{"text_format":"1","workbook":"xlsx","n_sheets":57,"sheets":["Introduction","GHG.Costs","DemandParameters","OrganizationInformation","AlternativeSelection","DemandCounts","Volumes","DemandProfiles","Delay","Safety","BaseCase","RCUT EW","RCUT NS","MUT EW","MUT NS","BaseCase_B","DelayRTI","CostParameters","OutputMatrix","Alternative_3","Alternative_5","Alternative_2","Alternative_1","Alternative_4","Alternative_6","Alternative_7","Alternative_8","Alternative_9","Alternative_10","Alternative_11","Alternative_12","Alternative_13","Alternative_14","Alternative_1A","Alternative_1B","Alternative_2A","Alternative_2B","Alternative_3A","Alternative_3B","Alternative_4A","Alternative_4B","Alternative_5A","Alternative_5B","Alternative_6A","Alternative_6B","Alternative_7A","Alternative_7B","Alternative_8A","Alternative_8B","Alternative_9A","Alternative_9B","Outputs","NameDefinitionsForMacros","NumericValues","UserSelections","FormulaTemplates","Messages"],"not_rendered":{"charts":5,"images":5,"macros":1,"external_links":1,"defined_names":1149,"comments":43,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":29,"n_cols":3,"rows_kept":29,"cut":false,"hidden":false,"merged":[[28,0,28,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[27,0,27,2],[2,1,2,2],[4,1,4,2],[0,0,0,2],[1,0,1,2],[3,1,3,2],[5,1,7,2],[26,0,26,2],[8,1,8,2],[9,1,9,2],[10,0,17,0],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2]]}
["Ohio Department of Transportation (ODOT)"]
["Intersection Control Evaluation (ICE) Tool"]
["Introduction","Overview of Tool"]
["This spreadsheet was developed by ODOT to support the ICE Policy. It is a modified version of the Life-Cycle Cost Estimating Tool (LCCET) that was developed as part of NCHRP Project 03-110. The objective of NCHRP Project 3-110 was to develop a spreadsheet-based tool that can be used to compare the life-cycle costs of different intersection control strategies","This spreadsheet tool provides life cycle cost comparisons between different intersection treatments. The tool incorporates the following costs: safety, vehicular delay, operations and maintenance, design and construction, and right-of-way."]
["Maintenance","Tool Guidance"]
["Version: ODOT ICE 1.3","Additional information on the original NCHRP 3-110 tool can be found in Chapter 3 of the NCHRP Project 03-110 Final Report, located here: http://www.trb.org/Main/Blurbs/173928.aspx "]
["Maintained By: ODOT Highway Safety Program"]
[]
[null,"http://www.trb.org/Main/Blurbs/173928.aspx"]
["Disclaimers","Legend"]
["The opinions and conclusions expressed or implied in the material are those of the consultant developer. They are not necessarily those of the Ohio Department of Transportation, the Transportation Research Board, the National Academies, or the program sponsors. No warranty is made by the developers or their employer as to the accuracy, completeness, or reliability of this software and its associated equations and documentation.  No responsibility is assumed by the developers for incorrect results or damages resulting from the use of this software.",null,"Required data entry field"]
[null,null,"Optional data entry field"]
[null,null,"Data entry field not used"]
[null,"[Value]","Automated input"]
[null,"ABC","Purple text Comment/Guidance text"]
[null,null,"Cell with a comment, hover mouse to view additional guidance/instructions"]
[null,"ABC","Warning/Error text"]
[null,null,"Purple tabs are for reference values only. Modifying these sheets may cause the ICE Tool to cease functioning properly."]
["How to Use the Life-Cycle Cost Estimating Tool"]
["1. On the OrganizationInformation sheet, provide basic project information. Analysts also select whether the project will be an at-grade intersection or ramp terminal intersections."]
["2. The sheet Alternatives_MasterList is used to manage alternatives. This allows the analyst to add or remove alternatives and then generates hidden sheets for calculation purposes. Analysts also enter basic information such as opening year, design year, and peak hour volumes."]
["2A. The DemandCounts sheet appears if an analyst chooses to enter a turning count on the Alternatives_MasterList rather than the total volume. This sheet merely sums the turning movements to compute the total volume"]
["2B. The DemandProfiles sheet appears if an analyst chooses to show Demand Profiles on the Alternatives_MasterList. This sheet contains the hourly, daily, and monthly volume profiles that are used to estimate demand for every hour of a year based on peak hour turning movement counts from a single day. Analysts may override default provides on the sheet."]
["3. The sheet CostParameters contains unit costs for delay, crashes, and various operations and maintenance items. Analysts must input capital costs for design and construction and right-of-way. Analysts may override default unit costs. This sheet also contains crash prediction outputs from ECAT that are entered."]
["4. On the Delay sheet, analysts enter peak period delay for alternatives being analyzed."]
["5. The worksheet Outputs displays the net present value of each alternative and benefit-cost ratio of each alternative if a user specifies a base case. This sheet provides a plot of the results and a comparison."]
["6. Purple worksheet tabs are for calculations and formula references. These sheets should not be modified without a thorough knowledge of the VBA code used in the LCCET."]
["*Note: Due to widespread use of macros throughout the tool, the \"undo\" functionality of Excel is not able to reverse changes related to many of the tool's computations.  As such, analysts are encouraged to save often and maintain backup versions whenever necessary."]
["** Password for unlocking sheets: ODOT123"]

{"sheet":"GHG.Costs","index":1,"n_rows":156,"n_cols":7,"rows_kept":156,"cut":false,"hidden":true,"merged":[[2,0,2,4],[11,3,11,5],[17,0,18,0],[17,1,17,2],[17,3,17,4],[17,5,17,6]]}
["Greenhouse Gas Costs"]
[]
["This worksheet is used to provide discounted greenhouse gas costs. The default values in this sheet represent the latest values from the federal government as put forth in Executive Order 12866. Note that the discount rate for greenhouse gases may differ from the discount rate used for other costs in the life cycle cost analysis."]
[]
["GHG costs should be in the same year dollars as the costs in the CostParameters sheet."]
[]
[null,"Exec order 12866","User defined"]
["Year of valuation",2013]
["CPI for year of valuation",233.548]
[{"$f":"\"CPI for base year: \" &BaseYear","v":"CPI for base year: 2023"},236.38399999999999]
["Annual growth rate",1.8869748890093963E-2]
["Discount rate",0.03,null,"Greenhouse gases are discounted separately because a different discount rate may be used"]
[]
[]
[]
[]
[]
["Year","Spot costs in dollars \n(from agency source)",null,{"$f":"\"Discount factor for base year: \"&BaseYear","v":"Discount factor for base year: 2023"},null,{"$f":"\"Discounted cost to base year: \"&BaseYear&\" in \" & BaseYear&\"$\"","v":"Discounted cost to base year: 2023 in 2023$"}]
[null,"Exec order 12866",{"$f":"C7","v":"User defined"},"Exec order 12866",{"$f":"C19","v":"User defined"},"Exec order 12866",{"$f":"C19","v":"User defined"}]
[2014,40,null,{"$f":"(1+B$12)^($A20-BaseYear)","v":0.76641673234362695},null,{"$f":"B20*D20*($B$10/B$9)","v":31.028936725352544}]
[{"$f":"A20+1","v":2015},42,null,{"$f":"D20/(1+B$12)","v":0.74409391489672516},{"$f":"IF($C$9=\"\",\"\",E20/(1+C$12))","v":""},{"$f":"B21*D21*($B$10/B$9)","v":31.631440351087544}]
[{"$f":"A21+1","v":2016},43,null,0.72242127659876232,"",31.441329983743977]
[2017,44,null,0.70137988019297315,"",31.235459907083655]
[2018,45,null,0.68095133999317781,"",31.01490943995508]
[2019,46,null,0.66111780581861923,"",30.780708397797927]
[2020,47,null,0.64186194739671765,"",30.533839060711319]
[2021,48,null,0.62316693922011424,"",30.27523806887303]
[2022,49,null,0.6050164458447711,"",30.005798247871734]
[2023,50,null,0.58739460761628259,"",29.726370366427314]
[2024,51,null,0.57028602681192486,"",29.437764828889186]
[2025,53,null,0.55367575418633486,"",29.701152406836609]
[2026,53,null,0.53754927590906298,"",28.836070297899621]
[2027,54,null,0.52189250088258543,"",28.524414656284655]
[2028,55,null,0.50669174842969456,"",28.206451026531031]
[2029,56,null,0.49193373633950926,"",27.882811253058037]
[2030,57,null,0.47760556926165948,"",27.554095725109367]
[2031,58,null,0.46369472743850432,"",27.220874673076871]
[2032,59,null,0.45018905576553814,"",26.883689415994898]
[2033,60,null,0.43707675317042538,"",26.543053561949876]
[2034,61,null,0.42434636230138384,"",26.19945416308968]
[2035,62,null,0.41198675951590663,"",25.853352826859147]
[2036,63,null,0.39998714516107436,"",25.505186785031729]
[2037,65,null,0.38833703413696541,"",25.548422577085258]
[2038,66,null,0.37702624673491786,"",25.185898283609063]
[2039,67,null,0.36604489974263871,"",24.822818255395813]
[2040,68,null,0.35538339780838707,"",24.459522407867194]
[2041,69,null,0.34503242505668646,"",24.096331326996523]
[2042,70,null,0.33498293694823927,"",23.733547106933397]
[2043,70,null,0.32522615237693131,"",23.042278744595528]
[2044,71,null,0.31575354599702066,"",22.690732189546218]
[2045,72,null,0.30655684077380646,"",22.340116472683274]
[2046,73,null,0.29762800075126838,"",21.990675600133208]
[2047,74,null,{"$f":"D52/(1+B$12)","v":0.28895922403035762},{"$f":"IF($C$9=\"\",\"\",E52/(1+C$12))","v":""},21.642638574409592]
[2048,76,null,0.28054293595180352,"",21.580169662229455]
[2049,77,null,0.27237178247747912,"",21.227300255386663]
[2050,78,null,0.2644386237645428,"",20.876679106293778]
[2051,{"$f":"B56*(1+$B$11)","v":79.47184041342733},null,0.25673652792674057,"",20.651084270571467]
[2052,{"$f":"B57*(1+$B$11)","v":80.97145408586232},null,0.24925876497741803,"",20.427927228218753]
[2053,82.499365091728308,null,0.24199880094894954,"",20.207181636272189]
[2054,84.056107394601398,null,0.23495029218344615,"",19.988821436432197]
[2055,85.642225033816302,null,0.22810707978975353,"",19.772820851986989]
[2056,87.258272314593341,null,0.22146318426189662,"",19.559154384769705]
[2057,88.904814001753152,null,0.21501280025426855,"",19.347796812148438]
[2058,90.582425517086747,null,0.2087502915089986,"",19.138723184048775]
[2059,92.291693140449809,null,0.20267018593106659,"",18.931908820008534]
[2060,94.033214214651707,null,0.19676717080686076,"",18.727329306264323]
[2061,95.8075973542106,null,0.19103608816200074,"",18.524960492869543]
[2062,97.61546265804779,null,0.18547193025436964,"",18.324778490843595]
[2063,99.4574419261955,null,0.18006983519841713,"",18.126759669351856]
[2064,101.33417888059391,null,0.17482508271690983,"",17.93088065291612]
[2065,103.24632939005458,null,0.16973309001641732,"",17.737118318655234]
[2066,105.19456169946884,null,0.16478940778292941,"",17.545449793555477]
[2067,107.1795566633413,null,0.15998971629410622,"",17.355852451770506]
[2068,109.20200798373016,null,0.15532982164476331,"",17.168303911950421]
[2069,111.26262245267718,null,0.15080565208229446,"",16.982782034599751]
[2070,113.36212019921253,null,0.14641325444882958,"",16.79926491946393]
[2071,115.50123494102031,null,0.142148790727019,"",16.617730902944054]
[2072,117.68071424085312,null,0.13800853468642621,"",16.438158555539577]
[2073,119.90131976778493,null,0.13398886862759826,"",16.260526679318602]
[2074,122.16382756339388,null,0.13008628022096919,"",16.084814305415549]
[2075,124.46902831296786,null,0.12629735943783416,"",15.911000691555858]
[2076,126.81772762182756,null,0.12261879557071277,"",15.739065319607402]
[2077,129.21074629686379,null,0.11904737434049784,"",15.568987893158429]
[2078,131.64892063338723,null,0.11557997508786197,"",15.400748335121593]
[2079,134.13310270739117,null,{"$f":"D84/(1+B$12)","v":0.11221356804646793},{"$f":"IF($C$9=\"\",\"\",E84/(1+C$12))","v":""},{"$f":"B85*D85*($B$10/B$9)","v":15.234326785363951}]
[{"$f":"A85+1","v":2080},136.66416067332884,null,0.10894521169559993,"",15.069703598362526]
[2081,139.24297906751002,null,0.10577205018990284,"",14.906859340885218]
[2082,141.87045911722254,null,0.10269131086398334,"",14.745774789696769]
[2083,144.54751905568688,null,9.9700301809692554E-2,"",14.58643092928954]
[2084,147.27509444295376,null,9.6796409523973351E-2,"",14.428808949638769]
[2085,150.05413849285716,null,9.3977096625216847E-2,"",14.272890243982129]
[2086,152.88562240613675,null,9.1239899636132854E-2,"",14.118656406623243]
[2087,155.77053570984626,null,8.8582426831196937E-2,"",13.966089230758969]
[2088,158.70988660316647,null,8.6002356146793135E-2,"",13.815170706330131]
[2089,161.70470230974351,null,8.3497433152226339E-2,"",13.665883017895498]
[2090,164.75602943667576,null,8.1065469079831393E-2,"",13.518208542528722]
[2091,167.86493434027477,null,7.8704338912457664E-2,"",13.372129847738021]
[2092,171.03250349872786,null,7.641197952665793E-2,"",13.227629689408319]
[2093,174.25984389179297,null,7.4186387889959154E-2,"",13.084691009765637]
[2094,177.54808338765807,null,7.2025619310639957E-2,"",12.943296935363479]
[2095,180.89837113710064,null,6.992778573848539E-2,"",12.80343077509098]
[2096,184.31187797508474,null,6.7891054115034363E-2,"",12.665076018202571]
[2097,187.78979682993622,null,6.5913644771878027E-2,"",12.528216332368936]
[2098,191.3333431402389,null,6.399382987560974E-2,"",12.392835561749044]
[2099,194.94375527959738,null,6.2129931918067705E-2,"",12.258917725082984]
[2100,198.62229498941531,null,6.0320322250551166E-2,"",12.126447013805457]
[2101,202.37024781983973,null,5.8563419660729282E-2,"",11.995407790179607]
[2102,206.18892357902618,null,5.68576889909993E-2,"",11.86578458545104]
[2103,210.07965679088119,null,5.5201639797086699E-2,"",11.737562098021794]
[2104,214.04380716144223,null,5.3593825045715242E-2,"",11.610725191644029]
[2105,218.08276005405835,null,5.203283985020897E-2,"",11.485258893633242]
[2106,222.19792697353705,null,5.0517320242921326E-2,"",11.361148393100796]
[2107,226.39074605942713,null,4.9045941983418759E-2,"",11.238379039205535]
[2108,230.66268258860956,null,4.7617419401377432E-2,"",11.11693633942431]
[2109,235.01522948737207,null,4.6230504273181969E-2,"",10.99680595784117]
[2110,239.44990785314658,null,4.4883984731244629E-2,"",10.87797371345507]
[2111,243.96826748609161,null,{"$f":"D116/(1+B$12)","v":4.3576684205091872E-2},{"$f":"IF($C$9=\"\",\"\",E116/(1+C$12))","v":""},10.760425578505837]
[2112,248.57188743070543,null,4.2307460393293077E-2,"",10.644147676818235]
[2113,253.26237652765954,null,4.1075204265333086E-2,"",10.529126282163956]
[2114,258.04137397604489,null,3.9878839092556392E-2,"",10.415347816641241]
[2115,262.91054990622769,null,3.8717319507336305E-2,"",10.302798849072085]
[2116,{"$f":"B121*(1+$B$11)","v":267.8716059635147},null,3.75896305896469E-2,"",10.191466093416725]
[2117,272.9262759028324,null,3.649478698023971E-2,"",10.081336407205246]
[2118,278.07632619462737,null,3.5431832019650202E-2,"",9.9723967899861865]
[2119,283.32355664219983,null,3.4399836912281746E-2,"",9.8646343817918467]
[2120,288.66980101068646,null,3.3397899914836646E-2,"",9.7580364616202395]
[2121,294.11692766791151,null,3.242514554838509E-2,"",9.6525904459333933]
[2122,299.66684023733092,null,3.148072383338358E-2,"",9.548283887171916]
[2123,305.32147826329725,null,3.0563809546974349E-2,"",9.4451044722856121]
[2124,311.08281788887797,null,2.9673601501916842E-2,"",9.3430400212799469]
[2125,316.95287254646394,null,2.8809321846521206E-2,"",9.2420784857782508]
[2126,322.93369366140968,null,2.7970215384972043E-2,"",9.1422079475994416]
[2127,329.02737136895098,null,2.7155548917448584E-2,"",9.043416617351129]
[2128,335.23603524465079,null,2.6364610599464645E-2,"",8.9456928330379117]
[2129,341.56185504862805,null,2.5596709319868585E-2,"",8.8490250586847079]
[2130,348.00704148383033,null,2.4851174096959791E-2,"",8.7534018829749893]
[2131,354.5738469686147,null,2.412735349219397E-2,"",8.6588120179036903]
[2132,361.26456642390707,null,2.3424615040965019E-2,"",8.5652442974447194]
[2133,368.08153807521489,null,2.2742344699966038E-2,"",8.4726876762328267]
[2134,375.02714426977377,null,2.2079946310646636E-2,"",8.3811312282597399]
[2135,382.10381230911344,null,2.1436841078297703E-2,"",8.2905641455843924]
[2136,389.31401529733398,null,2.0812467066308449E-2,"",8.2009757370570746]
[2137,396.66027300538889,null,2.0206278705153832E-2,"",8.1123554270573734]
[2138,404.14515275167668,null,1.9617746315683332E-2,"",8.0246927542457644]
[2139,411.77127029924947,null,1.9046355646294498E-2,"",7.9379773703286771]
[2140,419.54129076995133,null,1.8491607423586891E-2,"",7.8521990388369209]
[2141,427.45792957580619,null,1.7953016916103778E-2,"",7.7673476339172911]
[2142,435.52395336798111,null,1.7430113510780366E-2,"",7.683413139137258]
[2143,443.7421810036559,null,{"$f":"D148/(1+B$12)","v":1.6922440301728511E-2},{"$f":"IF($C$9=\"\",\"\",E148/(1+C$12))","v":""},{"$f":"B149*D149*($B$10/B$9)","v":7.6003856463025494}]
[{"$f":"A149+1","v":2144},452.1154845311375,null,1.6429553690998553E-2,"",7.5182553542875263]
[2145,460.64679019356322,null,1.5951023000969469E-2,"",7.4370125678781918]
[2146,469.33907945154357,null,1.548643009802861E-2,"",7.3566476966276948]
[2147,478.19539002510203,null,1.5035369027212243E-2,"",7.2771512537242202]
[2148,487.21881695527622,null,1.4597445657487614E-2,"",7.198513854871095]
[2149,496.41251368575092,null,1.4172277337366614E-2,"",7.120726217179004]
[2150,505.7796931649014,null,1.3759492560550111E-2,"",7.0437791580701763]

{"sheet":"DemandParameters","index":2,"n_rows":39,"n_cols":13,"rows_kept":39,"cut":false,"hidden":true,"merged":[[33,6,34,9],[38,6,38,7],[26,0,28,0],[26,1,28,1],[6,0,8,0],[6,4,6,11],[7,4,7,11],[10,6,10,8],[30,6,32,9],[24,2,24,5],[28,6,29,9],[0,1,0,11],[11,6,11,8],[26,2,26,3],[19,5,22,10],[18,7,18,8],[26,6,27,9],[26,4,26,5],[8,4,8,11]]}
["Demand Volume Inputs","This sheet creates demand profiles for specified years based on the major facility type and total entering AADT. You may either use the default hourly and daily factors or provide your own. These profiles are applied to all alternatives to convert peak hour information to annual delay estimates."]
["Peak Hours and Facility Profile"]
[]
[null,null,"Open Year","Design Year"]
[null,"Operating Cycle",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"--\")","v":2023},{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"--\")","v":2043},{"$f":"IF(OR(NOT(ISNUMBER(C5)),NOT(ISNUMBER(D5)),D5<C5),\"Please Specify Valid Open and Design Years\",\"\")","v":""}]
[null,"Peak Weekday Time Period","From","To"]
["Enter peak period begin and end times:","AM peak","08:00:00",{"$f":"Time_AM_Peak_Begin + 1/24","v":"09:00:00"},{"$f":"IF(OR(ISERR(Time_AM_Peak_Begin),ISERR(Time_AM_Peak_End),NOT(ISNUMBER(HOUR(Time_AM_Peak_Begin))),NOT(ISNUMBER(HOUR(Time_AM_Peak_End)))),\"Please enter peak begin and end times in a recognizable time format: e.g., 6:00 am\",IF(OR(MINUTE(Time_AM_Peak_Begin)<>0,MINUTE(Time_AM_Peak_End)<>0),\"Warning: The LCCET only recognizes peak times defined on hour boundaries. Any minute specifications are ignored.\",IF(HOUR(Time_AM_Peak_Begin)>=HOUR(Time_AM_Peak_End),\"Warning: AM peak end hour must be one or more hours after AM peak begin hour\",IF(OR(HOUR(Time_AM_Peak_Begin)>=12,HOUR(Time_AM_Peak_End)>=12),\"Warning: Begin or end time of AM peak is specified outside morning period\",\"\"))))","v":""}]
[null,"PM peak",{"$f":"Volumes!D12","v":"16:00:00"},{"$f":"Time_PM_Peak_Begin + 1/24","v":"17:00:00"},{"$f":"IF(OR(ISERR(Time_PM_Peak_Begin),ISERR(Time_PM_Peak_End),NOT(ISNUMBER(HOUR(Time_PM_Peak_Begin))),NOT(ISNUMBER(HOUR(Time_PM_Peak_End)))),\"Please enter peak begin and end times in a recognizable time format: e.g., 5:00 pm\",IF(OR(MINUTE(Time_PM_Peak_Begin)<>0,MINUTE(Time_PM_Peak_End)<>0),\"Warning: The LCCET only recognizes peak times defined on hour boundaries. Any minute specifications are ignored.\",IF(HOUR(Time_PM_Peak_Begin)>=HOUR(Time_PM_Peak_End),\"Warning: PM peak end hour must be one or more hours after PM peak begin hour\",IF(OR(HOUR(Time_PM_Peak_Begin)<12,HOUR(Time_PM_Peak_End)<12),\"Warning: Begin or end time of PM peak is specified outside afternoon/evening period\",\"\"))))","v":""}]
[null,"Weekend peak",{"$f":"Volumes!D13","v":"10:00:00"},{"$f":"Time_WE_Peak_Begin+1/24","v":"11:00:00"}]
[]
["Select Analysis Basis:",{"$f":"Volumes!C15","v":1},null,null,null,"Weekday Count:",{"$f":"IF(NOT(ISBLANK(Volumes!H15)),Volumes!H15,\"\")","v":"2013-06-06"},null,null,"Enter dates as \"mm/dd/yyyy\""]
[null,null,null,null,null,"Weekend Count:",{"$f":"IF(NOT(ISBLANK(Volumes!H16)),Volumes!H16,\"\")","v":""},null,null,"Enter dates as \"mm/dd/yyyy\""]
["Select facility type:",{"$f":"Volumes!C17","v":2},null,null,"At intersections of varying facilities select the roadway that will be more representative of the volume, or interpolate between values."]
[]
["Volume Adjustment Factor:","Automated Adj. Factor","Override Value","Value Applied"]
["Weekday Adjustment:",{"$f":"IF($B$11=1,1,IF($B$11=2,(1/INDEX(DemandProfiles!B47:N53,WEEKDAY(G11,2),6))*(1/INDEX(DemandProfiles!B61:N72,MONTH(G11),13))))","v":1},null,{"$f":"IF(C16=\"\",B16,C16)","v":1},"This adjustment factor is used to align the input delay values within the alternatives sheets with the specific volume factor."]
["Weekend Adjustment:",{"$f":"IF(OR($B$11=1,G12=\"\"),1,(1/(INDEX(DemandProfiles!B47:N53,WEEKDAY(G12,2),6))*(1/INDEX(DemandProfiles!B61:N72,MONTH(G12),13))))","v":1},null,{"$f":"IF(C17=\"\",B17,C17)","v":1},"This adjustment factor is used to align the input delay values within the alternatives sheets with the specific volume factor."]
[]
[null,"Base Analysis Volumes","Adjusted Average Annual Volume","Override Value","Year 1\nValue Applied",null,"Specify total volumes or turning counts?","Total Volumes",null,"(Select from drop-down menu)"]
["AM peak hour:",{"$f":"Input_Demand_Vol_AMPeak_Open","v":813.4952979035927},{"$f":"IF(B20<>\"\",B20*D16,\"\")","v":813.4952979035927},null,{"$f":"IF(D20=\"\",C20,D20)","v":813.4952979035927},"Volume entries are used to calibrate the volume-delay curve for a given alternative, and AADT values are used to develop demand profiles for each hour of each year. A minimum of one hourly volume must be entered within this table. If data is not available for a time period(s) please leave blank. Off-peak data is only used for calibrating the delay equation, not for AADT estimates."]
["PM peak hour:",{"$f":"Input_Demand_Vol_PMPeak_Open","v":1023.4295683303263},{"$f":"IF(B21<>\"\",B21*D16,\"\")","v":1023.4295683303263},null,{"$f":"IF(D21=\"\",C21,D21)","v":1023.4295683303263}]
["Weekend peak hour:",{"$f":"Input_Demand_Vol_Wknd_Open","v":0},{"$f":"IF(B22<>\"\",B22*D17,\"\")","v":0},null,{"$f":"IF(D22=\"\",C22,D22)","v":0}]
[{"$f":"IF(B11=1,\"Average Annual Daily Traffic (AADT):\",\"Specific Weekday Daily Traffic:\")","v":"Average Annual Daily Traffic (AADT):"},null,{"$f":"IF(AND(B23<>0,B11=1),B23,IF(B23<>0,B23*B16,IF(AND(B20<>0,B21<>0)=TRUE,(B20+B21)/(MAX(DemandProfiles!O76:O87)+MAX(DemandProfiles!O88:O99)),IF(AND(B20=0,B21<>0)=TRUE,B21/MAX(DemandProfiles!O88:O99),IF(AND(B20<>0,B21=0)=TRUE,B20/MAX(DemandProfiles!O76:O87),IF(B23<>0,B23,\"Enter Volumes\"))))))","v":11259.394588619505},null,{"$f":"IF(D23<>\"\",D23,IF(C23<>\"\",C23,\"\"))","v":11259.394588619505}]
["*Volumes are bidirectional"]
["Adjust hourly volume profile to input peak hour volumes (Yes/No)?","Yes","If 'Yes' is selected the default hourly volume profiles will be adjusted to match the input peak hour volumes. Review plots of demand profiles to the right of Column \"R\" to assess the appropriateness of the profiles.",null,null,null,null,null,null,null,null,null,"Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,"No"]
["Quantity (sum over all cordon approaches)","Units","Year",null,"Year",null,"Opening and Design years must be entered on the Alternatives_MasterList Sheet"]
[null,null,"Opening","Design","Opening","Design"]
[null,null,{"$f":"IF(ISNUMBER(C5),C5,\"\")","v":2023},{"$f":"IF(ISNUMBER(D5),D5,\"\")","v":2043},{"$f":"IF(ISNUMBER(C29),C29,\"\")","v":2023},{"$f":"IF(ISNUMBER(D29),D29,\"\")","v":2043},"Demand data must be entered for the opening year and end year for each alternative. Demand data must also be entered for any interim years specified for an alternative."]
["Average annual daily traffic (AADT)","Avg veh/day",{"$f":"IF(E23<>\"\",E23,\"\")","v":11259.394588619505},{"$f":"IF(AND(D31<>0,D32<>0),(D31+D32)/(MAX(DemandProfiles!$O$76:$O$87)+MAX(DemandProfiles!$O$88:$O$99)),\"Enter Volumes\")","v":17162.544548035949},{"$f":"IF(AND(Input_Demand_Vol_AMPeak_Open2<>0,Input_Demand_Vol_PMPeak_Open2<>0),(Input_Demand_Vol_AMPeak_Open2+Input_Demand_Vol_PMPeak_Open2)/(MAX(DemandProfiles!$O$76:$O$87)+MAX(DemandProfiles!$O$88:$O$99)),\"Enter Volumes\")","v":11259.394588619505},{"$f":"IF(AND(Input_Demand_Vol_AMPeak_Design2<>0,Input_Demand_Vol_PMPeak_Design2<>0),(Input_Demand_Vol_AMPeak_Design2+Input_Demand_Vol_PMPeak_Design2)/(MAX(DemandProfiles!$O$76:$O$87)+MAX(DemandProfiles!$O$88:$O$99)),\"Enter Volumes\")","v":"Enter Volumes"}]
["AM peak hour volume","veh/hr.",{"$f":"IF(B20<>\"\",B20,\"\")","v":813.4952979035927},{"$f":"Input_Demand_Vol_AMPeak_Design","v":1240},{"$f":"Input_Demand_Vol_AMPeak_Open2","v":813.4952979035927},{"$f":"Input_Demand_Vol_AMPeak_Design2","v":0},"Enter hourly volumes used to carry out travel time/delay calculations for intersection(s)"]
["PM peak hour volume","veh/hr.",{"$f":"IF(B21<>\"\",B21,\"\")","v":1023.4295683303263},{"$f":"Input_Demand_Vol_PMPeak_Design","v":1560},{"$f":"Input_Demand_Vol_PMPeak_Open2","v":1023.4295683303263},{"$f":"Input_Demand_Vol_PMPeak_Design2","v":0}]
["Weekend peak hour volume:","veh/hr.",{"$f":"IF(B22<>\"\",B22,\"\")","v":0},{"$f":"Input_Demand_Vol_Wknd_Design","v":0},{"$f":"Input_Demand_Vol_Wknd_Open2","v":0},{"$f":"Input_Demand_Vol_Wknd_Design2","v":0}]
["Average annual auto occupancy","Passengers per vehicle",{"$f":"Input_Demand_PPV_Open","v":1},{"$f":"Input_Demand_PPV_Design","v":1},{"$f":"C34","v":1},{"$f":"D34","v":1},"Enter annual averages (Agency defaults)"]
["Average annual % trucks","Average %",{"$f":"Input_Demand_PCTTruck_Open","v":0.19},{"$f":"Input_Demand_PCTTruck_Design","v":0.19},{"$f":"C35","v":0.19},{"$f":"D35","v":0.19}]
["Annual transit passengers","Transit passengers per year",null,null,"Enter annual totals"]
["Annual cyclists","Cyclists per year"]
["Annual pedestrians","Pedestrians per year"]
["Click button when years are entered to set up calculations tables:",null,null,null,null,null,"This button should be pressed any time changes are made to the values above. This button creates a \"typical\" annual profile in a hidden sheet.  Use the button to the right to view and/or edit the detailed demand profiles."]

{"sheet":"OrganizationInformation","index":3,"n_rows":16,"n_cols":2,"rows_kept":16,"cut":false,"hidden":false,"merged":[[3,0,3,1],[15,0,20,1]]}
["Project / Organization Information","This sheet provides general project information and analysis type selection."]
[]
[]
["Organization Information"]
["Analyst:","TJH"]
["Agency/Company:","CMT"]
["Date Performed:","2024-02-16"]
["Intersection:","US 42 & SR 29"]
["Route:","MAD 42"]
["Logpoint:",14]
["Common Name:","N London-Delaware Rd & Urbana-West Jefferson Rd"]
["Date:"]
["Date Performed:"]
["Analysis Year"]
["Analysis Type","At-Grade Intersection"]
["Worksheet Instructions:\n1. Fill in Project Information\n2. Select Analysis Type from drop-down menu"]

{"sheet":"AlternativeSelection","index":4,"n_rows":81,"n_cols":12,"rows_kept":81,"cut":false,"hidden":false,"merged":[[2,4,2,10],[2,11,2,17],[3,4,3,10],[3,11,3,17],[4,4,4,10],[4,11,4,17],[5,4,5,10],[5,11,5,17],[6,4,6,10],[6,11,6,17],[7,4,7,10],[7,11,7,17],[8,4,8,10],[8,11,8,17],[9,4,9,10],[9,11,9,17],[10,4,10,10],[10,11,10,17],[11,4,11,10],[11,11,11,17],[12,4,12,10],[12,11,12,17],[13,4,13,10],[13,11,13,17],[17,4,17,10],[17,11,17,17],[18,4,18,10],[18,11,18,17],[14,4,14,10],[14,11,14,17],[15,4,15,10],[15,11,15,17],[16,4,16,10],[16,11,16,17],[21,4,21,10],[21,11,21,17],[22,4,22,10],[22,11,22,17],[23,4,23,10],[23,11,23,17],[24,4,24,10],[24,11,24,17],[25,4,25,10],[25,11,25,17],[26,4,26,10],[26,11,26,17],[30,4,30,10],[30,11,30,17],[31,4,31,10],[31,11,31,17],[27,4,27,10],[27,11,27,17],[28,4,28,10],[28,11,28,17],[29,4,29,10],[29,11,29,17]]}
["Alternative Selection","Select intersection types from the following table to include in the ICE analysis.  To include an intersection, select \"Yes\" in the include column, and to exclude an intersection, select \"No\" in the include column."]
[null,"At-Grade Control Strategies"]
[null,"Control #","Include","Short Name","Description",null,null,null,null,null,null,"Notes"]
[null,"Base Case",null,1,"Minor Road Stop"]
[null,1,"No","MinorStop",{"$f":"AGI_Label_MinorStop","v":"Minor Road Stop"}]
[null,2,"No","AllStop",{"$f":"AGI_Label_AllStop","v":"All Way Stop"}]
[null,3,"Yes","TrafficSignal",{"$f":"AGI_Label_TrafficSignal","v":"Traffic Signal"}]
[null,4,"No","TrafficSignalAlt","Traffic Signal (Alt.)"]
[null,5,"Yes","Roundabout",{"$f":"AGI_Label_Rdbt","v":"Roundabout"}]
[null,6,"No","DLT",{"$f":"AGI_Label_DLT","v":"Displaced Left Turn (DLT)"}]
[null,7,"No","MUT",{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"}]
[null,8,"No","SignalRCUT",{"$f":"AGI_Label_RCUTSig","v":"Signalized Restricted Crossing U-Turn (RCUT)"}]
[null,9,"No","UnsignalRCUT",{"$f":"AGI_Label_RCUTUnsig","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"}]
[null,10,"No","GreenT",{"$f":"AGI_Label_GreenT","v":"Continuous Green-T Intersection"}]
[null,11,"No",{"$f":"AGI_Label_Jughandle","v":"Jughandle"},{"$f":"AGI_Label_Jughandle","v":"Jughandle"}]
[null,12,"No","Quadrant Itx",{"$f":"AGI_Label_Quadrant","v":"Quadrant Roadway Intersection"},null,null,null,null,null,null,"Note that no safety information is available"]
[null,13,"No","Other1","Other 1",null,null,null,null,null,null,"Safety information must be provided"]
[null,14,"No","Other2","Other 2",null,null,null,null,null,null,"Safety information must be provided"]
[]
[null,"Select interchange types from the following table to include in the ICE analysis.  To include an interchange, select \"Yes\" in the include column, and to exclude an intersection, select \"No\" in the include column."]
[null,"Ramp Terminal Control Strategies"]
[null,"Control #","Include","Short Name","Description",null,null,null,null,null,null,"Notes"]
[null,1,"No","TrafficSignal",{"$f":"RTI_Label_D4TS","v":"Conventional Traffic Signal"}]
[null,2,"No","TrafficSignalAlt",{"$f":"RTI_Label_D4TSA","v":"Conventional Traffic Signal (Alt.)"}]
[null,3,"No","MinorStop",{"$f":"RTI_Label_D4MS","v":"Minor Road (ramp) Stop"}]
[null,4,"No","DDI",{"$f":"RTI_Label_DDI","v":"Crossover Traffic Signal (of DDI)"}]
[null,5,"No","SPUI",{"$f":"RTI_Label_SPUI","v":"Single-Point Diamond Traffic Signal"}]
[null,6,"No","RAB1",{"$f":"RTI_Label_R1","v":"1-lane Roundabout"}]
[null,7,"No","RAB2",{"$f":"RTI_Label_R2","v":"2-lane Roundabout"}]
[null,8,"No","Other1","Other 1",null,null,null,null,null,null,"Safety information must be provided"]
[null,9,"No","Other2","Other 2",null,null,null,null,null,null,"Safety information must be provided"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Traffic Signal"]
["Roundabout"]

{"sheet":"DemandCounts","index":5,"n_rows":62,"n_cols":51,"rows_kept":62,"cut":false,"hidden":true,"merged":[[11,31,11,33],[7,19,7,21],[8,19,8,21],[9,19,9,21],[10,19,10,21],[11,19,11,21],[7,28,7,30],[8,28,8,30],[9,28,9,30],[10,28,10,30],[7,31,7,33],[8,31,8,33],[9,31,9,33],[10,31,10,33],[11,28,11,30],[7,22,7,24],[5,10,5,11],[5,19,6,21],[11,22,11,24],[11,25,11,27],[8,22,8,24],[9,22,9,24],[10,22,10,24],[7,25,7,27],[8,25,8,27],[9,25,9,27],[10,25,10,27],[5,1,6,3],[2,1,4,11],[2,18,4,33],[6,31,6,33],[6,28,6,30],[6,25,6,27],[6,22,6,24],[5,22,5,27],[5,28,5,33],[6,4,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[5,4,5,5],[5,6,5,7],[5,8,5,9],[41,1,41,17],[42,1,42,5],[42,7,42,11],[42,13,42,17],[33,1,33,5],[33,7,33,11],[33,13,33,17],[37,28,37,29],[9,1,9,4],[34,19,35,20],[36,19,37,20],[34,21,34,23],[35,21,35,23],[36,21,36,23],[37,21,37,23],[32,1,32,17],[33,19,33,20],[33,21,33,23],[32,30,37,33],[34,24,34,25],[35,24,35,25],[36,24,36,25],[37,24,37,25],[32,19,32,29],[33,24,33,25],[33,26,33,27],[33,28,33,29],[34,26,34,27],[35,26,35,27],[36,26,36,27],[37,26,37,27],[34,28,34,29],[35,28,35,29],[36,28,36,29]]}
["Use of this worksheet is only required if will use MUT or Signalized RCUT delay worksheets rather than entering single delay value for these intersection forms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"# Legs","Y/N","Mjr St"]
[null,"Intersection Configuration inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Volume Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Yes","E-W"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"No","N-S"]
[]
[null,"Which legs exist?",null,null,"Westbound / East Leg",null,"Eastbound / West Leg",null,"Southbound / North Leg",null,"Northbound /  South Leg",null,null,null,null,null,null,null,null,null,null,null,"Opening Year",null,null,null,null,null,"Design Year"]
[null,null,null,null,"Yes",null,"Yes",null,"Yes",null,"Yes",null,null,null,null,null,null,null,null,null,null,null,"Input",null,null,"Adjusted",null,null,"Input",null,null,"Adjusted"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM Peak",null,null,{"$f":"Input_Demand_Vol_AMPeak_Open","v":813.4952979035927},null,null,{"$f":"DemandProfiles!I37","v":813.4952979035927},null,null,{"$f":"Input_Demand_Vol_AMPeak_Design","v":1240},null,null,{"$f":"DemandProfiles!O37","v":1240}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM Peak",null,null,{"$f":"Input_Demand_Vol_PMPeak_Open","v":1023.4295683303263},null,null,{"$f":"DemandProfiles!I38","v":1023.4295683303263},null,null,{"$f":"Input_Demand_Vol_PMPeak_Design","v":1560},null,null,{"$f":"DemandProfiles!O38","v":1560}]
[null,"Select Major Street Direction",null,null,null,"E-W",null,null,null,null,null,null,null,null,null,null,null,null,null,"Wknd Peak",null,null,{"$f":"Input_Demand_Vol_Wknd_Open","v":0},null,null,{"$f":"DemandProfiles!I39","v":""},null,null,{"$f":"Input_Demand_Vol_Wknd_Design","v":0},null,null,{"$f":"DemandProfiles!O39","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Projected AADT",null,null,"--",null,null,{"$f":"DemandProfiles!I36","v":11259.394588619505},null,null,"--",null,null,{"$f":"DemandProfiles!O36","v":17162.544548035949}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Truck %",null,null,{"$f":"Input_Demand_PCTTruck_Open","v":0.19},null,null,"--",null,null,{"$f":"Input_Demand_PCTTruck_Design","v":0.19},null,null,"--"]
[]
[]
[null,"Opening Year"]
[]
[null,"AM Peak Hour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM Peak Hour - Opening Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weekend Peak Hour - Opening Year"]
[null,"Eastbound (West Leg)",null,null,null,"Westbound (East Leg)",null,null,null,"Northbound (South Leg)",null,null,null,"Southbound (North Leg)",null,null,null,null,"Eastbound (West Leg)",null,null,null,"Westbound (East Leg)",null,null,null,"Northbound (South Leg)",null,null,null,"Southbound (North Leg)",null,null,null,null,"Eastbound (West Leg)",null,null,null,"Westbound (East Leg)",null,null,null,"Northbound (South Leg)",null,null,null,"Southbound (North Leg)"]
[null,"U","L","T","R","U","L","T","R","U","L","T","R","U","L","T","R",null,"U","L","T","R","U","L","T","R","U","L","T","R","U","L","T","R",null,"U","L","T","R","U","L","T","R","U","L","T","R","U","L","T","R"]
["Volume",{"$f":"B36","v":0},{"$f":"C36","v":98.406689262531373},98.406689262531373,98.406689262531373,{"$f":"B37","v":0},{"$f":"C37","v":98.406689262531373},98.406689262531373,98.406689262531373,{"$f":"B39","v":0},{"$f":"C39","v":98.406689262531373},98.406689262531373,98.406689262531373,{"$f":"B38","v":0},{"$f":"C38","v":98.406689262531373},98.406689262531373,98.406689262531373,null,{"$f":"H36","v":0},{"$f":"I36","v":98.406689262531373},98.406689262531373,98.406689262531373,{"$f":"H37","v":0},{"$f":"I37","v":98.406689262531373},98.406689262531373,98.406689262531373,{"$f":"H39","v":0},{"$f":"I39","v":98.406689262531373},98.406689262531373,98.406689262531373,{"$f":"H38","v":0},{"$f":"I38","v":98.406689262531373},98.406689262531373,98.406689262531373,null,{"$f":"N36","v":0},{"$f":"O36","v":0},0,0,{"$f":"N37","v":0},{"$f":"O37","v":0},0,0,{"$f":"N39","v":0},{"$f":"O39","v":0},0,0,{"$f":"N38","v":0},{"$f":"O38","v":0},0,0]
["Truck %",{"$f":"$F$36","v":0.02},{"$f":"$F$36","v":0.02},0.02,0.02,{"$f":"$F$37","v":0.02},{"$f":"$F$37","v":0.02},0.02,0.02,{"$f":"$F$39","v":0.02},{"$f":"$F$39","v":0.02},0.02,0.02,{"$f":"$F$38","v":0.02},{"$f":"$F$38","v":0.02},0.02,0.02,null,{"$f":"$L$36","v":0.02},{"$f":"$L$36","v":0.02},0.02,0.02,{"$f":"$L$37","v":0.02},{"$f":"$L$37","v":0.02},0.02,0.02,{"$f":"$L$39","v":0.02},{"$f":"$L$39","v":0.02},0.02,0.02,{"$f":"$L$38","v":0.02},{"$f":"$L$38","v":0.02},0.02,0.02,null,{"$f":"$R$36","v":0.02},{"$f":"$R$36","v":0.02},0.02,0.02,{"$f":"$R$37","v":0.02},{"$f":"$R$37","v":0.02},0.02,0.02,{"$f":"$R$39","v":0.02},{"$f":"$R$39","v":0.02},0.02,0.02,{"$f":"$R$38","v":0.02},{"$f":"$R$38","v":0.02},0.02,0.02]
[]
[]
[null,"Design Year"]
[]
[null,"AM Peak Hour - Design Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM Peak Hour - Design Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weekend Peak Hour - Design Year"]
[null,"Eastbound (West Leg)",null,null,null,"Westbound (East Leg)",null,null,null,"Northbound (South Leg)",null,null,null,"Southbound (North Leg)",null,null,null,null,"Eastbound (West Leg)",null,null,null,"Westbound (East Leg)",null,null,null,"Northbound (South Leg)",null,null,null,"Southbound (North Leg)",null,null,null,null,"Eastbound (West Leg)",null,null,null,"Westbound (East Leg)",null,null,null,"Northbound (South Leg)",null,null,null,"Southbound (North Leg)"]
[null,"U","L","T","R","U","L","T","R","U","L","T","R","U","L","T","R",null,"U","L","T","R","U","L","T","R","U","L","T","R","U","L","T","R",null,"U","L","T","R","U","L","T","R","U","L","T","R","U","L","T","R"]
["Volume",{"$f":"B45","v":0},{"$f":"C45","v":150},150,150,{"$f":"B46","v":0},{"$f":"C46","v":150},150,150,{"$f":"B48","v":0},{"$f":"C48","v":150},150,150,{"$f":"B47","v":0},{"$f":"C47","v":150},150,150,null,{"$f":"H45","v":0},{"$f":"I45","v":150},150,150,{"$f":"H46","v":0},{"$f":"I46","v":150},150,150,{"$f":"H48","v":0},{"$f":"I48","v":150},150,150,{"$f":"H47","v":0},{"$f":"I47","v":150},150,150,null,{"$f":"N45","v":0},{"$f":"O45","v":0},0,0,{"$f":"N46","v":0},{"$f":"O46","v":0},0,0,{"$f":"N48","v":0},{"$f":"O48","v":0},0,0,{"$f":"N47","v":0},{"$f":"O47","v":0},0,0]
["Truck %",{"$f":"$F$45","v":0.02},{"$f":"$F$45","v":0.02},0.02,0.02,{"$f":"$F$46","v":0.02},{"$f":"$F$46","v":0.02},0.02,0.02,{"$f":"$F$48","v":0.02},{"$f":"$F$48","v":0.02},0.02,0.02,{"$f":"$F$47","v":0.02},{"$f":"$F$47","v":0.02},0.02,0.02,null,{"$f":"$L$45","v":0.02},{"$f":"$L$45","v":0.02},0.02,0.02,{"$f":"$L$46","v":0.02},{"$f":"$L$46","v":0.02},0.02,0.02,{"$f":"$L$48","v":0.02},{"$f":"$L$48","v":0.02},0.02,0.02,{"$f":"$L$47","v":0.02},{"$f":"$L$47","v":0.02},0.02,0.02,null,{"$f":"$R$45","v":0.02},{"$f":"$R$45","v":0.02},0.02,0.02,{"$f":"$R$46","v":0.02},{"$f":"$R$46","v":0.02},0.02,0.02,{"$f":"$R$48","v":0.02},{"$f":"$R$48","v":0.02},0.02,0.02,{"$f":"$R$47","v":0.02},{"$f":"$R$47","v":0.02},0.02,0.02]
[]
[null,"* Opening year values are computed using the Yearly Growth Rate for Volumes input in the Volumes worksheet."]
[null,"Opening Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FHWA SPICE Volume Breakdown",null,null,null,null,null,null,null,null,null,null,"Values in this table break down the AADTs into major and minor street values, which can be used with the FHWA SPICE tool. "]
[null,"AM Peak Hour",null,null,null,null,null,"PM Peak Hour",null,null,null,null,null,"Weekend Peak Hour",null,null,null,null,null,"Profile Scale %",null,{"$f":"IF(AND(Y35<>0,AA35<>0)=TRUE,(MAX(DemandProfiles!$O$76:$O$87)+MAX(DemandProfiles!$O$88:$O$99)),IF(AND(Y35=0,AA35<>0)=TRUE,MAX(DemandProfiles!$O$88:$O$99),IF(AND(Y35<>0,AA35=0)=TRUE,MAX(DemandProfiles!$O$76:$O$87),\"Enter Volumes\")))","v":0.16314597128433539},null,null,"AM",null,"PM",null,"Daily"]
[null,"U","L","T","R","HV",null,"U","L","T","R","HV",null,"U","L","T","R","HV",null,"Opening Year",null,"Major Street AADT",null,null,{"$f":"IF($F$10=$AO$3,AVERAGE(B53,D53),AVERAGE(C53,E53))","v":590.44013557518826},null,{"$f":"IF($F$10=$AO$3,AVERAGE(H53,J53),AVERAGE(I53,K53))","v":590.44013557518826},null,{"$f":"IF(AND(Y35<>0,AA35<>0)=TRUE,(Y35+AA35)/(MAX(DemandProfiles!$O$76:$O$87)+MAX(DemandProfiles!$O$88:$O$99)),IF(AND(Y35=0,AA35<>0)=TRUE,AA35/MAX(DemandProfiles!$O$88:$O$99),IF(AND(Y35<>0,AA35=0)=TRUE,Y35/MAX(DemandProfiles!$O$76:$O$87),\"Enter Volumes\")))","v":7238.1822355411105}]
["Eastbound",{"$f":"B45 / POWER(1 + Input_Demand_Linear_Growth_Rate, Input_Design_Year - Input_Open_Year)","v":0},98.406689262531373,98.406689262531373,98.406689262531373,0.02,null,{"$f":"H45 / POWER(1 + Input_Demand_Linear_Growth_Rate, Input_Design_Year - Input_Open_Year)","v":0},98.406689262531373,98.406689262531373,98.406689262531373,0.02,null,{"$f":"N45 / POWER(1 + Input_Demand_Linear_Growth_Rate, Input_Design_Year - Input_Open_Year)","v":0},0,0,0,0.02,null,null,null,"Minor Street AADT",null,null,{"$f":"IF($F$10=$AO$3,IF(AND(C53<>0,E53<>0),AVERAGE(C53,E53),SUM(C53,E53)),IF(AND(B53<>0,D53<>0),AVERAGE(B53,D53),SUM(B53,D53)))","v":590.44013557518826},null,{"$f":"IF($F$10=$AO$3,IF(AND(I53<>0,K53<>0),AVERAGE(I53,K53),SUM(I53,K53)),IF(AND(H53<>0,J53<>0),AVERAGE(H53,J53),SUM(H53,J53)))","v":590.44013557518826},null,{"$f":"IF(AND(Y36<>0,AA36<>0)=TRUE,(Y36+AA36)/(MAX(DemandProfiles!$O$76:$O$87)+MAX(DemandProfiles!$O$88:$O$99)),IF(AND(Y36=0,AA36<>0)=TRUE,AA36/MAX(DemandProfiles!$O$88:$O$99),IF(AND(Y36<>0,AA36=0)=TRUE,Y36/MAX(DemandProfiles!$O$76:$O$87),\"Enter Volumes\")))","v":7238.1822355411105}]
["Westbound",0,98.406689262531373,98.406689262531373,98.406689262531373,0.02,null,0,98.406689262531373,98.406689262531373,98.406689262531373,0.02,null,0,0,0,0,0.02,null,"Design Year",null,"Major Street AADT",null,null,{"$f":"IF($F$10=$AO$3,AVERAGE(B62,D62),AVERAGE(C62,E62))","v":900},null,{"$f":"IF($F$10=$AO$3,AVERAGE(H62,J62),AVERAGE(I62,K62))","v":900},null,{"$f":"IF(AND(Y37<>0,AA37<>0)=TRUE,(Y37+AA37)/(MAX(DemandProfiles!$O$76:$O$87)+MAX(DemandProfiles!$O$88:$O$99)),IF(AND(Y37=0,AA37<>0)=TRUE,AA37/MAX(DemandProfiles!$O$88:$O$99),IF(AND(Y37<>0,AA37=0)=TRUE,Y37/MAX(DemandProfiles!$O$76:$O$87),\"Enter Volumes\")))","v":11033.064352308826}]
["Southbound",0,98.406689262531373,98.406689262531373,98.406689262531373,0.02,null,0,98.406689262531373,98.406689262531373,98.406689262531373,0.02,null,0,0,0,0,0.02,null,null,null,"Minor Street AADT",null,null,{"$f":"IF($F$10=$AO$3,IF(AND(C62<>0,E62<>0),AVERAGE(C62,E62),SUM(C62,E62)),IF(AND(B62<>0,D62<>0),AVERAGE(B62,D62),SUM(B62,D62)))","v":900},null,{"$f":"IF($F$10=$AO$3,IF(AND(I62<>0,K62<>0),AVERAGE(I62,K62),SUM(I62,K62)),IF(AND(H62<>0,J62<>0),AVERAGE(H62,J62),SUM(H62,J62)))","v":900},null,{"$f":"IF(AND(Y38<>0,AA38<>0)=TRUE,(Y38+AA38)/(MAX(DemandProfiles!$O$76:$O$87)+MAX(DemandProfiles!$O$88:$O$99)),IF(AND(Y38=0,AA38<>0)=TRUE,AA38/MAX(DemandProfiles!$O$88:$O$99),IF(AND(Y38<>0,AA38=0)=TRUE,Y38/MAX(DemandProfiles!$O$76:$O$87),\"Enter Volumes\")))","v":11033.064352308826}]
["Northbound",0,98.406689262531373,98.406689262531373,98.406689262531373,0.02,null,0,98.406689262531373,98.406689262531373,98.406689262531373,0.02,null,0,0,0,0,0.02]
[]
[]
[null,"Design Year"]
[null,"AM Peak Hour",null,null,null,null,null,"PM Peak Hour",null,null,null,null,null,"Weekend Peak Hour"]
[null,"U","L","T","R","HV",null,"U","L","T","R","HV",null,"U","L","T","R","HV"]
["Eastbound",0,150,150,150,0.02,null,0,150,150,150,0.02,null,0,0,0,0,0.02]
["Westbound",0,150,150,150,0.02,null,0,150,150,150,0.02,null,0,0,0,0,0.02]
["Southbound",0,150,150,150,0.02,null,0,150,150,150,0.02,null,0,0,0,0,0.02]
["Northbound",0,150,150,150,0.02,null,0,150,150,150,0.02,null,0,0,0,0,0.02]
[]
[null,"Computations only beyond this point, do not alter"]
[null,"West Leg","South Leg","East Leg","North Leg",null,null,"West Leg","South Leg","East Leg","North Leg",null,null,"West Leg","South Leg","East Leg","North Leg"]
[null,"P1","P2","P3","P4",null,null,"P1","P2","P3","P4",null,null,"P1","P2","P3","P4"]
[null,{"$f":"SUM(B36:E36)+D37+E38+C39","v":590.44013557518826},{"$f":"SUM(B39:E39)+D38+E36+C37","v":590.44013557518826},{"$f":"SUM(B37:E37)+D36+C38+E39","v":590.44013557518826},{"$f":"SUM(B38:E38)+D39+C36+E37","v":590.44013557518826},null,null,{"$f":"SUM(H36:K36)+J37+K38+I39","v":590.44013557518826},{"$f":"SUM(H39:K39)+J38+K36+I37","v":590.44013557518826},{"$f":"SUM(H37:K37)+J36+I38+K39","v":590.44013557518826},{"$f":"SUM(H38:K38)+J39+I36+K37","v":590.44013557518826},null,null,{"$f":"SUM(N36:Q36)+P37+Q38+O39","v":0},{"$f":"SUM(N39:Q39)+P38+Q36+O37","v":0},{"$f":"SUM(N37:Q37)+P36+O38+Q39","v":0},{"$f":"SUM(N38:Q38)+P39+O36+Q37","v":0}]
[]
[]
[]
[]
[]
[]
[null,"West Leg","South Leg","East Leg","North Leg",null,null,"West Leg","South Leg","East Leg","North Leg",null,null,"West Leg","South Leg","East Leg","North Leg"]
[null,"P1","P2","P3","P4",null,null,"P1","P2","P3","P4",null,null,"P1","P2","P3","P4"]
[null,{"$f":"SUM(B45:E45)+D46+E47+C48","v":900},{"$f":"SUM(B48:E48)+D47+E45+C46","v":900},{"$f":"SUM(B46:E46)+D45+C47+E48","v":900},{"$f":"SUM(B47:E47)+D48+C45+E46","v":900},null,null,{"$f":"SUM(H45:K45)+J46+K47+I48","v":900},{"$f":"SUM(H48:K48)+J47+K45+I46","v":900},{"$f":"SUM(H46:K46)+J45+I47+K48","v":900},{"$f":"SUM(H47:K47)+J48+I45+K46","v":900},null,null,{"$f":"SUM(N45:Q45)+P46+Q47+O48","v":0},{"$f":"SUM(N48:Q48)+P47+Q45+O46","v":0},{"$f":"SUM(N46:Q46)+P45+O47+Q48","v":0},{"$f":"SUM(N47:Q47)+P48+O45+Q46","v":0}]

{"sheet":"Volumes","index":6,"n_rows":68,"n_cols":14,"rows_kept":68,"cut":false,"hidden":false,"merged":[[6,8,12,15],[0,2,0,4],[64,3,64,9],[64,10,64,16],[61,3,61,9],[61,10,61,16],[62,3,62,9],[62,10,62,16],[63,3,63,9],[63,10,63,16],[58,3,58,9],[58,10,58,16],[59,3,59,9],[59,10,59,16],[60,3,60,9],[60,10,60,16],[55,3,55,9],[55,10,55,16],[56,3,56,9],[56,10,56,16],[57,3,57,9],[57,10,57,16],[28,7,28,8],[28,9,28,10],[54,3,54,9],[54,10,54,16],[41,10,41,16],[42,10,42,16],[33,10,33,16],[34,10,34,16],[35,10,35,16],[36,10,36,16],[37,10,37,16],[38,10,38,16],[39,10,39,16],[40,10,40,16],[43,10,43,16],[44,10,44,16],[33,3,33,9],[34,3,34,9],[35,3,35,9],[67,3,71,9],[25,0,25,1],[23,3,23,4],[25,3,25,4],[25,5,25,6],[25,7,25,8],[49,3,49,9],[36,3,36,9],[37,3,37,9],[38,3,38,9],[39,3,39,9],[40,3,40,9],[41,3,41,9],[42,3,42,9],[43,3,43,9],[44,3,44,9],[45,3,45,9],[25,9,25,10],[26,7,26,8],[26,9,26,10],[27,7,27,8],[27,9,27,10],[26,3,26,4],[27,3,27,4],[10,0,12,1],[14,0,14,1],[16,0,16,1],[11,3,11,4],[12,3,12,4],[18,0,19,1],[18,2,19,4],[20,2,20,6],[24,3,24,6],[23,5,23,6],[21,2,23,2],[12,5,12,6],[18,5,19,6],[6,3,6,4],[6,5,6,6],[7,3,7,4],[9,3,9,4],[7,5,7,6],[9,5,9,6],[10,3,10,4],[10,5,10,6],[11,5,11,6],[8,2,8,4],[8,5,8,6],[14,7,14,9],[15,7,15,9],[21,3,21,6],[22,3,22,4],[22,5,22,6],[24,7,24,10],[21,7,21,10],[22,7,22,8],[22,9,22,10],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[28,3,28,4],[29,3,29,4],[26,5,26,6],[27,5,27,6],[28,5,28,6],[29,5,29,6],[20,13,20,17],[45,10,45,16],[49,10,49,16],[46,3,46,9],[46,10,46,16],[47,3,47,9],[47,10,47,16],[48,3,48,9],[48,10,48,16],[23,7,23,8],[23,9,23,10],[29,9,29,10],[29,7,29,8]]}
["Volume",null,"Use this sheet to enter traffic volume"]
[]
[]
[]
[]
[]
[null,null,null,"Open Year",null,"Design Year",null,null,"Worksheet Instructions:\n1. Enter open year and design year, growth rate and the start times of peak hour\n2. Select Facility Type\n3. Select Total Volumes or Turning Volumes (Total Volumes preferred)\n4. In most cases, enter peak hour volumes by summing the peak hour turning movements as shown in the example computation figure.\n5. Press the Setup Worksheets button at the bottom of the worksheet."]
[null,null,"Operating Cycle",2023,null,2043]
[null,null,"Yearly Growth Rate for Volumes",null,null,2.1299999999999999E-2]
[null,null,"Peak Hour Start","From",null,"To"]
["Enter peak period begin and end times:",null,"AM peak","08:00:00",null,{"$f":"D11 + 1/24","v":"09:00:00"}]
[null,1,"PM peak","16:00:00",null,{"$f":"Time_PM_Peak_Begin + 1/24","v":"17:00:00"}]
[null,null,"Weekend peak","10:00:00",null,{"$f":"Time_WE_Peak_Begin+1/24","v":"11:00:00"}]
[]
["Select Analysis Basis:",null,1,null,null,null,"Weekday Count:","2013-06-06",null,null,"Enter dates as \"mm/dd/yyyy\""]
[null,null,null,null,null,null,"Weekend Count:",null,null,null,"Enter dates as \"mm/dd/yyyy\""]
["Select facility type:",null,2,null,null,"At intersections of varying facilities select the roadway that will be more representative of the volume, or \"interpolate\" between facility types."]
[]
["Specify total volumes or turning counts?",null,"Total Volumes",null,null,"(Select from drop-down menu)",null,"It is generally preferable to use \"Total Volumes\" and sum individual turning movements outside of the tool (as shown in the example below) rather than using the \"Turning Counts\" worksheet to sum them"]
[]
[null,null,{"$f":"IF(Input_Demand_VolType=VolType_Total,\"Enter the total entering volume (i.e. sum of turning movement counts) for the peak hours. If data is not available for the weekend peak hour please leave blank.\",\"Enter the turning movement counts in the DemandCounts worksheet for the peak hours. If data is not available for the weekend peak hour please leave blank.\")","v":"Enter the total entering volume (i.e. sum of turning movement counts) for the peak hours. If data is not available for the weekend peak hour please leave blank."},null,null,null,null,null,null,null,null,null,null,"Changes to demand profiles are not needed for typical analysis and they can generally remain hidden."]
[null,null,"Units","Year",null,null,null,"Year"]
[null,null,null,"Opening",null,"Design",null,"Opening",null,"Design"]
[null,null,null,{"$f":"IF(ISNUMBER(D8),D8,\"--\")","v":2023},null,{"$f":"IF(ISNUMBER(F8),F8,\"--\")","v":2043},null,{"$f":"IF(ISNUMBER(D24),D24,\"--\")","v":2023},null,{"$f":"IF(ISNUMBER(F24),F24,\"--\")","v":2043}]
[null,null,null,"Intersection 1",null,null,null,"Intersection 2"]
["AM peak hour volume",null,"veh/hr.",{"$f":"Input_Demand_Vol_AMPeak_Design / POWER(1 + Input_Demand_Linear_Growth_Rate, $F$8 - $D$8)","v":813.4952979035927},null,1240,null,{"$f":"Input_Demand_Vol_AMPeak_Design / POWER(1 + Input_Demand_Linear_Growth_Rate, $F$8 - $D$8)","v":813.4952979035927}]
["PM peak hour volume",null,"veh/hr.",{"$f":"Input_Demand_Vol_PMPeak_Design / POWER(1 + Input_Demand_Linear_Growth_Rate, $F$8 - $D$8)","v":1023.4295683303263},null,1560,null,{"$f":"Input_Demand_Vol_PMPeak_Design / POWER(1 + Input_Demand_Linear_Growth_Rate, $F$8 - $D$8)","v":1023.4295683303263}]
["Weekend peak hour volume:",null,"veh/hr."]
["Average annual auto occupancy",null,"Passengers per vehicle",1,null,1,null,{"$f":"Input_Demand_PPV_Open","v":1},null,{"$f":"Input_Demand_PPV_Design","v":1}]
["Average annual % trucks",null,"Average %",0.19,null,0.19,null,{"$f":"Input_Demand_PCTTruck_Open","v":0.19},null,{"$f":"Input_Demand_PCTTruck_Design","v":0.19}]
[]
["Select intersection types from the following table to include in the ICE analysis.  To include an intersection, select \"Yes\" in the include column, and to exclude an intersection, select \"No\" in the include column."]
["At-Grade Control Strategies"]
["Control #","Include","Short Name","Description",null,null,null,null,null,null,"Notes"]
["Base Case",null,1,"Minor Road Stop"]
[1,{"$f":"AlternativeSelection!C5","v":"No"},"MinorStop",{"$f":"AGI_Label_MinorStop","v":"Minor Road Stop"}]
[2,{"$f":"AlternativeSelection!C6","v":"No"},"All-Way Stop",{"$f":"AGI_Label_AllStop","v":"All Way Stop"}]
[3,{"$f":"AlternativeSelection!C7","v":"Yes"},"TrafficSignal",{"$f":"AGI_Label_TrafficSignal","v":"Traffic Signal"}]
[4,{"$f":"AlternativeSelection!C8","v":"No"},"TrafficSignalAlt","Traffic Signal (Alt.)"]
[5,{"$f":"AlternativeSelection!C9","v":"Yes"},"Roundabout",{"$f":"AGI_Label_Rdbt","v":"Roundabout"}]
[6,{"$f":"AlternativeSelection!C10","v":"No"},"DLT",{"$f":"AGI_Label_DLT","v":"Displaced Left Turn (DLT)"}]
[7,{"$f":"AlternativeSelection!C11","v":"No"},"MUT",{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"}]
[8,{"$f":"AlternativeSelection!C12","v":"No"},"SignalRCUT",{"$f":"AGI_Label_RCUTSig","v":"Signalized Restricted Crossing U-Turn (RCUT)"}]
[9,{"$f":"AlternativeSelection!C13","v":"No"},"UnsignalRCUT",{"$f":"AGI_Label_RCUTUnsig","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"}]
[10,{"$f":"AlternativeSelection!C14","v":"No"},"GreenT",{"$f":"AGI_Label_GreenT","v":"Continuous Green-T Intersection"}]
[11,{"$f":"AlternativeSelection!C15","v":"No"},{"$f":"AGI_Label_Jughandle","v":"Jughandle"},{"$f":"AGI_Label_Jughandle","v":"Jughandle"}]
[12,{"$f":"AlternativeSelection!C16","v":"No"},"Quadrant Itx",{"$f":"AGI_Label_Quadrant","v":"Quadrant Roadway Intersection"},null,null,null,null,null,null,"Note that no safety information is available"]
[13,{"$f":"AlternativeSelection!C17","v":"No"},"Other1","Other 1",null,null,null,null,null,null,"Safety information must be provided"]
[14,{"$f":"AlternativeSelection!C18","v":"No"},"Other2","Other 2",null,null,null,null,null,null,"Safety information must be provided"]
[]
[]
[]
[]
["Ramp Terminal Control Strategies"]
["Control #","Include","Short Name","Description",null,null,null,null,null,null,"Notes"]
[1,{"$f":"AlternativeSelection!C23","v":"No"},"TrafficSignal",{"$f":"RTI_Label_D4TS","v":"Conventional Traffic Signal"}]
[2,{"$f":"AlternativeSelection!C24","v":"No"},"TrafficSignalAlt",{"$f":"RTI_Label_D4TSA","v":"Conventional Traffic Signal (Alt.)"}]
[3,{"$f":"AlternativeSelection!C25","v":"No"},"MinorStop",{"$f":"RTI_Label_D4MS","v":"Minor Road (ramp) Stop"}]
[4,{"$f":"AlternativeSelection!C26","v":"No"},"DDI",{"$f":"RTI_Label_DDI","v":"Crossover Traffic Signal (of DDI)"}]
[5,{"$f":"AlternativeSelection!C27","v":"No"},"SPUI",{"$f":"RTI_Label_SPUI","v":"Single-Point Diamond Traffic Signal"}]
[6,{"$f":"AlternativeSelection!C28","v":"No"},"RAB1",{"$f":"RTI_Label_R1","v":"1-lane Roundabout"}]
[7,{"$f":"AlternativeSelection!C29","v":"No"},"RAB2",{"$f":"RTI_Label_R2","v":"2-lane Roundabout"}]
[8,{"$f":"AlternativeSelection!C30","v":"No"},"Other1","Other 1",null,null,null,null,null,null,"Safety information must be provided"]
[9,{"$f":"AlternativeSelection!C31","v":"No"},"Other2","Other 2",null,null,null,null,null,null,"Safety information must be provided"]
[]
[]
[]
[null,null,null,"Press the \"Setup Worksheets\" button to create hidden worksheets that compute performance measures for each selected control strategy. Once this button is pressed you cannot add or remove any control strategies from analysis"]

{"sheet":"DemandProfiles","index":7,"n_rows":8926,"n_cols":25,"rows_kept":4500,"cut":true,"hidden":true,"merged":[[73,24,74,24],[46,19,52,20],[58,19,59,20],[100,20,124,21],[60,19,71,20],[58,17,59,17],[58,18,59,18],[164,14,164,17],[164,18,164,21],[73,17,74,17],[75,20,99,21],[73,18,74,18],[73,19,74,19],[73,20,74,21],[58,2,58,15],[73,3,73,16],[58,16,59,16],[130,2,130,4],[32,5,34,5],[32,6,34,6],[33,7,33,10],[33,11,33,14],[32,7,32,14],[42,0,42,15],[73,2,74,2],[164,0,165,0],[164,1,165,1],[58,0,59,0],[128,1,129,1],[73,1,74,1],[58,1,59,1],[127,1,127,4],[164,6,164,9],[164,10,164,13],[164,2,165,2],[130,1,131,1],[164,3,165,3],[164,4,165,4],[164,5,165,5],[44,19,45,20],[44,2,44,15],[44,1,45,1],[44,16,45,16],[44,17,45,17],[44,18,45,18]],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Facility Type",{"$f":"DemandParameters!B13","v":2}]
["From demand parameters sheet"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Demand Volume Profiles","This sheets contains the demand profile used for the ICE analysis.  Default profiles can be overridden by the user if desired."]
[]
["Volume Adjustment Factor:","Automated Adj. Factor","Override Value","Value Applied",null,"Demand Volume Summary","Units","Year"]
["Weekday Adjustment:",{"$f":"IF(DemandParameters!$B$11=1,1,IF(DemandParameters!$B$11=2,(1/INDEX(DemandProfiles!$B$47:$N$53,WEEKDAY(DemandParameters!$G$11,2),13))*(1/INDEX(DemandProfiles!$B$61:$N$72,MONTH(DemandParameters!$G$11),13))))","v":1},null,{"$f":"IF(C34=\"\",B34,C34)","v":1},null,null,null,{"$f":"\"Opening Year\" & IF(ISNUMBER(Volumes!D8), \" (\" &Volumes!D8 & \")\",\"--\")","v":"Opening Year (2023)"},null,null,null,{"$f":"\"Design Year\" & IF(ISNUMBER(Volumes!F8), \" (\" &Volumes!F8 & \")\",\"--\")","v":"Design Year (2043)"}]
["Weekend Adjustment:",{"$f":"IF(OR(DemandParameters!$B$11=1,DemandParameters!G12=\"\"),1,(1/(INDEX(DemandProfiles!B47:N53,WEEKDAY(DemandParameters!G12,2),6))*(1/INDEX(DemandProfiles!B61:N72,MONTH(DemandParameters!G12),13))))","v":1},null,{"$f":"IF(C35=\"\",B35,C35)","v":1},null,null,null,"Input","Adjusted","Override","Use Value","Input","Adjusted","Override","Use Value"]
[null,null,null,null,null,"Average annual daily traffic (AADT)","Avg veh/day","--",{"$f":"Input_Demand_Vol_AADT_Open","v":11259.394588619505},null,{"$f":"IF(ISNUMBER(J36),J36,I36)","v":11259.394588619505},"--",{"$f":"Input_Demand_Vol_AADT_Design","v":17162.544548035949},null,{"$f":"IF(ISNUMBER(N36),N36,M36)","v":17162.544548035949}]
[null,null,null,null,null,"AM peak hour volume","veh/hr.",{"$f":"Input_Demand_Vol_AMPeak_Open","v":813.4952979035927},{"$f":"IF(ISNUMBER(Input_Demand_Vol_AMPeak_Open),Input_Demand_Vol_AMPeak_Open*$D$34,\"\")","v":813.4952979035927},null,813.4952979035927,{"$f":"Input_Demand_Vol_AMPeak_Design","v":1240},{"$f":"Input_Demand_Vol_AMPeak_Design*$B$34","v":1240},null,1240]
[null,null,null,null,null,"PM peak hour volume","veh/hr.",{"$f":"Input_Demand_Vol_PMPeak_Open","v":1023.4295683303263},{"$f":"IF(ISNUMBER(Input_Demand_Vol_PMPeak_Open),Input_Demand_Vol_PMPeak_Open*$D$34,\"\")","v":1023.4295683303263},null,1023.4295683303263,{"$f":"Input_Demand_Vol_PMPeak_Design","v":1560},{"$f":"Input_Demand_Vol_PMPeak_Design*$B$34","v":1560},null,1560]
[null,null,null,null,null,"Weekend peak hour volume:","veh/hr.",{"$f":"Input_Demand_Vol_Wknd_Open","v":0},{"$f":"IF(ISNUMBER(Input_Demand_Vol_Wknd_Open),Input_Demand_Vol_Wknd_Open*$D$35,\"\")","v":""},null,"",{"$f":"IF(ISNUMBER(Input_Demand_Vol_Wknd_Design),Input_Demand_Vol_Wknd_Design,\"\")","v":""},{"$f":"IF(ISNUMBER(Input_Demand_Vol_Wknd_Design),Input_Demand_Vol_Wknd_Design*$D$35,\"\")","v":""},null,""]
[null,null,null,null,null,"Average annual auto occupancy","Passengers per vehicle",{"$f":"Input_Demand_PPV_Open","v":1},"--",null,{"$f":"IF(ISNUMBER(J40),J40,H40)","v":1},{"$f":"Input_Demand_PPV_Design","v":1},"--",null,{"$f":"IF(ISNUMBER(N40),N40,L40)","v":1}]
[null,null,null,null,null,"Average annual % trucks","Average %",{"$f":"Input_Demand_PCTTruck_Open","v":0.19},"--",null,{"$f":"IF(ISNUMBER(J41),J41,H41)","v":0.19},{"$f":"Input_Demand_PCTTruck_Design","v":0.19},"--",null,{"$f":"IF(ISNUMBER(N41),N41,L41)","v":0.19}]
[]
["Passenger Vehicle Demand Profile Parameters"]
[null,"Note: All charts illustrating volume profiles are shown to right of Column \"R\""]
[null,"Day of Week","Functional Class",null,null,null,null,null,null,null,null,null,null,null,null,null,"Default Profile Value","Override Value","Applied Value","Notes"]
["Review Daily Profile or Override Values:",null,"Rural Interstate","Rural Principal Arterial","Rural Minor Arterial","Rural Major Collector","Rural Minor Collector","Rural Local","Rural Other Fwy & Expwy","Urban Interstate","Urban Other Fwy & Expwy","Urban Principal Aterial","Urban Minor Arterial","Urban Major Collector","Urban Minor Collector","Urban Local"]
["Chart shown at right","Monday",0.9400705052878966,0.99360000000000004,0.98850000000000005,0.997,0.997,0.997,0.96530000000000005,1.0112000000000001,1.0310999999999999,1.0023,1.04,1.04,1.04,1.04,{"$f":"IF(DemandParameters!$B$13=1,C47,IF(DemandParameters!$B$13=2,D47,IF(DemandParameters!$B$13=3,E47,IF(DemandParameters!$B$13=4,F47,IF(DemandParameters!$B$13=5,G47,IF(DemandParameters!$B$13=6,H47,IF(DemandParameters!$B$13=7,I47,IF(DemandParameters!$B$13=8,J47,IF(DemandParameters!$B$13=9,K47,IF(DemandParameters!$B$13=10,L47,IF(DemandParameters!$B$13=11,M47,IF(DemandParameters!$B$13=12,N47,IF(DemandParameters!$B$13=13,O47,IF(DemandParameters!$B$13=14,P47))))))))))))))","v":0.99360000000000004},null,{"$f":"IF(R47=\"\",Q47,R47)","v":0.99360000000000004}]
[null,"Tuesday",0.93700000000000006,1.0125,1.0145,1.0369999999999999,1.0369999999999999,1.0369999999999999,0.98909999999999998,1.0410999999999999,1.0686,1.0275000000000001,1.0707,1.0707,1.0707,1.0707,{"$f":"IF(DemandParameters!$B$13=1,C48,IF(DemandParameters!$B$13=2,D48,IF(DemandParameters!$B$13=3,E48,IF(DemandParameters!$B$13=4,F48,IF(DemandParameters!$B$13=5,G48,IF(DemandParameters!$B$13=6,H48,IF(DemandParameters!$B$13=7,I48,IF(DemandParameters!$B$13=8,J48,IF(DemandParameters!$B$13=9,K48,IF(DemandParameters!$B$13=10,L48,IF(DemandParameters!$B$13=11,M48,IF(DemandParameters!$B$13=12,N48,IF(DemandParameters!$B$13=13,O48,IF(DemandParameters!$B$13=14,P48))))))))))))))","v":1.0125},null,{"$f":"IF(R48=\"\",Q48,R48)","v":1.0125}]
[null,"Wednesday",0.96199999999999997,1.0293000000000001,1.0249999999999999,1.044,1.044,1.044,1.0124,1.0571999999999999,1.0802,1.0382,1.0754999999999999,1.0754999999999999,1.0754999999999999,1.0754999999999999,{"$f":"IF(DemandParameters!$B$13=1,C49,IF(DemandParameters!$B$13=2,D49,IF(DemandParameters!$B$13=3,E49,IF(DemandParameters!$B$13=4,F49,IF(DemandParameters!$B$13=5,G49,IF(DemandParameters!$B$13=6,H49,IF(DemandParameters!$B$13=7,I49,IF(DemandParameters!$B$13=8,J49,IF(DemandParameters!$B$13=9,K49,IF(DemandParameters!$B$13=10,L49,IF(DemandParameters!$B$13=11,M49,IF(DemandParameters!$B$13=12,N49,IF(DemandParameters!$B$13=13,O49,IF(DemandParameters!$B$13=14,P49))))))))))))))","v":1.0293000000000001},null,1.0293000000000001]
[null,"Thursday",1.0209999999999999,1.0624,1.048,1.056,1.056,1.056,1.0507,1.0810999999999999,1.0943000000000001,1.0607,1.0801000000000001,1.0801000000000001,1.0801000000000001,1.0801000000000001,{"$f":"IF(DemandParameters!$B$13=1,C50,IF(DemandParameters!$B$13=2,D50,IF(DemandParameters!$B$13=3,E50,IF(DemandParameters!$B$13=4,F50,IF(DemandParameters!$B$13=5,G50,IF(DemandParameters!$B$13=6,H50,IF(DemandParameters!$B$13=7,I50,IF(DemandParameters!$B$13=8,J50,IF(DemandParameters!$B$13=9,K50,IF(DemandParameters!$B$13=10,L50,IF(DemandParameters!$B$13=11,M50,IF(DemandParameters!$B$13=12,N50,IF(DemandParameters!$B$13=13,O50,IF(DemandParameters!$B$13=14,P50))))))))))))))","v":1.0624},null,1.0624]
[null,"Friday",1.1679999999999999,1.1625000000000001,1.145,1.141,1.141,1.141,1.1628000000000001,1.151,1.1515,1.1514,1.1415999999999999,1.1415999999999999,1.1415999999999999,1.1415999999999999,{"$f":"IF(DemandParameters!$B$13=1,C51,IF(DemandParameters!$B$13=2,D51,IF(DemandParameters!$B$13=3,E51,IF(DemandParameters!$B$13=4,F51,IF(DemandParameters!$B$13=5,G51,IF(DemandParameters!$B$13=6,H51,IF(DemandParameters!$B$13=7,I51,IF(DemandParameters!$B$13=8,J51,IF(DemandParameters!$B$13=9,K51,IF(DemandParameters!$B$13=10,L51,IF(DemandParameters!$B$13=11,M51,IF(DemandParameters!$B$13=12,N51,IF(DemandParameters!$B$13=13,O51,IF(DemandParameters!$B$13=14,P51))))))))))))))","v":1.1625000000000001},null,1.1625000000000001]
[null,"Saturday",0.94299999999999995,0.88790000000000002,0.92500000000000004,0.90600000000000003,0.90600000000000003,0.90600000000000003,0.8992,0.85840000000000005,0.83940000000000003,0.90290000000000004,0.84,0.84,0.84,0.84,{"$f":"IF(DemandParameters!$B$13=1,C52,IF(DemandParameters!$B$13=2,D52,IF(DemandParameters!$B$13=3,E52,IF(DemandParameters!$B$13=4,F52,IF(DemandParameters!$B$13=5,G52,IF(DemandParameters!$B$13=6,H52,IF(DemandParameters!$B$13=7,I52,IF(DemandParameters!$B$13=8,J52,IF(DemandParameters!$B$13=9,K52,IF(DemandParameters!$B$13=10,L52,IF(DemandParameters!$B$13=11,M52,IF(DemandParameters!$B$13=12,N52,IF(DemandParameters!$B$13=13,O52,IF(DemandParameters!$B$13=14,P52))))))))))))))","v":0.88790000000000002},null,0.88790000000000002]
[null,"Sunday",0.91500000000000004,0.76080000000000003,0.73899999999999999,0.73699999999999999,0.73699999999999999,0.73699999999999999,0.80249999999999999,0.73180000000000001,0.68120000000000003,0.74539999999999995,0.69520000000000004,0.69520000000000004,0.69520000000000004,0.69520000000000004,{"$f":"IF(DemandParameters!$B$13=1,C53,IF(DemandParameters!$B$13=2,D53,IF(DemandParameters!$B$13=3,E53,IF(DemandParameters!$B$13=4,F53,IF(DemandParameters!$B$13=5,G53,IF(DemandParameters!$B$13=6,H53,IF(DemandParameters!$B$13=7,I53,IF(DemandParameters!$B$13=8,J53,IF(DemandParameters!$B$13=9,K53,IF(DemandParameters!$B$13=10,L53,IF(DemandParameters!$B$13=11,M53,IF(DemandParameters!$B$13=12,N53,IF(DemandParameters!$B$13=13,O53,IF(DemandParameters!$B$13=14,P53))))))))))))))","v":0.76080000000000003},null,0.76080000000000003]
[]
[]
[]
[]
[]
["Review Monthly Profile or Override Values:","Month","Functional Class",null,null,null,null,null,null,null,null,null,null,null,null,null,"Default Profile Value","Override Value","Applied Value","Notes"]
[null,null,"Rural Interstate","Rural Principal Arterial","Rural Minor Arterial","Rural Major Collector","Rural Minor Collector","Rural Local","Rural Other Fwy & Expwy","Urban Interstate","Urban Other Fwy & Expwy","Urban Principal Arterial","Urban Minor Arterial","Urban Major Collector","Urban Minor Collector","Urban Local"]
["Chart shown at right","January",0.76653526062198862,0.77279752704791327,0.7631091246048185,0.78846587069159724,0.78846587069159724,0.78800000000000003,0.81300813008130079,0.79863091842555611,0.80654453278027416,0.82227181957006923,0.79981718464350993,0.79981718464350993,0.79981718464350993,0.79981718464350993,{"$f":"IF(DemandParameters!$B$13=1,C61,IF(DemandParameters!$B$13=2,D61,IF(DemandParameters!$B$13=3,E61,IF(DemandParameters!$B$13=4,F61,IF(DemandParameters!$B$13=5,G61,IF(DemandParameters!$B$13=6,H61,IF(DemandParameters!$B$13=7,I61,IF(DemandParameters!$B$13=8,J61,IF(DemandParameters!$B$13=9,K61,IF(DemandParameters!$B$13=10,L61,IF(DemandParameters!$B$13=11,M61,IF(DemandParameters!$B$13=12,N61,IF(DemandParameters!$B$13=13,O61,IF(DemandParameters!$B$13=14,P61))))))))))))))","v":0.77279752704791327},null,{"$f":"IF(R61=\"\",Q61,R61)","v":0.77279752704791327}]
[null,"February",0.85742283194512503,0.88006034699522262,0.87173100871731013,0.88450846600960309,0.88450846600960309,0.88500000000000001,0.89047195013357083,0.8973208563004742,0.90544560858879841,0.92311749967031531,0.90113285272914523,0.90113285272914523,0.90113285272914523,0.90113285272914523,{"$f":"IF(DemandParameters!$B$13=1,C62,IF(DemandParameters!$B$13=2,D62,IF(DemandParameters!$B$13=3,E62,IF(DemandParameters!$B$13=4,F62,IF(DemandParameters!$B$13=5,G62,IF(DemandParameters!$B$13=6,H62,IF(DemandParameters!$B$13=7,I62,IF(DemandParameters!$B$13=8,J62,IF(DemandParameters!$B$13=9,K62,IF(DemandParameters!$B$13=10,L62,IF(DemandParameters!$B$13=11,M62,IF(DemandParameters!$B$13=12,N62,IF(DemandParameters!$B$13=13,O62,IF(DemandParameters!$B$13=14,P62))))))))))))))","v":0.88006034699522262},null,{"$f":"IF(R62=\"\",Q62,R62)","v":0.88006034699522262}]
[null,"March",0.95328884652049573,0.94010206822455022,0.92482494384991398,0.9248249438499142,0.9248249438499142,0.92500000000000004,0.96899224806201567,0.9538084207657721,0.94492440604751604,0.95903548431291963,0.96631695196024292,0.96631695196024292,0.96631695196024292,0.96631695196024292,{"$f":"IF(DemandParameters!$B$13=1,C63,IF(DemandParameters!$B$13=2,D63,IF(DemandParameters!$B$13=3,E63,IF(DemandParameters!$B$13=4,F63,IF(DemandParameters!$B$13=5,G63,IF(DemandParameters!$B$13=6,H63,IF(DemandParameters!$B$13=7,I63,IF(DemandParameters!$B$13=8,J63,IF(DemandParameters!$B$13=9,K63,IF(DemandParameters!$B$13=10,L63,IF(DemandParameters!$B$13=11,M63,IF(DemandParameters!$B$13=12,N63,IF(DemandParameters!$B$13=13,O63,IF(DemandParameters!$B$13=14,P63))))))))))))))","v":0.94010206822455022},null,0.94010206822455022]
[null,"April",1.0064701653486701,1.0034403669724772,0.99559095434504341,1.0242903131401815,1.0242903131401815,1.024,0.99544937428896463,0.99629945915172213,0.99262620533182067,1.0115606936416184,1.019516457908535,1.019516457908535,1.019516457908535,1.019516457908535,{"$f":"IF(DemandParameters!$B$13=1,C64,IF(DemandParameters!$B$13=2,D64,IF(DemandParameters!$B$13=3,E64,IF(DemandParameters!$B$13=4,F64,IF(DemandParameters!$B$13=5,G64,IF(DemandParameters!$B$13=6,H64,IF(DemandParameters!$B$13=7,I64,IF(DemandParameters!$B$13=8,J64,IF(DemandParameters!$B$13=9,K64,IF(DemandParameters!$B$13=10,L64,IF(DemandParameters!$B$13=11,M64,IF(DemandParameters!$B$13=12,N64,IF(DemandParameters!$B$13=13,O64,IF(DemandParameters!$B$13=14,P64))))))))))))))","v":1.0034403669724772},null,1.0034403669724772]
[null,"May",1.0450880859958198,1.0268446530731994,1.0468072379243307,1.063668135541711,1.063668135541711,1.0640000000000001,1.0162601626016261,1.0158177332752867,1.0014306151645207,1.0326006785661601,1.043530113297555,1.043530113297555,1.043530113297555,1.043530113297555,{"$f":"IF(DemandParameters!$B$13=1,C65,IF(DemandParameters!$B$13=2,D65,IF(DemandParameters!$B$13=3,E65,IF(DemandParameters!$B$13=4,F65,IF(DemandParameters!$B$13=5,G65,IF(DemandParameters!$B$13=6,H65,IF(DemandParameters!$B$13=7,I65,IF(DemandParameters!$B$13=8,J65,IF(DemandParameters!$B$13=9,K65,IF(DemandParameters!$B$13=10,L65,IF(DemandParameters!$B$13=11,M65,IF(DemandParameters!$B$13=12,N65,IF(DemandParameters!$B$13=13,O65,IF(DemandParameters!$B$13=14,P65))))))))))))))","v":1.0268446530731994},null,1.0268446530731994]
[null,"June",1.0787486515641853,1.0433745714711582,1.0669105319311081,1.042287075640262,1.042287075640262,1.042,1.0851030847930554,1.0385756676557865,1.0229431535876079,1.021897810218978,1.0109763142692085,1.0109763142692085,1.0109763142692085,1.0109763142692085,{"$f":"IF(DemandParameters!$B$13=1,C66,IF(DemandParameters!$B$13=2,D66,IF(DemandParameters!$B$13=3,E66,IF(DemandParameters!$B$13=4,F66,IF(DemandParameters!$B$13=5,G66,IF(DemandParameters!$B$13=6,H66,IF(DemandParameters!$B$13=7,I66,IF(DemandParameters!$B$13=8,J66,IF(DemandParameters!$B$13=9,K66,IF(DemandParameters!$B$13=10,L66,IF(DemandParameters!$B$13=11,M66,IF(DemandParameters!$B$13=12,N66,IF(DemandParameters!$B$13=13,O66,IF(DemandParameters!$B$13=14,P66))))))))))))))","v":1.0433745714711582},null,1.0433745714711582]
[null,"July",1.0961478233636079,1.0399643440796318,1.0805804260574252,1.0114145354717528,1.0114145354717528,1.0109999999999999,1.0737843227488879,1.0256410256410258,1.0048808498420903,1.006614897900489,0.99629945915172213,0.99629945915172213,0.99629945915172213,0.99629945915172213,{"$f":"IF(DemandParameters!$B$13=1,C67,IF(DemandParameters!$B$13=2,D67,IF(DemandParameters!$B$13=3,E67,IF(DemandParameters!$B$13=4,F67,IF(DemandParameters!$B$13=5,G67,IF(DemandParameters!$B$13=6,H67,IF(DemandParameters!$B$13=7,I67,IF(DemandParameters!$B$13=8,J67,IF(DemandParameters!$B$13=9,K67,IF(DemandParameters!$B$13=10,L67,IF(DemandParameters!$B$13=11,M67,IF(DemandParameters!$B$13=12,N67,IF(DemandParameters!$B$13=13,O67,IF(DemandParameters!$B$13=14,P67))))))))))))))","v":1.0399643440796318},null,1.0399643440796318]
[null,"August",1.0852713178294575,1.070336391437309,1.0837590958352685,1.0669105319311079,1.0669105319311079,1.0669999999999999,1.0687022900763359,1.0474337872213078,1.0336680448907265,1.0348905972797162,1.0391923990498813,1.0391923990498813,1.0391923990498813,1.0391923990498813,{"$f":"IF(DemandParameters!$B$13=1,C68,IF(DemandParameters!$B$13=2,D68,IF(DemandParameters!$B$13=3,E68,IF(DemandParameters!$B$13=4,F68,IF(DemandParameters!$B$13=5,G68,IF(DemandParameters!$B$13=6,H68,IF(DemandParameters!$B$13=7,I68,IF(DemandParameters!$B$13=8,J68,IF(DemandParameters!$B$13=9,K68,IF(DemandParameters!$B$13=10,L68,IF(DemandParameters!$B$13=11,M68,IF(DemandParameters!$B$13=12,N68,IF(DemandParameters!$B$13=13,O68,IF(DemandParameters!$B$13=14,P68))))))))))))))","v":1.070336391437309},null,1.070336391437309]
[null,"September",1.0181818181818183,1.0447761194029852,1.0441527446300718,1.0617321401486426,1.0617321401486426,1.0620000000000001,1.0114145354717528,1.0125849848112252,1.011706894059835,1.0050251256281406,1.0161126433444621,1.0161126433444621,1.0161126433444621,1.0161126433444621,{"$f":"IF(DemandParameters!$B$13=1,C69,IF(DemandParameters!$B$13=2,D69,IF(DemandParameters!$B$13=3,E69,IF(DemandParameters!$B$13=4,F69,IF(DemandParameters!$B$13=5,G69,IF(DemandParameters!$B$13=6,H69,IF(DemandParameters!$B$13=7,I69,IF(DemandParameters!$B$13=8,J69,IF(DemandParameters!$B$13=9,K69,IF(DemandParameters!$B$13=10,L69,IF(DemandParameters!$B$13=11,M69,IF(DemandParameters!$B$13=12,N69,IF(DemandParameters!$B$13=13,O69,IF(DemandParameters!$B$13=14,P69))))))))))))))","v":1.0447761194029852},null,1.0447761194029852]
[null,"October",1.0279001468428783,1.0393466963622866,1.0491606714628299,1.0416666666666667,1.0416666666666667,1.042,0.99417696349950302,1.0184781027207914,1.009081735620585,1.0150812064965198,1.0035842293906811,1.0035842293906811,1.0035842293906811,1.0035842293906811,{"$f":"IF(DemandParameters!$B$13=1,C70,IF(DemandParameters!$B$13=2,D70,IF(DemandParameters!$B$13=3,E70,IF(DemandParameters!$B$13=4,F70,IF(DemandParameters!$B$13=5,G70,IF(DemandParameters!$B$13=6,H70,IF(DemandParameters!$B$13=7,I70,IF(DemandParameters!$B$13=8,J70,IF(DemandParameters!$B$13=9,K70,IF(DemandParameters!$B$13=10,L70,IF(DemandParameters!$B$13=11,M70,IF(DemandParameters!$B$13=12,N70,IF(DemandParameters!$B$13=13,O70,IF(DemandParameters!$B$13=14,P70))))))))))))))","v":1.0393466963622866},null,1.0393466963622866]
[null,"November",0.970873786407767,0.96458591704561114,0.92323925085729353,0.93333333333333313,0.93333333333333313,0.93300000000000005,0.92470277410832236,0.95811661647960589,0.94786729857819896,0.95537054729084214,0.93846360101890325,0.93846360101890325,0.93846360101890325,0.93846360101890325,{"$f":"IF(DemandParameters!$B$13=1,C71,IF(DemandParameters!$B$13=2,D71,IF(DemandParameters!$B$13=3,E71,IF(DemandParameters!$B$13=4,F71,IF(DemandParameters!$B$13=5,G71,IF(DemandParameters!$B$13=6,H71,IF(DemandParameters!$B$13=7,I71,IF(DemandParameters!$B$13=8,J71,IF(DemandParameters!$B$13=9,K71,IF(DemandParameters!$B$13=10,L71,IF(DemandParameters!$B$13=11,M71,IF(DemandParameters!$B$13=12,N71,IF(DemandParameters!$B$13=13,O71,IF(DemandParameters!$B$13=14,P71))))))))))))))","v":0.96458591704561114},null,0.96458591704561114]
[null,"December",0.94454189717986781,0.92470277410832258,0.89342693044033172,0.90614886731391597,0.90614886731391597,0.90600000000000003,0.89870329952497108,0.93520374081496338,0.92165898617511521,0.93520374081496316,0.90591432638799019,0.90591432638799019,0.90591432638799019,0.90591432638799019,{"$f":"IF(DemandParameters!$B$13=1,C72,IF(DemandParameters!$B$13=2,D72,IF(DemandParameters!$B$13=3,E72,IF(DemandParameters!$B$13=4,F72,IF(DemandParameters!$B$13=5,G72,IF(DemandParameters!$B$13=6,H72,IF(DemandParameters!$B$13=7,I72,IF(DemandParameters!$B$13=8,J72,IF(DemandParameters!$B$13=9,K72,IF(DemandParameters!$B$13=10,L72,IF(DemandParameters!$B$13=11,M72,IF(DemandParameters!$B$13=12,N72,IF(DemandParameters!$B$13=13,O72,IF(DemandParameters!$B$13=14,P72))))))))))))))","v":0.92470277410832258},null,0.92470277410832258]
[]
["Review Weekday Hourly Demand Profile or Override Values:","Category","Hour Starting","Functional Class",null,null,null,null,null,null,null,null,null,null,null,null,null,"Calibrated Profile Value","Override Value","Applied Value","Notes",null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D75,IF(DemandParameters!$B$13=2,E75,IF(DemandParameters!$B$13=3,F75,IF(DemandParameters!$B$13=4,G75,IF(DemandParameters!$B$13=5,H75,IF(DemandParameters!$B$13=6,I75,IF(DemandParameters!$B$13=7,J75,IF(DemandParameters!$B$13=8,K75,IF(DemandParameters!$B$13=9,L75,IF(DemandParameters!$B$13=10,M75,IF(DemandParameters!$B$13=11,N75,IF(DemandParameters!$B$13=12,O75,IF(DemandParameters!$B$13=13,P75,IF(DemandParameters!$B$13=14,Q75))))))))))))))","v":"Rural Principal Arterial"}]
["Chart shown at right",null,null,"Rural Interstate","Rural Principal Arterial","Rural Minor Arterial","Rural Major Collector","Rural Minor Collector","Rural Local ","Rural Other Fwy & Expwy ","Urban Interstate ","Urban Other Fwy & Expwy ","Urban Principal Arterial ","Urban Minor Arterial ","Urban Major Collector ","Urban Minor Collector ","Urban Local"]
[null,"Weekday","00:00:00",9.9676439186152481E-3,6.9884524832816777E-3,3.1699605943054394E-3,2.5304827485574024E-3,1.653030649015032E-3,1.0105639830578672E-3,9.9676439186152481E-3,8.2131273179807968E-3,6.4199516546462349E-3,5.1443377057266209E-3,3.6124065640828432E-3,3.2985988494303544E-3,2.8104217138489977E-3,4.2222882233478093E-3,{"$f":"IF($B$13=1,D76,IF($B$13=2,E76,IF($B$13=3,F76,IF($B$13=4,G76,IF($B$13=5,H76,IF($B$13=6,I76,IF($B$13=7,J76,IF($B$13=8,K76,IF($B$13=9,L76,IF($B$13=10,M76,IF($B$13=11,N76,IF($B$13=12,O76,IF($B$13=13,P76,IF($B$13=14,Q76))))))))))))))","v":6.9884524832816777E-3},null,{"$f":"IF(S76=\"\",R76,S76)","v":6.9884524832816777E-3},null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D76,IF(DemandParameters!$B$13=2,E76,IF(DemandParameters!$B$13=3,F76,IF(DemandParameters!$B$13=4,G76,IF(DemandParameters!$B$13=5,H76,IF(DemandParameters!$B$13=6,I76,IF(DemandParameters!$B$13=7,J76,IF(DemandParameters!$B$13=8,K76,IF(DemandParameters!$B$13=9,L76,IF(DemandParameters!$B$13=10,M76,IF(DemandParameters!$B$13=11,N76,IF(DemandParameters!$B$13=12,O76,IF(DemandParameters!$B$13=13,P76,IF(DemandParameters!$B$13=14,Q76))))))))))))))","v":6.9884524832816777E-3}]
[null,null,"01:00:00",8.3741786856985218E-3,5.3087565582325613E-3,2.7785197139897806E-3,1.5856308858752514E-3,8.4879336559936288E-4,4.4177660461546106E-4,8.3741786856985218E-3,5.5023751134906434E-3,4.3344459835705776E-3,3.0746250192596357E-3,1.9447289456914563E-3,2.4190978762460868E-3,1.3421504902708208E-3,1.9859203544795589E-3,5.3087565582325613E-3,null,{"$f":"IF(S77=\"\",R77,S77)","v":5.3087565582325613E-3},null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D77,IF(DemandParameters!$B$13=2,E77,IF(DemandParameters!$B$13=3,F77,IF(DemandParameters!$B$13=4,G77,IF(DemandParameters!$B$13=5,H77,IF(DemandParameters!$B$13=6,I77,IF(DemandParameters!$B$13=7,J77,IF(DemandParameters!$B$13=8,K77,IF(DemandParameters!$B$13=9,L77,IF(DemandParameters!$B$13=10,M77,IF(DemandParameters!$B$13=11,N77,IF(DemandParameters!$B$13=12,O77,IF(DemandParameters!$B$13=13,P77,IF(DemandParameters!$B$13=14,Q77))))))))))))))","v":5.3087565582325613E-3}]
[null,null,"02:00:00",7.4399127557952336E-3,4.8650607587342673E-3,2.6264003619859231E-3,1.435517502486253E-3,7.4965608274064465E-4,3.9207673659622173E-4,7.4399127557952336E-3,4.7783611467917117E-3,3.6350782019245985E-3,2.7536914768100814E-3,1.8886331924113185E-3,1.5113849037007721E-3,9.7320028537168908E-4,1.585364874736107E-3,4.8650607587342673E-3,null,4.8650607587342673E-3,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D78,IF(DemandParameters!$B$13=2,E78,IF(DemandParameters!$B$13=3,F78,IF(DemandParameters!$B$13=4,G78,IF(DemandParameters!$B$13=5,H78,IF(DemandParameters!$B$13=6,I78,IF(DemandParameters!$B$13=7,J78,IF(DemandParameters!$B$13=8,K78,IF(DemandParameters!$B$13=9,L78,IF(DemandParameters!$B$13=10,M78,IF(DemandParameters!$B$13=11,N78,IF(DemandParameters!$B$13=12,O78,IF(DemandParameters!$B$13=13,P78,IF(DemandParameters!$B$13=14,Q78))))))))))))))","v":4.8650607587342673E-3}]
[null,null,"03:00:00",9.1182671007578181E-3,6.4276072815981945E-3,3.9505815577732181E-3,2.2972708850780652E-3,2.4372176954480392E-3,6.5714269936549834E-4,9.1182671007578181E-3,5.7762057698986496E-3,4.4427507913132073E-3,3.9423802332039914E-3,2.2597677230233909E-3,2.1531268202009072E-3,1.116262609720332E-3,1.8968188349374282E-3,6.4276072815981945E-3,null,6.4276072815981945E-3,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D79,IF(DemandParameters!$B$13=2,E79,IF(DemandParameters!$B$13=3,F79,IF(DemandParameters!$B$13=4,G79,IF(DemandParameters!$B$13=5,H79,IF(DemandParameters!$B$13=6,I79,IF(DemandParameters!$B$13=7,J79,IF(DemandParameters!$B$13=8,K79,IF(DemandParameters!$B$13=9,L79,IF(DemandParameters!$B$13=10,M79,IF(DemandParameters!$B$13=11,N79,IF(DemandParameters!$B$13=12,O79,IF(DemandParameters!$B$13=13,P79,IF(DemandParameters!$B$13=14,Q79))))))))))))))","v":6.4276072815981945E-3}]
[null,null,"04:00:00",1.5200817525861767E-2,1.271225599839553E-2,1.087217355946042E-2,7.465926418102369E-3,4.8755492929506705E-3,2.5015600236350482E-3,1.5200817525861767E-2,1.0385641753109612E-2,9.4076613405678772E-3,8.7915689937808402E-3,5.0755517541447668E-3,5.5898023285730286E-3,3.149253534674731E-3,3.9076233975774022E-3,1.271225599839553E-2,null,1.271225599839553E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D80,IF(DemandParameters!$B$13=2,E80,IF(DemandParameters!$B$13=3,F80,IF(DemandParameters!$B$13=4,G80,IF(DemandParameters!$B$13=5,H80,IF(DemandParameters!$B$13=6,I80,IF(DemandParameters!$B$13=7,J80,IF(DemandParameters!$B$13=8,K80,IF(DemandParameters!$B$13=9,L80,IF(DemandParameters!$B$13=10,M80,IF(DemandParameters!$B$13=11,N80,IF(DemandParameters!$B$13=12,O80,IF(DemandParameters!$B$13=13,P80,IF(DemandParameters!$B$13=14,Q80))))))))))))))","v":1.271225599839553E-2}]
[null,null,"05:00:00",2.9282426345608455E-2,2.8249422301549552E-2,3.0126737059277778E-2,2.4977328566844918E-2,1.7548412968047721E-2,1.1563502625809694E-2,2.9282426345608455E-2,2.5354812213155917E-2,2.6246372408910385E-2,2.3516710221148939E-2,1.5627808447169298E-2,1.8708317176288871E-2,1.3039377904776965E-2,1.0809378938327299E-2,2.8249422301549552E-2,null,2.8249422301549552E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D81,IF(DemandParameters!$B$13=2,E81,IF(DemandParameters!$B$13=3,F81,IF(DemandParameters!$B$13=4,G81,IF(DemandParameters!$B$13=5,H81,IF(DemandParameters!$B$13=6,I81,IF(DemandParameters!$B$13=7,J81,IF(DemandParameters!$B$13=8,K81,IF(DemandParameters!$B$13=9,L81,IF(DemandParameters!$B$13=10,M81,IF(DemandParameters!$B$13=11,N81,IF(DemandParameters!$B$13=12,O81,IF(DemandParameters!$B$13=13,P81,IF(DemandParameters!$B$13=14,Q81))))))))))))))","v":2.8249422301549552E-2}]
[null,null,"06:00:00",4.5925981011606228E-2,5.1336272754994361E-2,5.2941410149622788E-2,4.8087447106302306E-2,4.4409047112487401E-2,4.2266976646584235E-2,4.5925981011606228E-2,5.4563460599009614E-2,5.5189822732771975E-2,4.4600173165214876E-2,3.6068826747323451E-2,4.1620741098741282E-2,3.6591954250174592E-2,3.2875249845477093E-2,5.1336272754994361E-2,null,5.1336272754994361E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D82,IF(DemandParameters!$B$13=2,E82,IF(DemandParameters!$B$13=3,F82,IF(DemandParameters!$B$13=4,G82,IF(DemandParameters!$B$13=5,H82,IF(DemandParameters!$B$13=6,I82,IF(DemandParameters!$B$13=7,J82,IF(DemandParameters!$B$13=8,K82,IF(DemandParameters!$B$13=9,L82,IF(DemandParameters!$B$13=10,M82,IF(DemandParameters!$B$13=11,N82,IF(DemandParameters!$B$13=12,O82,IF(DemandParameters!$B$13=13,P82,IF(DemandParameters!$B$13=14,Q82))))))))))))))","v":5.1336272754994361E-2}]
[null,null,"07:00:00",5.9105919593551146E-2,6.4327892775296228E-2,6.9910307717101924E-2,6.922219939183101E-2,8.4429320129880983E-2,7.5554843804359229E-2,5.9105919593551146E-2,7.3238018586227208E-2,7.5929604164945694E-2,6.3886590834040538E-2,5.8746391870594293E-2,7.0846945623025043E-2,6.4709348181696685E-2,6.4037502909846916E-2,6.4327892775296228E-2,null,6.4327892775296228E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D83,IF(DemandParameters!$B$13=2,E83,IF(DemandParameters!$B$13=3,F83,IF(DemandParameters!$B$13=4,G83,IF(DemandParameters!$B$13=5,H83,IF(DemandParameters!$B$13=6,I83,IF(DemandParameters!$B$13=7,J83,IF(DemandParameters!$B$13=8,K83,IF(DemandParameters!$B$13=9,L83,IF(DemandParameters!$B$13=10,M83,IF(DemandParameters!$B$13=11,N83,IF(DemandParameters!$B$13=12,O83,IF(DemandParameters!$B$13=13,P83,IF(DemandParameters!$B$13=14,Q83))))))))))))))","v":6.4327892775296228E-2}]
[null,null,"08:00:00",5.3063682052552893E-2,5.6929467792887115E-2,5.9487063880115737E-2,5.6109888590928324E-2,4.7483416783162258E-2,6.6443201334165342E-2,5.3063682052552893E-2,6.5135330037669886E-2,6.4130616123157055E-2,5.8736145754719915E-2,5.8168068646349776E-2,6.0529460753250004E-2,6.0641483932783298E-2,6.2457757049856712E-2,5.6929467792887115E-2,null,5.6929467792887115E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D84,IF(DemandParameters!$B$13=2,E84,IF(DemandParameters!$B$13=3,F84,IF(DemandParameters!$B$13=4,G84,IF(DemandParameters!$B$13=5,H84,IF(DemandParameters!$B$13=6,I84,IF(DemandParameters!$B$13=7,J84,IF(DemandParameters!$B$13=8,K84,IF(DemandParameters!$B$13=9,L84,IF(DemandParameters!$B$13=10,M84,IF(DemandParameters!$B$13=11,N84,IF(DemandParameters!$B$13=12,O84,IF(DemandParameters!$B$13=13,P84,IF(DemandParameters!$B$13=14,Q84))))))))))))))","v":5.6929467792887115E-2}]
[null,null,"09:00:00",5.2592015911878516E-2,5.3250368301455318E-2,5.4605356861987697E-2,5.3392696494397963E-2,4.4391224679613921E-2,4.8076338997277548E-2,5.2592015911878516E-2,5.254634772788852E-2,5.0773800457649391E-2,5.2183366768459048E-2,5.2739147920931151E-2,4.9616540559029525E-2,5.0911363478070994E-2,4.9338160334572195E-2,5.3250368301455318E-2,null,5.3250368301455318E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D85,IF(DemandParameters!$B$13=2,E85,IF(DemandParameters!$B$13=3,F85,IF(DemandParameters!$B$13=4,G85,IF(DemandParameters!$B$13=5,H85,IF(DemandParameters!$B$13=6,I85,IF(DemandParameters!$B$13=7,J85,IF(DemandParameters!$B$13=8,K85,IF(DemandParameters!$B$13=9,L85,IF(DemandParameters!$B$13=10,M85,IF(DemandParameters!$B$13=11,N85,IF(DemandParameters!$B$13=12,O85,IF(DemandParameters!$B$13=13,P85,IF(DemandParameters!$B$13=14,Q85))))))))))))))","v":5.3250368301455318E-2}]
[null,null,"10:00:00",5.4475010760895705E-2,5.3623307340683705E-2,5.6244757776577045E-2,5.499580952895982E-2,4.4297656907028166E-2,4.6789664636335021E-2,5.4475010760895705E-2,4.8154862417830492E-2,4.7360869709221334E-2,5.191925344443872E-2,5.452093069938066E-2,4.9380856867815626E-2,4.8304240856717438E-2,4.8895863602430624E-2,5.3623307340683705E-2,null,5.3623307340683705E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D86,IF(DemandParameters!$B$13=2,E86,IF(DemandParameters!$B$13=3,F86,IF(DemandParameters!$B$13=4,G86,IF(DemandParameters!$B$13=5,H86,IF(DemandParameters!$B$13=6,I86,IF(DemandParameters!$B$13=7,J86,IF(DemandParameters!$B$13=8,K86,IF(DemandParameters!$B$13=9,L86,IF(DemandParameters!$B$13=10,M86,IF(DemandParameters!$B$13=11,N86,IF(DemandParameters!$B$13=12,O86,IF(DemandParameters!$B$13=13,P86,IF(DemandParameters!$B$13=14,Q86))))))))))))))","v":5.3623307340683705E-2}]
[null,null,"11:00:00",5.6601124141233035E-2,5.5579813255921977E-2,6.0112335781346032E-2,5.9186979855086974E-2,5.0324980924427318E-2,5.2759171006201436E-2,5.6601124141233035E-2,5.0085086552079425E-2,4.9751185468757744E-2,5.6631096877427865E-2,6.219379580397482E-2,5.539604426261649E-2,5.5692656949723002E-2,5.5753469741605596E-2,5.5579813255921977E-2,null,5.5579813255921977E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D87,IF(DemandParameters!$B$13=2,E87,IF(DemandParameters!$B$13=3,F87,IF(DemandParameters!$B$13=4,G87,IF(DemandParameters!$B$13=5,H87,IF(DemandParameters!$B$13=6,I87,IF(DemandParameters!$B$13=7,J87,IF(DemandParameters!$B$13=8,K87,IF(DemandParameters!$B$13=9,L87,IF(DemandParameters!$B$13=10,M87,IF(DemandParameters!$B$13=11,N87,IF(DemandParameters!$B$13=12,O87,IF(DemandParameters!$B$13=13,P87,IF(DemandParameters!$B$13=14,Q87))))))))))))))","v":5.5579813255921977E-2}]
[null,null,"12:00:00",5.8555732373393801E-2,5.8086561780649408E-2,6.3772243418092775E-2,6.2363602819101367E-2,5.5085798305754975E-2,5.8314511809240861E-2,5.8555732373393801E-2,5.2547833225948956E-2,5.269902998190526E-2,6.069750666990599E-2,6.7595525512528537E-2,6.0966649460589814E-2,6.1979869625044939E-2,6.432728352745691E-2,5.8086561780649408E-2,null,5.8086561780649408E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D88,IF(DemandParameters!$B$13=2,E88,IF(DemandParameters!$B$13=3,F88,IF(DemandParameters!$B$13=4,G88,IF(DemandParameters!$B$13=5,H88,IF(DemandParameters!$B$13=6,I88,IF(DemandParameters!$B$13=7,J88,IF(DemandParameters!$B$13=8,K88,IF(DemandParameters!$B$13=9,L88,IF(DemandParameters!$B$13=10,M88,IF(DemandParameters!$B$13=11,N88,IF(DemandParameters!$B$13=12,O88,IF(DemandParameters!$B$13=13,P88,IF(DemandParameters!$B$13=14,Q88))))))))))))))","v":5.8086561780649408E-2}]
[null,null,"13:00:00",6.111686872398011E-2,6.0050746593879455E-2,6.5157143166272261E-2,6.3462880328515214E-2,5.9583734802198841E-2,5.6685460579721347E-2,6.111686872398011E-2,5.4409429115022903E-2,5.4525008491072349E-2,6.1286195375483542E-2,6.5908882731113713E-2,6.0365831156955936E-2,6.1972340029026594E-2,6.2570940061166994E-2,6.0050746593879455E-2,null,6.0050746593879455E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D89,IF(DemandParameters!$B$13=2,E89,IF(DemandParameters!$B$13=3,F89,IF(DemandParameters!$B$13=4,G89,IF(DemandParameters!$B$13=5,H89,IF(DemandParameters!$B$13=6,I89,IF(DemandParameters!$B$13=7,J89,IF(DemandParameters!$B$13=8,K89,IF(DemandParameters!$B$13=9,L89,IF(DemandParameters!$B$13=10,M89,IF(DemandParameters!$B$13=11,N89,IF(DemandParameters!$B$13=12,O89,IF(DemandParameters!$B$13=13,P89,IF(DemandParameters!$B$13=14,Q89))))))))))))))","v":6.0050746593879455E-2}]
[null,null,"14:00:00",6.6466070043177422E-2,6.5414280411309339E-2,7.2500535324471219E-2,7.2201740266318384E-2,8.0450461990877145E-2,6.881775058397345E-2,6.6466070043177422E-2,6.1977250779899892E-2,6.3124019812446294E-2,6.7941397557733763E-2,7.0479458457767222E-2,6.9627408988576472E-2,6.9328755338954176E-2,6.8873869173282393E-2,6.5414280411309339E-2,null,6.5414280411309339E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D90,IF(DemandParameters!$B$13=2,E90,IF(DemandParameters!$B$13=3,F90,IF(DemandParameters!$B$13=4,G90,IF(DemandParameters!$B$13=5,H90,IF(DemandParameters!$B$13=6,I90,IF(DemandParameters!$B$13=7,J90,IF(DemandParameters!$B$13=8,K90,IF(DemandParameters!$B$13=9,L90,IF(DemandParameters!$B$13=10,M90,IF(DemandParameters!$B$13=11,N90,IF(DemandParameters!$B$13=12,O90,IF(DemandParameters!$B$13=13,P90,IF(DemandParameters!$B$13=14,Q90))))))))))))))","v":6.5414280411309339E-2}]
[null,null,"15:00:00",7.5144241334187012E-2,7.5173571659442454E-2,8.6601773175512473E-2,8.5072680867687989E-2,8.7691939247781944E-2,8.9769006057861686E-2,7.5144241334187012E-2,7.3743996334638087E-2,7.7498809071598632E-2,7.7482601960602429E-2,7.998443257160498E-2,8.481000450678583E-2,8.0160079211350113E-2,8.1608964736668885E-2,7.5173571659442454E-2,null,7.5173571659442454E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D91,IF(DemandParameters!$B$13=2,E91,IF(DemandParameters!$B$13=3,F91,IF(DemandParameters!$B$13=4,G91,IF(DemandParameters!$B$13=5,H91,IF(DemandParameters!$B$13=6,I91,IF(DemandParameters!$B$13=7,J91,IF(DemandParameters!$B$13=8,K91,IF(DemandParameters!$B$13=9,L91,IF(DemandParameters!$B$13=10,M91,IF(DemandParameters!$B$13=11,N91,IF(DemandParameters!$B$13=12,O91,IF(DemandParameters!$B$13=13,P91,IF(DemandParameters!$B$13=14,Q91))))))))))))))","v":7.5173571659442454E-2}]
[null,null,"16:00:00",7.6793345902462465E-2,8.1336635024230025E-2,9.0106654721045079E-2,9.0341800481831325E-2,9.8916730251908946E-2,0.10192338489234457,7.6793345902462465E-2,8.0436317177134051E-2,8.4830968036984158E-2,8.3247906170716188E-2,8.5062954772970295E-2,9.2299025661310347E-2,9.137164768267271E-2,9.2448846897902504E-2,8.1336635024230025E-2,null,8.1336635024230025E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D92,IF(DemandParameters!$B$13=2,E92,IF(DemandParameters!$B$13=3,F92,IF(DemandParameters!$B$13=4,G92,IF(DemandParameters!$B$13=5,H92,IF(DemandParameters!$B$13=6,I92,IF(DemandParameters!$B$13=7,J92,IF(DemandParameters!$B$13=8,K92,IF(DemandParameters!$B$13=9,L92,IF(DemandParameters!$B$13=10,M92,IF(DemandParameters!$B$13=11,N92,IF(DemandParameters!$B$13=12,O92,IF(DemandParameters!$B$13=13,P92,IF(DemandParameters!$B$13=14,Q92))))))))))))))","v":8.1336635024230025E-2}]
[null,null,"17:00:00",7.0874421534397949E-2,7.7172101478132415E-2,7.950997544451309E-2,8.3506513440683827E-2,9.3666909868615256E-2,0.10810825735696102,7.0874421534397949E-2,7.8106902101344203E-2,8.1261989223808465E-2,8.0773309433583823E-2,8.3003720799325637E-2,8.8478537251286099E-2,9.4285601341774009E-2,9.5894908369923829E-2,7.7172101478132415E-2,null,7.7172101478132415E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D93,IF(DemandParameters!$B$13=2,E93,IF(DemandParameters!$B$13=3,F93,IF(DemandParameters!$B$13=4,G93,IF(DemandParameters!$B$13=5,H93,IF(DemandParameters!$B$13=6,I93,IF(DemandParameters!$B$13=7,J93,IF(DemandParameters!$B$13=8,K93,IF(DemandParameters!$B$13=9,L93,IF(DemandParameters!$B$13=10,M93,IF(DemandParameters!$B$13=11,N93,IF(DemandParameters!$B$13=12,O93,IF(DemandParameters!$B$13=13,P93,IF(DemandParameters!$B$13=14,Q93))))))))))))))","v":7.7172101478132415E-2}]
[null,null,"18:00:00",5.184128963236808E-2,5.5204857875864245E-2,4.9993007677344194E-2,5.6537851590776463E-2,6.4890364190276745E-2,6.5697703313876754E-2,5.184128963236808E-2,5.7986266745595136E-2,5.7338668647888953E-2,6.0067073265926307E-2,6.33678365058995E-2,6.2306168161286507E-2,6.9366403319045922E-2,6.6814901627106127E-2,5.5204857875864245E-2,null,5.5204857875864245E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D94,IF(DemandParameters!$B$13=2,E94,IF(DemandParameters!$B$13=3,F94,IF(DemandParameters!$B$13=4,G94,IF(DemandParameters!$B$13=5,H94,IF(DemandParameters!$B$13=6,I94,IF(DemandParameters!$B$13=7,J94,IF(DemandParameters!$B$13=8,K94,IF(DemandParameters!$B$13=9,L94,IF(DemandParameters!$B$13=10,M94,IF(DemandParameters!$B$13=11,N94,IF(DemandParameters!$B$13=12,O94,IF(DemandParameters!$B$13=13,P94,IF(DemandParameters!$B$13=14,Q94))))))))))))))","v":5.5204857875864245E-2}]
[null,null,"19:00:00",3.9701391080523445E-2,4.0510085165531839E-2,3.0939009183035108E-2,3.8828318423585702E-2,4.5550796718444544E-2,4.4299149027815357E-2,3.9701391080523445E-2,4.0843758308762197E-2,4.0428108110885666E-2,4.3935946882073328E-2,4.7289205569028721E-2,4.4159756186064554E-2,4.9723569706176342E-2,4.7726305818891125E-2,4.0510085165531839E-2,null,4.0510085165531839E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D95,IF(DemandParameters!$B$13=2,E95,IF(DemandParameters!$B$13=3,F95,IF(DemandParameters!$B$13=4,G95,IF(DemandParameters!$B$13=5,H95,IF(DemandParameters!$B$13=6,I95,IF(DemandParameters!$B$13=7,J95,IF(DemandParameters!$B$13=8,K95,IF(DemandParameters!$B$13=9,L95,IF(DemandParameters!$B$13=10,M95,IF(DemandParameters!$B$13=11,N95,IF(DemandParameters!$B$13=12,O95,IF(DemandParameters!$B$13=13,P95,IF(DemandParameters!$B$13=14,Q95))))))))))))))","v":4.0510085165531839E-2}]
[null,null,"20:00:00",3.3527691443566064E-2,3.2380820646684863E-2,2.2804015046574037E-2,2.9435859220219247E-2,3.2913577909094452E-2,3.3365178063582697E-2,3.3527691443566064E-2,3.3118088217441562E-2,3.2335489208365077E-2,3.4872228051099165E-2,3.6423509570252546E-2,3.3628768093538798E-2,4.0277691501156732E-2,3.706864027870313E-2,3.2380820646684863E-2,null,3.2380820646684863E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D96,IF(DemandParameters!$B$13=2,E96,IF(DemandParameters!$B$13=3,F96,IF(DemandParameters!$B$13=4,G96,IF(DemandParameters!$B$13=5,H96,IF(DemandParameters!$B$13=6,I96,IF(DemandParameters!$B$13=7,J96,IF(DemandParameters!$B$13=8,K96,IF(DemandParameters!$B$13=9,L96,IF(DemandParameters!$B$13=10,M96,IF(DemandParameters!$B$13=11,N96,IF(DemandParameters!$B$13=12,O96,IF(DemandParameters!$B$13=13,P96,IF(DemandParameters!$B$13=14,Q96))))))))))))))","v":3.2380820646684863E-2}]
[null,null,"21:00:00",2.7947298162509602E-2,2.5086590076632376E-2,1.5821381521471275E-2,1.9066963738876837E-2,2.2573225136313765E-2,1.5224726236560328E-2,2.7947298162509602E-2,2.738267457732585E-2,2.600829564224371E-2,2.6184766721525435E-2,2.4823084876273591E-2,2.2245777620309423E-2,2.3285275686746217E-2,2.348346805590117E-2,2.5086590076632376E-2,null,2.5086590076632376E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D97,IF(DemandParameters!$B$13=2,E97,IF(DemandParameters!$B$13=3,F97,IF(DemandParameters!$B$13=4,G97,IF(DemandParameters!$B$13=5,H97,IF(DemandParameters!$B$13=6,I97,IF(DemandParameters!$B$13=7,J97,IF(DemandParameters!$B$13=8,K97,IF(DemandParameters!$B$13=9,L97,IF(DemandParameters!$B$13=10,M97,IF(DemandParameters!$B$13=11,N97,IF(DemandParameters!$B$13=12,O97,IF(DemandParameters!$B$13=13,P97,IF(DemandParameters!$B$13=14,Q97))))))))))))))","v":2.5086590076632376E-2}]
[null,null,"22:00:00",2.1164480020999396E-2,1.7741984591526649E-2,9.5260303340844558E-3,1.1400808444483863E-2,1.000729605845758E-2,6.9414149000204322E-3,2.1164480020999396E-2,2.0834121839392664E-2,1.921950107626192E-2,1.7406212362075107E-2,1.4603118404054111E-2,1.2449339193906001E-2,1.2329713480047511E-2,1.3665443862029107E-2,1.7741984591526649E-2,null,1.7741984591526649E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D98,IF(DemandParameters!$B$13=2,E98,IF(DemandParameters!$B$13=3,F98,IF(DemandParameters!$B$13=4,G98,IF(DemandParameters!$B$13=5,H98,IF(DemandParameters!$B$13=6,I98,IF(DemandParameters!$B$13=7,J98,IF(DemandParameters!$B$13=8,K98,IF(DemandParameters!$B$13=9,L98,IF(DemandParameters!$B$13=10,M98,IF(DemandParameters!$B$13=11,N98,IF(DemandParameters!$B$13=12,O98,IF(DemandParameters!$B$13=13,P98,IF(DemandParameters!$B$13=14,Q98))))))))))))))","v":1.7741984591526649E-2}]
[null,null,"23:00:00",1.5720189944380094E-2,1.2243087093086458E-2,6.4426259740402352E-3,6.4938024034691113E-3,5.2208589298742966E-3,2.3966380800388765E-3,1.5720189944380094E-2,1.4879732342362013E-2,1.3107953659103427E-2,1.0924915055043857E-2,8.6122119141039209E-3,7.5918166004722365E-3,6.6373388901751953E-3,7.751029483773088E-3,1.2243087093086458E-2,null,1.2243087093086458E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D99,IF(DemandParameters!$B$13=2,E99,IF(DemandParameters!$B$13=3,F99,IF(DemandParameters!$B$13=4,G99,IF(DemandParameters!$B$13=5,H99,IF(DemandParameters!$B$13=6,I99,IF(DemandParameters!$B$13=7,J99,IF(DemandParameters!$B$13=8,K99,IF(DemandParameters!$B$13=9,L99,IF(DemandParameters!$B$13=10,M99,IF(DemandParameters!$B$13=11,N99,IF(DemandParameters!$B$13=12,O99,IF(DemandParameters!$B$13=13,P99,IF(DemandParameters!$B$13=14,Q99))))))))))))))","v":1.2243087093086458E-2}]
[null,null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(R76:R99)","v":1.0000000000000002},{"$f":"SUM(S76:S99)","v":0},{"$f":"SUM(T76:T99)","v":1.0000000000000002}]
["Review Weekend Hourly Demand Profile or Override Values:","Weekend","00:00:00",1.6E-2,1.6E-2,2.4E-2,2.1999999999999999E-2,1.6E-2,1.6E-2,1.6E-2,2.1000000000000001E-2,2.3E-2,2.3E-2,2.8000000000000001E-2,2.8000000000000001E-2,2.8000000000000001E-2,2.8000000000000001E-2,{"$f":"IF($B$13=1,D101,IF($B$13=2,E101,IF($B$13=3,F101,IF($B$13=4,G101,IF($B$13=5,H101,IF($B$13=6,I101,IF($B$13=7,J101,IF($B$13=8,K101,IF($B$13=9,L101,IF($B$13=10,M101,IF($B$13=11,N101,IF($B$13=12,O101,IF($B$13=13,P101,IF($B$13=14,Q101))))))))))))))","v":1.6E-2},null,{"$f":"IF(S101=\"\",R101,S101)","v":1.6E-2},null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D101,IF(DemandParameters!$B$13=2,E101,IF(DemandParameters!$B$13=3,F101,IF(DemandParameters!$B$13=4,G101,IF(DemandParameters!$B$13=5,H101,IF(DemandParameters!$B$13=6,I101,IF(DemandParameters!$B$13=7,J101,IF(DemandParameters!$B$13=8,K101,IF(DemandParameters!$B$13=9,L101)))))))))","v":1.6E-2}]
["Chart shown at right",null,"01:00:00",1.0999999999999999E-2,0.01,1.2999999999999999E-2,1.2E-2,8.9999999999999993E-3,8.9999999999999993E-3,1.0999999999999999E-2,1.4E-2,1.4999999999999999E-2,1.4E-2,2.3E-2,2.3E-2,2.3E-2,2.3E-2,0.01,null,{"$f":"IF(S102=\"\",R102,S102)","v":0.01},null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D102,IF(DemandParameters!$B$13=2,E102,IF(DemandParameters!$B$13=3,F102,IF(DemandParameters!$B$13=4,G102,IF(DemandParameters!$B$13=5,H102,IF(DemandParameters!$B$13=6,I102,IF(DemandParameters!$B$13=7,J102,IF(DemandParameters!$B$13=8,K102,IF(DemandParameters!$B$13=9,L102)))))))))","v":0.01}]
[null,null,"02:00:00",8.9999999999999993E-3,6.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,8.9999999999999993E-3,0.01,8.0000000000000002E-3,0.01,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,6.0000000000000001E-3,null,6.0000000000000001E-3,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D103,IF(DemandParameters!$B$13=2,E103,IF(DemandParameters!$B$13=3,F103,IF(DemandParameters!$B$13=4,G103,IF(DemandParameters!$B$13=5,H103,IF(DemandParameters!$B$13=6,I103,IF(DemandParameters!$B$13=7,J103,IF(DemandParameters!$B$13=8,K103,IF(DemandParameters!$B$13=9,L103)))))))))","v":6.0000000000000001E-3}]
[null,null,"03:00:00",7.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,2E-3,2E-3,7.0000000000000001E-3,6.0000000000000001E-3,5.0000000000000001E-3,6.0000000000000001E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,5.0000000000000001E-3,null,5.0000000000000001E-3,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D104,IF(DemandParameters!$B$13=2,E104,IF(DemandParameters!$B$13=3,F104,IF(DemandParameters!$B$13=4,G104,IF(DemandParameters!$B$13=5,H104,IF(DemandParameters!$B$13=6,I104,IF(DemandParameters!$B$13=7,J104,IF(DemandParameters!$B$13=8,K104,IF(DemandParameters!$B$13=9,L104)))))))))","v":5.0000000000000001E-3}]
[null,null,"04:00:00",7.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,4.0000000000000001E-3,2E-3,2E-3,7.0000000000000001E-3,6.0000000000000001E-3,5.0000000000000001E-3,6.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,null,5.0000000000000001E-3,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D105,IF(DemandParameters!$B$13=2,E105,IF(DemandParameters!$B$13=3,F105,IF(DemandParameters!$B$13=4,G105,IF(DemandParameters!$B$13=5,H105,IF(DemandParameters!$B$13=6,I105,IF(DemandParameters!$B$13=7,J105,IF(DemandParameters!$B$13=8,K105,IF(DemandParameters!$B$13=9,L105)))))))))","v":5.0000000000000001E-3}]
[null,null,"05:00:00",0.01,8.9999999999999993E-3,8.0000000000000002E-3,6.0000000000000001E-3,2E-3,2E-3,0.01,0.01,8.9999999999999993E-3,0.01,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,8.9999999999999993E-3,null,8.9999999999999993E-3,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D106,IF(DemandParameters!$B$13=2,E106,IF(DemandParameters!$B$13=3,F106,IF(DemandParameters!$B$13=4,G106,IF(DemandParameters!$B$13=5,H106,IF(DemandParameters!$B$13=6,I106,IF(DemandParameters!$B$13=7,J106,IF(DemandParameters!$B$13=8,K106,IF(DemandParameters!$B$13=9,L106)))))))))","v":8.9999999999999993E-3}]
[null,null,"06:00:00",1.7000000000000001E-2,1.6E-2,1.6E-2,0.01,7.0000000000000001E-3,7.0000000000000001E-3,1.7000000000000001E-2,1.7000000000000001E-2,1.6E-2,1.7000000000000001E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.6E-2,null,1.6E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D107,IF(DemandParameters!$B$13=2,E107,IF(DemandParameters!$B$13=3,F107,IF(DemandParameters!$B$13=4,G107,IF(DemandParameters!$B$13=5,H107,IF(DemandParameters!$B$13=6,I107,IF(DemandParameters!$B$13=7,J107,IF(DemandParameters!$B$13=8,K107,IF(DemandParameters!$B$13=9,L107)))))))))","v":1.6E-2}]
[null,null,"07:00:00",2.7E-2,2.5000000000000001E-2,2.5000000000000001E-2,1.7999999999999999E-2,1.4E-2,1.4E-2,2.7E-2,2.5000000000000001E-2,2.3E-2,2.4E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,2.5000000000000001E-2,null,2.5000000000000001E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D108,IF(DemandParameters!$B$13=2,E108,IF(DemandParameters!$B$13=3,F108,IF(DemandParameters!$B$13=4,G108,IF(DemandParameters!$B$13=5,H108,IF(DemandParameters!$B$13=6,I108,IF(DemandParameters!$B$13=7,J108,IF(DemandParameters!$B$13=8,K108,IF(DemandParameters!$B$13=9,L108)))))))))","v":2.5000000000000001E-2}]
[null,null,"08:00:00",3.9E-2,3.5999999999999997E-2,3.3000000000000002E-2,2.8000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,3.9E-2,3.5000000000000003E-2,3.5999999999999997E-2,3.5000000000000003E-2,0.03,0.03,0.03,0.03,3.5999999999999997E-2,null,3.5999999999999997E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D109,IF(DemandParameters!$B$13=2,E109,IF(DemandParameters!$B$13=3,F109,IF(DemandParameters!$B$13=4,G109,IF(DemandParameters!$B$13=5,H109,IF(DemandParameters!$B$13=6,I109,IF(DemandParameters!$B$13=7,J109,IF(DemandParameters!$B$13=8,K109,IF(DemandParameters!$B$13=9,L109)))))))))","v":3.5999999999999997E-2}]
[null,null,"09:00:00",5.1999999999999998E-2,0.05,4.4999999999999998E-2,3.9E-2,4.5999999999999999E-2,4.5999999999999999E-2,5.1999999999999998E-2,4.7E-2,4.4999999999999998E-2,4.5999999999999999E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.8000000000000001E-2,0.05,null,0.05,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D110,IF(DemandParameters!$B$13=2,E110,IF(DemandParameters!$B$13=3,F110,IF(DemandParameters!$B$13=4,G110,IF(DemandParameters!$B$13=5,H110,IF(DemandParameters!$B$13=6,I110,IF(DemandParameters!$B$13=7,J110,IF(DemandParameters!$B$13=8,K110,IF(DemandParameters!$B$13=9,L110)))))))))","v":0.05}]
[null,null,"10:00:00",6.3E-2,6.2E-2,5.5E-2,4.9000000000000002E-2,5.8000000000000003E-2,5.8000000000000003E-2,6.3E-2,5.7000000000000002E-2,5.7000000000000002E-2,5.6000000000000001E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,6.2E-2,null,6.2E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D111,IF(DemandParameters!$B$13=2,E111,IF(DemandParameters!$B$13=3,F111,IF(DemandParameters!$B$13=4,G111,IF(DemandParameters!$B$13=5,H111,IF(DemandParameters!$B$13=6,I111,IF(DemandParameters!$B$13=7,J111,IF(DemandParameters!$B$13=8,K111,IF(DemandParameters!$B$13=9,L111)))))))))","v":6.2E-2}]
[null,null,"11:00:00",7.0000000000000007E-2,7.0000000000000007E-2,6.3E-2,0.06,6.3E-2,6.3E-2,7.0000000000000007E-2,6.5000000000000002E-2,6.6000000000000003E-2,5.3999999999999999E-2,5.7000000000000002E-2,5.7000000000000002E-2,5.7000000000000002E-2,5.7000000000000002E-2,7.0000000000000007E-2,null,7.0000000000000007E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D112,IF(DemandParameters!$B$13=2,E112,IF(DemandParameters!$B$13=3,F112,IF(DemandParameters!$B$13=4,G112,IF(DemandParameters!$B$13=5,H112,IF(DemandParameters!$B$13=6,I112,IF(DemandParameters!$B$13=7,J112,IF(DemandParameters!$B$13=8,K112,IF(DemandParameters!$B$13=9,L112)))))))))","v":7.0000000000000007E-2}]
[null,null,"12:00:00",7.1999999999999995E-2,7.4999999999999997E-2,7.1999999999999995E-2,6.8000000000000005E-2,8.5999999999999993E-2,8.5999999999999993E-2,7.1999999999999995E-2,7.1999999999999995E-2,7.5999999999999998E-2,7.0999999999999994E-2,7.3999999999999996E-2,7.3999999999999996E-2,7.3999999999999996E-2,7.3999999999999996E-2,7.4999999999999997E-2,null,7.4999999999999997E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D113,IF(DemandParameters!$B$13=2,E113,IF(DemandParameters!$B$13=3,F113,IF(DemandParameters!$B$13=4,G113,IF(DemandParameters!$B$13=5,H113,IF(DemandParameters!$B$13=6,I113,IF(DemandParameters!$B$13=7,J113,IF(DemandParameters!$B$13=8,K113,IF(DemandParameters!$B$13=9,L113)))))))))","v":7.4999999999999997E-2}]
[null,null,"13:00:00",7.1999999999999995E-2,7.4999999999999997E-2,7.2999999999999995E-2,7.0999999999999994E-2,8.1000000000000003E-2,8.1000000000000003E-2,7.1999999999999995E-2,7.1999999999999995E-2,7.2999999999999995E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.4999999999999997E-2,null,7.4999999999999997E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D114,IF(DemandParameters!$B$13=2,E114,IF(DemandParameters!$B$13=3,F114,IF(DemandParameters!$B$13=4,G114,IF(DemandParameters!$B$13=5,H114,IF(DemandParameters!$B$13=6,I114,IF(DemandParameters!$B$13=7,J114,IF(DemandParameters!$B$13=8,K114,IF(DemandParameters!$B$13=9,L114)))))))))","v":7.4999999999999997E-2}]
[null,null,"14:00:00",7.2999999999999995E-2,7.4999999999999997E-2,7.1999999999999995E-2,7.2999999999999995E-2,7.6999999999999999E-2,7.6999999999999999E-2,7.2999999999999995E-2,7.0999999999999994E-2,7.3999999999999996E-2,7.1999999999999995E-2,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,7.4999999999999997E-2,null,7.4999999999999997E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D115,IF(DemandParameters!$B$13=2,E115,IF(DemandParameters!$B$13=3,F115,IF(DemandParameters!$B$13=4,G115,IF(DemandParameters!$B$13=5,H115,IF(DemandParameters!$B$13=6,I115,IF(DemandParameters!$B$13=7,J115,IF(DemandParameters!$B$13=8,K115,IF(DemandParameters!$B$13=9,L115)))))))))","v":7.4999999999999997E-2}]
[null,null,"15:00:00",7.4999999999999997E-2,7.6999999999999999E-2,8.2000000000000003E-2,7.3999999999999996E-2,7.6999999999999999E-2,7.6999999999999999E-2,7.4999999999999997E-2,7.2999999999999995E-2,7.4999999999999997E-2,7.2999999999999995E-2,6.7000000000000004E-2,6.7000000000000004E-2,6.7000000000000004E-2,6.7000000000000004E-2,7.6999999999999999E-2,null,7.6999999999999999E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D116,IF(DemandParameters!$B$13=2,E116,IF(DemandParameters!$B$13=3,F116,IF(DemandParameters!$B$13=4,G116,IF(DemandParameters!$B$13=5,H116,IF(DemandParameters!$B$13=6,I116,IF(DemandParameters!$B$13=7,J116,IF(DemandParameters!$B$13=8,K116,IF(DemandParameters!$B$13=9,L116)))))))))","v":7.6999999999999999E-2}]
[null,null,"16:00:00",7.4999999999999997E-2,7.8E-2,7.4999999999999997E-2,7.9000000000000001E-2,8.5999999999999993E-2,8.5999999999999993E-2,7.4999999999999997E-2,7.2999999999999995E-2,7.4999999999999997E-2,7.2999999999999995E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.8E-2,null,7.8E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D117,IF(DemandParameters!$B$13=2,E117,IF(DemandParameters!$B$13=3,F117,IF(DemandParameters!$B$13=4,G117,IF(DemandParameters!$B$13=5,H117,IF(DemandParameters!$B$13=6,I117,IF(DemandParameters!$B$13=7,J117,IF(DemandParameters!$B$13=8,K117,IF(DemandParameters!$B$13=9,L117)))))))))","v":7.8E-2}]
[null,null,"17:00:00",7.0999999999999994E-2,7.4999999999999997E-2,7.3999999999999996E-2,0.08,8.5999999999999993E-2,8.5999999999999993E-2,7.0999999999999994E-2,7.1999999999999995E-2,7.0999999999999994E-2,7.2999999999999995E-2,6.8000000000000005E-2,6.8000000000000005E-2,6.8000000000000005E-2,6.8000000000000005E-2,7.4999999999999997E-2,null,7.4999999999999997E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D118,IF(DemandParameters!$B$13=2,E118,IF(DemandParameters!$B$13=3,F118,IF(DemandParameters!$B$13=4,G118,IF(DemandParameters!$B$13=5,H118,IF(DemandParameters!$B$13=6,I118,IF(DemandParameters!$B$13=7,J118,IF(DemandParameters!$B$13=8,K118,IF(DemandParameters!$B$13=9,L118)))))))))","v":7.4999999999999997E-2}]
[null,null,"18:00:00",6.0999999999999999E-2,6.5000000000000002E-2,6.7000000000000004E-2,7.4999999999999997E-2,6.7000000000000004E-2,6.7000000000000004E-2,6.0999999999999999E-2,6.4000000000000001E-2,6.3E-2,6.3E-2,6.7000000000000004E-2,6.7000000000000004E-2,6.7000000000000004E-2,6.7000000000000004E-2,6.5000000000000002E-2,null,6.5000000000000002E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D119,IF(DemandParameters!$B$13=2,E119,IF(DemandParameters!$B$13=3,F119,IF(DemandParameters!$B$13=4,G119,IF(DemandParameters!$B$13=5,H119,IF(DemandParameters!$B$13=6,I119,IF(DemandParameters!$B$13=7,J119,IF(DemandParameters!$B$13=8,K119,IF(DemandParameters!$B$13=9,L119)))))))))","v":6.5000000000000002E-2}]
[null,null,"19:00:00",5.0999999999999997E-2,5.0999999999999997E-2,5.3999999999999999E-2,6.3E-2,5.6000000000000001E-2,5.6000000000000001E-2,5.0999999999999997E-2,5.1999999999999998E-2,5.0999999999999997E-2,5.1999999999999998E-2,5.6000000000000001E-2,5.6000000000000001E-2,5.6000000000000001E-2,5.6000000000000001E-2,5.0999999999999997E-2,null,5.0999999999999997E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D120,IF(DemandParameters!$B$13=2,E120,IF(DemandParameters!$B$13=3,F120,IF(DemandParameters!$B$13=4,G120,IF(DemandParameters!$B$13=5,H120,IF(DemandParameters!$B$13=6,I120,IF(DemandParameters!$B$13=7,J120,IF(DemandParameters!$B$13=8,K120,IF(DemandParameters!$B$13=9,L120)))))))))","v":5.0999999999999997E-2}]
[null,null,"20:00:00",4.1000000000000002E-2,4.1000000000000002E-2,4.2999999999999997E-2,5.1999999999999998E-2,5.0999999999999997E-2,5.0999999999999997E-2,4.1000000000000002E-2,4.2999999999999997E-2,4.2999999999999997E-2,4.3999999999999997E-2,4.9000000000000002E-2,4.9000000000000002E-2,4.9000000000000002E-2,4.9000000000000002E-2,4.1000000000000002E-2,null,4.1000000000000002E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D121,IF(DemandParameters!$B$13=2,E121,IF(DemandParameters!$B$13=3,F121,IF(DemandParameters!$B$13=4,G121,IF(DemandParameters!$B$13=5,H121,IF(DemandParameters!$B$13=6,I121,IF(DemandParameters!$B$13=7,J121,IF(DemandParameters!$B$13=8,K121,IF(DemandParameters!$B$13=9,L121)))))))))","v":4.1000000000000002E-2}]
[null,null,"21:00:00",3.3000000000000002E-2,3.3000000000000002E-2,3.5000000000000003E-2,4.4999999999999998E-2,3.9E-2,3.9E-2,3.3000000000000002E-2,3.7999999999999999E-2,3.6999999999999998E-2,3.7999999999999999E-2,0.04,0.04,0.04,0.04,3.3000000000000002E-2,null,3.3000000000000002E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D122,IF(DemandParameters!$B$13=2,E122,IF(DemandParameters!$B$13=3,F122,IF(DemandParameters!$B$13=4,G122,IF(DemandParameters!$B$13=5,H122,IF(DemandParameters!$B$13=6,I122,IF(DemandParameters!$B$13=7,J122,IF(DemandParameters!$B$13=8,K122,IF(DemandParameters!$B$13=9,L122)))))))))","v":3.3000000000000002E-2}]
[null,null,"22:00:00",2.5999999999999999E-2,2.5999999999999999E-2,2.9000000000000001E-2,3.4000000000000002E-2,3.2000000000000001E-2,3.2000000000000001E-2,2.5999999999999999E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.3000000000000002E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,2.5999999999999999E-2,null,2.5999999999999999E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D123,IF(DemandParameters!$B$13=2,E123,IF(DemandParameters!$B$13=3,F123,IF(DemandParameters!$B$13=4,G123,IF(DemandParameters!$B$13=5,H123,IF(DemandParameters!$B$13=6,I123,IF(DemandParameters!$B$13=7,J123,IF(DemandParameters!$B$13=8,K123,IF(DemandParameters!$B$13=9,L123)))))))))","v":2.5999999999999999E-2}]
[null,null,"23:00:00",1.9E-2,1.9E-2,2.4E-2,2.5000000000000001E-2,1.9E-2,1.9E-2,1.9E-2,2.5000000000000001E-2,2.3E-2,2.5999999999999999E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,1.9E-2,null,1.9E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D124,IF(DemandParameters!$B$13=2,E124,IF(DemandParameters!$B$13=3,F124,IF(DemandParameters!$B$13=4,G124,IF(DemandParameters!$B$13=5,H124,IF(DemandParameters!$B$13=6,I124,IF(DemandParameters!$B$13=7,J124,IF(DemandParameters!$B$13=8,K124,IF(DemandParameters!$B$13=9,L124)))))))))","v":1.9E-2}]
[null,null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M101:M124)","v":0.9900000000000001},{"$f":"SUM(N101:N124)","v":0.99900000000000011},{"$f":"SUM(T101:T124)","v":1}]
["Annual Transit Demand Profile"]
[]
[null,"Average Daily Transit Profile",null,null,null,"These inputs are used to convert annual transit ridership to daily values."]
[null,"Daily Transit Ratio","Weekday","Saturday ","Sunday"]
[null,null,0.82,0.14000000000000001,0.04,{"$f":"IF(SUM(TransitSplit_DayType)<>1,\"Error, values do not add to 100%\",\"\")","v":""}]
[null,"Hour Starting","Average Hourly Transit Profile"]
[null,null,"Weekday","Saturday ","Sunday",null,null,null,null,null,null,null,""]
[null,"00:00:00",2.5000000000000001E-3,0,0]
[null,"01:00:00",5.0000000000000001E-4,0,0]
[null,"02:00:00",2.0000000000000001E-4,0,0]
[null,"03:00:00",2.0000000000000001E-4,0,0]
[null,"04:00:00",5.0000000000000001E-4,0,0]
[null,"05:00:00",8.9999999999999993E-3,7.1813285457809697E-3,7.1813285457809697E-3]
[null,"06:00:00",4.3499999999999997E-2,7.1813285457809697E-3,7.1813285457809697E-3]
[null,"07:00:00",0.1237,2.6929982046678635E-2,2.6929982046678635E-2]
[null,"08:00:00",8.7400000000000005E-2,3.231597845601436E-2,3.231597845601436E-2]
[null,"09:00:00",5.1999999999999998E-2,5.2064631956912029E-2,5.2064631956912029E-2]
[null,"10:00:00",4.48E-2,2.8725314183123879E-2,2.8725314183123879E-2]
[null,"11:00:00",4.4200000000000003E-2,6.4631956912028721E-2,6.4631956912028721E-2]
[null,"12:00:00",4.9700000000000001E-2,7.1813285457809697E-2,7.1813285457809697E-2]
[null,"13:00:00",4.6399999999999997E-2,7.899461400359066E-2,7.899461400359066E-2]
[null,"14:00:00",6.2799999999999995E-2,8.9766606822262118E-2,8.9766606822262118E-2]
[null,"15:00:00",0.1323,0.10053859964093358,0.10053859964093358]
[null,"16:00:00",9.1399999999999995E-2,8.9766606822262118E-2,8.9766606822262118E-2]
[null,"17:00:00",7.4099999999999999E-2,8.6175942549371637E-2,8.6175942549371637E-2]
[null,"18:00:00",4.7399999999999998E-2,7.3608617594254938E-2,7.3608617594254938E-2]
[null,"19:00:00",2.8400000000000002E-2,5.2064631956912029E-2,5.2064631956912029E-2]
[null,"20:00:00",2.18E-2,4.4883303411131059E-2,4.4883303411131059E-2]
[null,"21:00:00",1.9300000000000001E-2,2.8725314183123879E-2,2.8725314183123879E-2]
[null,"22:00:00",1.2E-2,4.66786355475763E-2,4.66786355475763E-2]
[null,"23:00:00",5.8999999999999999E-3,1.7953321364452424E-2,1.7953321364452424E-2]
[null,"Total",{"$f":"SUM(C133:C156)","v":1},{"$f":"SUM(D133:D156)","v":0.99999999999999989},{"$f":"SUM(E133:E156)","v":0.99999999999999989}]
["Calculations Section"]
[null,"N hours/yr. in time period"]
[null,"N_AMpeak_Hours",{"$f":"SUM(D167:D8926)","v":261}]
[null,"N_PMpeak_Hours",{"$f":"SUM(E167:E8926)","v":261}]
[null,"N_Offpeak_Hours",{"$f":"SUM(F167:F8926)","v":8238}]
[]
["No additional inputs below. This section illustrates the volume profiles on an annual calendar."]
["Typical Annual Profile","Weekday/\nHoliday Code","Time period (AM pk, PM pk, offpk)","AM Peak","PM Peak","Off Peak",{"$f":"DemandParameters!C29","v":2023},null,null,null,{"$f":"DemandParameters!D29","v":2043},null,null,null,{"$f":"G165","v":2023},null,null,null,{"$f":"K165","v":2043}]
[null,null,null,null,null,null,"Total Entering Vehicles","Auto Passengers","Trucks","Transit Passengers","Total Entering Vehicles","Auto Passengers","Trucks","Transit Passengers","Total Entering Vehicles","Auto Passengers","Trucks","Transit Passengers","Total Entering Vehicles","Auto Passengers","Trucks","Transit Passengers"]
["2014-01-01",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A167),HolidayTable,2,FALSE)),VLOOKUP(INT($A167),HolidayTable,2,FALSE),WEEKDAY($A167,2))","v":3},{"$f":"IF($B167<=5,IF(AND(HOUR($A167)>=HOUR(Time_AM_Peak_Begin),HOUR($A167)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A167)>=HOUR(Time_PM_Peak_Begin),HOUR($A167)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C167=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C167=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C167=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B167,1)*INDEX($N$61:$N$72,MONTH($A167),1)*IF($B167<=5,INDEX($O$76:$O$99,HOUR($A167)+1,1),INDEX($O$101:$O$124,HOUR($A167)+1,1))","v":31.948148046935099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B167,1)*INDEX($N$61:$N$72,MONTH($A167),1)*IF($B167<=5,INDEX($O$76:$O$99,HOUR($A167)+1,1),INDEX($O$101:$O$124,HOUR($A167)+1,1))","v":48.69813467919316},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B167,1)*INDEX($N$61:$N$72,MONTH($A167),1)*IF($B167<=5,INDEX($O$76:$O$99,HOUR($A167)+1,1),INDEX($O$101:$O$124,HOUR($A167)+1,1))","v":31.948148046935099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B167,1)*INDEX($N$61:$N$72,MONTH($A167),1)*IF($B167<=5,INDEX($O$76:$O$99,HOUR($A167)+1,1),INDEX($O$101:$O$124,HOUR($A167)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B168,1)*INDEX($N$61:$N$72,MONTH($A168),1)*IF($B168<=5,INDEX($O$76:$O$99,HOUR($A168)+1,1),INDEX($O$101:$O$124,HOUR($A168)+1,1))","v":23.429856317230868},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B168,1)*INDEX($N$61:$N$72,MONTH($A168),1)*IF($B168<=5,INDEX($O$76:$O$99,HOUR($A168)+1,1),INDEX($O$101:$O$124,HOUR($A168)+1,1))","v":35.713816549692396},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B168,1)*INDEX($N$61:$N$72,MONTH($A168),1)*IF($B168<=5,INDEX($O$76:$O$99,HOUR($A168)+1,1),INDEX($O$101:$O$124,HOUR($A168)+1,1))","v":23.429856317230868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B168,1)*INDEX($N$61:$N$72,MONTH($A168),1)*IF($B168<=5,INDEX($O$76:$O$99,HOUR($A168)+1,1),INDEX($O$101:$O$124,HOUR($A168)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B169,1)*INDEX($N$61:$N$72,MONTH($A169),1)*IF($B169<=5,INDEX($O$76:$O$99,HOUR($A169)+1,1),INDEX($O$101:$O$124,HOUR($A169)+1,1))","v":14.638320954872603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B169,1)*INDEX($N$61:$N$72,MONTH($A169),1)*IF($B169<=5,INDEX($O$76:$O$99,HOUR($A169)+1,1),INDEX($O$101:$O$124,HOUR($A169)+1,1))","v":22.312996806274302},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B169,1)*INDEX($N$61:$N$72,MONTH($A169),1)*IF($B169<=5,INDEX($O$76:$O$99,HOUR($A169)+1,1),INDEX($O$101:$O$124,HOUR($A169)+1,1))","v":14.638320954872603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B169,1)*INDEX($N$61:$N$72,MONTH($A169),1)*IF($B169<=5,INDEX($O$76:$O$99,HOUR($A169)+1,1),INDEX($O$101:$O$124,HOUR($A169)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B170,1)*INDEX($N$61:$N$72,MONTH($A170),1)*IF($B170<=5,INDEX($O$76:$O$99,HOUR($A170)+1,1),INDEX($O$101:$O$124,HOUR($A170)+1,1))","v":20.8538284148994},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B170,1)*INDEX($N$61:$N$72,MONTH($A170),1)*IF($B170<=5,INDEX($O$76:$O$99,HOUR($A170)+1,1),INDEX($O$101:$O$124,HOUR($A170)+1,1))","v":31.787211679175279},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B170,1)*INDEX($N$61:$N$72,MONTH($A170),1)*IF($B170<=5,INDEX($O$76:$O$99,HOUR($A170)+1,1),INDEX($O$101:$O$124,HOUR($A170)+1,1))","v":20.8538284148994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B170,1)*INDEX($N$61:$N$72,MONTH($A170),1)*IF($B170<=5,INDEX($O$76:$O$99,HOUR($A170)+1,1),INDEX($O$101:$O$124,HOUR($A170)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B171,1)*INDEX($N$61:$N$72,MONTH($A171),1)*IF($B171<=5,INDEX($O$76:$O$99,HOUR($A171)+1,1),INDEX($O$101:$O$124,HOUR($A171)+1,1))","v":54.139299896134347},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B171,1)*INDEX($N$61:$N$72,MONTH($A171),1)*IF($B171<=5,INDEX($O$76:$O$99,HOUR($A171)+1,1),INDEX($O$101:$O$124,HOUR($A171)+1,1))","v":82.523810579127016},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B171,1)*INDEX($N$61:$N$72,MONTH($A171),1)*IF($B171<=5,INDEX($O$76:$O$99,HOUR($A171)+1,1),INDEX($O$101:$O$124,HOUR($A171)+1,1))","v":54.139299896134347},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B171,1)*INDEX($N$61:$N$72,MONTH($A171),1)*IF($B171<=5,INDEX($O$76:$O$99,HOUR($A171)+1,1),INDEX($O$101:$O$124,HOUR($A171)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B172,1)*INDEX($N$61:$N$72,MONTH($A172),1)*IF($B172<=5,INDEX($O$76:$O$99,HOUR($A172)+1,1),INDEX($O$101:$O$124,HOUR($A172)+1,1))","v":181.19696093397769},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B172,1)*INDEX($N$61:$N$72,MONTH($A172),1)*IF($B172<=5,INDEX($O$76:$O$99,HOUR($A172)+1,1),INDEX($O$101:$O$124,HOUR($A172)+1,1))","v":276.19610357570821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B172,1)*INDEX($N$61:$N$72,MONTH($A172),1)*IF($B172<=5,INDEX($O$76:$O$99,HOUR($A172)+1,1),INDEX($O$101:$O$124,HOUR($A172)+1,1))","v":181.19696093397769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B172,1)*INDEX($N$61:$N$72,MONTH($A172),1)*IF($B172<=5,INDEX($O$76:$O$99,HOUR($A172)+1,1),INDEX($O$101:$O$124,HOUR($A172)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B173,1)*INDEX($N$61:$N$72,MONTH($A173),1)*IF($B173<=5,INDEX($O$76:$O$99,HOUR($A173)+1,1),INDEX($O$101:$O$124,HOUR($A173)+1,1))","v":403.11224830366194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B173,1)*INDEX($N$61:$N$72,MONTH($A173),1)*IF($B173<=5,INDEX($O$76:$O$99,HOUR($A173)+1,1),INDEX($O$101:$O$124,HOUR($A173)+1,1))","v":614.4586074248939},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B173,1)*INDEX($N$61:$N$72,MONTH($A173),1)*IF($B173<=5,INDEX($O$76:$O$99,HOUR($A173)+1,1),INDEX($O$101:$O$124,HOUR($A173)+1,1))","v":403.11224830366194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B173,1)*INDEX($N$61:$N$72,MONTH($A173),1)*IF($B173<=5,INDEX($O$76:$O$99,HOUR($A173)+1,1),INDEX($O$101:$O$124,HOUR($A173)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B174,1)*INDEX($N$61:$N$72,MONTH($A174),1)*IF($B174<=5,INDEX($O$76:$O$99,HOUR($A174)+1,1),INDEX($O$101:$O$124,HOUR($A174)+1,1))","v":686.1788325150369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B174,1)*INDEX($N$61:$N$72,MONTH($A174),1)*IF($B174<=5,INDEX($O$76:$O$99,HOUR($A174)+1,1),INDEX($O$101:$O$124,HOUR($A174)+1,1))","v":1045.9332149938023},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B174,1)*INDEX($N$61:$N$72,MONTH($A174),1)*IF($B174<=5,INDEX($O$76:$O$99,HOUR($A174)+1,1),INDEX($O$101:$O$124,HOUR($A174)+1,1))","v":686.1788325150369},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B174,1)*INDEX($N$61:$N$72,MONTH($A174),1)*IF($B174<=5,INDEX($O$76:$O$99,HOUR($A174)+1,1),INDEX($O$101:$O$124,HOUR($A174)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B175,1)*INDEX($N$61:$N$72,MONTH($A175),1)*IF($B175<=5,INDEX($O$76:$O$99,HOUR($A175)+1,1),INDEX($O$101:$O$124,HOUR($A175)+1,1))","v":586.25018124890619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B175,1)*INDEX($N$61:$N$72,MONTH($A175),1)*IF($B175<=5,INDEX($O$76:$O$99,HOUR($A175)+1,1),INDEX($O$101:$O$124,HOUR($A175)+1,1))","v":893.61330867187689},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B175,1)*INDEX($N$61:$N$72,MONTH($A175),1)*IF($B175<=5,INDEX($O$76:$O$99,HOUR($A175)+1,1),INDEX($O$101:$O$124,HOUR($A175)+1,1))","v":586.25018124890619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B175,1)*INDEX($N$61:$N$72,MONTH($A175),1)*IF($B175<=5,INDEX($O$76:$O$99,HOUR($A175)+1,1),INDEX($O$101:$O$124,HOUR($A175)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B176,1)*INDEX($N$61:$N$72,MONTH($A176),1)*IF($B176<=5,INDEX($O$76:$O$99,HOUR($A176)+1,1),INDEX($O$101:$O$124,HOUR($A176)+1,1))","v":480.55451896807062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B176,1)*INDEX($N$61:$N$72,MONTH($A176),1)*IF($B176<=5,INDEX($O$76:$O$99,HOUR($A176)+1,1),INDEX($O$101:$O$124,HOUR($A176)+1,1))","v":732.50282460885978},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B176,1)*INDEX($N$61:$N$72,MONTH($A176),1)*IF($B176<=5,INDEX($O$76:$O$99,HOUR($A176)+1,1),INDEX($O$101:$O$124,HOUR($A176)+1,1))","v":480.55451896807062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B176,1)*INDEX($N$61:$N$72,MONTH($A176),1)*IF($B176<=5,INDEX($O$76:$O$99,HOUR($A176)+1,1),INDEX($O$101:$O$124,HOUR($A176)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B177,1)*INDEX($N$61:$N$72,MONTH($A177),1)*IF($B177<=5,INDEX($O$76:$O$99,HOUR($A177)+1,1),INDEX($O$101:$O$124,HOUR($A177)+1,1))","v":478.27183537941596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B177,1)*INDEX($N$61:$N$72,MONTH($A177),1)*IF($B177<=5,INDEX($O$76:$O$99,HOUR($A177)+1,1),INDEX($O$101:$O$124,HOUR($A177)+1,1))","v":729.02336055144474},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B177,1)*INDEX($N$61:$N$72,MONTH($A177),1)*IF($B177<=5,INDEX($O$76:$O$99,HOUR($A177)+1,1),INDEX($O$101:$O$124,HOUR($A177)+1,1))","v":478.27183537941596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B177,1)*INDEX($N$61:$N$72,MONTH($A177),1)*IF($B177<=5,INDEX($O$76:$O$99,HOUR($A177)+1,1),INDEX($O$101:$O$124,HOUR($A177)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B178,1)*INDEX($N$61:$N$72,MONTH($A178),1)*IF($B178<=5,INDEX($O$76:$O$99,HOUR($A178)+1,1),INDEX($O$101:$O$124,HOUR($A178)+1,1))","v":536.53114673894765},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B178,1)*INDEX($N$61:$N$72,MONTH($A178),1)*IF($B178<=5,INDEX($O$76:$O$99,HOUR($A178)+1,1),INDEX($O$101:$O$124,HOUR($A178)+1,1))","v":817.82724948846544},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B178,1)*INDEX($N$61:$N$72,MONTH($A178),1)*IF($B178<=5,INDEX($O$76:$O$99,HOUR($A178)+1,1),INDEX($O$101:$O$124,HOUR($A178)+1,1))","v":536.53114673894765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B178,1)*INDEX($N$61:$N$72,MONTH($A178),1)*IF($B178<=5,INDEX($O$76:$O$99,HOUR($A178)+1,1),INDEX($O$101:$O$124,HOUR($A178)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B179,1)*INDEX($N$61:$N$72,MONTH($A179),1)*IF($B179<=5,INDEX($O$76:$O$99,HOUR($A179)+1,1),INDEX($O$101:$O$124,HOUR($A179)+1,1))","v":590.48451533562081},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B179,1)*INDEX($N$61:$N$72,MONTH($A179),1)*IF($B179<=5,INDEX($O$76:$O$99,HOUR($A179)+1,1),INDEX($O$101:$O$124,HOUR($A179)+1,1))","v":900.06764747513364},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B179,1)*INDEX($N$61:$N$72,MONTH($A179),1)*IF($B179<=5,INDEX($O$76:$O$99,HOUR($A179)+1,1),INDEX($O$101:$O$124,HOUR($A179)+1,1))","v":590.48451533562081},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B179,1)*INDEX($N$61:$N$72,MONTH($A179),1)*IF($B179<=5,INDEX($O$76:$O$99,HOUR($A179)+1,1),INDEX($O$101:$O$124,HOUR($A179)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B180,1)*INDEX($N$61:$N$72,MONTH($A180),1)*IF($B180<=5,INDEX($O$76:$O$99,HOUR($A180)+1,1),INDEX($O$101:$O$124,HOUR($A180)+1,1))","v":584.66536817951283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B180,1)*INDEX($N$61:$N$72,MONTH($A180),1)*IF($B180<=5,INDEX($O$76:$O$99,HOUR($A180)+1,1),INDEX($O$101:$O$124,HOUR($A180)+1,1))","v":891.19759931115652},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B180,1)*INDEX($N$61:$N$72,MONTH($A180),1)*IF($B180<=5,INDEX($O$76:$O$99,HOUR($A180)+1,1),INDEX($O$101:$O$124,HOUR($A180)+1,1))","v":584.66536817951283},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B180,1)*INDEX($N$61:$N$72,MONTH($A180),1)*IF($B180<=5,INDEX($O$76:$O$99,HOUR($A180)+1,1),INDEX($O$101:$O$124,HOUR($A180)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B181,1)*INDEX($N$61:$N$72,MONTH($A181),1)*IF($B181<=5,INDEX($O$76:$O$99,HOUR($A181)+1,1),INDEX($O$101:$O$124,HOUR($A181)+1,1))","v":674.36716982899907},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B181,1)*INDEX($N$61:$N$72,MONTH($A181),1)*IF($B181<=5,INDEX($O$76:$O$99,HOUR($A181)+1,1),INDEX($O$101:$O$124,HOUR($A181)+1,1))","v":1027.9288555728795},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B181,1)*INDEX($N$61:$N$72,MONTH($A181),1)*IF($B181<=5,INDEX($O$76:$O$99,HOUR($A181)+1,1),INDEX($O$101:$O$124,HOUR($A181)+1,1))","v":674.36716982899907},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B181,1)*INDEX($N$61:$N$72,MONTH($A181),1)*IF($B181<=5,INDEX($O$76:$O$99,HOUR($A181)+1,1),INDEX($O$101:$O$124,HOUR($A181)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B182,1)*INDEX($N$61:$N$72,MONTH($A182),1)*IF($B182<=5,INDEX($O$76:$O$99,HOUR($A182)+1,1),INDEX($O$101:$O$124,HOUR($A182)+1,1))","v":821.4162144366062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B182,1)*INDEX($N$61:$N$72,MONTH($A182),1)*IF($B182<=5,INDEX($O$76:$O$99,HOUR($A182)+1,1),INDEX($O$101:$O$124,HOUR($A182)+1,1))","v":1252.0737471086165},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B182,1)*INDEX($N$61:$N$72,MONTH($A182),1)*IF($B182<=5,INDEX($O$76:$O$99,HOUR($A182)+1,1),INDEX($O$101:$O$124,HOUR($A182)+1,1))","v":821.4162144366062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B182,1)*INDEX($N$61:$N$72,MONTH($A182),1)*IF($B182<=5,INDEX($O$76:$O$99,HOUR($A182)+1,1),INDEX($O$101:$O$124,HOUR($A182)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T16:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B183,1)*INDEX($N$61:$N$72,MONTH($A183),1)*IF($B183<=5,INDEX($O$76:$O$99,HOUR($A183)+1,1),INDEX($O$101:$O$124,HOUR($A183)+1,1))","v":893.95015005375376},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B183,1)*INDEX($N$61:$N$72,MONTH($A183),1)*IF($B183<=5,INDEX($O$76:$O$99,HOUR($A183)+1,1),INDEX($O$101:$O$124,HOUR($A183)+1,1))","v":1362.636254841663},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B183,1)*INDEX($N$61:$N$72,MONTH($A183),1)*IF($B183<=5,INDEX($O$76:$O$99,HOUR($A183)+1,1),INDEX($O$101:$O$124,HOUR($A183)+1,1))","v":893.95015005375376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B183,1)*INDEX($N$61:$N$72,MONTH($A183),1)*IF($B183<=5,INDEX($O$76:$O$99,HOUR($A183)+1,1),INDEX($O$101:$O$124,HOUR($A183)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B184,1)*INDEX($N$61:$N$72,MONTH($A184),1)*IF($B184<=5,INDEX($O$76:$O$99,HOUR($A184)+1,1),INDEX($O$101:$O$124,HOUR($A184)+1,1))","v":856.94730887586002},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B184,1)*INDEX($N$61:$N$72,MONTH($A184),1)*IF($B184<=5,INDEX($O$76:$O$99,HOUR($A184)+1,1),INDEX($O$101:$O$124,HOUR($A184)+1,1))","v":1306.2333190424865},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B184,1)*INDEX($N$61:$N$72,MONTH($A184),1)*IF($B184<=5,INDEX($O$76:$O$99,HOUR($A184)+1,1),INDEX($O$101:$O$124,HOUR($A184)+1,1))","v":856.94730887586002},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B184,1)*INDEX($N$61:$N$72,MONTH($A184),1)*IF($B184<=5,INDEX($O$76:$O$99,HOUR($A184)+1,1),INDEX($O$101:$O$124,HOUR($A184)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B185,1)*INDEX($N$61:$N$72,MONTH($A185),1)*IF($B185<=5,INDEX($O$76:$O$99,HOUR($A185)+1,1),INDEX($O$101:$O$124,HOUR($A185)+1,1))","v":603.45824864329063},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B185,1)*INDEX($N$61:$N$72,MONTH($A185),1)*IF($B185<=5,INDEX($O$76:$O$99,HOUR($A185)+1,1),INDEX($O$101:$O$124,HOUR($A185)+1,1))","v":919.84333559892309},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B185,1)*INDEX($N$61:$N$72,MONTH($A185),1)*IF($B185<=5,INDEX($O$76:$O$99,HOUR($A185)+1,1),INDEX($O$101:$O$124,HOUR($A185)+1,1))","v":603.45824864329063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B185,1)*INDEX($N$61:$N$72,MONTH($A185),1)*IF($B185<=5,INDEX($O$76:$O$99,HOUR($A185)+1,1),INDEX($O$101:$O$124,HOUR($A185)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B186,1)*INDEX($N$61:$N$72,MONTH($A186),1)*IF($B186<=5,INDEX($O$76:$O$99,HOUR($A186)+1,1),INDEX($O$101:$O$124,HOUR($A186)+1,1))","v":427.70354709624297},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B186,1)*INDEX($N$61:$N$72,MONTH($A186),1)*IF($B186<=5,INDEX($O$76:$O$99,HOUR($A186)+1,1),INDEX($O$101:$O$124,HOUR($A186)+1,1))","v":651.94279520247858},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B186,1)*INDEX($N$61:$N$72,MONTH($A186),1)*IF($B186<=5,INDEX($O$76:$O$99,HOUR($A186)+1,1),INDEX($O$101:$O$124,HOUR($A186)+1,1))","v":427.70354709624297},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B186,1)*INDEX($N$61:$N$72,MONTH($A186),1)*IF($B186<=5,INDEX($O$76:$O$99,HOUR($A186)+1,1),INDEX($O$101:$O$124,HOUR($A186)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B187,1)*INDEX($N$61:$N$72,MONTH($A187),1)*IF($B187<=5,INDEX($O$76:$O$99,HOUR($A187)+1,1),INDEX($O$101:$O$124,HOUR($A187)+1,1))","v":325.70703826988921},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B187,1)*INDEX($N$61:$N$72,MONTH($A187),1)*IF($B187<=5,INDEX($O$76:$O$99,HOUR($A187)+1,1),INDEX($O$101:$O$124,HOUR($A187)+1,1))","v":496.47088126442492},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B187,1)*INDEX($N$61:$N$72,MONTH($A187),1)*IF($B187<=5,INDEX($O$76:$O$99,HOUR($A187)+1,1),INDEX($O$101:$O$124,HOUR($A187)+1,1))","v":325.70703826988921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B187,1)*INDEX($N$61:$N$72,MONTH($A187),1)*IF($B187<=5,INDEX($O$76:$O$99,HOUR($A187)+1,1),INDEX($O$101:$O$124,HOUR($A187)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B188,1)*INDEX($N$61:$N$72,MONTH($A188),1)*IF($B188<=5,INDEX($O$76:$O$99,HOUR($A188)+1,1),INDEX($O$101:$O$124,HOUR($A188)+1,1))","v":215.45857173738361},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B188,1)*INDEX($N$61:$N$72,MONTH($A188),1)*IF($B188<=5,INDEX($O$76:$O$99,HOUR($A188)+1,1),INDEX($O$101:$O$124,HOUR($A188)+1,1))","v":328.42061858606809},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B188,1)*INDEX($N$61:$N$72,MONTH($A188),1)*IF($B188<=5,INDEX($O$76:$O$99,HOUR($A188)+1,1),INDEX($O$101:$O$124,HOUR($A188)+1,1))","v":215.45857173738361},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B188,1)*INDEX($N$61:$N$72,MONTH($A188),1)*IF($B188<=5,INDEX($O$76:$O$99,HOUR($A188)+1,1),INDEX($O$101:$O$124,HOUR($A188)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B189,1)*INDEX($N$61:$N$72,MONTH($A189),1)*IF($B189<=5,INDEX($O$76:$O$99,HOUR($A189)+1,1),INDEX($O$101:$O$124,HOUR($A189)+1,1))","v":120.57644770054607},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B189,1)*INDEX($N$61:$N$72,MONTH($A189),1)*IF($B189<=5,INDEX($O$76:$O$99,HOUR($A189)+1,1),INDEX($O$101:$O$124,HOUR($A189)+1,1))","v":183.79306620945718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B189,1)*INDEX($N$61:$N$72,MONTH($A189),1)*IF($B189<=5,INDEX($O$76:$O$99,HOUR($A189)+1,1),INDEX($O$101:$O$124,HOUR($A189)+1,1))","v":120.57644770054607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B189,1)*INDEX($N$61:$N$72,MONTH($A189),1)*IF($B189<=5,INDEX($O$76:$O$99,HOUR($A189)+1,1),INDEX($O$101:$O$124,HOUR($A189)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-01T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B190,1)*INDEX($N$61:$N$72,MONTH($A190),1)*IF($B190<=5,INDEX($O$76:$O$99,HOUR($A190)+1,1),INDEX($O$101:$O$124,HOUR($A190)+1,1))","v":73.529547474059271},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B190,1)*INDEX($N$61:$N$72,MONTH($A190),1)*IF($B190<=5,INDEX($O$76:$O$99,HOUR($A190)+1,1),INDEX($O$101:$O$124,HOUR($A190)+1,1))","v":112.08010556766467},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B190,1)*INDEX($N$61:$N$72,MONTH($A190),1)*IF($B190<=5,INDEX($O$76:$O$99,HOUR($A190)+1,1),INDEX($O$101:$O$124,HOUR($A190)+1,1))","v":73.529547474059271},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B190,1)*INDEX($N$61:$N$72,MONTH($A190),1)*IF($B190<=5,INDEX($O$76:$O$99,HOUR($A190)+1,1),INDEX($O$101:$O$124,HOUR($A190)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B191,1)*INDEX($N$61:$N$72,MONTH($A191),1)*IF($B191<=5,INDEX($O$76:$O$99,HOUR($A191)+1,1),INDEX($O$101:$O$124,HOUR($A191)+1,1))","v":32.084792845648167},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B191,1)*INDEX($N$61:$N$72,MONTH($A191),1)*IF($B191<=5,INDEX($O$76:$O$99,HOUR($A191)+1,1),INDEX($O$101:$O$124,HOUR($A191)+1,1))","v":48.906420517895427},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B191,1)*INDEX($N$61:$N$72,MONTH($A191),1)*IF($B191<=5,INDEX($O$76:$O$99,HOUR($A191)+1,1),INDEX($O$101:$O$124,HOUR($A191)+1,1))","v":32.084792845648167},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B191,1)*INDEX($N$61:$N$72,MONTH($A191),1)*IF($B191<=5,INDEX($O$76:$O$99,HOUR($A191)+1,1),INDEX($O$101:$O$124,HOUR($A191)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B192,1)*INDEX($N$61:$N$72,MONTH($A192),1)*IF($B192<=5,INDEX($O$76:$O$99,HOUR($A192)+1,1),INDEX($O$101:$O$124,HOUR($A192)+1,1))","v":23.53006769710931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B192,1)*INDEX($N$61:$N$72,MONTH($A192),1)*IF($B192<=5,INDEX($O$76:$O$99,HOUR($A192)+1,1),INDEX($O$101:$O$124,HOUR($A192)+1,1))","v":35.86656741545584},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B192,1)*INDEX($N$61:$N$72,MONTH($A192),1)*IF($B192<=5,INDEX($O$76:$O$99,HOUR($A192)+1,1),INDEX($O$101:$O$124,HOUR($A192)+1,1))","v":23.53006769710931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B192,1)*INDEX($N$61:$N$72,MONTH($A192),1)*IF($B192<=5,INDEX($O$76:$O$99,HOUR($A192)+1,1),INDEX($O$101:$O$124,HOUR($A192)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B193,1)*INDEX($N$61:$N$72,MONTH($A193),1)*IF($B193<=5,INDEX($O$76:$O$99,HOUR($A193)+1,1),INDEX($O$101:$O$124,HOUR($A193)+1,1))","v":14.7009302309232},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B193,1)*INDEX($N$61:$N$72,MONTH($A193),1)*IF($B193<=5,INDEX($O$76:$O$99,HOUR($A193)+1,1),INDEX($O$101:$O$124,HOUR($A193)+1,1))","v":22.408431288197932},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B193,1)*INDEX($N$61:$N$72,MONTH($A193),1)*IF($B193<=5,INDEX($O$76:$O$99,HOUR($A193)+1,1),INDEX($O$101:$O$124,HOUR($A193)+1,1))","v":14.7009302309232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B193,1)*INDEX($N$61:$N$72,MONTH($A193),1)*IF($B193<=5,INDEX($O$76:$O$99,HOUR($A193)+1,1),INDEX($O$101:$O$124,HOUR($A193)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B194,1)*INDEX($N$61:$N$72,MONTH($A194),1)*IF($B194<=5,INDEX($O$76:$O$99,HOUR($A194)+1,1),INDEX($O$101:$O$124,HOUR($A194)+1,1))","v":20.94302191625555},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B194,1)*INDEX($N$61:$N$72,MONTH($A194),1)*IF($B194<=5,INDEX($O$76:$O$99,HOUR($A194)+1,1),INDEX($O$101:$O$124,HOUR($A194)+1,1))","v":31.923168140099691},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B194,1)*INDEX($N$61:$N$72,MONTH($A194),1)*IF($B194<=5,INDEX($O$76:$O$99,HOUR($A194)+1,1),INDEX($O$101:$O$124,HOUR($A194)+1,1))","v":20.94302191625555},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B194,1)*INDEX($N$61:$N$72,MONTH($A194),1)*IF($B194<=5,INDEX($O$76:$O$99,HOUR($A194)+1,1),INDEX($O$101:$O$124,HOUR($A194)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B195,1)*INDEX($N$61:$N$72,MONTH($A195),1)*IF($B195<=5,INDEX($O$76:$O$99,HOUR($A195)+1,1),INDEX($O$101:$O$124,HOUR($A195)+1,1))","v":54.370858036089928},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B195,1)*INDEX($N$61:$N$72,MONTH($A195),1)*IF($B195<=5,INDEX($O$76:$O$99,HOUR($A195)+1,1),INDEX($O$101:$O$124,HOUR($A195)+1,1))","v":82.876771554174894},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B195,1)*INDEX($N$61:$N$72,MONTH($A195),1)*IF($B195<=5,INDEX($O$76:$O$99,HOUR($A195)+1,1),INDEX($O$101:$O$124,HOUR($A195)+1,1))","v":54.370858036089928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B195,1)*INDEX($N$61:$N$72,MONTH($A195),1)*IF($B195<=5,INDEX($O$76:$O$99,HOUR($A195)+1,1),INDEX($O$101:$O$124,HOUR($A195)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B196,1)*INDEX($N$61:$N$72,MONTH($A196),1)*IF($B196<=5,INDEX($O$76:$O$99,HOUR($A196)+1,1),INDEX($O$101:$O$124,HOUR($A196)+1,1))","v":181.97195490914859},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B196,1)*INDEX($N$61:$N$72,MONTH($A196),1)*IF($B196<=5,INDEX($O$76:$O$99,HOUR($A196)+1,1),INDEX($O$101:$O$124,HOUR($A196)+1,1))","v":277.3774165245211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B196,1)*INDEX($N$61:$N$72,MONTH($A196),1)*IF($B196<=5,INDEX($O$76:$O$99,HOUR($A196)+1,1),INDEX($O$101:$O$124,HOUR($A196)+1,1))","v":181.97195490914859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B196,1)*INDEX($N$61:$N$72,MONTH($A196),1)*IF($B196<=5,INDEX($O$76:$O$99,HOUR($A196)+1,1),INDEX($O$101:$O$124,HOUR($A196)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B197,1)*INDEX($N$61:$N$72,MONTH($A197),1)*IF($B197<=5,INDEX($O$76:$O$99,HOUR($A197)+1,1),INDEX($O$101:$O$124,HOUR($A197)+1,1))","v":404.83639181105099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B197,1)*INDEX($N$61:$N$72,MONTH($A197),1)*IF($B197<=5,INDEX($O$76:$O$99,HOUR($A197)+1,1),INDEX($O$101:$O$124,HOUR($A197)+1,1))","v":617.08669630834765},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B197,1)*INDEX($N$61:$N$72,MONTH($A197),1)*IF($B197<=5,INDEX($O$76:$O$99,HOUR($A197)+1,1),INDEX($O$101:$O$124,HOUR($A197)+1,1))","v":404.83639181105099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B197,1)*INDEX($N$61:$N$72,MONTH($A197),1)*IF($B197<=5,INDEX($O$76:$O$99,HOUR($A197)+1,1),INDEX($O$101:$O$124,HOUR($A197)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B198,1)*INDEX($N$61:$N$72,MONTH($A198),1)*IF($B198<=5,INDEX($O$76:$O$99,HOUR($A198)+1,1),INDEX($O$101:$O$124,HOUR($A198)+1,1))","v":689.11367456949461},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B198,1)*INDEX($N$61:$N$72,MONTH($A198),1)*IF($B198<=5,INDEX($O$76:$O$99,HOUR($A198)+1,1),INDEX($O$101:$O$124,HOUR($A198)+1,1))","v":1050.4067554763421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B198,1)*INDEX($N$61:$N$72,MONTH($A198),1)*IF($B198<=5,INDEX($O$76:$O$99,HOUR($A198)+1,1),INDEX($O$101:$O$124,HOUR($A198)+1,1))","v":689.11367456949461},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B198,1)*INDEX($N$61:$N$72,MONTH($A198),1)*IF($B198<=5,INDEX($O$76:$O$99,HOUR($A198)+1,1),INDEX($O$101:$O$124,HOUR($A198)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B199,1)*INDEX($N$61:$N$72,MONTH($A199),1)*IF($B199<=5,INDEX($O$76:$O$99,HOUR($A199)+1,1),INDEX($O$101:$O$124,HOUR($A199)+1,1))","v":588.75762042486633},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B199,1)*INDEX($N$61:$N$72,MONTH($A199),1)*IF($B199<=5,INDEX($O$76:$O$99,HOUR($A199)+1,1),INDEX($O$101:$O$124,HOUR($A199)+1,1))","v":897.43536466433693},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B199,1)*INDEX($N$61:$N$72,MONTH($A199),1)*IF($B199<=5,INDEX($O$76:$O$99,HOUR($A199)+1,1),INDEX($O$101:$O$124,HOUR($A199)+1,1))","v":588.75762042486633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B199,1)*INDEX($N$61:$N$72,MONTH($A199),1)*IF($B199<=5,INDEX($O$76:$O$99,HOUR($A199)+1,1),INDEX($O$101:$O$124,HOUR($A199)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B200,1)*INDEX($N$61:$N$72,MONTH($A200),1)*IF($B200<=5,INDEX($O$76:$O$99,HOUR($A200)+1,1),INDEX($O$101:$O$124,HOUR($A200)+1,1))","v":482.60988929559568},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B200,1)*INDEX($N$61:$N$72,MONTH($A200),1)*IF($B200<=5,INDEX($O$76:$O$99,HOUR($A200)+1,1),INDEX($O$101:$O$124,HOUR($A200)+1,1))","v":735.63579810323529},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B200,1)*INDEX($N$61:$N$72,MONTH($A200),1)*IF($B200<=5,INDEX($O$76:$O$99,HOUR($A200)+1,1),INDEX($O$101:$O$124,HOUR($A200)+1,1))","v":482.60988929559568},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B200,1)*INDEX($N$61:$N$72,MONTH($A200),1)*IF($B200<=5,INDEX($O$76:$O$99,HOUR($A200)+1,1),INDEX($O$101:$O$124,HOUR($A200)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B201,1)*INDEX($N$61:$N$72,MONTH($A201),1)*IF($B201<=5,INDEX($O$76:$O$99,HOUR($A201)+1,1),INDEX($O$101:$O$124,HOUR($A201)+1,1))","v":480.31744248564138},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B201,1)*INDEX($N$61:$N$72,MONTH($A201),1)*IF($B201<=5,INDEX($O$76:$O$99,HOUR($A201)+1,1),INDEX($O$101:$O$124,HOUR($A201)+1,1))","v":732.14145209820128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B201,1)*INDEX($N$61:$N$72,MONTH($A201),1)*IF($B201<=5,INDEX($O$76:$O$99,HOUR($A201)+1,1),INDEX($O$101:$O$124,HOUR($A201)+1,1))","v":480.31744248564138},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B201,1)*INDEX($N$61:$N$72,MONTH($A201),1)*IF($B201<=5,INDEX($O$76:$O$99,HOUR($A201)+1,1),INDEX($O$101:$O$124,HOUR($A201)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B202,1)*INDEX($N$61:$N$72,MONTH($A202),1)*IF($B202<=5,INDEX($O$76:$O$99,HOUR($A202)+1,1),INDEX($O$101:$O$124,HOUR($A202)+1,1))","v":538.82593360552062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B202,1)*INDEX($N$61:$N$72,MONTH($A202),1)*IF($B202<=5,INDEX($O$76:$O$99,HOUR($A202)+1,1),INDEX($O$101:$O$124,HOUR($A202)+1,1))","v":821.32516241049882},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B202,1)*INDEX($N$61:$N$72,MONTH($A202),1)*IF($B202<=5,INDEX($O$76:$O$99,HOUR($A202)+1,1),INDEX($O$101:$O$124,HOUR($A202)+1,1))","v":538.82593360552062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B202,1)*INDEX($N$61:$N$72,MONTH($A202),1)*IF($B202<=5,INDEX($O$76:$O$99,HOUR($A202)+1,1),INDEX($O$101:$O$124,HOUR($A202)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B203,1)*INDEX($N$61:$N$72,MONTH($A203),1)*IF($B203<=5,INDEX($O$76:$O$99,HOUR($A203)+1,1),INDEX($O$101:$O$124,HOUR($A203)+1,1))","v":593.01006509902754},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B203,1)*INDEX($N$61:$N$72,MONTH($A203),1)*IF($B203<=5,INDEX($O$76:$O$99,HOUR($A203)+1,1),INDEX($O$101:$O$124,HOUR($A203)+1,1))","v":903.91730919376289},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B203,1)*INDEX($N$61:$N$72,MONTH($A203),1)*IF($B203<=5,INDEX($O$76:$O$99,HOUR($A203)+1,1),INDEX($O$101:$O$124,HOUR($A203)+1,1))","v":593.01006509902754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B203,1)*INDEX($N$61:$N$72,MONTH($A203),1)*IF($B203<=5,INDEX($O$76:$O$99,HOUR($A203)+1,1),INDEX($O$101:$O$124,HOUR($A203)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B204,1)*INDEX($N$61:$N$72,MONTH($A204),1)*IF($B204<=5,INDEX($O$76:$O$99,HOUR($A204)+1,1),INDEX($O$101:$O$124,HOUR($A204)+1,1))","v":587.16602898251222},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B204,1)*INDEX($N$61:$N$72,MONTH($A204),1)*IF($B204<=5,INDEX($O$76:$O$99,HOUR($A204)+1,1),INDEX($O$101:$O$124,HOUR($A204)+1,1))","v":895.00932312039072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B204,1)*INDEX($N$61:$N$72,MONTH($A204),1)*IF($B204<=5,INDEX($O$76:$O$99,HOUR($A204)+1,1),INDEX($O$101:$O$124,HOUR($A204)+1,1))","v":587.16602898251222},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B204,1)*INDEX($N$61:$N$72,MONTH($A204),1)*IF($B204<=5,INDEX($O$76:$O$99,HOUR($A204)+1,1),INDEX($O$101:$O$124,HOUR($A204)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B205,1)*INDEX($N$61:$N$72,MONTH($A205),1)*IF($B205<=5,INDEX($O$76:$O$99,HOUR($A205)+1,1),INDEX($O$101:$O$124,HOUR($A205)+1,1))","v":677.25149245216369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B205,1)*INDEX($N$61:$N$72,MONTH($A205),1)*IF($B205<=5,INDEX($O$76:$O$99,HOUR($A205)+1,1),INDEX($O$101:$O$124,HOUR($A205)+1,1))","v":1032.3253899621268},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B205,1)*INDEX($N$61:$N$72,MONTH($A205),1)*IF($B205<=5,INDEX($O$76:$O$99,HOUR($A205)+1,1),INDEX($O$101:$O$124,HOUR($A205)+1,1))","v":677.25149245216369},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B205,1)*INDEX($N$61:$N$72,MONTH($A205),1)*IF($B205<=5,INDEX($O$76:$O$99,HOUR($A205)+1,1),INDEX($O$101:$O$124,HOUR($A205)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B206,1)*INDEX($N$61:$N$72,MONTH($A206),1)*IF($B206<=5,INDEX($O$76:$O$99,HOUR($A206)+1,1),INDEX($O$101:$O$124,HOUR($A206)+1,1))","v":824.92947765037525},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B206,1)*INDEX($N$61:$N$72,MONTH($A206),1)*IF($B206<=5,INDEX($O$76:$O$99,HOUR($A206)+1,1),INDEX($O$101:$O$124,HOUR($A206)+1,1))","v":1257.4289672264219},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B206,1)*INDEX($N$61:$N$72,MONTH($A206),1)*IF($B206<=5,INDEX($O$76:$O$99,HOUR($A206)+1,1),INDEX($O$101:$O$124,HOUR($A206)+1,1))","v":824.92947765037525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B206,1)*INDEX($N$61:$N$72,MONTH($A206),1)*IF($B206<=5,INDEX($O$76:$O$99,HOUR($A206)+1,1),INDEX($O$101:$O$124,HOUR($A206)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T16:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B207,1)*INDEX($N$61:$N$72,MONTH($A207),1)*IF($B207<=5,INDEX($O$76:$O$99,HOUR($A207)+1,1),INDEX($O$101:$O$124,HOUR($A207)+1,1))","v":897.77364674389537},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B207,1)*INDEX($N$61:$N$72,MONTH($A207),1)*IF($B207<=5,INDEX($O$76:$O$99,HOUR($A207)+1,1),INDEX($O$101:$O$124,HOUR($A207)+1,1))","v":1368.4643596973317},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B207,1)*INDEX($N$61:$N$72,MONTH($A207),1)*IF($B207<=5,INDEX($O$76:$O$99,HOUR($A207)+1,1),INDEX($O$101:$O$124,HOUR($A207)+1,1))","v":897.77364674389537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B207,1)*INDEX($N$61:$N$72,MONTH($A207),1)*IF($B207<=5,INDEX($O$76:$O$99,HOUR($A207)+1,1),INDEX($O$101:$O$124,HOUR($A207)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B208,1)*INDEX($N$61:$N$72,MONTH($A208),1)*IF($B208<=5,INDEX($O$76:$O$99,HOUR($A208)+1,1),INDEX($O$101:$O$124,HOUR($A208)+1,1))","v":860.6125414382301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B208,1)*INDEX($N$61:$N$72,MONTH($A208),1)*IF($B208<=5,INDEX($O$76:$O$99,HOUR($A208)+1,1),INDEX($O$101:$O$124,HOUR($A208)+1,1))","v":1311.8201840053835},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B208,1)*INDEX($N$61:$N$72,MONTH($A208),1)*IF($B208<=5,INDEX($O$76:$O$99,HOUR($A208)+1,1),INDEX($O$101:$O$124,HOUR($A208)+1,1))","v":860.6125414382301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B208,1)*INDEX($N$61:$N$72,MONTH($A208),1)*IF($B208<=5,INDEX($O$76:$O$99,HOUR($A208)+1,1),INDEX($O$101:$O$124,HOUR($A208)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B209,1)*INDEX($N$61:$N$72,MONTH($A209),1)*IF($B209<=5,INDEX($O$76:$O$99,HOUR($A209)+1,1),INDEX($O$101:$O$124,HOUR($A209)+1,1))","v":606.03928810750199},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B209,1)*INDEX($N$61:$N$72,MONTH($A209),1)*IF($B209<=5,INDEX($O$76:$O$99,HOUR($A209)+1,1),INDEX($O$101:$O$124,HOUR($A209)+1,1))","v":923.77757952617105},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B209,1)*INDEX($N$61:$N$72,MONTH($A209),1)*IF($B209<=5,INDEX($O$76:$O$99,HOUR($A209)+1,1),INDEX($O$101:$O$124,HOUR($A209)+1,1))","v":606.03928810750199},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B209,1)*INDEX($N$61:$N$72,MONTH($A209),1)*IF($B209<=5,INDEX($O$76:$O$99,HOUR($A209)+1,1),INDEX($O$101:$O$124,HOUR($A209)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B210,1)*INDEX($N$61:$N$72,MONTH($A210),1)*IF($B210<=5,INDEX($O$76:$O$99,HOUR($A210)+1,1),INDEX($O$101:$O$124,HOUR($A210)+1,1))","v":429.53286956638965},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B210,1)*INDEX($N$61:$N$72,MONTH($A210),1)*IF($B210<=5,INDEX($O$76:$O$99,HOUR($A210)+1,1),INDEX($O$101:$O$124,HOUR($A210)+1,1))","v":654.73120697182435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B210,1)*INDEX($N$61:$N$72,MONTH($A210),1)*IF($B210<=5,INDEX($O$76:$O$99,HOUR($A210)+1,1),INDEX($O$101:$O$124,HOUR($A210)+1,1))","v":429.53286956638965},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B210,1)*INDEX($N$61:$N$72,MONTH($A210),1)*IF($B210<=5,INDEX($O$76:$O$99,HOUR($A210)+1,1),INDEX($O$101:$O$124,HOUR($A210)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B211,1)*INDEX($N$61:$N$72,MONTH($A211),1)*IF($B211<=5,INDEX($O$76:$O$99,HOUR($A211)+1,1),INDEX($O$101:$O$124,HOUR($A211)+1,1))","v":327.10011346844016},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B211,1)*INDEX($N$61:$N$72,MONTH($A211),1)*IF($B211<=5,INDEX($O$76:$O$99,HOUR($A211)+1,1),INDEX($O$101:$O$124,HOUR($A211)+1,1))","v":498.59432715360799},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B211,1)*INDEX($N$61:$N$72,MONTH($A211),1)*IF($B211<=5,INDEX($O$76:$O$99,HOUR($A211)+1,1),INDEX($O$101:$O$124,HOUR($A211)+1,1))","v":327.10011346844016},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B211,1)*INDEX($N$61:$N$72,MONTH($A211),1)*IF($B211<=5,INDEX($O$76:$O$99,HOUR($A211)+1,1),INDEX($O$101:$O$124,HOUR($A211)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B212,1)*INDEX($N$61:$N$72,MONTH($A212),1)*IF($B212<=5,INDEX($O$76:$O$99,HOUR($A212)+1,1),INDEX($O$101:$O$124,HOUR($A212)+1,1))","v":216.38010537754352},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B212,1)*INDEX($N$61:$N$72,MONTH($A212),1)*IF($B212<=5,INDEX($O$76:$O$99,HOUR($A212)+1,1),INDEX($O$101:$O$124,HOUR($A212)+1,1))","v":329.8252999858783},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B212,1)*INDEX($N$61:$N$72,MONTH($A212),1)*IF($B212<=5,INDEX($O$76:$O$99,HOUR($A212)+1,1),INDEX($O$101:$O$124,HOUR($A212)+1,1))","v":216.38010537754352},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B212,1)*INDEX($N$61:$N$72,MONTH($A212),1)*IF($B212<=5,INDEX($O$76:$O$99,HOUR($A212)+1,1),INDEX($O$101:$O$124,HOUR($A212)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B213,1)*INDEX($N$61:$N$72,MONTH($A213),1)*IF($B213<=5,INDEX($O$76:$O$99,HOUR($A213)+1,1),INDEX($O$101:$O$124,HOUR($A213)+1,1))","v":121.09216286504866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B213,1)*INDEX($N$61:$N$72,MONTH($A213),1)*IF($B213<=5,INDEX($O$76:$O$99,HOUR($A213)+1,1),INDEX($O$101:$O$124,HOUR($A213)+1,1))","v":184.5791639356901},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B213,1)*INDEX($N$61:$N$72,MONTH($A213),1)*IF($B213<=5,INDEX($O$76:$O$99,HOUR($A213)+1,1),INDEX($O$101:$O$124,HOUR($A213)+1,1))","v":121.09216286504866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B213,1)*INDEX($N$61:$N$72,MONTH($A213),1)*IF($B213<=5,INDEX($O$76:$O$99,HOUR($A213)+1,1),INDEX($O$101:$O$124,HOUR($A213)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-02T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B214,1)*INDEX($N$61:$N$72,MONTH($A214),1)*IF($B214<=5,INDEX($O$76:$O$99,HOUR($A214)+1,1),INDEX($O$101:$O$124,HOUR($A214)+1,1))","v":73.844039262418818},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B214,1)*INDEX($N$61:$N$72,MONTH($A214),1)*IF($B214<=5,INDEX($O$76:$O$99,HOUR($A214)+1,1),INDEX($O$101:$O$124,HOUR($A214)+1,1))","v":112.55948119352358},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B214,1)*INDEX($N$61:$N$72,MONTH($A214),1)*IF($B214<=5,INDEX($O$76:$O$99,HOUR($A214)+1,1),INDEX($O$101:$O$124,HOUR($A214)+1,1))","v":73.844039262418818},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B214,1)*INDEX($N$61:$N$72,MONTH($A214),1)*IF($B214<=5,INDEX($O$76:$O$99,HOUR($A214)+1,1),INDEX($O$101:$O$124,HOUR($A214)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B215,1)*INDEX($N$61:$N$72,MONTH($A215),1)*IF($B215<=5,INDEX($O$76:$O$99,HOUR($A215)+1,1),INDEX($O$101:$O$124,HOUR($A215)+1,1))","v":33.911674393659794},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B215,1)*INDEX($N$61:$N$72,MONTH($A215),1)*IF($B215<=5,INDEX($O$76:$O$99,HOUR($A215)+1,1),INDEX($O$101:$O$124,HOUR($A215)+1,1))","v":51.691111622284446},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B215,1)*INDEX($N$61:$N$72,MONTH($A215),1)*IF($B215<=5,INDEX($O$76:$O$99,HOUR($A215)+1,1),INDEX($O$101:$O$124,HOUR($A215)+1,1))","v":33.911674393659794},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B215,1)*INDEX($N$61:$N$72,MONTH($A215),1)*IF($B215<=5,INDEX($O$76:$O$99,HOUR($A215)+1,1),INDEX($O$101:$O$124,HOUR($A215)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B216,1)*INDEX($N$61:$N$72,MONTH($A216),1)*IF($B216<=5,INDEX($O$76:$O$99,HOUR($A216)+1,1),INDEX($O$101:$O$124,HOUR($A216)+1,1))","v":24.869850275918886},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B216,1)*INDEX($N$61:$N$72,MONTH($A216),1)*IF($B216<=5,INDEX($O$76:$O$99,HOUR($A216)+1,1),INDEX($O$101:$O$124,HOUR($A216)+1,1))","v":37.908780077293208},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B216,1)*INDEX($N$61:$N$72,MONTH($A216),1)*IF($B216<=5,INDEX($O$76:$O$99,HOUR($A216)+1,1),INDEX($O$101:$O$124,HOUR($A216)+1,1))","v":24.869850275918886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B216,1)*INDEX($N$61:$N$72,MONTH($A216),1)*IF($B216<=5,INDEX($O$76:$O$99,HOUR($A216)+1,1),INDEX($O$101:$O$124,HOUR($A216)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B217,1)*INDEX($N$61:$N$72,MONTH($A217),1)*IF($B217<=5,INDEX($O$76:$O$99,HOUR($A217)+1,1),INDEX($O$101:$O$124,HOUR($A217)+1,1))","v":15.537989030295272},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B217,1)*INDEX($N$61:$N$72,MONTH($A217),1)*IF($B217<=5,INDEX($O$76:$O$99,HOUR($A217)+1,1),INDEX($O$101:$O$124,HOUR($A217)+1,1))","v":23.684348818263828},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B217,1)*INDEX($N$61:$N$72,MONTH($A217),1)*IF($B217<=5,INDEX($O$76:$O$99,HOUR($A217)+1,1),INDEX($O$101:$O$124,HOUR($A217)+1,1))","v":15.537989030295272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B217,1)*INDEX($N$61:$N$72,MONTH($A217),1)*IF($B217<=5,INDEX($O$76:$O$99,HOUR($A217)+1,1),INDEX($O$101:$O$124,HOUR($A217)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B218,1)*INDEX($N$61:$N$72,MONTH($A218),1)*IF($B218<=5,INDEX($O$76:$O$99,HOUR($A218)+1,1),INDEX($O$101:$O$124,HOUR($A218)+1,1))","v":22.13550024960405},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B218,1)*INDEX($N$61:$N$72,MONTH($A218),1)*IF($B218<=5,INDEX($O$76:$O$99,HOUR($A218)+1,1),INDEX($O$101:$O$124,HOUR($A218)+1,1))","v":33.74084691115435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B218,1)*INDEX($N$61:$N$72,MONTH($A218),1)*IF($B218<=5,INDEX($O$76:$O$99,HOUR($A218)+1,1),INDEX($O$101:$O$124,HOUR($A218)+1,1))","v":22.13550024960405},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B218,1)*INDEX($N$61:$N$72,MONTH($A218),1)*IF($B218<=5,INDEX($O$76:$O$99,HOUR($A218)+1,1),INDEX($O$101:$O$124,HOUR($A218)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B219,1)*INDEX($N$61:$N$72,MONTH($A219),1)*IF($B219<=5,INDEX($O$76:$O$99,HOUR($A219)+1,1),INDEX($O$101:$O$124,HOUR($A219)+1,1))","v":57.466689689843776},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B219,1)*INDEX($N$61:$N$72,MONTH($A219),1)*IF($B219<=5,INDEX($O$76:$O$99,HOUR($A219)+1,1),INDEX($O$101:$O$124,HOUR($A219)+1,1))","v":87.595706329271422},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B219,1)*INDEX($N$61:$N$72,MONTH($A219),1)*IF($B219<=5,INDEX($O$76:$O$99,HOUR($A219)+1,1),INDEX($O$101:$O$124,HOUR($A219)+1,1))","v":57.466689689843776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B219,1)*INDEX($N$61:$N$72,MONTH($A219),1)*IF($B219<=5,INDEX($O$76:$O$99,HOUR($A219)+1,1),INDEX($O$101:$O$124,HOUR($A219)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B220,1)*INDEX($N$61:$N$72,MONTH($A220),1)*IF($B220<=5,INDEX($O$76:$O$99,HOUR($A220)+1,1),INDEX($O$101:$O$124,HOUR($A220)+1,1))","v":192.33328740328122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B220,1)*INDEX($N$61:$N$72,MONTH($A220),1)*IF($B220<=5,INDEX($O$76:$O$99,HOUR($A220)+1,1),INDEX($O$101:$O$124,HOUR($A220)+1,1))","v":293.17105703582388},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B220,1)*INDEX($N$61:$N$72,MONTH($A220),1)*IF($B220<=5,INDEX($O$76:$O$99,HOUR($A220)+1,1),INDEX($O$101:$O$124,HOUR($A220)+1,1))","v":192.33328740328122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B220,1)*INDEX($N$61:$N$72,MONTH($A220),1)*IF($B220<=5,INDEX($O$76:$O$99,HOUR($A220)+1,1),INDEX($O$101:$O$124,HOUR($A220)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B221,1)*INDEX($N$61:$N$72,MONTH($A221),1)*IF($B221<=5,INDEX($O$76:$O$99,HOUR($A221)+1,1),INDEX($O$101:$O$124,HOUR($A221)+1,1))","v":427.88744087722966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B221,1)*INDEX($N$61:$N$72,MONTH($A221),1)*IF($B221<=5,INDEX($O$76:$O$99,HOUR($A221)+1,1),INDEX($O$101:$O$124,HOUR($A221)+1,1))","v":652.2231020327838},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B221,1)*INDEX($N$61:$N$72,MONTH($A221),1)*IF($B221<=5,INDEX($O$76:$O$99,HOUR($A221)+1,1),INDEX($O$101:$O$124,HOUR($A221)+1,1))","v":427.88744087722966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B221,1)*INDEX($N$61:$N$72,MONTH($A221),1)*IF($B221<=5,INDEX($O$76:$O$99,HOUR($A221)+1,1),INDEX($O$101:$O$124,HOUR($A221)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B222,1)*INDEX($N$61:$N$72,MONTH($A222),1)*IF($B222<=5,INDEX($O$76:$O$99,HOUR($A222)+1,1),INDEX($O$101:$O$124,HOUR($A222)+1,1))","v":728.35123681930838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B222,1)*INDEX($N$61:$N$72,MONTH($A222),1)*IF($B222<=5,INDEX($O$76:$O$99,HOUR($A222)+1,1),INDEX($O$101:$O$124,HOUR($A222)+1,1))","v":1110.2160467102974},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B222,1)*INDEX($N$61:$N$72,MONTH($A222),1)*IF($B222<=5,INDEX($O$76:$O$99,HOUR($A222)+1,1),INDEX($O$101:$O$124,HOUR($A222)+1,1))","v":728.35123681930838},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B222,1)*INDEX($N$61:$N$72,MONTH($A222),1)*IF($B222<=5,INDEX($O$76:$O$99,HOUR($A222)+1,1),INDEX($O$101:$O$124,HOUR($A222)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B223,1)*INDEX($N$61:$N$72,MONTH($A223),1)*IF($B223<=5,INDEX($O$76:$O$99,HOUR($A223)+1,1),INDEX($O$101:$O$124,HOUR($A223)+1,1))","v":622.28099201650525},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B223,1)*INDEX($N$61:$N$72,MONTH($A223),1)*IF($B223<=5,INDEX($O$76:$O$99,HOUR($A223)+1,1),INDEX($O$101:$O$124,HOUR($A223)+1,1))","v":948.53459152005098},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B223,1)*INDEX($N$61:$N$72,MONTH($A223),1)*IF($B223<=5,INDEX($O$76:$O$99,HOUR($A223)+1,1),INDEX($O$101:$O$124,HOUR($A223)+1,1))","v":622.28099201650525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B223,1)*INDEX($N$61:$N$72,MONTH($A223),1)*IF($B223<=5,INDEX($O$76:$O$99,HOUR($A223)+1,1),INDEX($O$101:$O$124,HOUR($A223)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B224,1)*INDEX($N$61:$N$72,MONTH($A224),1)*IF($B224<=5,INDEX($O$76:$O$99,HOUR($A224)+1,1),INDEX($O$101:$O$124,HOUR($A224)+1,1))","v":510.0892969353319},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B224,1)*INDEX($N$61:$N$72,MONTH($A224),1)*IF($B224<=5,INDEX($O$76:$O$99,HOUR($A224)+1,1),INDEX($O$101:$O$124,HOUR($A224)+1,1))","v":777.52229156064573},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B224,1)*INDEX($N$61:$N$72,MONTH($A224),1)*IF($B224<=5,INDEX($O$76:$O$99,HOUR($A224)+1,1),INDEX($O$101:$O$124,HOUR($A224)+1,1))","v":510.0892969353319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B224,1)*INDEX($N$61:$N$72,MONTH($A224),1)*IF($B224<=5,INDEX($O$76:$O$99,HOUR($A224)+1,1),INDEX($O$101:$O$124,HOUR($A224)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B225,1)*INDEX($N$61:$N$72,MONTH($A225),1)*IF($B225<=5,INDEX($O$76:$O$99,HOUR($A225)+1,1),INDEX($O$101:$O$124,HOUR($A225)+1,1))","v":507.66632010147964},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B225,1)*INDEX($N$61:$N$72,MONTH($A225),1)*IF($B225<=5,INDEX($O$76:$O$99,HOUR($A225)+1,1),INDEX($O$101:$O$124,HOUR($A225)+1,1))","v":773.82898038635926},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B225,1)*INDEX($N$61:$N$72,MONTH($A225),1)*IF($B225<=5,INDEX($O$76:$O$99,HOUR($A225)+1,1),INDEX($O$101:$O$124,HOUR($A225)+1,1))","v":507.66632010147964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B225,1)*INDEX($N$61:$N$72,MONTH($A225),1)*IF($B225<=5,INDEX($O$76:$O$99,HOUR($A225)+1,1),INDEX($O$101:$O$124,HOUR($A225)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B226,1)*INDEX($N$61:$N$72,MONTH($A226),1)*IF($B226<=5,INDEX($O$76:$O$99,HOUR($A226)+1,1),INDEX($O$101:$O$124,HOUR($A226)+1,1))","v":569.50623627818004},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B226,1)*INDEX($N$61:$N$72,MONTH($A226),1)*IF($B226<=5,INDEX($O$76:$O$99,HOUR($A226)+1,1),INDEX($O$101:$O$124,HOUR($A226)+1,1))","v":868.09073734638048},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B226,1)*INDEX($N$61:$N$72,MONTH($A226),1)*IF($B226<=5,INDEX($O$76:$O$99,HOUR($A226)+1,1),INDEX($O$101:$O$124,HOUR($A226)+1,1))","v":569.50623627818004},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B226,1)*INDEX($N$61:$N$72,MONTH($A226),1)*IF($B226<=5,INDEX($O$76:$O$99,HOUR($A226)+1,1),INDEX($O$101:$O$124,HOUR($A226)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B227,1)*INDEX($N$61:$N$72,MONTH($A227),1)*IF($B227<=5,INDEX($O$76:$O$99,HOUR($A227)+1,1),INDEX($O$101:$O$124,HOUR($A227)+1,1))","v":626.77556737065993},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B227,1)*INDEX($N$61:$N$72,MONTH($A227),1)*IF($B227<=5,INDEX($O$76:$O$99,HOUR($A227)+1,1),INDEX($O$101:$O$124,HOUR($A227)+1,1))","v":955.3856126058696},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B227,1)*INDEX($N$61:$N$72,MONTH($A227),1)*IF($B227<=5,INDEX($O$76:$O$99,HOUR($A227)+1,1),INDEX($O$101:$O$124,HOUR($A227)+1,1))","v":626.77556737065993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B227,1)*INDEX($N$61:$N$72,MONTH($A227),1)*IF($B227<=5,INDEX($O$76:$O$99,HOUR($A227)+1,1),INDEX($O$101:$O$124,HOUR($A227)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B228,1)*INDEX($N$61:$N$72,MONTH($A228),1)*IF($B228<=5,INDEX($O$76:$O$99,HOUR($A228)+1,1),INDEX($O$101:$O$124,HOUR($A228)+1,1))","v":620.59877667478565},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B228,1)*INDEX($N$61:$N$72,MONTH($A228),1)*IF($B228<=5,INDEX($O$76:$O$99,HOUR($A228)+1,1),INDEX($O$101:$O$124,HOUR($A228)+1,1))","v":945.97041317862988},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B228,1)*INDEX($N$61:$N$72,MONTH($A228),1)*IF($B228<=5,INDEX($O$76:$O$99,HOUR($A228)+1,1),INDEX($O$101:$O$124,HOUR($A228)+1,1))","v":620.59877667478565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B228,1)*INDEX($N$61:$N$72,MONTH($A228),1)*IF($B228<=5,INDEX($O$76:$O$99,HOUR($A228)+1,1),INDEX($O$101:$O$124,HOUR($A228)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B229,1)*INDEX($N$61:$N$72,MONTH($A229),1)*IF($B229<=5,INDEX($O$76:$O$99,HOUR($A229)+1,1),INDEX($O$101:$O$124,HOUR($A229)+1,1))","v":715.81363187055831},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B229,1)*INDEX($N$61:$N$72,MONTH($A229),1)*IF($B229<=5,INDEX($O$76:$O$99,HOUR($A229)+1,1),INDEX($O$101:$O$124,HOUR($A229)+1,1))","v":1091.1051432096694},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B229,1)*INDEX($N$61:$N$72,MONTH($A229),1)*IF($B229<=5,INDEX($O$76:$O$99,HOUR($A229)+1,1),INDEX($O$101:$O$124,HOUR($A229)+1,1))","v":715.81363187055831},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B229,1)*INDEX($N$61:$N$72,MONTH($A229),1)*IF($B229<=5,INDEX($O$76:$O$99,HOUR($A229)+1,1),INDEX($O$101:$O$124,HOUR($A229)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B230,1)*INDEX($N$61:$N$72,MONTH($A230),1)*IF($B230<=5,INDEX($O$76:$O$99,HOUR($A230)+1,1),INDEX($O$101:$O$124,HOUR($A230)+1,1))","v":871.90027931271948},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B230,1)*INDEX($N$61:$N$72,MONTH($A230),1)*IF($B230<=5,INDEX($O$76:$O$99,HOUR($A230)+1,1),INDEX($O$101:$O$124,HOUR($A230)+1,1))","v":1329.0259318449064},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B230,1)*INDEX($N$61:$N$72,MONTH($A230),1)*IF($B230<=5,INDEX($O$76:$O$99,HOUR($A230)+1,1),INDEX($O$101:$O$124,HOUR($A230)+1,1))","v":871.90027931271948},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B230,1)*INDEX($N$61:$N$72,MONTH($A230),1)*IF($B230<=5,INDEX($O$76:$O$99,HOUR($A230)+1,1),INDEX($O$101:$O$124,HOUR($A230)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A231),HolidayTable,2,FALSE)),VLOOKUP(INT($A231),HolidayTable,2,FALSE),WEEKDAY($A231,2))","v":5},{"$f":"IF($B231<=5,IF(AND(HOUR($A231)>=HOUR(Time_AM_Peak_Begin),HOUR($A231)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A231)>=HOUR(Time_PM_Peak_Begin),HOUR($A231)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":2},{"$f":"IF(C231=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C231=Code_PM_Peak,1,0)","v":1},{"$f":"IF(C231=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B231,1)*INDEX($N$61:$N$72,MONTH($A231),1)*IF($B231<=5,INDEX($O$76:$O$99,HOUR($A231)+1,1),INDEX($O$101:$O$124,HOUR($A231)+1,1))","v":948.89213510122295},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B231,1)*INDEX($N$61:$N$72,MONTH($A231),1)*IF($B231<=5,INDEX($O$76:$O$99,HOUR($A231)+1,1),INDEX($O$101:$O$124,HOUR($A231)+1,1))","v":1446.383587658989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B231,1)*INDEX($N$61:$N$72,MONTH($A231),1)*IF($B231<=5,INDEX($O$76:$O$99,HOUR($A231)+1,1),INDEX($O$101:$O$124,HOUR($A231)+1,1))","v":948.89213510122295},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B231,1)*INDEX($N$61:$N$72,MONTH($A231),1)*IF($B231<=5,INDEX($O$76:$O$99,HOUR($A231)+1,1),INDEX($O$101:$O$124,HOUR($A231)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B232,1)*INDEX($N$61:$N$72,MONTH($A232),1)*IF($B232<=5,INDEX($O$76:$O$99,HOUR($A232)+1,1),INDEX($O$101:$O$124,HOUR($A232)+1,1))","v":909.61510721774232},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B232,1)*INDEX($N$61:$N$72,MONTH($A232),1)*IF($B232<=5,INDEX($O$76:$O$99,HOUR($A232)+1,1),INDEX($O$101:$O$124,HOUR($A232)+1,1))","v":1386.51413948759},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B232,1)*INDEX($N$61:$N$72,MONTH($A232),1)*IF($B232<=5,INDEX($O$76:$O$99,HOUR($A232)+1,1),INDEX($O$101:$O$124,HOUR($A232)+1,1))","v":909.61510721774232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B232,1)*INDEX($N$61:$N$72,MONTH($A232),1)*IF($B232<=5,INDEX($O$76:$O$99,HOUR($A232)+1,1),INDEX($O$101:$O$124,HOUR($A232)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B233,1)*INDEX($N$61:$N$72,MONTH($A233),1)*IF($B233<=5,INDEX($O$76:$O$99,HOUR($A233)+1,1),INDEX($O$101:$O$124,HOUR($A233)+1,1))","v":640.54666355293421},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B233,1)*INDEX($N$61:$N$72,MONTH($A233),1)*IF($B233<=5,INDEX($O$76:$O$99,HOUR($A233)+1,1),INDEX($O$101:$O$124,HOUR($A233)+1,1))","v":976.37671029263674},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B233,1)*INDEX($N$61:$N$72,MONTH($A233),1)*IF($B233<=5,INDEX($O$76:$O$99,HOUR($A233)+1,1),INDEX($O$101:$O$124,HOUR($A233)+1,1))","v":640.54666355293421},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B233,1)*INDEX($N$61:$N$72,MONTH($A233),1)*IF($B233<=5,INDEX($O$76:$O$99,HOUR($A233)+1,1),INDEX($O$101:$O$124,HOUR($A233)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B234,1)*INDEX($N$61:$N$72,MONTH($A234),1)*IF($B234<=5,INDEX($O$76:$O$99,HOUR($A234)+1,1),INDEX($O$101:$O$124,HOUR($A234)+1,1))","v":453.99011563465456},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B234,1)*INDEX($N$61:$N$72,MONTH($A234),1)*IF($B234<=5,INDEX($O$76:$O$99,HOUR($A234)+1,1),INDEX($O$101:$O$124,HOUR($A234)+1,1))","v":692.01105997503453},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B234,1)*INDEX($N$61:$N$72,MONTH($A234),1)*IF($B234<=5,INDEX($O$76:$O$99,HOUR($A234)+1,1),INDEX($O$101:$O$124,HOUR($A234)+1,1))","v":453.99011563465456},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B234,1)*INDEX($N$61:$N$72,MONTH($A234),1)*IF($B234<=5,INDEX($O$76:$O$99,HOUR($A234)+1,1),INDEX($O$101:$O$124,HOUR($A234)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B235,1)*INDEX($N$61:$N$72,MONTH($A235),1)*IF($B235<=5,INDEX($O$76:$O$99,HOUR($A235)+1,1),INDEX($O$101:$O$124,HOUR($A235)+1,1))","v":345.72492318819667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B235,1)*INDEX($N$61:$N$72,MONTH($A235),1)*IF($B235<=5,INDEX($O$76:$O$99,HOUR($A235)+1,1),INDEX($O$101:$O$124,HOUR($A235)+1,1))","v":526.98387545464209},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B235,1)*INDEX($N$61:$N$72,MONTH($A235),1)*IF($B235<=5,INDEX($O$76:$O$99,HOUR($A235)+1,1),INDEX($O$101:$O$124,HOUR($A235)+1,1))","v":345.72492318819667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B235,1)*INDEX($N$61:$N$72,MONTH($A235),1)*IF($B235<=5,INDEX($O$76:$O$99,HOUR($A235)+1,1),INDEX($O$101:$O$124,HOUR($A235)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B236,1)*INDEX($N$61:$N$72,MONTH($A236),1)*IF($B236<=5,INDEX($O$76:$O$99,HOUR($A236)+1,1),INDEX($O$101:$O$124,HOUR($A236)+1,1))","v":228.70060947968122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B236,1)*INDEX($N$61:$N$72,MONTH($A236),1)*IF($B236<=5,INDEX($O$76:$O$99,HOUR($A236)+1,1),INDEX($O$101:$O$124,HOUR($A236)+1,1))","v":348.60527957029791},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B236,1)*INDEX($N$61:$N$72,MONTH($A236),1)*IF($B236<=5,INDEX($O$76:$O$99,HOUR($A236)+1,1),INDEX($O$101:$O$124,HOUR($A236)+1,1))","v":228.70060947968122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B236,1)*INDEX($N$61:$N$72,MONTH($A236),1)*IF($B236<=5,INDEX($O$76:$O$99,HOUR($A236)+1,1),INDEX($O$101:$O$124,HOUR($A236)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B237,1)*INDEX($N$61:$N$72,MONTH($A237),1)*IF($B237<=5,INDEX($O$76:$O$99,HOUR($A237)+1,1),INDEX($O$101:$O$124,HOUR($A237)+1,1))","v":127.98705039046342},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B237,1)*INDEX($N$61:$N$72,MONTH($A237),1)*IF($B237<=5,INDEX($O$76:$O$99,HOUR($A237)+1,1),INDEX($O$101:$O$124,HOUR($A237)+1,1))","v":195.08894875380415},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B237,1)*INDEX($N$61:$N$72,MONTH($A237),1)*IF($B237<=5,INDEX($O$76:$O$99,HOUR($A237)+1,1),INDEX($O$101:$O$124,HOUR($A237)+1,1))","v":127.98705039046342},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B237,1)*INDEX($N$61:$N$72,MONTH($A237),1)*IF($B237<=5,INDEX($O$76:$O$99,HOUR($A237)+1,1),INDEX($O$101:$O$124,HOUR($A237)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-03T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B238,1)*INDEX($N$61:$N$72,MONTH($A238),1)*IF($B238<=5,INDEX($O$76:$O$99,HOUR($A238)+1,1),INDEX($O$101:$O$124,HOUR($A238)+1,1))","v":78.04865773722554},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B238,1)*INDEX($N$61:$N$72,MONTH($A238),1)*IF($B238<=5,INDEX($O$76:$O$99,HOUR($A238)+1,1),INDEX($O$101:$O$124,HOUR($A238)+1,1))","v":118.96852488707206},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B238,1)*INDEX($N$61:$N$72,MONTH($A238),1)*IF($B238<=5,INDEX($O$76:$O$99,HOUR($A238)+1,1),INDEX($O$101:$O$124,HOUR($A238)+1,1))","v":78.04865773722554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B238,1)*INDEX($N$61:$N$72,MONTH($A238),1)*IF($B238<=5,INDEX($O$76:$O$99,HOUR($A238)+1,1),INDEX($O$101:$O$124,HOUR($A238)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B239,1)*INDEX($N$61:$N$72,MONTH($A239),1)*IF($B239<=5,INDEX($O$76:$O$99,HOUR($A239)+1,1),INDEX($O$101:$O$124,HOUR($A239)+1,1))","v":211.80835524112373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B239,1)*INDEX($N$61:$N$72,MONTH($A239),1)*IF($B239<=5,INDEX($O$76:$O$99,HOUR($A239)+1,1),INDEX($O$101:$O$124,HOUR($A239)+1,1))","v":322.85664241186447},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B239,1)*INDEX($N$61:$N$72,MONTH($A239),1)*IF($B239<=5,INDEX($O$76:$O$99,HOUR($A239)+1,1),INDEX($O$101:$O$124,HOUR($A239)+1,1))","v":211.80835524112373},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B239,1)*INDEX($N$61:$N$72,MONTH($A239),1)*IF($B239<=5,INDEX($O$76:$O$99,HOUR($A239)+1,1),INDEX($O$101:$O$124,HOUR($A239)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B240,1)*INDEX($N$61:$N$72,MONTH($A240),1)*IF($B240<=5,INDEX($O$76:$O$99,HOUR($A240)+1,1),INDEX($O$101:$O$124,HOUR($A240)+1,1))","v":173.98543466235165},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B240,1)*INDEX($N$61:$N$72,MONTH($A240),1)*IF($B240<=5,INDEX($O$76:$O$99,HOUR($A240)+1,1),INDEX($O$101:$O$124,HOUR($A240)+1,1))","v":265.20367055260294},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B240,1)*INDEX($N$61:$N$72,MONTH($A240),1)*IF($B240<=5,INDEX($O$76:$O$99,HOUR($A240)+1,1),INDEX($O$101:$O$124,HOUR($A240)+1,1))","v":173.98543466235165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B240,1)*INDEX($N$61:$N$72,MONTH($A240),1)*IF($B240<=5,INDEX($O$76:$O$99,HOUR($A240)+1,1),INDEX($O$101:$O$124,HOUR($A240)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B241,1)*INDEX($N$61:$N$72,MONTH($A241),1)*IF($B241<=5,INDEX($O$76:$O$99,HOUR($A241)+1,1),INDEX($O$101:$O$124,HOUR($A241)+1,1))","v":158.85626643084282},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B241,1)*INDEX($N$61:$N$72,MONTH($A241),1)*IF($B241<=5,INDEX($O$76:$O$99,HOUR($A241)+1,1),INDEX($O$101:$O$124,HOUR($A241)+1,1))","v":242.14248180889837},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B241,1)*INDEX($N$61:$N$72,MONTH($A241),1)*IF($B241<=5,INDEX($O$76:$O$99,HOUR($A241)+1,1),INDEX($O$101:$O$124,HOUR($A241)+1,1))","v":158.85626643084282},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B241,1)*INDEX($N$61:$N$72,MONTH($A241),1)*IF($B241<=5,INDEX($O$76:$O$99,HOUR($A241)+1,1),INDEX($O$101:$O$124,HOUR($A241)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B242,1)*INDEX($N$61:$N$72,MONTH($A242),1)*IF($B242<=5,INDEX($O$76:$O$99,HOUR($A242)+1,1),INDEX($O$101:$O$124,HOUR($A242)+1,1))","v":60.516672926035355},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B242,1)*INDEX($N$61:$N$72,MONTH($A242),1)*IF($B242<=5,INDEX($O$76:$O$99,HOUR($A242)+1,1),INDEX($O$101:$O$124,HOUR($A242)+1,1))","v":92.24475497481842},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B242,1)*INDEX($N$61:$N$72,MONTH($A242),1)*IF($B242<=5,INDEX($O$76:$O$99,HOUR($A242)+1,1),INDEX($O$101:$O$124,HOUR($A242)+1,1))","v":60.516672926035355},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B242,1)*INDEX($N$61:$N$72,MONTH($A242),1)*IF($B242<=5,INDEX($O$76:$O$99,HOUR($A242)+1,1),INDEX($O$101:$O$124,HOUR($A242)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B243,1)*INDEX($N$61:$N$72,MONTH($A243),1)*IF($B243<=5,INDEX($O$76:$O$99,HOUR($A243)+1,1),INDEX($O$101:$O$124,HOUR($A243)+1,1))","v":37.822920578772099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B243,1)*INDEX($N$61:$N$72,MONTH($A243),1)*IF($B243<=5,INDEX($O$76:$O$99,HOUR($A243)+1,1),INDEX($O$101:$O$124,HOUR($A243)+1,1))","v":57.65297185926152},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B243,1)*INDEX($N$61:$N$72,MONTH($A243),1)*IF($B243<=5,INDEX($O$76:$O$99,HOUR($A243)+1,1),INDEX($O$101:$O$124,HOUR($A243)+1,1))","v":37.822920578772099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B243,1)*INDEX($N$61:$N$72,MONTH($A243),1)*IF($B243<=5,INDEX($O$76:$O$99,HOUR($A243)+1,1),INDEX($O$101:$O$124,HOUR($A243)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B244,1)*INDEX($N$61:$N$72,MONTH($A244),1)*IF($B244<=5,INDEX($O$76:$O$99,HOUR($A244)+1,1),INDEX($O$101:$O$124,HOUR($A244)+1,1))","v":37.822920578772099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B244,1)*INDEX($N$61:$N$72,MONTH($A244),1)*IF($B244<=5,INDEX($O$76:$O$99,HOUR($A244)+1,1),INDEX($O$101:$O$124,HOUR($A244)+1,1))","v":57.65297185926152},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B244,1)*INDEX($N$61:$N$72,MONTH($A244),1)*IF($B244<=5,INDEX($O$76:$O$99,HOUR($A244)+1,1),INDEX($O$101:$O$124,HOUR($A244)+1,1))","v":37.822920578772099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B244,1)*INDEX($N$61:$N$72,MONTH($A244),1)*IF($B244<=5,INDEX($O$76:$O$99,HOUR($A244)+1,1),INDEX($O$101:$O$124,HOUR($A244)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B245,1)*INDEX($N$61:$N$72,MONTH($A245),1)*IF($B245<=5,INDEX($O$76:$O$99,HOUR($A245)+1,1),INDEX($O$101:$O$124,HOUR($A245)+1,1))","v":83.210425273298611},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B245,1)*INDEX($N$61:$N$72,MONTH($A245),1)*IF($B245<=5,INDEX($O$76:$O$99,HOUR($A245)+1,1),INDEX($O$101:$O$124,HOUR($A245)+1,1))","v":126.83653809037533},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B245,1)*INDEX($N$61:$N$72,MONTH($A245),1)*IF($B245<=5,INDEX($O$76:$O$99,HOUR($A245)+1,1),INDEX($O$101:$O$124,HOUR($A245)+1,1))","v":83.210425273298611},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B245,1)*INDEX($N$61:$N$72,MONTH($A245),1)*IF($B245<=5,INDEX($O$76:$O$99,HOUR($A245)+1,1),INDEX($O$101:$O$124,HOUR($A245)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B246,1)*INDEX($N$61:$N$72,MONTH($A246),1)*IF($B246<=5,INDEX($O$76:$O$99,HOUR($A246)+1,1),INDEX($O$101:$O$124,HOUR($A246)+1,1))","v":136.16251408357954},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B246,1)*INDEX($N$61:$N$72,MONTH($A246),1)*IF($B246<=5,INDEX($O$76:$O$99,HOUR($A246)+1,1),INDEX($O$101:$O$124,HOUR($A246)+1,1))","v":207.55069869334145},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B246,1)*INDEX($N$61:$N$72,MONTH($A246),1)*IF($B246<=5,INDEX($O$76:$O$99,HOUR($A246)+1,1),INDEX($O$101:$O$124,HOUR($A246)+1,1))","v":136.16251408357954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B246,1)*INDEX($N$61:$N$72,MONTH($A246),1)*IF($B246<=5,INDEX($O$76:$O$99,HOUR($A246)+1,1),INDEX($O$101:$O$124,HOUR($A246)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B247,1)*INDEX($N$61:$N$72,MONTH($A247),1)*IF($B247<=5,INDEX($O$76:$O$99,HOUR($A247)+1,1),INDEX($O$101:$O$124,HOUR($A247)+1,1))","v":226.93752347263256},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B247,1)*INDEX($N$61:$N$72,MONTH($A247),1)*IF($B247<=5,INDEX($O$76:$O$99,HOUR($A247)+1,1),INDEX($O$101:$O$124,HOUR($A247)+1,1))","v":345.9178311555691},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B247,1)*INDEX($N$61:$N$72,MONTH($A247),1)*IF($B247<=5,INDEX($O$76:$O$99,HOUR($A247)+1,1),INDEX($O$101:$O$124,HOUR($A247)+1,1))","v":226.93752347263256},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B247,1)*INDEX($N$61:$N$72,MONTH($A247),1)*IF($B247<=5,INDEX($O$76:$O$99,HOUR($A247)+1,1),INDEX($O$101:$O$124,HOUR($A247)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B248,1)*INDEX($N$61:$N$72,MONTH($A248),1)*IF($B248<=5,INDEX($O$76:$O$99,HOUR($A248)+1,1),INDEX($O$101:$O$124,HOUR($A248)+1,1))","v":363.1000375562121},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B248,1)*INDEX($N$61:$N$72,MONTH($A248),1)*IF($B248<=5,INDEX($O$76:$O$99,HOUR($A248)+1,1),INDEX($O$101:$O$124,HOUR($A248)+1,1))","v":553.46852984891052},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B248,1)*INDEX($N$61:$N$72,MONTH($A248),1)*IF($B248<=5,INDEX($O$76:$O$99,HOUR($A248)+1,1),INDEX($O$101:$O$124,HOUR($A248)+1,1))","v":363.1000375562121},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B248,1)*INDEX($N$61:$N$72,MONTH($A248),1)*IF($B248<=5,INDEX($O$76:$O$99,HOUR($A248)+1,1),INDEX($O$101:$O$124,HOUR($A248)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B249,1)*INDEX($N$61:$N$72,MONTH($A249),1)*IF($B249<=5,INDEX($O$76:$O$99,HOUR($A249)+1,1),INDEX($O$101:$O$124,HOUR($A249)+1,1))","v":408.48754225073861},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B249,1)*INDEX($N$61:$N$72,MONTH($A249),1)*IF($B249<=5,INDEX($O$76:$O$99,HOUR($A249)+1,1),INDEX($O$101:$O$124,HOUR($A249)+1,1))","v":622.65209608002431},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B249,1)*INDEX($N$61:$N$72,MONTH($A249),1)*IF($B249<=5,INDEX($O$76:$O$99,HOUR($A249)+1,1),INDEX($O$101:$O$124,HOUR($A249)+1,1))","v":408.48754225073861},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B249,1)*INDEX($N$61:$N$72,MONTH($A249),1)*IF($B249<=5,INDEX($O$76:$O$99,HOUR($A249)+1,1),INDEX($O$101:$O$124,HOUR($A249)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B250,1)*INDEX($N$61:$N$72,MONTH($A250),1)*IF($B250<=5,INDEX($O$76:$O$99,HOUR($A250)+1,1),INDEX($O$101:$O$124,HOUR($A250)+1,1))","v":431.1812945980019},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B250,1)*INDEX($N$61:$N$72,MONTH($A250),1)*IF($B250<=5,INDEX($O$76:$O$99,HOUR($A250)+1,1),INDEX($O$101:$O$124,HOUR($A250)+1,1))","v":657.24387919558126},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B250,1)*INDEX($N$61:$N$72,MONTH($A250),1)*IF($B250<=5,INDEX($O$76:$O$99,HOUR($A250)+1,1),INDEX($O$101:$O$124,HOUR($A250)+1,1))","v":431.1812945980019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B250,1)*INDEX($N$61:$N$72,MONTH($A250),1)*IF($B250<=5,INDEX($O$76:$O$99,HOUR($A250)+1,1),INDEX($O$101:$O$124,HOUR($A250)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B251,1)*INDEX($N$61:$N$72,MONTH($A251),1)*IF($B251<=5,INDEX($O$76:$O$99,HOUR($A251)+1,1),INDEX($O$101:$O$124,HOUR($A251)+1,1))","v":559.77922456582701},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B251,1)*INDEX($N$61:$N$72,MONTH($A251),1)*IF($B251<=5,INDEX($O$76:$O$99,HOUR($A251)+1,1),INDEX($O$101:$O$124,HOUR($A251)+1,1))","v":853.26398351707041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B251,1)*INDEX($N$61:$N$72,MONTH($A251),1)*IF($B251<=5,INDEX($O$76:$O$99,HOUR($A251)+1,1),INDEX($O$101:$O$124,HOUR($A251)+1,1))","v":559.77922456582701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B251,1)*INDEX($N$61:$N$72,MONTH($A251),1)*IF($B251<=5,INDEX($O$76:$O$99,HOUR($A251)+1,1),INDEX($O$101:$O$124,HOUR($A251)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B252,1)*INDEX($N$61:$N$72,MONTH($A252),1)*IF($B252<=5,INDEX($O$76:$O$99,HOUR($A252)+1,1),INDEX($O$101:$O$124,HOUR($A252)+1,1))","v":537.08547221856372},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B252,1)*INDEX($N$61:$N$72,MONTH($A252),1)*IF($B252<=5,INDEX($O$76:$O$99,HOUR($A252)+1,1),INDEX($O$101:$O$124,HOUR($A252)+1,1))","v":818.67220040151346},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B252,1)*INDEX($N$61:$N$72,MONTH($A252),1)*IF($B252<=5,INDEX($O$76:$O$99,HOUR($A252)+1,1),INDEX($O$101:$O$124,HOUR($A252)+1,1))","v":537.08547221856372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B252,1)*INDEX($N$61:$N$72,MONTH($A252),1)*IF($B252<=5,INDEX($O$76:$O$99,HOUR($A252)+1,1),INDEX($O$101:$O$124,HOUR($A252)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B253,1)*INDEX($N$61:$N$72,MONTH($A253),1)*IF($B253<=5,INDEX($O$76:$O$99,HOUR($A253)+1,1),INDEX($O$101:$O$124,HOUR($A253)+1,1))","v":521.95630398705498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B253,1)*INDEX($N$61:$N$72,MONTH($A253),1)*IF($B253<=5,INDEX($O$76:$O$99,HOUR($A253)+1,1),INDEX($O$101:$O$124,HOUR($A253)+1,1))","v":795.61101165780894},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B253,1)*INDEX($N$61:$N$72,MONTH($A253),1)*IF($B253<=5,INDEX($O$76:$O$99,HOUR($A253)+1,1),INDEX($O$101:$O$124,HOUR($A253)+1,1))","v":521.95630398705498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B253,1)*INDEX($N$61:$N$72,MONTH($A253),1)*IF($B253<=5,INDEX($O$76:$O$99,HOUR($A253)+1,1),INDEX($O$101:$O$124,HOUR($A253)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B254,1)*INDEX($N$61:$N$72,MONTH($A254),1)*IF($B254<=5,INDEX($O$76:$O$99,HOUR($A254)+1,1),INDEX($O$101:$O$124,HOUR($A254)+1,1))","v":506.82713575554612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B254,1)*INDEX($N$61:$N$72,MONTH($A254),1)*IF($B254<=5,INDEX($O$76:$O$99,HOUR($A254)+1,1),INDEX($O$101:$O$124,HOUR($A254)+1,1))","v":772.54982291410431},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B254,1)*INDEX($N$61:$N$72,MONTH($A254),1)*IF($B254<=5,INDEX($O$76:$O$99,HOUR($A254)+1,1),INDEX($O$101:$O$124,HOUR($A254)+1,1))","v":506.82713575554612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B254,1)*INDEX($N$61:$N$72,MONTH($A254),1)*IF($B254<=5,INDEX($O$76:$O$99,HOUR($A254)+1,1),INDEX($O$101:$O$124,HOUR($A254)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B255,1)*INDEX($N$61:$N$72,MONTH($A255),1)*IF($B255<=5,INDEX($O$76:$O$99,HOUR($A255)+1,1),INDEX($O$101:$O$124,HOUR($A255)+1,1))","v":537.08547221856372},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B255,1)*INDEX($N$61:$N$72,MONTH($A255),1)*IF($B255<=5,INDEX($O$76:$O$99,HOUR($A255)+1,1),INDEX($O$101:$O$124,HOUR($A255)+1,1))","v":818.67220040151346},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B255,1)*INDEX($N$61:$N$72,MONTH($A255),1)*IF($B255<=5,INDEX($O$76:$O$99,HOUR($A255)+1,1),INDEX($O$101:$O$124,HOUR($A255)+1,1))","v":537.08547221856372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B255,1)*INDEX($N$61:$N$72,MONTH($A255),1)*IF($B255<=5,INDEX($O$76:$O$99,HOUR($A255)+1,1),INDEX($O$101:$O$124,HOUR($A255)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B256,1)*INDEX($N$61:$N$72,MONTH($A256),1)*IF($B256<=5,INDEX($O$76:$O$99,HOUR($A256)+1,1),INDEX($O$101:$O$124,HOUR($A256)+1,1))","v":514.39171987130055},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B256,1)*INDEX($N$61:$N$72,MONTH($A256),1)*IF($B256<=5,INDEX($O$76:$O$99,HOUR($A256)+1,1),INDEX($O$101:$O$124,HOUR($A256)+1,1))","v":784.08041728595663},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B256,1)*INDEX($N$61:$N$72,MONTH($A256),1)*IF($B256<=5,INDEX($O$76:$O$99,HOUR($A256)+1,1),INDEX($O$101:$O$124,HOUR($A256)+1,1))","v":514.39171987130055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B256,1)*INDEX($N$61:$N$72,MONTH($A256),1)*IF($B256<=5,INDEX($O$76:$O$99,HOUR($A256)+1,1),INDEX($O$101:$O$124,HOUR($A256)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B257,1)*INDEX($N$61:$N$72,MONTH($A257),1)*IF($B257<=5,INDEX($O$76:$O$99,HOUR($A257)+1,1),INDEX($O$101:$O$124,HOUR($A257)+1,1))","v":506.82713575554612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B257,1)*INDEX($N$61:$N$72,MONTH($A257),1)*IF($B257<=5,INDEX($O$76:$O$99,HOUR($A257)+1,1),INDEX($O$101:$O$124,HOUR($A257)+1,1))","v":772.54982291410431},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B257,1)*INDEX($N$61:$N$72,MONTH($A257),1)*IF($B257<=5,INDEX($O$76:$O$99,HOUR($A257)+1,1),INDEX($O$101:$O$124,HOUR($A257)+1,1))","v":506.82713575554612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B257,1)*INDEX($N$61:$N$72,MONTH($A257),1)*IF($B257<=5,INDEX($O$76:$O$99,HOUR($A257)+1,1),INDEX($O$101:$O$124,HOUR($A257)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B258,1)*INDEX($N$61:$N$72,MONTH($A258),1)*IF($B258<=5,INDEX($O$76:$O$99,HOUR($A258)+1,1),INDEX($O$101:$O$124,HOUR($A258)+1,1))","v":423.61671048224747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B258,1)*INDEX($N$61:$N$72,MONTH($A258),1)*IF($B258<=5,INDEX($O$76:$O$99,HOUR($A258)+1,1),INDEX($O$101:$O$124,HOUR($A258)+1,1))","v":645.71328482372894},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B258,1)*INDEX($N$61:$N$72,MONTH($A258),1)*IF($B258<=5,INDEX($O$76:$O$99,HOUR($A258)+1,1),INDEX($O$101:$O$124,HOUR($A258)+1,1))","v":423.61671048224747},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B258,1)*INDEX($N$61:$N$72,MONTH($A258),1)*IF($B258<=5,INDEX($O$76:$O$99,HOUR($A258)+1,1),INDEX($O$101:$O$124,HOUR($A258)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B259,1)*INDEX($N$61:$N$72,MONTH($A259),1)*IF($B259<=5,INDEX($O$76:$O$99,HOUR($A259)+1,1),INDEX($O$101:$O$124,HOUR($A259)+1,1))","v":370.66462167196653},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B259,1)*INDEX($N$61:$N$72,MONTH($A259),1)*IF($B259<=5,INDEX($O$76:$O$99,HOUR($A259)+1,1),INDEX($O$101:$O$124,HOUR($A259)+1,1))","v":564.99912422076284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B259,1)*INDEX($N$61:$N$72,MONTH($A259),1)*IF($B259<=5,INDEX($O$76:$O$99,HOUR($A259)+1,1),INDEX($O$101:$O$124,HOUR($A259)+1,1))","v":370.66462167196653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B259,1)*INDEX($N$61:$N$72,MONTH($A259),1)*IF($B259<=5,INDEX($O$76:$O$99,HOUR($A259)+1,1),INDEX($O$101:$O$124,HOUR($A259)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B260,1)*INDEX($N$61:$N$72,MONTH($A260),1)*IF($B260<=5,INDEX($O$76:$O$99,HOUR($A260)+1,1),INDEX($O$101:$O$124,HOUR($A260)+1,1))","v":302.58336463017679},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B260,1)*INDEX($N$61:$N$72,MONTH($A260),1)*IF($B260<=5,INDEX($O$76:$O$99,HOUR($A260)+1,1),INDEX($O$101:$O$124,HOUR($A260)+1,1))","v":461.22377487409216},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B260,1)*INDEX($N$61:$N$72,MONTH($A260),1)*IF($B260<=5,INDEX($O$76:$O$99,HOUR($A260)+1,1),INDEX($O$101:$O$124,HOUR($A260)+1,1))","v":302.58336463017679},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B260,1)*INDEX($N$61:$N$72,MONTH($A260),1)*IF($B260<=5,INDEX($O$76:$O$99,HOUR($A260)+1,1),INDEX($O$101:$O$124,HOUR($A260)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B261,1)*INDEX($N$61:$N$72,MONTH($A261),1)*IF($B261<=5,INDEX($O$76:$O$99,HOUR($A261)+1,1),INDEX($O$101:$O$124,HOUR($A261)+1,1))","v":264.7604440514047},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B261,1)*INDEX($N$61:$N$72,MONTH($A261),1)*IF($B261<=5,INDEX($O$76:$O$99,HOUR($A261)+1,1),INDEX($O$101:$O$124,HOUR($A261)+1,1))","v":403.57080301483063},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B261,1)*INDEX($N$61:$N$72,MONTH($A261),1)*IF($B261<=5,INDEX($O$76:$O$99,HOUR($A261)+1,1),INDEX($O$101:$O$124,HOUR($A261)+1,1))","v":264.7604440514047},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B261,1)*INDEX($N$61:$N$72,MONTH($A261),1)*IF($B261<=5,INDEX($O$76:$O$99,HOUR($A261)+1,1),INDEX($O$101:$O$124,HOUR($A261)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-04T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B262,1)*INDEX($N$61:$N$72,MONTH($A262),1)*IF($B262<=5,INDEX($O$76:$O$99,HOUR($A262)+1,1),INDEX($O$101:$O$124,HOUR($A262)+1,1))","v":181.55001877810605},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B262,1)*INDEX($N$61:$N$72,MONTH($A262),1)*IF($B262<=5,INDEX($O$76:$O$99,HOUR($A262)+1,1),INDEX($O$101:$O$124,HOUR($A262)+1,1))","v":276.73426492445526},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B262,1)*INDEX($N$61:$N$72,MONTH($A262),1)*IF($B262<=5,INDEX($O$76:$O$99,HOUR($A262)+1,1),INDEX($O$101:$O$124,HOUR($A262)+1,1))","v":181.55001877810605},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B262,1)*INDEX($N$61:$N$72,MONTH($A262),1)*IF($B262<=5,INDEX($O$76:$O$99,HOUR($A262)+1,1),INDEX($O$101:$O$124,HOUR($A262)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B263,1)*INDEX($N$61:$N$72,MONTH($A263),1)*IF($B263<=5,INDEX($O$76:$O$99,HOUR($A263)+1,1),INDEX($O$101:$O$124,HOUR($A263)+1,1))","v":175.29662924241578},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B263,1)*INDEX($N$61:$N$72,MONTH($A263),1)*IF($B263<=5,INDEX($O$76:$O$99,HOUR($A263)+1,1),INDEX($O$101:$O$124,HOUR($A263)+1,1))","v":267.20230691039069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B263,1)*INDEX($N$61:$N$72,MONTH($A263),1)*IF($B263<=5,INDEX($O$76:$O$99,HOUR($A263)+1,1),INDEX($O$101:$O$124,HOUR($A263)+1,1))","v":175.29662924241578},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B263,1)*INDEX($N$61:$N$72,MONTH($A263),1)*IF($B263<=5,INDEX($O$76:$O$99,HOUR($A263)+1,1),INDEX($O$101:$O$124,HOUR($A263)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B264,1)*INDEX($N$61:$N$72,MONTH($A264),1)*IF($B264<=5,INDEX($O$76:$O$99,HOUR($A264)+1,1),INDEX($O$101:$O$124,HOUR($A264)+1,1))","v":143.99365973484151},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B264,1)*INDEX($N$61:$N$72,MONTH($A264),1)*IF($B264<=5,INDEX($O$76:$O$99,HOUR($A264)+1,1),INDEX($O$101:$O$124,HOUR($A264)+1,1))","v":219.48760924782093},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B264,1)*INDEX($N$61:$N$72,MONTH($A264),1)*IF($B264<=5,INDEX($O$76:$O$99,HOUR($A264)+1,1),INDEX($O$101:$O$124,HOUR($A264)+1,1))","v":143.99365973484151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B264,1)*INDEX($N$61:$N$72,MONTH($A264),1)*IF($B264<=5,INDEX($O$76:$O$99,HOUR($A264)+1,1),INDEX($O$101:$O$124,HOUR($A264)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B265,1)*INDEX($N$61:$N$72,MONTH($A265),1)*IF($B265<=5,INDEX($O$76:$O$99,HOUR($A265)+1,1),INDEX($O$101:$O$124,HOUR($A265)+1,1))","v":131.47247193181184},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B265,1)*INDEX($N$61:$N$72,MONTH($A265),1)*IF($B265<=5,INDEX($O$76:$O$99,HOUR($A265)+1,1),INDEX($O$101:$O$124,HOUR($A265)+1,1))","v":200.40173018279305},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B265,1)*INDEX($N$61:$N$72,MONTH($A265),1)*IF($B265<=5,INDEX($O$76:$O$99,HOUR($A265)+1,1),INDEX($O$101:$O$124,HOUR($A265)+1,1))","v":131.47247193181184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B265,1)*INDEX($N$61:$N$72,MONTH($A265),1)*IF($B265<=5,INDEX($O$76:$O$99,HOUR($A265)+1,1),INDEX($O$101:$O$124,HOUR($A265)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B266,1)*INDEX($N$61:$N$72,MONTH($A266),1)*IF($B266<=5,INDEX($O$76:$O$99,HOUR($A266)+1,1),INDEX($O$101:$O$124,HOUR($A266)+1,1))","v":50.084751212118789},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B266,1)*INDEX($N$61:$N$72,MONTH($A266),1)*IF($B266<=5,INDEX($O$76:$O$99,HOUR($A266)+1,1),INDEX($O$101:$O$124,HOUR($A266)+1,1))","v":76.343516260111628},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B266,1)*INDEX($N$61:$N$72,MONTH($A266),1)*IF($B266<=5,INDEX($O$76:$O$99,HOUR($A266)+1,1),INDEX($O$101:$O$124,HOUR($A266)+1,1))","v":50.084751212118789},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B266,1)*INDEX($N$61:$N$72,MONTH($A266),1)*IF($B266<=5,INDEX($O$76:$O$99,HOUR($A266)+1,1),INDEX($O$101:$O$124,HOUR($A266)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B267,1)*INDEX($N$61:$N$72,MONTH($A267),1)*IF($B267<=5,INDEX($O$76:$O$99,HOUR($A267)+1,1),INDEX($O$101:$O$124,HOUR($A267)+1,1))","v":31.302969507574243},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B267,1)*INDEX($N$61:$N$72,MONTH($A267),1)*IF($B267<=5,INDEX($O$76:$O$99,HOUR($A267)+1,1),INDEX($O$101:$O$124,HOUR($A267)+1,1))","v":47.714697662569769},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B267,1)*INDEX($N$61:$N$72,MONTH($A267),1)*IF($B267<=5,INDEX($O$76:$O$99,HOUR($A267)+1,1),INDEX($O$101:$O$124,HOUR($A267)+1,1))","v":31.302969507574243},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B267,1)*INDEX($N$61:$N$72,MONTH($A267),1)*IF($B267<=5,INDEX($O$76:$O$99,HOUR($A267)+1,1),INDEX($O$101:$O$124,HOUR($A267)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B268,1)*INDEX($N$61:$N$72,MONTH($A268),1)*IF($B268<=5,INDEX($O$76:$O$99,HOUR($A268)+1,1),INDEX($O$101:$O$124,HOUR($A268)+1,1))","v":31.302969507574243},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B268,1)*INDEX($N$61:$N$72,MONTH($A268),1)*IF($B268<=5,INDEX($O$76:$O$99,HOUR($A268)+1,1),INDEX($O$101:$O$124,HOUR($A268)+1,1))","v":47.714697662569769},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B268,1)*INDEX($N$61:$N$72,MONTH($A268),1)*IF($B268<=5,INDEX($O$76:$O$99,HOUR($A268)+1,1),INDEX($O$101:$O$124,HOUR($A268)+1,1))","v":31.302969507574243},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B268,1)*INDEX($N$61:$N$72,MONTH($A268),1)*IF($B268<=5,INDEX($O$76:$O$99,HOUR($A268)+1,1),INDEX($O$101:$O$124,HOUR($A268)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B269,1)*INDEX($N$61:$N$72,MONTH($A269),1)*IF($B269<=5,INDEX($O$76:$O$99,HOUR($A269)+1,1),INDEX($O$101:$O$124,HOUR($A269)+1,1))","v":68.866532916663331},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B269,1)*INDEX($N$61:$N$72,MONTH($A269),1)*IF($B269<=5,INDEX($O$76:$O$99,HOUR($A269)+1,1),INDEX($O$101:$O$124,HOUR($A269)+1,1))","v":104.97233485765349},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B269,1)*INDEX($N$61:$N$72,MONTH($A269),1)*IF($B269<=5,INDEX($O$76:$O$99,HOUR($A269)+1,1),INDEX($O$101:$O$124,HOUR($A269)+1,1))","v":68.866532916663331},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B269,1)*INDEX($N$61:$N$72,MONTH($A269),1)*IF($B269<=5,INDEX($O$76:$O$99,HOUR($A269)+1,1),INDEX($O$101:$O$124,HOUR($A269)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B270,1)*INDEX($N$61:$N$72,MONTH($A270),1)*IF($B270<=5,INDEX($O$76:$O$99,HOUR($A270)+1,1),INDEX($O$101:$O$124,HOUR($A270)+1,1))","v":112.69069022726727},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B270,1)*INDEX($N$61:$N$72,MONTH($A270),1)*IF($B270<=5,INDEX($O$76:$O$99,HOUR($A270)+1,1),INDEX($O$101:$O$124,HOUR($A270)+1,1))","v":171.77291158525117},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B270,1)*INDEX($N$61:$N$72,MONTH($A270),1)*IF($B270<=5,INDEX($O$76:$O$99,HOUR($A270)+1,1),INDEX($O$101:$O$124,HOUR($A270)+1,1))","v":112.69069022726727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B270,1)*INDEX($N$61:$N$72,MONTH($A270),1)*IF($B270<=5,INDEX($O$76:$O$99,HOUR($A270)+1,1),INDEX($O$101:$O$124,HOUR($A270)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B271,1)*INDEX($N$61:$N$72,MONTH($A271),1)*IF($B271<=5,INDEX($O$76:$O$99,HOUR($A271)+1,1),INDEX($O$101:$O$124,HOUR($A271)+1,1))","v":187.81781704544545},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B271,1)*INDEX($N$61:$N$72,MONTH($A271),1)*IF($B271<=5,INDEX($O$76:$O$99,HOUR($A271)+1,1),INDEX($O$101:$O$124,HOUR($A271)+1,1))","v":286.28818597541863},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B271,1)*INDEX($N$61:$N$72,MONTH($A271),1)*IF($B271<=5,INDEX($O$76:$O$99,HOUR($A271)+1,1),INDEX($O$101:$O$124,HOUR($A271)+1,1))","v":187.81781704544545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B271,1)*INDEX($N$61:$N$72,MONTH($A271),1)*IF($B271<=5,INDEX($O$76:$O$99,HOUR($A271)+1,1),INDEX($O$101:$O$124,HOUR($A271)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B272,1)*INDEX($N$61:$N$72,MONTH($A272),1)*IF($B272<=5,INDEX($O$76:$O$99,HOUR($A272)+1,1),INDEX($O$101:$O$124,HOUR($A272)+1,1))","v":300.50850727271273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B272,1)*INDEX($N$61:$N$72,MONTH($A272),1)*IF($B272<=5,INDEX($O$76:$O$99,HOUR($A272)+1,1),INDEX($O$101:$O$124,HOUR($A272)+1,1))","v":458.06109756066979},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B272,1)*INDEX($N$61:$N$72,MONTH($A272),1)*IF($B272<=5,INDEX($O$76:$O$99,HOUR($A272)+1,1),INDEX($O$101:$O$124,HOUR($A272)+1,1))","v":300.50850727271273},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B272,1)*INDEX($N$61:$N$72,MONTH($A272),1)*IF($B272<=5,INDEX($O$76:$O$99,HOUR($A272)+1,1),INDEX($O$101:$O$124,HOUR($A272)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B273,1)*INDEX($N$61:$N$72,MONTH($A273),1)*IF($B273<=5,INDEX($O$76:$O$99,HOUR($A273)+1,1),INDEX($O$101:$O$124,HOUR($A273)+1,1))","v":338.07207068180185},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B273,1)*INDEX($N$61:$N$72,MONTH($A273),1)*IF($B273<=5,INDEX($O$76:$O$99,HOUR($A273)+1,1),INDEX($O$101:$O$124,HOUR($A273)+1,1))","v":515.31873475575355},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B273,1)*INDEX($N$61:$N$72,MONTH($A273),1)*IF($B273<=5,INDEX($O$76:$O$99,HOUR($A273)+1,1),INDEX($O$101:$O$124,HOUR($A273)+1,1))","v":338.07207068180185},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B273,1)*INDEX($N$61:$N$72,MONTH($A273),1)*IF($B273<=5,INDEX($O$76:$O$99,HOUR($A273)+1,1),INDEX($O$101:$O$124,HOUR($A273)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B274,1)*INDEX($N$61:$N$72,MONTH($A274),1)*IF($B274<=5,INDEX($O$76:$O$99,HOUR($A274)+1,1),INDEX($O$101:$O$124,HOUR($A274)+1,1))","v":356.85385238634638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B274,1)*INDEX($N$61:$N$72,MONTH($A274),1)*IF($B274<=5,INDEX($O$76:$O$99,HOUR($A274)+1,1),INDEX($O$101:$O$124,HOUR($A274)+1,1))","v":543.94755335329535},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B274,1)*INDEX($N$61:$N$72,MONTH($A274),1)*IF($B274<=5,INDEX($O$76:$O$99,HOUR($A274)+1,1),INDEX($O$101:$O$124,HOUR($A274)+1,1))","v":356.85385238634638},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B274,1)*INDEX($N$61:$N$72,MONTH($A274),1)*IF($B274<=5,INDEX($O$76:$O$99,HOUR($A274)+1,1),INDEX($O$101:$O$124,HOUR($A274)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B275,1)*INDEX($N$61:$N$72,MONTH($A275),1)*IF($B275<=5,INDEX($O$76:$O$99,HOUR($A275)+1,1),INDEX($O$101:$O$124,HOUR($A275)+1,1))","v":463.28394871209878},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B275,1)*INDEX($N$61:$N$72,MONTH($A275),1)*IF($B275<=5,INDEX($O$76:$O$99,HOUR($A275)+1,1),INDEX($O$101:$O$124,HOUR($A275)+1,1))","v":706.1775254060326},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B275,1)*INDEX($N$61:$N$72,MONTH($A275),1)*IF($B275<=5,INDEX($O$76:$O$99,HOUR($A275)+1,1),INDEX($O$101:$O$124,HOUR($A275)+1,1))","v":463.28394871209878},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B275,1)*INDEX($N$61:$N$72,MONTH($A275),1)*IF($B275<=5,INDEX($O$76:$O$99,HOUR($A275)+1,1),INDEX($O$101:$O$124,HOUR($A275)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B276,1)*INDEX($N$61:$N$72,MONTH($A276),1)*IF($B276<=5,INDEX($O$76:$O$99,HOUR($A276)+1,1),INDEX($O$101:$O$124,HOUR($A276)+1,1))","v":444.50216700755425},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B276,1)*INDEX($N$61:$N$72,MONTH($A276),1)*IF($B276<=5,INDEX($O$76:$O$99,HOUR($A276)+1,1),INDEX($O$101:$O$124,HOUR($A276)+1,1))","v":677.54870680849069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B276,1)*INDEX($N$61:$N$72,MONTH($A276),1)*IF($B276<=5,INDEX($O$76:$O$99,HOUR($A276)+1,1),INDEX($O$101:$O$124,HOUR($A276)+1,1))","v":444.50216700755425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B276,1)*INDEX($N$61:$N$72,MONTH($A276),1)*IF($B276<=5,INDEX($O$76:$O$99,HOUR($A276)+1,1),INDEX($O$101:$O$124,HOUR($A276)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B277,1)*INDEX($N$61:$N$72,MONTH($A277),1)*IF($B277<=5,INDEX($O$76:$O$99,HOUR($A277)+1,1),INDEX($O$101:$O$124,HOUR($A277)+1,1))","v":431.9809792045246},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B277,1)*INDEX($N$61:$N$72,MONTH($A277),1)*IF($B277<=5,INDEX($O$76:$O$99,HOUR($A277)+1,1),INDEX($O$101:$O$124,HOUR($A277)+1,1))","v":658.46282774346287},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B277,1)*INDEX($N$61:$N$72,MONTH($A277),1)*IF($B277<=5,INDEX($O$76:$O$99,HOUR($A277)+1,1),INDEX($O$101:$O$124,HOUR($A277)+1,1))","v":431.9809792045246},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B277,1)*INDEX($N$61:$N$72,MONTH($A277),1)*IF($B277<=5,INDEX($O$76:$O$99,HOUR($A277)+1,1),INDEX($O$101:$O$124,HOUR($A277)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B278,1)*INDEX($N$61:$N$72,MONTH($A278),1)*IF($B278<=5,INDEX($O$76:$O$99,HOUR($A278)+1,1),INDEX($O$101:$O$124,HOUR($A278)+1,1))","v":419.4597914014949},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B278,1)*INDEX($N$61:$N$72,MONTH($A278),1)*IF($B278<=5,INDEX($O$76:$O$99,HOUR($A278)+1,1),INDEX($O$101:$O$124,HOUR($A278)+1,1))","v":639.37694867843493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B278,1)*INDEX($N$61:$N$72,MONTH($A278),1)*IF($B278<=5,INDEX($O$76:$O$99,HOUR($A278)+1,1),INDEX($O$101:$O$124,HOUR($A278)+1,1))","v":419.4597914014949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B278,1)*INDEX($N$61:$N$72,MONTH($A278),1)*IF($B278<=5,INDEX($O$76:$O$99,HOUR($A278)+1,1),INDEX($O$101:$O$124,HOUR($A278)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B279,1)*INDEX($N$61:$N$72,MONTH($A279),1)*IF($B279<=5,INDEX($O$76:$O$99,HOUR($A279)+1,1),INDEX($O$101:$O$124,HOUR($A279)+1,1))","v":444.50216700755425},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B279,1)*INDEX($N$61:$N$72,MONTH($A279),1)*IF($B279<=5,INDEX($O$76:$O$99,HOUR($A279)+1,1),INDEX($O$101:$O$124,HOUR($A279)+1,1))","v":677.54870680849069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B279,1)*INDEX($N$61:$N$72,MONTH($A279),1)*IF($B279<=5,INDEX($O$76:$O$99,HOUR($A279)+1,1),INDEX($O$101:$O$124,HOUR($A279)+1,1))","v":444.50216700755425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B279,1)*INDEX($N$61:$N$72,MONTH($A279),1)*IF($B279<=5,INDEX($O$76:$O$99,HOUR($A279)+1,1),INDEX($O$101:$O$124,HOUR($A279)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B280,1)*INDEX($N$61:$N$72,MONTH($A280),1)*IF($B280<=5,INDEX($O$76:$O$99,HOUR($A280)+1,1),INDEX($O$101:$O$124,HOUR($A280)+1,1))","v":425.72038530300972},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B280,1)*INDEX($N$61:$N$72,MONTH($A280),1)*IF($B280<=5,INDEX($O$76:$O$99,HOUR($A280)+1,1),INDEX($O$101:$O$124,HOUR($A280)+1,1))","v":648.9198882109489},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B280,1)*INDEX($N$61:$N$72,MONTH($A280),1)*IF($B280<=5,INDEX($O$76:$O$99,HOUR($A280)+1,1),INDEX($O$101:$O$124,HOUR($A280)+1,1))","v":425.72038530300972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B280,1)*INDEX($N$61:$N$72,MONTH($A280),1)*IF($B280<=5,INDEX($O$76:$O$99,HOUR($A280)+1,1),INDEX($O$101:$O$124,HOUR($A280)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B281,1)*INDEX($N$61:$N$72,MONTH($A281),1)*IF($B281<=5,INDEX($O$76:$O$99,HOUR($A281)+1,1),INDEX($O$101:$O$124,HOUR($A281)+1,1))","v":419.4597914014949},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B281,1)*INDEX($N$61:$N$72,MONTH($A281),1)*IF($B281<=5,INDEX($O$76:$O$99,HOUR($A281)+1,1),INDEX($O$101:$O$124,HOUR($A281)+1,1))","v":639.37694867843493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B281,1)*INDEX($N$61:$N$72,MONTH($A281),1)*IF($B281<=5,INDEX($O$76:$O$99,HOUR($A281)+1,1),INDEX($O$101:$O$124,HOUR($A281)+1,1))","v":419.4597914014949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B281,1)*INDEX($N$61:$N$72,MONTH($A281),1)*IF($B281<=5,INDEX($O$76:$O$99,HOUR($A281)+1,1),INDEX($O$101:$O$124,HOUR($A281)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B282,1)*INDEX($N$61:$N$72,MONTH($A282),1)*IF($B282<=5,INDEX($O$76:$O$99,HOUR($A282)+1,1),INDEX($O$101:$O$124,HOUR($A282)+1,1))","v":350.59325848483155},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B282,1)*INDEX($N$61:$N$72,MONTH($A282),1)*IF($B282<=5,INDEX($O$76:$O$99,HOUR($A282)+1,1),INDEX($O$101:$O$124,HOUR($A282)+1,1))","v":534.40461382078138},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B282,1)*INDEX($N$61:$N$72,MONTH($A282),1)*IF($B282<=5,INDEX($O$76:$O$99,HOUR($A282)+1,1),INDEX($O$101:$O$124,HOUR($A282)+1,1))","v":350.59325848483155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B282,1)*INDEX($N$61:$N$72,MONTH($A282),1)*IF($B282<=5,INDEX($O$76:$O$99,HOUR($A282)+1,1),INDEX($O$101:$O$124,HOUR($A282)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B283,1)*INDEX($N$61:$N$72,MONTH($A283),1)*IF($B283<=5,INDEX($O$76:$O$99,HOUR($A283)+1,1),INDEX($O$101:$O$124,HOUR($A283)+1,1))","v":306.76910117422761},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B283,1)*INDEX($N$61:$N$72,MONTH($A283),1)*IF($B283<=5,INDEX($O$76:$O$99,HOUR($A283)+1,1),INDEX($O$101:$O$124,HOUR($A283)+1,1))","v":467.60403709318376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B283,1)*INDEX($N$61:$N$72,MONTH($A283),1)*IF($B283<=5,INDEX($O$76:$O$99,HOUR($A283)+1,1),INDEX($O$101:$O$124,HOUR($A283)+1,1))","v":306.76910117422761},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B283,1)*INDEX($N$61:$N$72,MONTH($A283),1)*IF($B283<=5,INDEX($O$76:$O$99,HOUR($A283)+1,1),INDEX($O$101:$O$124,HOUR($A283)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B284,1)*INDEX($N$61:$N$72,MONTH($A284),1)*IF($B284<=5,INDEX($O$76:$O$99,HOUR($A284)+1,1),INDEX($O$101:$O$124,HOUR($A284)+1,1))","v":250.42375606059394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B284,1)*INDEX($N$61:$N$72,MONTH($A284),1)*IF($B284<=5,INDEX($O$76:$O$99,HOUR($A284)+1,1),INDEX($O$101:$O$124,HOUR($A284)+1,1))","v":381.71758130055815},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B284,1)*INDEX($N$61:$N$72,MONTH($A284),1)*IF($B284<=5,INDEX($O$76:$O$99,HOUR($A284)+1,1),INDEX($O$101:$O$124,HOUR($A284)+1,1))","v":250.42375606059394},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B284,1)*INDEX($N$61:$N$72,MONTH($A284),1)*IF($B284<=5,INDEX($O$76:$O$99,HOUR($A284)+1,1),INDEX($O$101:$O$124,HOUR($A284)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B285,1)*INDEX($N$61:$N$72,MONTH($A285),1)*IF($B285<=5,INDEX($O$76:$O$99,HOUR($A285)+1,1),INDEX($O$101:$O$124,HOUR($A285)+1,1))","v":219.12078655301974},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B285,1)*INDEX($N$61:$N$72,MONTH($A285),1)*IF($B285<=5,INDEX($O$76:$O$99,HOUR($A285)+1,1),INDEX($O$101:$O$124,HOUR($A285)+1,1))","v":334.00288363798842},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B285,1)*INDEX($N$61:$N$72,MONTH($A285),1)*IF($B285<=5,INDEX($O$76:$O$99,HOUR($A285)+1,1),INDEX($O$101:$O$124,HOUR($A285)+1,1))","v":219.12078655301974},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B285,1)*INDEX($N$61:$N$72,MONTH($A285),1)*IF($B285<=5,INDEX($O$76:$O$99,HOUR($A285)+1,1),INDEX($O$101:$O$124,HOUR($A285)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-05T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B286,1)*INDEX($N$61:$N$72,MONTH($A286),1)*IF($B286<=5,INDEX($O$76:$O$99,HOUR($A286)+1,1),INDEX($O$101:$O$124,HOUR($A286)+1,1))","v":150.25425363635637},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B286,1)*INDEX($N$61:$N$72,MONTH($A286),1)*IF($B286<=5,INDEX($O$76:$O$99,HOUR($A286)+1,1),INDEX($O$101:$O$124,HOUR($A286)+1,1))","v":229.0305487803349},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B286,1)*INDEX($N$61:$N$72,MONTH($A286),1)*IF($B286<=5,INDEX($O$76:$O$99,HOUR($A286)+1,1),INDEX($O$101:$O$124,HOUR($A286)+1,1))","v":150.25425363635637},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B286,1)*INDEX($N$61:$N$72,MONTH($A286),1)*IF($B286<=5,INDEX($O$76:$O$99,HOUR($A286)+1,1),INDEX($O$101:$O$124,HOUR($A286)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B287,1)*INDEX($N$61:$N$72,MONTH($A287),1)*IF($B287<=5,INDEX($O$76:$O$99,HOUR($A287)+1,1),INDEX($O$101:$O$124,HOUR($A287)+1,1))","v":30.893606665562537},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B287,1)*INDEX($N$61:$N$72,MONTH($A287),1)*IF($B287<=5,INDEX($O$76:$O$99,HOUR($A287)+1,1),INDEX($O$101:$O$124,HOUR($A287)+1,1))","v":47.09071135877349},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B287,1)*INDEX($N$61:$N$72,MONTH($A287),1)*IF($B287<=5,INDEX($O$76:$O$99,HOUR($A287)+1,1),INDEX($O$101:$O$124,HOUR($A287)+1,1))","v":30.893606665562537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B287,1)*INDEX($N$61:$N$72,MONTH($A287),1)*IF($B287<=5,INDEX($O$76:$O$99,HOUR($A287)+1,1),INDEX($O$101:$O$124,HOUR($A287)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B288,1)*INDEX($N$61:$N$72,MONTH($A288),1)*IF($B288<=5,INDEX($O$76:$O$99,HOUR($A288)+1,1),INDEX($O$101:$O$124,HOUR($A288)+1,1))","v":22.656485885560304},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B288,1)*INDEX($N$61:$N$72,MONTH($A288),1)*IF($B288<=5,INDEX($O$76:$O$99,HOUR($A288)+1,1),INDEX($O$101:$O$124,HOUR($A288)+1,1))","v":34.534978346517988},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B288,1)*INDEX($N$61:$N$72,MONTH($A288),1)*IF($B288<=5,INDEX($O$76:$O$99,HOUR($A288)+1,1),INDEX($O$101:$O$124,HOUR($A288)+1,1))","v":22.656485885560304},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B288,1)*INDEX($N$61:$N$72,MONTH($A288),1)*IF($B288<=5,INDEX($O$76:$O$99,HOUR($A288)+1,1),INDEX($O$101:$O$124,HOUR($A288)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B289,1)*INDEX($N$61:$N$72,MONTH($A289),1)*IF($B289<=5,INDEX($O$76:$O$99,HOUR($A289)+1,1),INDEX($O$101:$O$124,HOUR($A289)+1,1))","v":14.155140672308237},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B289,1)*INDEX($N$61:$N$72,MONTH($A289),1)*IF($B289<=5,INDEX($O$76:$O$99,HOUR($A289)+1,1),INDEX($O$101:$O$124,HOUR($A289)+1,1))","v":21.576491565341957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B289,1)*INDEX($N$61:$N$72,MONTH($A289),1)*IF($B289<=5,INDEX($O$76:$O$99,HOUR($A289)+1,1),INDEX($O$101:$O$124,HOUR($A289)+1,1))","v":14.155140672308237},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B289,1)*INDEX($N$61:$N$72,MONTH($A289),1)*IF($B289<=5,INDEX($O$76:$O$99,HOUR($A289)+1,1),INDEX($O$101:$O$124,HOUR($A289)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B290,1)*INDEX($N$61:$N$72,MONTH($A290),1)*IF($B290<=5,INDEX($O$76:$O$99,HOUR($A290)+1,1),INDEX($O$101:$O$124,HOUR($A290)+1,1))","v":20.16548726312913},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B290,1)*INDEX($N$61:$N$72,MONTH($A290),1)*IF($B290<=5,INDEX($O$76:$O$99,HOUR($A290)+1,1),INDEX($O$101:$O$124,HOUR($A290)+1,1))","v":30.737982469867308},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B290,1)*INDEX($N$61:$N$72,MONTH($A290),1)*IF($B290<=5,INDEX($O$76:$O$99,HOUR($A290)+1,1),INDEX($O$101:$O$124,HOUR($A290)+1,1))","v":20.16548726312913},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B290,1)*INDEX($N$61:$N$72,MONTH($A290),1)*IF($B290<=5,INDEX($O$76:$O$99,HOUR($A290)+1,1),INDEX($O$101:$O$124,HOUR($A290)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B291,1)*INDEX($N$61:$N$72,MONTH($A291),1)*IF($B291<=5,INDEX($O$76:$O$99,HOUR($A291)+1,1),INDEX($O$101:$O$124,HOUR($A291)+1,1))","v":52.352275120390267},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B291,1)*INDEX($N$61:$N$72,MONTH($A291),1)*IF($B291<=5,INDEX($O$76:$O$99,HOUR($A291)+1,1),INDEX($O$101:$O$124,HOUR($A291)+1,1))","v":79.799872619518467},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B291,1)*INDEX($N$61:$N$72,MONTH($A291),1)*IF($B291<=5,INDEX($O$76:$O$99,HOUR($A291)+1,1),INDEX($O$101:$O$124,HOUR($A291)+1,1))","v":52.352275120390267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B291,1)*INDEX($N$61:$N$72,MONTH($A291),1)*IF($B291<=5,INDEX($O$76:$O$99,HOUR($A291)+1,1),INDEX($O$101:$O$124,HOUR($A291)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B292,1)*INDEX($N$61:$N$72,MONTH($A292),1)*IF($B292<=5,INDEX($O$76:$O$99,HOUR($A292)+1,1),INDEX($O$101:$O$124,HOUR($A292)+1,1))","v":175.21602916907187},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B292,1)*INDEX($N$61:$N$72,MONTH($A292),1)*IF($B292<=5,INDEX($O$76:$O$99,HOUR($A292)+1,1),INDEX($O$101:$O$124,HOUR($A292)+1,1))","v":267.07944929682617},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B292,1)*INDEX($N$61:$N$72,MONTH($A292),1)*IF($B292<=5,INDEX($O$76:$O$99,HOUR($A292)+1,1),INDEX($O$101:$O$124,HOUR($A292)+1,1))","v":175.21602916907187},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B292,1)*INDEX($N$61:$N$72,MONTH($A292),1)*IF($B292<=5,INDEX($O$76:$O$99,HOUR($A292)+1,1),INDEX($O$101:$O$124,HOUR($A292)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B293,1)*INDEX($N$61:$N$72,MONTH($A293),1)*IF($B293<=5,INDEX($O$76:$O$99,HOUR($A293)+1,1),INDEX($O$101:$O$124,HOUR($A293)+1,1))","v":389.80635819229053},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B293,1)*INDEX($N$61:$N$72,MONTH($A293),1)*IF($B293<=5,INDEX($O$76:$O$99,HOUR($A293)+1,1),INDEX($O$101:$O$124,HOUR($A293)+1,1))","v":594.17661712867482},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B293,1)*INDEX($N$61:$N$72,MONTH($A293),1)*IF($B293<=5,INDEX($O$76:$O$99,HOUR($A293)+1,1),INDEX($O$101:$O$124,HOUR($A293)+1,1))","v":389.80635819229053},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B293,1)*INDEX($N$61:$N$72,MONTH($A293),1)*IF($B293<=5,INDEX($O$76:$O$99,HOUR($A293)+1,1),INDEX($O$101:$O$124,HOUR($A293)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B294,1)*INDEX($N$61:$N$72,MONTH($A294),1)*IF($B294<=5,INDEX($O$76:$O$99,HOUR($A294)+1,1),INDEX($O$101:$O$124,HOUR($A294)+1,1))","v":663.52950796433151},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B294,1)*INDEX($N$61:$N$72,MONTH($A294),1)*IF($B294<=5,INDEX($O$76:$O$99,HOUR($A294)+1,1),INDEX($O$101:$O$124,HOUR($A294)+1,1))","v":1011.4091525742023},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B294,1)*INDEX($N$61:$N$72,MONTH($A294),1)*IF($B294<=5,INDEX($O$76:$O$99,HOUR($A294)+1,1),INDEX($O$101:$O$124,HOUR($A294)+1,1))","v":663.52950796433151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B294,1)*INDEX($N$61:$N$72,MONTH($A294),1)*IF($B294<=5,INDEX($O$76:$O$99,HOUR($A294)+1,1),INDEX($O$101:$O$124,HOUR($A294)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A295),HolidayTable,2,FALSE)),VLOOKUP(INT($A295),HolidayTable,2,FALSE),WEEKDAY($A295,2))","v":1},{"$f":"IF($B295<=5,IF(AND(HOUR($A295)>=HOUR(Time_AM_Peak_Begin),HOUR($A295)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A295)>=HOUR(Time_PM_Peak_Begin),HOUR($A295)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C295=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C295=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C295=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B295,1)*INDEX($N$61:$N$72,MONTH($A295),1)*IF($B295<=5,INDEX($O$76:$O$99,HOUR($A295)+1,1),INDEX($O$101:$O$124,HOUR($A295)+1,1))","v":566.89929195617162},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B295,1)*INDEX($N$61:$N$72,MONTH($A295),1)*IF($B295<=5,INDEX($O$76:$O$99,HOUR($A295)+1,1),INDEX($O$101:$O$124,HOUR($A295)+1,1))","v":864.11700699093637},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B295,1)*INDEX($N$61:$N$72,MONTH($A295),1)*IF($B295<=5,INDEX($O$76:$O$99,HOUR($A295)+1,1),INDEX($O$101:$O$124,HOUR($A295)+1,1))","v":566.89929195617162},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B295,1)*INDEX($N$61:$N$72,MONTH($A295),1)*IF($B295<=5,INDEX($O$76:$O$99,HOUR($A295)+1,1),INDEX($O$101:$O$124,HOUR($A295)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B296,1)*INDEX($N$61:$N$72,MONTH($A296),1)*IF($B296<=5,INDEX($O$76:$O$99,HOUR($A296)+1,1),INDEX($O$101:$O$124,HOUR($A296)+1,1))","v":464.69242187521479},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B296,1)*INDEX($N$61:$N$72,MONTH($A296),1)*IF($B296<=5,INDEX($O$76:$O$99,HOUR($A296)+1,1),INDEX($O$101:$O$124,HOUR($A296)+1,1))","v":708.32444220661489},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B296,1)*INDEX($N$61:$N$72,MONTH($A296),1)*IF($B296<=5,INDEX($O$76:$O$99,HOUR($A296)+1,1),INDEX($O$101:$O$124,HOUR($A296)+1,1))","v":464.69242187521479},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B296,1)*INDEX($N$61:$N$72,MONTH($A296),1)*IF($B296<=5,INDEX($O$76:$O$99,HOUR($A296)+1,1),INDEX($O$101:$O$124,HOUR($A296)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B297,1)*INDEX($N$61:$N$72,MONTH($A297),1)*IF($B297<=5,INDEX($O$76:$O$99,HOUR($A297)+1,1),INDEX($O$101:$O$124,HOUR($A297)+1,1))","v":462.48508488572077},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B297,1)*INDEX($N$61:$N$72,MONTH($A297),1)*IF($B297<=5,INDEX($O$76:$O$99,HOUR($A297)+1,1),INDEX($O$101:$O$124,HOUR($A297)+1,1))","v":704.95982796234546},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B297,1)*INDEX($N$61:$N$72,MONTH($A297),1)*IF($B297<=5,INDEX($O$76:$O$99,HOUR($A297)+1,1),INDEX($O$101:$O$124,HOUR($A297)+1,1))","v":462.48508488572077},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B297,1)*INDEX($N$61:$N$72,MONTH($A297),1)*IF($B297<=5,INDEX($O$76:$O$99,HOUR($A297)+1,1),INDEX($O$101:$O$124,HOUR($A297)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B298,1)*INDEX($N$61:$N$72,MONTH($A298),1)*IF($B298<=5,INDEX($O$76:$O$99,HOUR($A298)+1,1),INDEX($O$101:$O$124,HOUR($A298)+1,1))","v":518.82137852952633},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B298,1)*INDEX($N$61:$N$72,MONTH($A298),1)*IF($B298<=5,INDEX($O$76:$O$99,HOUR($A298)+1,1),INDEX($O$101:$O$124,HOUR($A298)+1,1))","v":790.83248672059892},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B298,1)*INDEX($N$61:$N$72,MONTH($A298),1)*IF($B298<=5,INDEX($O$76:$O$99,HOUR($A298)+1,1),INDEX($O$101:$O$124,HOUR($A298)+1,1))","v":518.82137852952633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B298,1)*INDEX($N$61:$N$72,MONTH($A298),1)*IF($B298<=5,INDEX($O$76:$O$99,HOUR($A298)+1,1),INDEX($O$101:$O$124,HOUR($A298)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B299,1)*INDEX($N$61:$N$72,MONTH($A299),1)*IF($B299<=5,INDEX($O$76:$O$99,HOUR($A299)+1,1),INDEX($O$101:$O$124,HOUR($A299)+1,1))","v":570.99385955280866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B299,1)*INDEX($N$61:$N$72,MONTH($A299),1)*IF($B299<=5,INDEX($O$76:$O$99,HOUR($A299)+1,1),INDEX($O$101:$O$124,HOUR($A299)+1,1))","v":870.35830160310468},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B299,1)*INDEX($N$61:$N$72,MONTH($A299),1)*IF($B299<=5,INDEX($O$76:$O$99,HOUR($A299)+1,1),INDEX($O$101:$O$124,HOUR($A299)+1,1))","v":570.99385955280866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B299,1)*INDEX($N$61:$N$72,MONTH($A299),1)*IF($B299<=5,INDEX($O$76:$O$99,HOUR($A299)+1,1),INDEX($O$101:$O$124,HOUR($A299)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B300,1)*INDEX($N$61:$N$72,MONTH($A300),1)*IF($B300<=5,INDEX($O$76:$O$99,HOUR($A300)+1,1),INDEX($O$101:$O$124,HOUR($A300)+1,1))","v":565.36679024332261},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B300,1)*INDEX($N$61:$N$72,MONTH($A300),1)*IF($B300<=5,INDEX($O$76:$O$99,HOUR($A300)+1,1),INDEX($O$101:$O$124,HOUR($A300)+1,1))","v":861.78103513119743},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B300,1)*INDEX($N$61:$N$72,MONTH($A300),1)*IF($B300<=5,INDEX($O$76:$O$99,HOUR($A300)+1,1),INDEX($O$101:$O$124,HOUR($A300)+1,1))","v":565.36679024332261},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B300,1)*INDEX($N$61:$N$72,MONTH($A300),1)*IF($B300<=5,INDEX($O$76:$O$99,HOUR($A300)+1,1),INDEX($O$101:$O$124,HOUR($A300)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B301,1)*INDEX($N$61:$N$72,MONTH($A301),1)*IF($B301<=5,INDEX($O$76:$O$99,HOUR($A301)+1,1),INDEX($O$101:$O$124,HOUR($A301)+1,1))","v":652.10772349805586},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B301,1)*INDEX($N$61:$N$72,MONTH($A301),1)*IF($B301<=5,INDEX($O$76:$O$99,HOUR($A301)+1,1),INDEX($O$101:$O$124,HOUR($A301)+1,1))","v":993.99907930803795},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B301,1)*INDEX($N$61:$N$72,MONTH($A301),1)*IF($B301<=5,INDEX($O$76:$O$99,HOUR($A301)+1,1),INDEX($O$101:$O$124,HOUR($A301)+1,1))","v":652.10772349805586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B301,1)*INDEX($N$61:$N$72,MONTH($A301),1)*IF($B301<=5,INDEX($O$76:$O$99,HOUR($A301)+1,1),INDEX($O$101:$O$124,HOUR($A301)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B302,1)*INDEX($N$61:$N$72,MONTH($A302),1)*IF($B302<=5,INDEX($O$76:$O$99,HOUR($A302)+1,1),INDEX($O$101:$O$124,HOUR($A302)+1,1))","v":794.30298746078154},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B302,1)*INDEX($N$61:$N$72,MONTH($A302),1)*IF($B302<=5,INDEX($O$76:$O$99,HOUR($A302)+1,1),INDEX($O$101:$O$124,HOUR($A302)+1,1))","v":1210.7454179385973},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B302,1)*INDEX($N$61:$N$72,MONTH($A302),1)*IF($B302<=5,INDEX($O$76:$O$99,HOUR($A302)+1,1),INDEX($O$101:$O$124,HOUR($A302)+1,1))","v":794.30298746078154},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B302,1)*INDEX($N$61:$N$72,MONTH($A302),1)*IF($B302<=5,INDEX($O$76:$O$99,HOUR($A302)+1,1),INDEX($O$101:$O$124,HOUR($A302)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T16:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B303,1)*INDEX($N$61:$N$72,MONTH($A303),1)*IF($B303<=5,INDEX($O$76:$O$99,HOUR($A303)+1,1),INDEX($O$101:$O$124,HOUR($A303)+1,1))","v":864.44272994505252},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B303,1)*INDEX($N$61:$N$72,MONTH($A303),1)*IF($B303<=5,INDEX($O$76:$O$99,HOUR($A303)+1,1),INDEX($O$101:$O$124,HOUR($A303)+1,1))","v":1317.6584891076984},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B303,1)*INDEX($N$61:$N$72,MONTH($A303),1)*IF($B303<=5,INDEX($O$76:$O$99,HOUR($A303)+1,1),INDEX($O$101:$O$124,HOUR($A303)+1,1))","v":864.44272994505252},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B303,1)*INDEX($N$61:$N$72,MONTH($A303),1)*IF($B303<=5,INDEX($O$76:$O$99,HOUR($A303)+1,1),INDEX($O$101:$O$124,HOUR($A303)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B304,1)*INDEX($N$61:$N$72,MONTH($A304),1)*IF($B304<=5,INDEX($O$76:$O$99,HOUR($A304)+1,1),INDEX($O$101:$O$124,HOUR($A304)+1,1))","v":828.66127497061325},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B304,1)*INDEX($N$61:$N$72,MONTH($A304),1)*IF($B304<=5,INDEX($O$76:$O$99,HOUR($A304)+1,1),INDEX($O$101:$O$124,HOUR($A304)+1,1))","v":1263.117295959262},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B304,1)*INDEX($N$61:$N$72,MONTH($A304),1)*IF($B304<=5,INDEX($O$76:$O$99,HOUR($A304)+1,1),INDEX($O$101:$O$124,HOUR($A304)+1,1))","v":828.66127497061325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B304,1)*INDEX($N$61:$N$72,MONTH($A304),1)*IF($B304<=5,INDEX($O$76:$O$99,HOUR($A304)+1,1),INDEX($O$101:$O$124,HOUR($A304)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B305,1)*INDEX($N$61:$N$72,MONTH($A305),1)*IF($B305<=5,INDEX($O$76:$O$99,HOUR($A305)+1,1),INDEX($O$101:$O$124,HOUR($A305)+1,1))","v":583.53935712600867},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B305,1)*INDEX($N$61:$N$72,MONTH($A305),1)*IF($B305<=5,INDEX($O$76:$O$99,HOUR($A305)+1,1),INDEX($O$101:$O$124,HOUR($A305)+1,1))","v":889.48123572559757},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B305,1)*INDEX($N$61:$N$72,MONTH($A305),1)*IF($B305<=5,INDEX($O$76:$O$99,HOUR($A305)+1,1),INDEX($O$101:$O$124,HOUR($A305)+1,1))","v":583.53935712600867},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B305,1)*INDEX($N$61:$N$72,MONTH($A305),1)*IF($B305<=5,INDEX($O$76:$O$99,HOUR($A305)+1,1),INDEX($O$101:$O$124,HOUR($A305)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B306,1)*INDEX($N$61:$N$72,MONTH($A306),1)*IF($B306<=5,INDEX($O$76:$O$99,HOUR($A306)+1,1),INDEX($O$101:$O$124,HOUR($A306)+1,1))","v":413.58594977228518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B306,1)*INDEX($N$61:$N$72,MONTH($A306),1)*IF($B306<=5,INDEX($O$76:$O$99,HOUR($A306)+1,1),INDEX($O$101:$O$124,HOUR($A306)+1,1))","v":630.42353046078824},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B306,1)*INDEX($N$61:$N$72,MONTH($A306),1)*IF($B306<=5,INDEX($O$76:$O$99,HOUR($A306)+1,1),INDEX($O$101:$O$124,HOUR($A306)+1,1))","v":413.58594977228518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B306,1)*INDEX($N$61:$N$72,MONTH($A306),1)*IF($B306<=5,INDEX($O$76:$O$99,HOUR($A306)+1,1),INDEX($O$101:$O$124,HOUR($A306)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B307,1)*INDEX($N$61:$N$72,MONTH($A307),1)*IF($B307<=5,INDEX($O$76:$O$99,HOUR($A307)+1,1),INDEX($O$101:$O$124,HOUR($A307)+1,1))","v":314.95613184628991},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B307,1)*INDEX($N$61:$N$72,MONTH($A307),1)*IF($B307<=5,INDEX($O$76:$O$99,HOUR($A307)+1,1),INDEX($O$101:$O$124,HOUR($A307)+1,1))","v":480.08341842399068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B307,1)*INDEX($N$61:$N$72,MONTH($A307),1)*IF($B307<=5,INDEX($O$76:$O$99,HOUR($A307)+1,1),INDEX($O$101:$O$124,HOUR($A307)+1,1))","v":314.95613184628991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B307,1)*INDEX($N$61:$N$72,MONTH($A307),1)*IF($B307<=5,INDEX($O$76:$O$99,HOUR($A307)+1,1),INDEX($O$101:$O$124,HOUR($A307)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B308,1)*INDEX($N$61:$N$72,MONTH($A308),1)*IF($B308<=5,INDEX($O$76:$O$99,HOUR($A308)+1,1),INDEX($O$101:$O$124,HOUR($A308)+1,1))","v":208.34673603614968},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B308,1)*INDEX($N$61:$N$72,MONTH($A308),1)*IF($B308<=5,INDEX($O$76:$O$99,HOUR($A308)+1,1),INDEX($O$101:$O$124,HOUR($A308)+1,1))","v":317.58014256579344},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B308,1)*INDEX($N$61:$N$72,MONTH($A308),1)*IF($B308<=5,INDEX($O$76:$O$99,HOUR($A308)+1,1),INDEX($O$101:$O$124,HOUR($A308)+1,1))","v":208.34673603614968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B308,1)*INDEX($N$61:$N$72,MONTH($A308),1)*IF($B308<=5,INDEX($O$76:$O$99,HOUR($A308)+1,1),INDEX($O$101:$O$124,HOUR($A308)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B309,1)*INDEX($N$61:$N$72,MONTH($A309),1)*IF($B309<=5,INDEX($O$76:$O$99,HOUR($A309)+1,1),INDEX($O$101:$O$124,HOUR($A309)+1,1))","v":116.59647197449367},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B309,1)*INDEX($N$61:$N$72,MONTH($A309),1)*IF($B309<=5,INDEX($O$76:$O$99,HOUR($A309)+1,1),INDEX($O$101:$O$124,HOUR($A309)+1,1))","v":177.72644245265968},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B309,1)*INDEX($N$61:$N$72,MONTH($A309),1)*IF($B309<=5,INDEX($O$76:$O$99,HOUR($A309)+1,1),INDEX($O$101:$O$124,HOUR($A309)+1,1))","v":116.59647197449367},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B309,1)*INDEX($N$61:$N$72,MONTH($A309),1)*IF($B309<=5,INDEX($O$76:$O$99,HOUR($A309)+1,1),INDEX($O$101:$O$124,HOUR($A309)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-06T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B310,1)*INDEX($N$61:$N$72,MONTH($A310),1)*IF($B310<=5,INDEX($O$76:$O$99,HOUR($A310)+1,1),INDEX($O$101:$O$124,HOUR($A310)+1,1))","v":71.102491281284657},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B310,1)*INDEX($N$61:$N$72,MONTH($A310),1)*IF($B310<=5,INDEX($O$76:$O$99,HOUR($A310)+1,1),INDEX($O$101:$O$124,HOUR($A310)+1,1))","v":108.38057628114484},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B310,1)*INDEX($N$61:$N$72,MONTH($A310),1)*IF($B310<=5,INDEX($O$76:$O$99,HOUR($A310)+1,1),INDEX($O$101:$O$124,HOUR($A310)+1,1))","v":71.102491281284657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B310,1)*INDEX($N$61:$N$72,MONTH($A310),1)*IF($B310<=5,INDEX($O$76:$O$99,HOUR($A310)+1,1),INDEX($O$101:$O$124,HOUR($A310)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B311,1)*INDEX($N$61:$N$72,MONTH($A311),1)*IF($B311<=5,INDEX($O$76:$O$99,HOUR($A311)+1,1),INDEX($O$101:$O$124,HOUR($A311)+1,1))","v":31.805562170017122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B311,1)*INDEX($N$61:$N$72,MONTH($A311),1)*IF($B311<=5,INDEX($O$76:$O$99,HOUR($A311)+1,1),INDEX($O$101:$O$124,HOUR($A311)+1,1))","v":48.480792934460368},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B311,1)*INDEX($N$61:$N$72,MONTH($A311),1)*IF($B311<=5,INDEX($O$76:$O$99,HOUR($A311)+1,1),INDEX($O$101:$O$124,HOUR($A311)+1,1))","v":31.805562170017122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B311,1)*INDEX($N$61:$N$72,MONTH($A311),1)*IF($B311<=5,INDEX($O$76:$O$99,HOUR($A311)+1,1),INDEX($O$101:$O$124,HOUR($A311)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B312,1)*INDEX($N$61:$N$72,MONTH($A312),1)*IF($B312<=5,INDEX($O$76:$O$99,HOUR($A312)+1,1),INDEX($O$101:$O$124,HOUR($A312)+1,1))","v":23.325287920835979},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B312,1)*INDEX($N$61:$N$72,MONTH($A312),1)*IF($B312<=5,INDEX($O$76:$O$99,HOUR($A312)+1,1),INDEX($O$101:$O$124,HOUR($A312)+1,1))","v":35.554424341939239},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B312,1)*INDEX($N$61:$N$72,MONTH($A312),1)*IF($B312<=5,INDEX($O$76:$O$99,HOUR($A312)+1,1),INDEX($O$101:$O$124,HOUR($A312)+1,1))","v":23.325287920835979},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B312,1)*INDEX($N$61:$N$72,MONTH($A312),1)*IF($B312<=5,INDEX($O$76:$O$99,HOUR($A312)+1,1),INDEX($O$101:$O$124,HOUR($A312)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B313,1)*INDEX($N$61:$N$72,MONTH($A313),1)*IF($B313<=5,INDEX($O$76:$O$99,HOUR($A313)+1,1),INDEX($O$101:$O$124,HOUR($A313)+1,1))","v":14.572989536385029},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B313,1)*INDEX($N$61:$N$72,MONTH($A313),1)*IF($B313<=5,INDEX($O$76:$O$99,HOUR($A313)+1,1),INDEX($O$101:$O$124,HOUR($A313)+1,1))","v":22.213412999049652},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B313,1)*INDEX($N$61:$N$72,MONTH($A313),1)*IF($B313<=5,INDEX($O$76:$O$99,HOUR($A313)+1,1),INDEX($O$101:$O$124,HOUR($A313)+1,1))","v":14.572989536385029},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B313,1)*INDEX($N$61:$N$72,MONTH($A313),1)*IF($B313<=5,INDEX($O$76:$O$99,HOUR($A313)+1,1),INDEX($O$101:$O$124,HOUR($A313)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B314,1)*INDEX($N$61:$N$72,MONTH($A314),1)*IF($B314<=5,INDEX($O$76:$O$99,HOUR($A314)+1,1),INDEX($O$101:$O$124,HOUR($A314)+1,1))","v":20.760756935223423},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B314,1)*INDEX($N$61:$N$72,MONTH($A314),1)*IF($B314<=5,INDEX($O$76:$O$99,HOUR($A314)+1,1),INDEX($O$101:$O$124,HOUR($A314)+1,1))","v":31.645344067775895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B314,1)*INDEX($N$61:$N$72,MONTH($A314),1)*IF($B314<=5,INDEX($O$76:$O$99,HOUR($A314)+1,1),INDEX($O$101:$O$124,HOUR($A314)+1,1))","v":20.760756935223423},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B314,1)*INDEX($N$61:$N$72,MONTH($A314),1)*IF($B314<=5,INDEX($O$76:$O$99,HOUR($A314)+1,1),INDEX($O$101:$O$124,HOUR($A314)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B315,1)*INDEX($N$61:$N$72,MONTH($A315),1)*IF($B315<=5,INDEX($O$76:$O$99,HOUR($A315)+1,1),INDEX($O$101:$O$124,HOUR($A315)+1,1))","v":53.897674010963321},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B315,1)*INDEX($N$61:$N$72,MONTH($A315),1)*IF($B315<=5,INDEX($O$76:$O$99,HOUR($A315)+1,1),INDEX($O$101:$O$124,HOUR($A315)+1,1))","v":82.155503474729258},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B315,1)*INDEX($N$61:$N$72,MONTH($A315),1)*IF($B315<=5,INDEX($O$76:$O$99,HOUR($A315)+1,1),INDEX($O$101:$O$124,HOUR($A315)+1,1))","v":53.897674010963321},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B315,1)*INDEX($N$61:$N$72,MONTH($A315),1)*IF($B315<=5,INDEX($O$76:$O$99,HOUR($A315)+1,1),INDEX($O$101:$O$124,HOUR($A315)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B316,1)*INDEX($N$61:$N$72,MONTH($A316),1)*IF($B316<=5,INDEX($O$76:$O$99,HOUR($A316)+1,1),INDEX($O$101:$O$124,HOUR($A316)+1,1))","v":180.38827156858198},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B316,1)*INDEX($N$61:$N$72,MONTH($A316),1)*IF($B316<=5,INDEX($O$76:$O$99,HOUR($A316)+1,1),INDEX($O$101:$O$124,HOUR($A316)+1,1))","v":274.96342919433829},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B316,1)*INDEX($N$61:$N$72,MONTH($A316),1)*IF($B316<=5,INDEX($O$76:$O$99,HOUR($A316)+1,1),INDEX($O$101:$O$124,HOUR($A316)+1,1))","v":180.38827156858198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B316,1)*INDEX($N$61:$N$72,MONTH($A316),1)*IF($B316<=5,INDEX($O$76:$O$99,HOUR($A316)+1,1),INDEX($O$101:$O$124,HOUR($A316)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B317,1)*INDEX($N$61:$N$72,MONTH($A317),1)*IF($B317<=5,INDEX($O$76:$O$99,HOUR($A317)+1,1),INDEX($O$101:$O$124,HOUR($A317)+1,1))","v":401.31314203508219},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B317,1)*INDEX($N$61:$N$72,MONTH($A317),1)*IF($B317<=5,INDEX($O$76:$O$99,HOUR($A317)+1,1),INDEX($O$101:$O$124,HOUR($A317)+1,1))","v":611.71625380737703},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B317,1)*INDEX($N$61:$N$72,MONTH($A317),1)*IF($B317<=5,INDEX($O$76:$O$99,HOUR($A317)+1,1),INDEX($O$101:$O$124,HOUR($A317)+1,1))","v":401.31314203508219},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B317,1)*INDEX($N$61:$N$72,MONTH($A317),1)*IF($B317<=5,INDEX($O$76:$O$99,HOUR($A317)+1,1),INDEX($O$101:$O$124,HOUR($A317)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B318,1)*INDEX($N$61:$N$72,MONTH($A318),1)*IF($B318<=5,INDEX($O$76:$O$99,HOUR($A318)+1,1),INDEX($O$101:$O$124,HOUR($A318)+1,1))","v":683.11638863212477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B318,1)*INDEX($N$61:$N$72,MONTH($A318),1)*IF($B318<=5,INDEX($O$76:$O$99,HOUR($A318)+1,1),INDEX($O$101:$O$124,HOUR($A318)+1,1))","v":1041.2651727511522},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B318,1)*INDEX($N$61:$N$72,MONTH($A318),1)*IF($B318<=5,INDEX($O$76:$O$99,HOUR($A318)+1,1),INDEX($O$101:$O$124,HOUR($A318)+1,1))","v":683.11638863212477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B318,1)*INDEX($N$61:$N$72,MONTH($A318),1)*IF($B318<=5,INDEX($O$76:$O$99,HOUR($A318)+1,1),INDEX($O$101:$O$124,HOUR($A318)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T08:00:00",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B319,1)*INDEX($N$61:$N$72,MONTH($A319),1)*IF($B319<=5,INDEX($O$76:$O$99,HOUR($A319)+1,1),INDEX($O$101:$O$124,HOUR($A319)+1,1))","v":583.63372297833939},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B319,1)*INDEX($N$61:$N$72,MONTH($A319),1)*IF($B319<=5,INDEX($O$76:$O$99,HOUR($A319)+1,1),INDEX($O$101:$O$124,HOUR($A319)+1,1))","v":889.62507633191888},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B319,1)*INDEX($N$61:$N$72,MONTH($A319),1)*IF($B319<=5,INDEX($O$76:$O$99,HOUR($A319)+1,1),INDEX($O$101:$O$124,HOUR($A319)+1,1))","v":583.63372297833939},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B319,1)*INDEX($N$61:$N$72,MONTH($A319),1)*IF($B319<=5,INDEX($O$76:$O$99,HOUR($A319)+1,1),INDEX($O$101:$O$124,HOUR($A319)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B320,1)*INDEX($N$61:$N$72,MONTH($A320),1)*IF($B320<=5,INDEX($O$76:$O$99,HOUR($A320)+1,1),INDEX($O$101:$O$124,HOUR($A320)+1,1))","v":478.40978471326201},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B320,1)*INDEX($N$61:$N$72,MONTH($A320),1)*IF($B320<=5,INDEX($O$76:$O$99,HOUR($A320)+1,1),INDEX($O$101:$O$124,HOUR($A320)+1,1))","v":729.23363487559868},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B320,1)*INDEX($N$61:$N$72,MONTH($A320),1)*IF($B320<=5,INDEX($O$76:$O$99,HOUR($A320)+1,1),INDEX($O$101:$O$124,HOUR($A320)+1,1))","v":478.40978471326201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B320,1)*INDEX($N$61:$N$72,MONTH($A320),1)*IF($B320<=5,INDEX($O$76:$O$99,HOUR($A320)+1,1),INDEX($O$101:$O$124,HOUR($A320)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B321,1)*INDEX($N$61:$N$72,MONTH($A321),1)*IF($B321<=5,INDEX($O$76:$O$99,HOUR($A321)+1,1),INDEX($O$101:$O$124,HOUR($A321)+1,1))","v":476.13728883378963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B321,1)*INDEX($N$61:$N$72,MONTH($A321),1)*IF($B321<=5,INDEX($O$76:$O$99,HOUR($A321)+1,1),INDEX($O$101:$O$124,HOUR($A321)+1,1))","v":725.76969980700324},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B321,1)*INDEX($N$61:$N$72,MONTH($A321),1)*IF($B321<=5,INDEX($O$76:$O$99,HOUR($A321)+1,1),INDEX($O$101:$O$124,HOUR($A321)+1,1))","v":476.13728883378963},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B321,1)*INDEX($N$61:$N$72,MONTH($A321),1)*IF($B321<=5,INDEX($O$76:$O$99,HOUR($A321)+1,1),INDEX($O$101:$O$124,HOUR($A321)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B322,1)*INDEX($N$61:$N$72,MONTH($A322),1)*IF($B322<=5,INDEX($O$76:$O$99,HOUR($A322)+1,1),INDEX($O$101:$O$124,HOUR($A322)+1,1))","v":534.13658653034986},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B322,1)*INDEX($N$61:$N$72,MONTH($A322),1)*IF($B322<=5,INDEX($O$76:$O$99,HOUR($A322)+1,1),INDEX($O$101:$O$124,HOUR($A322)+1,1))","v":814.17725339590891},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B322,1)*INDEX($N$61:$N$72,MONTH($A322),1)*IF($B322<=5,INDEX($O$76:$O$99,HOUR($A322)+1,1),INDEX($O$101:$O$124,HOUR($A322)+1,1))","v":534.13658653034986},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B322,1)*INDEX($N$61:$N$72,MONTH($A322),1)*IF($B322<=5,INDEX($O$76:$O$99,HOUR($A322)+1,1),INDEX($O$101:$O$124,HOUR($A322)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B323,1)*INDEX($N$61:$N$72,MONTH($A323),1)*IF($B323<=5,INDEX($O$76:$O$99,HOUR($A323)+1,1),INDEX($O$101:$O$124,HOUR($A323)+1,1))","v":587.84915906076174},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B323,1)*INDEX($N$61:$N$72,MONTH($A323),1)*IF($B323<=5,INDEX($O$76:$O$99,HOUR($A323)+1,1),INDEX($O$101:$O$124,HOUR($A323)+1,1))","v":896.05060916004254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B323,1)*INDEX($N$61:$N$72,MONTH($A323),1)*IF($B323<=5,INDEX($O$76:$O$99,HOUR($A323)+1,1),INDEX($O$101:$O$124,HOUR($A323)+1,1))","v":587.84915906076174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B323,1)*INDEX($N$61:$N$72,MONTH($A323),1)*IF($B323<=5,INDEX($O$76:$O$99,HOUR($A323)+1,1),INDEX($O$101:$O$124,HOUR($A323)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B324,1)*INDEX($N$61:$N$72,MONTH($A324),1)*IF($B324<=5,INDEX($O$76:$O$99,HOUR($A324)+1,1),INDEX($O$101:$O$124,HOUR($A324)+1,1))","v":582.05598299377459},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B324,1)*INDEX($N$61:$N$72,MONTH($A324),1)*IF($B324<=5,INDEX($O$76:$O$99,HOUR($A324)+1,1),INDEX($O$101:$O$124,HOUR($A324)+1,1))","v":887.2201483797819},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B324,1)*INDEX($N$61:$N$72,MONTH($A324),1)*IF($B324<=5,INDEX($O$76:$O$99,HOUR($A324)+1,1),INDEX($O$101:$O$124,HOUR($A324)+1,1))","v":582.05598299377459},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B324,1)*INDEX($N$61:$N$72,MONTH($A324),1)*IF($B324<=5,INDEX($O$76:$O$99,HOUR($A324)+1,1),INDEX($O$101:$O$124,HOUR($A324)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B325,1)*INDEX($N$61:$N$72,MONTH($A325),1)*IF($B325<=5,INDEX($O$76:$O$99,HOUR($A325)+1,1),INDEX($O$101:$O$124,HOUR($A325)+1,1))","v":671.35744187439275},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B325,1)*INDEX($N$61:$N$72,MONTH($A325),1)*IF($B325<=5,INDEX($O$76:$O$99,HOUR($A325)+1,1),INDEX($O$101:$O$124,HOUR($A325)+1,1))","v":1023.341167514535},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B325,1)*INDEX($N$61:$N$72,MONTH($A325),1)*IF($B325<=5,INDEX($O$76:$O$99,HOUR($A325)+1,1),INDEX($O$101:$O$124,HOUR($A325)+1,1))","v":671.35744187439275},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B325,1)*INDEX($N$61:$N$72,MONTH($A325),1)*IF($B325<=5,INDEX($O$76:$O$99,HOUR($A325)+1,1),INDEX($O$101:$O$124,HOUR($A325)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B326,1)*INDEX($N$61:$N$72,MONTH($A326),1)*IF($B326<=5,INDEX($O$76:$O$99,HOUR($A326)+1,1),INDEX($O$101:$O$124,HOUR($A326)+1,1))","v":817.75020064832586},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B326,1)*INDEX($N$61:$N$72,MONTH($A326),1)*IF($B326<=5,INDEX($O$76:$O$99,HOUR($A326)+1,1),INDEX($O$101:$O$124,HOUR($A326)+1,1))","v":1246.4856913335157},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B326,1)*INDEX($N$61:$N$72,MONTH($A326),1)*IF($B326<=5,INDEX($O$76:$O$99,HOUR($A326)+1,1),INDEX($O$101:$O$124,HOUR($A326)+1,1))","v":817.75020064832586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B326,1)*INDEX($N$61:$N$72,MONTH($A326),1)*IF($B326<=5,INDEX($O$76:$O$99,HOUR($A326)+1,1),INDEX($O$101:$O$124,HOUR($A326)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T16:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B327,1)*INDEX($N$61:$N$72,MONTH($A327),1)*IF($B327<=5,INDEX($O$76:$O$99,HOUR($A327)+1,1),INDEX($O$101:$O$124,HOUR($A327)+1,1))","v":889.96041437708436},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B327,1)*INDEX($N$61:$N$72,MONTH($A327),1)*IF($B327<=5,INDEX($O$76:$O$99,HOUR($A327)+1,1),INDEX($O$101:$O$124,HOUR($A327)+1,1))","v":1356.5547541227047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B327,1)*INDEX($N$61:$N$72,MONTH($A327),1)*IF($B327<=5,INDEX($O$76:$O$99,HOUR($A327)+1,1),INDEX($O$101:$O$124,HOUR($A327)+1,1))","v":889.96041437708436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B327,1)*INDEX($N$61:$N$72,MONTH($A327),1)*IF($B327<=5,INDEX($O$76:$O$99,HOUR($A327)+1,1),INDEX($O$101:$O$124,HOUR($A327)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B328,1)*INDEX($N$61:$N$72,MONTH($A328),1)*IF($B328<=5,INDEX($O$76:$O$99,HOUR($A328)+1,1),INDEX($O$101:$O$124,HOUR($A328)+1,1))","v":853.12271837599576},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B328,1)*INDEX($N$61:$N$72,MONTH($A328),1)*IF($B328<=5,INDEX($O$76:$O$99,HOUR($A328)+1,1),INDEX($O$101:$O$124,HOUR($A328)+1,1))","v":1300.4035469072903},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B328,1)*INDEX($N$61:$N$72,MONTH($A328),1)*IF($B328<=5,INDEX($O$76:$O$99,HOUR($A328)+1,1),INDEX($O$101:$O$124,HOUR($A328)+1,1))","v":853.12271837599576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B328,1)*INDEX($N$61:$N$72,MONTH($A328),1)*IF($B328<=5,INDEX($O$76:$O$99,HOUR($A328)+1,1),INDEX($O$101:$O$124,HOUR($A328)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B329,1)*INDEX($N$61:$N$72,MONTH($A329),1)*IF($B329<=5,INDEX($O$76:$O$99,HOUR($A329)+1,1),INDEX($O$101:$O$124,HOUR($A329)+1,1))","v":600.76499007193991},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B329,1)*INDEX($N$61:$N$72,MONTH($A329),1)*IF($B329<=5,INDEX($O$76:$O$99,HOUR($A329)+1,1),INDEX($O$101:$O$124,HOUR($A329)+1,1))","v":915.7380375878821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B329,1)*INDEX($N$61:$N$72,MONTH($A329),1)*IF($B329<=5,INDEX($O$76:$O$99,HOUR($A329)+1,1),INDEX($O$101:$O$124,HOUR($A329)+1,1))","v":600.76499007193991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B329,1)*INDEX($N$61:$N$72,MONTH($A329),1)*IF($B329<=5,INDEX($O$76:$O$99,HOUR($A329)+1,1),INDEX($O$101:$O$124,HOUR($A329)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B330,1)*INDEX($N$61:$N$72,MONTH($A330),1)*IF($B330<=5,INDEX($O$76:$O$99,HOUR($A330)+1,1),INDEX($O$101:$O$124,HOUR($A330)+1,1))","v":425.79468886652478},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B330,1)*INDEX($N$61:$N$72,MONTH($A330),1)*IF($B330<=5,INDEX($O$76:$O$99,HOUR($A330)+1,1),INDEX($O$101:$O$124,HOUR($A330)+1,1))","v":649.03314813881343},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B330,1)*INDEX($N$61:$N$72,MONTH($A330),1)*IF($B330<=5,INDEX($O$76:$O$99,HOUR($A330)+1,1),INDEX($O$101:$O$124,HOUR($A330)+1,1))","v":425.79468886652478},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B330,1)*INDEX($N$61:$N$72,MONTH($A330),1)*IF($B330<=5,INDEX($O$76:$O$99,HOUR($A330)+1,1),INDEX($O$101:$O$124,HOUR($A330)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B331,1)*INDEX($N$61:$N$72,MONTH($A331),1)*IF($B331<=5,INDEX($O$76:$O$99,HOUR($A331)+1,1),INDEX($O$101:$O$124,HOUR($A331)+1,1))","v":324.25339458444483},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B331,1)*INDEX($N$61:$N$72,MONTH($A331),1)*IF($B331<=5,INDEX($O$76:$O$99,HOUR($A331)+1,1),INDEX($O$101:$O$124,HOUR($A331)+1,1))","v":494.25511164092967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B331,1)*INDEX($N$61:$N$72,MONTH($A331),1)*IF($B331<=5,INDEX($O$76:$O$99,HOUR($A331)+1,1),INDEX($O$101:$O$124,HOUR($A331)+1,1))","v":324.25339458444483},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B331,1)*INDEX($N$61:$N$72,MONTH($A331),1)*IF($B331<=5,INDEX($O$76:$O$99,HOUR($A331)+1,1),INDEX($O$101:$O$124,HOUR($A331)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B332,1)*INDEX($N$61:$N$72,MONTH($A332),1)*IF($B332<=5,INDEX($O$76:$O$99,HOUR($A332)+1,1),INDEX($O$101:$O$124,HOUR($A332)+1,1))","v":214.4969714172168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B332,1)*INDEX($N$61:$N$72,MONTH($A332),1)*IF($B332<=5,INDEX($O$76:$O$99,HOUR($A332)+1,1),INDEX($O$101:$O$124,HOUR($A332)+1,1))","v":326.95486408191829},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B332,1)*INDEX($N$61:$N$72,MONTH($A332),1)*IF($B332<=5,INDEX($O$76:$O$99,HOUR($A332)+1,1),INDEX($O$101:$O$124,HOUR($A332)+1,1))","v":214.4969714172168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B332,1)*INDEX($N$61:$N$72,MONTH($A332),1)*IF($B332<=5,INDEX($O$76:$O$99,HOUR($A332)+1,1),INDEX($O$101:$O$124,HOUR($A332)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B333,1)*INDEX($N$61:$N$72,MONTH($A333),1)*IF($B333<=5,INDEX($O$76:$O$99,HOUR($A333)+1,1),INDEX($O$101:$O$124,HOUR($A333)+1,1))","v":120.03831013758689},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B333,1)*INDEX($N$61:$N$72,MONTH($A333),1)*IF($B333<=5,INDEX($O$76:$O$99,HOUR($A333)+1,1),INDEX($O$101:$O$124,HOUR($A333)+1,1))","v":182.97279032121418},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B333,1)*INDEX($N$61:$N$72,MONTH($A333),1)*IF($B333<=5,INDEX($O$76:$O$99,HOUR($A333)+1,1),INDEX($O$101:$O$124,HOUR($A333)+1,1))","v":120.03831013758689},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B333,1)*INDEX($N$61:$N$72,MONTH($A333),1)*IF($B333<=5,INDEX($O$76:$O$99,HOUR($A333)+1,1),INDEX($O$101:$O$124,HOUR($A333)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-07T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B334,1)*INDEX($N$61:$N$72,MONTH($A334),1)*IF($B334<=5,INDEX($O$76:$O$99,HOUR($A334)+1,1),INDEX($O$101:$O$124,HOUR($A334)+1,1))","v":73.20138212968412},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B334,1)*INDEX($N$61:$N$72,MONTH($A334),1)*IF($B334<=5,INDEX($O$76:$O$99,HOUR($A334)+1,1),INDEX($O$101:$O$124,HOUR($A334)+1,1))","v":111.57988752329018},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B334,1)*INDEX($N$61:$N$72,MONTH($A334),1)*IF($B334<=5,INDEX($O$76:$O$99,HOUR($A334)+1,1),INDEX($O$101:$O$124,HOUR($A334)+1,1))","v":73.20138212968412},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B334,1)*INDEX($N$61:$N$72,MONTH($A334),1)*IF($B334<=5,INDEX($O$76:$O$99,HOUR($A334)+1,1),INDEX($O$101:$O$124,HOUR($A334)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B335,1)*INDEX($N$61:$N$72,MONTH($A335),1)*IF($B335<=5,INDEX($O$76:$O$99,HOUR($A335)+1,1),INDEX($O$101:$O$124,HOUR($A335)+1,1))","v":31.948148046935099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B335,1)*INDEX($N$61:$N$72,MONTH($A335),1)*IF($B335<=5,INDEX($O$76:$O$99,HOUR($A335)+1,1),INDEX($O$101:$O$124,HOUR($A335)+1,1))","v":48.69813467919316},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B335,1)*INDEX($N$61:$N$72,MONTH($A335),1)*IF($B335<=5,INDEX($O$76:$O$99,HOUR($A335)+1,1),INDEX($O$101:$O$124,HOUR($A335)+1,1))","v":31.948148046935099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B335,1)*INDEX($N$61:$N$72,MONTH($A335),1)*IF($B335<=5,INDEX($O$76:$O$99,HOUR($A335)+1,1),INDEX($O$101:$O$124,HOUR($A335)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B336,1)*INDEX($N$61:$N$72,MONTH($A336),1)*IF($B336<=5,INDEX($O$76:$O$99,HOUR($A336)+1,1),INDEX($O$101:$O$124,HOUR($A336)+1,1))","v":23.429856317230868},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B336,1)*INDEX($N$61:$N$72,MONTH($A336),1)*IF($B336<=5,INDEX($O$76:$O$99,HOUR($A336)+1,1),INDEX($O$101:$O$124,HOUR($A336)+1,1))","v":35.713816549692396},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B336,1)*INDEX($N$61:$N$72,MONTH($A336),1)*IF($B336<=5,INDEX($O$76:$O$99,HOUR($A336)+1,1),INDEX($O$101:$O$124,HOUR($A336)+1,1))","v":23.429856317230868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B336,1)*INDEX($N$61:$N$72,MONTH($A336),1)*IF($B336<=5,INDEX($O$76:$O$99,HOUR($A336)+1,1),INDEX($O$101:$O$124,HOUR($A336)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B337,1)*INDEX($N$61:$N$72,MONTH($A337),1)*IF($B337<=5,INDEX($O$76:$O$99,HOUR($A337)+1,1),INDEX($O$101:$O$124,HOUR($A337)+1,1))","v":14.638320954872603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B337,1)*INDEX($N$61:$N$72,MONTH($A337),1)*IF($B337<=5,INDEX($O$76:$O$99,HOUR($A337)+1,1),INDEX($O$101:$O$124,HOUR($A337)+1,1))","v":22.312996806274302},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B337,1)*INDEX($N$61:$N$72,MONTH($A337),1)*IF($B337<=5,INDEX($O$76:$O$99,HOUR($A337)+1,1),INDEX($O$101:$O$124,HOUR($A337)+1,1))","v":14.638320954872603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B337,1)*INDEX($N$61:$N$72,MONTH($A337),1)*IF($B337<=5,INDEX($O$76:$O$99,HOUR($A337)+1,1),INDEX($O$101:$O$124,HOUR($A337)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B338,1)*INDEX($N$61:$N$72,MONTH($A338),1)*IF($B338<=5,INDEX($O$76:$O$99,HOUR($A338)+1,1),INDEX($O$101:$O$124,HOUR($A338)+1,1))","v":20.8538284148994},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B338,1)*INDEX($N$61:$N$72,MONTH($A338),1)*IF($B338<=5,INDEX($O$76:$O$99,HOUR($A338)+1,1),INDEX($O$101:$O$124,HOUR($A338)+1,1))","v":31.787211679175279},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B338,1)*INDEX($N$61:$N$72,MONTH($A338),1)*IF($B338<=5,INDEX($O$76:$O$99,HOUR($A338)+1,1),INDEX($O$101:$O$124,HOUR($A338)+1,1))","v":20.8538284148994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B338,1)*INDEX($N$61:$N$72,MONTH($A338),1)*IF($B338<=5,INDEX($O$76:$O$99,HOUR($A338)+1,1),INDEX($O$101:$O$124,HOUR($A338)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B339,1)*INDEX($N$61:$N$72,MONTH($A339),1)*IF($B339<=5,INDEX($O$76:$O$99,HOUR($A339)+1,1),INDEX($O$101:$O$124,HOUR($A339)+1,1))","v":54.139299896134347},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B339,1)*INDEX($N$61:$N$72,MONTH($A339),1)*IF($B339<=5,INDEX($O$76:$O$99,HOUR($A339)+1,1),INDEX($O$101:$O$124,HOUR($A339)+1,1))","v":82.523810579127016},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B339,1)*INDEX($N$61:$N$72,MONTH($A339),1)*IF($B339<=5,INDEX($O$76:$O$99,HOUR($A339)+1,1),INDEX($O$101:$O$124,HOUR($A339)+1,1))","v":54.139299896134347},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B339,1)*INDEX($N$61:$N$72,MONTH($A339),1)*IF($B339<=5,INDEX($O$76:$O$99,HOUR($A339)+1,1),INDEX($O$101:$O$124,HOUR($A339)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B340,1)*INDEX($N$61:$N$72,MONTH($A340),1)*IF($B340<=5,INDEX($O$76:$O$99,HOUR($A340)+1,1),INDEX($O$101:$O$124,HOUR($A340)+1,1))","v":181.19696093397769},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B340,1)*INDEX($N$61:$N$72,MONTH($A340),1)*IF($B340<=5,INDEX($O$76:$O$99,HOUR($A340)+1,1),INDEX($O$101:$O$124,HOUR($A340)+1,1))","v":276.19610357570821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B340,1)*INDEX($N$61:$N$72,MONTH($A340),1)*IF($B340<=5,INDEX($O$76:$O$99,HOUR($A340)+1,1),INDEX($O$101:$O$124,HOUR($A340)+1,1))","v":181.19696093397769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B340,1)*INDEX($N$61:$N$72,MONTH($A340),1)*IF($B340<=5,INDEX($O$76:$O$99,HOUR($A340)+1,1),INDEX($O$101:$O$124,HOUR($A340)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B341,1)*INDEX($N$61:$N$72,MONTH($A341),1)*IF($B341<=5,INDEX($O$76:$O$99,HOUR($A341)+1,1),INDEX($O$101:$O$124,HOUR($A341)+1,1))","v":403.11224830366194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B341,1)*INDEX($N$61:$N$72,MONTH($A341),1)*IF($B341<=5,INDEX($O$76:$O$99,HOUR($A341)+1,1),INDEX($O$101:$O$124,HOUR($A341)+1,1))","v":614.4586074248939},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B341,1)*INDEX($N$61:$N$72,MONTH($A341),1)*IF($B341<=5,INDEX($O$76:$O$99,HOUR($A341)+1,1),INDEX($O$101:$O$124,HOUR($A341)+1,1))","v":403.11224830366194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B341,1)*INDEX($N$61:$N$72,MONTH($A341),1)*IF($B341<=5,INDEX($O$76:$O$99,HOUR($A341)+1,1),INDEX($O$101:$O$124,HOUR($A341)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B342,1)*INDEX($N$61:$N$72,MONTH($A342),1)*IF($B342<=5,INDEX($O$76:$O$99,HOUR($A342)+1,1),INDEX($O$101:$O$124,HOUR($A342)+1,1))","v":686.1788325150369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B342,1)*INDEX($N$61:$N$72,MONTH($A342),1)*IF($B342<=5,INDEX($O$76:$O$99,HOUR($A342)+1,1),INDEX($O$101:$O$124,HOUR($A342)+1,1))","v":1045.9332149938023},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B342,1)*INDEX($N$61:$N$72,MONTH($A342),1)*IF($B342<=5,INDEX($O$76:$O$99,HOUR($A342)+1,1),INDEX($O$101:$O$124,HOUR($A342)+1,1))","v":686.1788325150369},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B342,1)*INDEX($N$61:$N$72,MONTH($A342),1)*IF($B342<=5,INDEX($O$76:$O$99,HOUR($A342)+1,1),INDEX($O$101:$O$124,HOUR($A342)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B343,1)*INDEX($N$61:$N$72,MONTH($A343),1)*IF($B343<=5,INDEX($O$76:$O$99,HOUR($A343)+1,1),INDEX($O$101:$O$124,HOUR($A343)+1,1))","v":586.25018124890619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B343,1)*INDEX($N$61:$N$72,MONTH($A343),1)*IF($B343<=5,INDEX($O$76:$O$99,HOUR($A343)+1,1),INDEX($O$101:$O$124,HOUR($A343)+1,1))","v":893.61330867187689},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B343,1)*INDEX($N$61:$N$72,MONTH($A343),1)*IF($B343<=5,INDEX($O$76:$O$99,HOUR($A343)+1,1),INDEX($O$101:$O$124,HOUR($A343)+1,1))","v":586.25018124890619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B343,1)*INDEX($N$61:$N$72,MONTH($A343),1)*IF($B343<=5,INDEX($O$76:$O$99,HOUR($A343)+1,1),INDEX($O$101:$O$124,HOUR($A343)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B344,1)*INDEX($N$61:$N$72,MONTH($A344),1)*IF($B344<=5,INDEX($O$76:$O$99,HOUR($A344)+1,1),INDEX($O$101:$O$124,HOUR($A344)+1,1))","v":480.55451896807062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B344,1)*INDEX($N$61:$N$72,MONTH($A344),1)*IF($B344<=5,INDEX($O$76:$O$99,HOUR($A344)+1,1),INDEX($O$101:$O$124,HOUR($A344)+1,1))","v":732.50282460885978},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B344,1)*INDEX($N$61:$N$72,MONTH($A344),1)*IF($B344<=5,INDEX($O$76:$O$99,HOUR($A344)+1,1),INDEX($O$101:$O$124,HOUR($A344)+1,1))","v":480.55451896807062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B344,1)*INDEX($N$61:$N$72,MONTH($A344),1)*IF($B344<=5,INDEX($O$76:$O$99,HOUR($A344)+1,1),INDEX($O$101:$O$124,HOUR($A344)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B345,1)*INDEX($N$61:$N$72,MONTH($A345),1)*IF($B345<=5,INDEX($O$76:$O$99,HOUR($A345)+1,1),INDEX($O$101:$O$124,HOUR($A345)+1,1))","v":478.27183537941596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B345,1)*INDEX($N$61:$N$72,MONTH($A345),1)*IF($B345<=5,INDEX($O$76:$O$99,HOUR($A345)+1,1),INDEX($O$101:$O$124,HOUR($A345)+1,1))","v":729.02336055144474},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B345,1)*INDEX($N$61:$N$72,MONTH($A345),1)*IF($B345<=5,INDEX($O$76:$O$99,HOUR($A345)+1,1),INDEX($O$101:$O$124,HOUR($A345)+1,1))","v":478.27183537941596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B345,1)*INDEX($N$61:$N$72,MONTH($A345),1)*IF($B345<=5,INDEX($O$76:$O$99,HOUR($A345)+1,1),INDEX($O$101:$O$124,HOUR($A345)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B346,1)*INDEX($N$61:$N$72,MONTH($A346),1)*IF($B346<=5,INDEX($O$76:$O$99,HOUR($A346)+1,1),INDEX($O$101:$O$124,HOUR($A346)+1,1))","v":536.53114673894765},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B346,1)*INDEX($N$61:$N$72,MONTH($A346),1)*IF($B346<=5,INDEX($O$76:$O$99,HOUR($A346)+1,1),INDEX($O$101:$O$124,HOUR($A346)+1,1))","v":817.82724948846544},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B346,1)*INDEX($N$61:$N$72,MONTH($A346),1)*IF($B346<=5,INDEX($O$76:$O$99,HOUR($A346)+1,1),INDEX($O$101:$O$124,HOUR($A346)+1,1))","v":536.53114673894765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B346,1)*INDEX($N$61:$N$72,MONTH($A346),1)*IF($B346<=5,INDEX($O$76:$O$99,HOUR($A346)+1,1),INDEX($O$101:$O$124,HOUR($A346)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B347,1)*INDEX($N$61:$N$72,MONTH($A347),1)*IF($B347<=5,INDEX($O$76:$O$99,HOUR($A347)+1,1),INDEX($O$101:$O$124,HOUR($A347)+1,1))","v":590.48451533562081},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B347,1)*INDEX($N$61:$N$72,MONTH($A347),1)*IF($B347<=5,INDEX($O$76:$O$99,HOUR($A347)+1,1),INDEX($O$101:$O$124,HOUR($A347)+1,1))","v":900.06764747513364},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B347,1)*INDEX($N$61:$N$72,MONTH($A347),1)*IF($B347<=5,INDEX($O$76:$O$99,HOUR($A347)+1,1),INDEX($O$101:$O$124,HOUR($A347)+1,1))","v":590.48451533562081},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B347,1)*INDEX($N$61:$N$72,MONTH($A347),1)*IF($B347<=5,INDEX($O$76:$O$99,HOUR($A347)+1,1),INDEX($O$101:$O$124,HOUR($A347)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B348,1)*INDEX($N$61:$N$72,MONTH($A348),1)*IF($B348<=5,INDEX($O$76:$O$99,HOUR($A348)+1,1),INDEX($O$101:$O$124,HOUR($A348)+1,1))","v":584.66536817951283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B348,1)*INDEX($N$61:$N$72,MONTH($A348),1)*IF($B348<=5,INDEX($O$76:$O$99,HOUR($A348)+1,1),INDEX($O$101:$O$124,HOUR($A348)+1,1))","v":891.19759931115652},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B348,1)*INDEX($N$61:$N$72,MONTH($A348),1)*IF($B348<=5,INDEX($O$76:$O$99,HOUR($A348)+1,1),INDEX($O$101:$O$124,HOUR($A348)+1,1))","v":584.66536817951283},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B348,1)*INDEX($N$61:$N$72,MONTH($A348),1)*IF($B348<=5,INDEX($O$76:$O$99,HOUR($A348)+1,1),INDEX($O$101:$O$124,HOUR($A348)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B349,1)*INDEX($N$61:$N$72,MONTH($A349),1)*IF($B349<=5,INDEX($O$76:$O$99,HOUR($A349)+1,1),INDEX($O$101:$O$124,HOUR($A349)+1,1))","v":674.36716982899907},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B349,1)*INDEX($N$61:$N$72,MONTH($A349),1)*IF($B349<=5,INDEX($O$76:$O$99,HOUR($A349)+1,1),INDEX($O$101:$O$124,HOUR($A349)+1,1))","v":1027.9288555728795},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B349,1)*INDEX($N$61:$N$72,MONTH($A349),1)*IF($B349<=5,INDEX($O$76:$O$99,HOUR($A349)+1,1),INDEX($O$101:$O$124,HOUR($A349)+1,1))","v":674.36716982899907},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B349,1)*INDEX($N$61:$N$72,MONTH($A349),1)*IF($B349<=5,INDEX($O$76:$O$99,HOUR($A349)+1,1),INDEX($O$101:$O$124,HOUR($A349)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B350,1)*INDEX($N$61:$N$72,MONTH($A350),1)*IF($B350<=5,INDEX($O$76:$O$99,HOUR($A350)+1,1),INDEX($O$101:$O$124,HOUR($A350)+1,1))","v":821.4162144366062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B350,1)*INDEX($N$61:$N$72,MONTH($A350),1)*IF($B350<=5,INDEX($O$76:$O$99,HOUR($A350)+1,1),INDEX($O$101:$O$124,HOUR($A350)+1,1))","v":1252.0737471086165},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B350,1)*INDEX($N$61:$N$72,MONTH($A350),1)*IF($B350<=5,INDEX($O$76:$O$99,HOUR($A350)+1,1),INDEX($O$101:$O$124,HOUR($A350)+1,1))","v":821.4162144366062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B350,1)*INDEX($N$61:$N$72,MONTH($A350),1)*IF($B350<=5,INDEX($O$76:$O$99,HOUR($A350)+1,1),INDEX($O$101:$O$124,HOUR($A350)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T16:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B351,1)*INDEX($N$61:$N$72,MONTH($A351),1)*IF($B351<=5,INDEX($O$76:$O$99,HOUR($A351)+1,1),INDEX($O$101:$O$124,HOUR($A351)+1,1))","v":893.95015005375376},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B351,1)*INDEX($N$61:$N$72,MONTH($A351),1)*IF($B351<=5,INDEX($O$76:$O$99,HOUR($A351)+1,1),INDEX($O$101:$O$124,HOUR($A351)+1,1))","v":1362.636254841663},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B351,1)*INDEX($N$61:$N$72,MONTH($A351),1)*IF($B351<=5,INDEX($O$76:$O$99,HOUR($A351)+1,1),INDEX($O$101:$O$124,HOUR($A351)+1,1))","v":893.95015005375376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B351,1)*INDEX($N$61:$N$72,MONTH($A351),1)*IF($B351<=5,INDEX($O$76:$O$99,HOUR($A351)+1,1),INDEX($O$101:$O$124,HOUR($A351)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B352,1)*INDEX($N$61:$N$72,MONTH($A352),1)*IF($B352<=5,INDEX($O$76:$O$99,HOUR($A352)+1,1),INDEX($O$101:$O$124,HOUR($A352)+1,1))","v":856.94730887586002},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B352,1)*INDEX($N$61:$N$72,MONTH($A352),1)*IF($B352<=5,INDEX($O$76:$O$99,HOUR($A352)+1,1),INDEX($O$101:$O$124,HOUR($A352)+1,1))","v":1306.2333190424865},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B352,1)*INDEX($N$61:$N$72,MONTH($A352),1)*IF($B352<=5,INDEX($O$76:$O$99,HOUR($A352)+1,1),INDEX($O$101:$O$124,HOUR($A352)+1,1))","v":856.94730887586002},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B352,1)*INDEX($N$61:$N$72,MONTH($A352),1)*IF($B352<=5,INDEX($O$76:$O$99,HOUR($A352)+1,1),INDEX($O$101:$O$124,HOUR($A352)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B353,1)*INDEX($N$61:$N$72,MONTH($A353),1)*IF($B353<=5,INDEX($O$76:$O$99,HOUR($A353)+1,1),INDEX($O$101:$O$124,HOUR($A353)+1,1))","v":603.45824864329063},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B353,1)*INDEX($N$61:$N$72,MONTH($A353),1)*IF($B353<=5,INDEX($O$76:$O$99,HOUR($A353)+1,1),INDEX($O$101:$O$124,HOUR($A353)+1,1))","v":919.84333559892309},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B353,1)*INDEX($N$61:$N$72,MONTH($A353),1)*IF($B353<=5,INDEX($O$76:$O$99,HOUR($A353)+1,1),INDEX($O$101:$O$124,HOUR($A353)+1,1))","v":603.45824864329063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B353,1)*INDEX($N$61:$N$72,MONTH($A353),1)*IF($B353<=5,INDEX($O$76:$O$99,HOUR($A353)+1,1),INDEX($O$101:$O$124,HOUR($A353)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B354,1)*INDEX($N$61:$N$72,MONTH($A354),1)*IF($B354<=5,INDEX($O$76:$O$99,HOUR($A354)+1,1),INDEX($O$101:$O$124,HOUR($A354)+1,1))","v":427.70354709624297},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B354,1)*INDEX($N$61:$N$72,MONTH($A354),1)*IF($B354<=5,INDEX($O$76:$O$99,HOUR($A354)+1,1),INDEX($O$101:$O$124,HOUR($A354)+1,1))","v":651.94279520247858},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B354,1)*INDEX($N$61:$N$72,MONTH($A354),1)*IF($B354<=5,INDEX($O$76:$O$99,HOUR($A354)+1,1),INDEX($O$101:$O$124,HOUR($A354)+1,1))","v":427.70354709624297},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B354,1)*INDEX($N$61:$N$72,MONTH($A354),1)*IF($B354<=5,INDEX($O$76:$O$99,HOUR($A354)+1,1),INDEX($O$101:$O$124,HOUR($A354)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B355,1)*INDEX($N$61:$N$72,MONTH($A355),1)*IF($B355<=5,INDEX($O$76:$O$99,HOUR($A355)+1,1),INDEX($O$101:$O$124,HOUR($A355)+1,1))","v":325.70703826988921},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B355,1)*INDEX($N$61:$N$72,MONTH($A355),1)*IF($B355<=5,INDEX($O$76:$O$99,HOUR($A355)+1,1),INDEX($O$101:$O$124,HOUR($A355)+1,1))","v":496.47088126442492},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B355,1)*INDEX($N$61:$N$72,MONTH($A355),1)*IF($B355<=5,INDEX($O$76:$O$99,HOUR($A355)+1,1),INDEX($O$101:$O$124,HOUR($A355)+1,1))","v":325.70703826988921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B355,1)*INDEX($N$61:$N$72,MONTH($A355),1)*IF($B355<=5,INDEX($O$76:$O$99,HOUR($A355)+1,1),INDEX($O$101:$O$124,HOUR($A355)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B356,1)*INDEX($N$61:$N$72,MONTH($A356),1)*IF($B356<=5,INDEX($O$76:$O$99,HOUR($A356)+1,1),INDEX($O$101:$O$124,HOUR($A356)+1,1))","v":215.45857173738361},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B356,1)*INDEX($N$61:$N$72,MONTH($A356),1)*IF($B356<=5,INDEX($O$76:$O$99,HOUR($A356)+1,1),INDEX($O$101:$O$124,HOUR($A356)+1,1))","v":328.42061858606809},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B356,1)*INDEX($N$61:$N$72,MONTH($A356),1)*IF($B356<=5,INDEX($O$76:$O$99,HOUR($A356)+1,1),INDEX($O$101:$O$124,HOUR($A356)+1,1))","v":215.45857173738361},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B356,1)*INDEX($N$61:$N$72,MONTH($A356),1)*IF($B356<=5,INDEX($O$76:$O$99,HOUR($A356)+1,1),INDEX($O$101:$O$124,HOUR($A356)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B357,1)*INDEX($N$61:$N$72,MONTH($A357),1)*IF($B357<=5,INDEX($O$76:$O$99,HOUR($A357)+1,1),INDEX($O$101:$O$124,HOUR($A357)+1,1))","v":120.57644770054607},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B357,1)*INDEX($N$61:$N$72,MONTH($A357),1)*IF($B357<=5,INDEX($O$76:$O$99,HOUR($A357)+1,1),INDEX($O$101:$O$124,HOUR($A357)+1,1))","v":183.79306620945718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B357,1)*INDEX($N$61:$N$72,MONTH($A357),1)*IF($B357<=5,INDEX($O$76:$O$99,HOUR($A357)+1,1),INDEX($O$101:$O$124,HOUR($A357)+1,1))","v":120.57644770054607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B357,1)*INDEX($N$61:$N$72,MONTH($A357),1)*IF($B357<=5,INDEX($O$76:$O$99,HOUR($A357)+1,1),INDEX($O$101:$O$124,HOUR($A357)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-08T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B358,1)*INDEX($N$61:$N$72,MONTH($A358),1)*IF($B358<=5,INDEX($O$76:$O$99,HOUR($A358)+1,1),INDEX($O$101:$O$124,HOUR($A358)+1,1))","v":73.529547474059271},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B358,1)*INDEX($N$61:$N$72,MONTH($A358),1)*IF($B358<=5,INDEX($O$76:$O$99,HOUR($A358)+1,1),INDEX($O$101:$O$124,HOUR($A358)+1,1))","v":112.08010556766467},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B358,1)*INDEX($N$61:$N$72,MONTH($A358),1)*IF($B358<=5,INDEX($O$76:$O$99,HOUR($A358)+1,1),INDEX($O$101:$O$124,HOUR($A358)+1,1))","v":73.529547474059271},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B358,1)*INDEX($N$61:$N$72,MONTH($A358),1)*IF($B358<=5,INDEX($O$76:$O$99,HOUR($A358)+1,1),INDEX($O$101:$O$124,HOUR($A358)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A359),HolidayTable,2,FALSE)),VLOOKUP(INT($A359),HolidayTable,2,FALSE),WEEKDAY($A359,2))","v":4},{"$f":"IF($B359<=5,IF(AND(HOUR($A359)>=HOUR(Time_AM_Peak_Begin),HOUR($A359)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A359)>=HOUR(Time_PM_Peak_Begin),HOUR($A359)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C359=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C359=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C359=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B359,1)*INDEX($N$61:$N$72,MONTH($A359),1)*IF($B359<=5,INDEX($O$76:$O$99,HOUR($A359)+1,1),INDEX($O$101:$O$124,HOUR($A359)+1,1))","v":32.084792845648167},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B359,1)*INDEX($N$61:$N$72,MONTH($A359),1)*IF($B359<=5,INDEX($O$76:$O$99,HOUR($A359)+1,1),INDEX($O$101:$O$124,HOUR($A359)+1,1))","v":48.906420517895427},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B359,1)*INDEX($N$61:$N$72,MONTH($A359),1)*IF($B359<=5,INDEX($O$76:$O$99,HOUR($A359)+1,1),INDEX($O$101:$O$124,HOUR($A359)+1,1))","v":32.084792845648167},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B359,1)*INDEX($N$61:$N$72,MONTH($A359),1)*IF($B359<=5,INDEX($O$76:$O$99,HOUR($A359)+1,1),INDEX($O$101:$O$124,HOUR($A359)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B360,1)*INDEX($N$61:$N$72,MONTH($A360),1)*IF($B360<=5,INDEX($O$76:$O$99,HOUR($A360)+1,1),INDEX($O$101:$O$124,HOUR($A360)+1,1))","v":23.53006769710931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B360,1)*INDEX($N$61:$N$72,MONTH($A360),1)*IF($B360<=5,INDEX($O$76:$O$99,HOUR($A360)+1,1),INDEX($O$101:$O$124,HOUR($A360)+1,1))","v":35.86656741545584},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B360,1)*INDEX($N$61:$N$72,MONTH($A360),1)*IF($B360<=5,INDEX($O$76:$O$99,HOUR($A360)+1,1),INDEX($O$101:$O$124,HOUR($A360)+1,1))","v":23.53006769710931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B360,1)*INDEX($N$61:$N$72,MONTH($A360),1)*IF($B360<=5,INDEX($O$76:$O$99,HOUR($A360)+1,1),INDEX($O$101:$O$124,HOUR($A360)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B361,1)*INDEX($N$61:$N$72,MONTH($A361),1)*IF($B361<=5,INDEX($O$76:$O$99,HOUR($A361)+1,1),INDEX($O$101:$O$124,HOUR($A361)+1,1))","v":14.7009302309232},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B361,1)*INDEX($N$61:$N$72,MONTH($A361),1)*IF($B361<=5,INDEX($O$76:$O$99,HOUR($A361)+1,1),INDEX($O$101:$O$124,HOUR($A361)+1,1))","v":22.408431288197932},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B361,1)*INDEX($N$61:$N$72,MONTH($A361),1)*IF($B361<=5,INDEX($O$76:$O$99,HOUR($A361)+1,1),INDEX($O$101:$O$124,HOUR($A361)+1,1))","v":14.7009302309232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B361,1)*INDEX($N$61:$N$72,MONTH($A361),1)*IF($B361<=5,INDEX($O$76:$O$99,HOUR($A361)+1,1),INDEX($O$101:$O$124,HOUR($A361)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B362,1)*INDEX($N$61:$N$72,MONTH($A362),1)*IF($B362<=5,INDEX($O$76:$O$99,HOUR($A362)+1,1),INDEX($O$101:$O$124,HOUR($A362)+1,1))","v":20.94302191625555},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B362,1)*INDEX($N$61:$N$72,MONTH($A362),1)*IF($B362<=5,INDEX($O$76:$O$99,HOUR($A362)+1,1),INDEX($O$101:$O$124,HOUR($A362)+1,1))","v":31.923168140099691},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B362,1)*INDEX($N$61:$N$72,MONTH($A362),1)*IF($B362<=5,INDEX($O$76:$O$99,HOUR($A362)+1,1),INDEX($O$101:$O$124,HOUR($A362)+1,1))","v":20.94302191625555},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B362,1)*INDEX($N$61:$N$72,MONTH($A362),1)*IF($B362<=5,INDEX($O$76:$O$99,HOUR($A362)+1,1),INDEX($O$101:$O$124,HOUR($A362)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B363,1)*INDEX($N$61:$N$72,MONTH($A363),1)*IF($B363<=5,INDEX($O$76:$O$99,HOUR($A363)+1,1),INDEX($O$101:$O$124,HOUR($A363)+1,1))","v":54.370858036089928},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B363,1)*INDEX($N$61:$N$72,MONTH($A363),1)*IF($B363<=5,INDEX($O$76:$O$99,HOUR($A363)+1,1),INDEX($O$101:$O$124,HOUR($A363)+1,1))","v":82.876771554174894},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B363,1)*INDEX($N$61:$N$72,MONTH($A363),1)*IF($B363<=5,INDEX($O$76:$O$99,HOUR($A363)+1,1),INDEX($O$101:$O$124,HOUR($A363)+1,1))","v":54.370858036089928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B363,1)*INDEX($N$61:$N$72,MONTH($A363),1)*IF($B363<=5,INDEX($O$76:$O$99,HOUR($A363)+1,1),INDEX($O$101:$O$124,HOUR($A363)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B364,1)*INDEX($N$61:$N$72,MONTH($A364),1)*IF($B364<=5,INDEX($O$76:$O$99,HOUR($A364)+1,1),INDEX($O$101:$O$124,HOUR($A364)+1,1))","v":181.97195490914859},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B364,1)*INDEX($N$61:$N$72,MONTH($A364),1)*IF($B364<=5,INDEX($O$76:$O$99,HOUR($A364)+1,1),INDEX($O$101:$O$124,HOUR($A364)+1,1))","v":277.3774165245211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B364,1)*INDEX($N$61:$N$72,MONTH($A364),1)*IF($B364<=5,INDEX($O$76:$O$99,HOUR($A364)+1,1),INDEX($O$101:$O$124,HOUR($A364)+1,1))","v":181.97195490914859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B364,1)*INDEX($N$61:$N$72,MONTH($A364),1)*IF($B364<=5,INDEX($O$76:$O$99,HOUR($A364)+1,1),INDEX($O$101:$O$124,HOUR($A364)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B365,1)*INDEX($N$61:$N$72,MONTH($A365),1)*IF($B365<=5,INDEX($O$76:$O$99,HOUR($A365)+1,1),INDEX($O$101:$O$124,HOUR($A365)+1,1))","v":404.83639181105099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B365,1)*INDEX($N$61:$N$72,MONTH($A365),1)*IF($B365<=5,INDEX($O$76:$O$99,HOUR($A365)+1,1),INDEX($O$101:$O$124,HOUR($A365)+1,1))","v":617.08669630834765},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B365,1)*INDEX($N$61:$N$72,MONTH($A365),1)*IF($B365<=5,INDEX($O$76:$O$99,HOUR($A365)+1,1),INDEX($O$101:$O$124,HOUR($A365)+1,1))","v":404.83639181105099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B365,1)*INDEX($N$61:$N$72,MONTH($A365),1)*IF($B365<=5,INDEX($O$76:$O$99,HOUR($A365)+1,1),INDEX($O$101:$O$124,HOUR($A365)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B366,1)*INDEX($N$61:$N$72,MONTH($A366),1)*IF($B366<=5,INDEX($O$76:$O$99,HOUR($A366)+1,1),INDEX($O$101:$O$124,HOUR($A366)+1,1))","v":689.11367456949461},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B366,1)*INDEX($N$61:$N$72,MONTH($A366),1)*IF($B366<=5,INDEX($O$76:$O$99,HOUR($A366)+1,1),INDEX($O$101:$O$124,HOUR($A366)+1,1))","v":1050.4067554763421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B366,1)*INDEX($N$61:$N$72,MONTH($A366),1)*IF($B366<=5,INDEX($O$76:$O$99,HOUR($A366)+1,1),INDEX($O$101:$O$124,HOUR($A366)+1,1))","v":689.11367456949461},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B366,1)*INDEX($N$61:$N$72,MONTH($A366),1)*IF($B366<=5,INDEX($O$76:$O$99,HOUR($A366)+1,1),INDEX($O$101:$O$124,HOUR($A366)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B367,1)*INDEX($N$61:$N$72,MONTH($A367),1)*IF($B367<=5,INDEX($O$76:$O$99,HOUR($A367)+1,1),INDEX($O$101:$O$124,HOUR($A367)+1,1))","v":588.75762042486633},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B367,1)*INDEX($N$61:$N$72,MONTH($A367),1)*IF($B367<=5,INDEX($O$76:$O$99,HOUR($A367)+1,1),INDEX($O$101:$O$124,HOUR($A367)+1,1))","v":897.43536466433693},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B367,1)*INDEX($N$61:$N$72,MONTH($A367),1)*IF($B367<=5,INDEX($O$76:$O$99,HOUR($A367)+1,1),INDEX($O$101:$O$124,HOUR($A367)+1,1))","v":588.75762042486633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B367,1)*INDEX($N$61:$N$72,MONTH($A367),1)*IF($B367<=5,INDEX($O$76:$O$99,HOUR($A367)+1,1),INDEX($O$101:$O$124,HOUR($A367)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B368,1)*INDEX($N$61:$N$72,MONTH($A368),1)*IF($B368<=5,INDEX($O$76:$O$99,HOUR($A368)+1,1),INDEX($O$101:$O$124,HOUR($A368)+1,1))","v":482.60988929559568},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B368,1)*INDEX($N$61:$N$72,MONTH($A368),1)*IF($B368<=5,INDEX($O$76:$O$99,HOUR($A368)+1,1),INDEX($O$101:$O$124,HOUR($A368)+1,1))","v":735.63579810323529},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B368,1)*INDEX($N$61:$N$72,MONTH($A368),1)*IF($B368<=5,INDEX($O$76:$O$99,HOUR($A368)+1,1),INDEX($O$101:$O$124,HOUR($A368)+1,1))","v":482.60988929559568},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B368,1)*INDEX($N$61:$N$72,MONTH($A368),1)*IF($B368<=5,INDEX($O$76:$O$99,HOUR($A368)+1,1),INDEX($O$101:$O$124,HOUR($A368)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B369,1)*INDEX($N$61:$N$72,MONTH($A369),1)*IF($B369<=5,INDEX($O$76:$O$99,HOUR($A369)+1,1),INDEX($O$101:$O$124,HOUR($A369)+1,1))","v":480.31744248564138},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B369,1)*INDEX($N$61:$N$72,MONTH($A369),1)*IF($B369<=5,INDEX($O$76:$O$99,HOUR($A369)+1,1),INDEX($O$101:$O$124,HOUR($A369)+1,1))","v":732.14145209820128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B369,1)*INDEX($N$61:$N$72,MONTH($A369),1)*IF($B369<=5,INDEX($O$76:$O$99,HOUR($A369)+1,1),INDEX($O$101:$O$124,HOUR($A369)+1,1))","v":480.31744248564138},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B369,1)*INDEX($N$61:$N$72,MONTH($A369),1)*IF($B369<=5,INDEX($O$76:$O$99,HOUR($A369)+1,1),INDEX($O$101:$O$124,HOUR($A369)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B370,1)*INDEX($N$61:$N$72,MONTH($A370),1)*IF($B370<=5,INDEX($O$76:$O$99,HOUR($A370)+1,1),INDEX($O$101:$O$124,HOUR($A370)+1,1))","v":538.82593360552062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B370,1)*INDEX($N$61:$N$72,MONTH($A370),1)*IF($B370<=5,INDEX($O$76:$O$99,HOUR($A370)+1,1),INDEX($O$101:$O$124,HOUR($A370)+1,1))","v":821.32516241049882},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B370,1)*INDEX($N$61:$N$72,MONTH($A370),1)*IF($B370<=5,INDEX($O$76:$O$99,HOUR($A370)+1,1),INDEX($O$101:$O$124,HOUR($A370)+1,1))","v":538.82593360552062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B370,1)*INDEX($N$61:$N$72,MONTH($A370),1)*IF($B370<=5,INDEX($O$76:$O$99,HOUR($A370)+1,1),INDEX($O$101:$O$124,HOUR($A370)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B371,1)*INDEX($N$61:$N$72,MONTH($A371),1)*IF($B371<=5,INDEX($O$76:$O$99,HOUR($A371)+1,1),INDEX($O$101:$O$124,HOUR($A371)+1,1))","v":593.01006509902754},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B371,1)*INDEX($N$61:$N$72,MONTH($A371),1)*IF($B371<=5,INDEX($O$76:$O$99,HOUR($A371)+1,1),INDEX($O$101:$O$124,HOUR($A371)+1,1))","v":903.91730919376289},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B371,1)*INDEX($N$61:$N$72,MONTH($A371),1)*IF($B371<=5,INDEX($O$76:$O$99,HOUR($A371)+1,1),INDEX($O$101:$O$124,HOUR($A371)+1,1))","v":593.01006509902754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B371,1)*INDEX($N$61:$N$72,MONTH($A371),1)*IF($B371<=5,INDEX($O$76:$O$99,HOUR($A371)+1,1),INDEX($O$101:$O$124,HOUR($A371)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B372,1)*INDEX($N$61:$N$72,MONTH($A372),1)*IF($B372<=5,INDEX($O$76:$O$99,HOUR($A372)+1,1),INDEX($O$101:$O$124,HOUR($A372)+1,1))","v":587.16602898251222},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B372,1)*INDEX($N$61:$N$72,MONTH($A372),1)*IF($B372<=5,INDEX($O$76:$O$99,HOUR($A372)+1,1),INDEX($O$101:$O$124,HOUR($A372)+1,1))","v":895.00932312039072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B372,1)*INDEX($N$61:$N$72,MONTH($A372),1)*IF($B372<=5,INDEX($O$76:$O$99,HOUR($A372)+1,1),INDEX($O$101:$O$124,HOUR($A372)+1,1))","v":587.16602898251222},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B372,1)*INDEX($N$61:$N$72,MONTH($A372),1)*IF($B372<=5,INDEX($O$76:$O$99,HOUR($A372)+1,1),INDEX($O$101:$O$124,HOUR($A372)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B373,1)*INDEX($N$61:$N$72,MONTH($A373),1)*IF($B373<=5,INDEX($O$76:$O$99,HOUR($A373)+1,1),INDEX($O$101:$O$124,HOUR($A373)+1,1))","v":677.25149245216369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B373,1)*INDEX($N$61:$N$72,MONTH($A373),1)*IF($B373<=5,INDEX($O$76:$O$99,HOUR($A373)+1,1),INDEX($O$101:$O$124,HOUR($A373)+1,1))","v":1032.3253899621268},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B373,1)*INDEX($N$61:$N$72,MONTH($A373),1)*IF($B373<=5,INDEX($O$76:$O$99,HOUR($A373)+1,1),INDEX($O$101:$O$124,HOUR($A373)+1,1))","v":677.25149245216369},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B373,1)*INDEX($N$61:$N$72,MONTH($A373),1)*IF($B373<=5,INDEX($O$76:$O$99,HOUR($A373)+1,1),INDEX($O$101:$O$124,HOUR($A373)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B374,1)*INDEX($N$61:$N$72,MONTH($A374),1)*IF($B374<=5,INDEX($O$76:$O$99,HOUR($A374)+1,1),INDEX($O$101:$O$124,HOUR($A374)+1,1))","v":824.92947765037525},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B374,1)*INDEX($N$61:$N$72,MONTH($A374),1)*IF($B374<=5,INDEX($O$76:$O$99,HOUR($A374)+1,1),INDEX($O$101:$O$124,HOUR($A374)+1,1))","v":1257.4289672264219},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B374,1)*INDEX($N$61:$N$72,MONTH($A374),1)*IF($B374<=5,INDEX($O$76:$O$99,HOUR($A374)+1,1),INDEX($O$101:$O$124,HOUR($A374)+1,1))","v":824.92947765037525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B374,1)*INDEX($N$61:$N$72,MONTH($A374),1)*IF($B374<=5,INDEX($O$76:$O$99,HOUR($A374)+1,1),INDEX($O$101:$O$124,HOUR($A374)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T16:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B375,1)*INDEX($N$61:$N$72,MONTH($A375),1)*IF($B375<=5,INDEX($O$76:$O$99,HOUR($A375)+1,1),INDEX($O$101:$O$124,HOUR($A375)+1,1))","v":897.77364674389537},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B375,1)*INDEX($N$61:$N$72,MONTH($A375),1)*IF($B375<=5,INDEX($O$76:$O$99,HOUR($A375)+1,1),INDEX($O$101:$O$124,HOUR($A375)+1,1))","v":1368.4643596973317},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B375,1)*INDEX($N$61:$N$72,MONTH($A375),1)*IF($B375<=5,INDEX($O$76:$O$99,HOUR($A375)+1,1),INDEX($O$101:$O$124,HOUR($A375)+1,1))","v":897.77364674389537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B375,1)*INDEX($N$61:$N$72,MONTH($A375),1)*IF($B375<=5,INDEX($O$76:$O$99,HOUR($A375)+1,1),INDEX($O$101:$O$124,HOUR($A375)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B376,1)*INDEX($N$61:$N$72,MONTH($A376),1)*IF($B376<=5,INDEX($O$76:$O$99,HOUR($A376)+1,1),INDEX($O$101:$O$124,HOUR($A376)+1,1))","v":860.6125414382301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B376,1)*INDEX($N$61:$N$72,MONTH($A376),1)*IF($B376<=5,INDEX($O$76:$O$99,HOUR($A376)+1,1),INDEX($O$101:$O$124,HOUR($A376)+1,1))","v":1311.8201840053835},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B376,1)*INDEX($N$61:$N$72,MONTH($A376),1)*IF($B376<=5,INDEX($O$76:$O$99,HOUR($A376)+1,1),INDEX($O$101:$O$124,HOUR($A376)+1,1))","v":860.6125414382301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B376,1)*INDEX($N$61:$N$72,MONTH($A376),1)*IF($B376<=5,INDEX($O$76:$O$99,HOUR($A376)+1,1),INDEX($O$101:$O$124,HOUR($A376)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B377,1)*INDEX($N$61:$N$72,MONTH($A377),1)*IF($B377<=5,INDEX($O$76:$O$99,HOUR($A377)+1,1),INDEX($O$101:$O$124,HOUR($A377)+1,1))","v":606.03928810750199},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B377,1)*INDEX($N$61:$N$72,MONTH($A377),1)*IF($B377<=5,INDEX($O$76:$O$99,HOUR($A377)+1,1),INDEX($O$101:$O$124,HOUR($A377)+1,1))","v":923.77757952617105},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B377,1)*INDEX($N$61:$N$72,MONTH($A377),1)*IF($B377<=5,INDEX($O$76:$O$99,HOUR($A377)+1,1),INDEX($O$101:$O$124,HOUR($A377)+1,1))","v":606.03928810750199},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B377,1)*INDEX($N$61:$N$72,MONTH($A377),1)*IF($B377<=5,INDEX($O$76:$O$99,HOUR($A377)+1,1),INDEX($O$101:$O$124,HOUR($A377)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B378,1)*INDEX($N$61:$N$72,MONTH($A378),1)*IF($B378<=5,INDEX($O$76:$O$99,HOUR($A378)+1,1),INDEX($O$101:$O$124,HOUR($A378)+1,1))","v":429.53286956638965},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B378,1)*INDEX($N$61:$N$72,MONTH($A378),1)*IF($B378<=5,INDEX($O$76:$O$99,HOUR($A378)+1,1),INDEX($O$101:$O$124,HOUR($A378)+1,1))","v":654.73120697182435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B378,1)*INDEX($N$61:$N$72,MONTH($A378),1)*IF($B378<=5,INDEX($O$76:$O$99,HOUR($A378)+1,1),INDEX($O$101:$O$124,HOUR($A378)+1,1))","v":429.53286956638965},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B378,1)*INDEX($N$61:$N$72,MONTH($A378),1)*IF($B378<=5,INDEX($O$76:$O$99,HOUR($A378)+1,1),INDEX($O$101:$O$124,HOUR($A378)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B379,1)*INDEX($N$61:$N$72,MONTH($A379),1)*IF($B379<=5,INDEX($O$76:$O$99,HOUR($A379)+1,1),INDEX($O$101:$O$124,HOUR($A379)+1,1))","v":327.10011346844016},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B379,1)*INDEX($N$61:$N$72,MONTH($A379),1)*IF($B379<=5,INDEX($O$76:$O$99,HOUR($A379)+1,1),INDEX($O$101:$O$124,HOUR($A379)+1,1))","v":498.59432715360799},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B379,1)*INDEX($N$61:$N$72,MONTH($A379),1)*IF($B379<=5,INDEX($O$76:$O$99,HOUR($A379)+1,1),INDEX($O$101:$O$124,HOUR($A379)+1,1))","v":327.10011346844016},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B379,1)*INDEX($N$61:$N$72,MONTH($A379),1)*IF($B379<=5,INDEX($O$76:$O$99,HOUR($A379)+1,1),INDEX($O$101:$O$124,HOUR($A379)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B380,1)*INDEX($N$61:$N$72,MONTH($A380),1)*IF($B380<=5,INDEX($O$76:$O$99,HOUR($A380)+1,1),INDEX($O$101:$O$124,HOUR($A380)+1,1))","v":216.38010537754352},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B380,1)*INDEX($N$61:$N$72,MONTH($A380),1)*IF($B380<=5,INDEX($O$76:$O$99,HOUR($A380)+1,1),INDEX($O$101:$O$124,HOUR($A380)+1,1))","v":329.8252999858783},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B380,1)*INDEX($N$61:$N$72,MONTH($A380),1)*IF($B380<=5,INDEX($O$76:$O$99,HOUR($A380)+1,1),INDEX($O$101:$O$124,HOUR($A380)+1,1))","v":216.38010537754352},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B380,1)*INDEX($N$61:$N$72,MONTH($A380),1)*IF($B380<=5,INDEX($O$76:$O$99,HOUR($A380)+1,1),INDEX($O$101:$O$124,HOUR($A380)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B381,1)*INDEX($N$61:$N$72,MONTH($A381),1)*IF($B381<=5,INDEX($O$76:$O$99,HOUR($A381)+1,1),INDEX($O$101:$O$124,HOUR($A381)+1,1))","v":121.09216286504866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B381,1)*INDEX($N$61:$N$72,MONTH($A381),1)*IF($B381<=5,INDEX($O$76:$O$99,HOUR($A381)+1,1),INDEX($O$101:$O$124,HOUR($A381)+1,1))","v":184.5791639356901},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B381,1)*INDEX($N$61:$N$72,MONTH($A381),1)*IF($B381<=5,INDEX($O$76:$O$99,HOUR($A381)+1,1),INDEX($O$101:$O$124,HOUR($A381)+1,1))","v":121.09216286504866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B381,1)*INDEX($N$61:$N$72,MONTH($A381),1)*IF($B381<=5,INDEX($O$76:$O$99,HOUR($A381)+1,1),INDEX($O$101:$O$124,HOUR($A381)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-09T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B382,1)*INDEX($N$61:$N$72,MONTH($A382),1)*IF($B382<=5,INDEX($O$76:$O$99,HOUR($A382)+1,1),INDEX($O$101:$O$124,HOUR($A382)+1,1))","v":73.844039262418818},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B382,1)*INDEX($N$61:$N$72,MONTH($A382),1)*IF($B382<=5,INDEX($O$76:$O$99,HOUR($A382)+1,1),INDEX($O$101:$O$124,HOUR($A382)+1,1))","v":112.55948119352358},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B382,1)*INDEX($N$61:$N$72,MONTH($A382),1)*IF($B382<=5,INDEX($O$76:$O$99,HOUR($A382)+1,1),INDEX($O$101:$O$124,HOUR($A382)+1,1))","v":73.844039262418818},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B382,1)*INDEX($N$61:$N$72,MONTH($A382),1)*IF($B382<=5,INDEX($O$76:$O$99,HOUR($A382)+1,1),INDEX($O$101:$O$124,HOUR($A382)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B383,1)*INDEX($N$61:$N$72,MONTH($A383),1)*IF($B383<=5,INDEX($O$76:$O$99,HOUR($A383)+1,1),INDEX($O$101:$O$124,HOUR($A383)+1,1))","v":33.911674393659794},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B383,1)*INDEX($N$61:$N$72,MONTH($A383),1)*IF($B383<=5,INDEX($O$76:$O$99,HOUR($A383)+1,1),INDEX($O$101:$O$124,HOUR($A383)+1,1))","v":51.691111622284446},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B383,1)*INDEX($N$61:$N$72,MONTH($A383),1)*IF($B383<=5,INDEX($O$76:$O$99,HOUR($A383)+1,1),INDEX($O$101:$O$124,HOUR($A383)+1,1))","v":33.911674393659794},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B383,1)*INDEX($N$61:$N$72,MONTH($A383),1)*IF($B383<=5,INDEX($O$76:$O$99,HOUR($A383)+1,1),INDEX($O$101:$O$124,HOUR($A383)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B384,1)*INDEX($N$61:$N$72,MONTH($A384),1)*IF($B384<=5,INDEX($O$76:$O$99,HOUR($A384)+1,1),INDEX($O$101:$O$124,HOUR($A384)+1,1))","v":24.869850275918886},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B384,1)*INDEX($N$61:$N$72,MONTH($A384),1)*IF($B384<=5,INDEX($O$76:$O$99,HOUR($A384)+1,1),INDEX($O$101:$O$124,HOUR($A384)+1,1))","v":37.908780077293208},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B384,1)*INDEX($N$61:$N$72,MONTH($A384),1)*IF($B384<=5,INDEX($O$76:$O$99,HOUR($A384)+1,1),INDEX($O$101:$O$124,HOUR($A384)+1,1))","v":24.869850275918886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B384,1)*INDEX($N$61:$N$72,MONTH($A384),1)*IF($B384<=5,INDEX($O$76:$O$99,HOUR($A384)+1,1),INDEX($O$101:$O$124,HOUR($A384)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B385,1)*INDEX($N$61:$N$72,MONTH($A385),1)*IF($B385<=5,INDEX($O$76:$O$99,HOUR($A385)+1,1),INDEX($O$101:$O$124,HOUR($A385)+1,1))","v":15.537989030295272},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B385,1)*INDEX($N$61:$N$72,MONTH($A385),1)*IF($B385<=5,INDEX($O$76:$O$99,HOUR($A385)+1,1),INDEX($O$101:$O$124,HOUR($A385)+1,1))","v":23.684348818263828},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B385,1)*INDEX($N$61:$N$72,MONTH($A385),1)*IF($B385<=5,INDEX($O$76:$O$99,HOUR($A385)+1,1),INDEX($O$101:$O$124,HOUR($A385)+1,1))","v":15.537989030295272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B385,1)*INDEX($N$61:$N$72,MONTH($A385),1)*IF($B385<=5,INDEX($O$76:$O$99,HOUR($A385)+1,1),INDEX($O$101:$O$124,HOUR($A385)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B386,1)*INDEX($N$61:$N$72,MONTH($A386),1)*IF($B386<=5,INDEX($O$76:$O$99,HOUR($A386)+1,1),INDEX($O$101:$O$124,HOUR($A386)+1,1))","v":22.13550024960405},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B386,1)*INDEX($N$61:$N$72,MONTH($A386),1)*IF($B386<=5,INDEX($O$76:$O$99,HOUR($A386)+1,1),INDEX($O$101:$O$124,HOUR($A386)+1,1))","v":33.74084691115435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B386,1)*INDEX($N$61:$N$72,MONTH($A386),1)*IF($B386<=5,INDEX($O$76:$O$99,HOUR($A386)+1,1),INDEX($O$101:$O$124,HOUR($A386)+1,1))","v":22.13550024960405},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B386,1)*INDEX($N$61:$N$72,MONTH($A386),1)*IF($B386<=5,INDEX($O$76:$O$99,HOUR($A386)+1,1),INDEX($O$101:$O$124,HOUR($A386)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B387,1)*INDEX($N$61:$N$72,MONTH($A387),1)*IF($B387<=5,INDEX($O$76:$O$99,HOUR($A387)+1,1),INDEX($O$101:$O$124,HOUR($A387)+1,1))","v":57.466689689843776},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B387,1)*INDEX($N$61:$N$72,MONTH($A387),1)*IF($B387<=5,INDEX($O$76:$O$99,HOUR($A387)+1,1),INDEX($O$101:$O$124,HOUR($A387)+1,1))","v":87.595706329271422},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B387,1)*INDEX($N$61:$N$72,MONTH($A387),1)*IF($B387<=5,INDEX($O$76:$O$99,HOUR($A387)+1,1),INDEX($O$101:$O$124,HOUR($A387)+1,1))","v":57.466689689843776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B387,1)*INDEX($N$61:$N$72,MONTH($A387),1)*IF($B387<=5,INDEX($O$76:$O$99,HOUR($A387)+1,1),INDEX($O$101:$O$124,HOUR($A387)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B388,1)*INDEX($N$61:$N$72,MONTH($A388),1)*IF($B388<=5,INDEX($O$76:$O$99,HOUR($A388)+1,1),INDEX($O$101:$O$124,HOUR($A388)+1,1))","v":192.33328740328122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B388,1)*INDEX($N$61:$N$72,MONTH($A388),1)*IF($B388<=5,INDEX($O$76:$O$99,HOUR($A388)+1,1),INDEX($O$101:$O$124,HOUR($A388)+1,1))","v":293.17105703582388},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B388,1)*INDEX($N$61:$N$72,MONTH($A388),1)*IF($B388<=5,INDEX($O$76:$O$99,HOUR($A388)+1,1),INDEX($O$101:$O$124,HOUR($A388)+1,1))","v":192.33328740328122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B388,1)*INDEX($N$61:$N$72,MONTH($A388),1)*IF($B388<=5,INDEX($O$76:$O$99,HOUR($A388)+1,1),INDEX($O$101:$O$124,HOUR($A388)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B389,1)*INDEX($N$61:$N$72,MONTH($A389),1)*IF($B389<=5,INDEX($O$76:$O$99,HOUR($A389)+1,1),INDEX($O$101:$O$124,HOUR($A389)+1,1))","v":427.88744087722966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B389,1)*INDEX($N$61:$N$72,MONTH($A389),1)*IF($B389<=5,INDEX($O$76:$O$99,HOUR($A389)+1,1),INDEX($O$101:$O$124,HOUR($A389)+1,1))","v":652.2231020327838},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B389,1)*INDEX($N$61:$N$72,MONTH($A389),1)*IF($B389<=5,INDEX($O$76:$O$99,HOUR($A389)+1,1),INDEX($O$101:$O$124,HOUR($A389)+1,1))","v":427.88744087722966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B389,1)*INDEX($N$61:$N$72,MONTH($A389),1)*IF($B389<=5,INDEX($O$76:$O$99,HOUR($A389)+1,1),INDEX($O$101:$O$124,HOUR($A389)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B390,1)*INDEX($N$61:$N$72,MONTH($A390),1)*IF($B390<=5,INDEX($O$76:$O$99,HOUR($A390)+1,1),INDEX($O$101:$O$124,HOUR($A390)+1,1))","v":728.35123681930838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B390,1)*INDEX($N$61:$N$72,MONTH($A390),1)*IF($B390<=5,INDEX($O$76:$O$99,HOUR($A390)+1,1),INDEX($O$101:$O$124,HOUR($A390)+1,1))","v":1110.2160467102974},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B390,1)*INDEX($N$61:$N$72,MONTH($A390),1)*IF($B390<=5,INDEX($O$76:$O$99,HOUR($A390)+1,1),INDEX($O$101:$O$124,HOUR($A390)+1,1))","v":728.35123681930838},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B390,1)*INDEX($N$61:$N$72,MONTH($A390),1)*IF($B390<=5,INDEX($O$76:$O$99,HOUR($A390)+1,1),INDEX($O$101:$O$124,HOUR($A390)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B391,1)*INDEX($N$61:$N$72,MONTH($A391),1)*IF($B391<=5,INDEX($O$76:$O$99,HOUR($A391)+1,1),INDEX($O$101:$O$124,HOUR($A391)+1,1))","v":622.28099201650525},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B391,1)*INDEX($N$61:$N$72,MONTH($A391),1)*IF($B391<=5,INDEX($O$76:$O$99,HOUR($A391)+1,1),INDEX($O$101:$O$124,HOUR($A391)+1,1))","v":948.53459152005098},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B391,1)*INDEX($N$61:$N$72,MONTH($A391),1)*IF($B391<=5,INDEX($O$76:$O$99,HOUR($A391)+1,1),INDEX($O$101:$O$124,HOUR($A391)+1,1))","v":622.28099201650525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B391,1)*INDEX($N$61:$N$72,MONTH($A391),1)*IF($B391<=5,INDEX($O$76:$O$99,HOUR($A391)+1,1),INDEX($O$101:$O$124,HOUR($A391)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B392,1)*INDEX($N$61:$N$72,MONTH($A392),1)*IF($B392<=5,INDEX($O$76:$O$99,HOUR($A392)+1,1),INDEX($O$101:$O$124,HOUR($A392)+1,1))","v":510.0892969353319},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B392,1)*INDEX($N$61:$N$72,MONTH($A392),1)*IF($B392<=5,INDEX($O$76:$O$99,HOUR($A392)+1,1),INDEX($O$101:$O$124,HOUR($A392)+1,1))","v":777.52229156064573},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B392,1)*INDEX($N$61:$N$72,MONTH($A392),1)*IF($B392<=5,INDEX($O$76:$O$99,HOUR($A392)+1,1),INDEX($O$101:$O$124,HOUR($A392)+1,1))","v":510.0892969353319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B392,1)*INDEX($N$61:$N$72,MONTH($A392),1)*IF($B392<=5,INDEX($O$76:$O$99,HOUR($A392)+1,1),INDEX($O$101:$O$124,HOUR($A392)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B393,1)*INDEX($N$61:$N$72,MONTH($A393),1)*IF($B393<=5,INDEX($O$76:$O$99,HOUR($A393)+1,1),INDEX($O$101:$O$124,HOUR($A393)+1,1))","v":507.66632010147964},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B393,1)*INDEX($N$61:$N$72,MONTH($A393),1)*IF($B393<=5,INDEX($O$76:$O$99,HOUR($A393)+1,1),INDEX($O$101:$O$124,HOUR($A393)+1,1))","v":773.82898038635926},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B393,1)*INDEX($N$61:$N$72,MONTH($A393),1)*IF($B393<=5,INDEX($O$76:$O$99,HOUR($A393)+1,1),INDEX($O$101:$O$124,HOUR($A393)+1,1))","v":507.66632010147964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B393,1)*INDEX($N$61:$N$72,MONTH($A393),1)*IF($B393<=5,INDEX($O$76:$O$99,HOUR($A393)+1,1),INDEX($O$101:$O$124,HOUR($A393)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B394,1)*INDEX($N$61:$N$72,MONTH($A394),1)*IF($B394<=5,INDEX($O$76:$O$99,HOUR($A394)+1,1),INDEX($O$101:$O$124,HOUR($A394)+1,1))","v":569.50623627818004},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B394,1)*INDEX($N$61:$N$72,MONTH($A394),1)*IF($B394<=5,INDEX($O$76:$O$99,HOUR($A394)+1,1),INDEX($O$101:$O$124,HOUR($A394)+1,1))","v":868.09073734638048},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B394,1)*INDEX($N$61:$N$72,MONTH($A394),1)*IF($B394<=5,INDEX($O$76:$O$99,HOUR($A394)+1,1),INDEX($O$101:$O$124,HOUR($A394)+1,1))","v":569.50623627818004},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B394,1)*INDEX($N$61:$N$72,MONTH($A394),1)*IF($B394<=5,INDEX($O$76:$O$99,HOUR($A394)+1,1),INDEX($O$101:$O$124,HOUR($A394)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B395,1)*INDEX($N$61:$N$72,MONTH($A395),1)*IF($B395<=5,INDEX($O$76:$O$99,HOUR($A395)+1,1),INDEX($O$101:$O$124,HOUR($A395)+1,1))","v":626.77556737065993},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B395,1)*INDEX($N$61:$N$72,MONTH($A395),1)*IF($B395<=5,INDEX($O$76:$O$99,HOUR($A395)+1,1),INDEX($O$101:$O$124,HOUR($A395)+1,1))","v":955.3856126058696},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B395,1)*INDEX($N$61:$N$72,MONTH($A395),1)*IF($B395<=5,INDEX($O$76:$O$99,HOUR($A395)+1,1),INDEX($O$101:$O$124,HOUR($A395)+1,1))","v":626.77556737065993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B395,1)*INDEX($N$61:$N$72,MONTH($A395),1)*IF($B395<=5,INDEX($O$76:$O$99,HOUR($A395)+1,1),INDEX($O$101:$O$124,HOUR($A395)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B396,1)*INDEX($N$61:$N$72,MONTH($A396),1)*IF($B396<=5,INDEX($O$76:$O$99,HOUR($A396)+1,1),INDEX($O$101:$O$124,HOUR($A396)+1,1))","v":620.59877667478565},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B396,1)*INDEX($N$61:$N$72,MONTH($A396),1)*IF($B396<=5,INDEX($O$76:$O$99,HOUR($A396)+1,1),INDEX($O$101:$O$124,HOUR($A396)+1,1))","v":945.97041317862988},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B396,1)*INDEX($N$61:$N$72,MONTH($A396),1)*IF($B396<=5,INDEX($O$76:$O$99,HOUR($A396)+1,1),INDEX($O$101:$O$124,HOUR($A396)+1,1))","v":620.59877667478565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B396,1)*INDEX($N$61:$N$72,MONTH($A396),1)*IF($B396<=5,INDEX($O$76:$O$99,HOUR($A396)+1,1),INDEX($O$101:$O$124,HOUR($A396)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B397,1)*INDEX($N$61:$N$72,MONTH($A397),1)*IF($B397<=5,INDEX($O$76:$O$99,HOUR($A397)+1,1),INDEX($O$101:$O$124,HOUR($A397)+1,1))","v":715.81363187055831},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B397,1)*INDEX($N$61:$N$72,MONTH($A397),1)*IF($B397<=5,INDEX($O$76:$O$99,HOUR($A397)+1,1),INDEX($O$101:$O$124,HOUR($A397)+1,1))","v":1091.1051432096694},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B397,1)*INDEX($N$61:$N$72,MONTH($A397),1)*IF($B397<=5,INDEX($O$76:$O$99,HOUR($A397)+1,1),INDEX($O$101:$O$124,HOUR($A397)+1,1))","v":715.81363187055831},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B397,1)*INDEX($N$61:$N$72,MONTH($A397),1)*IF($B397<=5,INDEX($O$76:$O$99,HOUR($A397)+1,1),INDEX($O$101:$O$124,HOUR($A397)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B398,1)*INDEX($N$61:$N$72,MONTH($A398),1)*IF($B398<=5,INDEX($O$76:$O$99,HOUR($A398)+1,1),INDEX($O$101:$O$124,HOUR($A398)+1,1))","v":871.90027931271948},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B398,1)*INDEX($N$61:$N$72,MONTH($A398),1)*IF($B398<=5,INDEX($O$76:$O$99,HOUR($A398)+1,1),INDEX($O$101:$O$124,HOUR($A398)+1,1))","v":1329.0259318449064},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B398,1)*INDEX($N$61:$N$72,MONTH($A398),1)*IF($B398<=5,INDEX($O$76:$O$99,HOUR($A398)+1,1),INDEX($O$101:$O$124,HOUR($A398)+1,1))","v":871.90027931271948},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B398,1)*INDEX($N$61:$N$72,MONTH($A398),1)*IF($B398<=5,INDEX($O$76:$O$99,HOUR($A398)+1,1),INDEX($O$101:$O$124,HOUR($A398)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T16:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B399,1)*INDEX($N$61:$N$72,MONTH($A399),1)*IF($B399<=5,INDEX($O$76:$O$99,HOUR($A399)+1,1),INDEX($O$101:$O$124,HOUR($A399)+1,1))","v":948.89213510122295},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B399,1)*INDEX($N$61:$N$72,MONTH($A399),1)*IF($B399<=5,INDEX($O$76:$O$99,HOUR($A399)+1,1),INDEX($O$101:$O$124,HOUR($A399)+1,1))","v":1446.383587658989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B399,1)*INDEX($N$61:$N$72,MONTH($A399),1)*IF($B399<=5,INDEX($O$76:$O$99,HOUR($A399)+1,1),INDEX($O$101:$O$124,HOUR($A399)+1,1))","v":948.89213510122295},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B399,1)*INDEX($N$61:$N$72,MONTH($A399),1)*IF($B399<=5,INDEX($O$76:$O$99,HOUR($A399)+1,1),INDEX($O$101:$O$124,HOUR($A399)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B400,1)*INDEX($N$61:$N$72,MONTH($A400),1)*IF($B400<=5,INDEX($O$76:$O$99,HOUR($A400)+1,1),INDEX($O$101:$O$124,HOUR($A400)+1,1))","v":909.61510721774232},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B400,1)*INDEX($N$61:$N$72,MONTH($A400),1)*IF($B400<=5,INDEX($O$76:$O$99,HOUR($A400)+1,1),INDEX($O$101:$O$124,HOUR($A400)+1,1))","v":1386.51413948759},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B400,1)*INDEX($N$61:$N$72,MONTH($A400),1)*IF($B400<=5,INDEX($O$76:$O$99,HOUR($A400)+1,1),INDEX($O$101:$O$124,HOUR($A400)+1,1))","v":909.61510721774232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B400,1)*INDEX($N$61:$N$72,MONTH($A400),1)*IF($B400<=5,INDEX($O$76:$O$99,HOUR($A400)+1,1),INDEX($O$101:$O$124,HOUR($A400)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B401,1)*INDEX($N$61:$N$72,MONTH($A401),1)*IF($B401<=5,INDEX($O$76:$O$99,HOUR($A401)+1,1),INDEX($O$101:$O$124,HOUR($A401)+1,1))","v":640.54666355293421},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B401,1)*INDEX($N$61:$N$72,MONTH($A401),1)*IF($B401<=5,INDEX($O$76:$O$99,HOUR($A401)+1,1),INDEX($O$101:$O$124,HOUR($A401)+1,1))","v":976.37671029263674},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B401,1)*INDEX($N$61:$N$72,MONTH($A401),1)*IF($B401<=5,INDEX($O$76:$O$99,HOUR($A401)+1,1),INDEX($O$101:$O$124,HOUR($A401)+1,1))","v":640.54666355293421},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B401,1)*INDEX($N$61:$N$72,MONTH($A401),1)*IF($B401<=5,INDEX($O$76:$O$99,HOUR($A401)+1,1),INDEX($O$101:$O$124,HOUR($A401)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B402,1)*INDEX($N$61:$N$72,MONTH($A402),1)*IF($B402<=5,INDEX($O$76:$O$99,HOUR($A402)+1,1),INDEX($O$101:$O$124,HOUR($A402)+1,1))","v":453.99011563465456},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B402,1)*INDEX($N$61:$N$72,MONTH($A402),1)*IF($B402<=5,INDEX($O$76:$O$99,HOUR($A402)+1,1),INDEX($O$101:$O$124,HOUR($A402)+1,1))","v":692.01105997503453},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B402,1)*INDEX($N$61:$N$72,MONTH($A402),1)*IF($B402<=5,INDEX($O$76:$O$99,HOUR($A402)+1,1),INDEX($O$101:$O$124,HOUR($A402)+1,1))","v":453.99011563465456},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B402,1)*INDEX($N$61:$N$72,MONTH($A402),1)*IF($B402<=5,INDEX($O$76:$O$99,HOUR($A402)+1,1),INDEX($O$101:$O$124,HOUR($A402)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B403,1)*INDEX($N$61:$N$72,MONTH($A403),1)*IF($B403<=5,INDEX($O$76:$O$99,HOUR($A403)+1,1),INDEX($O$101:$O$124,HOUR($A403)+1,1))","v":345.72492318819667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B403,1)*INDEX($N$61:$N$72,MONTH($A403),1)*IF($B403<=5,INDEX($O$76:$O$99,HOUR($A403)+1,1),INDEX($O$101:$O$124,HOUR($A403)+1,1))","v":526.98387545464209},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B403,1)*INDEX($N$61:$N$72,MONTH($A403),1)*IF($B403<=5,INDEX($O$76:$O$99,HOUR($A403)+1,1),INDEX($O$101:$O$124,HOUR($A403)+1,1))","v":345.72492318819667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B403,1)*INDEX($N$61:$N$72,MONTH($A403),1)*IF($B403<=5,INDEX($O$76:$O$99,HOUR($A403)+1,1),INDEX($O$101:$O$124,HOUR($A403)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B404,1)*INDEX($N$61:$N$72,MONTH($A404),1)*IF($B404<=5,INDEX($O$76:$O$99,HOUR($A404)+1,1),INDEX($O$101:$O$124,HOUR($A404)+1,1))","v":228.70060947968122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B404,1)*INDEX($N$61:$N$72,MONTH($A404),1)*IF($B404<=5,INDEX($O$76:$O$99,HOUR($A404)+1,1),INDEX($O$101:$O$124,HOUR($A404)+1,1))","v":348.60527957029791},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B404,1)*INDEX($N$61:$N$72,MONTH($A404),1)*IF($B404<=5,INDEX($O$76:$O$99,HOUR($A404)+1,1),INDEX($O$101:$O$124,HOUR($A404)+1,1))","v":228.70060947968122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B404,1)*INDEX($N$61:$N$72,MONTH($A404),1)*IF($B404<=5,INDEX($O$76:$O$99,HOUR($A404)+1,1),INDEX($O$101:$O$124,HOUR($A404)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B405,1)*INDEX($N$61:$N$72,MONTH($A405),1)*IF($B405<=5,INDEX($O$76:$O$99,HOUR($A405)+1,1),INDEX($O$101:$O$124,HOUR($A405)+1,1))","v":127.98705039046342},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B405,1)*INDEX($N$61:$N$72,MONTH($A405),1)*IF($B405<=5,INDEX($O$76:$O$99,HOUR($A405)+1,1),INDEX($O$101:$O$124,HOUR($A405)+1,1))","v":195.08894875380415},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B405,1)*INDEX($N$61:$N$72,MONTH($A405),1)*IF($B405<=5,INDEX($O$76:$O$99,HOUR($A405)+1,1),INDEX($O$101:$O$124,HOUR($A405)+1,1))","v":127.98705039046342},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B405,1)*INDEX($N$61:$N$72,MONTH($A405),1)*IF($B405<=5,INDEX($O$76:$O$99,HOUR($A405)+1,1),INDEX($O$101:$O$124,HOUR($A405)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-10T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B406,1)*INDEX($N$61:$N$72,MONTH($A406),1)*IF($B406<=5,INDEX($O$76:$O$99,HOUR($A406)+1,1),INDEX($O$101:$O$124,HOUR($A406)+1,1))","v":78.04865773722554},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B406,1)*INDEX($N$61:$N$72,MONTH($A406),1)*IF($B406<=5,INDEX($O$76:$O$99,HOUR($A406)+1,1),INDEX($O$101:$O$124,HOUR($A406)+1,1))","v":118.96852488707206},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B406,1)*INDEX($N$61:$N$72,MONTH($A406),1)*IF($B406<=5,INDEX($O$76:$O$99,HOUR($A406)+1,1),INDEX($O$101:$O$124,HOUR($A406)+1,1))","v":78.04865773722554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B406,1)*INDEX($N$61:$N$72,MONTH($A406),1)*IF($B406<=5,INDEX($O$76:$O$99,HOUR($A406)+1,1),INDEX($O$101:$O$124,HOUR($A406)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B407,1)*INDEX($N$61:$N$72,MONTH($A407),1)*IF($B407<=5,INDEX($O$76:$O$99,HOUR($A407)+1,1),INDEX($O$101:$O$124,HOUR($A407)+1,1))","v":211.80835524112373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B407,1)*INDEX($N$61:$N$72,MONTH($A407),1)*IF($B407<=5,INDEX($O$76:$O$99,HOUR($A407)+1,1),INDEX($O$101:$O$124,HOUR($A407)+1,1))","v":322.85664241186447},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B407,1)*INDEX($N$61:$N$72,MONTH($A407),1)*IF($B407<=5,INDEX($O$76:$O$99,HOUR($A407)+1,1),INDEX($O$101:$O$124,HOUR($A407)+1,1))","v":211.80835524112373},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B407,1)*INDEX($N$61:$N$72,MONTH($A407),1)*IF($B407<=5,INDEX($O$76:$O$99,HOUR($A407)+1,1),INDEX($O$101:$O$124,HOUR($A407)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B408,1)*INDEX($N$61:$N$72,MONTH($A408),1)*IF($B408<=5,INDEX($O$76:$O$99,HOUR($A408)+1,1),INDEX($O$101:$O$124,HOUR($A408)+1,1))","v":173.98543466235165},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B408,1)*INDEX($N$61:$N$72,MONTH($A408),1)*IF($B408<=5,INDEX($O$76:$O$99,HOUR($A408)+1,1),INDEX($O$101:$O$124,HOUR($A408)+1,1))","v":265.20367055260294},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B408,1)*INDEX($N$61:$N$72,MONTH($A408),1)*IF($B408<=5,INDEX($O$76:$O$99,HOUR($A408)+1,1),INDEX($O$101:$O$124,HOUR($A408)+1,1))","v":173.98543466235165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B408,1)*INDEX($N$61:$N$72,MONTH($A408),1)*IF($B408<=5,INDEX($O$76:$O$99,HOUR($A408)+1,1),INDEX($O$101:$O$124,HOUR($A408)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B409,1)*INDEX($N$61:$N$72,MONTH($A409),1)*IF($B409<=5,INDEX($O$76:$O$99,HOUR($A409)+1,1),INDEX($O$101:$O$124,HOUR($A409)+1,1))","v":158.85626643084282},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B409,1)*INDEX($N$61:$N$72,MONTH($A409),1)*IF($B409<=5,INDEX($O$76:$O$99,HOUR($A409)+1,1),INDEX($O$101:$O$124,HOUR($A409)+1,1))","v":242.14248180889837},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B409,1)*INDEX($N$61:$N$72,MONTH($A409),1)*IF($B409<=5,INDEX($O$76:$O$99,HOUR($A409)+1,1),INDEX($O$101:$O$124,HOUR($A409)+1,1))","v":158.85626643084282},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B409,1)*INDEX($N$61:$N$72,MONTH($A409),1)*IF($B409<=5,INDEX($O$76:$O$99,HOUR($A409)+1,1),INDEX($O$101:$O$124,HOUR($A409)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B410,1)*INDEX($N$61:$N$72,MONTH($A410),1)*IF($B410<=5,INDEX($O$76:$O$99,HOUR($A410)+1,1),INDEX($O$101:$O$124,HOUR($A410)+1,1))","v":60.516672926035355},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B410,1)*INDEX($N$61:$N$72,MONTH($A410),1)*IF($B410<=5,INDEX($O$76:$O$99,HOUR($A410)+1,1),INDEX($O$101:$O$124,HOUR($A410)+1,1))","v":92.24475497481842},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B410,1)*INDEX($N$61:$N$72,MONTH($A410),1)*IF($B410<=5,INDEX($O$76:$O$99,HOUR($A410)+1,1),INDEX($O$101:$O$124,HOUR($A410)+1,1))","v":60.516672926035355},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B410,1)*INDEX($N$61:$N$72,MONTH($A410),1)*IF($B410<=5,INDEX($O$76:$O$99,HOUR($A410)+1,1),INDEX($O$101:$O$124,HOUR($A410)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B411,1)*INDEX($N$61:$N$72,MONTH($A411),1)*IF($B411<=5,INDEX($O$76:$O$99,HOUR($A411)+1,1),INDEX($O$101:$O$124,HOUR($A411)+1,1))","v":37.822920578772099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B411,1)*INDEX($N$61:$N$72,MONTH($A411),1)*IF($B411<=5,INDEX($O$76:$O$99,HOUR($A411)+1,1),INDEX($O$101:$O$124,HOUR($A411)+1,1))","v":57.65297185926152},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B411,1)*INDEX($N$61:$N$72,MONTH($A411),1)*IF($B411<=5,INDEX($O$76:$O$99,HOUR($A411)+1,1),INDEX($O$101:$O$124,HOUR($A411)+1,1))","v":37.822920578772099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B411,1)*INDEX($N$61:$N$72,MONTH($A411),1)*IF($B411<=5,INDEX($O$76:$O$99,HOUR($A411)+1,1),INDEX($O$101:$O$124,HOUR($A411)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B412,1)*INDEX($N$61:$N$72,MONTH($A412),1)*IF($B412<=5,INDEX($O$76:$O$99,HOUR($A412)+1,1),INDEX($O$101:$O$124,HOUR($A412)+1,1))","v":37.822920578772099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B412,1)*INDEX($N$61:$N$72,MONTH($A412),1)*IF($B412<=5,INDEX($O$76:$O$99,HOUR($A412)+1,1),INDEX($O$101:$O$124,HOUR($A412)+1,1))","v":57.65297185926152},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B412,1)*INDEX($N$61:$N$72,MONTH($A412),1)*IF($B412<=5,INDEX($O$76:$O$99,HOUR($A412)+1,1),INDEX($O$101:$O$124,HOUR($A412)+1,1))","v":37.822920578772099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B412,1)*INDEX($N$61:$N$72,MONTH($A412),1)*IF($B412<=5,INDEX($O$76:$O$99,HOUR($A412)+1,1),INDEX($O$101:$O$124,HOUR($A412)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B413,1)*INDEX($N$61:$N$72,MONTH($A413),1)*IF($B413<=5,INDEX($O$76:$O$99,HOUR($A413)+1,1),INDEX($O$101:$O$124,HOUR($A413)+1,1))","v":83.210425273298611},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B413,1)*INDEX($N$61:$N$72,MONTH($A413),1)*IF($B413<=5,INDEX($O$76:$O$99,HOUR($A413)+1,1),INDEX($O$101:$O$124,HOUR($A413)+1,1))","v":126.83653809037533},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B413,1)*INDEX($N$61:$N$72,MONTH($A413),1)*IF($B413<=5,INDEX($O$76:$O$99,HOUR($A413)+1,1),INDEX($O$101:$O$124,HOUR($A413)+1,1))","v":83.210425273298611},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B413,1)*INDEX($N$61:$N$72,MONTH($A413),1)*IF($B413<=5,INDEX($O$76:$O$99,HOUR($A413)+1,1),INDEX($O$101:$O$124,HOUR($A413)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B414,1)*INDEX($N$61:$N$72,MONTH($A414),1)*IF($B414<=5,INDEX($O$76:$O$99,HOUR($A414)+1,1),INDEX($O$101:$O$124,HOUR($A414)+1,1))","v":136.16251408357954},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B414,1)*INDEX($N$61:$N$72,MONTH($A414),1)*IF($B414<=5,INDEX($O$76:$O$99,HOUR($A414)+1,1),INDEX($O$101:$O$124,HOUR($A414)+1,1))","v":207.55069869334145},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B414,1)*INDEX($N$61:$N$72,MONTH($A414),1)*IF($B414<=5,INDEX($O$76:$O$99,HOUR($A414)+1,1),INDEX($O$101:$O$124,HOUR($A414)+1,1))","v":136.16251408357954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B414,1)*INDEX($N$61:$N$72,MONTH($A414),1)*IF($B414<=5,INDEX($O$76:$O$99,HOUR($A414)+1,1),INDEX($O$101:$O$124,HOUR($A414)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B415,1)*INDEX($N$61:$N$72,MONTH($A415),1)*IF($B415<=5,INDEX($O$76:$O$99,HOUR($A415)+1,1),INDEX($O$101:$O$124,HOUR($A415)+1,1))","v":226.93752347263256},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B415,1)*INDEX($N$61:$N$72,MONTH($A415),1)*IF($B415<=5,INDEX($O$76:$O$99,HOUR($A415)+1,1),INDEX($O$101:$O$124,HOUR($A415)+1,1))","v":345.9178311555691},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B415,1)*INDEX($N$61:$N$72,MONTH($A415),1)*IF($B415<=5,INDEX($O$76:$O$99,HOUR($A415)+1,1),INDEX($O$101:$O$124,HOUR($A415)+1,1))","v":226.93752347263256},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B415,1)*INDEX($N$61:$N$72,MONTH($A415),1)*IF($B415<=5,INDEX($O$76:$O$99,HOUR($A415)+1,1),INDEX($O$101:$O$124,HOUR($A415)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B416,1)*INDEX($N$61:$N$72,MONTH($A416),1)*IF($B416<=5,INDEX($O$76:$O$99,HOUR($A416)+1,1),INDEX($O$101:$O$124,HOUR($A416)+1,1))","v":363.1000375562121},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B416,1)*INDEX($N$61:$N$72,MONTH($A416),1)*IF($B416<=5,INDEX($O$76:$O$99,HOUR($A416)+1,1),INDEX($O$101:$O$124,HOUR($A416)+1,1))","v":553.46852984891052},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B416,1)*INDEX($N$61:$N$72,MONTH($A416),1)*IF($B416<=5,INDEX($O$76:$O$99,HOUR($A416)+1,1),INDEX($O$101:$O$124,HOUR($A416)+1,1))","v":363.1000375562121},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B416,1)*INDEX($N$61:$N$72,MONTH($A416),1)*IF($B416<=5,INDEX($O$76:$O$99,HOUR($A416)+1,1),INDEX($O$101:$O$124,HOUR($A416)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B417,1)*INDEX($N$61:$N$72,MONTH($A417),1)*IF($B417<=5,INDEX($O$76:$O$99,HOUR($A417)+1,1),INDEX($O$101:$O$124,HOUR($A417)+1,1))","v":408.48754225073861},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B417,1)*INDEX($N$61:$N$72,MONTH($A417),1)*IF($B417<=5,INDEX($O$76:$O$99,HOUR($A417)+1,1),INDEX($O$101:$O$124,HOUR($A417)+1,1))","v":622.65209608002431},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B417,1)*INDEX($N$61:$N$72,MONTH($A417),1)*IF($B417<=5,INDEX($O$76:$O$99,HOUR($A417)+1,1),INDEX($O$101:$O$124,HOUR($A417)+1,1))","v":408.48754225073861},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B417,1)*INDEX($N$61:$N$72,MONTH($A417),1)*IF($B417<=5,INDEX($O$76:$O$99,HOUR($A417)+1,1),INDEX($O$101:$O$124,HOUR($A417)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B418,1)*INDEX($N$61:$N$72,MONTH($A418),1)*IF($B418<=5,INDEX($O$76:$O$99,HOUR($A418)+1,1),INDEX($O$101:$O$124,HOUR($A418)+1,1))","v":431.1812945980019},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B418,1)*INDEX($N$61:$N$72,MONTH($A418),1)*IF($B418<=5,INDEX($O$76:$O$99,HOUR($A418)+1,1),INDEX($O$101:$O$124,HOUR($A418)+1,1))","v":657.24387919558126},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B418,1)*INDEX($N$61:$N$72,MONTH($A418),1)*IF($B418<=5,INDEX($O$76:$O$99,HOUR($A418)+1,1),INDEX($O$101:$O$124,HOUR($A418)+1,1))","v":431.1812945980019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B418,1)*INDEX($N$61:$N$72,MONTH($A418),1)*IF($B418<=5,INDEX($O$76:$O$99,HOUR($A418)+1,1),INDEX($O$101:$O$124,HOUR($A418)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B419,1)*INDEX($N$61:$N$72,MONTH($A419),1)*IF($B419<=5,INDEX($O$76:$O$99,HOUR($A419)+1,1),INDEX($O$101:$O$124,HOUR($A419)+1,1))","v":559.77922456582701},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B419,1)*INDEX($N$61:$N$72,MONTH($A419),1)*IF($B419<=5,INDEX($O$76:$O$99,HOUR($A419)+1,1),INDEX($O$101:$O$124,HOUR($A419)+1,1))","v":853.26398351707041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B419,1)*INDEX($N$61:$N$72,MONTH($A419),1)*IF($B419<=5,INDEX($O$76:$O$99,HOUR($A419)+1,1),INDEX($O$101:$O$124,HOUR($A419)+1,1))","v":559.77922456582701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B419,1)*INDEX($N$61:$N$72,MONTH($A419),1)*IF($B419<=5,INDEX($O$76:$O$99,HOUR($A419)+1,1),INDEX($O$101:$O$124,HOUR($A419)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B420,1)*INDEX($N$61:$N$72,MONTH($A420),1)*IF($B420<=5,INDEX($O$76:$O$99,HOUR($A420)+1,1),INDEX($O$101:$O$124,HOUR($A420)+1,1))","v":537.08547221856372},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B420,1)*INDEX($N$61:$N$72,MONTH($A420),1)*IF($B420<=5,INDEX($O$76:$O$99,HOUR($A420)+1,1),INDEX($O$101:$O$124,HOUR($A420)+1,1))","v":818.67220040151346},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B420,1)*INDEX($N$61:$N$72,MONTH($A420),1)*IF($B420<=5,INDEX($O$76:$O$99,HOUR($A420)+1,1),INDEX($O$101:$O$124,HOUR($A420)+1,1))","v":537.08547221856372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B420,1)*INDEX($N$61:$N$72,MONTH($A420),1)*IF($B420<=5,INDEX($O$76:$O$99,HOUR($A420)+1,1),INDEX($O$101:$O$124,HOUR($A420)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B421,1)*INDEX($N$61:$N$72,MONTH($A421),1)*IF($B421<=5,INDEX($O$76:$O$99,HOUR($A421)+1,1),INDEX($O$101:$O$124,HOUR($A421)+1,1))","v":521.95630398705498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B421,1)*INDEX($N$61:$N$72,MONTH($A421),1)*IF($B421<=5,INDEX($O$76:$O$99,HOUR($A421)+1,1),INDEX($O$101:$O$124,HOUR($A421)+1,1))","v":795.61101165780894},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B421,1)*INDEX($N$61:$N$72,MONTH($A421),1)*IF($B421<=5,INDEX($O$76:$O$99,HOUR($A421)+1,1),INDEX($O$101:$O$124,HOUR($A421)+1,1))","v":521.95630398705498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B421,1)*INDEX($N$61:$N$72,MONTH($A421),1)*IF($B421<=5,INDEX($O$76:$O$99,HOUR($A421)+1,1),INDEX($O$101:$O$124,HOUR($A421)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B422,1)*INDEX($N$61:$N$72,MONTH($A422),1)*IF($B422<=5,INDEX($O$76:$O$99,HOUR($A422)+1,1),INDEX($O$101:$O$124,HOUR($A422)+1,1))","v":506.82713575554612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B422,1)*INDEX($N$61:$N$72,MONTH($A422),1)*IF($B422<=5,INDEX($O$76:$O$99,HOUR($A422)+1,1),INDEX($O$101:$O$124,HOUR($A422)+1,1))","v":772.54982291410431},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B422,1)*INDEX($N$61:$N$72,MONTH($A422),1)*IF($B422<=5,INDEX($O$76:$O$99,HOUR($A422)+1,1),INDEX($O$101:$O$124,HOUR($A422)+1,1))","v":506.82713575554612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B422,1)*INDEX($N$61:$N$72,MONTH($A422),1)*IF($B422<=5,INDEX($O$76:$O$99,HOUR($A422)+1,1),INDEX($O$101:$O$124,HOUR($A422)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A423),HolidayTable,2,FALSE)),VLOOKUP(INT($A423),HolidayTable,2,FALSE),WEEKDAY($A423,2))","v":6},{"$f":"IF($B423<=5,IF(AND(HOUR($A423)>=HOUR(Time_AM_Peak_Begin),HOUR($A423)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A423)>=HOUR(Time_PM_Peak_Begin),HOUR($A423)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C423=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C423=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C423=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B423,1)*INDEX($N$61:$N$72,MONTH($A423),1)*IF($B423<=5,INDEX($O$76:$O$99,HOUR($A423)+1,1),INDEX($O$101:$O$124,HOUR($A423)+1,1))","v":537.08547221856372},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B423,1)*INDEX($N$61:$N$72,MONTH($A423),1)*IF($B423<=5,INDEX($O$76:$O$99,HOUR($A423)+1,1),INDEX($O$101:$O$124,HOUR($A423)+1,1))","v":818.67220040151346},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B423,1)*INDEX($N$61:$N$72,MONTH($A423),1)*IF($B423<=5,INDEX($O$76:$O$99,HOUR($A423)+1,1),INDEX($O$101:$O$124,HOUR($A423)+1,1))","v":537.08547221856372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B423,1)*INDEX($N$61:$N$72,MONTH($A423),1)*IF($B423<=5,INDEX($O$76:$O$99,HOUR($A423)+1,1),INDEX($O$101:$O$124,HOUR($A423)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B424,1)*INDEX($N$61:$N$72,MONTH($A424),1)*IF($B424<=5,INDEX($O$76:$O$99,HOUR($A424)+1,1),INDEX($O$101:$O$124,HOUR($A424)+1,1))","v":514.39171987130055},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B424,1)*INDEX($N$61:$N$72,MONTH($A424),1)*IF($B424<=5,INDEX($O$76:$O$99,HOUR($A424)+1,1),INDEX($O$101:$O$124,HOUR($A424)+1,1))","v":784.08041728595663},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B424,1)*INDEX($N$61:$N$72,MONTH($A424),1)*IF($B424<=5,INDEX($O$76:$O$99,HOUR($A424)+1,1),INDEX($O$101:$O$124,HOUR($A424)+1,1))","v":514.39171987130055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B424,1)*INDEX($N$61:$N$72,MONTH($A424),1)*IF($B424<=5,INDEX($O$76:$O$99,HOUR($A424)+1,1),INDEX($O$101:$O$124,HOUR($A424)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B425,1)*INDEX($N$61:$N$72,MONTH($A425),1)*IF($B425<=5,INDEX($O$76:$O$99,HOUR($A425)+1,1),INDEX($O$101:$O$124,HOUR($A425)+1,1))","v":506.82713575554612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B425,1)*INDEX($N$61:$N$72,MONTH($A425),1)*IF($B425<=5,INDEX($O$76:$O$99,HOUR($A425)+1,1),INDEX($O$101:$O$124,HOUR($A425)+1,1))","v":772.54982291410431},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B425,1)*INDEX($N$61:$N$72,MONTH($A425),1)*IF($B425<=5,INDEX($O$76:$O$99,HOUR($A425)+1,1),INDEX($O$101:$O$124,HOUR($A425)+1,1))","v":506.82713575554612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B425,1)*INDEX($N$61:$N$72,MONTH($A425),1)*IF($B425<=5,INDEX($O$76:$O$99,HOUR($A425)+1,1),INDEX($O$101:$O$124,HOUR($A425)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B426,1)*INDEX($N$61:$N$72,MONTH($A426),1)*IF($B426<=5,INDEX($O$76:$O$99,HOUR($A426)+1,1),INDEX($O$101:$O$124,HOUR($A426)+1,1))","v":423.61671048224747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B426,1)*INDEX($N$61:$N$72,MONTH($A426),1)*IF($B426<=5,INDEX($O$76:$O$99,HOUR($A426)+1,1),INDEX($O$101:$O$124,HOUR($A426)+1,1))","v":645.71328482372894},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B426,1)*INDEX($N$61:$N$72,MONTH($A426),1)*IF($B426<=5,INDEX($O$76:$O$99,HOUR($A426)+1,1),INDEX($O$101:$O$124,HOUR($A426)+1,1))","v":423.61671048224747},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B426,1)*INDEX($N$61:$N$72,MONTH($A426),1)*IF($B426<=5,INDEX($O$76:$O$99,HOUR($A426)+1,1),INDEX($O$101:$O$124,HOUR($A426)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B427,1)*INDEX($N$61:$N$72,MONTH($A427),1)*IF($B427<=5,INDEX($O$76:$O$99,HOUR($A427)+1,1),INDEX($O$101:$O$124,HOUR($A427)+1,1))","v":370.66462167196653},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B427,1)*INDEX($N$61:$N$72,MONTH($A427),1)*IF($B427<=5,INDEX($O$76:$O$99,HOUR($A427)+1,1),INDEX($O$101:$O$124,HOUR($A427)+1,1))","v":564.99912422076284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B427,1)*INDEX($N$61:$N$72,MONTH($A427),1)*IF($B427<=5,INDEX($O$76:$O$99,HOUR($A427)+1,1),INDEX($O$101:$O$124,HOUR($A427)+1,1))","v":370.66462167196653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B427,1)*INDEX($N$61:$N$72,MONTH($A427),1)*IF($B427<=5,INDEX($O$76:$O$99,HOUR($A427)+1,1),INDEX($O$101:$O$124,HOUR($A427)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B428,1)*INDEX($N$61:$N$72,MONTH($A428),1)*IF($B428<=5,INDEX($O$76:$O$99,HOUR($A428)+1,1),INDEX($O$101:$O$124,HOUR($A428)+1,1))","v":302.58336463017679},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B428,1)*INDEX($N$61:$N$72,MONTH($A428),1)*IF($B428<=5,INDEX($O$76:$O$99,HOUR($A428)+1,1),INDEX($O$101:$O$124,HOUR($A428)+1,1))","v":461.22377487409216},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B428,1)*INDEX($N$61:$N$72,MONTH($A428),1)*IF($B428<=5,INDEX($O$76:$O$99,HOUR($A428)+1,1),INDEX($O$101:$O$124,HOUR($A428)+1,1))","v":302.58336463017679},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B428,1)*INDEX($N$61:$N$72,MONTH($A428),1)*IF($B428<=5,INDEX($O$76:$O$99,HOUR($A428)+1,1),INDEX($O$101:$O$124,HOUR($A428)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B429,1)*INDEX($N$61:$N$72,MONTH($A429),1)*IF($B429<=5,INDEX($O$76:$O$99,HOUR($A429)+1,1),INDEX($O$101:$O$124,HOUR($A429)+1,1))","v":264.7604440514047},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B429,1)*INDEX($N$61:$N$72,MONTH($A429),1)*IF($B429<=5,INDEX($O$76:$O$99,HOUR($A429)+1,1),INDEX($O$101:$O$124,HOUR($A429)+1,1))","v":403.57080301483063},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B429,1)*INDEX($N$61:$N$72,MONTH($A429),1)*IF($B429<=5,INDEX($O$76:$O$99,HOUR($A429)+1,1),INDEX($O$101:$O$124,HOUR($A429)+1,1))","v":264.7604440514047},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B429,1)*INDEX($N$61:$N$72,MONTH($A429),1)*IF($B429<=5,INDEX($O$76:$O$99,HOUR($A429)+1,1),INDEX($O$101:$O$124,HOUR($A429)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-11T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B430,1)*INDEX($N$61:$N$72,MONTH($A430),1)*IF($B430<=5,INDEX($O$76:$O$99,HOUR($A430)+1,1),INDEX($O$101:$O$124,HOUR($A430)+1,1))","v":181.55001877810605},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B430,1)*INDEX($N$61:$N$72,MONTH($A430),1)*IF($B430<=5,INDEX($O$76:$O$99,HOUR($A430)+1,1),INDEX($O$101:$O$124,HOUR($A430)+1,1))","v":276.73426492445526},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B430,1)*INDEX($N$61:$N$72,MONTH($A430),1)*IF($B430<=5,INDEX($O$76:$O$99,HOUR($A430)+1,1),INDEX($O$101:$O$124,HOUR($A430)+1,1))","v":181.55001877810605},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B430,1)*INDEX($N$61:$N$72,MONTH($A430),1)*IF($B430<=5,INDEX($O$76:$O$99,HOUR($A430)+1,1),INDEX($O$101:$O$124,HOUR($A430)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B431,1)*INDEX($N$61:$N$72,MONTH($A431),1)*IF($B431<=5,INDEX($O$76:$O$99,HOUR($A431)+1,1),INDEX($O$101:$O$124,HOUR($A431)+1,1))","v":175.29662924241578},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B431,1)*INDEX($N$61:$N$72,MONTH($A431),1)*IF($B431<=5,INDEX($O$76:$O$99,HOUR($A431)+1,1),INDEX($O$101:$O$124,HOUR($A431)+1,1))","v":267.20230691039069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B431,1)*INDEX($N$61:$N$72,MONTH($A431),1)*IF($B431<=5,INDEX($O$76:$O$99,HOUR($A431)+1,1),INDEX($O$101:$O$124,HOUR($A431)+1,1))","v":175.29662924241578},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B431,1)*INDEX($N$61:$N$72,MONTH($A431),1)*IF($B431<=5,INDEX($O$76:$O$99,HOUR($A431)+1,1),INDEX($O$101:$O$124,HOUR($A431)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B432,1)*INDEX($N$61:$N$72,MONTH($A432),1)*IF($B432<=5,INDEX($O$76:$O$99,HOUR($A432)+1,1),INDEX($O$101:$O$124,HOUR($A432)+1,1))","v":143.99365973484151},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B432,1)*INDEX($N$61:$N$72,MONTH($A432),1)*IF($B432<=5,INDEX($O$76:$O$99,HOUR($A432)+1,1),INDEX($O$101:$O$124,HOUR($A432)+1,1))","v":219.48760924782093},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B432,1)*INDEX($N$61:$N$72,MONTH($A432),1)*IF($B432<=5,INDEX($O$76:$O$99,HOUR($A432)+1,1),INDEX($O$101:$O$124,HOUR($A432)+1,1))","v":143.99365973484151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B432,1)*INDEX($N$61:$N$72,MONTH($A432),1)*IF($B432<=5,INDEX($O$76:$O$99,HOUR($A432)+1,1),INDEX($O$101:$O$124,HOUR($A432)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B433,1)*INDEX($N$61:$N$72,MONTH($A433),1)*IF($B433<=5,INDEX($O$76:$O$99,HOUR($A433)+1,1),INDEX($O$101:$O$124,HOUR($A433)+1,1))","v":131.47247193181184},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B433,1)*INDEX($N$61:$N$72,MONTH($A433),1)*IF($B433<=5,INDEX($O$76:$O$99,HOUR($A433)+1,1),INDEX($O$101:$O$124,HOUR($A433)+1,1))","v":200.40173018279305},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B433,1)*INDEX($N$61:$N$72,MONTH($A433),1)*IF($B433<=5,INDEX($O$76:$O$99,HOUR($A433)+1,1),INDEX($O$101:$O$124,HOUR($A433)+1,1))","v":131.47247193181184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B433,1)*INDEX($N$61:$N$72,MONTH($A433),1)*IF($B433<=5,INDEX($O$76:$O$99,HOUR($A433)+1,1),INDEX($O$101:$O$124,HOUR($A433)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B434,1)*INDEX($N$61:$N$72,MONTH($A434),1)*IF($B434<=5,INDEX($O$76:$O$99,HOUR($A434)+1,1),INDEX($O$101:$O$124,HOUR($A434)+1,1))","v":50.084751212118789},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B434,1)*INDEX($N$61:$N$72,MONTH($A434),1)*IF($B434<=5,INDEX($O$76:$O$99,HOUR($A434)+1,1),INDEX($O$101:$O$124,HOUR($A434)+1,1))","v":76.343516260111628},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B434,1)*INDEX($N$61:$N$72,MONTH($A434),1)*IF($B434<=5,INDEX($O$76:$O$99,HOUR($A434)+1,1),INDEX($O$101:$O$124,HOUR($A434)+1,1))","v":50.084751212118789},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B434,1)*INDEX($N$61:$N$72,MONTH($A434),1)*IF($B434<=5,INDEX($O$76:$O$99,HOUR($A434)+1,1),INDEX($O$101:$O$124,HOUR($A434)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B435,1)*INDEX($N$61:$N$72,MONTH($A435),1)*IF($B435<=5,INDEX($O$76:$O$99,HOUR($A435)+1,1),INDEX($O$101:$O$124,HOUR($A435)+1,1))","v":31.302969507574243},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B435,1)*INDEX($N$61:$N$72,MONTH($A435),1)*IF($B435<=5,INDEX($O$76:$O$99,HOUR($A435)+1,1),INDEX($O$101:$O$124,HOUR($A435)+1,1))","v":47.714697662569769},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B435,1)*INDEX($N$61:$N$72,MONTH($A435),1)*IF($B435<=5,INDEX($O$76:$O$99,HOUR($A435)+1,1),INDEX($O$101:$O$124,HOUR($A435)+1,1))","v":31.302969507574243},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B435,1)*INDEX($N$61:$N$72,MONTH($A435),1)*IF($B435<=5,INDEX($O$76:$O$99,HOUR($A435)+1,1),INDEX($O$101:$O$124,HOUR($A435)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B436,1)*INDEX($N$61:$N$72,MONTH($A436),1)*IF($B436<=5,INDEX($O$76:$O$99,HOUR($A436)+1,1),INDEX($O$101:$O$124,HOUR($A436)+1,1))","v":31.302969507574243},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B436,1)*INDEX($N$61:$N$72,MONTH($A436),1)*IF($B436<=5,INDEX($O$76:$O$99,HOUR($A436)+1,1),INDEX($O$101:$O$124,HOUR($A436)+1,1))","v":47.714697662569769},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B436,1)*INDEX($N$61:$N$72,MONTH($A436),1)*IF($B436<=5,INDEX($O$76:$O$99,HOUR($A436)+1,1),INDEX($O$101:$O$124,HOUR($A436)+1,1))","v":31.302969507574243},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B436,1)*INDEX($N$61:$N$72,MONTH($A436),1)*IF($B436<=5,INDEX($O$76:$O$99,HOUR($A436)+1,1),INDEX($O$101:$O$124,HOUR($A436)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B437,1)*INDEX($N$61:$N$72,MONTH($A437),1)*IF($B437<=5,INDEX($O$76:$O$99,HOUR($A437)+1,1),INDEX($O$101:$O$124,HOUR($A437)+1,1))","v":68.866532916663331},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B437,1)*INDEX($N$61:$N$72,MONTH($A437),1)*IF($B437<=5,INDEX($O$76:$O$99,HOUR($A437)+1,1),INDEX($O$101:$O$124,HOUR($A437)+1,1))","v":104.97233485765349},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B437,1)*INDEX($N$61:$N$72,MONTH($A437),1)*IF($B437<=5,INDEX($O$76:$O$99,HOUR($A437)+1,1),INDEX($O$101:$O$124,HOUR($A437)+1,1))","v":68.866532916663331},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B437,1)*INDEX($N$61:$N$72,MONTH($A437),1)*IF($B437<=5,INDEX($O$76:$O$99,HOUR($A437)+1,1),INDEX($O$101:$O$124,HOUR($A437)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B438,1)*INDEX($N$61:$N$72,MONTH($A438),1)*IF($B438<=5,INDEX($O$76:$O$99,HOUR($A438)+1,1),INDEX($O$101:$O$124,HOUR($A438)+1,1))","v":112.69069022726727},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B438,1)*INDEX($N$61:$N$72,MONTH($A438),1)*IF($B438<=5,INDEX($O$76:$O$99,HOUR($A438)+1,1),INDEX($O$101:$O$124,HOUR($A438)+1,1))","v":171.77291158525117},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B438,1)*INDEX($N$61:$N$72,MONTH($A438),1)*IF($B438<=5,INDEX($O$76:$O$99,HOUR($A438)+1,1),INDEX($O$101:$O$124,HOUR($A438)+1,1))","v":112.69069022726727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B438,1)*INDEX($N$61:$N$72,MONTH($A438),1)*IF($B438<=5,INDEX($O$76:$O$99,HOUR($A438)+1,1),INDEX($O$101:$O$124,HOUR($A438)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B439,1)*INDEX($N$61:$N$72,MONTH($A439),1)*IF($B439<=5,INDEX($O$76:$O$99,HOUR($A439)+1,1),INDEX($O$101:$O$124,HOUR($A439)+1,1))","v":187.81781704544545},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B439,1)*INDEX($N$61:$N$72,MONTH($A439),1)*IF($B439<=5,INDEX($O$76:$O$99,HOUR($A439)+1,1),INDEX($O$101:$O$124,HOUR($A439)+1,1))","v":286.28818597541863},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B439,1)*INDEX($N$61:$N$72,MONTH($A439),1)*IF($B439<=5,INDEX($O$76:$O$99,HOUR($A439)+1,1),INDEX($O$101:$O$124,HOUR($A439)+1,1))","v":187.81781704544545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B439,1)*INDEX($N$61:$N$72,MONTH($A439),1)*IF($B439<=5,INDEX($O$76:$O$99,HOUR($A439)+1,1),INDEX($O$101:$O$124,HOUR($A439)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B440,1)*INDEX($N$61:$N$72,MONTH($A440),1)*IF($B440<=5,INDEX($O$76:$O$99,HOUR($A440)+1,1),INDEX($O$101:$O$124,HOUR($A440)+1,1))","v":300.50850727271273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B440,1)*INDEX($N$61:$N$72,MONTH($A440),1)*IF($B440<=5,INDEX($O$76:$O$99,HOUR($A440)+1,1),INDEX($O$101:$O$124,HOUR($A440)+1,1))","v":458.06109756066979},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B440,1)*INDEX($N$61:$N$72,MONTH($A440),1)*IF($B440<=5,INDEX($O$76:$O$99,HOUR($A440)+1,1),INDEX($O$101:$O$124,HOUR($A440)+1,1))","v":300.50850727271273},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B440,1)*INDEX($N$61:$N$72,MONTH($A440),1)*IF($B440<=5,INDEX($O$76:$O$99,HOUR($A440)+1,1),INDEX($O$101:$O$124,HOUR($A440)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B441,1)*INDEX($N$61:$N$72,MONTH($A441),1)*IF($B441<=5,INDEX($O$76:$O$99,HOUR($A441)+1,1),INDEX($O$101:$O$124,HOUR($A441)+1,1))","v":338.07207068180185},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B441,1)*INDEX($N$61:$N$72,MONTH($A441),1)*IF($B441<=5,INDEX($O$76:$O$99,HOUR($A441)+1,1),INDEX($O$101:$O$124,HOUR($A441)+1,1))","v":515.31873475575355},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B441,1)*INDEX($N$61:$N$72,MONTH($A441),1)*IF($B441<=5,INDEX($O$76:$O$99,HOUR($A441)+1,1),INDEX($O$101:$O$124,HOUR($A441)+1,1))","v":338.07207068180185},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B441,1)*INDEX($N$61:$N$72,MONTH($A441),1)*IF($B441<=5,INDEX($O$76:$O$99,HOUR($A441)+1,1),INDEX($O$101:$O$124,HOUR($A441)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B442,1)*INDEX($N$61:$N$72,MONTH($A442),1)*IF($B442<=5,INDEX($O$76:$O$99,HOUR($A442)+1,1),INDEX($O$101:$O$124,HOUR($A442)+1,1))","v":356.85385238634638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B442,1)*INDEX($N$61:$N$72,MONTH($A442),1)*IF($B442<=5,INDEX($O$76:$O$99,HOUR($A442)+1,1),INDEX($O$101:$O$124,HOUR($A442)+1,1))","v":543.94755335329535},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B442,1)*INDEX($N$61:$N$72,MONTH($A442),1)*IF($B442<=5,INDEX($O$76:$O$99,HOUR($A442)+1,1),INDEX($O$101:$O$124,HOUR($A442)+1,1))","v":356.85385238634638},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B442,1)*INDEX($N$61:$N$72,MONTH($A442),1)*IF($B442<=5,INDEX($O$76:$O$99,HOUR($A442)+1,1),INDEX($O$101:$O$124,HOUR($A442)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B443,1)*INDEX($N$61:$N$72,MONTH($A443),1)*IF($B443<=5,INDEX($O$76:$O$99,HOUR($A443)+1,1),INDEX($O$101:$O$124,HOUR($A443)+1,1))","v":463.28394871209878},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B443,1)*INDEX($N$61:$N$72,MONTH($A443),1)*IF($B443<=5,INDEX($O$76:$O$99,HOUR($A443)+1,1),INDEX($O$101:$O$124,HOUR($A443)+1,1))","v":706.1775254060326},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B443,1)*INDEX($N$61:$N$72,MONTH($A443),1)*IF($B443<=5,INDEX($O$76:$O$99,HOUR($A443)+1,1),INDEX($O$101:$O$124,HOUR($A443)+1,1))","v":463.28394871209878},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B443,1)*INDEX($N$61:$N$72,MONTH($A443),1)*IF($B443<=5,INDEX($O$76:$O$99,HOUR($A443)+1,1),INDEX($O$101:$O$124,HOUR($A443)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B444,1)*INDEX($N$61:$N$72,MONTH($A444),1)*IF($B444<=5,INDEX($O$76:$O$99,HOUR($A444)+1,1),INDEX($O$101:$O$124,HOUR($A444)+1,1))","v":444.50216700755425},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B444,1)*INDEX($N$61:$N$72,MONTH($A444),1)*IF($B444<=5,INDEX($O$76:$O$99,HOUR($A444)+1,1),INDEX($O$101:$O$124,HOUR($A444)+1,1))","v":677.54870680849069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B444,1)*INDEX($N$61:$N$72,MONTH($A444),1)*IF($B444<=5,INDEX($O$76:$O$99,HOUR($A444)+1,1),INDEX($O$101:$O$124,HOUR($A444)+1,1))","v":444.50216700755425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B444,1)*INDEX($N$61:$N$72,MONTH($A444),1)*IF($B444<=5,INDEX($O$76:$O$99,HOUR($A444)+1,1),INDEX($O$101:$O$124,HOUR($A444)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B445,1)*INDEX($N$61:$N$72,MONTH($A445),1)*IF($B445<=5,INDEX($O$76:$O$99,HOUR($A445)+1,1),INDEX($O$101:$O$124,HOUR($A445)+1,1))","v":431.9809792045246},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B445,1)*INDEX($N$61:$N$72,MONTH($A445),1)*IF($B445<=5,INDEX($O$76:$O$99,HOUR($A445)+1,1),INDEX($O$101:$O$124,HOUR($A445)+1,1))","v":658.46282774346287},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B445,1)*INDEX($N$61:$N$72,MONTH($A445),1)*IF($B445<=5,INDEX($O$76:$O$99,HOUR($A445)+1,1),INDEX($O$101:$O$124,HOUR($A445)+1,1))","v":431.9809792045246},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B445,1)*INDEX($N$61:$N$72,MONTH($A445),1)*IF($B445<=5,INDEX($O$76:$O$99,HOUR($A445)+1,1),INDEX($O$101:$O$124,HOUR($A445)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B446,1)*INDEX($N$61:$N$72,MONTH($A446),1)*IF($B446<=5,INDEX($O$76:$O$99,HOUR($A446)+1,1),INDEX($O$101:$O$124,HOUR($A446)+1,1))","v":419.4597914014949},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B446,1)*INDEX($N$61:$N$72,MONTH($A446),1)*IF($B446<=5,INDEX($O$76:$O$99,HOUR($A446)+1,1),INDEX($O$101:$O$124,HOUR($A446)+1,1))","v":639.37694867843493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B446,1)*INDEX($N$61:$N$72,MONTH($A446),1)*IF($B446<=5,INDEX($O$76:$O$99,HOUR($A446)+1,1),INDEX($O$101:$O$124,HOUR($A446)+1,1))","v":419.4597914014949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B446,1)*INDEX($N$61:$N$72,MONTH($A446),1)*IF($B446<=5,INDEX($O$76:$O$99,HOUR($A446)+1,1),INDEX($O$101:$O$124,HOUR($A446)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B447,1)*INDEX($N$61:$N$72,MONTH($A447),1)*IF($B447<=5,INDEX($O$76:$O$99,HOUR($A447)+1,1),INDEX($O$101:$O$124,HOUR($A447)+1,1))","v":444.50216700755425},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B447,1)*INDEX($N$61:$N$72,MONTH($A447),1)*IF($B447<=5,INDEX($O$76:$O$99,HOUR($A447)+1,1),INDEX($O$101:$O$124,HOUR($A447)+1,1))","v":677.54870680849069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B447,1)*INDEX($N$61:$N$72,MONTH($A447),1)*IF($B447<=5,INDEX($O$76:$O$99,HOUR($A447)+1,1),INDEX($O$101:$O$124,HOUR($A447)+1,1))","v":444.50216700755425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B447,1)*INDEX($N$61:$N$72,MONTH($A447),1)*IF($B447<=5,INDEX($O$76:$O$99,HOUR($A447)+1,1),INDEX($O$101:$O$124,HOUR($A447)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B448,1)*INDEX($N$61:$N$72,MONTH($A448),1)*IF($B448<=5,INDEX($O$76:$O$99,HOUR($A448)+1,1),INDEX($O$101:$O$124,HOUR($A448)+1,1))","v":425.72038530300972},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B448,1)*INDEX($N$61:$N$72,MONTH($A448),1)*IF($B448<=5,INDEX($O$76:$O$99,HOUR($A448)+1,1),INDEX($O$101:$O$124,HOUR($A448)+1,1))","v":648.9198882109489},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B448,1)*INDEX($N$61:$N$72,MONTH($A448),1)*IF($B448<=5,INDEX($O$76:$O$99,HOUR($A448)+1,1),INDEX($O$101:$O$124,HOUR($A448)+1,1))","v":425.72038530300972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B448,1)*INDEX($N$61:$N$72,MONTH($A448),1)*IF($B448<=5,INDEX($O$76:$O$99,HOUR($A448)+1,1),INDEX($O$101:$O$124,HOUR($A448)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B449,1)*INDEX($N$61:$N$72,MONTH($A449),1)*IF($B449<=5,INDEX($O$76:$O$99,HOUR($A449)+1,1),INDEX($O$101:$O$124,HOUR($A449)+1,1))","v":419.4597914014949},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B449,1)*INDEX($N$61:$N$72,MONTH($A449),1)*IF($B449<=5,INDEX($O$76:$O$99,HOUR($A449)+1,1),INDEX($O$101:$O$124,HOUR($A449)+1,1))","v":639.37694867843493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B449,1)*INDEX($N$61:$N$72,MONTH($A449),1)*IF($B449<=5,INDEX($O$76:$O$99,HOUR($A449)+1,1),INDEX($O$101:$O$124,HOUR($A449)+1,1))","v":419.4597914014949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B449,1)*INDEX($N$61:$N$72,MONTH($A449),1)*IF($B449<=5,INDEX($O$76:$O$99,HOUR($A449)+1,1),INDEX($O$101:$O$124,HOUR($A449)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B450,1)*INDEX($N$61:$N$72,MONTH($A450),1)*IF($B450<=5,INDEX($O$76:$O$99,HOUR($A450)+1,1),INDEX($O$101:$O$124,HOUR($A450)+1,1))","v":350.59325848483155},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B450,1)*INDEX($N$61:$N$72,MONTH($A450),1)*IF($B450<=5,INDEX($O$76:$O$99,HOUR($A450)+1,1),INDEX($O$101:$O$124,HOUR($A450)+1,1))","v":534.40461382078138},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B450,1)*INDEX($N$61:$N$72,MONTH($A450),1)*IF($B450<=5,INDEX($O$76:$O$99,HOUR($A450)+1,1),INDEX($O$101:$O$124,HOUR($A450)+1,1))","v":350.59325848483155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B450,1)*INDEX($N$61:$N$72,MONTH($A450),1)*IF($B450<=5,INDEX($O$76:$O$99,HOUR($A450)+1,1),INDEX($O$101:$O$124,HOUR($A450)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B451,1)*INDEX($N$61:$N$72,MONTH($A451),1)*IF($B451<=5,INDEX($O$76:$O$99,HOUR($A451)+1,1),INDEX($O$101:$O$124,HOUR($A451)+1,1))","v":306.76910117422761},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B451,1)*INDEX($N$61:$N$72,MONTH($A451),1)*IF($B451<=5,INDEX($O$76:$O$99,HOUR($A451)+1,1),INDEX($O$101:$O$124,HOUR($A451)+1,1))","v":467.60403709318376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B451,1)*INDEX($N$61:$N$72,MONTH($A451),1)*IF($B451<=5,INDEX($O$76:$O$99,HOUR($A451)+1,1),INDEX($O$101:$O$124,HOUR($A451)+1,1))","v":306.76910117422761},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B451,1)*INDEX($N$61:$N$72,MONTH($A451),1)*IF($B451<=5,INDEX($O$76:$O$99,HOUR($A451)+1,1),INDEX($O$101:$O$124,HOUR($A451)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B452,1)*INDEX($N$61:$N$72,MONTH($A452),1)*IF($B452<=5,INDEX($O$76:$O$99,HOUR($A452)+1,1),INDEX($O$101:$O$124,HOUR($A452)+1,1))","v":250.42375606059394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B452,1)*INDEX($N$61:$N$72,MONTH($A452),1)*IF($B452<=5,INDEX($O$76:$O$99,HOUR($A452)+1,1),INDEX($O$101:$O$124,HOUR($A452)+1,1))","v":381.71758130055815},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B452,1)*INDEX($N$61:$N$72,MONTH($A452),1)*IF($B452<=5,INDEX($O$76:$O$99,HOUR($A452)+1,1),INDEX($O$101:$O$124,HOUR($A452)+1,1))","v":250.42375606059394},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B452,1)*INDEX($N$61:$N$72,MONTH($A452),1)*IF($B452<=5,INDEX($O$76:$O$99,HOUR($A452)+1,1),INDEX($O$101:$O$124,HOUR($A452)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B453,1)*INDEX($N$61:$N$72,MONTH($A453),1)*IF($B453<=5,INDEX($O$76:$O$99,HOUR($A453)+1,1),INDEX($O$101:$O$124,HOUR($A453)+1,1))","v":219.12078655301974},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B453,1)*INDEX($N$61:$N$72,MONTH($A453),1)*IF($B453<=5,INDEX($O$76:$O$99,HOUR($A453)+1,1),INDEX($O$101:$O$124,HOUR($A453)+1,1))","v":334.00288363798842},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B453,1)*INDEX($N$61:$N$72,MONTH($A453),1)*IF($B453<=5,INDEX($O$76:$O$99,HOUR($A453)+1,1),INDEX($O$101:$O$124,HOUR($A453)+1,1))","v":219.12078655301974},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B453,1)*INDEX($N$61:$N$72,MONTH($A453),1)*IF($B453<=5,INDEX($O$76:$O$99,HOUR($A453)+1,1),INDEX($O$101:$O$124,HOUR($A453)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-12T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B454,1)*INDEX($N$61:$N$72,MONTH($A454),1)*IF($B454<=5,INDEX($O$76:$O$99,HOUR($A454)+1,1),INDEX($O$101:$O$124,HOUR($A454)+1,1))","v":150.25425363635637},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B454,1)*INDEX($N$61:$N$72,MONTH($A454),1)*IF($B454<=5,INDEX($O$76:$O$99,HOUR($A454)+1,1),INDEX($O$101:$O$124,HOUR($A454)+1,1))","v":229.0305487803349},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B454,1)*INDEX($N$61:$N$72,MONTH($A454),1)*IF($B454<=5,INDEX($O$76:$O$99,HOUR($A454)+1,1),INDEX($O$101:$O$124,HOUR($A454)+1,1))","v":150.25425363635637},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B454,1)*INDEX($N$61:$N$72,MONTH($A454),1)*IF($B454<=5,INDEX($O$76:$O$99,HOUR($A454)+1,1),INDEX($O$101:$O$124,HOUR($A454)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B455,1)*INDEX($N$61:$N$72,MONTH($A455),1)*IF($B455<=5,INDEX($O$76:$O$99,HOUR($A455)+1,1),INDEX($O$101:$O$124,HOUR($A455)+1,1))","v":30.893606665562537},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B455,1)*INDEX($N$61:$N$72,MONTH($A455),1)*IF($B455<=5,INDEX($O$76:$O$99,HOUR($A455)+1,1),INDEX($O$101:$O$124,HOUR($A455)+1,1))","v":47.09071135877349},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B455,1)*INDEX($N$61:$N$72,MONTH($A455),1)*IF($B455<=5,INDEX($O$76:$O$99,HOUR($A455)+1,1),INDEX($O$101:$O$124,HOUR($A455)+1,1))","v":30.893606665562537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B455,1)*INDEX($N$61:$N$72,MONTH($A455),1)*IF($B455<=5,INDEX($O$76:$O$99,HOUR($A455)+1,1),INDEX($O$101:$O$124,HOUR($A455)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B456,1)*INDEX($N$61:$N$72,MONTH($A456),1)*IF($B456<=5,INDEX($O$76:$O$99,HOUR($A456)+1,1),INDEX($O$101:$O$124,HOUR($A456)+1,1))","v":22.656485885560304},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B456,1)*INDEX($N$61:$N$72,MONTH($A456),1)*IF($B456<=5,INDEX($O$76:$O$99,HOUR($A456)+1,1),INDEX($O$101:$O$124,HOUR($A456)+1,1))","v":34.534978346517988},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B456,1)*INDEX($N$61:$N$72,MONTH($A456),1)*IF($B456<=5,INDEX($O$76:$O$99,HOUR($A456)+1,1),INDEX($O$101:$O$124,HOUR($A456)+1,1))","v":22.656485885560304},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B456,1)*INDEX($N$61:$N$72,MONTH($A456),1)*IF($B456<=5,INDEX($O$76:$O$99,HOUR($A456)+1,1),INDEX($O$101:$O$124,HOUR($A456)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B457,1)*INDEX($N$61:$N$72,MONTH($A457),1)*IF($B457<=5,INDEX($O$76:$O$99,HOUR($A457)+1,1),INDEX($O$101:$O$124,HOUR($A457)+1,1))","v":14.155140672308237},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B457,1)*INDEX($N$61:$N$72,MONTH($A457),1)*IF($B457<=5,INDEX($O$76:$O$99,HOUR($A457)+1,1),INDEX($O$101:$O$124,HOUR($A457)+1,1))","v":21.576491565341957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B457,1)*INDEX($N$61:$N$72,MONTH($A457),1)*IF($B457<=5,INDEX($O$76:$O$99,HOUR($A457)+1,1),INDEX($O$101:$O$124,HOUR($A457)+1,1))","v":14.155140672308237},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B457,1)*INDEX($N$61:$N$72,MONTH($A457),1)*IF($B457<=5,INDEX($O$76:$O$99,HOUR($A457)+1,1),INDEX($O$101:$O$124,HOUR($A457)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B458,1)*INDEX($N$61:$N$72,MONTH($A458),1)*IF($B458<=5,INDEX($O$76:$O$99,HOUR($A458)+1,1),INDEX($O$101:$O$124,HOUR($A458)+1,1))","v":20.16548726312913},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B458,1)*INDEX($N$61:$N$72,MONTH($A458),1)*IF($B458<=5,INDEX($O$76:$O$99,HOUR($A458)+1,1),INDEX($O$101:$O$124,HOUR($A458)+1,1))","v":30.737982469867308},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B458,1)*INDEX($N$61:$N$72,MONTH($A458),1)*IF($B458<=5,INDEX($O$76:$O$99,HOUR($A458)+1,1),INDEX($O$101:$O$124,HOUR($A458)+1,1))","v":20.16548726312913},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B458,1)*INDEX($N$61:$N$72,MONTH($A458),1)*IF($B458<=5,INDEX($O$76:$O$99,HOUR($A458)+1,1),INDEX($O$101:$O$124,HOUR($A458)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B459,1)*INDEX($N$61:$N$72,MONTH($A459),1)*IF($B459<=5,INDEX($O$76:$O$99,HOUR($A459)+1,1),INDEX($O$101:$O$124,HOUR($A459)+1,1))","v":52.352275120390267},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B459,1)*INDEX($N$61:$N$72,MONTH($A459),1)*IF($B459<=5,INDEX($O$76:$O$99,HOUR($A459)+1,1),INDEX($O$101:$O$124,HOUR($A459)+1,1))","v":79.799872619518467},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B459,1)*INDEX($N$61:$N$72,MONTH($A459),1)*IF($B459<=5,INDEX($O$76:$O$99,HOUR($A459)+1,1),INDEX($O$101:$O$124,HOUR($A459)+1,1))","v":52.352275120390267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B459,1)*INDEX($N$61:$N$72,MONTH($A459),1)*IF($B459<=5,INDEX($O$76:$O$99,HOUR($A459)+1,1),INDEX($O$101:$O$124,HOUR($A459)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B460,1)*INDEX($N$61:$N$72,MONTH($A460),1)*IF($B460<=5,INDEX($O$76:$O$99,HOUR($A460)+1,1),INDEX($O$101:$O$124,HOUR($A460)+1,1))","v":175.21602916907187},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B460,1)*INDEX($N$61:$N$72,MONTH($A460),1)*IF($B460<=5,INDEX($O$76:$O$99,HOUR($A460)+1,1),INDEX($O$101:$O$124,HOUR($A460)+1,1))","v":267.07944929682617},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B460,1)*INDEX($N$61:$N$72,MONTH($A460),1)*IF($B460<=5,INDEX($O$76:$O$99,HOUR($A460)+1,1),INDEX($O$101:$O$124,HOUR($A460)+1,1))","v":175.21602916907187},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B460,1)*INDEX($N$61:$N$72,MONTH($A460),1)*IF($B460<=5,INDEX($O$76:$O$99,HOUR($A460)+1,1),INDEX($O$101:$O$124,HOUR($A460)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B461,1)*INDEX($N$61:$N$72,MONTH($A461),1)*IF($B461<=5,INDEX($O$76:$O$99,HOUR($A461)+1,1),INDEX($O$101:$O$124,HOUR($A461)+1,1))","v":389.80635819229053},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B461,1)*INDEX($N$61:$N$72,MONTH($A461),1)*IF($B461<=5,INDEX($O$76:$O$99,HOUR($A461)+1,1),INDEX($O$101:$O$124,HOUR($A461)+1,1))","v":594.17661712867482},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B461,1)*INDEX($N$61:$N$72,MONTH($A461),1)*IF($B461<=5,INDEX($O$76:$O$99,HOUR($A461)+1,1),INDEX($O$101:$O$124,HOUR($A461)+1,1))","v":389.80635819229053},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B461,1)*INDEX($N$61:$N$72,MONTH($A461),1)*IF($B461<=5,INDEX($O$76:$O$99,HOUR($A461)+1,1),INDEX($O$101:$O$124,HOUR($A461)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B462,1)*INDEX($N$61:$N$72,MONTH($A462),1)*IF($B462<=5,INDEX($O$76:$O$99,HOUR($A462)+1,1),INDEX($O$101:$O$124,HOUR($A462)+1,1))","v":663.52950796433151},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B462,1)*INDEX($N$61:$N$72,MONTH($A462),1)*IF($B462<=5,INDEX($O$76:$O$99,HOUR($A462)+1,1),INDEX($O$101:$O$124,HOUR($A462)+1,1))","v":1011.4091525742023},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B462,1)*INDEX($N$61:$N$72,MONTH($A462),1)*IF($B462<=5,INDEX($O$76:$O$99,HOUR($A462)+1,1),INDEX($O$101:$O$124,HOUR($A462)+1,1))","v":663.52950796433151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B462,1)*INDEX($N$61:$N$72,MONTH($A462),1)*IF($B462<=5,INDEX($O$76:$O$99,HOUR($A462)+1,1),INDEX($O$101:$O$124,HOUR($A462)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B463,1)*INDEX($N$61:$N$72,MONTH($A463),1)*IF($B463<=5,INDEX($O$76:$O$99,HOUR($A463)+1,1),INDEX($O$101:$O$124,HOUR($A463)+1,1))","v":566.89929195617162},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B463,1)*INDEX($N$61:$N$72,MONTH($A463),1)*IF($B463<=5,INDEX($O$76:$O$99,HOUR($A463)+1,1),INDEX($O$101:$O$124,HOUR($A463)+1,1))","v":864.11700699093637},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B463,1)*INDEX($N$61:$N$72,MONTH($A463),1)*IF($B463<=5,INDEX($O$76:$O$99,HOUR($A463)+1,1),INDEX($O$101:$O$124,HOUR($A463)+1,1))","v":566.89929195617162},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B463,1)*INDEX($N$61:$N$72,MONTH($A463),1)*IF($B463<=5,INDEX($O$76:$O$99,HOUR($A463)+1,1),INDEX($O$101:$O$124,HOUR($A463)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B464,1)*INDEX($N$61:$N$72,MONTH($A464),1)*IF($B464<=5,INDEX($O$76:$O$99,HOUR($A464)+1,1),INDEX($O$101:$O$124,HOUR($A464)+1,1))","v":464.69242187521479},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B464,1)*INDEX($N$61:$N$72,MONTH($A464),1)*IF($B464<=5,INDEX($O$76:$O$99,HOUR($A464)+1,1),INDEX($O$101:$O$124,HOUR($A464)+1,1))","v":708.32444220661489},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B464,1)*INDEX($N$61:$N$72,MONTH($A464),1)*IF($B464<=5,INDEX($O$76:$O$99,HOUR($A464)+1,1),INDEX($O$101:$O$124,HOUR($A464)+1,1))","v":464.69242187521479},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B464,1)*INDEX($N$61:$N$72,MONTH($A464),1)*IF($B464<=5,INDEX($O$76:$O$99,HOUR($A464)+1,1),INDEX($O$101:$O$124,HOUR($A464)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B465,1)*INDEX($N$61:$N$72,MONTH($A465),1)*IF($B465<=5,INDEX($O$76:$O$99,HOUR($A465)+1,1),INDEX($O$101:$O$124,HOUR($A465)+1,1))","v":462.48508488572077},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B465,1)*INDEX($N$61:$N$72,MONTH($A465),1)*IF($B465<=5,INDEX($O$76:$O$99,HOUR($A465)+1,1),INDEX($O$101:$O$124,HOUR($A465)+1,1))","v":704.95982796234546},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B465,1)*INDEX($N$61:$N$72,MONTH($A465),1)*IF($B465<=5,INDEX($O$76:$O$99,HOUR($A465)+1,1),INDEX($O$101:$O$124,HOUR($A465)+1,1))","v":462.48508488572077},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B465,1)*INDEX($N$61:$N$72,MONTH($A465),1)*IF($B465<=5,INDEX($O$76:$O$99,HOUR($A465)+1,1),INDEX($O$101:$O$124,HOUR($A465)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B466,1)*INDEX($N$61:$N$72,MONTH($A466),1)*IF($B466<=5,INDEX($O$76:$O$99,HOUR($A466)+1,1),INDEX($O$101:$O$124,HOUR($A466)+1,1))","v":518.82137852952633},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B466,1)*INDEX($N$61:$N$72,MONTH($A466),1)*IF($B466<=5,INDEX($O$76:$O$99,HOUR($A466)+1,1),INDEX($O$101:$O$124,HOUR($A466)+1,1))","v":790.83248672059892},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B466,1)*INDEX($N$61:$N$72,MONTH($A466),1)*IF($B466<=5,INDEX($O$76:$O$99,HOUR($A466)+1,1),INDEX($O$101:$O$124,HOUR($A466)+1,1))","v":518.82137852952633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B466,1)*INDEX($N$61:$N$72,MONTH($A466),1)*IF($B466<=5,INDEX($O$76:$O$99,HOUR($A466)+1,1),INDEX($O$101:$O$124,HOUR($A466)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B467,1)*INDEX($N$61:$N$72,MONTH($A467),1)*IF($B467<=5,INDEX($O$76:$O$99,HOUR($A467)+1,1),INDEX($O$101:$O$124,HOUR($A467)+1,1))","v":570.99385955280866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B467,1)*INDEX($N$61:$N$72,MONTH($A467),1)*IF($B467<=5,INDEX($O$76:$O$99,HOUR($A467)+1,1),INDEX($O$101:$O$124,HOUR($A467)+1,1))","v":870.35830160310468},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B467,1)*INDEX($N$61:$N$72,MONTH($A467),1)*IF($B467<=5,INDEX($O$76:$O$99,HOUR($A467)+1,1),INDEX($O$101:$O$124,HOUR($A467)+1,1))","v":570.99385955280866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B467,1)*INDEX($N$61:$N$72,MONTH($A467),1)*IF($B467<=5,INDEX($O$76:$O$99,HOUR($A467)+1,1),INDEX($O$101:$O$124,HOUR($A467)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B468,1)*INDEX($N$61:$N$72,MONTH($A468),1)*IF($B468<=5,INDEX($O$76:$O$99,HOUR($A468)+1,1),INDEX($O$101:$O$124,HOUR($A468)+1,1))","v":565.36679024332261},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B468,1)*INDEX($N$61:$N$72,MONTH($A468),1)*IF($B468<=5,INDEX($O$76:$O$99,HOUR($A468)+1,1),INDEX($O$101:$O$124,HOUR($A468)+1,1))","v":861.78103513119743},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B468,1)*INDEX($N$61:$N$72,MONTH($A468),1)*IF($B468<=5,INDEX($O$76:$O$99,HOUR($A468)+1,1),INDEX($O$101:$O$124,HOUR($A468)+1,1))","v":565.36679024332261},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B468,1)*INDEX($N$61:$N$72,MONTH($A468),1)*IF($B468<=5,INDEX($O$76:$O$99,HOUR($A468)+1,1),INDEX($O$101:$O$124,HOUR($A468)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B469,1)*INDEX($N$61:$N$72,MONTH($A469),1)*IF($B469<=5,INDEX($O$76:$O$99,HOUR($A469)+1,1),INDEX($O$101:$O$124,HOUR($A469)+1,1))","v":652.10772349805586},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B469,1)*INDEX($N$61:$N$72,MONTH($A469),1)*IF($B469<=5,INDEX($O$76:$O$99,HOUR($A469)+1,1),INDEX($O$101:$O$124,HOUR($A469)+1,1))","v":993.99907930803795},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B469,1)*INDEX($N$61:$N$72,MONTH($A469),1)*IF($B469<=5,INDEX($O$76:$O$99,HOUR($A469)+1,1),INDEX($O$101:$O$124,HOUR($A469)+1,1))","v":652.10772349805586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B469,1)*INDEX($N$61:$N$72,MONTH($A469),1)*IF($B469<=5,INDEX($O$76:$O$99,HOUR($A469)+1,1),INDEX($O$101:$O$124,HOUR($A469)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B470,1)*INDEX($N$61:$N$72,MONTH($A470),1)*IF($B470<=5,INDEX($O$76:$O$99,HOUR($A470)+1,1),INDEX($O$101:$O$124,HOUR($A470)+1,1))","v":794.30298746078154},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B470,1)*INDEX($N$61:$N$72,MONTH($A470),1)*IF($B470<=5,INDEX($O$76:$O$99,HOUR($A470)+1,1),INDEX($O$101:$O$124,HOUR($A470)+1,1))","v":1210.7454179385973},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B470,1)*INDEX($N$61:$N$72,MONTH($A470),1)*IF($B470<=5,INDEX($O$76:$O$99,HOUR($A470)+1,1),INDEX($O$101:$O$124,HOUR($A470)+1,1))","v":794.30298746078154},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B470,1)*INDEX($N$61:$N$72,MONTH($A470),1)*IF($B470<=5,INDEX($O$76:$O$99,HOUR($A470)+1,1),INDEX($O$101:$O$124,HOUR($A470)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T16:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B471,1)*INDEX($N$61:$N$72,MONTH($A471),1)*IF($B471<=5,INDEX($O$76:$O$99,HOUR($A471)+1,1),INDEX($O$101:$O$124,HOUR($A471)+1,1))","v":864.44272994505252},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B471,1)*INDEX($N$61:$N$72,MONTH($A471),1)*IF($B471<=5,INDEX($O$76:$O$99,HOUR($A471)+1,1),INDEX($O$101:$O$124,HOUR($A471)+1,1))","v":1317.6584891076984},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B471,1)*INDEX($N$61:$N$72,MONTH($A471),1)*IF($B471<=5,INDEX($O$76:$O$99,HOUR($A471)+1,1),INDEX($O$101:$O$124,HOUR($A471)+1,1))","v":864.44272994505252},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B471,1)*INDEX($N$61:$N$72,MONTH($A471),1)*IF($B471<=5,INDEX($O$76:$O$99,HOUR($A471)+1,1),INDEX($O$101:$O$124,HOUR($A471)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B472,1)*INDEX($N$61:$N$72,MONTH($A472),1)*IF($B472<=5,INDEX($O$76:$O$99,HOUR($A472)+1,1),INDEX($O$101:$O$124,HOUR($A472)+1,1))","v":828.66127497061325},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B472,1)*INDEX($N$61:$N$72,MONTH($A472),1)*IF($B472<=5,INDEX($O$76:$O$99,HOUR($A472)+1,1),INDEX($O$101:$O$124,HOUR($A472)+1,1))","v":1263.117295959262},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B472,1)*INDEX($N$61:$N$72,MONTH($A472),1)*IF($B472<=5,INDEX($O$76:$O$99,HOUR($A472)+1,1),INDEX($O$101:$O$124,HOUR($A472)+1,1))","v":828.66127497061325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B472,1)*INDEX($N$61:$N$72,MONTH($A472),1)*IF($B472<=5,INDEX($O$76:$O$99,HOUR($A472)+1,1),INDEX($O$101:$O$124,HOUR($A472)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B473,1)*INDEX($N$61:$N$72,MONTH($A473),1)*IF($B473<=5,INDEX($O$76:$O$99,HOUR($A473)+1,1),INDEX($O$101:$O$124,HOUR($A473)+1,1))","v":583.53935712600867},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B473,1)*INDEX($N$61:$N$72,MONTH($A473),1)*IF($B473<=5,INDEX($O$76:$O$99,HOUR($A473)+1,1),INDEX($O$101:$O$124,HOUR($A473)+1,1))","v":889.48123572559757},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B473,1)*INDEX($N$61:$N$72,MONTH($A473),1)*IF($B473<=5,INDEX($O$76:$O$99,HOUR($A473)+1,1),INDEX($O$101:$O$124,HOUR($A473)+1,1))","v":583.53935712600867},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B473,1)*INDEX($N$61:$N$72,MONTH($A473),1)*IF($B473<=5,INDEX($O$76:$O$99,HOUR($A473)+1,1),INDEX($O$101:$O$124,HOUR($A473)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B474,1)*INDEX($N$61:$N$72,MONTH($A474),1)*IF($B474<=5,INDEX($O$76:$O$99,HOUR($A474)+1,1),INDEX($O$101:$O$124,HOUR($A474)+1,1))","v":413.58594977228518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B474,1)*INDEX($N$61:$N$72,MONTH($A474),1)*IF($B474<=5,INDEX($O$76:$O$99,HOUR($A474)+1,1),INDEX($O$101:$O$124,HOUR($A474)+1,1))","v":630.42353046078824},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B474,1)*INDEX($N$61:$N$72,MONTH($A474),1)*IF($B474<=5,INDEX($O$76:$O$99,HOUR($A474)+1,1),INDEX($O$101:$O$124,HOUR($A474)+1,1))","v":413.58594977228518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B474,1)*INDEX($N$61:$N$72,MONTH($A474),1)*IF($B474<=5,INDEX($O$76:$O$99,HOUR($A474)+1,1),INDEX($O$101:$O$124,HOUR($A474)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B475,1)*INDEX($N$61:$N$72,MONTH($A475),1)*IF($B475<=5,INDEX($O$76:$O$99,HOUR($A475)+1,1),INDEX($O$101:$O$124,HOUR($A475)+1,1))","v":314.95613184628991},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B475,1)*INDEX($N$61:$N$72,MONTH($A475),1)*IF($B475<=5,INDEX($O$76:$O$99,HOUR($A475)+1,1),INDEX($O$101:$O$124,HOUR($A475)+1,1))","v":480.08341842399068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B475,1)*INDEX($N$61:$N$72,MONTH($A475),1)*IF($B475<=5,INDEX($O$76:$O$99,HOUR($A475)+1,1),INDEX($O$101:$O$124,HOUR($A475)+1,1))","v":314.95613184628991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B475,1)*INDEX($N$61:$N$72,MONTH($A475),1)*IF($B475<=5,INDEX($O$76:$O$99,HOUR($A475)+1,1),INDEX($O$101:$O$124,HOUR($A475)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B476,1)*INDEX($N$61:$N$72,MONTH($A476),1)*IF($B476<=5,INDEX($O$76:$O$99,HOUR($A476)+1,1),INDEX($O$101:$O$124,HOUR($A476)+1,1))","v":208.34673603614968},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B476,1)*INDEX($N$61:$N$72,MONTH($A476),1)*IF($B476<=5,INDEX($O$76:$O$99,HOUR($A476)+1,1),INDEX($O$101:$O$124,HOUR($A476)+1,1))","v":317.58014256579344},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B476,1)*INDEX($N$61:$N$72,MONTH($A476),1)*IF($B476<=5,INDEX($O$76:$O$99,HOUR($A476)+1,1),INDEX($O$101:$O$124,HOUR($A476)+1,1))","v":208.34673603614968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B476,1)*INDEX($N$61:$N$72,MONTH($A476),1)*IF($B476<=5,INDEX($O$76:$O$99,HOUR($A476)+1,1),INDEX($O$101:$O$124,HOUR($A476)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B477,1)*INDEX($N$61:$N$72,MONTH($A477),1)*IF($B477<=5,INDEX($O$76:$O$99,HOUR($A477)+1,1),INDEX($O$101:$O$124,HOUR($A477)+1,1))","v":116.59647197449367},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B477,1)*INDEX($N$61:$N$72,MONTH($A477),1)*IF($B477<=5,INDEX($O$76:$O$99,HOUR($A477)+1,1),INDEX($O$101:$O$124,HOUR($A477)+1,1))","v":177.72644245265968},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B477,1)*INDEX($N$61:$N$72,MONTH($A477),1)*IF($B477<=5,INDEX($O$76:$O$99,HOUR($A477)+1,1),INDEX($O$101:$O$124,HOUR($A477)+1,1))","v":116.59647197449367},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B477,1)*INDEX($N$61:$N$72,MONTH($A477),1)*IF($B477<=5,INDEX($O$76:$O$99,HOUR($A477)+1,1),INDEX($O$101:$O$124,HOUR($A477)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-13T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B478,1)*INDEX($N$61:$N$72,MONTH($A478),1)*IF($B478<=5,INDEX($O$76:$O$99,HOUR($A478)+1,1),INDEX($O$101:$O$124,HOUR($A478)+1,1))","v":71.102491281284657},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B478,1)*INDEX($N$61:$N$72,MONTH($A478),1)*IF($B478<=5,INDEX($O$76:$O$99,HOUR($A478)+1,1),INDEX($O$101:$O$124,HOUR($A478)+1,1))","v":108.38057628114484},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B478,1)*INDEX($N$61:$N$72,MONTH($A478),1)*IF($B478<=5,INDEX($O$76:$O$99,HOUR($A478)+1,1),INDEX($O$101:$O$124,HOUR($A478)+1,1))","v":71.102491281284657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B478,1)*INDEX($N$61:$N$72,MONTH($A478),1)*IF($B478<=5,INDEX($O$76:$O$99,HOUR($A478)+1,1),INDEX($O$101:$O$124,HOUR($A478)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B479,1)*INDEX($N$61:$N$72,MONTH($A479),1)*IF($B479<=5,INDEX($O$76:$O$99,HOUR($A479)+1,1),INDEX($O$101:$O$124,HOUR($A479)+1,1))","v":31.805562170017122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B479,1)*INDEX($N$61:$N$72,MONTH($A479),1)*IF($B479<=5,INDEX($O$76:$O$99,HOUR($A479)+1,1),INDEX($O$101:$O$124,HOUR($A479)+1,1))","v":48.480792934460368},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B479,1)*INDEX($N$61:$N$72,MONTH($A479),1)*IF($B479<=5,INDEX($O$76:$O$99,HOUR($A479)+1,1),INDEX($O$101:$O$124,HOUR($A479)+1,1))","v":31.805562170017122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B479,1)*INDEX($N$61:$N$72,MONTH($A479),1)*IF($B479<=5,INDEX($O$76:$O$99,HOUR($A479)+1,1),INDEX($O$101:$O$124,HOUR($A479)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B480,1)*INDEX($N$61:$N$72,MONTH($A480),1)*IF($B480<=5,INDEX($O$76:$O$99,HOUR($A480)+1,1),INDEX($O$101:$O$124,HOUR($A480)+1,1))","v":23.325287920835979},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B480,1)*INDEX($N$61:$N$72,MONTH($A480),1)*IF($B480<=5,INDEX($O$76:$O$99,HOUR($A480)+1,1),INDEX($O$101:$O$124,HOUR($A480)+1,1))","v":35.554424341939239},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B480,1)*INDEX($N$61:$N$72,MONTH($A480),1)*IF($B480<=5,INDEX($O$76:$O$99,HOUR($A480)+1,1),INDEX($O$101:$O$124,HOUR($A480)+1,1))","v":23.325287920835979},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B480,1)*INDEX($N$61:$N$72,MONTH($A480),1)*IF($B480<=5,INDEX($O$76:$O$99,HOUR($A480)+1,1),INDEX($O$101:$O$124,HOUR($A480)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B481,1)*INDEX($N$61:$N$72,MONTH($A481),1)*IF($B481<=5,INDEX($O$76:$O$99,HOUR($A481)+1,1),INDEX($O$101:$O$124,HOUR($A481)+1,1))","v":14.572989536385029},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B481,1)*INDEX($N$61:$N$72,MONTH($A481),1)*IF($B481<=5,INDEX($O$76:$O$99,HOUR($A481)+1,1),INDEX($O$101:$O$124,HOUR($A481)+1,1))","v":22.213412999049652},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B481,1)*INDEX($N$61:$N$72,MONTH($A481),1)*IF($B481<=5,INDEX($O$76:$O$99,HOUR($A481)+1,1),INDEX($O$101:$O$124,HOUR($A481)+1,1))","v":14.572989536385029},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B481,1)*INDEX($N$61:$N$72,MONTH($A481),1)*IF($B481<=5,INDEX($O$76:$O$99,HOUR($A481)+1,1),INDEX($O$101:$O$124,HOUR($A481)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B482,1)*INDEX($N$61:$N$72,MONTH($A482),1)*IF($B482<=5,INDEX($O$76:$O$99,HOUR($A482)+1,1),INDEX($O$101:$O$124,HOUR($A482)+1,1))","v":20.760756935223423},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B482,1)*INDEX($N$61:$N$72,MONTH($A482),1)*IF($B482<=5,INDEX($O$76:$O$99,HOUR($A482)+1,1),INDEX($O$101:$O$124,HOUR($A482)+1,1))","v":31.645344067775895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B482,1)*INDEX($N$61:$N$72,MONTH($A482),1)*IF($B482<=5,INDEX($O$76:$O$99,HOUR($A482)+1,1),INDEX($O$101:$O$124,HOUR($A482)+1,1))","v":20.760756935223423},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B482,1)*INDEX($N$61:$N$72,MONTH($A482),1)*IF($B482<=5,INDEX($O$76:$O$99,HOUR($A482)+1,1),INDEX($O$101:$O$124,HOUR($A482)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B483,1)*INDEX($N$61:$N$72,MONTH($A483),1)*IF($B483<=5,INDEX($O$76:$O$99,HOUR($A483)+1,1),INDEX($O$101:$O$124,HOUR($A483)+1,1))","v":53.897674010963321},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B483,1)*INDEX($N$61:$N$72,MONTH($A483),1)*IF($B483<=5,INDEX($O$76:$O$99,HOUR($A483)+1,1),INDEX($O$101:$O$124,HOUR($A483)+1,1))","v":82.155503474729258},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B483,1)*INDEX($N$61:$N$72,MONTH($A483),1)*IF($B483<=5,INDEX($O$76:$O$99,HOUR($A483)+1,1),INDEX($O$101:$O$124,HOUR($A483)+1,1))","v":53.897674010963321},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B483,1)*INDEX($N$61:$N$72,MONTH($A483),1)*IF($B483<=5,INDEX($O$76:$O$99,HOUR($A483)+1,1),INDEX($O$101:$O$124,HOUR($A483)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B484,1)*INDEX($N$61:$N$72,MONTH($A484),1)*IF($B484<=5,INDEX($O$76:$O$99,HOUR($A484)+1,1),INDEX($O$101:$O$124,HOUR($A484)+1,1))","v":180.38827156858198},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B484,1)*INDEX($N$61:$N$72,MONTH($A484),1)*IF($B484<=5,INDEX($O$76:$O$99,HOUR($A484)+1,1),INDEX($O$101:$O$124,HOUR($A484)+1,1))","v":274.96342919433829},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B484,1)*INDEX($N$61:$N$72,MONTH($A484),1)*IF($B484<=5,INDEX($O$76:$O$99,HOUR($A484)+1,1),INDEX($O$101:$O$124,HOUR($A484)+1,1))","v":180.38827156858198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B484,1)*INDEX($N$61:$N$72,MONTH($A484),1)*IF($B484<=5,INDEX($O$76:$O$99,HOUR($A484)+1,1),INDEX($O$101:$O$124,HOUR($A484)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B485,1)*INDEX($N$61:$N$72,MONTH($A485),1)*IF($B485<=5,INDEX($O$76:$O$99,HOUR($A485)+1,1),INDEX($O$101:$O$124,HOUR($A485)+1,1))","v":401.31314203508219},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B485,1)*INDEX($N$61:$N$72,MONTH($A485),1)*IF($B485<=5,INDEX($O$76:$O$99,HOUR($A485)+1,1),INDEX($O$101:$O$124,HOUR($A485)+1,1))","v":611.71625380737703},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B485,1)*INDEX($N$61:$N$72,MONTH($A485),1)*IF($B485<=5,INDEX($O$76:$O$99,HOUR($A485)+1,1),INDEX($O$101:$O$124,HOUR($A485)+1,1))","v":401.31314203508219},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B485,1)*INDEX($N$61:$N$72,MONTH($A485),1)*IF($B485<=5,INDEX($O$76:$O$99,HOUR($A485)+1,1),INDEX($O$101:$O$124,HOUR($A485)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B486,1)*INDEX($N$61:$N$72,MONTH($A486),1)*IF($B486<=5,INDEX($O$76:$O$99,HOUR($A486)+1,1),INDEX($O$101:$O$124,HOUR($A486)+1,1))","v":683.11638863212477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B486,1)*INDEX($N$61:$N$72,MONTH($A486),1)*IF($B486<=5,INDEX($O$76:$O$99,HOUR($A486)+1,1),INDEX($O$101:$O$124,HOUR($A486)+1,1))","v":1041.2651727511522},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B486,1)*INDEX($N$61:$N$72,MONTH($A486),1)*IF($B486<=5,INDEX($O$76:$O$99,HOUR($A486)+1,1),INDEX($O$101:$O$124,HOUR($A486)+1,1))","v":683.11638863212477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B486,1)*INDEX($N$61:$N$72,MONTH($A486),1)*IF($B486<=5,INDEX($O$76:$O$99,HOUR($A486)+1,1),INDEX($O$101:$O$124,HOUR($A486)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A487),HolidayTable,2,FALSE)),VLOOKUP(INT($A487),HolidayTable,2,FALSE),WEEKDAY($A487,2))","v":2},{"$f":"IF($B487<=5,IF(AND(HOUR($A487)>=HOUR(Time_AM_Peak_Begin),HOUR($A487)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A487)>=HOUR(Time_PM_Peak_Begin),HOUR($A487)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C487=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C487=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C487=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B487,1)*INDEX($N$61:$N$72,MONTH($A487),1)*IF($B487<=5,INDEX($O$76:$O$99,HOUR($A487)+1,1),INDEX($O$101:$O$124,HOUR($A487)+1,1))","v":583.63372297833939},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B487,1)*INDEX($N$61:$N$72,MONTH($A487),1)*IF($B487<=5,INDEX($O$76:$O$99,HOUR($A487)+1,1),INDEX($O$101:$O$124,HOUR($A487)+1,1))","v":889.62507633191888},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B487,1)*INDEX($N$61:$N$72,MONTH($A487),1)*IF($B487<=5,INDEX($O$76:$O$99,HOUR($A487)+1,1),INDEX($O$101:$O$124,HOUR($A487)+1,1))","v":583.63372297833939},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B487,1)*INDEX($N$61:$N$72,MONTH($A487),1)*IF($B487<=5,INDEX($O$76:$O$99,HOUR($A487)+1,1),INDEX($O$101:$O$124,HOUR($A487)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B488,1)*INDEX($N$61:$N$72,MONTH($A488),1)*IF($B488<=5,INDEX($O$76:$O$99,HOUR($A488)+1,1),INDEX($O$101:$O$124,HOUR($A488)+1,1))","v":478.40978471326201},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B488,1)*INDEX($N$61:$N$72,MONTH($A488),1)*IF($B488<=5,INDEX($O$76:$O$99,HOUR($A488)+1,1),INDEX($O$101:$O$124,HOUR($A488)+1,1))","v":729.23363487559868},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B488,1)*INDEX($N$61:$N$72,MONTH($A488),1)*IF($B488<=5,INDEX($O$76:$O$99,HOUR($A488)+1,1),INDEX($O$101:$O$124,HOUR($A488)+1,1))","v":478.40978471326201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B488,1)*INDEX($N$61:$N$72,MONTH($A488),1)*IF($B488<=5,INDEX($O$76:$O$99,HOUR($A488)+1,1),INDEX($O$101:$O$124,HOUR($A488)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B489,1)*INDEX($N$61:$N$72,MONTH($A489),1)*IF($B489<=5,INDEX($O$76:$O$99,HOUR($A489)+1,1),INDEX($O$101:$O$124,HOUR($A489)+1,1))","v":476.13728883378963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B489,1)*INDEX($N$61:$N$72,MONTH($A489),1)*IF($B489<=5,INDEX($O$76:$O$99,HOUR($A489)+1,1),INDEX($O$101:$O$124,HOUR($A489)+1,1))","v":725.76969980700324},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B489,1)*INDEX($N$61:$N$72,MONTH($A489),1)*IF($B489<=5,INDEX($O$76:$O$99,HOUR($A489)+1,1),INDEX($O$101:$O$124,HOUR($A489)+1,1))","v":476.13728883378963},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B489,1)*INDEX($N$61:$N$72,MONTH($A489),1)*IF($B489<=5,INDEX($O$76:$O$99,HOUR($A489)+1,1),INDEX($O$101:$O$124,HOUR($A489)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B490,1)*INDEX($N$61:$N$72,MONTH($A490),1)*IF($B490<=5,INDEX($O$76:$O$99,HOUR($A490)+1,1),INDEX($O$101:$O$124,HOUR($A490)+1,1))","v":534.13658653034986},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B490,1)*INDEX($N$61:$N$72,MONTH($A490),1)*IF($B490<=5,INDEX($O$76:$O$99,HOUR($A490)+1,1),INDEX($O$101:$O$124,HOUR($A490)+1,1))","v":814.17725339590891},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B490,1)*INDEX($N$61:$N$72,MONTH($A490),1)*IF($B490<=5,INDEX($O$76:$O$99,HOUR($A490)+1,1),INDEX($O$101:$O$124,HOUR($A490)+1,1))","v":534.13658653034986},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B490,1)*INDEX($N$61:$N$72,MONTH($A490),1)*IF($B490<=5,INDEX($O$76:$O$99,HOUR($A490)+1,1),INDEX($O$101:$O$124,HOUR($A490)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B491,1)*INDEX($N$61:$N$72,MONTH($A491),1)*IF($B491<=5,INDEX($O$76:$O$99,HOUR($A491)+1,1),INDEX($O$101:$O$124,HOUR($A491)+1,1))","v":587.84915906076174},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B491,1)*INDEX($N$61:$N$72,MONTH($A491),1)*IF($B491<=5,INDEX($O$76:$O$99,HOUR($A491)+1,1),INDEX($O$101:$O$124,HOUR($A491)+1,1))","v":896.05060916004254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B491,1)*INDEX($N$61:$N$72,MONTH($A491),1)*IF($B491<=5,INDEX($O$76:$O$99,HOUR($A491)+1,1),INDEX($O$101:$O$124,HOUR($A491)+1,1))","v":587.84915906076174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B491,1)*INDEX($N$61:$N$72,MONTH($A491),1)*IF($B491<=5,INDEX($O$76:$O$99,HOUR($A491)+1,1),INDEX($O$101:$O$124,HOUR($A491)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B492,1)*INDEX($N$61:$N$72,MONTH($A492),1)*IF($B492<=5,INDEX($O$76:$O$99,HOUR($A492)+1,1),INDEX($O$101:$O$124,HOUR($A492)+1,1))","v":582.05598299377459},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B492,1)*INDEX($N$61:$N$72,MONTH($A492),1)*IF($B492<=5,INDEX($O$76:$O$99,HOUR($A492)+1,1),INDEX($O$101:$O$124,HOUR($A492)+1,1))","v":887.2201483797819},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B492,1)*INDEX($N$61:$N$72,MONTH($A492),1)*IF($B492<=5,INDEX($O$76:$O$99,HOUR($A492)+1,1),INDEX($O$101:$O$124,HOUR($A492)+1,1))","v":582.05598299377459},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B492,1)*INDEX($N$61:$N$72,MONTH($A492),1)*IF($B492<=5,INDEX($O$76:$O$99,HOUR($A492)+1,1),INDEX($O$101:$O$124,HOUR($A492)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B493,1)*INDEX($N$61:$N$72,MONTH($A493),1)*IF($B493<=5,INDEX($O$76:$O$99,HOUR($A493)+1,1),INDEX($O$101:$O$124,HOUR($A493)+1,1))","v":671.35744187439275},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B493,1)*INDEX($N$61:$N$72,MONTH($A493),1)*IF($B493<=5,INDEX($O$76:$O$99,HOUR($A493)+1,1),INDEX($O$101:$O$124,HOUR($A493)+1,1))","v":1023.341167514535},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B493,1)*INDEX($N$61:$N$72,MONTH($A493),1)*IF($B493<=5,INDEX($O$76:$O$99,HOUR($A493)+1,1),INDEX($O$101:$O$124,HOUR($A493)+1,1))","v":671.35744187439275},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B493,1)*INDEX($N$61:$N$72,MONTH($A493),1)*IF($B493<=5,INDEX($O$76:$O$99,HOUR($A493)+1,1),INDEX($O$101:$O$124,HOUR($A493)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B494,1)*INDEX($N$61:$N$72,MONTH($A494),1)*IF($B494<=5,INDEX($O$76:$O$99,HOUR($A494)+1,1),INDEX($O$101:$O$124,HOUR($A494)+1,1))","v":817.75020064832586},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B494,1)*INDEX($N$61:$N$72,MONTH($A494),1)*IF($B494<=5,INDEX($O$76:$O$99,HOUR($A494)+1,1),INDEX($O$101:$O$124,HOUR($A494)+1,1))","v":1246.4856913335157},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B494,1)*INDEX($N$61:$N$72,MONTH($A494),1)*IF($B494<=5,INDEX($O$76:$O$99,HOUR($A494)+1,1),INDEX($O$101:$O$124,HOUR($A494)+1,1))","v":817.75020064832586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B494,1)*INDEX($N$61:$N$72,MONTH($A494),1)*IF($B494<=5,INDEX($O$76:$O$99,HOUR($A494)+1,1),INDEX($O$101:$O$124,HOUR($A494)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T16:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B495,1)*INDEX($N$61:$N$72,MONTH($A495),1)*IF($B495<=5,INDEX($O$76:$O$99,HOUR($A495)+1,1),INDEX($O$101:$O$124,HOUR($A495)+1,1))","v":889.96041437708436},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B495,1)*INDEX($N$61:$N$72,MONTH($A495),1)*IF($B495<=5,INDEX($O$76:$O$99,HOUR($A495)+1,1),INDEX($O$101:$O$124,HOUR($A495)+1,1))","v":1356.5547541227047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B495,1)*INDEX($N$61:$N$72,MONTH($A495),1)*IF($B495<=5,INDEX($O$76:$O$99,HOUR($A495)+1,1),INDEX($O$101:$O$124,HOUR($A495)+1,1))","v":889.96041437708436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B495,1)*INDEX($N$61:$N$72,MONTH($A495),1)*IF($B495<=5,INDEX($O$76:$O$99,HOUR($A495)+1,1),INDEX($O$101:$O$124,HOUR($A495)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B496,1)*INDEX($N$61:$N$72,MONTH($A496),1)*IF($B496<=5,INDEX($O$76:$O$99,HOUR($A496)+1,1),INDEX($O$101:$O$124,HOUR($A496)+1,1))","v":853.12271837599576},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B496,1)*INDEX($N$61:$N$72,MONTH($A496),1)*IF($B496<=5,INDEX($O$76:$O$99,HOUR($A496)+1,1),INDEX($O$101:$O$124,HOUR($A496)+1,1))","v":1300.4035469072903},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B496,1)*INDEX($N$61:$N$72,MONTH($A496),1)*IF($B496<=5,INDEX($O$76:$O$99,HOUR($A496)+1,1),INDEX($O$101:$O$124,HOUR($A496)+1,1))","v":853.12271837599576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B496,1)*INDEX($N$61:$N$72,MONTH($A496),1)*IF($B496<=5,INDEX($O$76:$O$99,HOUR($A496)+1,1),INDEX($O$101:$O$124,HOUR($A496)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B497,1)*INDEX($N$61:$N$72,MONTH($A497),1)*IF($B497<=5,INDEX($O$76:$O$99,HOUR($A497)+1,1),INDEX($O$101:$O$124,HOUR($A497)+1,1))","v":600.76499007193991},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B497,1)*INDEX($N$61:$N$72,MONTH($A497),1)*IF($B497<=5,INDEX($O$76:$O$99,HOUR($A497)+1,1),INDEX($O$101:$O$124,HOUR($A497)+1,1))","v":915.7380375878821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B497,1)*INDEX($N$61:$N$72,MONTH($A497),1)*IF($B497<=5,INDEX($O$76:$O$99,HOUR($A497)+1,1),INDEX($O$101:$O$124,HOUR($A497)+1,1))","v":600.76499007193991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B497,1)*INDEX($N$61:$N$72,MONTH($A497),1)*IF($B497<=5,INDEX($O$76:$O$99,HOUR($A497)+1,1),INDEX($O$101:$O$124,HOUR($A497)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B498,1)*INDEX($N$61:$N$72,MONTH($A498),1)*IF($B498<=5,INDEX($O$76:$O$99,HOUR($A498)+1,1),INDEX($O$101:$O$124,HOUR($A498)+1,1))","v":425.79468886652478},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B498,1)*INDEX($N$61:$N$72,MONTH($A498),1)*IF($B498<=5,INDEX($O$76:$O$99,HOUR($A498)+1,1),INDEX($O$101:$O$124,HOUR($A498)+1,1))","v":649.03314813881343},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B498,1)*INDEX($N$61:$N$72,MONTH($A498),1)*IF($B498<=5,INDEX($O$76:$O$99,HOUR($A498)+1,1),INDEX($O$101:$O$124,HOUR($A498)+1,1))","v":425.79468886652478},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B498,1)*INDEX($N$61:$N$72,MONTH($A498),1)*IF($B498<=5,INDEX($O$76:$O$99,HOUR($A498)+1,1),INDEX($O$101:$O$124,HOUR($A498)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B499,1)*INDEX($N$61:$N$72,MONTH($A499),1)*IF($B499<=5,INDEX($O$76:$O$99,HOUR($A499)+1,1),INDEX($O$101:$O$124,HOUR($A499)+1,1))","v":324.25339458444483},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B499,1)*INDEX($N$61:$N$72,MONTH($A499),1)*IF($B499<=5,INDEX($O$76:$O$99,HOUR($A499)+1,1),INDEX($O$101:$O$124,HOUR($A499)+1,1))","v":494.25511164092967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B499,1)*INDEX($N$61:$N$72,MONTH($A499),1)*IF($B499<=5,INDEX($O$76:$O$99,HOUR($A499)+1,1),INDEX($O$101:$O$124,HOUR($A499)+1,1))","v":324.25339458444483},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B499,1)*INDEX($N$61:$N$72,MONTH($A499),1)*IF($B499<=5,INDEX($O$76:$O$99,HOUR($A499)+1,1),INDEX($O$101:$O$124,HOUR($A499)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B500,1)*INDEX($N$61:$N$72,MONTH($A500),1)*IF($B500<=5,INDEX($O$76:$O$99,HOUR($A500)+1,1),INDEX($O$101:$O$124,HOUR($A500)+1,1))","v":214.4969714172168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B500,1)*INDEX($N$61:$N$72,MONTH($A500),1)*IF($B500<=5,INDEX($O$76:$O$99,HOUR($A500)+1,1),INDEX($O$101:$O$124,HOUR($A500)+1,1))","v":326.95486408191829},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B500,1)*INDEX($N$61:$N$72,MONTH($A500),1)*IF($B500<=5,INDEX($O$76:$O$99,HOUR($A500)+1,1),INDEX($O$101:$O$124,HOUR($A500)+1,1))","v":214.4969714172168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B500,1)*INDEX($N$61:$N$72,MONTH($A500),1)*IF($B500<=5,INDEX($O$76:$O$99,HOUR($A500)+1,1),INDEX($O$101:$O$124,HOUR($A500)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B501,1)*INDEX($N$61:$N$72,MONTH($A501),1)*IF($B501<=5,INDEX($O$76:$O$99,HOUR($A501)+1,1),INDEX($O$101:$O$124,HOUR($A501)+1,1))","v":120.03831013758689},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B501,1)*INDEX($N$61:$N$72,MONTH($A501),1)*IF($B501<=5,INDEX($O$76:$O$99,HOUR($A501)+1,1),INDEX($O$101:$O$124,HOUR($A501)+1,1))","v":182.97279032121418},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B501,1)*INDEX($N$61:$N$72,MONTH($A501),1)*IF($B501<=5,INDEX($O$76:$O$99,HOUR($A501)+1,1),INDEX($O$101:$O$124,HOUR($A501)+1,1))","v":120.03831013758689},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B501,1)*INDEX($N$61:$N$72,MONTH($A501),1)*IF($B501<=5,INDEX($O$76:$O$99,HOUR($A501)+1,1),INDEX($O$101:$O$124,HOUR($A501)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-14T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B502,1)*INDEX($N$61:$N$72,MONTH($A502),1)*IF($B502<=5,INDEX($O$76:$O$99,HOUR($A502)+1,1),INDEX($O$101:$O$124,HOUR($A502)+1,1))","v":73.20138212968412},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B502,1)*INDEX($N$61:$N$72,MONTH($A502),1)*IF($B502<=5,INDEX($O$76:$O$99,HOUR($A502)+1,1),INDEX($O$101:$O$124,HOUR($A502)+1,1))","v":111.57988752329018},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B502,1)*INDEX($N$61:$N$72,MONTH($A502),1)*IF($B502<=5,INDEX($O$76:$O$99,HOUR($A502)+1,1),INDEX($O$101:$O$124,HOUR($A502)+1,1))","v":73.20138212968412},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B502,1)*INDEX($N$61:$N$72,MONTH($A502),1)*IF($B502<=5,INDEX($O$76:$O$99,HOUR($A502)+1,1),INDEX($O$101:$O$124,HOUR($A502)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B503,1)*INDEX($N$61:$N$72,MONTH($A503),1)*IF($B503<=5,INDEX($O$76:$O$99,HOUR($A503)+1,1),INDEX($O$101:$O$124,HOUR($A503)+1,1))","v":31.948148046935099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B503,1)*INDEX($N$61:$N$72,MONTH($A503),1)*IF($B503<=5,INDEX($O$76:$O$99,HOUR($A503)+1,1),INDEX($O$101:$O$124,HOUR($A503)+1,1))","v":48.69813467919316},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B503,1)*INDEX($N$61:$N$72,MONTH($A503),1)*IF($B503<=5,INDEX($O$76:$O$99,HOUR($A503)+1,1),INDEX($O$101:$O$124,HOUR($A503)+1,1))","v":31.948148046935099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B503,1)*INDEX($N$61:$N$72,MONTH($A503),1)*IF($B503<=5,INDEX($O$76:$O$99,HOUR($A503)+1,1),INDEX($O$101:$O$124,HOUR($A503)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B504,1)*INDEX($N$61:$N$72,MONTH($A504),1)*IF($B504<=5,INDEX($O$76:$O$99,HOUR($A504)+1,1),INDEX($O$101:$O$124,HOUR($A504)+1,1))","v":23.429856317230868},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B504,1)*INDEX($N$61:$N$72,MONTH($A504),1)*IF($B504<=5,INDEX($O$76:$O$99,HOUR($A504)+1,1),INDEX($O$101:$O$124,HOUR($A504)+1,1))","v":35.713816549692396},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B504,1)*INDEX($N$61:$N$72,MONTH($A504),1)*IF($B504<=5,INDEX($O$76:$O$99,HOUR($A504)+1,1),INDEX($O$101:$O$124,HOUR($A504)+1,1))","v":23.429856317230868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B504,1)*INDEX($N$61:$N$72,MONTH($A504),1)*IF($B504<=5,INDEX($O$76:$O$99,HOUR($A504)+1,1),INDEX($O$101:$O$124,HOUR($A504)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B505,1)*INDEX($N$61:$N$72,MONTH($A505),1)*IF($B505<=5,INDEX($O$76:$O$99,HOUR($A505)+1,1),INDEX($O$101:$O$124,HOUR($A505)+1,1))","v":14.638320954872603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B505,1)*INDEX($N$61:$N$72,MONTH($A505),1)*IF($B505<=5,INDEX($O$76:$O$99,HOUR($A505)+1,1),INDEX($O$101:$O$124,HOUR($A505)+1,1))","v":22.312996806274302},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B505,1)*INDEX($N$61:$N$72,MONTH($A505),1)*IF($B505<=5,INDEX($O$76:$O$99,HOUR($A505)+1,1),INDEX($O$101:$O$124,HOUR($A505)+1,1))","v":14.638320954872603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B505,1)*INDEX($N$61:$N$72,MONTH($A505),1)*IF($B505<=5,INDEX($O$76:$O$99,HOUR($A505)+1,1),INDEX($O$101:$O$124,HOUR($A505)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B506,1)*INDEX($N$61:$N$72,MONTH($A506),1)*IF($B506<=5,INDEX($O$76:$O$99,HOUR($A506)+1,1),INDEX($O$101:$O$124,HOUR($A506)+1,1))","v":20.8538284148994},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B506,1)*INDEX($N$61:$N$72,MONTH($A506),1)*IF($B506<=5,INDEX($O$76:$O$99,HOUR($A506)+1,1),INDEX($O$101:$O$124,HOUR($A506)+1,1))","v":31.787211679175279},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B506,1)*INDEX($N$61:$N$72,MONTH($A506),1)*IF($B506<=5,INDEX($O$76:$O$99,HOUR($A506)+1,1),INDEX($O$101:$O$124,HOUR($A506)+1,1))","v":20.8538284148994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B506,1)*INDEX($N$61:$N$72,MONTH($A506),1)*IF($B506<=5,INDEX($O$76:$O$99,HOUR($A506)+1,1),INDEX($O$101:$O$124,HOUR($A506)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B507,1)*INDEX($N$61:$N$72,MONTH($A507),1)*IF($B507<=5,INDEX($O$76:$O$99,HOUR($A507)+1,1),INDEX($O$101:$O$124,HOUR($A507)+1,1))","v":54.139299896134347},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B507,1)*INDEX($N$61:$N$72,MONTH($A507),1)*IF($B507<=5,INDEX($O$76:$O$99,HOUR($A507)+1,1),INDEX($O$101:$O$124,HOUR($A507)+1,1))","v":82.523810579127016},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B507,1)*INDEX($N$61:$N$72,MONTH($A507),1)*IF($B507<=5,INDEX($O$76:$O$99,HOUR($A507)+1,1),INDEX($O$101:$O$124,HOUR($A507)+1,1))","v":54.139299896134347},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B507,1)*INDEX($N$61:$N$72,MONTH($A507),1)*IF($B507<=5,INDEX($O$76:$O$99,HOUR($A507)+1,1),INDEX($O$101:$O$124,HOUR($A507)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B508,1)*INDEX($N$61:$N$72,MONTH($A508),1)*IF($B508<=5,INDEX($O$76:$O$99,HOUR($A508)+1,1),INDEX($O$101:$O$124,HOUR($A508)+1,1))","v":181.19696093397769},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B508,1)*INDEX($N$61:$N$72,MONTH($A508),1)*IF($B508<=5,INDEX($O$76:$O$99,HOUR($A508)+1,1),INDEX($O$101:$O$124,HOUR($A508)+1,1))","v":276.19610357570821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B508,1)*INDEX($N$61:$N$72,MONTH($A508),1)*IF($B508<=5,INDEX($O$76:$O$99,HOUR($A508)+1,1),INDEX($O$101:$O$124,HOUR($A508)+1,1))","v":181.19696093397769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B508,1)*INDEX($N$61:$N$72,MONTH($A508),1)*IF($B508<=5,INDEX($O$76:$O$99,HOUR($A508)+1,1),INDEX($O$101:$O$124,HOUR($A508)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B509,1)*INDEX($N$61:$N$72,MONTH($A509),1)*IF($B509<=5,INDEX($O$76:$O$99,HOUR($A509)+1,1),INDEX($O$101:$O$124,HOUR($A509)+1,1))","v":403.11224830366194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B509,1)*INDEX($N$61:$N$72,MONTH($A509),1)*IF($B509<=5,INDEX($O$76:$O$99,HOUR($A509)+1,1),INDEX($O$101:$O$124,HOUR($A509)+1,1))","v":614.4586074248939},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B509,1)*INDEX($N$61:$N$72,MONTH($A509),1)*IF($B509<=5,INDEX($O$76:$O$99,HOUR($A509)+1,1),INDEX($O$101:$O$124,HOUR($A509)+1,1))","v":403.11224830366194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B509,1)*INDEX($N$61:$N$72,MONTH($A509),1)*IF($B509<=5,INDEX($O$76:$O$99,HOUR($A509)+1,1),INDEX($O$101:$O$124,HOUR($A509)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B510,1)*INDEX($N$61:$N$72,MONTH($A510),1)*IF($B510<=5,INDEX($O$76:$O$99,HOUR($A510)+1,1),INDEX($O$101:$O$124,HOUR($A510)+1,1))","v":686.1788325150369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B510,1)*INDEX($N$61:$N$72,MONTH($A510),1)*IF($B510<=5,INDEX($O$76:$O$99,HOUR($A510)+1,1),INDEX($O$101:$O$124,HOUR($A510)+1,1))","v":1045.9332149938023},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B510,1)*INDEX($N$61:$N$72,MONTH($A510),1)*IF($B510<=5,INDEX($O$76:$O$99,HOUR($A510)+1,1),INDEX($O$101:$O$124,HOUR($A510)+1,1))","v":686.1788325150369},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B510,1)*INDEX($N$61:$N$72,MONTH($A510),1)*IF($B510<=5,INDEX($O$76:$O$99,HOUR($A510)+1,1),INDEX($O$101:$O$124,HOUR($A510)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B511,1)*INDEX($N$61:$N$72,MONTH($A511),1)*IF($B511<=5,INDEX($O$76:$O$99,HOUR($A511)+1,1),INDEX($O$101:$O$124,HOUR($A511)+1,1))","v":586.25018124890619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B511,1)*INDEX($N$61:$N$72,MONTH($A511),1)*IF($B511<=5,INDEX($O$76:$O$99,HOUR($A511)+1,1),INDEX($O$101:$O$124,HOUR($A511)+1,1))","v":893.61330867187689},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B511,1)*INDEX($N$61:$N$72,MONTH($A511),1)*IF($B511<=5,INDEX($O$76:$O$99,HOUR($A511)+1,1),INDEX($O$101:$O$124,HOUR($A511)+1,1))","v":586.25018124890619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B511,1)*INDEX($N$61:$N$72,MONTH($A511),1)*IF($B511<=5,INDEX($O$76:$O$99,HOUR($A511)+1,1),INDEX($O$101:$O$124,HOUR($A511)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B512,1)*INDEX($N$61:$N$72,MONTH($A512),1)*IF($B512<=5,INDEX($O$76:$O$99,HOUR($A512)+1,1),INDEX($O$101:$O$124,HOUR($A512)+1,1))","v":480.55451896807062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B512,1)*INDEX($N$61:$N$72,MONTH($A512),1)*IF($B512<=5,INDEX($O$76:$O$99,HOUR($A512)+1,1),INDEX($O$101:$O$124,HOUR($A512)+1,1))","v":732.50282460885978},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B512,1)*INDEX($N$61:$N$72,MONTH($A512),1)*IF($B512<=5,INDEX($O$76:$O$99,HOUR($A512)+1,1),INDEX($O$101:$O$124,HOUR($A512)+1,1))","v":480.55451896807062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B512,1)*INDEX($N$61:$N$72,MONTH($A512),1)*IF($B512<=5,INDEX($O$76:$O$99,HOUR($A512)+1,1),INDEX($O$101:$O$124,HOUR($A512)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B513,1)*INDEX($N$61:$N$72,MONTH($A513),1)*IF($B513<=5,INDEX($O$76:$O$99,HOUR($A513)+1,1),INDEX($O$101:$O$124,HOUR($A513)+1,1))","v":478.27183537941596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B513,1)*INDEX($N$61:$N$72,MONTH($A513),1)*IF($B513<=5,INDEX($O$76:$O$99,HOUR($A513)+1,1),INDEX($O$101:$O$124,HOUR($A513)+1,1))","v":729.02336055144474},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B513,1)*INDEX($N$61:$N$72,MONTH($A513),1)*IF($B513<=5,INDEX($O$76:$O$99,HOUR($A513)+1,1),INDEX($O$101:$O$124,HOUR($A513)+1,1))","v":478.27183537941596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B513,1)*INDEX($N$61:$N$72,MONTH($A513),1)*IF($B513<=5,INDEX($O$76:$O$99,HOUR($A513)+1,1),INDEX($O$101:$O$124,HOUR($A513)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B514,1)*INDEX($N$61:$N$72,MONTH($A514),1)*IF($B514<=5,INDEX($O$76:$O$99,HOUR($A514)+1,1),INDEX($O$101:$O$124,HOUR($A514)+1,1))","v":536.53114673894765},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B514,1)*INDEX($N$61:$N$72,MONTH($A514),1)*IF($B514<=5,INDEX($O$76:$O$99,HOUR($A514)+1,1),INDEX($O$101:$O$124,HOUR($A514)+1,1))","v":817.82724948846544},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B514,1)*INDEX($N$61:$N$72,MONTH($A514),1)*IF($B514<=5,INDEX($O$76:$O$99,HOUR($A514)+1,1),INDEX($O$101:$O$124,HOUR($A514)+1,1))","v":536.53114673894765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B514,1)*INDEX($N$61:$N$72,MONTH($A514),1)*IF($B514<=5,INDEX($O$76:$O$99,HOUR($A514)+1,1),INDEX($O$101:$O$124,HOUR($A514)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B515,1)*INDEX($N$61:$N$72,MONTH($A515),1)*IF($B515<=5,INDEX($O$76:$O$99,HOUR($A515)+1,1),INDEX($O$101:$O$124,HOUR($A515)+1,1))","v":590.48451533562081},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B515,1)*INDEX($N$61:$N$72,MONTH($A515),1)*IF($B515<=5,INDEX($O$76:$O$99,HOUR($A515)+1,1),INDEX($O$101:$O$124,HOUR($A515)+1,1))","v":900.06764747513364},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B515,1)*INDEX($N$61:$N$72,MONTH($A515),1)*IF($B515<=5,INDEX($O$76:$O$99,HOUR($A515)+1,1),INDEX($O$101:$O$124,HOUR($A515)+1,1))","v":590.48451533562081},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B515,1)*INDEX($N$61:$N$72,MONTH($A515),1)*IF($B515<=5,INDEX($O$76:$O$99,HOUR($A515)+1,1),INDEX($O$101:$O$124,HOUR($A515)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B516,1)*INDEX($N$61:$N$72,MONTH($A516),1)*IF($B516<=5,INDEX($O$76:$O$99,HOUR($A516)+1,1),INDEX($O$101:$O$124,HOUR($A516)+1,1))","v":584.66536817951283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B516,1)*INDEX($N$61:$N$72,MONTH($A516),1)*IF($B516<=5,INDEX($O$76:$O$99,HOUR($A516)+1,1),INDEX($O$101:$O$124,HOUR($A516)+1,1))","v":891.19759931115652},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B516,1)*INDEX($N$61:$N$72,MONTH($A516),1)*IF($B516<=5,INDEX($O$76:$O$99,HOUR($A516)+1,1),INDEX($O$101:$O$124,HOUR($A516)+1,1))","v":584.66536817951283},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B516,1)*INDEX($N$61:$N$72,MONTH($A516),1)*IF($B516<=5,INDEX($O$76:$O$99,HOUR($A516)+1,1),INDEX($O$101:$O$124,HOUR($A516)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B517,1)*INDEX($N$61:$N$72,MONTH($A517),1)*IF($B517<=5,INDEX($O$76:$O$99,HOUR($A517)+1,1),INDEX($O$101:$O$124,HOUR($A517)+1,1))","v":674.36716982899907},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B517,1)*INDEX($N$61:$N$72,MONTH($A517),1)*IF($B517<=5,INDEX($O$76:$O$99,HOUR($A517)+1,1),INDEX($O$101:$O$124,HOUR($A517)+1,1))","v":1027.9288555728795},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B517,1)*INDEX($N$61:$N$72,MONTH($A517),1)*IF($B517<=5,INDEX($O$76:$O$99,HOUR($A517)+1,1),INDEX($O$101:$O$124,HOUR($A517)+1,1))","v":674.36716982899907},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B517,1)*INDEX($N$61:$N$72,MONTH($A517),1)*IF($B517<=5,INDEX($O$76:$O$99,HOUR($A517)+1,1),INDEX($O$101:$O$124,HOUR($A517)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B518,1)*INDEX($N$61:$N$72,MONTH($A518),1)*IF($B518<=5,INDEX($O$76:$O$99,HOUR($A518)+1,1),INDEX($O$101:$O$124,HOUR($A518)+1,1))","v":821.4162144366062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B518,1)*INDEX($N$61:$N$72,MONTH($A518),1)*IF($B518<=5,INDEX($O$76:$O$99,HOUR($A518)+1,1),INDEX($O$101:$O$124,HOUR($A518)+1,1))","v":1252.0737471086165},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B518,1)*INDEX($N$61:$N$72,MONTH($A518),1)*IF($B518<=5,INDEX($O$76:$O$99,HOUR($A518)+1,1),INDEX($O$101:$O$124,HOUR($A518)+1,1))","v":821.4162144366062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B518,1)*INDEX($N$61:$N$72,MONTH($A518),1)*IF($B518<=5,INDEX($O$76:$O$99,HOUR($A518)+1,1),INDEX($O$101:$O$124,HOUR($A518)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T16:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B519,1)*INDEX($N$61:$N$72,MONTH($A519),1)*IF($B519<=5,INDEX($O$76:$O$99,HOUR($A519)+1,1),INDEX($O$101:$O$124,HOUR($A519)+1,1))","v":893.95015005375376},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B519,1)*INDEX($N$61:$N$72,MONTH($A519),1)*IF($B519<=5,INDEX($O$76:$O$99,HOUR($A519)+1,1),INDEX($O$101:$O$124,HOUR($A519)+1,1))","v":1362.636254841663},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B519,1)*INDEX($N$61:$N$72,MONTH($A519),1)*IF($B519<=5,INDEX($O$76:$O$99,HOUR($A519)+1,1),INDEX($O$101:$O$124,HOUR($A519)+1,1))","v":893.95015005375376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B519,1)*INDEX($N$61:$N$72,MONTH($A519),1)*IF($B519<=5,INDEX($O$76:$O$99,HOUR($A519)+1,1),INDEX($O$101:$O$124,HOUR($A519)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B520,1)*INDEX($N$61:$N$72,MONTH($A520),1)*IF($B520<=5,INDEX($O$76:$O$99,HOUR($A520)+1,1),INDEX($O$101:$O$124,HOUR($A520)+1,1))","v":856.94730887586002},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B520,1)*INDEX($N$61:$N$72,MONTH($A520),1)*IF($B520<=5,INDEX($O$76:$O$99,HOUR($A520)+1,1),INDEX($O$101:$O$124,HOUR($A520)+1,1))","v":1306.2333190424865},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B520,1)*INDEX($N$61:$N$72,MONTH($A520),1)*IF($B520<=5,INDEX($O$76:$O$99,HOUR($A520)+1,1),INDEX($O$101:$O$124,HOUR($A520)+1,1))","v":856.94730887586002},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B520,1)*INDEX($N$61:$N$72,MONTH($A520),1)*IF($B520<=5,INDEX($O$76:$O$99,HOUR($A520)+1,1),INDEX($O$101:$O$124,HOUR($A520)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B521,1)*INDEX($N$61:$N$72,MONTH($A521),1)*IF($B521<=5,INDEX($O$76:$O$99,HOUR($A521)+1,1),INDEX($O$101:$O$124,HOUR($A521)+1,1))","v":603.45824864329063},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B521,1)*INDEX($N$61:$N$72,MONTH($A521),1)*IF($B521<=5,INDEX($O$76:$O$99,HOUR($A521)+1,1),INDEX($O$101:$O$124,HOUR($A521)+1,1))","v":919.84333559892309},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B521,1)*INDEX($N$61:$N$72,MONTH($A521),1)*IF($B521<=5,INDEX($O$76:$O$99,HOUR($A521)+1,1),INDEX($O$101:$O$124,HOUR($A521)+1,1))","v":603.45824864329063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B521,1)*INDEX($N$61:$N$72,MONTH($A521),1)*IF($B521<=5,INDEX($O$76:$O$99,HOUR($A521)+1,1),INDEX($O$101:$O$124,HOUR($A521)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B522,1)*INDEX($N$61:$N$72,MONTH($A522),1)*IF($B522<=5,INDEX($O$76:$O$99,HOUR($A522)+1,1),INDEX($O$101:$O$124,HOUR($A522)+1,1))","v":427.70354709624297},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B522,1)*INDEX($N$61:$N$72,MONTH($A522),1)*IF($B522<=5,INDEX($O$76:$O$99,HOUR($A522)+1,1),INDEX($O$101:$O$124,HOUR($A522)+1,1))","v":651.94279520247858},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B522,1)*INDEX($N$61:$N$72,MONTH($A522),1)*IF($B522<=5,INDEX($O$76:$O$99,HOUR($A522)+1,1),INDEX($O$101:$O$124,HOUR($A522)+1,1))","v":427.70354709624297},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B522,1)*INDEX($N$61:$N$72,MONTH($A522),1)*IF($B522<=5,INDEX($O$76:$O$99,HOUR($A522)+1,1),INDEX($O$101:$O$124,HOUR($A522)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B523,1)*INDEX($N$61:$N$72,MONTH($A523),1)*IF($B523<=5,INDEX($O$76:$O$99,HOUR($A523)+1,1),INDEX($O$101:$O$124,HOUR($A523)+1,1))","v":325.70703826988921},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B523,1)*INDEX($N$61:$N$72,MONTH($A523),1)*IF($B523<=5,INDEX($O$76:$O$99,HOUR($A523)+1,1),INDEX($O$101:$O$124,HOUR($A523)+1,1))","v":496.47088126442492},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B523,1)*INDEX($N$61:$N$72,MONTH($A523),1)*IF($B523<=5,INDEX($O$76:$O$99,HOUR($A523)+1,1),INDEX($O$101:$O$124,HOUR($A523)+1,1))","v":325.70703826988921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B523,1)*INDEX($N$61:$N$72,MONTH($A523),1)*IF($B523<=5,INDEX($O$76:$O$99,HOUR($A523)+1,1),INDEX($O$101:$O$124,HOUR($A523)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B524,1)*INDEX($N$61:$N$72,MONTH($A524),1)*IF($B524<=5,INDEX($O$76:$O$99,HOUR($A524)+1,1),INDEX($O$101:$O$124,HOUR($A524)+1,1))","v":215.45857173738361},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B524,1)*INDEX($N$61:$N$72,MONTH($A524),1)*IF($B524<=5,INDEX($O$76:$O$99,HOUR($A524)+1,1),INDEX($O$101:$O$124,HOUR($A524)+1,1))","v":328.42061858606809},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B524,1)*INDEX($N$61:$N$72,MONTH($A524),1)*IF($B524<=5,INDEX($O$76:$O$99,HOUR($A524)+1,1),INDEX($O$101:$O$124,HOUR($A524)+1,1))","v":215.45857173738361},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B524,1)*INDEX($N$61:$N$72,MONTH($A524),1)*IF($B524<=5,INDEX($O$76:$O$99,HOUR($A524)+1,1),INDEX($O$101:$O$124,HOUR($A524)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B525,1)*INDEX($N$61:$N$72,MONTH($A525),1)*IF($B525<=5,INDEX($O$76:$O$99,HOUR($A525)+1,1),INDEX($O$101:$O$124,HOUR($A525)+1,1))","v":120.57644770054607},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B525,1)*INDEX($N$61:$N$72,MONTH($A525),1)*IF($B525<=5,INDEX($O$76:$O$99,HOUR($A525)+1,1),INDEX($O$101:$O$124,HOUR($A525)+1,1))","v":183.79306620945718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B525,1)*INDEX($N$61:$N$72,MONTH($A525),1)*IF($B525<=5,INDEX($O$76:$O$99,HOUR($A525)+1,1),INDEX($O$101:$O$124,HOUR($A525)+1,1))","v":120.57644770054607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B525,1)*INDEX($N$61:$N$72,MONTH($A525),1)*IF($B525<=5,INDEX($O$76:$O$99,HOUR($A525)+1,1),INDEX($O$101:$O$124,HOUR($A525)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-15T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B526,1)*INDEX($N$61:$N$72,MONTH($A526),1)*IF($B526<=5,INDEX($O$76:$O$99,HOUR($A526)+1,1),INDEX($O$101:$O$124,HOUR($A526)+1,1))","v":73.529547474059271},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B526,1)*INDEX($N$61:$N$72,MONTH($A526),1)*IF($B526<=5,INDEX($O$76:$O$99,HOUR($A526)+1,1),INDEX($O$101:$O$124,HOUR($A526)+1,1))","v":112.08010556766467},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B526,1)*INDEX($N$61:$N$72,MONTH($A526),1)*IF($B526<=5,INDEX($O$76:$O$99,HOUR($A526)+1,1),INDEX($O$101:$O$124,HOUR($A526)+1,1))","v":73.529547474059271},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B526,1)*INDEX($N$61:$N$72,MONTH($A526),1)*IF($B526<=5,INDEX($O$76:$O$99,HOUR($A526)+1,1),INDEX($O$101:$O$124,HOUR($A526)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B527,1)*INDEX($N$61:$N$72,MONTH($A527),1)*IF($B527<=5,INDEX($O$76:$O$99,HOUR($A527)+1,1),INDEX($O$101:$O$124,HOUR($A527)+1,1))","v":32.084792845648167},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B527,1)*INDEX($N$61:$N$72,MONTH($A527),1)*IF($B527<=5,INDEX($O$76:$O$99,HOUR($A527)+1,1),INDEX($O$101:$O$124,HOUR($A527)+1,1))","v":48.906420517895427},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B527,1)*INDEX($N$61:$N$72,MONTH($A527),1)*IF($B527<=5,INDEX($O$76:$O$99,HOUR($A527)+1,1),INDEX($O$101:$O$124,HOUR($A527)+1,1))","v":32.084792845648167},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B527,1)*INDEX($N$61:$N$72,MONTH($A527),1)*IF($B527<=5,INDEX($O$76:$O$99,HOUR($A527)+1,1),INDEX($O$101:$O$124,HOUR($A527)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B528,1)*INDEX($N$61:$N$72,MONTH($A528),1)*IF($B528<=5,INDEX($O$76:$O$99,HOUR($A528)+1,1),INDEX($O$101:$O$124,HOUR($A528)+1,1))","v":23.53006769710931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B528,1)*INDEX($N$61:$N$72,MONTH($A528),1)*IF($B528<=5,INDEX($O$76:$O$99,HOUR($A528)+1,1),INDEX($O$101:$O$124,HOUR($A528)+1,1))","v":35.86656741545584},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B528,1)*INDEX($N$61:$N$72,MONTH($A528),1)*IF($B528<=5,INDEX($O$76:$O$99,HOUR($A528)+1,1),INDEX($O$101:$O$124,HOUR($A528)+1,1))","v":23.53006769710931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B528,1)*INDEX($N$61:$N$72,MONTH($A528),1)*IF($B528<=5,INDEX($O$76:$O$99,HOUR($A528)+1,1),INDEX($O$101:$O$124,HOUR($A528)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B529,1)*INDEX($N$61:$N$72,MONTH($A529),1)*IF($B529<=5,INDEX($O$76:$O$99,HOUR($A529)+1,1),INDEX($O$101:$O$124,HOUR($A529)+1,1))","v":14.7009302309232},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B529,1)*INDEX($N$61:$N$72,MONTH($A529),1)*IF($B529<=5,INDEX($O$76:$O$99,HOUR($A529)+1,1),INDEX($O$101:$O$124,HOUR($A529)+1,1))","v":22.408431288197932},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B529,1)*INDEX($N$61:$N$72,MONTH($A529),1)*IF($B529<=5,INDEX($O$76:$O$99,HOUR($A529)+1,1),INDEX($O$101:$O$124,HOUR($A529)+1,1))","v":14.7009302309232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B529,1)*INDEX($N$61:$N$72,MONTH($A529),1)*IF($B529<=5,INDEX($O$76:$O$99,HOUR($A529)+1,1),INDEX($O$101:$O$124,HOUR($A529)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B530,1)*INDEX($N$61:$N$72,MONTH($A530),1)*IF($B530<=5,INDEX($O$76:$O$99,HOUR($A530)+1,1),INDEX($O$101:$O$124,HOUR($A530)+1,1))","v":20.94302191625555},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B530,1)*INDEX($N$61:$N$72,MONTH($A530),1)*IF($B530<=5,INDEX($O$76:$O$99,HOUR($A530)+1,1),INDEX($O$101:$O$124,HOUR($A530)+1,1))","v":31.923168140099691},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B530,1)*INDEX($N$61:$N$72,MONTH($A530),1)*IF($B530<=5,INDEX($O$76:$O$99,HOUR($A530)+1,1),INDEX($O$101:$O$124,HOUR($A530)+1,1))","v":20.94302191625555},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B530,1)*INDEX($N$61:$N$72,MONTH($A530),1)*IF($B530<=5,INDEX($O$76:$O$99,HOUR($A530)+1,1),INDEX($O$101:$O$124,HOUR($A530)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B531,1)*INDEX($N$61:$N$72,MONTH($A531),1)*IF($B531<=5,INDEX($O$76:$O$99,HOUR($A531)+1,1),INDEX($O$101:$O$124,HOUR($A531)+1,1))","v":54.370858036089928},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B531,1)*INDEX($N$61:$N$72,MONTH($A531),1)*IF($B531<=5,INDEX($O$76:$O$99,HOUR($A531)+1,1),INDEX($O$101:$O$124,HOUR($A531)+1,1))","v":82.876771554174894},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B531,1)*INDEX($N$61:$N$72,MONTH($A531),1)*IF($B531<=5,INDEX($O$76:$O$99,HOUR($A531)+1,1),INDEX($O$101:$O$124,HOUR($A531)+1,1))","v":54.370858036089928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B531,1)*INDEX($N$61:$N$72,MONTH($A531),1)*IF($B531<=5,INDEX($O$76:$O$99,HOUR($A531)+1,1),INDEX($O$101:$O$124,HOUR($A531)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B532,1)*INDEX($N$61:$N$72,MONTH($A532),1)*IF($B532<=5,INDEX($O$76:$O$99,HOUR($A532)+1,1),INDEX($O$101:$O$124,HOUR($A532)+1,1))","v":181.97195490914859},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B532,1)*INDEX($N$61:$N$72,MONTH($A532),1)*IF($B532<=5,INDEX($O$76:$O$99,HOUR($A532)+1,1),INDEX($O$101:$O$124,HOUR($A532)+1,1))","v":277.3774165245211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B532,1)*INDEX($N$61:$N$72,MONTH($A532),1)*IF($B532<=5,INDEX($O$76:$O$99,HOUR($A532)+1,1),INDEX($O$101:$O$124,HOUR($A532)+1,1))","v":181.97195490914859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B532,1)*INDEX($N$61:$N$72,MONTH($A532),1)*IF($B532<=5,INDEX($O$76:$O$99,HOUR($A532)+1,1),INDEX($O$101:$O$124,HOUR($A532)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B533,1)*INDEX($N$61:$N$72,MONTH($A533),1)*IF($B533<=5,INDEX($O$76:$O$99,HOUR($A533)+1,1),INDEX($O$101:$O$124,HOUR($A533)+1,1))","v":404.83639181105099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B533,1)*INDEX($N$61:$N$72,MONTH($A533),1)*IF($B533<=5,INDEX($O$76:$O$99,HOUR($A533)+1,1),INDEX($O$101:$O$124,HOUR($A533)+1,1))","v":617.08669630834765},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B533,1)*INDEX($N$61:$N$72,MONTH($A533),1)*IF($B533<=5,INDEX($O$76:$O$99,HOUR($A533)+1,1),INDEX($O$101:$O$124,HOUR($A533)+1,1))","v":404.83639181105099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B533,1)*INDEX($N$61:$N$72,MONTH($A533),1)*IF($B533<=5,INDEX($O$76:$O$99,HOUR($A533)+1,1),INDEX($O$101:$O$124,HOUR($A533)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B534,1)*INDEX($N$61:$N$72,MONTH($A534),1)*IF($B534<=5,INDEX($O$76:$O$99,HOUR($A534)+1,1),INDEX($O$101:$O$124,HOUR($A534)+1,1))","v":689.11367456949461},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B534,1)*INDEX($N$61:$N$72,MONTH($A534),1)*IF($B534<=5,INDEX($O$76:$O$99,HOUR($A534)+1,1),INDEX($O$101:$O$124,HOUR($A534)+1,1))","v":1050.4067554763421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B534,1)*INDEX($N$61:$N$72,MONTH($A534),1)*IF($B534<=5,INDEX($O$76:$O$99,HOUR($A534)+1,1),INDEX($O$101:$O$124,HOUR($A534)+1,1))","v":689.11367456949461},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B534,1)*INDEX($N$61:$N$72,MONTH($A534),1)*IF($B534<=5,INDEX($O$76:$O$99,HOUR($A534)+1,1),INDEX($O$101:$O$124,HOUR($A534)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B535,1)*INDEX($N$61:$N$72,MONTH($A535),1)*IF($B535<=5,INDEX($O$76:$O$99,HOUR($A535)+1,1),INDEX($O$101:$O$124,HOUR($A535)+1,1))","v":588.75762042486633},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B535,1)*INDEX($N$61:$N$72,MONTH($A535),1)*IF($B535<=5,INDEX($O$76:$O$99,HOUR($A535)+1,1),INDEX($O$101:$O$124,HOUR($A535)+1,1))","v":897.43536466433693},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B535,1)*INDEX($N$61:$N$72,MONTH($A535),1)*IF($B535<=5,INDEX($O$76:$O$99,HOUR($A535)+1,1),INDEX($O$101:$O$124,HOUR($A535)+1,1))","v":588.75762042486633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B535,1)*INDEX($N$61:$N$72,MONTH($A535),1)*IF($B535<=5,INDEX($O$76:$O$99,HOUR($A535)+1,1),INDEX($O$101:$O$124,HOUR($A535)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B536,1)*INDEX($N$61:$N$72,MONTH($A536),1)*IF($B536<=5,INDEX($O$76:$O$99,HOUR($A536)+1,1),INDEX($O$101:$O$124,HOUR($A536)+1,1))","v":482.60988929559568},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B536,1)*INDEX($N$61:$N$72,MONTH($A536),1)*IF($B536<=5,INDEX($O$76:$O$99,HOUR($A536)+1,1),INDEX($O$101:$O$124,HOUR($A536)+1,1))","v":735.63579810323529},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B536,1)*INDEX($N$61:$N$72,MONTH($A536),1)*IF($B536<=5,INDEX($O$76:$O$99,HOUR($A536)+1,1),INDEX($O$101:$O$124,HOUR($A536)+1,1))","v":482.60988929559568},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B536,1)*INDEX($N$61:$N$72,MONTH($A536),1)*IF($B536<=5,INDEX($O$76:$O$99,HOUR($A536)+1,1),INDEX($O$101:$O$124,HOUR($A536)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B537,1)*INDEX($N$61:$N$72,MONTH($A537),1)*IF($B537<=5,INDEX($O$76:$O$99,HOUR($A537)+1,1),INDEX($O$101:$O$124,HOUR($A537)+1,1))","v":480.31744248564138},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B537,1)*INDEX($N$61:$N$72,MONTH($A537),1)*IF($B537<=5,INDEX($O$76:$O$99,HOUR($A537)+1,1),INDEX($O$101:$O$124,HOUR($A537)+1,1))","v":732.14145209820128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B537,1)*INDEX($N$61:$N$72,MONTH($A537),1)*IF($B537<=5,INDEX($O$76:$O$99,HOUR($A537)+1,1),INDEX($O$101:$O$124,HOUR($A537)+1,1))","v":480.31744248564138},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B537,1)*INDEX($N$61:$N$72,MONTH($A537),1)*IF($B537<=5,INDEX($O$76:$O$99,HOUR($A537)+1,1),INDEX($O$101:$O$124,HOUR($A537)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B538,1)*INDEX($N$61:$N$72,MONTH($A538),1)*IF($B538<=5,INDEX($O$76:$O$99,HOUR($A538)+1,1),INDEX($O$101:$O$124,HOUR($A538)+1,1))","v":538.82593360552062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B538,1)*INDEX($N$61:$N$72,MONTH($A538),1)*IF($B538<=5,INDEX($O$76:$O$99,HOUR($A538)+1,1),INDEX($O$101:$O$124,HOUR($A538)+1,1))","v":821.32516241049882},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B538,1)*INDEX($N$61:$N$72,MONTH($A538),1)*IF($B538<=5,INDEX($O$76:$O$99,HOUR($A538)+1,1),INDEX($O$101:$O$124,HOUR($A538)+1,1))","v":538.82593360552062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B538,1)*INDEX($N$61:$N$72,MONTH($A538),1)*IF($B538<=5,INDEX($O$76:$O$99,HOUR($A538)+1,1),INDEX($O$101:$O$124,HOUR($A538)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B539,1)*INDEX($N$61:$N$72,MONTH($A539),1)*IF($B539<=5,INDEX($O$76:$O$99,HOUR($A539)+1,1),INDEX($O$101:$O$124,HOUR($A539)+1,1))","v":593.01006509902754},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B539,1)*INDEX($N$61:$N$72,MONTH($A539),1)*IF($B539<=5,INDEX($O$76:$O$99,HOUR($A539)+1,1),INDEX($O$101:$O$124,HOUR($A539)+1,1))","v":903.91730919376289},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B539,1)*INDEX($N$61:$N$72,MONTH($A539),1)*IF($B539<=5,INDEX($O$76:$O$99,HOUR($A539)+1,1),INDEX($O$101:$O$124,HOUR($A539)+1,1))","v":593.01006509902754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B539,1)*INDEX($N$61:$N$72,MONTH($A539),1)*IF($B539<=5,INDEX($O$76:$O$99,HOUR($A539)+1,1),INDEX($O$101:$O$124,HOUR($A539)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B540,1)*INDEX($N$61:$N$72,MONTH($A540),1)*IF($B540<=5,INDEX($O$76:$O$99,HOUR($A540)+1,1),INDEX($O$101:$O$124,HOUR($A540)+1,1))","v":587.16602898251222},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B540,1)*INDEX($N$61:$N$72,MONTH($A540),1)*IF($B540<=5,INDEX($O$76:$O$99,HOUR($A540)+1,1),INDEX($O$101:$O$124,HOUR($A540)+1,1))","v":895.00932312039072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B540,1)*INDEX($N$61:$N$72,MONTH($A540),1)*IF($B540<=5,INDEX($O$76:$O$99,HOUR($A540)+1,1),INDEX($O$101:$O$124,HOUR($A540)+1,1))","v":587.16602898251222},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B540,1)*INDEX($N$61:$N$72,MONTH($A540),1)*IF($B540<=5,INDEX($O$76:$O$99,HOUR($A540)+1,1),INDEX($O$101:$O$124,HOUR($A540)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B541,1)*INDEX($N$61:$N$72,MONTH($A541),1)*IF($B541<=5,INDEX($O$76:$O$99,HOUR($A541)+1,1),INDEX($O$101:$O$124,HOUR($A541)+1,1))","v":677.25149245216369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B541,1)*INDEX($N$61:$N$72,MONTH($A541),1)*IF($B541<=5,INDEX($O$76:$O$99,HOUR($A541)+1,1),INDEX($O$101:$O$124,HOUR($A541)+1,1))","v":1032.3253899621268},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B541,1)*INDEX($N$61:$N$72,MONTH($A541),1)*IF($B541<=5,INDEX($O$76:$O$99,HOUR($A541)+1,1),INDEX($O$101:$O$124,HOUR($A541)+1,1))","v":677.25149245216369},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B541,1)*INDEX($N$61:$N$72,MONTH($A541),1)*IF($B541<=5,INDEX($O$76:$O$99,HOUR($A541)+1,1),INDEX($O$101:$O$124,HOUR($A541)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B542,1)*INDEX($N$61:$N$72,MONTH($A542),1)*IF($B542<=5,INDEX($O$76:$O$99,HOUR($A542)+1,1),INDEX($O$101:$O$124,HOUR($A542)+1,1))","v":824.92947765037525},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B542,1)*INDEX($N$61:$N$72,MONTH($A542),1)*IF($B542<=5,INDEX($O$76:$O$99,HOUR($A542)+1,1),INDEX($O$101:$O$124,HOUR($A542)+1,1))","v":1257.4289672264219},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B542,1)*INDEX($N$61:$N$72,MONTH($A542),1)*IF($B542<=5,INDEX($O$76:$O$99,HOUR($A542)+1,1),INDEX($O$101:$O$124,HOUR($A542)+1,1))","v":824.92947765037525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B542,1)*INDEX($N$61:$N$72,MONTH($A542),1)*IF($B542<=5,INDEX($O$76:$O$99,HOUR($A542)+1,1),INDEX($O$101:$O$124,HOUR($A542)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T16:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B543,1)*INDEX($N$61:$N$72,MONTH($A543),1)*IF($B543<=5,INDEX($O$76:$O$99,HOUR($A543)+1,1),INDEX($O$101:$O$124,HOUR($A543)+1,1))","v":897.77364674389537},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B543,1)*INDEX($N$61:$N$72,MONTH($A543),1)*IF($B543<=5,INDEX($O$76:$O$99,HOUR($A543)+1,1),INDEX($O$101:$O$124,HOUR($A543)+1,1))","v":1368.4643596973317},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B543,1)*INDEX($N$61:$N$72,MONTH($A543),1)*IF($B543<=5,INDEX($O$76:$O$99,HOUR($A543)+1,1),INDEX($O$101:$O$124,HOUR($A543)+1,1))","v":897.77364674389537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B543,1)*INDEX($N$61:$N$72,MONTH($A543),1)*IF($B543<=5,INDEX($O$76:$O$99,HOUR($A543)+1,1),INDEX($O$101:$O$124,HOUR($A543)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B544,1)*INDEX($N$61:$N$72,MONTH($A544),1)*IF($B544<=5,INDEX($O$76:$O$99,HOUR($A544)+1,1),INDEX($O$101:$O$124,HOUR($A544)+1,1))","v":860.6125414382301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B544,1)*INDEX($N$61:$N$72,MONTH($A544),1)*IF($B544<=5,INDEX($O$76:$O$99,HOUR($A544)+1,1),INDEX($O$101:$O$124,HOUR($A544)+1,1))","v":1311.8201840053835},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B544,1)*INDEX($N$61:$N$72,MONTH($A544),1)*IF($B544<=5,INDEX($O$76:$O$99,HOUR($A544)+1,1),INDEX($O$101:$O$124,HOUR($A544)+1,1))","v":860.6125414382301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B544,1)*INDEX($N$61:$N$72,MONTH($A544),1)*IF($B544<=5,INDEX($O$76:$O$99,HOUR($A544)+1,1),INDEX($O$101:$O$124,HOUR($A544)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B545,1)*INDEX($N$61:$N$72,MONTH($A545),1)*IF($B545<=5,INDEX($O$76:$O$99,HOUR($A545)+1,1),INDEX($O$101:$O$124,HOUR($A545)+1,1))","v":606.03928810750199},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B545,1)*INDEX($N$61:$N$72,MONTH($A545),1)*IF($B545<=5,INDEX($O$76:$O$99,HOUR($A545)+1,1),INDEX($O$101:$O$124,HOUR($A545)+1,1))","v":923.77757952617105},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B545,1)*INDEX($N$61:$N$72,MONTH($A545),1)*IF($B545<=5,INDEX($O$76:$O$99,HOUR($A545)+1,1),INDEX($O$101:$O$124,HOUR($A545)+1,1))","v":606.03928810750199},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B545,1)*INDEX($N$61:$N$72,MONTH($A545),1)*IF($B545<=5,INDEX($O$76:$O$99,HOUR($A545)+1,1),INDEX($O$101:$O$124,HOUR($A545)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B546,1)*INDEX($N$61:$N$72,MONTH($A546),1)*IF($B546<=5,INDEX($O$76:$O$99,HOUR($A546)+1,1),INDEX($O$101:$O$124,HOUR($A546)+1,1))","v":429.53286956638965},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B546,1)*INDEX($N$61:$N$72,MONTH($A546),1)*IF($B546<=5,INDEX($O$76:$O$99,HOUR($A546)+1,1),INDEX($O$101:$O$124,HOUR($A546)+1,1))","v":654.73120697182435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B546,1)*INDEX($N$61:$N$72,MONTH($A546),1)*IF($B546<=5,INDEX($O$76:$O$99,HOUR($A546)+1,1),INDEX($O$101:$O$124,HOUR($A546)+1,1))","v":429.53286956638965},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B546,1)*INDEX($N$61:$N$72,MONTH($A546),1)*IF($B546<=5,INDEX($O$76:$O$99,HOUR($A546)+1,1),INDEX($O$101:$O$124,HOUR($A546)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B547,1)*INDEX($N$61:$N$72,MONTH($A547),1)*IF($B547<=5,INDEX($O$76:$O$99,HOUR($A547)+1,1),INDEX($O$101:$O$124,HOUR($A547)+1,1))","v":327.10011346844016},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B547,1)*INDEX($N$61:$N$72,MONTH($A547),1)*IF($B547<=5,INDEX($O$76:$O$99,HOUR($A547)+1,1),INDEX($O$101:$O$124,HOUR($A547)+1,1))","v":498.59432715360799},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B547,1)*INDEX($N$61:$N$72,MONTH($A547),1)*IF($B547<=5,INDEX($O$76:$O$99,HOUR($A547)+1,1),INDEX($O$101:$O$124,HOUR($A547)+1,1))","v":327.10011346844016},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B547,1)*INDEX($N$61:$N$72,MONTH($A547),1)*IF($B547<=5,INDEX($O$76:$O$99,HOUR($A547)+1,1),INDEX($O$101:$O$124,HOUR($A547)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B548,1)*INDEX($N$61:$N$72,MONTH($A548),1)*IF($B548<=5,INDEX($O$76:$O$99,HOUR($A548)+1,1),INDEX($O$101:$O$124,HOUR($A548)+1,1))","v":216.38010537754352},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B548,1)*INDEX($N$61:$N$72,MONTH($A548),1)*IF($B548<=5,INDEX($O$76:$O$99,HOUR($A548)+1,1),INDEX($O$101:$O$124,HOUR($A548)+1,1))","v":329.8252999858783},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B548,1)*INDEX($N$61:$N$72,MONTH($A548),1)*IF($B548<=5,INDEX($O$76:$O$99,HOUR($A548)+1,1),INDEX($O$101:$O$124,HOUR($A548)+1,1))","v":216.38010537754352},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B548,1)*INDEX($N$61:$N$72,MONTH($A548),1)*IF($B548<=5,INDEX($O$76:$O$99,HOUR($A548)+1,1),INDEX($O$101:$O$124,HOUR($A548)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B549,1)*INDEX($N$61:$N$72,MONTH($A549),1)*IF($B549<=5,INDEX($O$76:$O$99,HOUR($A549)+1,1),INDEX($O$101:$O$124,HOUR($A549)+1,1))","v":121.09216286504866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B549,1)*INDEX($N$61:$N$72,MONTH($A549),1)*IF($B549<=5,INDEX($O$76:$O$99,HOUR($A549)+1,1),INDEX($O$101:$O$124,HOUR($A549)+1,1))","v":184.5791639356901},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B549,1)*INDEX($N$61:$N$72,MONTH($A549),1)*IF($B549<=5,INDEX($O$76:$O$99,HOUR($A549)+1,1),INDEX($O$101:$O$124,HOUR($A549)+1,1))","v":121.09216286504866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B549,1)*INDEX($N$61:$N$72,MONTH($A549),1)*IF($B549<=5,INDEX($O$76:$O$99,HOUR($A549)+1,1),INDEX($O$101:$O$124,HOUR($A549)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-16T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B550,1)*INDEX($N$61:$N$72,MONTH($A550),1)*IF($B550<=5,INDEX($O$76:$O$99,HOUR($A550)+1,1),INDEX($O$101:$O$124,HOUR($A550)+1,1))","v":73.844039262418818},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B550,1)*INDEX($N$61:$N$72,MONTH($A550),1)*IF($B550<=5,INDEX($O$76:$O$99,HOUR($A550)+1,1),INDEX($O$101:$O$124,HOUR($A550)+1,1))","v":112.55948119352358},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B550,1)*INDEX($N$61:$N$72,MONTH($A550),1)*IF($B550<=5,INDEX($O$76:$O$99,HOUR($A550)+1,1),INDEX($O$101:$O$124,HOUR($A550)+1,1))","v":73.844039262418818},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B550,1)*INDEX($N$61:$N$72,MONTH($A550),1)*IF($B550<=5,INDEX($O$76:$O$99,HOUR($A550)+1,1),INDEX($O$101:$O$124,HOUR($A550)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A551),HolidayTable,2,FALSE)),VLOOKUP(INT($A551),HolidayTable,2,FALSE),WEEKDAY($A551,2))","v":5},{"$f":"IF($B551<=5,IF(AND(HOUR($A551)>=HOUR(Time_AM_Peak_Begin),HOUR($A551)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A551)>=HOUR(Time_PM_Peak_Begin),HOUR($A551)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C551=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C551=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C551=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B551,1)*INDEX($N$61:$N$72,MONTH($A551),1)*IF($B551<=5,INDEX($O$76:$O$99,HOUR($A551)+1,1),INDEX($O$101:$O$124,HOUR($A551)+1,1))","v":33.911674393659794},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B551,1)*INDEX($N$61:$N$72,MONTH($A551),1)*IF($B551<=5,INDEX($O$76:$O$99,HOUR($A551)+1,1),INDEX($O$101:$O$124,HOUR($A551)+1,1))","v":51.691111622284446},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B551,1)*INDEX($N$61:$N$72,MONTH($A551),1)*IF($B551<=5,INDEX($O$76:$O$99,HOUR($A551)+1,1),INDEX($O$101:$O$124,HOUR($A551)+1,1))","v":33.911674393659794},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B551,1)*INDEX($N$61:$N$72,MONTH($A551),1)*IF($B551<=5,INDEX($O$76:$O$99,HOUR($A551)+1,1),INDEX($O$101:$O$124,HOUR($A551)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B552,1)*INDEX($N$61:$N$72,MONTH($A552),1)*IF($B552<=5,INDEX($O$76:$O$99,HOUR($A552)+1,1),INDEX($O$101:$O$124,HOUR($A552)+1,1))","v":24.869850275918886},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B552,1)*INDEX($N$61:$N$72,MONTH($A552),1)*IF($B552<=5,INDEX($O$76:$O$99,HOUR($A552)+1,1),INDEX($O$101:$O$124,HOUR($A552)+1,1))","v":37.908780077293208},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B552,1)*INDEX($N$61:$N$72,MONTH($A552),1)*IF($B552<=5,INDEX($O$76:$O$99,HOUR($A552)+1,1),INDEX($O$101:$O$124,HOUR($A552)+1,1))","v":24.869850275918886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B552,1)*INDEX($N$61:$N$72,MONTH($A552),1)*IF($B552<=5,INDEX($O$76:$O$99,HOUR($A552)+1,1),INDEX($O$101:$O$124,HOUR($A552)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B553,1)*INDEX($N$61:$N$72,MONTH($A553),1)*IF($B553<=5,INDEX($O$76:$O$99,HOUR($A553)+1,1),INDEX($O$101:$O$124,HOUR($A553)+1,1))","v":15.537989030295272},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B553,1)*INDEX($N$61:$N$72,MONTH($A553),1)*IF($B553<=5,INDEX($O$76:$O$99,HOUR($A553)+1,1),INDEX($O$101:$O$124,HOUR($A553)+1,1))","v":23.684348818263828},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B553,1)*INDEX($N$61:$N$72,MONTH($A553),1)*IF($B553<=5,INDEX($O$76:$O$99,HOUR($A553)+1,1),INDEX($O$101:$O$124,HOUR($A553)+1,1))","v":15.537989030295272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B553,1)*INDEX($N$61:$N$72,MONTH($A553),1)*IF($B553<=5,INDEX($O$76:$O$99,HOUR($A553)+1,1),INDEX($O$101:$O$124,HOUR($A553)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B554,1)*INDEX($N$61:$N$72,MONTH($A554),1)*IF($B554<=5,INDEX($O$76:$O$99,HOUR($A554)+1,1),INDEX($O$101:$O$124,HOUR($A554)+1,1))","v":22.13550024960405},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B554,1)*INDEX($N$61:$N$72,MONTH($A554),1)*IF($B554<=5,INDEX($O$76:$O$99,HOUR($A554)+1,1),INDEX($O$101:$O$124,HOUR($A554)+1,1))","v":33.74084691115435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B554,1)*INDEX($N$61:$N$72,MONTH($A554),1)*IF($B554<=5,INDEX($O$76:$O$99,HOUR($A554)+1,1),INDEX($O$101:$O$124,HOUR($A554)+1,1))","v":22.13550024960405},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B554,1)*INDEX($N$61:$N$72,MONTH($A554),1)*IF($B554<=5,INDEX($O$76:$O$99,HOUR($A554)+1,1),INDEX($O$101:$O$124,HOUR($A554)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B555,1)*INDEX($N$61:$N$72,MONTH($A555),1)*IF($B555<=5,INDEX($O$76:$O$99,HOUR($A555)+1,1),INDEX($O$101:$O$124,HOUR($A555)+1,1))","v":57.466689689843776},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B555,1)*INDEX($N$61:$N$72,MONTH($A555),1)*IF($B555<=5,INDEX($O$76:$O$99,HOUR($A555)+1,1),INDEX($O$101:$O$124,HOUR($A555)+1,1))","v":87.595706329271422},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B555,1)*INDEX($N$61:$N$72,MONTH($A555),1)*IF($B555<=5,INDEX($O$76:$O$99,HOUR($A555)+1,1),INDEX($O$101:$O$124,HOUR($A555)+1,1))","v":57.466689689843776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B555,1)*INDEX($N$61:$N$72,MONTH($A555),1)*IF($B555<=5,INDEX($O$76:$O$99,HOUR($A555)+1,1),INDEX($O$101:$O$124,HOUR($A555)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B556,1)*INDEX($N$61:$N$72,MONTH($A556),1)*IF($B556<=5,INDEX($O$76:$O$99,HOUR($A556)+1,1),INDEX($O$101:$O$124,HOUR($A556)+1,1))","v":192.33328740328122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B556,1)*INDEX($N$61:$N$72,MONTH($A556),1)*IF($B556<=5,INDEX($O$76:$O$99,HOUR($A556)+1,1),INDEX($O$101:$O$124,HOUR($A556)+1,1))","v":293.17105703582388},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B556,1)*INDEX($N$61:$N$72,MONTH($A556),1)*IF($B556<=5,INDEX($O$76:$O$99,HOUR($A556)+1,1),INDEX($O$101:$O$124,HOUR($A556)+1,1))","v":192.33328740328122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B556,1)*INDEX($N$61:$N$72,MONTH($A556),1)*IF($B556<=5,INDEX($O$76:$O$99,HOUR($A556)+1,1),INDEX($O$101:$O$124,HOUR($A556)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B557,1)*INDEX($N$61:$N$72,MONTH($A557),1)*IF($B557<=5,INDEX($O$76:$O$99,HOUR($A557)+1,1),INDEX($O$101:$O$124,HOUR($A557)+1,1))","v":427.88744087722966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B557,1)*INDEX($N$61:$N$72,MONTH($A557),1)*IF($B557<=5,INDEX($O$76:$O$99,HOUR($A557)+1,1),INDEX($O$101:$O$124,HOUR($A557)+1,1))","v":652.2231020327838},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B557,1)*INDEX($N$61:$N$72,MONTH($A557),1)*IF($B557<=5,INDEX($O$76:$O$99,HOUR($A557)+1,1),INDEX($O$101:$O$124,HOUR($A557)+1,1))","v":427.88744087722966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B557,1)*INDEX($N$61:$N$72,MONTH($A557),1)*IF($B557<=5,INDEX($O$76:$O$99,HOUR($A557)+1,1),INDEX($O$101:$O$124,HOUR($A557)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B558,1)*INDEX($N$61:$N$72,MONTH($A558),1)*IF($B558<=5,INDEX($O$76:$O$99,HOUR($A558)+1,1),INDEX($O$101:$O$124,HOUR($A558)+1,1))","v":728.35123681930838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B558,1)*INDEX($N$61:$N$72,MONTH($A558),1)*IF($B558<=5,INDEX($O$76:$O$99,HOUR($A558)+1,1),INDEX($O$101:$O$124,HOUR($A558)+1,1))","v":1110.2160467102974},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B558,1)*INDEX($N$61:$N$72,MONTH($A558),1)*IF($B558<=5,INDEX($O$76:$O$99,HOUR($A558)+1,1),INDEX($O$101:$O$124,HOUR($A558)+1,1))","v":728.35123681930838},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B558,1)*INDEX($N$61:$N$72,MONTH($A558),1)*IF($B558<=5,INDEX($O$76:$O$99,HOUR($A558)+1,1),INDEX($O$101:$O$124,HOUR($A558)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B559,1)*INDEX($N$61:$N$72,MONTH($A559),1)*IF($B559<=5,INDEX($O$76:$O$99,HOUR($A559)+1,1),INDEX($O$101:$O$124,HOUR($A559)+1,1))","v":622.28099201650525},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B559,1)*INDEX($N$61:$N$72,MONTH($A559),1)*IF($B559<=5,INDEX($O$76:$O$99,HOUR($A559)+1,1),INDEX($O$101:$O$124,HOUR($A559)+1,1))","v":948.53459152005098},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B559,1)*INDEX($N$61:$N$72,MONTH($A559),1)*IF($B559<=5,INDEX($O$76:$O$99,HOUR($A559)+1,1),INDEX($O$101:$O$124,HOUR($A559)+1,1))","v":622.28099201650525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B559,1)*INDEX($N$61:$N$72,MONTH($A559),1)*IF($B559<=5,INDEX($O$76:$O$99,HOUR($A559)+1,1),INDEX($O$101:$O$124,HOUR($A559)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B560,1)*INDEX($N$61:$N$72,MONTH($A560),1)*IF($B560<=5,INDEX($O$76:$O$99,HOUR($A560)+1,1),INDEX($O$101:$O$124,HOUR($A560)+1,1))","v":510.0892969353319},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B560,1)*INDEX($N$61:$N$72,MONTH($A560),1)*IF($B560<=5,INDEX($O$76:$O$99,HOUR($A560)+1,1),INDEX($O$101:$O$124,HOUR($A560)+1,1))","v":777.52229156064573},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B560,1)*INDEX($N$61:$N$72,MONTH($A560),1)*IF($B560<=5,INDEX($O$76:$O$99,HOUR($A560)+1,1),INDEX($O$101:$O$124,HOUR($A560)+1,1))","v":510.0892969353319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B560,1)*INDEX($N$61:$N$72,MONTH($A560),1)*IF($B560<=5,INDEX($O$76:$O$99,HOUR($A560)+1,1),INDEX($O$101:$O$124,HOUR($A560)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B561,1)*INDEX($N$61:$N$72,MONTH($A561),1)*IF($B561<=5,INDEX($O$76:$O$99,HOUR($A561)+1,1),INDEX($O$101:$O$124,HOUR($A561)+1,1))","v":507.66632010147964},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B561,1)*INDEX($N$61:$N$72,MONTH($A561),1)*IF($B561<=5,INDEX($O$76:$O$99,HOUR($A561)+1,1),INDEX($O$101:$O$124,HOUR($A561)+1,1))","v":773.82898038635926},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B561,1)*INDEX($N$61:$N$72,MONTH($A561),1)*IF($B561<=5,INDEX($O$76:$O$99,HOUR($A561)+1,1),INDEX($O$101:$O$124,HOUR($A561)+1,1))","v":507.66632010147964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B561,1)*INDEX($N$61:$N$72,MONTH($A561),1)*IF($B561<=5,INDEX($O$76:$O$99,HOUR($A561)+1,1),INDEX($O$101:$O$124,HOUR($A561)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B562,1)*INDEX($N$61:$N$72,MONTH($A562),1)*IF($B562<=5,INDEX($O$76:$O$99,HOUR($A562)+1,1),INDEX($O$101:$O$124,HOUR($A562)+1,1))","v":569.50623627818004},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B562,1)*INDEX($N$61:$N$72,MONTH($A562),1)*IF($B562<=5,INDEX($O$76:$O$99,HOUR($A562)+1,1),INDEX($O$101:$O$124,HOUR($A562)+1,1))","v":868.09073734638048},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B562,1)*INDEX($N$61:$N$72,MONTH($A562),1)*IF($B562<=5,INDEX($O$76:$O$99,HOUR($A562)+1,1),INDEX($O$101:$O$124,HOUR($A562)+1,1))","v":569.50623627818004},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B562,1)*INDEX($N$61:$N$72,MONTH($A562),1)*IF($B562<=5,INDEX($O$76:$O$99,HOUR($A562)+1,1),INDEX($O$101:$O$124,HOUR($A562)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B563,1)*INDEX($N$61:$N$72,MONTH($A563),1)*IF($B563<=5,INDEX($O$76:$O$99,HOUR($A563)+1,1),INDEX($O$101:$O$124,HOUR($A563)+1,1))","v":626.77556737065993},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B563,1)*INDEX($N$61:$N$72,MONTH($A563),1)*IF($B563<=5,INDEX($O$76:$O$99,HOUR($A563)+1,1),INDEX($O$101:$O$124,HOUR($A563)+1,1))","v":955.3856126058696},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B563,1)*INDEX($N$61:$N$72,MONTH($A563),1)*IF($B563<=5,INDEX($O$76:$O$99,HOUR($A563)+1,1),INDEX($O$101:$O$124,HOUR($A563)+1,1))","v":626.77556737065993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B563,1)*INDEX($N$61:$N$72,MONTH($A563),1)*IF($B563<=5,INDEX($O$76:$O$99,HOUR($A563)+1,1),INDEX($O$101:$O$124,HOUR($A563)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B564,1)*INDEX($N$61:$N$72,MONTH($A564),1)*IF($B564<=5,INDEX($O$76:$O$99,HOUR($A564)+1,1),INDEX($O$101:$O$124,HOUR($A564)+1,1))","v":620.59877667478565},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B564,1)*INDEX($N$61:$N$72,MONTH($A564),1)*IF($B564<=5,INDEX($O$76:$O$99,HOUR($A564)+1,1),INDEX($O$101:$O$124,HOUR($A564)+1,1))","v":945.97041317862988},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B564,1)*INDEX($N$61:$N$72,MONTH($A564),1)*IF($B564<=5,INDEX($O$76:$O$99,HOUR($A564)+1,1),INDEX($O$101:$O$124,HOUR($A564)+1,1))","v":620.59877667478565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B564,1)*INDEX($N$61:$N$72,MONTH($A564),1)*IF($B564<=5,INDEX($O$76:$O$99,HOUR($A564)+1,1),INDEX($O$101:$O$124,HOUR($A564)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B565,1)*INDEX($N$61:$N$72,MONTH($A565),1)*IF($B565<=5,INDEX($O$76:$O$99,HOUR($A565)+1,1),INDEX($O$101:$O$124,HOUR($A565)+1,1))","v":715.81363187055831},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B565,1)*INDEX($N$61:$N$72,MONTH($A565),1)*IF($B565<=5,INDEX($O$76:$O$99,HOUR($A565)+1,1),INDEX($O$101:$O$124,HOUR($A565)+1,1))","v":1091.1051432096694},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B565,1)*INDEX($N$61:$N$72,MONTH($A565),1)*IF($B565<=5,INDEX($O$76:$O$99,HOUR($A565)+1,1),INDEX($O$101:$O$124,HOUR($A565)+1,1))","v":715.81363187055831},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B565,1)*INDEX($N$61:$N$72,MONTH($A565),1)*IF($B565<=5,INDEX($O$76:$O$99,HOUR($A565)+1,1),INDEX($O$101:$O$124,HOUR($A565)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B566,1)*INDEX($N$61:$N$72,MONTH($A566),1)*IF($B566<=5,INDEX($O$76:$O$99,HOUR($A566)+1,1),INDEX($O$101:$O$124,HOUR($A566)+1,1))","v":871.90027931271948},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B566,1)*INDEX($N$61:$N$72,MONTH($A566),1)*IF($B566<=5,INDEX($O$76:$O$99,HOUR($A566)+1,1),INDEX($O$101:$O$124,HOUR($A566)+1,1))","v":1329.0259318449064},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B566,1)*INDEX($N$61:$N$72,MONTH($A566),1)*IF($B566<=5,INDEX($O$76:$O$99,HOUR($A566)+1,1),INDEX($O$101:$O$124,HOUR($A566)+1,1))","v":871.90027931271948},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B566,1)*INDEX($N$61:$N$72,MONTH($A566),1)*IF($B566<=5,INDEX($O$76:$O$99,HOUR($A566)+1,1),INDEX($O$101:$O$124,HOUR($A566)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T16:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B567,1)*INDEX($N$61:$N$72,MONTH($A567),1)*IF($B567<=5,INDEX($O$76:$O$99,HOUR($A567)+1,1),INDEX($O$101:$O$124,HOUR($A567)+1,1))","v":948.89213510122295},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B567,1)*INDEX($N$61:$N$72,MONTH($A567),1)*IF($B567<=5,INDEX($O$76:$O$99,HOUR($A567)+1,1),INDEX($O$101:$O$124,HOUR($A567)+1,1))","v":1446.383587658989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B567,1)*INDEX($N$61:$N$72,MONTH($A567),1)*IF($B567<=5,INDEX($O$76:$O$99,HOUR($A567)+1,1),INDEX($O$101:$O$124,HOUR($A567)+1,1))","v":948.89213510122295},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B567,1)*INDEX($N$61:$N$72,MONTH($A567),1)*IF($B567<=5,INDEX($O$76:$O$99,HOUR($A567)+1,1),INDEX($O$101:$O$124,HOUR($A567)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B568,1)*INDEX($N$61:$N$72,MONTH($A568),1)*IF($B568<=5,INDEX($O$76:$O$99,HOUR($A568)+1,1),INDEX($O$101:$O$124,HOUR($A568)+1,1))","v":909.61510721774232},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B568,1)*INDEX($N$61:$N$72,MONTH($A568),1)*IF($B568<=5,INDEX($O$76:$O$99,HOUR($A568)+1,1),INDEX($O$101:$O$124,HOUR($A568)+1,1))","v":1386.51413948759},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B568,1)*INDEX($N$61:$N$72,MONTH($A568),1)*IF($B568<=5,INDEX($O$76:$O$99,HOUR($A568)+1,1),INDEX($O$101:$O$124,HOUR($A568)+1,1))","v":909.61510721774232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B568,1)*INDEX($N$61:$N$72,MONTH($A568),1)*IF($B568<=5,INDEX($O$76:$O$99,HOUR($A568)+1,1),INDEX($O$101:$O$124,HOUR($A568)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B569,1)*INDEX($N$61:$N$72,MONTH($A569),1)*IF($B569<=5,INDEX($O$76:$O$99,HOUR($A569)+1,1),INDEX($O$101:$O$124,HOUR($A569)+1,1))","v":640.54666355293421},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B569,1)*INDEX($N$61:$N$72,MONTH($A569),1)*IF($B569<=5,INDEX($O$76:$O$99,HOUR($A569)+1,1),INDEX($O$101:$O$124,HOUR($A569)+1,1))","v":976.37671029263674},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B569,1)*INDEX($N$61:$N$72,MONTH($A569),1)*IF($B569<=5,INDEX($O$76:$O$99,HOUR($A569)+1,1),INDEX($O$101:$O$124,HOUR($A569)+1,1))","v":640.54666355293421},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B569,1)*INDEX($N$61:$N$72,MONTH($A569),1)*IF($B569<=5,INDEX($O$76:$O$99,HOUR($A569)+1,1),INDEX($O$101:$O$124,HOUR($A569)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B570,1)*INDEX($N$61:$N$72,MONTH($A570),1)*IF($B570<=5,INDEX($O$76:$O$99,HOUR($A570)+1,1),INDEX($O$101:$O$124,HOUR($A570)+1,1))","v":453.99011563465456},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B570,1)*INDEX($N$61:$N$72,MONTH($A570),1)*IF($B570<=5,INDEX($O$76:$O$99,HOUR($A570)+1,1),INDEX($O$101:$O$124,HOUR($A570)+1,1))","v":692.01105997503453},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B570,1)*INDEX($N$61:$N$72,MONTH($A570),1)*IF($B570<=5,INDEX($O$76:$O$99,HOUR($A570)+1,1),INDEX($O$101:$O$124,HOUR($A570)+1,1))","v":453.99011563465456},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B570,1)*INDEX($N$61:$N$72,MONTH($A570),1)*IF($B570<=5,INDEX($O$76:$O$99,HOUR($A570)+1,1),INDEX($O$101:$O$124,HOUR($A570)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B571,1)*INDEX($N$61:$N$72,MONTH($A571),1)*IF($B571<=5,INDEX($O$76:$O$99,HOUR($A571)+1,1),INDEX($O$101:$O$124,HOUR($A571)+1,1))","v":345.72492318819667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B571,1)*INDEX($N$61:$N$72,MONTH($A571),1)*IF($B571<=5,INDEX($O$76:$O$99,HOUR($A571)+1,1),INDEX($O$101:$O$124,HOUR($A571)+1,1))","v":526.98387545464209},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B571,1)*INDEX($N$61:$N$72,MONTH($A571),1)*IF($B571<=5,INDEX($O$76:$O$99,HOUR($A571)+1,1),INDEX($O$101:$O$124,HOUR($A571)+1,1))","v":345.72492318819667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B571,1)*INDEX($N$61:$N$72,MONTH($A571),1)*IF($B571<=5,INDEX($O$76:$O$99,HOUR($A571)+1,1),INDEX($O$101:$O$124,HOUR($A571)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B572,1)*INDEX($N$61:$N$72,MONTH($A572),1)*IF($B572<=5,INDEX($O$76:$O$99,HOUR($A572)+1,1),INDEX($O$101:$O$124,HOUR($A572)+1,1))","v":228.70060947968122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B572,1)*INDEX($N$61:$N$72,MONTH($A572),1)*IF($B572<=5,INDEX($O$76:$O$99,HOUR($A572)+1,1),INDEX($O$101:$O$124,HOUR($A572)+1,1))","v":348.60527957029791},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B572,1)*INDEX($N$61:$N$72,MONTH($A572),1)*IF($B572<=5,INDEX($O$76:$O$99,HOUR($A572)+1,1),INDEX($O$101:$O$124,HOUR($A572)+1,1))","v":228.70060947968122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B572,1)*INDEX($N$61:$N$72,MONTH($A572),1)*IF($B572<=5,INDEX($O$76:$O$99,HOUR($A572)+1,1),INDEX($O$101:$O$124,HOUR($A572)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B573,1)*INDEX($N$61:$N$72,MONTH($A573),1)*IF($B573<=5,INDEX($O$76:$O$99,HOUR($A573)+1,1),INDEX($O$101:$O$124,HOUR($A573)+1,1))","v":127.98705039046342},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B573,1)*INDEX($N$61:$N$72,MONTH($A573),1)*IF($B573<=5,INDEX($O$76:$O$99,HOUR($A573)+1,1),INDEX($O$101:$O$124,HOUR($A573)+1,1))","v":195.08894875380415},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B573,1)*INDEX($N$61:$N$72,MONTH($A573),1)*IF($B573<=5,INDEX($O$76:$O$99,HOUR($A573)+1,1),INDEX($O$101:$O$124,HOUR($A573)+1,1))","v":127.98705039046342},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B573,1)*INDEX($N$61:$N$72,MONTH($A573),1)*IF($B573<=5,INDEX($O$76:$O$99,HOUR($A573)+1,1),INDEX($O$101:$O$124,HOUR($A573)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-17T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B574,1)*INDEX($N$61:$N$72,MONTH($A574),1)*IF($B574<=5,INDEX($O$76:$O$99,HOUR($A574)+1,1),INDEX($O$101:$O$124,HOUR($A574)+1,1))","v":78.04865773722554},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B574,1)*INDEX($N$61:$N$72,MONTH($A574),1)*IF($B574<=5,INDEX($O$76:$O$99,HOUR($A574)+1,1),INDEX($O$101:$O$124,HOUR($A574)+1,1))","v":118.96852488707206},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B574,1)*INDEX($N$61:$N$72,MONTH($A574),1)*IF($B574<=5,INDEX($O$76:$O$99,HOUR($A574)+1,1),INDEX($O$101:$O$124,HOUR($A574)+1,1))","v":78.04865773722554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B574,1)*INDEX($N$61:$N$72,MONTH($A574),1)*IF($B574<=5,INDEX($O$76:$O$99,HOUR($A574)+1,1),INDEX($O$101:$O$124,HOUR($A574)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B575,1)*INDEX($N$61:$N$72,MONTH($A575),1)*IF($B575<=5,INDEX($O$76:$O$99,HOUR($A575)+1,1),INDEX($O$101:$O$124,HOUR($A575)+1,1))","v":211.80835524112373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B575,1)*INDEX($N$61:$N$72,MONTH($A575),1)*IF($B575<=5,INDEX($O$76:$O$99,HOUR($A575)+1,1),INDEX($O$101:$O$124,HOUR($A575)+1,1))","v":322.85664241186447},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B575,1)*INDEX($N$61:$N$72,MONTH($A575),1)*IF($B575<=5,INDEX($O$76:$O$99,HOUR($A575)+1,1),INDEX($O$101:$O$124,HOUR($A575)+1,1))","v":211.80835524112373},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B575,1)*INDEX($N$61:$N$72,MONTH($A575),1)*IF($B575<=5,INDEX($O$76:$O$99,HOUR($A575)+1,1),INDEX($O$101:$O$124,HOUR($A575)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B576,1)*INDEX($N$61:$N$72,MONTH($A576),1)*IF($B576<=5,INDEX($O$76:$O$99,HOUR($A576)+1,1),INDEX($O$101:$O$124,HOUR($A576)+1,1))","v":173.98543466235165},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B576,1)*INDEX($N$61:$N$72,MONTH($A576),1)*IF($B576<=5,INDEX($O$76:$O$99,HOUR($A576)+1,1),INDEX($O$101:$O$124,HOUR($A576)+1,1))","v":265.20367055260294},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B576,1)*INDEX($N$61:$N$72,MONTH($A576),1)*IF($B576<=5,INDEX($O$76:$O$99,HOUR($A576)+1,1),INDEX($O$101:$O$124,HOUR($A576)+1,1))","v":173.98543466235165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B576,1)*INDEX($N$61:$N$72,MONTH($A576),1)*IF($B576<=5,INDEX($O$76:$O$99,HOUR($A576)+1,1),INDEX($O$101:$O$124,HOUR($A576)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B577,1)*INDEX($N$61:$N$72,MONTH($A577),1)*IF($B577<=5,INDEX($O$76:$O$99,HOUR($A577)+1,1),INDEX($O$101:$O$124,HOUR($A577)+1,1))","v":158.85626643084282},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B577,1)*INDEX($N$61:$N$72,MONTH($A577),1)*IF($B577<=5,INDEX($O$76:$O$99,HOUR($A577)+1,1),INDEX($O$101:$O$124,HOUR($A577)+1,1))","v":242.14248180889837},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B577,1)*INDEX($N$61:$N$72,MONTH($A577),1)*IF($B577<=5,INDEX($O$76:$O$99,HOUR($A577)+1,1),INDEX($O$101:$O$124,HOUR($A577)+1,1))","v":158.85626643084282},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B577,1)*INDEX($N$61:$N$72,MONTH($A577),1)*IF($B577<=5,INDEX($O$76:$O$99,HOUR($A577)+1,1),INDEX($O$101:$O$124,HOUR($A577)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B578,1)*INDEX($N$61:$N$72,MONTH($A578),1)*IF($B578<=5,INDEX($O$76:$O$99,HOUR($A578)+1,1),INDEX($O$101:$O$124,HOUR($A578)+1,1))","v":60.516672926035355},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B578,1)*INDEX($N$61:$N$72,MONTH($A578),1)*IF($B578<=5,INDEX($O$76:$O$99,HOUR($A578)+1,1),INDEX($O$101:$O$124,HOUR($A578)+1,1))","v":92.24475497481842},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B578,1)*INDEX($N$61:$N$72,MONTH($A578),1)*IF($B578<=5,INDEX($O$76:$O$99,HOUR($A578)+1,1),INDEX($O$101:$O$124,HOUR($A578)+1,1))","v":60.516672926035355},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B578,1)*INDEX($N$61:$N$72,MONTH($A578),1)*IF($B578<=5,INDEX($O$76:$O$99,HOUR($A578)+1,1),INDEX($O$101:$O$124,HOUR($A578)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B579,1)*INDEX($N$61:$N$72,MONTH($A579),1)*IF($B579<=5,INDEX($O$76:$O$99,HOUR($A579)+1,1),INDEX($O$101:$O$124,HOUR($A579)+1,1))","v":37.822920578772099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B579,1)*INDEX($N$61:$N$72,MONTH($A579),1)*IF($B579<=5,INDEX($O$76:$O$99,HOUR($A579)+1,1),INDEX($O$101:$O$124,HOUR($A579)+1,1))","v":57.65297185926152},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B579,1)*INDEX($N$61:$N$72,MONTH($A579),1)*IF($B579<=5,INDEX($O$76:$O$99,HOUR($A579)+1,1),INDEX($O$101:$O$124,HOUR($A579)+1,1))","v":37.822920578772099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B579,1)*INDEX($N$61:$N$72,MONTH($A579),1)*IF($B579<=5,INDEX($O$76:$O$99,HOUR($A579)+1,1),INDEX($O$101:$O$124,HOUR($A579)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B580,1)*INDEX($N$61:$N$72,MONTH($A580),1)*IF($B580<=5,INDEX($O$76:$O$99,HOUR($A580)+1,1),INDEX($O$101:$O$124,HOUR($A580)+1,1))","v":37.822920578772099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B580,1)*INDEX($N$61:$N$72,MONTH($A580),1)*IF($B580<=5,INDEX($O$76:$O$99,HOUR($A580)+1,1),INDEX($O$101:$O$124,HOUR($A580)+1,1))","v":57.65297185926152},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B580,1)*INDEX($N$61:$N$72,MONTH($A580),1)*IF($B580<=5,INDEX($O$76:$O$99,HOUR($A580)+1,1),INDEX($O$101:$O$124,HOUR($A580)+1,1))","v":37.822920578772099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B580,1)*INDEX($N$61:$N$72,MONTH($A580),1)*IF($B580<=5,INDEX($O$76:$O$99,HOUR($A580)+1,1),INDEX($O$101:$O$124,HOUR($A580)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B581,1)*INDEX($N$61:$N$72,MONTH($A581),1)*IF($B581<=5,INDEX($O$76:$O$99,HOUR($A581)+1,1),INDEX($O$101:$O$124,HOUR($A581)+1,1))","v":83.210425273298611},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B581,1)*INDEX($N$61:$N$72,MONTH($A581),1)*IF($B581<=5,INDEX($O$76:$O$99,HOUR($A581)+1,1),INDEX($O$101:$O$124,HOUR($A581)+1,1))","v":126.83653809037533},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B581,1)*INDEX($N$61:$N$72,MONTH($A581),1)*IF($B581<=5,INDEX($O$76:$O$99,HOUR($A581)+1,1),INDEX($O$101:$O$124,HOUR($A581)+1,1))","v":83.210425273298611},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B581,1)*INDEX($N$61:$N$72,MONTH($A581),1)*IF($B581<=5,INDEX($O$76:$O$99,HOUR($A581)+1,1),INDEX($O$101:$O$124,HOUR($A581)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B582,1)*INDEX($N$61:$N$72,MONTH($A582),1)*IF($B582<=5,INDEX($O$76:$O$99,HOUR($A582)+1,1),INDEX($O$101:$O$124,HOUR($A582)+1,1))","v":136.16251408357954},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B582,1)*INDEX($N$61:$N$72,MONTH($A582),1)*IF($B582<=5,INDEX($O$76:$O$99,HOUR($A582)+1,1),INDEX($O$101:$O$124,HOUR($A582)+1,1))","v":207.55069869334145},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B582,1)*INDEX($N$61:$N$72,MONTH($A582),1)*IF($B582<=5,INDEX($O$76:$O$99,HOUR($A582)+1,1),INDEX($O$101:$O$124,HOUR($A582)+1,1))","v":136.16251408357954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B582,1)*INDEX($N$61:$N$72,MONTH($A582),1)*IF($B582<=5,INDEX($O$76:$O$99,HOUR($A582)+1,1),INDEX($O$101:$O$124,HOUR($A582)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B583,1)*INDEX($N$61:$N$72,MONTH($A583),1)*IF($B583<=5,INDEX($O$76:$O$99,HOUR($A583)+1,1),INDEX($O$101:$O$124,HOUR($A583)+1,1))","v":226.93752347263256},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B583,1)*INDEX($N$61:$N$72,MONTH($A583),1)*IF($B583<=5,INDEX($O$76:$O$99,HOUR($A583)+1,1),INDEX($O$101:$O$124,HOUR($A583)+1,1))","v":345.9178311555691},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B583,1)*INDEX($N$61:$N$72,MONTH($A583),1)*IF($B583<=5,INDEX($O$76:$O$99,HOUR($A583)+1,1),INDEX($O$101:$O$124,HOUR($A583)+1,1))","v":226.93752347263256},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B583,1)*INDEX($N$61:$N$72,MONTH($A583),1)*IF($B583<=5,INDEX($O$76:$O$99,HOUR($A583)+1,1),INDEX($O$101:$O$124,HOUR($A583)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B584,1)*INDEX($N$61:$N$72,MONTH($A584),1)*IF($B584<=5,INDEX($O$76:$O$99,HOUR($A584)+1,1),INDEX($O$101:$O$124,HOUR($A584)+1,1))","v":363.1000375562121},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B584,1)*INDEX($N$61:$N$72,MONTH($A584),1)*IF($B584<=5,INDEX($O$76:$O$99,HOUR($A584)+1,1),INDEX($O$101:$O$124,HOUR($A584)+1,1))","v":553.46852984891052},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B584,1)*INDEX($N$61:$N$72,MONTH($A584),1)*IF($B584<=5,INDEX($O$76:$O$99,HOUR($A584)+1,1),INDEX($O$101:$O$124,HOUR($A584)+1,1))","v":363.1000375562121},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B584,1)*INDEX($N$61:$N$72,MONTH($A584),1)*IF($B584<=5,INDEX($O$76:$O$99,HOUR($A584)+1,1),INDEX($O$101:$O$124,HOUR($A584)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B585,1)*INDEX($N$61:$N$72,MONTH($A585),1)*IF($B585<=5,INDEX($O$76:$O$99,HOUR($A585)+1,1),INDEX($O$101:$O$124,HOUR($A585)+1,1))","v":408.48754225073861},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B585,1)*INDEX($N$61:$N$72,MONTH($A585),1)*IF($B585<=5,INDEX($O$76:$O$99,HOUR($A585)+1,1),INDEX($O$101:$O$124,HOUR($A585)+1,1))","v":622.65209608002431},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B585,1)*INDEX($N$61:$N$72,MONTH($A585),1)*IF($B585<=5,INDEX($O$76:$O$99,HOUR($A585)+1,1),INDEX($O$101:$O$124,HOUR($A585)+1,1))","v":408.48754225073861},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B585,1)*INDEX($N$61:$N$72,MONTH($A585),1)*IF($B585<=5,INDEX($O$76:$O$99,HOUR($A585)+1,1),INDEX($O$101:$O$124,HOUR($A585)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B586,1)*INDEX($N$61:$N$72,MONTH($A586),1)*IF($B586<=5,INDEX($O$76:$O$99,HOUR($A586)+1,1),INDEX($O$101:$O$124,HOUR($A586)+1,1))","v":431.1812945980019},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B586,1)*INDEX($N$61:$N$72,MONTH($A586),1)*IF($B586<=5,INDEX($O$76:$O$99,HOUR($A586)+1,1),INDEX($O$101:$O$124,HOUR($A586)+1,1))","v":657.24387919558126},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B586,1)*INDEX($N$61:$N$72,MONTH($A586),1)*IF($B586<=5,INDEX($O$76:$O$99,HOUR($A586)+1,1),INDEX($O$101:$O$124,HOUR($A586)+1,1))","v":431.1812945980019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B586,1)*INDEX($N$61:$N$72,MONTH($A586),1)*IF($B586<=5,INDEX($O$76:$O$99,HOUR($A586)+1,1),INDEX($O$101:$O$124,HOUR($A586)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B587,1)*INDEX($N$61:$N$72,MONTH($A587),1)*IF($B587<=5,INDEX($O$76:$O$99,HOUR($A587)+1,1),INDEX($O$101:$O$124,HOUR($A587)+1,1))","v":559.77922456582701},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B587,1)*INDEX($N$61:$N$72,MONTH($A587),1)*IF($B587<=5,INDEX($O$76:$O$99,HOUR($A587)+1,1),INDEX($O$101:$O$124,HOUR($A587)+1,1))","v":853.26398351707041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B587,1)*INDEX($N$61:$N$72,MONTH($A587),1)*IF($B587<=5,INDEX($O$76:$O$99,HOUR($A587)+1,1),INDEX($O$101:$O$124,HOUR($A587)+1,1))","v":559.77922456582701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B587,1)*INDEX($N$61:$N$72,MONTH($A587),1)*IF($B587<=5,INDEX($O$76:$O$99,HOUR($A587)+1,1),INDEX($O$101:$O$124,HOUR($A587)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B588,1)*INDEX($N$61:$N$72,MONTH($A588),1)*IF($B588<=5,INDEX($O$76:$O$99,HOUR($A588)+1,1),INDEX($O$101:$O$124,HOUR($A588)+1,1))","v":537.08547221856372},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B588,1)*INDEX($N$61:$N$72,MONTH($A588),1)*IF($B588<=5,INDEX($O$76:$O$99,HOUR($A588)+1,1),INDEX($O$101:$O$124,HOUR($A588)+1,1))","v":818.67220040151346},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B588,1)*INDEX($N$61:$N$72,MONTH($A588),1)*IF($B588<=5,INDEX($O$76:$O$99,HOUR($A588)+1,1),INDEX($O$101:$O$124,HOUR($A588)+1,1))","v":537.08547221856372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B588,1)*INDEX($N$61:$N$72,MONTH($A588),1)*IF($B588<=5,INDEX($O$76:$O$99,HOUR($A588)+1,1),INDEX($O$101:$O$124,HOUR($A588)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B589,1)*INDEX($N$61:$N$72,MONTH($A589),1)*IF($B589<=5,INDEX($O$76:$O$99,HOUR($A589)+1,1),INDEX($O$101:$O$124,HOUR($A589)+1,1))","v":521.95630398705498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B589,1)*INDEX($N$61:$N$72,MONTH($A589),1)*IF($B589<=5,INDEX($O$76:$O$99,HOUR($A589)+1,1),INDEX($O$101:$O$124,HOUR($A589)+1,1))","v":795.61101165780894},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B589,1)*INDEX($N$61:$N$72,MONTH($A589),1)*IF($B589<=5,INDEX($O$76:$O$99,HOUR($A589)+1,1),INDEX($O$101:$O$124,HOUR($A589)+1,1))","v":521.95630398705498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B589,1)*INDEX($N$61:$N$72,MONTH($A589),1)*IF($B589<=5,INDEX($O$76:$O$99,HOUR($A589)+1,1),INDEX($O$101:$O$124,HOUR($A589)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B590,1)*INDEX($N$61:$N$72,MONTH($A590),1)*IF($B590<=5,INDEX($O$76:$O$99,HOUR($A590)+1,1),INDEX($O$101:$O$124,HOUR($A590)+1,1))","v":506.82713575554612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B590,1)*INDEX($N$61:$N$72,MONTH($A590),1)*IF($B590<=5,INDEX($O$76:$O$99,HOUR($A590)+1,1),INDEX($O$101:$O$124,HOUR($A590)+1,1))","v":772.54982291410431},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B590,1)*INDEX($N$61:$N$72,MONTH($A590),1)*IF($B590<=5,INDEX($O$76:$O$99,HOUR($A590)+1,1),INDEX($O$101:$O$124,HOUR($A590)+1,1))","v":506.82713575554612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B590,1)*INDEX($N$61:$N$72,MONTH($A590),1)*IF($B590<=5,INDEX($O$76:$O$99,HOUR($A590)+1,1),INDEX($O$101:$O$124,HOUR($A590)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B591,1)*INDEX($N$61:$N$72,MONTH($A591),1)*IF($B591<=5,INDEX($O$76:$O$99,HOUR($A591)+1,1),INDEX($O$101:$O$124,HOUR($A591)+1,1))","v":537.08547221856372},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B591,1)*INDEX($N$61:$N$72,MONTH($A591),1)*IF($B591<=5,INDEX($O$76:$O$99,HOUR($A591)+1,1),INDEX($O$101:$O$124,HOUR($A591)+1,1))","v":818.67220040151346},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B591,1)*INDEX($N$61:$N$72,MONTH($A591),1)*IF($B591<=5,INDEX($O$76:$O$99,HOUR($A591)+1,1),INDEX($O$101:$O$124,HOUR($A591)+1,1))","v":537.08547221856372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B591,1)*INDEX($N$61:$N$72,MONTH($A591),1)*IF($B591<=5,INDEX($O$76:$O$99,HOUR($A591)+1,1),INDEX($O$101:$O$124,HOUR($A591)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B592,1)*INDEX($N$61:$N$72,MONTH($A592),1)*IF($B592<=5,INDEX($O$76:$O$99,HOUR($A592)+1,1),INDEX($O$101:$O$124,HOUR($A592)+1,1))","v":514.39171987130055},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B592,1)*INDEX($N$61:$N$72,MONTH($A592),1)*IF($B592<=5,INDEX($O$76:$O$99,HOUR($A592)+1,1),INDEX($O$101:$O$124,HOUR($A592)+1,1))","v":784.08041728595663},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B592,1)*INDEX($N$61:$N$72,MONTH($A592),1)*IF($B592<=5,INDEX($O$76:$O$99,HOUR($A592)+1,1),INDEX($O$101:$O$124,HOUR($A592)+1,1))","v":514.39171987130055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B592,1)*INDEX($N$61:$N$72,MONTH($A592),1)*IF($B592<=5,INDEX($O$76:$O$99,HOUR($A592)+1,1),INDEX($O$101:$O$124,HOUR($A592)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B593,1)*INDEX($N$61:$N$72,MONTH($A593),1)*IF($B593<=5,INDEX($O$76:$O$99,HOUR($A593)+1,1),INDEX($O$101:$O$124,HOUR($A593)+1,1))","v":506.82713575554612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B593,1)*INDEX($N$61:$N$72,MONTH($A593),1)*IF($B593<=5,INDEX($O$76:$O$99,HOUR($A593)+1,1),INDEX($O$101:$O$124,HOUR($A593)+1,1))","v":772.54982291410431},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B593,1)*INDEX($N$61:$N$72,MONTH($A593),1)*IF($B593<=5,INDEX($O$76:$O$99,HOUR($A593)+1,1),INDEX($O$101:$O$124,HOUR($A593)+1,1))","v":506.82713575554612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B593,1)*INDEX($N$61:$N$72,MONTH($A593),1)*IF($B593<=5,INDEX($O$76:$O$99,HOUR($A593)+1,1),INDEX($O$101:$O$124,HOUR($A593)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B594,1)*INDEX($N$61:$N$72,MONTH($A594),1)*IF($B594<=5,INDEX($O$76:$O$99,HOUR($A594)+1,1),INDEX($O$101:$O$124,HOUR($A594)+1,1))","v":423.61671048224747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B594,1)*INDEX($N$61:$N$72,MONTH($A594),1)*IF($B594<=5,INDEX($O$76:$O$99,HOUR($A594)+1,1),INDEX($O$101:$O$124,HOUR($A594)+1,1))","v":645.71328482372894},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B594,1)*INDEX($N$61:$N$72,MONTH($A594),1)*IF($B594<=5,INDEX($O$76:$O$99,HOUR($A594)+1,1),INDEX($O$101:$O$124,HOUR($A594)+1,1))","v":423.61671048224747},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B594,1)*INDEX($N$61:$N$72,MONTH($A594),1)*IF($B594<=5,INDEX($O$76:$O$99,HOUR($A594)+1,1),INDEX($O$101:$O$124,HOUR($A594)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B595,1)*INDEX($N$61:$N$72,MONTH($A595),1)*IF($B595<=5,INDEX($O$76:$O$99,HOUR($A595)+1,1),INDEX($O$101:$O$124,HOUR($A595)+1,1))","v":370.66462167196653},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B595,1)*INDEX($N$61:$N$72,MONTH($A595),1)*IF($B595<=5,INDEX($O$76:$O$99,HOUR($A595)+1,1),INDEX($O$101:$O$124,HOUR($A595)+1,1))","v":564.99912422076284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B595,1)*INDEX($N$61:$N$72,MONTH($A595),1)*IF($B595<=5,INDEX($O$76:$O$99,HOUR($A595)+1,1),INDEX($O$101:$O$124,HOUR($A595)+1,1))","v":370.66462167196653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B595,1)*INDEX($N$61:$N$72,MONTH($A595),1)*IF($B595<=5,INDEX($O$76:$O$99,HOUR($A595)+1,1),INDEX($O$101:$O$124,HOUR($A595)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B596,1)*INDEX($N$61:$N$72,MONTH($A596),1)*IF($B596<=5,INDEX($O$76:$O$99,HOUR($A596)+1,1),INDEX($O$101:$O$124,HOUR($A596)+1,1))","v":302.58336463017679},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B596,1)*INDEX($N$61:$N$72,MONTH($A596),1)*IF($B596<=5,INDEX($O$76:$O$99,HOUR($A596)+1,1),INDEX($O$101:$O$124,HOUR($A596)+1,1))","v":461.22377487409216},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B596,1)*INDEX($N$61:$N$72,MONTH($A596),1)*IF($B596<=5,INDEX($O$76:$O$99,HOUR($A596)+1,1),INDEX($O$101:$O$124,HOUR($A596)+1,1))","v":302.58336463017679},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B596,1)*INDEX($N$61:$N$72,MONTH($A596),1)*IF($B596<=5,INDEX($O$76:$O$99,HOUR($A596)+1,1),INDEX($O$101:$O$124,HOUR($A596)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B597,1)*INDEX($N$61:$N$72,MONTH($A597),1)*IF($B597<=5,INDEX($O$76:$O$99,HOUR($A597)+1,1),INDEX($O$101:$O$124,HOUR($A597)+1,1))","v":264.7604440514047},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B597,1)*INDEX($N$61:$N$72,MONTH($A597),1)*IF($B597<=5,INDEX($O$76:$O$99,HOUR($A597)+1,1),INDEX($O$101:$O$124,HOUR($A597)+1,1))","v":403.57080301483063},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B597,1)*INDEX($N$61:$N$72,MONTH($A597),1)*IF($B597<=5,INDEX($O$76:$O$99,HOUR($A597)+1,1),INDEX($O$101:$O$124,HOUR($A597)+1,1))","v":264.7604440514047},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B597,1)*INDEX($N$61:$N$72,MONTH($A597),1)*IF($B597<=5,INDEX($O$76:$O$99,HOUR($A597)+1,1),INDEX($O$101:$O$124,HOUR($A597)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-18T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B598,1)*INDEX($N$61:$N$72,MONTH($A598),1)*IF($B598<=5,INDEX($O$76:$O$99,HOUR($A598)+1,1),INDEX($O$101:$O$124,HOUR($A598)+1,1))","v":181.55001877810605},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B598,1)*INDEX($N$61:$N$72,MONTH($A598),1)*IF($B598<=5,INDEX($O$76:$O$99,HOUR($A598)+1,1),INDEX($O$101:$O$124,HOUR($A598)+1,1))","v":276.73426492445526},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B598,1)*INDEX($N$61:$N$72,MONTH($A598),1)*IF($B598<=5,INDEX($O$76:$O$99,HOUR($A598)+1,1),INDEX($O$101:$O$124,HOUR($A598)+1,1))","v":181.55001877810605},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B598,1)*INDEX($N$61:$N$72,MONTH($A598),1)*IF($B598<=5,INDEX($O$76:$O$99,HOUR($A598)+1,1),INDEX($O$101:$O$124,HOUR($A598)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B599,1)*INDEX($N$61:$N$72,MONTH($A599),1)*IF($B599<=5,INDEX($O$76:$O$99,HOUR($A599)+1,1),INDEX($O$101:$O$124,HOUR($A599)+1,1))","v":175.29662924241578},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B599,1)*INDEX($N$61:$N$72,MONTH($A599),1)*IF($B599<=5,INDEX($O$76:$O$99,HOUR($A599)+1,1),INDEX($O$101:$O$124,HOUR($A599)+1,1))","v":267.20230691039069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B599,1)*INDEX($N$61:$N$72,MONTH($A599),1)*IF($B599<=5,INDEX($O$76:$O$99,HOUR($A599)+1,1),INDEX($O$101:$O$124,HOUR($A599)+1,1))","v":175.29662924241578},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B599,1)*INDEX($N$61:$N$72,MONTH($A599),1)*IF($B599<=5,INDEX($O$76:$O$99,HOUR($A599)+1,1),INDEX($O$101:$O$124,HOUR($A599)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B600,1)*INDEX($N$61:$N$72,MONTH($A600),1)*IF($B600<=5,INDEX($O$76:$O$99,HOUR($A600)+1,1),INDEX($O$101:$O$124,HOUR($A600)+1,1))","v":143.99365973484151},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B600,1)*INDEX($N$61:$N$72,MONTH($A600),1)*IF($B600<=5,INDEX($O$76:$O$99,HOUR($A600)+1,1),INDEX($O$101:$O$124,HOUR($A600)+1,1))","v":219.48760924782093},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B600,1)*INDEX($N$61:$N$72,MONTH($A600),1)*IF($B600<=5,INDEX($O$76:$O$99,HOUR($A600)+1,1),INDEX($O$101:$O$124,HOUR($A600)+1,1))","v":143.99365973484151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B600,1)*INDEX($N$61:$N$72,MONTH($A600),1)*IF($B600<=5,INDEX($O$76:$O$99,HOUR($A600)+1,1),INDEX($O$101:$O$124,HOUR($A600)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B601,1)*INDEX($N$61:$N$72,MONTH($A601),1)*IF($B601<=5,INDEX($O$76:$O$99,HOUR($A601)+1,1),INDEX($O$101:$O$124,HOUR($A601)+1,1))","v":131.47247193181184},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B601,1)*INDEX($N$61:$N$72,MONTH($A601),1)*IF($B601<=5,INDEX($O$76:$O$99,HOUR($A601)+1,1),INDEX($O$101:$O$124,HOUR($A601)+1,1))","v":200.40173018279305},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B601,1)*INDEX($N$61:$N$72,MONTH($A601),1)*IF($B601<=5,INDEX($O$76:$O$99,HOUR($A601)+1,1),INDEX($O$101:$O$124,HOUR($A601)+1,1))","v":131.47247193181184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B601,1)*INDEX($N$61:$N$72,MONTH($A601),1)*IF($B601<=5,INDEX($O$76:$O$99,HOUR($A601)+1,1),INDEX($O$101:$O$124,HOUR($A601)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B602,1)*INDEX($N$61:$N$72,MONTH($A602),1)*IF($B602<=5,INDEX($O$76:$O$99,HOUR($A602)+1,1),INDEX($O$101:$O$124,HOUR($A602)+1,1))","v":50.084751212118789},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B602,1)*INDEX($N$61:$N$72,MONTH($A602),1)*IF($B602<=5,INDEX($O$76:$O$99,HOUR($A602)+1,1),INDEX($O$101:$O$124,HOUR($A602)+1,1))","v":76.343516260111628},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B602,1)*INDEX($N$61:$N$72,MONTH($A602),1)*IF($B602<=5,INDEX($O$76:$O$99,HOUR($A602)+1,1),INDEX($O$101:$O$124,HOUR($A602)+1,1))","v":50.084751212118789},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B602,1)*INDEX($N$61:$N$72,MONTH($A602),1)*IF($B602<=5,INDEX($O$76:$O$99,HOUR($A602)+1,1),INDEX($O$101:$O$124,HOUR($A602)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B603,1)*INDEX($N$61:$N$72,MONTH($A603),1)*IF($B603<=5,INDEX($O$76:$O$99,HOUR($A603)+1,1),INDEX($O$101:$O$124,HOUR($A603)+1,1))","v":31.302969507574243},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B603,1)*INDEX($N$61:$N$72,MONTH($A603),1)*IF($B603<=5,INDEX($O$76:$O$99,HOUR($A603)+1,1),INDEX($O$101:$O$124,HOUR($A603)+1,1))","v":47.714697662569769},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B603,1)*INDEX($N$61:$N$72,MONTH($A603),1)*IF($B603<=5,INDEX($O$76:$O$99,HOUR($A603)+1,1),INDEX($O$101:$O$124,HOUR($A603)+1,1))","v":31.302969507574243},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B603,1)*INDEX($N$61:$N$72,MONTH($A603),1)*IF($B603<=5,INDEX($O$76:$O$99,HOUR($A603)+1,1),INDEX($O$101:$O$124,HOUR($A603)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B604,1)*INDEX($N$61:$N$72,MONTH($A604),1)*IF($B604<=5,INDEX($O$76:$O$99,HOUR($A604)+1,1),INDEX($O$101:$O$124,HOUR($A604)+1,1))","v":31.302969507574243},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B604,1)*INDEX($N$61:$N$72,MONTH($A604),1)*IF($B604<=5,INDEX($O$76:$O$99,HOUR($A604)+1,1),INDEX($O$101:$O$124,HOUR($A604)+1,1))","v":47.714697662569769},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B604,1)*INDEX($N$61:$N$72,MONTH($A604),1)*IF($B604<=5,INDEX($O$76:$O$99,HOUR($A604)+1,1),INDEX($O$101:$O$124,HOUR($A604)+1,1))","v":31.302969507574243},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B604,1)*INDEX($N$61:$N$72,MONTH($A604),1)*IF($B604<=5,INDEX($O$76:$O$99,HOUR($A604)+1,1),INDEX($O$101:$O$124,HOUR($A604)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B605,1)*INDEX($N$61:$N$72,MONTH($A605),1)*IF($B605<=5,INDEX($O$76:$O$99,HOUR($A605)+1,1),INDEX($O$101:$O$124,HOUR($A605)+1,1))","v":68.866532916663331},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B605,1)*INDEX($N$61:$N$72,MONTH($A605),1)*IF($B605<=5,INDEX($O$76:$O$99,HOUR($A605)+1,1),INDEX($O$101:$O$124,HOUR($A605)+1,1))","v":104.97233485765349},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B605,1)*INDEX($N$61:$N$72,MONTH($A605),1)*IF($B605<=5,INDEX($O$76:$O$99,HOUR($A605)+1,1),INDEX($O$101:$O$124,HOUR($A605)+1,1))","v":68.866532916663331},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B605,1)*INDEX($N$61:$N$72,MONTH($A605),1)*IF($B605<=5,INDEX($O$76:$O$99,HOUR($A605)+1,1),INDEX($O$101:$O$124,HOUR($A605)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B606,1)*INDEX($N$61:$N$72,MONTH($A606),1)*IF($B606<=5,INDEX($O$76:$O$99,HOUR($A606)+1,1),INDEX($O$101:$O$124,HOUR($A606)+1,1))","v":112.69069022726727},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B606,1)*INDEX($N$61:$N$72,MONTH($A606),1)*IF($B606<=5,INDEX($O$76:$O$99,HOUR($A606)+1,1),INDEX($O$101:$O$124,HOUR($A606)+1,1))","v":171.77291158525117},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B606,1)*INDEX($N$61:$N$72,MONTH($A606),1)*IF($B606<=5,INDEX($O$76:$O$99,HOUR($A606)+1,1),INDEX($O$101:$O$124,HOUR($A606)+1,1))","v":112.69069022726727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B606,1)*INDEX($N$61:$N$72,MONTH($A606),1)*IF($B606<=5,INDEX($O$76:$O$99,HOUR($A606)+1,1),INDEX($O$101:$O$124,HOUR($A606)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B607,1)*INDEX($N$61:$N$72,MONTH($A607),1)*IF($B607<=5,INDEX($O$76:$O$99,HOUR($A607)+1,1),INDEX($O$101:$O$124,HOUR($A607)+1,1))","v":187.81781704544545},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B607,1)*INDEX($N$61:$N$72,MONTH($A607),1)*IF($B607<=5,INDEX($O$76:$O$99,HOUR($A607)+1,1),INDEX($O$101:$O$124,HOUR($A607)+1,1))","v":286.28818597541863},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B607,1)*INDEX($N$61:$N$72,MONTH($A607),1)*IF($B607<=5,INDEX($O$76:$O$99,HOUR($A607)+1,1),INDEX($O$101:$O$124,HOUR($A607)+1,1))","v":187.81781704544545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B607,1)*INDEX($N$61:$N$72,MONTH($A607),1)*IF($B607<=5,INDEX($O$76:$O$99,HOUR($A607)+1,1),INDEX($O$101:$O$124,HOUR($A607)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B608,1)*INDEX($N$61:$N$72,MONTH($A608),1)*IF($B608<=5,INDEX($O$76:$O$99,HOUR($A608)+1,1),INDEX($O$101:$O$124,HOUR($A608)+1,1))","v":300.50850727271273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B608,1)*INDEX($N$61:$N$72,MONTH($A608),1)*IF($B608<=5,INDEX($O$76:$O$99,HOUR($A608)+1,1),INDEX($O$101:$O$124,HOUR($A608)+1,1))","v":458.06109756066979},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B608,1)*INDEX($N$61:$N$72,MONTH($A608),1)*IF($B608<=5,INDEX($O$76:$O$99,HOUR($A608)+1,1),INDEX($O$101:$O$124,HOUR($A608)+1,1))","v":300.50850727271273},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B608,1)*INDEX($N$61:$N$72,MONTH($A608),1)*IF($B608<=5,INDEX($O$76:$O$99,HOUR($A608)+1,1),INDEX($O$101:$O$124,HOUR($A608)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B609,1)*INDEX($N$61:$N$72,MONTH($A609),1)*IF($B609<=5,INDEX($O$76:$O$99,HOUR($A609)+1,1),INDEX($O$101:$O$124,HOUR($A609)+1,1))","v":338.07207068180185},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B609,1)*INDEX($N$61:$N$72,MONTH($A609),1)*IF($B609<=5,INDEX($O$76:$O$99,HOUR($A609)+1,1),INDEX($O$101:$O$124,HOUR($A609)+1,1))","v":515.31873475575355},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B609,1)*INDEX($N$61:$N$72,MONTH($A609),1)*IF($B609<=5,INDEX($O$76:$O$99,HOUR($A609)+1,1),INDEX($O$101:$O$124,HOUR($A609)+1,1))","v":338.07207068180185},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B609,1)*INDEX($N$61:$N$72,MONTH($A609),1)*IF($B609<=5,INDEX($O$76:$O$99,HOUR($A609)+1,1),INDEX($O$101:$O$124,HOUR($A609)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B610,1)*INDEX($N$61:$N$72,MONTH($A610),1)*IF($B610<=5,INDEX($O$76:$O$99,HOUR($A610)+1,1),INDEX($O$101:$O$124,HOUR($A610)+1,1))","v":356.85385238634638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B610,1)*INDEX($N$61:$N$72,MONTH($A610),1)*IF($B610<=5,INDEX($O$76:$O$99,HOUR($A610)+1,1),INDEX($O$101:$O$124,HOUR($A610)+1,1))","v":543.94755335329535},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B610,1)*INDEX($N$61:$N$72,MONTH($A610),1)*IF($B610<=5,INDEX($O$76:$O$99,HOUR($A610)+1,1),INDEX($O$101:$O$124,HOUR($A610)+1,1))","v":356.85385238634638},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B610,1)*INDEX($N$61:$N$72,MONTH($A610),1)*IF($B610<=5,INDEX($O$76:$O$99,HOUR($A610)+1,1),INDEX($O$101:$O$124,HOUR($A610)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B611,1)*INDEX($N$61:$N$72,MONTH($A611),1)*IF($B611<=5,INDEX($O$76:$O$99,HOUR($A611)+1,1),INDEX($O$101:$O$124,HOUR($A611)+1,1))","v":463.28394871209878},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B611,1)*INDEX($N$61:$N$72,MONTH($A611),1)*IF($B611<=5,INDEX($O$76:$O$99,HOUR($A611)+1,1),INDEX($O$101:$O$124,HOUR($A611)+1,1))","v":706.1775254060326},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B611,1)*INDEX($N$61:$N$72,MONTH($A611),1)*IF($B611<=5,INDEX($O$76:$O$99,HOUR($A611)+1,1),INDEX($O$101:$O$124,HOUR($A611)+1,1))","v":463.28394871209878},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B611,1)*INDEX($N$61:$N$72,MONTH($A611),1)*IF($B611<=5,INDEX($O$76:$O$99,HOUR($A611)+1,1),INDEX($O$101:$O$124,HOUR($A611)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B612,1)*INDEX($N$61:$N$72,MONTH($A612),1)*IF($B612<=5,INDEX($O$76:$O$99,HOUR($A612)+1,1),INDEX($O$101:$O$124,HOUR($A612)+1,1))","v":444.50216700755425},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B612,1)*INDEX($N$61:$N$72,MONTH($A612),1)*IF($B612<=5,INDEX($O$76:$O$99,HOUR($A612)+1,1),INDEX($O$101:$O$124,HOUR($A612)+1,1))","v":677.54870680849069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B612,1)*INDEX($N$61:$N$72,MONTH($A612),1)*IF($B612<=5,INDEX($O$76:$O$99,HOUR($A612)+1,1),INDEX($O$101:$O$124,HOUR($A612)+1,1))","v":444.50216700755425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B612,1)*INDEX($N$61:$N$72,MONTH($A612),1)*IF($B612<=5,INDEX($O$76:$O$99,HOUR($A612)+1,1),INDEX($O$101:$O$124,HOUR($A612)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B613,1)*INDEX($N$61:$N$72,MONTH($A613),1)*IF($B613<=5,INDEX($O$76:$O$99,HOUR($A613)+1,1),INDEX($O$101:$O$124,HOUR($A613)+1,1))","v":431.9809792045246},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B613,1)*INDEX($N$61:$N$72,MONTH($A613),1)*IF($B613<=5,INDEX($O$76:$O$99,HOUR($A613)+1,1),INDEX($O$101:$O$124,HOUR($A613)+1,1))","v":658.46282774346287},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B613,1)*INDEX($N$61:$N$72,MONTH($A613),1)*IF($B613<=5,INDEX($O$76:$O$99,HOUR($A613)+1,1),INDEX($O$101:$O$124,HOUR($A613)+1,1))","v":431.9809792045246},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B613,1)*INDEX($N$61:$N$72,MONTH($A613),1)*IF($B613<=5,INDEX($O$76:$O$99,HOUR($A613)+1,1),INDEX($O$101:$O$124,HOUR($A613)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B614,1)*INDEX($N$61:$N$72,MONTH($A614),1)*IF($B614<=5,INDEX($O$76:$O$99,HOUR($A614)+1,1),INDEX($O$101:$O$124,HOUR($A614)+1,1))","v":419.4597914014949},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B614,1)*INDEX($N$61:$N$72,MONTH($A614),1)*IF($B614<=5,INDEX($O$76:$O$99,HOUR($A614)+1,1),INDEX($O$101:$O$124,HOUR($A614)+1,1))","v":639.37694867843493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B614,1)*INDEX($N$61:$N$72,MONTH($A614),1)*IF($B614<=5,INDEX($O$76:$O$99,HOUR($A614)+1,1),INDEX($O$101:$O$124,HOUR($A614)+1,1))","v":419.4597914014949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B614,1)*INDEX($N$61:$N$72,MONTH($A614),1)*IF($B614<=5,INDEX($O$76:$O$99,HOUR($A614)+1,1),INDEX($O$101:$O$124,HOUR($A614)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A615),HolidayTable,2,FALSE)),VLOOKUP(INT($A615),HolidayTable,2,FALSE),WEEKDAY($A615,2))","v":7},{"$f":"IF($B615<=5,IF(AND(HOUR($A615)>=HOUR(Time_AM_Peak_Begin),HOUR($A615)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A615)>=HOUR(Time_PM_Peak_Begin),HOUR($A615)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C615=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C615=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C615=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B615,1)*INDEX($N$61:$N$72,MONTH($A615),1)*IF($B615<=5,INDEX($O$76:$O$99,HOUR($A615)+1,1),INDEX($O$101:$O$124,HOUR($A615)+1,1))","v":444.50216700755425},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B615,1)*INDEX($N$61:$N$72,MONTH($A615),1)*IF($B615<=5,INDEX($O$76:$O$99,HOUR($A615)+1,1),INDEX($O$101:$O$124,HOUR($A615)+1,1))","v":677.54870680849069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B615,1)*INDEX($N$61:$N$72,MONTH($A615),1)*IF($B615<=5,INDEX($O$76:$O$99,HOUR($A615)+1,1),INDEX($O$101:$O$124,HOUR($A615)+1,1))","v":444.50216700755425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B615,1)*INDEX($N$61:$N$72,MONTH($A615),1)*IF($B615<=5,INDEX($O$76:$O$99,HOUR($A615)+1,1),INDEX($O$101:$O$124,HOUR($A615)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B616,1)*INDEX($N$61:$N$72,MONTH($A616),1)*IF($B616<=5,INDEX($O$76:$O$99,HOUR($A616)+1,1),INDEX($O$101:$O$124,HOUR($A616)+1,1))","v":425.72038530300972},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B616,1)*INDEX($N$61:$N$72,MONTH($A616),1)*IF($B616<=5,INDEX($O$76:$O$99,HOUR($A616)+1,1),INDEX($O$101:$O$124,HOUR($A616)+1,1))","v":648.9198882109489},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B616,1)*INDEX($N$61:$N$72,MONTH($A616),1)*IF($B616<=5,INDEX($O$76:$O$99,HOUR($A616)+1,1),INDEX($O$101:$O$124,HOUR($A616)+1,1))","v":425.72038530300972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B616,1)*INDEX($N$61:$N$72,MONTH($A616),1)*IF($B616<=5,INDEX($O$76:$O$99,HOUR($A616)+1,1),INDEX($O$101:$O$124,HOUR($A616)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B617,1)*INDEX($N$61:$N$72,MONTH($A617),1)*IF($B617<=5,INDEX($O$76:$O$99,HOUR($A617)+1,1),INDEX($O$101:$O$124,HOUR($A617)+1,1))","v":419.4597914014949},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B617,1)*INDEX($N$61:$N$72,MONTH($A617),1)*IF($B617<=5,INDEX($O$76:$O$99,HOUR($A617)+1,1),INDEX($O$101:$O$124,HOUR($A617)+1,1))","v":639.37694867843493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B617,1)*INDEX($N$61:$N$72,MONTH($A617),1)*IF($B617<=5,INDEX($O$76:$O$99,HOUR($A617)+1,1),INDEX($O$101:$O$124,HOUR($A617)+1,1))","v":419.4597914014949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B617,1)*INDEX($N$61:$N$72,MONTH($A617),1)*IF($B617<=5,INDEX($O$76:$O$99,HOUR($A617)+1,1),INDEX($O$101:$O$124,HOUR($A617)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B618,1)*INDEX($N$61:$N$72,MONTH($A618),1)*IF($B618<=5,INDEX($O$76:$O$99,HOUR($A618)+1,1),INDEX($O$101:$O$124,HOUR($A618)+1,1))","v":350.59325848483155},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B618,1)*INDEX($N$61:$N$72,MONTH($A618),1)*IF($B618<=5,INDEX($O$76:$O$99,HOUR($A618)+1,1),INDEX($O$101:$O$124,HOUR($A618)+1,1))","v":534.40461382078138},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B618,1)*INDEX($N$61:$N$72,MONTH($A618),1)*IF($B618<=5,INDEX($O$76:$O$99,HOUR($A618)+1,1),INDEX($O$101:$O$124,HOUR($A618)+1,1))","v":350.59325848483155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B618,1)*INDEX($N$61:$N$72,MONTH($A618),1)*IF($B618<=5,INDEX($O$76:$O$99,HOUR($A618)+1,1),INDEX($O$101:$O$124,HOUR($A618)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B619,1)*INDEX($N$61:$N$72,MONTH($A619),1)*IF($B619<=5,INDEX($O$76:$O$99,HOUR($A619)+1,1),INDEX($O$101:$O$124,HOUR($A619)+1,1))","v":306.76910117422761},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B619,1)*INDEX($N$61:$N$72,MONTH($A619),1)*IF($B619<=5,INDEX($O$76:$O$99,HOUR($A619)+1,1),INDEX($O$101:$O$124,HOUR($A619)+1,1))","v":467.60403709318376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B619,1)*INDEX($N$61:$N$72,MONTH($A619),1)*IF($B619<=5,INDEX($O$76:$O$99,HOUR($A619)+1,1),INDEX($O$101:$O$124,HOUR($A619)+1,1))","v":306.76910117422761},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B619,1)*INDEX($N$61:$N$72,MONTH($A619),1)*IF($B619<=5,INDEX($O$76:$O$99,HOUR($A619)+1,1),INDEX($O$101:$O$124,HOUR($A619)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B620,1)*INDEX($N$61:$N$72,MONTH($A620),1)*IF($B620<=5,INDEX($O$76:$O$99,HOUR($A620)+1,1),INDEX($O$101:$O$124,HOUR($A620)+1,1))","v":250.42375606059394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B620,1)*INDEX($N$61:$N$72,MONTH($A620),1)*IF($B620<=5,INDEX($O$76:$O$99,HOUR($A620)+1,1),INDEX($O$101:$O$124,HOUR($A620)+1,1))","v":381.71758130055815},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B620,1)*INDEX($N$61:$N$72,MONTH($A620),1)*IF($B620<=5,INDEX($O$76:$O$99,HOUR($A620)+1,1),INDEX($O$101:$O$124,HOUR($A620)+1,1))","v":250.42375606059394},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B620,1)*INDEX($N$61:$N$72,MONTH($A620),1)*IF($B620<=5,INDEX($O$76:$O$99,HOUR($A620)+1,1),INDEX($O$101:$O$124,HOUR($A620)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B621,1)*INDEX($N$61:$N$72,MONTH($A621),1)*IF($B621<=5,INDEX($O$76:$O$99,HOUR($A621)+1,1),INDEX($O$101:$O$124,HOUR($A621)+1,1))","v":219.12078655301974},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B621,1)*INDEX($N$61:$N$72,MONTH($A621),1)*IF($B621<=5,INDEX($O$76:$O$99,HOUR($A621)+1,1),INDEX($O$101:$O$124,HOUR($A621)+1,1))","v":334.00288363798842},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B621,1)*INDEX($N$61:$N$72,MONTH($A621),1)*IF($B621<=5,INDEX($O$76:$O$99,HOUR($A621)+1,1),INDEX($O$101:$O$124,HOUR($A621)+1,1))","v":219.12078655301974},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B621,1)*INDEX($N$61:$N$72,MONTH($A621),1)*IF($B621<=5,INDEX($O$76:$O$99,HOUR($A621)+1,1),INDEX($O$101:$O$124,HOUR($A621)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-19T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B622,1)*INDEX($N$61:$N$72,MONTH($A622),1)*IF($B622<=5,INDEX($O$76:$O$99,HOUR($A622)+1,1),INDEX($O$101:$O$124,HOUR($A622)+1,1))","v":150.25425363635637},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B622,1)*INDEX($N$61:$N$72,MONTH($A622),1)*IF($B622<=5,INDEX($O$76:$O$99,HOUR($A622)+1,1),INDEX($O$101:$O$124,HOUR($A622)+1,1))","v":229.0305487803349},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B622,1)*INDEX($N$61:$N$72,MONTH($A622),1)*IF($B622<=5,INDEX($O$76:$O$99,HOUR($A622)+1,1),INDEX($O$101:$O$124,HOUR($A622)+1,1))","v":150.25425363635637},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B622,1)*INDEX($N$61:$N$72,MONTH($A622),1)*IF($B622<=5,INDEX($O$76:$O$99,HOUR($A622)+1,1),INDEX($O$101:$O$124,HOUR($A622)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B623,1)*INDEX($N$61:$N$72,MONTH($A623),1)*IF($B623<=5,INDEX($O$76:$O$99,HOUR($A623)+1,1),INDEX($O$101:$O$124,HOUR($A623)+1,1))","v":30.893606665562537},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B623,1)*INDEX($N$61:$N$72,MONTH($A623),1)*IF($B623<=5,INDEX($O$76:$O$99,HOUR($A623)+1,1),INDEX($O$101:$O$124,HOUR($A623)+1,1))","v":47.09071135877349},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B623,1)*INDEX($N$61:$N$72,MONTH($A623),1)*IF($B623<=5,INDEX($O$76:$O$99,HOUR($A623)+1,1),INDEX($O$101:$O$124,HOUR($A623)+1,1))","v":30.893606665562537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B623,1)*INDEX($N$61:$N$72,MONTH($A623),1)*IF($B623<=5,INDEX($O$76:$O$99,HOUR($A623)+1,1),INDEX($O$101:$O$124,HOUR($A623)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B624,1)*INDEX($N$61:$N$72,MONTH($A624),1)*IF($B624<=5,INDEX($O$76:$O$99,HOUR($A624)+1,1),INDEX($O$101:$O$124,HOUR($A624)+1,1))","v":22.656485885560304},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B624,1)*INDEX($N$61:$N$72,MONTH($A624),1)*IF($B624<=5,INDEX($O$76:$O$99,HOUR($A624)+1,1),INDEX($O$101:$O$124,HOUR($A624)+1,1))","v":34.534978346517988},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B624,1)*INDEX($N$61:$N$72,MONTH($A624),1)*IF($B624<=5,INDEX($O$76:$O$99,HOUR($A624)+1,1),INDEX($O$101:$O$124,HOUR($A624)+1,1))","v":22.656485885560304},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B624,1)*INDEX($N$61:$N$72,MONTH($A624),1)*IF($B624<=5,INDEX($O$76:$O$99,HOUR($A624)+1,1),INDEX($O$101:$O$124,HOUR($A624)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B625,1)*INDEX($N$61:$N$72,MONTH($A625),1)*IF($B625<=5,INDEX($O$76:$O$99,HOUR($A625)+1,1),INDEX($O$101:$O$124,HOUR($A625)+1,1))","v":14.155140672308237},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B625,1)*INDEX($N$61:$N$72,MONTH($A625),1)*IF($B625<=5,INDEX($O$76:$O$99,HOUR($A625)+1,1),INDEX($O$101:$O$124,HOUR($A625)+1,1))","v":21.576491565341957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B625,1)*INDEX($N$61:$N$72,MONTH($A625),1)*IF($B625<=5,INDEX($O$76:$O$99,HOUR($A625)+1,1),INDEX($O$101:$O$124,HOUR($A625)+1,1))","v":14.155140672308237},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B625,1)*INDEX($N$61:$N$72,MONTH($A625),1)*IF($B625<=5,INDEX($O$76:$O$99,HOUR($A625)+1,1),INDEX($O$101:$O$124,HOUR($A625)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B626,1)*INDEX($N$61:$N$72,MONTH($A626),1)*IF($B626<=5,INDEX($O$76:$O$99,HOUR($A626)+1,1),INDEX($O$101:$O$124,HOUR($A626)+1,1))","v":20.16548726312913},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B626,1)*INDEX($N$61:$N$72,MONTH($A626),1)*IF($B626<=5,INDEX($O$76:$O$99,HOUR($A626)+1,1),INDEX($O$101:$O$124,HOUR($A626)+1,1))","v":30.737982469867308},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B626,1)*INDEX($N$61:$N$72,MONTH($A626),1)*IF($B626<=5,INDEX($O$76:$O$99,HOUR($A626)+1,1),INDEX($O$101:$O$124,HOUR($A626)+1,1))","v":20.16548726312913},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B626,1)*INDEX($N$61:$N$72,MONTH($A626),1)*IF($B626<=5,INDEX($O$76:$O$99,HOUR($A626)+1,1),INDEX($O$101:$O$124,HOUR($A626)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B627,1)*INDEX($N$61:$N$72,MONTH($A627),1)*IF($B627<=5,INDEX($O$76:$O$99,HOUR($A627)+1,1),INDEX($O$101:$O$124,HOUR($A627)+1,1))","v":52.352275120390267},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B627,1)*INDEX($N$61:$N$72,MONTH($A627),1)*IF($B627<=5,INDEX($O$76:$O$99,HOUR($A627)+1,1),INDEX($O$101:$O$124,HOUR($A627)+1,1))","v":79.799872619518467},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B627,1)*INDEX($N$61:$N$72,MONTH($A627),1)*IF($B627<=5,INDEX($O$76:$O$99,HOUR($A627)+1,1),INDEX($O$101:$O$124,HOUR($A627)+1,1))","v":52.352275120390267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B627,1)*INDEX($N$61:$N$72,MONTH($A627),1)*IF($B627<=5,INDEX($O$76:$O$99,HOUR($A627)+1,1),INDEX($O$101:$O$124,HOUR($A627)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B628,1)*INDEX($N$61:$N$72,MONTH($A628),1)*IF($B628<=5,INDEX($O$76:$O$99,HOUR($A628)+1,1),INDEX($O$101:$O$124,HOUR($A628)+1,1))","v":175.21602916907187},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B628,1)*INDEX($N$61:$N$72,MONTH($A628),1)*IF($B628<=5,INDEX($O$76:$O$99,HOUR($A628)+1,1),INDEX($O$101:$O$124,HOUR($A628)+1,1))","v":267.07944929682617},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B628,1)*INDEX($N$61:$N$72,MONTH($A628),1)*IF($B628<=5,INDEX($O$76:$O$99,HOUR($A628)+1,1),INDEX($O$101:$O$124,HOUR($A628)+1,1))","v":175.21602916907187},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B628,1)*INDEX($N$61:$N$72,MONTH($A628),1)*IF($B628<=5,INDEX($O$76:$O$99,HOUR($A628)+1,1),INDEX($O$101:$O$124,HOUR($A628)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B629,1)*INDEX($N$61:$N$72,MONTH($A629),1)*IF($B629<=5,INDEX($O$76:$O$99,HOUR($A629)+1,1),INDEX($O$101:$O$124,HOUR($A629)+1,1))","v":389.80635819229053},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B629,1)*INDEX($N$61:$N$72,MONTH($A629),1)*IF($B629<=5,INDEX($O$76:$O$99,HOUR($A629)+1,1),INDEX($O$101:$O$124,HOUR($A629)+1,1))","v":594.17661712867482},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B629,1)*INDEX($N$61:$N$72,MONTH($A629),1)*IF($B629<=5,INDEX($O$76:$O$99,HOUR($A629)+1,1),INDEX($O$101:$O$124,HOUR($A629)+1,1))","v":389.80635819229053},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B629,1)*INDEX($N$61:$N$72,MONTH($A629),1)*IF($B629<=5,INDEX($O$76:$O$99,HOUR($A629)+1,1),INDEX($O$101:$O$124,HOUR($A629)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B630,1)*INDEX($N$61:$N$72,MONTH($A630),1)*IF($B630<=5,INDEX($O$76:$O$99,HOUR($A630)+1,1),INDEX($O$101:$O$124,HOUR($A630)+1,1))","v":663.52950796433151},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B630,1)*INDEX($N$61:$N$72,MONTH($A630),1)*IF($B630<=5,INDEX($O$76:$O$99,HOUR($A630)+1,1),INDEX($O$101:$O$124,HOUR($A630)+1,1))","v":1011.4091525742023},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B630,1)*INDEX($N$61:$N$72,MONTH($A630),1)*IF($B630<=5,INDEX($O$76:$O$99,HOUR($A630)+1,1),INDEX($O$101:$O$124,HOUR($A630)+1,1))","v":663.52950796433151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B630,1)*INDEX($N$61:$N$72,MONTH($A630),1)*IF($B630<=5,INDEX($O$76:$O$99,HOUR($A630)+1,1),INDEX($O$101:$O$124,HOUR($A630)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B631,1)*INDEX($N$61:$N$72,MONTH($A631),1)*IF($B631<=5,INDEX($O$76:$O$99,HOUR($A631)+1,1),INDEX($O$101:$O$124,HOUR($A631)+1,1))","v":566.89929195617162},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B631,1)*INDEX($N$61:$N$72,MONTH($A631),1)*IF($B631<=5,INDEX($O$76:$O$99,HOUR($A631)+1,1),INDEX($O$101:$O$124,HOUR($A631)+1,1))","v":864.11700699093637},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B631,1)*INDEX($N$61:$N$72,MONTH($A631),1)*IF($B631<=5,INDEX($O$76:$O$99,HOUR($A631)+1,1),INDEX($O$101:$O$124,HOUR($A631)+1,1))","v":566.89929195617162},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B631,1)*INDEX($N$61:$N$72,MONTH($A631),1)*IF($B631<=5,INDEX($O$76:$O$99,HOUR($A631)+1,1),INDEX($O$101:$O$124,HOUR($A631)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B632,1)*INDEX($N$61:$N$72,MONTH($A632),1)*IF($B632<=5,INDEX($O$76:$O$99,HOUR($A632)+1,1),INDEX($O$101:$O$124,HOUR($A632)+1,1))","v":464.69242187521479},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B632,1)*INDEX($N$61:$N$72,MONTH($A632),1)*IF($B632<=5,INDEX($O$76:$O$99,HOUR($A632)+1,1),INDEX($O$101:$O$124,HOUR($A632)+1,1))","v":708.32444220661489},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B632,1)*INDEX($N$61:$N$72,MONTH($A632),1)*IF($B632<=5,INDEX($O$76:$O$99,HOUR($A632)+1,1),INDEX($O$101:$O$124,HOUR($A632)+1,1))","v":464.69242187521479},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B632,1)*INDEX($N$61:$N$72,MONTH($A632),1)*IF($B632<=5,INDEX($O$76:$O$99,HOUR($A632)+1,1),INDEX($O$101:$O$124,HOUR($A632)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B633,1)*INDEX($N$61:$N$72,MONTH($A633),1)*IF($B633<=5,INDEX($O$76:$O$99,HOUR($A633)+1,1),INDEX($O$101:$O$124,HOUR($A633)+1,1))","v":462.48508488572077},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B633,1)*INDEX($N$61:$N$72,MONTH($A633),1)*IF($B633<=5,INDEX($O$76:$O$99,HOUR($A633)+1,1),INDEX($O$101:$O$124,HOUR($A633)+1,1))","v":704.95982796234546},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B633,1)*INDEX($N$61:$N$72,MONTH($A633),1)*IF($B633<=5,INDEX($O$76:$O$99,HOUR($A633)+1,1),INDEX($O$101:$O$124,HOUR($A633)+1,1))","v":462.48508488572077},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B633,1)*INDEX($N$61:$N$72,MONTH($A633),1)*IF($B633<=5,INDEX($O$76:$O$99,HOUR($A633)+1,1),INDEX($O$101:$O$124,HOUR($A633)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B634,1)*INDEX($N$61:$N$72,MONTH($A634),1)*IF($B634<=5,INDEX($O$76:$O$99,HOUR($A634)+1,1),INDEX($O$101:$O$124,HOUR($A634)+1,1))","v":518.82137852952633},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B634,1)*INDEX($N$61:$N$72,MONTH($A634),1)*IF($B634<=5,INDEX($O$76:$O$99,HOUR($A634)+1,1),INDEX($O$101:$O$124,HOUR($A634)+1,1))","v":790.83248672059892},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B634,1)*INDEX($N$61:$N$72,MONTH($A634),1)*IF($B634<=5,INDEX($O$76:$O$99,HOUR($A634)+1,1),INDEX($O$101:$O$124,HOUR($A634)+1,1))","v":518.82137852952633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B634,1)*INDEX($N$61:$N$72,MONTH($A634),1)*IF($B634<=5,INDEX($O$76:$O$99,HOUR($A634)+1,1),INDEX($O$101:$O$124,HOUR($A634)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B635,1)*INDEX($N$61:$N$72,MONTH($A635),1)*IF($B635<=5,INDEX($O$76:$O$99,HOUR($A635)+1,1),INDEX($O$101:$O$124,HOUR($A635)+1,1))","v":570.99385955280866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B635,1)*INDEX($N$61:$N$72,MONTH($A635),1)*IF($B635<=5,INDEX($O$76:$O$99,HOUR($A635)+1,1),INDEX($O$101:$O$124,HOUR($A635)+1,1))","v":870.35830160310468},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B635,1)*INDEX($N$61:$N$72,MONTH($A635),1)*IF($B635<=5,INDEX($O$76:$O$99,HOUR($A635)+1,1),INDEX($O$101:$O$124,HOUR($A635)+1,1))","v":570.99385955280866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B635,1)*INDEX($N$61:$N$72,MONTH($A635),1)*IF($B635<=5,INDEX($O$76:$O$99,HOUR($A635)+1,1),INDEX($O$101:$O$124,HOUR($A635)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B636,1)*INDEX($N$61:$N$72,MONTH($A636),1)*IF($B636<=5,INDEX($O$76:$O$99,HOUR($A636)+1,1),INDEX($O$101:$O$124,HOUR($A636)+1,1))","v":565.36679024332261},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B636,1)*INDEX($N$61:$N$72,MONTH($A636),1)*IF($B636<=5,INDEX($O$76:$O$99,HOUR($A636)+1,1),INDEX($O$101:$O$124,HOUR($A636)+1,1))","v":861.78103513119743},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B636,1)*INDEX($N$61:$N$72,MONTH($A636),1)*IF($B636<=5,INDEX($O$76:$O$99,HOUR($A636)+1,1),INDEX($O$101:$O$124,HOUR($A636)+1,1))","v":565.36679024332261},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B636,1)*INDEX($N$61:$N$72,MONTH($A636),1)*IF($B636<=5,INDEX($O$76:$O$99,HOUR($A636)+1,1),INDEX($O$101:$O$124,HOUR($A636)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B637,1)*INDEX($N$61:$N$72,MONTH($A637),1)*IF($B637<=5,INDEX($O$76:$O$99,HOUR($A637)+1,1),INDEX($O$101:$O$124,HOUR($A637)+1,1))","v":652.10772349805586},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B637,1)*INDEX($N$61:$N$72,MONTH($A637),1)*IF($B637<=5,INDEX($O$76:$O$99,HOUR($A637)+1,1),INDEX($O$101:$O$124,HOUR($A637)+1,1))","v":993.99907930803795},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B637,1)*INDEX($N$61:$N$72,MONTH($A637),1)*IF($B637<=5,INDEX($O$76:$O$99,HOUR($A637)+1,1),INDEX($O$101:$O$124,HOUR($A637)+1,1))","v":652.10772349805586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B637,1)*INDEX($N$61:$N$72,MONTH($A637),1)*IF($B637<=5,INDEX($O$76:$O$99,HOUR($A637)+1,1),INDEX($O$101:$O$124,HOUR($A637)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B638,1)*INDEX($N$61:$N$72,MONTH($A638),1)*IF($B638<=5,INDEX($O$76:$O$99,HOUR($A638)+1,1),INDEX($O$101:$O$124,HOUR($A638)+1,1))","v":794.30298746078154},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B638,1)*INDEX($N$61:$N$72,MONTH($A638),1)*IF($B638<=5,INDEX($O$76:$O$99,HOUR($A638)+1,1),INDEX($O$101:$O$124,HOUR($A638)+1,1))","v":1210.7454179385973},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B638,1)*INDEX($N$61:$N$72,MONTH($A638),1)*IF($B638<=5,INDEX($O$76:$O$99,HOUR($A638)+1,1),INDEX($O$101:$O$124,HOUR($A638)+1,1))","v":794.30298746078154},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B638,1)*INDEX($N$61:$N$72,MONTH($A638),1)*IF($B638<=5,INDEX($O$76:$O$99,HOUR($A638)+1,1),INDEX($O$101:$O$124,HOUR($A638)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T16:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B639,1)*INDEX($N$61:$N$72,MONTH($A639),1)*IF($B639<=5,INDEX($O$76:$O$99,HOUR($A639)+1,1),INDEX($O$101:$O$124,HOUR($A639)+1,1))","v":864.44272994505252},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B639,1)*INDEX($N$61:$N$72,MONTH($A639),1)*IF($B639<=5,INDEX($O$76:$O$99,HOUR($A639)+1,1),INDEX($O$101:$O$124,HOUR($A639)+1,1))","v":1317.6584891076984},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B639,1)*INDEX($N$61:$N$72,MONTH($A639),1)*IF($B639<=5,INDEX($O$76:$O$99,HOUR($A639)+1,1),INDEX($O$101:$O$124,HOUR($A639)+1,1))","v":864.44272994505252},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B639,1)*INDEX($N$61:$N$72,MONTH($A639),1)*IF($B639<=5,INDEX($O$76:$O$99,HOUR($A639)+1,1),INDEX($O$101:$O$124,HOUR($A639)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B640,1)*INDEX($N$61:$N$72,MONTH($A640),1)*IF($B640<=5,INDEX($O$76:$O$99,HOUR($A640)+1,1),INDEX($O$101:$O$124,HOUR($A640)+1,1))","v":828.66127497061325},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B640,1)*INDEX($N$61:$N$72,MONTH($A640),1)*IF($B640<=5,INDEX($O$76:$O$99,HOUR($A640)+1,1),INDEX($O$101:$O$124,HOUR($A640)+1,1))","v":1263.117295959262},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B640,1)*INDEX($N$61:$N$72,MONTH($A640),1)*IF($B640<=5,INDEX($O$76:$O$99,HOUR($A640)+1,1),INDEX($O$101:$O$124,HOUR($A640)+1,1))","v":828.66127497061325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B640,1)*INDEX($N$61:$N$72,MONTH($A640),1)*IF($B640<=5,INDEX($O$76:$O$99,HOUR($A640)+1,1),INDEX($O$101:$O$124,HOUR($A640)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B641,1)*INDEX($N$61:$N$72,MONTH($A641),1)*IF($B641<=5,INDEX($O$76:$O$99,HOUR($A641)+1,1),INDEX($O$101:$O$124,HOUR($A641)+1,1))","v":583.53935712600867},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B641,1)*INDEX($N$61:$N$72,MONTH($A641),1)*IF($B641<=5,INDEX($O$76:$O$99,HOUR($A641)+1,1),INDEX($O$101:$O$124,HOUR($A641)+1,1))","v":889.48123572559757},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B641,1)*INDEX($N$61:$N$72,MONTH($A641),1)*IF($B641<=5,INDEX($O$76:$O$99,HOUR($A641)+1,1),INDEX($O$101:$O$124,HOUR($A641)+1,1))","v":583.53935712600867},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B641,1)*INDEX($N$61:$N$72,MONTH($A641),1)*IF($B641<=5,INDEX($O$76:$O$99,HOUR($A641)+1,1),INDEX($O$101:$O$124,HOUR($A641)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B642,1)*INDEX($N$61:$N$72,MONTH($A642),1)*IF($B642<=5,INDEX($O$76:$O$99,HOUR($A642)+1,1),INDEX($O$101:$O$124,HOUR($A642)+1,1))","v":413.58594977228518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B642,1)*INDEX($N$61:$N$72,MONTH($A642),1)*IF($B642<=5,INDEX($O$76:$O$99,HOUR($A642)+1,1),INDEX($O$101:$O$124,HOUR($A642)+1,1))","v":630.42353046078824},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B642,1)*INDEX($N$61:$N$72,MONTH($A642),1)*IF($B642<=5,INDEX($O$76:$O$99,HOUR($A642)+1,1),INDEX($O$101:$O$124,HOUR($A642)+1,1))","v":413.58594977228518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B642,1)*INDEX($N$61:$N$72,MONTH($A642),1)*IF($B642<=5,INDEX($O$76:$O$99,HOUR($A642)+1,1),INDEX($O$101:$O$124,HOUR($A642)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B643,1)*INDEX($N$61:$N$72,MONTH($A643),1)*IF($B643<=5,INDEX($O$76:$O$99,HOUR($A643)+1,1),INDEX($O$101:$O$124,HOUR($A643)+1,1))","v":314.95613184628991},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B643,1)*INDEX($N$61:$N$72,MONTH($A643),1)*IF($B643<=5,INDEX($O$76:$O$99,HOUR($A643)+1,1),INDEX($O$101:$O$124,HOUR($A643)+1,1))","v":480.08341842399068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B643,1)*INDEX($N$61:$N$72,MONTH($A643),1)*IF($B643<=5,INDEX($O$76:$O$99,HOUR($A643)+1,1),INDEX($O$101:$O$124,HOUR($A643)+1,1))","v":314.95613184628991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B643,1)*INDEX($N$61:$N$72,MONTH($A643),1)*IF($B643<=5,INDEX($O$76:$O$99,HOUR($A643)+1,1),INDEX($O$101:$O$124,HOUR($A643)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B644,1)*INDEX($N$61:$N$72,MONTH($A644),1)*IF($B644<=5,INDEX($O$76:$O$99,HOUR($A644)+1,1),INDEX($O$101:$O$124,HOUR($A644)+1,1))","v":208.34673603614968},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B644,1)*INDEX($N$61:$N$72,MONTH($A644),1)*IF($B644<=5,INDEX($O$76:$O$99,HOUR($A644)+1,1),INDEX($O$101:$O$124,HOUR($A644)+1,1))","v":317.58014256579344},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B644,1)*INDEX($N$61:$N$72,MONTH($A644),1)*IF($B644<=5,INDEX($O$76:$O$99,HOUR($A644)+1,1),INDEX($O$101:$O$124,HOUR($A644)+1,1))","v":208.34673603614968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B644,1)*INDEX($N$61:$N$72,MONTH($A644),1)*IF($B644<=5,INDEX($O$76:$O$99,HOUR($A644)+1,1),INDEX($O$101:$O$124,HOUR($A644)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B645,1)*INDEX($N$61:$N$72,MONTH($A645),1)*IF($B645<=5,INDEX($O$76:$O$99,HOUR($A645)+1,1),INDEX($O$101:$O$124,HOUR($A645)+1,1))","v":116.59647197449367},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B645,1)*INDEX($N$61:$N$72,MONTH($A645),1)*IF($B645<=5,INDEX($O$76:$O$99,HOUR($A645)+1,1),INDEX($O$101:$O$124,HOUR($A645)+1,1))","v":177.72644245265968},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B645,1)*INDEX($N$61:$N$72,MONTH($A645),1)*IF($B645<=5,INDEX($O$76:$O$99,HOUR($A645)+1,1),INDEX($O$101:$O$124,HOUR($A645)+1,1))","v":116.59647197449367},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B645,1)*INDEX($N$61:$N$72,MONTH($A645),1)*IF($B645<=5,INDEX($O$76:$O$99,HOUR($A645)+1,1),INDEX($O$101:$O$124,HOUR($A645)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-20T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B646,1)*INDEX($N$61:$N$72,MONTH($A646),1)*IF($B646<=5,INDEX($O$76:$O$99,HOUR($A646)+1,1),INDEX($O$101:$O$124,HOUR($A646)+1,1))","v":71.102491281284657},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B646,1)*INDEX($N$61:$N$72,MONTH($A646),1)*IF($B646<=5,INDEX($O$76:$O$99,HOUR($A646)+1,1),INDEX($O$101:$O$124,HOUR($A646)+1,1))","v":108.38057628114484},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B646,1)*INDEX($N$61:$N$72,MONTH($A646),1)*IF($B646<=5,INDEX($O$76:$O$99,HOUR($A646)+1,1),INDEX($O$101:$O$124,HOUR($A646)+1,1))","v":71.102491281284657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B646,1)*INDEX($N$61:$N$72,MONTH($A646),1)*IF($B646<=5,INDEX($O$76:$O$99,HOUR($A646)+1,1),INDEX($O$101:$O$124,HOUR($A646)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B647,1)*INDEX($N$61:$N$72,MONTH($A647),1)*IF($B647<=5,INDEX($O$76:$O$99,HOUR($A647)+1,1),INDEX($O$101:$O$124,HOUR($A647)+1,1))","v":31.805562170017122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B647,1)*INDEX($N$61:$N$72,MONTH($A647),1)*IF($B647<=5,INDEX($O$76:$O$99,HOUR($A647)+1,1),INDEX($O$101:$O$124,HOUR($A647)+1,1))","v":48.480792934460368},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B647,1)*INDEX($N$61:$N$72,MONTH($A647),1)*IF($B647<=5,INDEX($O$76:$O$99,HOUR($A647)+1,1),INDEX($O$101:$O$124,HOUR($A647)+1,1))","v":31.805562170017122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B647,1)*INDEX($N$61:$N$72,MONTH($A647),1)*IF($B647<=5,INDEX($O$76:$O$99,HOUR($A647)+1,1),INDEX($O$101:$O$124,HOUR($A647)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B648,1)*INDEX($N$61:$N$72,MONTH($A648),1)*IF($B648<=5,INDEX($O$76:$O$99,HOUR($A648)+1,1),INDEX($O$101:$O$124,HOUR($A648)+1,1))","v":23.325287920835979},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B648,1)*INDEX($N$61:$N$72,MONTH($A648),1)*IF($B648<=5,INDEX($O$76:$O$99,HOUR($A648)+1,1),INDEX($O$101:$O$124,HOUR($A648)+1,1))","v":35.554424341939239},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B648,1)*INDEX($N$61:$N$72,MONTH($A648),1)*IF($B648<=5,INDEX($O$76:$O$99,HOUR($A648)+1,1),INDEX($O$101:$O$124,HOUR($A648)+1,1))","v":23.325287920835979},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B648,1)*INDEX($N$61:$N$72,MONTH($A648),1)*IF($B648<=5,INDEX($O$76:$O$99,HOUR($A648)+1,1),INDEX($O$101:$O$124,HOUR($A648)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B649,1)*INDEX($N$61:$N$72,MONTH($A649),1)*IF($B649<=5,INDEX($O$76:$O$99,HOUR($A649)+1,1),INDEX($O$101:$O$124,HOUR($A649)+1,1))","v":14.572989536385029},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B649,1)*INDEX($N$61:$N$72,MONTH($A649),1)*IF($B649<=5,INDEX($O$76:$O$99,HOUR($A649)+1,1),INDEX($O$101:$O$124,HOUR($A649)+1,1))","v":22.213412999049652},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B649,1)*INDEX($N$61:$N$72,MONTH($A649),1)*IF($B649<=5,INDEX($O$76:$O$99,HOUR($A649)+1,1),INDEX($O$101:$O$124,HOUR($A649)+1,1))","v":14.572989536385029},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B649,1)*INDEX($N$61:$N$72,MONTH($A649),1)*IF($B649<=5,INDEX($O$76:$O$99,HOUR($A649)+1,1),INDEX($O$101:$O$124,HOUR($A649)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B650,1)*INDEX($N$61:$N$72,MONTH($A650),1)*IF($B650<=5,INDEX($O$76:$O$99,HOUR($A650)+1,1),INDEX($O$101:$O$124,HOUR($A650)+1,1))","v":20.760756935223423},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B650,1)*INDEX($N$61:$N$72,MONTH($A650),1)*IF($B650<=5,INDEX($O$76:$O$99,HOUR($A650)+1,1),INDEX($O$101:$O$124,HOUR($A650)+1,1))","v":31.645344067775895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B650,1)*INDEX($N$61:$N$72,MONTH($A650),1)*IF($B650<=5,INDEX($O$76:$O$99,HOUR($A650)+1,1),INDEX($O$101:$O$124,HOUR($A650)+1,1))","v":20.760756935223423},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B650,1)*INDEX($N$61:$N$72,MONTH($A650),1)*IF($B650<=5,INDEX($O$76:$O$99,HOUR($A650)+1,1),INDEX($O$101:$O$124,HOUR($A650)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B651,1)*INDEX($N$61:$N$72,MONTH($A651),1)*IF($B651<=5,INDEX($O$76:$O$99,HOUR($A651)+1,1),INDEX($O$101:$O$124,HOUR($A651)+1,1))","v":53.897674010963321},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B651,1)*INDEX($N$61:$N$72,MONTH($A651),1)*IF($B651<=5,INDEX($O$76:$O$99,HOUR($A651)+1,1),INDEX($O$101:$O$124,HOUR($A651)+1,1))","v":82.155503474729258},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B651,1)*INDEX($N$61:$N$72,MONTH($A651),1)*IF($B651<=5,INDEX($O$76:$O$99,HOUR($A651)+1,1),INDEX($O$101:$O$124,HOUR($A651)+1,1))","v":53.897674010963321},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B651,1)*INDEX($N$61:$N$72,MONTH($A651),1)*IF($B651<=5,INDEX($O$76:$O$99,HOUR($A651)+1,1),INDEX($O$101:$O$124,HOUR($A651)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B652,1)*INDEX($N$61:$N$72,MONTH($A652),1)*IF($B652<=5,INDEX($O$76:$O$99,HOUR($A652)+1,1),INDEX($O$101:$O$124,HOUR($A652)+1,1))","v":180.38827156858198},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B652,1)*INDEX($N$61:$N$72,MONTH($A652),1)*IF($B652<=5,INDEX($O$76:$O$99,HOUR($A652)+1,1),INDEX($O$101:$O$124,HOUR($A652)+1,1))","v":274.96342919433829},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B652,1)*INDEX($N$61:$N$72,MONTH($A652),1)*IF($B652<=5,INDEX($O$76:$O$99,HOUR($A652)+1,1),INDEX($O$101:$O$124,HOUR($A652)+1,1))","v":180.38827156858198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B652,1)*INDEX($N$61:$N$72,MONTH($A652),1)*IF($B652<=5,INDEX($O$76:$O$99,HOUR($A652)+1,1),INDEX($O$101:$O$124,HOUR($A652)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B653,1)*INDEX($N$61:$N$72,MONTH($A653),1)*IF($B653<=5,INDEX($O$76:$O$99,HOUR($A653)+1,1),INDEX($O$101:$O$124,HOUR($A653)+1,1))","v":401.31314203508219},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B653,1)*INDEX($N$61:$N$72,MONTH($A653),1)*IF($B653<=5,INDEX($O$76:$O$99,HOUR($A653)+1,1),INDEX($O$101:$O$124,HOUR($A653)+1,1))","v":611.71625380737703},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B653,1)*INDEX($N$61:$N$72,MONTH($A653),1)*IF($B653<=5,INDEX($O$76:$O$99,HOUR($A653)+1,1),INDEX($O$101:$O$124,HOUR($A653)+1,1))","v":401.31314203508219},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B653,1)*INDEX($N$61:$N$72,MONTH($A653),1)*IF($B653<=5,INDEX($O$76:$O$99,HOUR($A653)+1,1),INDEX($O$101:$O$124,HOUR($A653)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B654,1)*INDEX($N$61:$N$72,MONTH($A654),1)*IF($B654<=5,INDEX($O$76:$O$99,HOUR($A654)+1,1),INDEX($O$101:$O$124,HOUR($A654)+1,1))","v":683.11638863212477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B654,1)*INDEX($N$61:$N$72,MONTH($A654),1)*IF($B654<=5,INDEX($O$76:$O$99,HOUR($A654)+1,1),INDEX($O$101:$O$124,HOUR($A654)+1,1))","v":1041.2651727511522},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B654,1)*INDEX($N$61:$N$72,MONTH($A654),1)*IF($B654<=5,INDEX($O$76:$O$99,HOUR($A654)+1,1),INDEX($O$101:$O$124,HOUR($A654)+1,1))","v":683.11638863212477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B654,1)*INDEX($N$61:$N$72,MONTH($A654),1)*IF($B654<=5,INDEX($O$76:$O$99,HOUR($A654)+1,1),INDEX($O$101:$O$124,HOUR($A654)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T08:00:00",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B655,1)*INDEX($N$61:$N$72,MONTH($A655),1)*IF($B655<=5,INDEX($O$76:$O$99,HOUR($A655)+1,1),INDEX($O$101:$O$124,HOUR($A655)+1,1))","v":583.63372297833939},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B655,1)*INDEX($N$61:$N$72,MONTH($A655),1)*IF($B655<=5,INDEX($O$76:$O$99,HOUR($A655)+1,1),INDEX($O$101:$O$124,HOUR($A655)+1,1))","v":889.62507633191888},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B655,1)*INDEX($N$61:$N$72,MONTH($A655),1)*IF($B655<=5,INDEX($O$76:$O$99,HOUR($A655)+1,1),INDEX($O$101:$O$124,HOUR($A655)+1,1))","v":583.63372297833939},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B655,1)*INDEX($N$61:$N$72,MONTH($A655),1)*IF($B655<=5,INDEX($O$76:$O$99,HOUR($A655)+1,1),INDEX($O$101:$O$124,HOUR($A655)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B656,1)*INDEX($N$61:$N$72,MONTH($A656),1)*IF($B656<=5,INDEX($O$76:$O$99,HOUR($A656)+1,1),INDEX($O$101:$O$124,HOUR($A656)+1,1))","v":478.40978471326201},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B656,1)*INDEX($N$61:$N$72,MONTH($A656),1)*IF($B656<=5,INDEX($O$76:$O$99,HOUR($A656)+1,1),INDEX($O$101:$O$124,HOUR($A656)+1,1))","v":729.23363487559868},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B656,1)*INDEX($N$61:$N$72,MONTH($A656),1)*IF($B656<=5,INDEX($O$76:$O$99,HOUR($A656)+1,1),INDEX($O$101:$O$124,HOUR($A656)+1,1))","v":478.40978471326201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B656,1)*INDEX($N$61:$N$72,MONTH($A656),1)*IF($B656<=5,INDEX($O$76:$O$99,HOUR($A656)+1,1),INDEX($O$101:$O$124,HOUR($A656)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B657,1)*INDEX($N$61:$N$72,MONTH($A657),1)*IF($B657<=5,INDEX($O$76:$O$99,HOUR($A657)+1,1),INDEX($O$101:$O$124,HOUR($A657)+1,1))","v":476.13728883378963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B657,1)*INDEX($N$61:$N$72,MONTH($A657),1)*IF($B657<=5,INDEX($O$76:$O$99,HOUR($A657)+1,1),INDEX($O$101:$O$124,HOUR($A657)+1,1))","v":725.76969980700324},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B657,1)*INDEX($N$61:$N$72,MONTH($A657),1)*IF($B657<=5,INDEX($O$76:$O$99,HOUR($A657)+1,1),INDEX($O$101:$O$124,HOUR($A657)+1,1))","v":476.13728883378963},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B657,1)*INDEX($N$61:$N$72,MONTH($A657),1)*IF($B657<=5,INDEX($O$76:$O$99,HOUR($A657)+1,1),INDEX($O$101:$O$124,HOUR($A657)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B658,1)*INDEX($N$61:$N$72,MONTH($A658),1)*IF($B658<=5,INDEX($O$76:$O$99,HOUR($A658)+1,1),INDEX($O$101:$O$124,HOUR($A658)+1,1))","v":534.13658653034986},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B658,1)*INDEX($N$61:$N$72,MONTH($A658),1)*IF($B658<=5,INDEX($O$76:$O$99,HOUR($A658)+1,1),INDEX($O$101:$O$124,HOUR($A658)+1,1))","v":814.17725339590891},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B658,1)*INDEX($N$61:$N$72,MONTH($A658),1)*IF($B658<=5,INDEX($O$76:$O$99,HOUR($A658)+1,1),INDEX($O$101:$O$124,HOUR($A658)+1,1))","v":534.13658653034986},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B658,1)*INDEX($N$61:$N$72,MONTH($A658),1)*IF($B658<=5,INDEX($O$76:$O$99,HOUR($A658)+1,1),INDEX($O$101:$O$124,HOUR($A658)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B659,1)*INDEX($N$61:$N$72,MONTH($A659),1)*IF($B659<=5,INDEX($O$76:$O$99,HOUR($A659)+1,1),INDEX($O$101:$O$124,HOUR($A659)+1,1))","v":587.84915906076174},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B659,1)*INDEX($N$61:$N$72,MONTH($A659),1)*IF($B659<=5,INDEX($O$76:$O$99,HOUR($A659)+1,1),INDEX($O$101:$O$124,HOUR($A659)+1,1))","v":896.05060916004254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B659,1)*INDEX($N$61:$N$72,MONTH($A659),1)*IF($B659<=5,INDEX($O$76:$O$99,HOUR($A659)+1,1),INDEX($O$101:$O$124,HOUR($A659)+1,1))","v":587.84915906076174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B659,1)*INDEX($N$61:$N$72,MONTH($A659),1)*IF($B659<=5,INDEX($O$76:$O$99,HOUR($A659)+1,1),INDEX($O$101:$O$124,HOUR($A659)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B660,1)*INDEX($N$61:$N$72,MONTH($A660),1)*IF($B660<=5,INDEX($O$76:$O$99,HOUR($A660)+1,1),INDEX($O$101:$O$124,HOUR($A660)+1,1))","v":582.05598299377459},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B660,1)*INDEX($N$61:$N$72,MONTH($A660),1)*IF($B660<=5,INDEX($O$76:$O$99,HOUR($A660)+1,1),INDEX($O$101:$O$124,HOUR($A660)+1,1))","v":887.2201483797819},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B660,1)*INDEX($N$61:$N$72,MONTH($A660),1)*IF($B660<=5,INDEX($O$76:$O$99,HOUR($A660)+1,1),INDEX($O$101:$O$124,HOUR($A660)+1,1))","v":582.05598299377459},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B660,1)*INDEX($N$61:$N$72,MONTH($A660),1)*IF($B660<=5,INDEX($O$76:$O$99,HOUR($A660)+1,1),INDEX($O$101:$O$124,HOUR($A660)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B661,1)*INDEX($N$61:$N$72,MONTH($A661),1)*IF($B661<=5,INDEX($O$76:$O$99,HOUR($A661)+1,1),INDEX($O$101:$O$124,HOUR($A661)+1,1))","v":671.35744187439275},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B661,1)*INDEX($N$61:$N$72,MONTH($A661),1)*IF($B661<=5,INDEX($O$76:$O$99,HOUR($A661)+1,1),INDEX($O$101:$O$124,HOUR($A661)+1,1))","v":1023.341167514535},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B661,1)*INDEX($N$61:$N$72,MONTH($A661),1)*IF($B661<=5,INDEX($O$76:$O$99,HOUR($A661)+1,1),INDEX($O$101:$O$124,HOUR($A661)+1,1))","v":671.35744187439275},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B661,1)*INDEX($N$61:$N$72,MONTH($A661),1)*IF($B661<=5,INDEX($O$76:$O$99,HOUR($A661)+1,1),INDEX($O$101:$O$124,HOUR($A661)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B662,1)*INDEX($N$61:$N$72,MONTH($A662),1)*IF($B662<=5,INDEX($O$76:$O$99,HOUR($A662)+1,1),INDEX($O$101:$O$124,HOUR($A662)+1,1))","v":817.75020064832586},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B662,1)*INDEX($N$61:$N$72,MONTH($A662),1)*IF($B662<=5,INDEX($O$76:$O$99,HOUR($A662)+1,1),INDEX($O$101:$O$124,HOUR($A662)+1,1))","v":1246.4856913335157},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B662,1)*INDEX($N$61:$N$72,MONTH($A662),1)*IF($B662<=5,INDEX($O$76:$O$99,HOUR($A662)+1,1),INDEX($O$101:$O$124,HOUR($A662)+1,1))","v":817.75020064832586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B662,1)*INDEX($N$61:$N$72,MONTH($A662),1)*IF($B662<=5,INDEX($O$76:$O$99,HOUR($A662)+1,1),INDEX($O$101:$O$124,HOUR($A662)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T16:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B663,1)*INDEX($N$61:$N$72,MONTH($A663),1)*IF($B663<=5,INDEX($O$76:$O$99,HOUR($A663)+1,1),INDEX($O$101:$O$124,HOUR($A663)+1,1))","v":889.96041437708436},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B663,1)*INDEX($N$61:$N$72,MONTH($A663),1)*IF($B663<=5,INDEX($O$76:$O$99,HOUR($A663)+1,1),INDEX($O$101:$O$124,HOUR($A663)+1,1))","v":1356.5547541227047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B663,1)*INDEX($N$61:$N$72,MONTH($A663),1)*IF($B663<=5,INDEX($O$76:$O$99,HOUR($A663)+1,1),INDEX($O$101:$O$124,HOUR($A663)+1,1))","v":889.96041437708436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B663,1)*INDEX($N$61:$N$72,MONTH($A663),1)*IF($B663<=5,INDEX($O$76:$O$99,HOUR($A663)+1,1),INDEX($O$101:$O$124,HOUR($A663)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B664,1)*INDEX($N$61:$N$72,MONTH($A664),1)*IF($B664<=5,INDEX($O$76:$O$99,HOUR($A664)+1,1),INDEX($O$101:$O$124,HOUR($A664)+1,1))","v":853.12271837599576},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B664,1)*INDEX($N$61:$N$72,MONTH($A664),1)*IF($B664<=5,INDEX($O$76:$O$99,HOUR($A664)+1,1),INDEX($O$101:$O$124,HOUR($A664)+1,1))","v":1300.4035469072903},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B664,1)*INDEX($N$61:$N$72,MONTH($A664),1)*IF($B664<=5,INDEX($O$76:$O$99,HOUR($A664)+1,1),INDEX($O$101:$O$124,HOUR($A664)+1,1))","v":853.12271837599576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B664,1)*INDEX($N$61:$N$72,MONTH($A664),1)*IF($B664<=5,INDEX($O$76:$O$99,HOUR($A664)+1,1),INDEX($O$101:$O$124,HOUR($A664)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B665,1)*INDEX($N$61:$N$72,MONTH($A665),1)*IF($B665<=5,INDEX($O$76:$O$99,HOUR($A665)+1,1),INDEX($O$101:$O$124,HOUR($A665)+1,1))","v":600.76499007193991},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B665,1)*INDEX($N$61:$N$72,MONTH($A665),1)*IF($B665<=5,INDEX($O$76:$O$99,HOUR($A665)+1,1),INDEX($O$101:$O$124,HOUR($A665)+1,1))","v":915.7380375878821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B665,1)*INDEX($N$61:$N$72,MONTH($A665),1)*IF($B665<=5,INDEX($O$76:$O$99,HOUR($A665)+1,1),INDEX($O$101:$O$124,HOUR($A665)+1,1))","v":600.76499007193991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B665,1)*INDEX($N$61:$N$72,MONTH($A665),1)*IF($B665<=5,INDEX($O$76:$O$99,HOUR($A665)+1,1),INDEX($O$101:$O$124,HOUR($A665)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B666,1)*INDEX($N$61:$N$72,MONTH($A666),1)*IF($B666<=5,INDEX($O$76:$O$99,HOUR($A666)+1,1),INDEX($O$101:$O$124,HOUR($A666)+1,1))","v":425.79468886652478},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B666,1)*INDEX($N$61:$N$72,MONTH($A666),1)*IF($B666<=5,INDEX($O$76:$O$99,HOUR($A666)+1,1),INDEX($O$101:$O$124,HOUR($A666)+1,1))","v":649.03314813881343},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B666,1)*INDEX($N$61:$N$72,MONTH($A666),1)*IF($B666<=5,INDEX($O$76:$O$99,HOUR($A666)+1,1),INDEX($O$101:$O$124,HOUR($A666)+1,1))","v":425.79468886652478},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B666,1)*INDEX($N$61:$N$72,MONTH($A666),1)*IF($B666<=5,INDEX($O$76:$O$99,HOUR($A666)+1,1),INDEX($O$101:$O$124,HOUR($A666)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B667,1)*INDEX($N$61:$N$72,MONTH($A667),1)*IF($B667<=5,INDEX($O$76:$O$99,HOUR($A667)+1,1),INDEX($O$101:$O$124,HOUR($A667)+1,1))","v":324.25339458444483},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B667,1)*INDEX($N$61:$N$72,MONTH($A667),1)*IF($B667<=5,INDEX($O$76:$O$99,HOUR($A667)+1,1),INDEX($O$101:$O$124,HOUR($A667)+1,1))","v":494.25511164092967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B667,1)*INDEX($N$61:$N$72,MONTH($A667),1)*IF($B667<=5,INDEX($O$76:$O$99,HOUR($A667)+1,1),INDEX($O$101:$O$124,HOUR($A667)+1,1))","v":324.25339458444483},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B667,1)*INDEX($N$61:$N$72,MONTH($A667),1)*IF($B667<=5,INDEX($O$76:$O$99,HOUR($A667)+1,1),INDEX($O$101:$O$124,HOUR($A667)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B668,1)*INDEX($N$61:$N$72,MONTH($A668),1)*IF($B668<=5,INDEX($O$76:$O$99,HOUR($A668)+1,1),INDEX($O$101:$O$124,HOUR($A668)+1,1))","v":214.4969714172168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B668,1)*INDEX($N$61:$N$72,MONTH($A668),1)*IF($B668<=5,INDEX($O$76:$O$99,HOUR($A668)+1,1),INDEX($O$101:$O$124,HOUR($A668)+1,1))","v":326.95486408191829},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B668,1)*INDEX($N$61:$N$72,MONTH($A668),1)*IF($B668<=5,INDEX($O$76:$O$99,HOUR($A668)+1,1),INDEX($O$101:$O$124,HOUR($A668)+1,1))","v":214.4969714172168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B668,1)*INDEX($N$61:$N$72,MONTH($A668),1)*IF($B668<=5,INDEX($O$76:$O$99,HOUR($A668)+1,1),INDEX($O$101:$O$124,HOUR($A668)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B669,1)*INDEX($N$61:$N$72,MONTH($A669),1)*IF($B669<=5,INDEX($O$76:$O$99,HOUR($A669)+1,1),INDEX($O$101:$O$124,HOUR($A669)+1,1))","v":120.03831013758689},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B669,1)*INDEX($N$61:$N$72,MONTH($A669),1)*IF($B669<=5,INDEX($O$76:$O$99,HOUR($A669)+1,1),INDEX($O$101:$O$124,HOUR($A669)+1,1))","v":182.97279032121418},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B669,1)*INDEX($N$61:$N$72,MONTH($A669),1)*IF($B669<=5,INDEX($O$76:$O$99,HOUR($A669)+1,1),INDEX($O$101:$O$124,HOUR($A669)+1,1))","v":120.03831013758689},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B669,1)*INDEX($N$61:$N$72,MONTH($A669),1)*IF($B669<=5,INDEX($O$76:$O$99,HOUR($A669)+1,1),INDEX($O$101:$O$124,HOUR($A669)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-21T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B670,1)*INDEX($N$61:$N$72,MONTH($A670),1)*IF($B670<=5,INDEX($O$76:$O$99,HOUR($A670)+1,1),INDEX($O$101:$O$124,HOUR($A670)+1,1))","v":73.20138212968412},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B670,1)*INDEX($N$61:$N$72,MONTH($A670),1)*IF($B670<=5,INDEX($O$76:$O$99,HOUR($A670)+1,1),INDEX($O$101:$O$124,HOUR($A670)+1,1))","v":111.57988752329018},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B670,1)*INDEX($N$61:$N$72,MONTH($A670),1)*IF($B670<=5,INDEX($O$76:$O$99,HOUR($A670)+1,1),INDEX($O$101:$O$124,HOUR($A670)+1,1))","v":73.20138212968412},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B670,1)*INDEX($N$61:$N$72,MONTH($A670),1)*IF($B670<=5,INDEX($O$76:$O$99,HOUR($A670)+1,1),INDEX($O$101:$O$124,HOUR($A670)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B671,1)*INDEX($N$61:$N$72,MONTH($A671),1)*IF($B671<=5,INDEX($O$76:$O$99,HOUR($A671)+1,1),INDEX($O$101:$O$124,HOUR($A671)+1,1))","v":31.948148046935099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B671,1)*INDEX($N$61:$N$72,MONTH($A671),1)*IF($B671<=5,INDEX($O$76:$O$99,HOUR($A671)+1,1),INDEX($O$101:$O$124,HOUR($A671)+1,1))","v":48.69813467919316},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B671,1)*INDEX($N$61:$N$72,MONTH($A671),1)*IF($B671<=5,INDEX($O$76:$O$99,HOUR($A671)+1,1),INDEX($O$101:$O$124,HOUR($A671)+1,1))","v":31.948148046935099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B671,1)*INDEX($N$61:$N$72,MONTH($A671),1)*IF($B671<=5,INDEX($O$76:$O$99,HOUR($A671)+1,1),INDEX($O$101:$O$124,HOUR($A671)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B672,1)*INDEX($N$61:$N$72,MONTH($A672),1)*IF($B672<=5,INDEX($O$76:$O$99,HOUR($A672)+1,1),INDEX($O$101:$O$124,HOUR($A672)+1,1))","v":23.429856317230868},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B672,1)*INDEX($N$61:$N$72,MONTH($A672),1)*IF($B672<=5,INDEX($O$76:$O$99,HOUR($A672)+1,1),INDEX($O$101:$O$124,HOUR($A672)+1,1))","v":35.713816549692396},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B672,1)*INDEX($N$61:$N$72,MONTH($A672),1)*IF($B672<=5,INDEX($O$76:$O$99,HOUR($A672)+1,1),INDEX($O$101:$O$124,HOUR($A672)+1,1))","v":23.429856317230868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B672,1)*INDEX($N$61:$N$72,MONTH($A672),1)*IF($B672<=5,INDEX($O$76:$O$99,HOUR($A672)+1,1),INDEX($O$101:$O$124,HOUR($A672)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B673,1)*INDEX($N$61:$N$72,MONTH($A673),1)*IF($B673<=5,INDEX($O$76:$O$99,HOUR($A673)+1,1),INDEX($O$101:$O$124,HOUR($A673)+1,1))","v":14.638320954872603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B673,1)*INDEX($N$61:$N$72,MONTH($A673),1)*IF($B673<=5,INDEX($O$76:$O$99,HOUR($A673)+1,1),INDEX($O$101:$O$124,HOUR($A673)+1,1))","v":22.312996806274302},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B673,1)*INDEX($N$61:$N$72,MONTH($A673),1)*IF($B673<=5,INDEX($O$76:$O$99,HOUR($A673)+1,1),INDEX($O$101:$O$124,HOUR($A673)+1,1))","v":14.638320954872603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B673,1)*INDEX($N$61:$N$72,MONTH($A673),1)*IF($B673<=5,INDEX($O$76:$O$99,HOUR($A673)+1,1),INDEX($O$101:$O$124,HOUR($A673)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B674,1)*INDEX($N$61:$N$72,MONTH($A674),1)*IF($B674<=5,INDEX($O$76:$O$99,HOUR($A674)+1,1),INDEX($O$101:$O$124,HOUR($A674)+1,1))","v":20.8538284148994},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B674,1)*INDEX($N$61:$N$72,MONTH($A674),1)*IF($B674<=5,INDEX($O$76:$O$99,HOUR($A674)+1,1),INDEX($O$101:$O$124,HOUR($A674)+1,1))","v":31.787211679175279},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B674,1)*INDEX($N$61:$N$72,MONTH($A674),1)*IF($B674<=5,INDEX($O$76:$O$99,HOUR($A674)+1,1),INDEX($O$101:$O$124,HOUR($A674)+1,1))","v":20.8538284148994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B674,1)*INDEX($N$61:$N$72,MONTH($A674),1)*IF($B674<=5,INDEX($O$76:$O$99,HOUR($A674)+1,1),INDEX($O$101:$O$124,HOUR($A674)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B675,1)*INDEX($N$61:$N$72,MONTH($A675),1)*IF($B675<=5,INDEX($O$76:$O$99,HOUR($A675)+1,1),INDEX($O$101:$O$124,HOUR($A675)+1,1))","v":54.139299896134347},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B675,1)*INDEX($N$61:$N$72,MONTH($A675),1)*IF($B675<=5,INDEX($O$76:$O$99,HOUR($A675)+1,1),INDEX($O$101:$O$124,HOUR($A675)+1,1))","v":82.523810579127016},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B675,1)*INDEX($N$61:$N$72,MONTH($A675),1)*IF($B675<=5,INDEX($O$76:$O$99,HOUR($A675)+1,1),INDEX($O$101:$O$124,HOUR($A675)+1,1))","v":54.139299896134347},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B675,1)*INDEX($N$61:$N$72,MONTH($A675),1)*IF($B675<=5,INDEX($O$76:$O$99,HOUR($A675)+1,1),INDEX($O$101:$O$124,HOUR($A675)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B676,1)*INDEX($N$61:$N$72,MONTH($A676),1)*IF($B676<=5,INDEX($O$76:$O$99,HOUR($A676)+1,1),INDEX($O$101:$O$124,HOUR($A676)+1,1))","v":181.19696093397769},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B676,1)*INDEX($N$61:$N$72,MONTH($A676),1)*IF($B676<=5,INDEX($O$76:$O$99,HOUR($A676)+1,1),INDEX($O$101:$O$124,HOUR($A676)+1,1))","v":276.19610357570821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B676,1)*INDEX($N$61:$N$72,MONTH($A676),1)*IF($B676<=5,INDEX($O$76:$O$99,HOUR($A676)+1,1),INDEX($O$101:$O$124,HOUR($A676)+1,1))","v":181.19696093397769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B676,1)*INDEX($N$61:$N$72,MONTH($A676),1)*IF($B676<=5,INDEX($O$76:$O$99,HOUR($A676)+1,1),INDEX($O$101:$O$124,HOUR($A676)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B677,1)*INDEX($N$61:$N$72,MONTH($A677),1)*IF($B677<=5,INDEX($O$76:$O$99,HOUR($A677)+1,1),INDEX($O$101:$O$124,HOUR($A677)+1,1))","v":403.11224830366194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B677,1)*INDEX($N$61:$N$72,MONTH($A677),1)*IF($B677<=5,INDEX($O$76:$O$99,HOUR($A677)+1,1),INDEX($O$101:$O$124,HOUR($A677)+1,1))","v":614.4586074248939},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B677,1)*INDEX($N$61:$N$72,MONTH($A677),1)*IF($B677<=5,INDEX($O$76:$O$99,HOUR($A677)+1,1),INDEX($O$101:$O$124,HOUR($A677)+1,1))","v":403.11224830366194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B677,1)*INDEX($N$61:$N$72,MONTH($A677),1)*IF($B677<=5,INDEX($O$76:$O$99,HOUR($A677)+1,1),INDEX($O$101:$O$124,HOUR($A677)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B678,1)*INDEX($N$61:$N$72,MONTH($A678),1)*IF($B678<=5,INDEX($O$76:$O$99,HOUR($A678)+1,1),INDEX($O$101:$O$124,HOUR($A678)+1,1))","v":686.1788325150369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B678,1)*INDEX($N$61:$N$72,MONTH($A678),1)*IF($B678<=5,INDEX($O$76:$O$99,HOUR($A678)+1,1),INDEX($O$101:$O$124,HOUR($A678)+1,1))","v":1045.9332149938023},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B678,1)*INDEX($N$61:$N$72,MONTH($A678),1)*IF($B678<=5,INDEX($O$76:$O$99,HOUR($A678)+1,1),INDEX($O$101:$O$124,HOUR($A678)+1,1))","v":686.1788325150369},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B678,1)*INDEX($N$61:$N$72,MONTH($A678),1)*IF($B678<=5,INDEX($O$76:$O$99,HOUR($A678)+1,1),INDEX($O$101:$O$124,HOUR($A678)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A679),HolidayTable,2,FALSE)),VLOOKUP(INT($A679),HolidayTable,2,FALSE),WEEKDAY($A679,2))","v":3},{"$f":"IF($B679<=5,IF(AND(HOUR($A679)>=HOUR(Time_AM_Peak_Begin),HOUR($A679)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A679)>=HOUR(Time_PM_Peak_Begin),HOUR($A679)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C679=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C679=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C679=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B679,1)*INDEX($N$61:$N$72,MONTH($A679),1)*IF($B679<=5,INDEX($O$76:$O$99,HOUR($A679)+1,1),INDEX($O$101:$O$124,HOUR($A679)+1,1))","v":586.25018124890619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B679,1)*INDEX($N$61:$N$72,MONTH($A679),1)*IF($B679<=5,INDEX($O$76:$O$99,HOUR($A679)+1,1),INDEX($O$101:$O$124,HOUR($A679)+1,1))","v":893.61330867187689},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B679,1)*INDEX($N$61:$N$72,MONTH($A679),1)*IF($B679<=5,INDEX($O$76:$O$99,HOUR($A679)+1,1),INDEX($O$101:$O$124,HOUR($A679)+1,1))","v":586.25018124890619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B679,1)*INDEX($N$61:$N$72,MONTH($A679),1)*IF($B679<=5,INDEX($O$76:$O$99,HOUR($A679)+1,1),INDEX($O$101:$O$124,HOUR($A679)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B680,1)*INDEX($N$61:$N$72,MONTH($A680),1)*IF($B680<=5,INDEX($O$76:$O$99,HOUR($A680)+1,1),INDEX($O$101:$O$124,HOUR($A680)+1,1))","v":480.55451896807062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B680,1)*INDEX($N$61:$N$72,MONTH($A680),1)*IF($B680<=5,INDEX($O$76:$O$99,HOUR($A680)+1,1),INDEX($O$101:$O$124,HOUR($A680)+1,1))","v":732.50282460885978},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B680,1)*INDEX($N$61:$N$72,MONTH($A680),1)*IF($B680<=5,INDEX($O$76:$O$99,HOUR($A680)+1,1),INDEX($O$101:$O$124,HOUR($A680)+1,1))","v":480.55451896807062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B680,1)*INDEX($N$61:$N$72,MONTH($A680),1)*IF($B680<=5,INDEX($O$76:$O$99,HOUR($A680)+1,1),INDEX($O$101:$O$124,HOUR($A680)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B681,1)*INDEX($N$61:$N$72,MONTH($A681),1)*IF($B681<=5,INDEX($O$76:$O$99,HOUR($A681)+1,1),INDEX($O$101:$O$124,HOUR($A681)+1,1))","v":478.27183537941596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B681,1)*INDEX($N$61:$N$72,MONTH($A681),1)*IF($B681<=5,INDEX($O$76:$O$99,HOUR($A681)+1,1),INDEX($O$101:$O$124,HOUR($A681)+1,1))","v":729.02336055144474},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B681,1)*INDEX($N$61:$N$72,MONTH($A681),1)*IF($B681<=5,INDEX($O$76:$O$99,HOUR($A681)+1,1),INDEX($O$101:$O$124,HOUR($A681)+1,1))","v":478.27183537941596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B681,1)*INDEX($N$61:$N$72,MONTH($A681),1)*IF($B681<=5,INDEX($O$76:$O$99,HOUR($A681)+1,1),INDEX($O$101:$O$124,HOUR($A681)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B682,1)*INDEX($N$61:$N$72,MONTH($A682),1)*IF($B682<=5,INDEX($O$76:$O$99,HOUR($A682)+1,1),INDEX($O$101:$O$124,HOUR($A682)+1,1))","v":536.53114673894765},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B682,1)*INDEX($N$61:$N$72,MONTH($A682),1)*IF($B682<=5,INDEX($O$76:$O$99,HOUR($A682)+1,1),INDEX($O$101:$O$124,HOUR($A682)+1,1))","v":817.82724948846544},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B682,1)*INDEX($N$61:$N$72,MONTH($A682),1)*IF($B682<=5,INDEX($O$76:$O$99,HOUR($A682)+1,1),INDEX($O$101:$O$124,HOUR($A682)+1,1))","v":536.53114673894765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B682,1)*INDEX($N$61:$N$72,MONTH($A682),1)*IF($B682<=5,INDEX($O$76:$O$99,HOUR($A682)+1,1),INDEX($O$101:$O$124,HOUR($A682)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B683,1)*INDEX($N$61:$N$72,MONTH($A683),1)*IF($B683<=5,INDEX($O$76:$O$99,HOUR($A683)+1,1),INDEX($O$101:$O$124,HOUR($A683)+1,1))","v":590.48451533562081},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B683,1)*INDEX($N$61:$N$72,MONTH($A683),1)*IF($B683<=5,INDEX($O$76:$O$99,HOUR($A683)+1,1),INDEX($O$101:$O$124,HOUR($A683)+1,1))","v":900.06764747513364},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B683,1)*INDEX($N$61:$N$72,MONTH($A683),1)*IF($B683<=5,INDEX($O$76:$O$99,HOUR($A683)+1,1),INDEX($O$101:$O$124,HOUR($A683)+1,1))","v":590.48451533562081},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B683,1)*INDEX($N$61:$N$72,MONTH($A683),1)*IF($B683<=5,INDEX($O$76:$O$99,HOUR($A683)+1,1),INDEX($O$101:$O$124,HOUR($A683)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B684,1)*INDEX($N$61:$N$72,MONTH($A684),1)*IF($B684<=5,INDEX($O$76:$O$99,HOUR($A684)+1,1),INDEX($O$101:$O$124,HOUR($A684)+1,1))","v":584.66536817951283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B684,1)*INDEX($N$61:$N$72,MONTH($A684),1)*IF($B684<=5,INDEX($O$76:$O$99,HOUR($A684)+1,1),INDEX($O$101:$O$124,HOUR($A684)+1,1))","v":891.19759931115652},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B684,1)*INDEX($N$61:$N$72,MONTH($A684),1)*IF($B684<=5,INDEX($O$76:$O$99,HOUR($A684)+1,1),INDEX($O$101:$O$124,HOUR($A684)+1,1))","v":584.66536817951283},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B684,1)*INDEX($N$61:$N$72,MONTH($A684),1)*IF($B684<=5,INDEX($O$76:$O$99,HOUR($A684)+1,1),INDEX($O$101:$O$124,HOUR($A684)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B685,1)*INDEX($N$61:$N$72,MONTH($A685),1)*IF($B685<=5,INDEX($O$76:$O$99,HOUR($A685)+1,1),INDEX($O$101:$O$124,HOUR($A685)+1,1))","v":674.36716982899907},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B685,1)*INDEX($N$61:$N$72,MONTH($A685),1)*IF($B685<=5,INDEX($O$76:$O$99,HOUR($A685)+1,1),INDEX($O$101:$O$124,HOUR($A685)+1,1))","v":1027.9288555728795},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B685,1)*INDEX($N$61:$N$72,MONTH($A685),1)*IF($B685<=5,INDEX($O$76:$O$99,HOUR($A685)+1,1),INDEX($O$101:$O$124,HOUR($A685)+1,1))","v":674.36716982899907},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B685,1)*INDEX($N$61:$N$72,MONTH($A685),1)*IF($B685<=5,INDEX($O$76:$O$99,HOUR($A685)+1,1),INDEX($O$101:$O$124,HOUR($A685)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B686,1)*INDEX($N$61:$N$72,MONTH($A686),1)*IF($B686<=5,INDEX($O$76:$O$99,HOUR($A686)+1,1),INDEX($O$101:$O$124,HOUR($A686)+1,1))","v":821.4162144366062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B686,1)*INDEX($N$61:$N$72,MONTH($A686),1)*IF($B686<=5,INDEX($O$76:$O$99,HOUR($A686)+1,1),INDEX($O$101:$O$124,HOUR($A686)+1,1))","v":1252.0737471086165},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B686,1)*INDEX($N$61:$N$72,MONTH($A686),1)*IF($B686<=5,INDEX($O$76:$O$99,HOUR($A686)+1,1),INDEX($O$101:$O$124,HOUR($A686)+1,1))","v":821.4162144366062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B686,1)*INDEX($N$61:$N$72,MONTH($A686),1)*IF($B686<=5,INDEX($O$76:$O$99,HOUR($A686)+1,1),INDEX($O$101:$O$124,HOUR($A686)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T16:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B687,1)*INDEX($N$61:$N$72,MONTH($A687),1)*IF($B687<=5,INDEX($O$76:$O$99,HOUR($A687)+1,1),INDEX($O$101:$O$124,HOUR($A687)+1,1))","v":893.95015005375376},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B687,1)*INDEX($N$61:$N$72,MONTH($A687),1)*IF($B687<=5,INDEX($O$76:$O$99,HOUR($A687)+1,1),INDEX($O$101:$O$124,HOUR($A687)+1,1))","v":1362.636254841663},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B687,1)*INDEX($N$61:$N$72,MONTH($A687),1)*IF($B687<=5,INDEX($O$76:$O$99,HOUR($A687)+1,1),INDEX($O$101:$O$124,HOUR($A687)+1,1))","v":893.95015005375376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B687,1)*INDEX($N$61:$N$72,MONTH($A687),1)*IF($B687<=5,INDEX($O$76:$O$99,HOUR($A687)+1,1),INDEX($O$101:$O$124,HOUR($A687)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B688,1)*INDEX($N$61:$N$72,MONTH($A688),1)*IF($B688<=5,INDEX($O$76:$O$99,HOUR($A688)+1,1),INDEX($O$101:$O$124,HOUR($A688)+1,1))","v":856.94730887586002},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B688,1)*INDEX($N$61:$N$72,MONTH($A688),1)*IF($B688<=5,INDEX($O$76:$O$99,HOUR($A688)+1,1),INDEX($O$101:$O$124,HOUR($A688)+1,1))","v":1306.2333190424865},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B688,1)*INDEX($N$61:$N$72,MONTH($A688),1)*IF($B688<=5,INDEX($O$76:$O$99,HOUR($A688)+1,1),INDEX($O$101:$O$124,HOUR($A688)+1,1))","v":856.94730887586002},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B688,1)*INDEX($N$61:$N$72,MONTH($A688),1)*IF($B688<=5,INDEX($O$76:$O$99,HOUR($A688)+1,1),INDEX($O$101:$O$124,HOUR($A688)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B689,1)*INDEX($N$61:$N$72,MONTH($A689),1)*IF($B689<=5,INDEX($O$76:$O$99,HOUR($A689)+1,1),INDEX($O$101:$O$124,HOUR($A689)+1,1))","v":603.45824864329063},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B689,1)*INDEX($N$61:$N$72,MONTH($A689),1)*IF($B689<=5,INDEX($O$76:$O$99,HOUR($A689)+1,1),INDEX($O$101:$O$124,HOUR($A689)+1,1))","v":919.84333559892309},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B689,1)*INDEX($N$61:$N$72,MONTH($A689),1)*IF($B689<=5,INDEX($O$76:$O$99,HOUR($A689)+1,1),INDEX($O$101:$O$124,HOUR($A689)+1,1))","v":603.45824864329063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B689,1)*INDEX($N$61:$N$72,MONTH($A689),1)*IF($B689<=5,INDEX($O$76:$O$99,HOUR($A689)+1,1),INDEX($O$101:$O$124,HOUR($A689)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B690,1)*INDEX($N$61:$N$72,MONTH($A690),1)*IF($B690<=5,INDEX($O$76:$O$99,HOUR($A690)+1,1),INDEX($O$101:$O$124,HOUR($A690)+1,1))","v":427.70354709624297},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B690,1)*INDEX($N$61:$N$72,MONTH($A690),1)*IF($B690<=5,INDEX($O$76:$O$99,HOUR($A690)+1,1),INDEX($O$101:$O$124,HOUR($A690)+1,1))","v":651.94279520247858},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B690,1)*INDEX($N$61:$N$72,MONTH($A690),1)*IF($B690<=5,INDEX($O$76:$O$99,HOUR($A690)+1,1),INDEX($O$101:$O$124,HOUR($A690)+1,1))","v":427.70354709624297},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B690,1)*INDEX($N$61:$N$72,MONTH($A690),1)*IF($B690<=5,INDEX($O$76:$O$99,HOUR($A690)+1,1),INDEX($O$101:$O$124,HOUR($A690)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B691,1)*INDEX($N$61:$N$72,MONTH($A691),1)*IF($B691<=5,INDEX($O$76:$O$99,HOUR($A691)+1,1),INDEX($O$101:$O$124,HOUR($A691)+1,1))","v":325.70703826988921},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B691,1)*INDEX($N$61:$N$72,MONTH($A691),1)*IF($B691<=5,INDEX($O$76:$O$99,HOUR($A691)+1,1),INDEX($O$101:$O$124,HOUR($A691)+1,1))","v":496.47088126442492},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B691,1)*INDEX($N$61:$N$72,MONTH($A691),1)*IF($B691<=5,INDEX($O$76:$O$99,HOUR($A691)+1,1),INDEX($O$101:$O$124,HOUR($A691)+1,1))","v":325.70703826988921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B691,1)*INDEX($N$61:$N$72,MONTH($A691),1)*IF($B691<=5,INDEX($O$76:$O$99,HOUR($A691)+1,1),INDEX($O$101:$O$124,HOUR($A691)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B692,1)*INDEX($N$61:$N$72,MONTH($A692),1)*IF($B692<=5,INDEX($O$76:$O$99,HOUR($A692)+1,1),INDEX($O$101:$O$124,HOUR($A692)+1,1))","v":215.45857173738361},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B692,1)*INDEX($N$61:$N$72,MONTH($A692),1)*IF($B692<=5,INDEX($O$76:$O$99,HOUR($A692)+1,1),INDEX($O$101:$O$124,HOUR($A692)+1,1))","v":328.42061858606809},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B692,1)*INDEX($N$61:$N$72,MONTH($A692),1)*IF($B692<=5,INDEX($O$76:$O$99,HOUR($A692)+1,1),INDEX($O$101:$O$124,HOUR($A692)+1,1))","v":215.45857173738361},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B692,1)*INDEX($N$61:$N$72,MONTH($A692),1)*IF($B692<=5,INDEX($O$76:$O$99,HOUR($A692)+1,1),INDEX($O$101:$O$124,HOUR($A692)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B693,1)*INDEX($N$61:$N$72,MONTH($A693),1)*IF($B693<=5,INDEX($O$76:$O$99,HOUR($A693)+1,1),INDEX($O$101:$O$124,HOUR($A693)+1,1))","v":120.57644770054607},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B693,1)*INDEX($N$61:$N$72,MONTH($A693),1)*IF($B693<=5,INDEX($O$76:$O$99,HOUR($A693)+1,1),INDEX($O$101:$O$124,HOUR($A693)+1,1))","v":183.79306620945718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B693,1)*INDEX($N$61:$N$72,MONTH($A693),1)*IF($B693<=5,INDEX($O$76:$O$99,HOUR($A693)+1,1),INDEX($O$101:$O$124,HOUR($A693)+1,1))","v":120.57644770054607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B693,1)*INDEX($N$61:$N$72,MONTH($A693),1)*IF($B693<=5,INDEX($O$76:$O$99,HOUR($A693)+1,1),INDEX($O$101:$O$124,HOUR($A693)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-22T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B694,1)*INDEX($N$61:$N$72,MONTH($A694),1)*IF($B694<=5,INDEX($O$76:$O$99,HOUR($A694)+1,1),INDEX($O$101:$O$124,HOUR($A694)+1,1))","v":73.529547474059271},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B694,1)*INDEX($N$61:$N$72,MONTH($A694),1)*IF($B694<=5,INDEX($O$76:$O$99,HOUR($A694)+1,1),INDEX($O$101:$O$124,HOUR($A694)+1,1))","v":112.08010556766467},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B694,1)*INDEX($N$61:$N$72,MONTH($A694),1)*IF($B694<=5,INDEX($O$76:$O$99,HOUR($A694)+1,1),INDEX($O$101:$O$124,HOUR($A694)+1,1))","v":73.529547474059271},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B694,1)*INDEX($N$61:$N$72,MONTH($A694),1)*IF($B694<=5,INDEX($O$76:$O$99,HOUR($A694)+1,1),INDEX($O$101:$O$124,HOUR($A694)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B695,1)*INDEX($N$61:$N$72,MONTH($A695),1)*IF($B695<=5,INDEX($O$76:$O$99,HOUR($A695)+1,1),INDEX($O$101:$O$124,HOUR($A695)+1,1))","v":32.084792845648167},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B695,1)*INDEX($N$61:$N$72,MONTH($A695),1)*IF($B695<=5,INDEX($O$76:$O$99,HOUR($A695)+1,1),INDEX($O$101:$O$124,HOUR($A695)+1,1))","v":48.906420517895427},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B695,1)*INDEX($N$61:$N$72,MONTH($A695),1)*IF($B695<=5,INDEX($O$76:$O$99,HOUR($A695)+1,1),INDEX($O$101:$O$124,HOUR($A695)+1,1))","v":32.084792845648167},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B695,1)*INDEX($N$61:$N$72,MONTH($A695),1)*IF($B695<=5,INDEX($O$76:$O$99,HOUR($A695)+1,1),INDEX($O$101:$O$124,HOUR($A695)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B696,1)*INDEX($N$61:$N$72,MONTH($A696),1)*IF($B696<=5,INDEX($O$76:$O$99,HOUR($A696)+1,1),INDEX($O$101:$O$124,HOUR($A696)+1,1))","v":23.53006769710931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B696,1)*INDEX($N$61:$N$72,MONTH($A696),1)*IF($B696<=5,INDEX($O$76:$O$99,HOUR($A696)+1,1),INDEX($O$101:$O$124,HOUR($A696)+1,1))","v":35.86656741545584},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B696,1)*INDEX($N$61:$N$72,MONTH($A696),1)*IF($B696<=5,INDEX($O$76:$O$99,HOUR($A696)+1,1),INDEX($O$101:$O$124,HOUR($A696)+1,1))","v":23.53006769710931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B696,1)*INDEX($N$61:$N$72,MONTH($A696),1)*IF($B696<=5,INDEX($O$76:$O$99,HOUR($A696)+1,1),INDEX($O$101:$O$124,HOUR($A696)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B697,1)*INDEX($N$61:$N$72,MONTH($A697),1)*IF($B697<=5,INDEX($O$76:$O$99,HOUR($A697)+1,1),INDEX($O$101:$O$124,HOUR($A697)+1,1))","v":14.7009302309232},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B697,1)*INDEX($N$61:$N$72,MONTH($A697),1)*IF($B697<=5,INDEX($O$76:$O$99,HOUR($A697)+1,1),INDEX($O$101:$O$124,HOUR($A697)+1,1))","v":22.408431288197932},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B697,1)*INDEX($N$61:$N$72,MONTH($A697),1)*IF($B697<=5,INDEX($O$76:$O$99,HOUR($A697)+1,1),INDEX($O$101:$O$124,HOUR($A697)+1,1))","v":14.7009302309232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B697,1)*INDEX($N$61:$N$72,MONTH($A697),1)*IF($B697<=5,INDEX($O$76:$O$99,HOUR($A697)+1,1),INDEX($O$101:$O$124,HOUR($A697)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B698,1)*INDEX($N$61:$N$72,MONTH($A698),1)*IF($B698<=5,INDEX($O$76:$O$99,HOUR($A698)+1,1),INDEX($O$101:$O$124,HOUR($A698)+1,1))","v":20.94302191625555},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B698,1)*INDEX($N$61:$N$72,MONTH($A698),1)*IF($B698<=5,INDEX($O$76:$O$99,HOUR($A698)+1,1),INDEX($O$101:$O$124,HOUR($A698)+1,1))","v":31.923168140099691},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B698,1)*INDEX($N$61:$N$72,MONTH($A698),1)*IF($B698<=5,INDEX($O$76:$O$99,HOUR($A698)+1,1),INDEX($O$101:$O$124,HOUR($A698)+1,1))","v":20.94302191625555},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B698,1)*INDEX($N$61:$N$72,MONTH($A698),1)*IF($B698<=5,INDEX($O$76:$O$99,HOUR($A698)+1,1),INDEX($O$101:$O$124,HOUR($A698)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B699,1)*INDEX($N$61:$N$72,MONTH($A699),1)*IF($B699<=5,INDEX($O$76:$O$99,HOUR($A699)+1,1),INDEX($O$101:$O$124,HOUR($A699)+1,1))","v":54.370858036089928},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B699,1)*INDEX($N$61:$N$72,MONTH($A699),1)*IF($B699<=5,INDEX($O$76:$O$99,HOUR($A699)+1,1),INDEX($O$101:$O$124,HOUR($A699)+1,1))","v":82.876771554174894},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B699,1)*INDEX($N$61:$N$72,MONTH($A699),1)*IF($B699<=5,INDEX($O$76:$O$99,HOUR($A699)+1,1),INDEX($O$101:$O$124,HOUR($A699)+1,1))","v":54.370858036089928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B699,1)*INDEX($N$61:$N$72,MONTH($A699),1)*IF($B699<=5,INDEX($O$76:$O$99,HOUR($A699)+1,1),INDEX($O$101:$O$124,HOUR($A699)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B700,1)*INDEX($N$61:$N$72,MONTH($A700),1)*IF($B700<=5,INDEX($O$76:$O$99,HOUR($A700)+1,1),INDEX($O$101:$O$124,HOUR($A700)+1,1))","v":181.97195490914859},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B700,1)*INDEX($N$61:$N$72,MONTH($A700),1)*IF($B700<=5,INDEX($O$76:$O$99,HOUR($A700)+1,1),INDEX($O$101:$O$124,HOUR($A700)+1,1))","v":277.3774165245211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B700,1)*INDEX($N$61:$N$72,MONTH($A700),1)*IF($B700<=5,INDEX($O$76:$O$99,HOUR($A700)+1,1),INDEX($O$101:$O$124,HOUR($A700)+1,1))","v":181.97195490914859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B700,1)*INDEX($N$61:$N$72,MONTH($A700),1)*IF($B700<=5,INDEX($O$76:$O$99,HOUR($A700)+1,1),INDEX($O$101:$O$124,HOUR($A700)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B701,1)*INDEX($N$61:$N$72,MONTH($A701),1)*IF($B701<=5,INDEX($O$76:$O$99,HOUR($A701)+1,1),INDEX($O$101:$O$124,HOUR($A701)+1,1))","v":404.83639181105099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B701,1)*INDEX($N$61:$N$72,MONTH($A701),1)*IF($B701<=5,INDEX($O$76:$O$99,HOUR($A701)+1,1),INDEX($O$101:$O$124,HOUR($A701)+1,1))","v":617.08669630834765},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B701,1)*INDEX($N$61:$N$72,MONTH($A701),1)*IF($B701<=5,INDEX($O$76:$O$99,HOUR($A701)+1,1),INDEX($O$101:$O$124,HOUR($A701)+1,1))","v":404.83639181105099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B701,1)*INDEX($N$61:$N$72,MONTH($A701),1)*IF($B701<=5,INDEX($O$76:$O$99,HOUR($A701)+1,1),INDEX($O$101:$O$124,HOUR($A701)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B702,1)*INDEX($N$61:$N$72,MONTH($A702),1)*IF($B702<=5,INDEX($O$76:$O$99,HOUR($A702)+1,1),INDEX($O$101:$O$124,HOUR($A702)+1,1))","v":689.11367456949461},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B702,1)*INDEX($N$61:$N$72,MONTH($A702),1)*IF($B702<=5,INDEX($O$76:$O$99,HOUR($A702)+1,1),INDEX($O$101:$O$124,HOUR($A702)+1,1))","v":1050.4067554763421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B702,1)*INDEX($N$61:$N$72,MONTH($A702),1)*IF($B702<=5,INDEX($O$76:$O$99,HOUR($A702)+1,1),INDEX($O$101:$O$124,HOUR($A702)+1,1))","v":689.11367456949461},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B702,1)*INDEX($N$61:$N$72,MONTH($A702),1)*IF($B702<=5,INDEX($O$76:$O$99,HOUR($A702)+1,1),INDEX($O$101:$O$124,HOUR($A702)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B703,1)*INDEX($N$61:$N$72,MONTH($A703),1)*IF($B703<=5,INDEX($O$76:$O$99,HOUR($A703)+1,1),INDEX($O$101:$O$124,HOUR($A703)+1,1))","v":588.75762042486633},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B703,1)*INDEX($N$61:$N$72,MONTH($A703),1)*IF($B703<=5,INDEX($O$76:$O$99,HOUR($A703)+1,1),INDEX($O$101:$O$124,HOUR($A703)+1,1))","v":897.43536466433693},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B703,1)*INDEX($N$61:$N$72,MONTH($A703),1)*IF($B703<=5,INDEX($O$76:$O$99,HOUR($A703)+1,1),INDEX($O$101:$O$124,HOUR($A703)+1,1))","v":588.75762042486633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B703,1)*INDEX($N$61:$N$72,MONTH($A703),1)*IF($B703<=5,INDEX($O$76:$O$99,HOUR($A703)+1,1),INDEX($O$101:$O$124,HOUR($A703)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B704,1)*INDEX($N$61:$N$72,MONTH($A704),1)*IF($B704<=5,INDEX($O$76:$O$99,HOUR($A704)+1,1),INDEX($O$101:$O$124,HOUR($A704)+1,1))","v":482.60988929559568},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B704,1)*INDEX($N$61:$N$72,MONTH($A704),1)*IF($B704<=5,INDEX($O$76:$O$99,HOUR($A704)+1,1),INDEX($O$101:$O$124,HOUR($A704)+1,1))","v":735.63579810323529},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B704,1)*INDEX($N$61:$N$72,MONTH($A704),1)*IF($B704<=5,INDEX($O$76:$O$99,HOUR($A704)+1,1),INDEX($O$101:$O$124,HOUR($A704)+1,1))","v":482.60988929559568},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B704,1)*INDEX($N$61:$N$72,MONTH($A704),1)*IF($B704<=5,INDEX($O$76:$O$99,HOUR($A704)+1,1),INDEX($O$101:$O$124,HOUR($A704)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B705,1)*INDEX($N$61:$N$72,MONTH($A705),1)*IF($B705<=5,INDEX($O$76:$O$99,HOUR($A705)+1,1),INDEX($O$101:$O$124,HOUR($A705)+1,1))","v":480.31744248564138},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B705,1)*INDEX($N$61:$N$72,MONTH($A705),1)*IF($B705<=5,INDEX($O$76:$O$99,HOUR($A705)+1,1),INDEX($O$101:$O$124,HOUR($A705)+1,1))","v":732.14145209820128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B705,1)*INDEX($N$61:$N$72,MONTH($A705),1)*IF($B705<=5,INDEX($O$76:$O$99,HOUR($A705)+1,1),INDEX($O$101:$O$124,HOUR($A705)+1,1))","v":480.31744248564138},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B705,1)*INDEX($N$61:$N$72,MONTH($A705),1)*IF($B705<=5,INDEX($O$76:$O$99,HOUR($A705)+1,1),INDEX($O$101:$O$124,HOUR($A705)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B706,1)*INDEX($N$61:$N$72,MONTH($A706),1)*IF($B706<=5,INDEX($O$76:$O$99,HOUR($A706)+1,1),INDEX($O$101:$O$124,HOUR($A706)+1,1))","v":538.82593360552062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B706,1)*INDEX($N$61:$N$72,MONTH($A706),1)*IF($B706<=5,INDEX($O$76:$O$99,HOUR($A706)+1,1),INDEX($O$101:$O$124,HOUR($A706)+1,1))","v":821.32516241049882},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B706,1)*INDEX($N$61:$N$72,MONTH($A706),1)*IF($B706<=5,INDEX($O$76:$O$99,HOUR($A706)+1,1),INDEX($O$101:$O$124,HOUR($A706)+1,1))","v":538.82593360552062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B706,1)*INDEX($N$61:$N$72,MONTH($A706),1)*IF($B706<=5,INDEX($O$76:$O$99,HOUR($A706)+1,1),INDEX($O$101:$O$124,HOUR($A706)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B707,1)*INDEX($N$61:$N$72,MONTH($A707),1)*IF($B707<=5,INDEX($O$76:$O$99,HOUR($A707)+1,1),INDEX($O$101:$O$124,HOUR($A707)+1,1))","v":593.01006509902754},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B707,1)*INDEX($N$61:$N$72,MONTH($A707),1)*IF($B707<=5,INDEX($O$76:$O$99,HOUR($A707)+1,1),INDEX($O$101:$O$124,HOUR($A707)+1,1))","v":903.91730919376289},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B707,1)*INDEX($N$61:$N$72,MONTH($A707),1)*IF($B707<=5,INDEX($O$76:$O$99,HOUR($A707)+1,1),INDEX($O$101:$O$124,HOUR($A707)+1,1))","v":593.01006509902754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B707,1)*INDEX($N$61:$N$72,MONTH($A707),1)*IF($B707<=5,INDEX($O$76:$O$99,HOUR($A707)+1,1),INDEX($O$101:$O$124,HOUR($A707)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B708,1)*INDEX($N$61:$N$72,MONTH($A708),1)*IF($B708<=5,INDEX($O$76:$O$99,HOUR($A708)+1,1),INDEX($O$101:$O$124,HOUR($A708)+1,1))","v":587.16602898251222},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B708,1)*INDEX($N$61:$N$72,MONTH($A708),1)*IF($B708<=5,INDEX($O$76:$O$99,HOUR($A708)+1,1),INDEX($O$101:$O$124,HOUR($A708)+1,1))","v":895.00932312039072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B708,1)*INDEX($N$61:$N$72,MONTH($A708),1)*IF($B708<=5,INDEX($O$76:$O$99,HOUR($A708)+1,1),INDEX($O$101:$O$124,HOUR($A708)+1,1))","v":587.16602898251222},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B708,1)*INDEX($N$61:$N$72,MONTH($A708),1)*IF($B708<=5,INDEX($O$76:$O$99,HOUR($A708)+1,1),INDEX($O$101:$O$124,HOUR($A708)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B709,1)*INDEX($N$61:$N$72,MONTH($A709),1)*IF($B709<=5,INDEX($O$76:$O$99,HOUR($A709)+1,1),INDEX($O$101:$O$124,HOUR($A709)+1,1))","v":677.25149245216369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B709,1)*INDEX($N$61:$N$72,MONTH($A709),1)*IF($B709<=5,INDEX($O$76:$O$99,HOUR($A709)+1,1),INDEX($O$101:$O$124,HOUR($A709)+1,1))","v":1032.3253899621268},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B709,1)*INDEX($N$61:$N$72,MONTH($A709),1)*IF($B709<=5,INDEX($O$76:$O$99,HOUR($A709)+1,1),INDEX($O$101:$O$124,HOUR($A709)+1,1))","v":677.25149245216369},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B709,1)*INDEX($N$61:$N$72,MONTH($A709),1)*IF($B709<=5,INDEX($O$76:$O$99,HOUR($A709)+1,1),INDEX($O$101:$O$124,HOUR($A709)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B710,1)*INDEX($N$61:$N$72,MONTH($A710),1)*IF($B710<=5,INDEX($O$76:$O$99,HOUR($A710)+1,1),INDEX($O$101:$O$124,HOUR($A710)+1,1))","v":824.92947765037525},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B710,1)*INDEX($N$61:$N$72,MONTH($A710),1)*IF($B710<=5,INDEX($O$76:$O$99,HOUR($A710)+1,1),INDEX($O$101:$O$124,HOUR($A710)+1,1))","v":1257.4289672264219},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B710,1)*INDEX($N$61:$N$72,MONTH($A710),1)*IF($B710<=5,INDEX($O$76:$O$99,HOUR($A710)+1,1),INDEX($O$101:$O$124,HOUR($A710)+1,1))","v":824.92947765037525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B710,1)*INDEX($N$61:$N$72,MONTH($A710),1)*IF($B710<=5,INDEX($O$76:$O$99,HOUR($A710)+1,1),INDEX($O$101:$O$124,HOUR($A710)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T16:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B711,1)*INDEX($N$61:$N$72,MONTH($A711),1)*IF($B711<=5,INDEX($O$76:$O$99,HOUR($A711)+1,1),INDEX($O$101:$O$124,HOUR($A711)+1,1))","v":897.77364674389537},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B711,1)*INDEX($N$61:$N$72,MONTH($A711),1)*IF($B711<=5,INDEX($O$76:$O$99,HOUR($A711)+1,1),INDEX($O$101:$O$124,HOUR($A711)+1,1))","v":1368.4643596973317},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B711,1)*INDEX($N$61:$N$72,MONTH($A711),1)*IF($B711<=5,INDEX($O$76:$O$99,HOUR($A711)+1,1),INDEX($O$101:$O$124,HOUR($A711)+1,1))","v":897.77364674389537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B711,1)*INDEX($N$61:$N$72,MONTH($A711),1)*IF($B711<=5,INDEX($O$76:$O$99,HOUR($A711)+1,1),INDEX($O$101:$O$124,HOUR($A711)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B712,1)*INDEX($N$61:$N$72,MONTH($A712),1)*IF($B712<=5,INDEX($O$76:$O$99,HOUR($A712)+1,1),INDEX($O$101:$O$124,HOUR($A712)+1,1))","v":860.6125414382301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B712,1)*INDEX($N$61:$N$72,MONTH($A712),1)*IF($B712<=5,INDEX($O$76:$O$99,HOUR($A712)+1,1),INDEX($O$101:$O$124,HOUR($A712)+1,1))","v":1311.8201840053835},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B712,1)*INDEX($N$61:$N$72,MONTH($A712),1)*IF($B712<=5,INDEX($O$76:$O$99,HOUR($A712)+1,1),INDEX($O$101:$O$124,HOUR($A712)+1,1))","v":860.6125414382301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B712,1)*INDEX($N$61:$N$72,MONTH($A712),1)*IF($B712<=5,INDEX($O$76:$O$99,HOUR($A712)+1,1),INDEX($O$101:$O$124,HOUR($A712)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B713,1)*INDEX($N$61:$N$72,MONTH($A713),1)*IF($B713<=5,INDEX($O$76:$O$99,HOUR($A713)+1,1),INDEX($O$101:$O$124,HOUR($A713)+1,1))","v":606.03928810750199},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B713,1)*INDEX($N$61:$N$72,MONTH($A713),1)*IF($B713<=5,INDEX($O$76:$O$99,HOUR($A713)+1,1),INDEX($O$101:$O$124,HOUR($A713)+1,1))","v":923.77757952617105},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B713,1)*INDEX($N$61:$N$72,MONTH($A713),1)*IF($B713<=5,INDEX($O$76:$O$99,HOUR($A713)+1,1),INDEX($O$101:$O$124,HOUR($A713)+1,1))","v":606.03928810750199},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B713,1)*INDEX($N$61:$N$72,MONTH($A713),1)*IF($B713<=5,INDEX($O$76:$O$99,HOUR($A713)+1,1),INDEX($O$101:$O$124,HOUR($A713)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B714,1)*INDEX($N$61:$N$72,MONTH($A714),1)*IF($B714<=5,INDEX($O$76:$O$99,HOUR($A714)+1,1),INDEX($O$101:$O$124,HOUR($A714)+1,1))","v":429.53286956638965},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B714,1)*INDEX($N$61:$N$72,MONTH($A714),1)*IF($B714<=5,INDEX($O$76:$O$99,HOUR($A714)+1,1),INDEX($O$101:$O$124,HOUR($A714)+1,1))","v":654.73120697182435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B714,1)*INDEX($N$61:$N$72,MONTH($A714),1)*IF($B714<=5,INDEX($O$76:$O$99,HOUR($A714)+1,1),INDEX($O$101:$O$124,HOUR($A714)+1,1))","v":429.53286956638965},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B714,1)*INDEX($N$61:$N$72,MONTH($A714),1)*IF($B714<=5,INDEX($O$76:$O$99,HOUR($A714)+1,1),INDEX($O$101:$O$124,HOUR($A714)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B715,1)*INDEX($N$61:$N$72,MONTH($A715),1)*IF($B715<=5,INDEX($O$76:$O$99,HOUR($A715)+1,1),INDEX($O$101:$O$124,HOUR($A715)+1,1))","v":327.10011346844016},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B715,1)*INDEX($N$61:$N$72,MONTH($A715),1)*IF($B715<=5,INDEX($O$76:$O$99,HOUR($A715)+1,1),INDEX($O$101:$O$124,HOUR($A715)+1,1))","v":498.59432715360799},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B715,1)*INDEX($N$61:$N$72,MONTH($A715),1)*IF($B715<=5,INDEX($O$76:$O$99,HOUR($A715)+1,1),INDEX($O$101:$O$124,HOUR($A715)+1,1))","v":327.10011346844016},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B715,1)*INDEX($N$61:$N$72,MONTH($A715),1)*IF($B715<=5,INDEX($O$76:$O$99,HOUR($A715)+1,1),INDEX($O$101:$O$124,HOUR($A715)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B716,1)*INDEX($N$61:$N$72,MONTH($A716),1)*IF($B716<=5,INDEX($O$76:$O$99,HOUR($A716)+1,1),INDEX($O$101:$O$124,HOUR($A716)+1,1))","v":216.38010537754352},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B716,1)*INDEX($N$61:$N$72,MONTH($A716),1)*IF($B716<=5,INDEX($O$76:$O$99,HOUR($A716)+1,1),INDEX($O$101:$O$124,HOUR($A716)+1,1))","v":329.8252999858783},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B716,1)*INDEX($N$61:$N$72,MONTH($A716),1)*IF($B716<=5,INDEX($O$76:$O$99,HOUR($A716)+1,1),INDEX($O$101:$O$124,HOUR($A716)+1,1))","v":216.38010537754352},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B716,1)*INDEX($N$61:$N$72,MONTH($A716),1)*IF($B716<=5,INDEX($O$76:$O$99,HOUR($A716)+1,1),INDEX($O$101:$O$124,HOUR($A716)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B717,1)*INDEX($N$61:$N$72,MONTH($A717),1)*IF($B717<=5,INDEX($O$76:$O$99,HOUR($A717)+1,1),INDEX($O$101:$O$124,HOUR($A717)+1,1))","v":121.09216286504866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B717,1)*INDEX($N$61:$N$72,MONTH($A717),1)*IF($B717<=5,INDEX($O$76:$O$99,HOUR($A717)+1,1),INDEX($O$101:$O$124,HOUR($A717)+1,1))","v":184.5791639356901},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B717,1)*INDEX($N$61:$N$72,MONTH($A717),1)*IF($B717<=5,INDEX($O$76:$O$99,HOUR($A717)+1,1),INDEX($O$101:$O$124,HOUR($A717)+1,1))","v":121.09216286504866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B717,1)*INDEX($N$61:$N$72,MONTH($A717),1)*IF($B717<=5,INDEX($O$76:$O$99,HOUR($A717)+1,1),INDEX($O$101:$O$124,HOUR($A717)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-23T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B718,1)*INDEX($N$61:$N$72,MONTH($A718),1)*IF($B718<=5,INDEX($O$76:$O$99,HOUR($A718)+1,1),INDEX($O$101:$O$124,HOUR($A718)+1,1))","v":73.844039262418818},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B718,1)*INDEX($N$61:$N$72,MONTH($A718),1)*IF($B718<=5,INDEX($O$76:$O$99,HOUR($A718)+1,1),INDEX($O$101:$O$124,HOUR($A718)+1,1))","v":112.55948119352358},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B718,1)*INDEX($N$61:$N$72,MONTH($A718),1)*IF($B718<=5,INDEX($O$76:$O$99,HOUR($A718)+1,1),INDEX($O$101:$O$124,HOUR($A718)+1,1))","v":73.844039262418818},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B718,1)*INDEX($N$61:$N$72,MONTH($A718),1)*IF($B718<=5,INDEX($O$76:$O$99,HOUR($A718)+1,1),INDEX($O$101:$O$124,HOUR($A718)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B719,1)*INDEX($N$61:$N$72,MONTH($A719),1)*IF($B719<=5,INDEX($O$76:$O$99,HOUR($A719)+1,1),INDEX($O$101:$O$124,HOUR($A719)+1,1))","v":33.911674393659794},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B719,1)*INDEX($N$61:$N$72,MONTH($A719),1)*IF($B719<=5,INDEX($O$76:$O$99,HOUR($A719)+1,1),INDEX($O$101:$O$124,HOUR($A719)+1,1))","v":51.691111622284446},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B719,1)*INDEX($N$61:$N$72,MONTH($A719),1)*IF($B719<=5,INDEX($O$76:$O$99,HOUR($A719)+1,1),INDEX($O$101:$O$124,HOUR($A719)+1,1))","v":33.911674393659794},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B719,1)*INDEX($N$61:$N$72,MONTH($A719),1)*IF($B719<=5,INDEX($O$76:$O$99,HOUR($A719)+1,1),INDEX($O$101:$O$124,HOUR($A719)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B720,1)*INDEX($N$61:$N$72,MONTH($A720),1)*IF($B720<=5,INDEX($O$76:$O$99,HOUR($A720)+1,1),INDEX($O$101:$O$124,HOUR($A720)+1,1))","v":24.869850275918886},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B720,1)*INDEX($N$61:$N$72,MONTH($A720),1)*IF($B720<=5,INDEX($O$76:$O$99,HOUR($A720)+1,1),INDEX($O$101:$O$124,HOUR($A720)+1,1))","v":37.908780077293208},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B720,1)*INDEX($N$61:$N$72,MONTH($A720),1)*IF($B720<=5,INDEX($O$76:$O$99,HOUR($A720)+1,1),INDEX($O$101:$O$124,HOUR($A720)+1,1))","v":24.869850275918886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B720,1)*INDEX($N$61:$N$72,MONTH($A720),1)*IF($B720<=5,INDEX($O$76:$O$99,HOUR($A720)+1,1),INDEX($O$101:$O$124,HOUR($A720)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B721,1)*INDEX($N$61:$N$72,MONTH($A721),1)*IF($B721<=5,INDEX($O$76:$O$99,HOUR($A721)+1,1),INDEX($O$101:$O$124,HOUR($A721)+1,1))","v":15.537989030295272},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B721,1)*INDEX($N$61:$N$72,MONTH($A721),1)*IF($B721<=5,INDEX($O$76:$O$99,HOUR($A721)+1,1),INDEX($O$101:$O$124,HOUR($A721)+1,1))","v":23.684348818263828},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B721,1)*INDEX($N$61:$N$72,MONTH($A721),1)*IF($B721<=5,INDEX($O$76:$O$99,HOUR($A721)+1,1),INDEX($O$101:$O$124,HOUR($A721)+1,1))","v":15.537989030295272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B721,1)*INDEX($N$61:$N$72,MONTH($A721),1)*IF($B721<=5,INDEX($O$76:$O$99,HOUR($A721)+1,1),INDEX($O$101:$O$124,HOUR($A721)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B722,1)*INDEX($N$61:$N$72,MONTH($A722),1)*IF($B722<=5,INDEX($O$76:$O$99,HOUR($A722)+1,1),INDEX($O$101:$O$124,HOUR($A722)+1,1))","v":22.13550024960405},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B722,1)*INDEX($N$61:$N$72,MONTH($A722),1)*IF($B722<=5,INDEX($O$76:$O$99,HOUR($A722)+1,1),INDEX($O$101:$O$124,HOUR($A722)+1,1))","v":33.74084691115435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B722,1)*INDEX($N$61:$N$72,MONTH($A722),1)*IF($B722<=5,INDEX($O$76:$O$99,HOUR($A722)+1,1),INDEX($O$101:$O$124,HOUR($A722)+1,1))","v":22.13550024960405},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B722,1)*INDEX($N$61:$N$72,MONTH($A722),1)*IF($B722<=5,INDEX($O$76:$O$99,HOUR($A722)+1,1),INDEX($O$101:$O$124,HOUR($A722)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B723,1)*INDEX($N$61:$N$72,MONTH($A723),1)*IF($B723<=5,INDEX($O$76:$O$99,HOUR($A723)+1,1),INDEX($O$101:$O$124,HOUR($A723)+1,1))","v":57.466689689843776},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B723,1)*INDEX($N$61:$N$72,MONTH($A723),1)*IF($B723<=5,INDEX($O$76:$O$99,HOUR($A723)+1,1),INDEX($O$101:$O$124,HOUR($A723)+1,1))","v":87.595706329271422},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B723,1)*INDEX($N$61:$N$72,MONTH($A723),1)*IF($B723<=5,INDEX($O$76:$O$99,HOUR($A723)+1,1),INDEX($O$101:$O$124,HOUR($A723)+1,1))","v":57.466689689843776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B723,1)*INDEX($N$61:$N$72,MONTH($A723),1)*IF($B723<=5,INDEX($O$76:$O$99,HOUR($A723)+1,1),INDEX($O$101:$O$124,HOUR($A723)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B724,1)*INDEX($N$61:$N$72,MONTH($A724),1)*IF($B724<=5,INDEX($O$76:$O$99,HOUR($A724)+1,1),INDEX($O$101:$O$124,HOUR($A724)+1,1))","v":192.33328740328122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B724,1)*INDEX($N$61:$N$72,MONTH($A724),1)*IF($B724<=5,INDEX($O$76:$O$99,HOUR($A724)+1,1),INDEX($O$101:$O$124,HOUR($A724)+1,1))","v":293.17105703582388},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B724,1)*INDEX($N$61:$N$72,MONTH($A724),1)*IF($B724<=5,INDEX($O$76:$O$99,HOUR($A724)+1,1),INDEX($O$101:$O$124,HOUR($A724)+1,1))","v":192.33328740328122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B724,1)*INDEX($N$61:$N$72,MONTH($A724),1)*IF($B724<=5,INDEX($O$76:$O$99,HOUR($A724)+1,1),INDEX($O$101:$O$124,HOUR($A724)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B725,1)*INDEX($N$61:$N$72,MONTH($A725),1)*IF($B725<=5,INDEX($O$76:$O$99,HOUR($A725)+1,1),INDEX($O$101:$O$124,HOUR($A725)+1,1))","v":427.88744087722966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B725,1)*INDEX($N$61:$N$72,MONTH($A725),1)*IF($B725<=5,INDEX($O$76:$O$99,HOUR($A725)+1,1),INDEX($O$101:$O$124,HOUR($A725)+1,1))","v":652.2231020327838},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B725,1)*INDEX($N$61:$N$72,MONTH($A725),1)*IF($B725<=5,INDEX($O$76:$O$99,HOUR($A725)+1,1),INDEX($O$101:$O$124,HOUR($A725)+1,1))","v":427.88744087722966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B725,1)*INDEX($N$61:$N$72,MONTH($A725),1)*IF($B725<=5,INDEX($O$76:$O$99,HOUR($A725)+1,1),INDEX($O$101:$O$124,HOUR($A725)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B726,1)*INDEX($N$61:$N$72,MONTH($A726),1)*IF($B726<=5,INDEX($O$76:$O$99,HOUR($A726)+1,1),INDEX($O$101:$O$124,HOUR($A726)+1,1))","v":728.35123681930838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B726,1)*INDEX($N$61:$N$72,MONTH($A726),1)*IF($B726<=5,INDEX($O$76:$O$99,HOUR($A726)+1,1),INDEX($O$101:$O$124,HOUR($A726)+1,1))","v":1110.2160467102974},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B726,1)*INDEX($N$61:$N$72,MONTH($A726),1)*IF($B726<=5,INDEX($O$76:$O$99,HOUR($A726)+1,1),INDEX($O$101:$O$124,HOUR($A726)+1,1))","v":728.35123681930838},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B726,1)*INDEX($N$61:$N$72,MONTH($A726),1)*IF($B726<=5,INDEX($O$76:$O$99,HOUR($A726)+1,1),INDEX($O$101:$O$124,HOUR($A726)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B727,1)*INDEX($N$61:$N$72,MONTH($A727),1)*IF($B727<=5,INDEX($O$76:$O$99,HOUR($A727)+1,1),INDEX($O$101:$O$124,HOUR($A727)+1,1))","v":622.28099201650525},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B727,1)*INDEX($N$61:$N$72,MONTH($A727),1)*IF($B727<=5,INDEX($O$76:$O$99,HOUR($A727)+1,1),INDEX($O$101:$O$124,HOUR($A727)+1,1))","v":948.53459152005098},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B727,1)*INDEX($N$61:$N$72,MONTH($A727),1)*IF($B727<=5,INDEX($O$76:$O$99,HOUR($A727)+1,1),INDEX($O$101:$O$124,HOUR($A727)+1,1))","v":622.28099201650525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B727,1)*INDEX($N$61:$N$72,MONTH($A727),1)*IF($B727<=5,INDEX($O$76:$O$99,HOUR($A727)+1,1),INDEX($O$101:$O$124,HOUR($A727)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B728,1)*INDEX($N$61:$N$72,MONTH($A728),1)*IF($B728<=5,INDEX($O$76:$O$99,HOUR($A728)+1,1),INDEX($O$101:$O$124,HOUR($A728)+1,1))","v":510.0892969353319},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B728,1)*INDEX($N$61:$N$72,MONTH($A728),1)*IF($B728<=5,INDEX($O$76:$O$99,HOUR($A728)+1,1),INDEX($O$101:$O$124,HOUR($A728)+1,1))","v":777.52229156064573},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B728,1)*INDEX($N$61:$N$72,MONTH($A728),1)*IF($B728<=5,INDEX($O$76:$O$99,HOUR($A728)+1,1),INDEX($O$101:$O$124,HOUR($A728)+1,1))","v":510.0892969353319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B728,1)*INDEX($N$61:$N$72,MONTH($A728),1)*IF($B728<=5,INDEX($O$76:$O$99,HOUR($A728)+1,1),INDEX($O$101:$O$124,HOUR($A728)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B729,1)*INDEX($N$61:$N$72,MONTH($A729),1)*IF($B729<=5,INDEX($O$76:$O$99,HOUR($A729)+1,1),INDEX($O$101:$O$124,HOUR($A729)+1,1))","v":507.66632010147964},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B729,1)*INDEX($N$61:$N$72,MONTH($A729),1)*IF($B729<=5,INDEX($O$76:$O$99,HOUR($A729)+1,1),INDEX($O$101:$O$124,HOUR($A729)+1,1))","v":773.82898038635926},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B729,1)*INDEX($N$61:$N$72,MONTH($A729),1)*IF($B729<=5,INDEX($O$76:$O$99,HOUR($A729)+1,1),INDEX($O$101:$O$124,HOUR($A729)+1,1))","v":507.66632010147964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B729,1)*INDEX($N$61:$N$72,MONTH($A729),1)*IF($B729<=5,INDEX($O$76:$O$99,HOUR($A729)+1,1),INDEX($O$101:$O$124,HOUR($A729)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B730,1)*INDEX($N$61:$N$72,MONTH($A730),1)*IF($B730<=5,INDEX($O$76:$O$99,HOUR($A730)+1,1),INDEX($O$101:$O$124,HOUR($A730)+1,1))","v":569.50623627818004},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B730,1)*INDEX($N$61:$N$72,MONTH($A730),1)*IF($B730<=5,INDEX($O$76:$O$99,HOUR($A730)+1,1),INDEX($O$101:$O$124,HOUR($A730)+1,1))","v":868.09073734638048},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B730,1)*INDEX($N$61:$N$72,MONTH($A730),1)*IF($B730<=5,INDEX($O$76:$O$99,HOUR($A730)+1,1),INDEX($O$101:$O$124,HOUR($A730)+1,1))","v":569.50623627818004},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B730,1)*INDEX($N$61:$N$72,MONTH($A730),1)*IF($B730<=5,INDEX($O$76:$O$99,HOUR($A730)+1,1),INDEX($O$101:$O$124,HOUR($A730)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B731,1)*INDEX($N$61:$N$72,MONTH($A731),1)*IF($B731<=5,INDEX($O$76:$O$99,HOUR($A731)+1,1),INDEX($O$101:$O$124,HOUR($A731)+1,1))","v":626.77556737065993},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B731,1)*INDEX($N$61:$N$72,MONTH($A731),1)*IF($B731<=5,INDEX($O$76:$O$99,HOUR($A731)+1,1),INDEX($O$101:$O$124,HOUR($A731)+1,1))","v":955.3856126058696},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B731,1)*INDEX($N$61:$N$72,MONTH($A731),1)*IF($B731<=5,INDEX($O$76:$O$99,HOUR($A731)+1,1),INDEX($O$101:$O$124,HOUR($A731)+1,1))","v":626.77556737065993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B731,1)*INDEX($N$61:$N$72,MONTH($A731),1)*IF($B731<=5,INDEX($O$76:$O$99,HOUR($A731)+1,1),INDEX($O$101:$O$124,HOUR($A731)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B732,1)*INDEX($N$61:$N$72,MONTH($A732),1)*IF($B732<=5,INDEX($O$76:$O$99,HOUR($A732)+1,1),INDEX($O$101:$O$124,HOUR($A732)+1,1))","v":620.59877667478565},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B732,1)*INDEX($N$61:$N$72,MONTH($A732),1)*IF($B732<=5,INDEX($O$76:$O$99,HOUR($A732)+1,1),INDEX($O$101:$O$124,HOUR($A732)+1,1))","v":945.97041317862988},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B732,1)*INDEX($N$61:$N$72,MONTH($A732),1)*IF($B732<=5,INDEX($O$76:$O$99,HOUR($A732)+1,1),INDEX($O$101:$O$124,HOUR($A732)+1,1))","v":620.59877667478565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B732,1)*INDEX($N$61:$N$72,MONTH($A732),1)*IF($B732<=5,INDEX($O$76:$O$99,HOUR($A732)+1,1),INDEX($O$101:$O$124,HOUR($A732)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B733,1)*INDEX($N$61:$N$72,MONTH($A733),1)*IF($B733<=5,INDEX($O$76:$O$99,HOUR($A733)+1,1),INDEX($O$101:$O$124,HOUR($A733)+1,1))","v":715.81363187055831},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B733,1)*INDEX($N$61:$N$72,MONTH($A733),1)*IF($B733<=5,INDEX($O$76:$O$99,HOUR($A733)+1,1),INDEX($O$101:$O$124,HOUR($A733)+1,1))","v":1091.1051432096694},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B733,1)*INDEX($N$61:$N$72,MONTH($A733),1)*IF($B733<=5,INDEX($O$76:$O$99,HOUR($A733)+1,1),INDEX($O$101:$O$124,HOUR($A733)+1,1))","v":715.81363187055831},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B733,1)*INDEX($N$61:$N$72,MONTH($A733),1)*IF($B733<=5,INDEX($O$76:$O$99,HOUR($A733)+1,1),INDEX($O$101:$O$124,HOUR($A733)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B734,1)*INDEX($N$61:$N$72,MONTH($A734),1)*IF($B734<=5,INDEX($O$76:$O$99,HOUR($A734)+1,1),INDEX($O$101:$O$124,HOUR($A734)+1,1))","v":871.90027931271948},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B734,1)*INDEX($N$61:$N$72,MONTH($A734),1)*IF($B734<=5,INDEX($O$76:$O$99,HOUR($A734)+1,1),INDEX($O$101:$O$124,HOUR($A734)+1,1))","v":1329.0259318449064},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B734,1)*INDEX($N$61:$N$72,MONTH($A734),1)*IF($B734<=5,INDEX($O$76:$O$99,HOUR($A734)+1,1),INDEX($O$101:$O$124,HOUR($A734)+1,1))","v":871.90027931271948},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B734,1)*INDEX($N$61:$N$72,MONTH($A734),1)*IF($B734<=5,INDEX($O$76:$O$99,HOUR($A734)+1,1),INDEX($O$101:$O$124,HOUR($A734)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T16:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B735,1)*INDEX($N$61:$N$72,MONTH($A735),1)*IF($B735<=5,INDEX($O$76:$O$99,HOUR($A735)+1,1),INDEX($O$101:$O$124,HOUR($A735)+1,1))","v":948.89213510122295},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B735,1)*INDEX($N$61:$N$72,MONTH($A735),1)*IF($B735<=5,INDEX($O$76:$O$99,HOUR($A735)+1,1),INDEX($O$101:$O$124,HOUR($A735)+1,1))","v":1446.383587658989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B735,1)*INDEX($N$61:$N$72,MONTH($A735),1)*IF($B735<=5,INDEX($O$76:$O$99,HOUR($A735)+1,1),INDEX($O$101:$O$124,HOUR($A735)+1,1))","v":948.89213510122295},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B735,1)*INDEX($N$61:$N$72,MONTH($A735),1)*IF($B735<=5,INDEX($O$76:$O$99,HOUR($A735)+1,1),INDEX($O$101:$O$124,HOUR($A735)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B736,1)*INDEX($N$61:$N$72,MONTH($A736),1)*IF($B736<=5,INDEX($O$76:$O$99,HOUR($A736)+1,1),INDEX($O$101:$O$124,HOUR($A736)+1,1))","v":909.61510721774232},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B736,1)*INDEX($N$61:$N$72,MONTH($A736),1)*IF($B736<=5,INDEX($O$76:$O$99,HOUR($A736)+1,1),INDEX($O$101:$O$124,HOUR($A736)+1,1))","v":1386.51413948759},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B736,1)*INDEX($N$61:$N$72,MONTH($A736),1)*IF($B736<=5,INDEX($O$76:$O$99,HOUR($A736)+1,1),INDEX($O$101:$O$124,HOUR($A736)+1,1))","v":909.61510721774232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B736,1)*INDEX($N$61:$N$72,MONTH($A736),1)*IF($B736<=5,INDEX($O$76:$O$99,HOUR($A736)+1,1),INDEX($O$101:$O$124,HOUR($A736)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B737,1)*INDEX($N$61:$N$72,MONTH($A737),1)*IF($B737<=5,INDEX($O$76:$O$99,HOUR($A737)+1,1),INDEX($O$101:$O$124,HOUR($A737)+1,1))","v":640.54666355293421},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B737,1)*INDEX($N$61:$N$72,MONTH($A737),1)*IF($B737<=5,INDEX($O$76:$O$99,HOUR($A737)+1,1),INDEX($O$101:$O$124,HOUR($A737)+1,1))","v":976.37671029263674},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B737,1)*INDEX($N$61:$N$72,MONTH($A737),1)*IF($B737<=5,INDEX($O$76:$O$99,HOUR($A737)+1,1),INDEX($O$101:$O$124,HOUR($A737)+1,1))","v":640.54666355293421},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B737,1)*INDEX($N$61:$N$72,MONTH($A737),1)*IF($B737<=5,INDEX($O$76:$O$99,HOUR($A737)+1,1),INDEX($O$101:$O$124,HOUR($A737)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B738,1)*INDEX($N$61:$N$72,MONTH($A738),1)*IF($B738<=5,INDEX($O$76:$O$99,HOUR($A738)+1,1),INDEX($O$101:$O$124,HOUR($A738)+1,1))","v":453.99011563465456},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B738,1)*INDEX($N$61:$N$72,MONTH($A738),1)*IF($B738<=5,INDEX($O$76:$O$99,HOUR($A738)+1,1),INDEX($O$101:$O$124,HOUR($A738)+1,1))","v":692.01105997503453},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B738,1)*INDEX($N$61:$N$72,MONTH($A738),1)*IF($B738<=5,INDEX($O$76:$O$99,HOUR($A738)+1,1),INDEX($O$101:$O$124,HOUR($A738)+1,1))","v":453.99011563465456},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B738,1)*INDEX($N$61:$N$72,MONTH($A738),1)*IF($B738<=5,INDEX($O$76:$O$99,HOUR($A738)+1,1),INDEX($O$101:$O$124,HOUR($A738)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B739,1)*INDEX($N$61:$N$72,MONTH($A739),1)*IF($B739<=5,INDEX($O$76:$O$99,HOUR($A739)+1,1),INDEX($O$101:$O$124,HOUR($A739)+1,1))","v":345.72492318819667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B739,1)*INDEX($N$61:$N$72,MONTH($A739),1)*IF($B739<=5,INDEX($O$76:$O$99,HOUR($A739)+1,1),INDEX($O$101:$O$124,HOUR($A739)+1,1))","v":526.98387545464209},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B739,1)*INDEX($N$61:$N$72,MONTH($A739),1)*IF($B739<=5,INDEX($O$76:$O$99,HOUR($A739)+1,1),INDEX($O$101:$O$124,HOUR($A739)+1,1))","v":345.72492318819667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B739,1)*INDEX($N$61:$N$72,MONTH($A739),1)*IF($B739<=5,INDEX($O$76:$O$99,HOUR($A739)+1,1),INDEX($O$101:$O$124,HOUR($A739)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B740,1)*INDEX($N$61:$N$72,MONTH($A740),1)*IF($B740<=5,INDEX($O$76:$O$99,HOUR($A740)+1,1),INDEX($O$101:$O$124,HOUR($A740)+1,1))","v":228.70060947968122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B740,1)*INDEX($N$61:$N$72,MONTH($A740),1)*IF($B740<=5,INDEX($O$76:$O$99,HOUR($A740)+1,1),INDEX($O$101:$O$124,HOUR($A740)+1,1))","v":348.60527957029791},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B740,1)*INDEX($N$61:$N$72,MONTH($A740),1)*IF($B740<=5,INDEX($O$76:$O$99,HOUR($A740)+1,1),INDEX($O$101:$O$124,HOUR($A740)+1,1))","v":228.70060947968122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B740,1)*INDEX($N$61:$N$72,MONTH($A740),1)*IF($B740<=5,INDEX($O$76:$O$99,HOUR($A740)+1,1),INDEX($O$101:$O$124,HOUR($A740)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B741,1)*INDEX($N$61:$N$72,MONTH($A741),1)*IF($B741<=5,INDEX($O$76:$O$99,HOUR($A741)+1,1),INDEX($O$101:$O$124,HOUR($A741)+1,1))","v":127.98705039046342},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B741,1)*INDEX($N$61:$N$72,MONTH($A741),1)*IF($B741<=5,INDEX($O$76:$O$99,HOUR($A741)+1,1),INDEX($O$101:$O$124,HOUR($A741)+1,1))","v":195.08894875380415},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B741,1)*INDEX($N$61:$N$72,MONTH($A741),1)*IF($B741<=5,INDEX($O$76:$O$99,HOUR($A741)+1,1),INDEX($O$101:$O$124,HOUR($A741)+1,1))","v":127.98705039046342},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B741,1)*INDEX($N$61:$N$72,MONTH($A741),1)*IF($B741<=5,INDEX($O$76:$O$99,HOUR($A741)+1,1),INDEX($O$101:$O$124,HOUR($A741)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-24T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B742,1)*INDEX($N$61:$N$72,MONTH($A742),1)*IF($B742<=5,INDEX($O$76:$O$99,HOUR($A742)+1,1),INDEX($O$101:$O$124,HOUR($A742)+1,1))","v":78.04865773722554},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B742,1)*INDEX($N$61:$N$72,MONTH($A742),1)*IF($B742<=5,INDEX($O$76:$O$99,HOUR($A742)+1,1),INDEX($O$101:$O$124,HOUR($A742)+1,1))","v":118.96852488707206},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B742,1)*INDEX($N$61:$N$72,MONTH($A742),1)*IF($B742<=5,INDEX($O$76:$O$99,HOUR($A742)+1,1),INDEX($O$101:$O$124,HOUR($A742)+1,1))","v":78.04865773722554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B742,1)*INDEX($N$61:$N$72,MONTH($A742),1)*IF($B742<=5,INDEX($O$76:$O$99,HOUR($A742)+1,1),INDEX($O$101:$O$124,HOUR($A742)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A743),HolidayTable,2,FALSE)),VLOOKUP(INT($A743),HolidayTable,2,FALSE),WEEKDAY($A743,2))","v":6},{"$f":"IF($B743<=5,IF(AND(HOUR($A743)>=HOUR(Time_AM_Peak_Begin),HOUR($A743)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A743)>=HOUR(Time_PM_Peak_Begin),HOUR($A743)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C743=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C743=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C743=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B743,1)*INDEX($N$61:$N$72,MONTH($A743),1)*IF($B743<=5,INDEX($O$76:$O$99,HOUR($A743)+1,1),INDEX($O$101:$O$124,HOUR($A743)+1,1))","v":211.80835524112373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B743,1)*INDEX($N$61:$N$72,MONTH($A743),1)*IF($B743<=5,INDEX($O$76:$O$99,HOUR($A743)+1,1),INDEX($O$101:$O$124,HOUR($A743)+1,1))","v":322.85664241186447},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B743,1)*INDEX($N$61:$N$72,MONTH($A743),1)*IF($B743<=5,INDEX($O$76:$O$99,HOUR($A743)+1,1),INDEX($O$101:$O$124,HOUR($A743)+1,1))","v":211.80835524112373},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B743,1)*INDEX($N$61:$N$72,MONTH($A743),1)*IF($B743<=5,INDEX($O$76:$O$99,HOUR($A743)+1,1),INDEX($O$101:$O$124,HOUR($A743)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B744,1)*INDEX($N$61:$N$72,MONTH($A744),1)*IF($B744<=5,INDEX($O$76:$O$99,HOUR($A744)+1,1),INDEX($O$101:$O$124,HOUR($A744)+1,1))","v":173.98543466235165},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B744,1)*INDEX($N$61:$N$72,MONTH($A744),1)*IF($B744<=5,INDEX($O$76:$O$99,HOUR($A744)+1,1),INDEX($O$101:$O$124,HOUR($A744)+1,1))","v":265.20367055260294},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B744,1)*INDEX($N$61:$N$72,MONTH($A744),1)*IF($B744<=5,INDEX($O$76:$O$99,HOUR($A744)+1,1),INDEX($O$101:$O$124,HOUR($A744)+1,1))","v":173.98543466235165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B744,1)*INDEX($N$61:$N$72,MONTH($A744),1)*IF($B744<=5,INDEX($O$76:$O$99,HOUR($A744)+1,1),INDEX($O$101:$O$124,HOUR($A744)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B745,1)*INDEX($N$61:$N$72,MONTH($A745),1)*IF($B745<=5,INDEX($O$76:$O$99,HOUR($A745)+1,1),INDEX($O$101:$O$124,HOUR($A745)+1,1))","v":158.85626643084282},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B745,1)*INDEX($N$61:$N$72,MONTH($A745),1)*IF($B745<=5,INDEX($O$76:$O$99,HOUR($A745)+1,1),INDEX($O$101:$O$124,HOUR($A745)+1,1))","v":242.14248180889837},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B745,1)*INDEX($N$61:$N$72,MONTH($A745),1)*IF($B745<=5,INDEX($O$76:$O$99,HOUR($A745)+1,1),INDEX($O$101:$O$124,HOUR($A745)+1,1))","v":158.85626643084282},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B745,1)*INDEX($N$61:$N$72,MONTH($A745),1)*IF($B745<=5,INDEX($O$76:$O$99,HOUR($A745)+1,1),INDEX($O$101:$O$124,HOUR($A745)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B746,1)*INDEX($N$61:$N$72,MONTH($A746),1)*IF($B746<=5,INDEX($O$76:$O$99,HOUR($A746)+1,1),INDEX($O$101:$O$124,HOUR($A746)+1,1))","v":60.516672926035355},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B746,1)*INDEX($N$61:$N$72,MONTH($A746),1)*IF($B746<=5,INDEX($O$76:$O$99,HOUR($A746)+1,1),INDEX($O$101:$O$124,HOUR($A746)+1,1))","v":92.24475497481842},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B746,1)*INDEX($N$61:$N$72,MONTH($A746),1)*IF($B746<=5,INDEX($O$76:$O$99,HOUR($A746)+1,1),INDEX($O$101:$O$124,HOUR($A746)+1,1))","v":60.516672926035355},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B746,1)*INDEX($N$61:$N$72,MONTH($A746),1)*IF($B746<=5,INDEX($O$76:$O$99,HOUR($A746)+1,1),INDEX($O$101:$O$124,HOUR($A746)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B747,1)*INDEX($N$61:$N$72,MONTH($A747),1)*IF($B747<=5,INDEX($O$76:$O$99,HOUR($A747)+1,1),INDEX($O$101:$O$124,HOUR($A747)+1,1))","v":37.822920578772099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B747,1)*INDEX($N$61:$N$72,MONTH($A747),1)*IF($B747<=5,INDEX($O$76:$O$99,HOUR($A747)+1,1),INDEX($O$101:$O$124,HOUR($A747)+1,1))","v":57.65297185926152},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B747,1)*INDEX($N$61:$N$72,MONTH($A747),1)*IF($B747<=5,INDEX($O$76:$O$99,HOUR($A747)+1,1),INDEX($O$101:$O$124,HOUR($A747)+1,1))","v":37.822920578772099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B747,1)*INDEX($N$61:$N$72,MONTH($A747),1)*IF($B747<=5,INDEX($O$76:$O$99,HOUR($A747)+1,1),INDEX($O$101:$O$124,HOUR($A747)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B748,1)*INDEX($N$61:$N$72,MONTH($A748),1)*IF($B748<=5,INDEX($O$76:$O$99,HOUR($A748)+1,1),INDEX($O$101:$O$124,HOUR($A748)+1,1))","v":37.822920578772099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B748,1)*INDEX($N$61:$N$72,MONTH($A748),1)*IF($B748<=5,INDEX($O$76:$O$99,HOUR($A748)+1,1),INDEX($O$101:$O$124,HOUR($A748)+1,1))","v":57.65297185926152},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B748,1)*INDEX($N$61:$N$72,MONTH($A748),1)*IF($B748<=5,INDEX($O$76:$O$99,HOUR($A748)+1,1),INDEX($O$101:$O$124,HOUR($A748)+1,1))","v":37.822920578772099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B748,1)*INDEX($N$61:$N$72,MONTH($A748),1)*IF($B748<=5,INDEX($O$76:$O$99,HOUR($A748)+1,1),INDEX($O$101:$O$124,HOUR($A748)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B749,1)*INDEX($N$61:$N$72,MONTH($A749),1)*IF($B749<=5,INDEX($O$76:$O$99,HOUR($A749)+1,1),INDEX($O$101:$O$124,HOUR($A749)+1,1))","v":83.210425273298611},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B749,1)*INDEX($N$61:$N$72,MONTH($A749),1)*IF($B749<=5,INDEX($O$76:$O$99,HOUR($A749)+1,1),INDEX($O$101:$O$124,HOUR($A749)+1,1))","v":126.83653809037533},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B749,1)*INDEX($N$61:$N$72,MONTH($A749),1)*IF($B749<=5,INDEX($O$76:$O$99,HOUR($A749)+1,1),INDEX($O$101:$O$124,HOUR($A749)+1,1))","v":83.210425273298611},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B749,1)*INDEX($N$61:$N$72,MONTH($A749),1)*IF($B749<=5,INDEX($O$76:$O$99,HOUR($A749)+1,1),INDEX($O$101:$O$124,HOUR($A749)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B750,1)*INDEX($N$61:$N$72,MONTH($A750),1)*IF($B750<=5,INDEX($O$76:$O$99,HOUR($A750)+1,1),INDEX($O$101:$O$124,HOUR($A750)+1,1))","v":136.16251408357954},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B750,1)*INDEX($N$61:$N$72,MONTH($A750),1)*IF($B750<=5,INDEX($O$76:$O$99,HOUR($A750)+1,1),INDEX($O$101:$O$124,HOUR($A750)+1,1))","v":207.55069869334145},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B750,1)*INDEX($N$61:$N$72,MONTH($A750),1)*IF($B750<=5,INDEX($O$76:$O$99,HOUR($A750)+1,1),INDEX($O$101:$O$124,HOUR($A750)+1,1))","v":136.16251408357954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B750,1)*INDEX($N$61:$N$72,MONTH($A750),1)*IF($B750<=5,INDEX($O$76:$O$99,HOUR($A750)+1,1),INDEX($O$101:$O$124,HOUR($A750)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B751,1)*INDEX($N$61:$N$72,MONTH($A751),1)*IF($B751<=5,INDEX($O$76:$O$99,HOUR($A751)+1,1),INDEX($O$101:$O$124,HOUR($A751)+1,1))","v":226.93752347263256},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B751,1)*INDEX($N$61:$N$72,MONTH($A751),1)*IF($B751<=5,INDEX($O$76:$O$99,HOUR($A751)+1,1),INDEX($O$101:$O$124,HOUR($A751)+1,1))","v":345.9178311555691},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B751,1)*INDEX($N$61:$N$72,MONTH($A751),1)*IF($B751<=5,INDEX($O$76:$O$99,HOUR($A751)+1,1),INDEX($O$101:$O$124,HOUR($A751)+1,1))","v":226.93752347263256},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B751,1)*INDEX($N$61:$N$72,MONTH($A751),1)*IF($B751<=5,INDEX($O$76:$O$99,HOUR($A751)+1,1),INDEX($O$101:$O$124,HOUR($A751)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B752,1)*INDEX($N$61:$N$72,MONTH($A752),1)*IF($B752<=5,INDEX($O$76:$O$99,HOUR($A752)+1,1),INDEX($O$101:$O$124,HOUR($A752)+1,1))","v":363.1000375562121},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B752,1)*INDEX($N$61:$N$72,MONTH($A752),1)*IF($B752<=5,INDEX($O$76:$O$99,HOUR($A752)+1,1),INDEX($O$101:$O$124,HOUR($A752)+1,1))","v":553.46852984891052},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B752,1)*INDEX($N$61:$N$72,MONTH($A752),1)*IF($B752<=5,INDEX($O$76:$O$99,HOUR($A752)+1,1),INDEX($O$101:$O$124,HOUR($A752)+1,1))","v":363.1000375562121},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B752,1)*INDEX($N$61:$N$72,MONTH($A752),1)*IF($B752<=5,INDEX($O$76:$O$99,HOUR($A752)+1,1),INDEX($O$101:$O$124,HOUR($A752)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B753,1)*INDEX($N$61:$N$72,MONTH($A753),1)*IF($B753<=5,INDEX($O$76:$O$99,HOUR($A753)+1,1),INDEX($O$101:$O$124,HOUR($A753)+1,1))","v":408.48754225073861},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B753,1)*INDEX($N$61:$N$72,MONTH($A753),1)*IF($B753<=5,INDEX($O$76:$O$99,HOUR($A753)+1,1),INDEX($O$101:$O$124,HOUR($A753)+1,1))","v":622.65209608002431},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B753,1)*INDEX($N$61:$N$72,MONTH($A753),1)*IF($B753<=5,INDEX($O$76:$O$99,HOUR($A753)+1,1),INDEX($O$101:$O$124,HOUR($A753)+1,1))","v":408.48754225073861},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B753,1)*INDEX($N$61:$N$72,MONTH($A753),1)*IF($B753<=5,INDEX($O$76:$O$99,HOUR($A753)+1,1),INDEX($O$101:$O$124,HOUR($A753)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B754,1)*INDEX($N$61:$N$72,MONTH($A754),1)*IF($B754<=5,INDEX($O$76:$O$99,HOUR($A754)+1,1),INDEX($O$101:$O$124,HOUR($A754)+1,1))","v":431.1812945980019},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B754,1)*INDEX($N$61:$N$72,MONTH($A754),1)*IF($B754<=5,INDEX($O$76:$O$99,HOUR($A754)+1,1),INDEX($O$101:$O$124,HOUR($A754)+1,1))","v":657.24387919558126},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B754,1)*INDEX($N$61:$N$72,MONTH($A754),1)*IF($B754<=5,INDEX($O$76:$O$99,HOUR($A754)+1,1),INDEX($O$101:$O$124,HOUR($A754)+1,1))","v":431.1812945980019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B754,1)*INDEX($N$61:$N$72,MONTH($A754),1)*IF($B754<=5,INDEX($O$76:$O$99,HOUR($A754)+1,1),INDEX($O$101:$O$124,HOUR($A754)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B755,1)*INDEX($N$61:$N$72,MONTH($A755),1)*IF($B755<=5,INDEX($O$76:$O$99,HOUR($A755)+1,1),INDEX($O$101:$O$124,HOUR($A755)+1,1))","v":559.77922456582701},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B755,1)*INDEX($N$61:$N$72,MONTH($A755),1)*IF($B755<=5,INDEX($O$76:$O$99,HOUR($A755)+1,1),INDEX($O$101:$O$124,HOUR($A755)+1,1))","v":853.26398351707041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B755,1)*INDEX($N$61:$N$72,MONTH($A755),1)*IF($B755<=5,INDEX($O$76:$O$99,HOUR($A755)+1,1),INDEX($O$101:$O$124,HOUR($A755)+1,1))","v":559.77922456582701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B755,1)*INDEX($N$61:$N$72,MONTH($A755),1)*IF($B755<=5,INDEX($O$76:$O$99,HOUR($A755)+1,1),INDEX($O$101:$O$124,HOUR($A755)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B756,1)*INDEX($N$61:$N$72,MONTH($A756),1)*IF($B756<=5,INDEX($O$76:$O$99,HOUR($A756)+1,1),INDEX($O$101:$O$124,HOUR($A756)+1,1))","v":537.08547221856372},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B756,1)*INDEX($N$61:$N$72,MONTH($A756),1)*IF($B756<=5,INDEX($O$76:$O$99,HOUR($A756)+1,1),INDEX($O$101:$O$124,HOUR($A756)+1,1))","v":818.67220040151346},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B756,1)*INDEX($N$61:$N$72,MONTH($A756),1)*IF($B756<=5,INDEX($O$76:$O$99,HOUR($A756)+1,1),INDEX($O$101:$O$124,HOUR($A756)+1,1))","v":537.08547221856372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B756,1)*INDEX($N$61:$N$72,MONTH($A756),1)*IF($B756<=5,INDEX($O$76:$O$99,HOUR($A756)+1,1),INDEX($O$101:$O$124,HOUR($A756)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B757,1)*INDEX($N$61:$N$72,MONTH($A757),1)*IF($B757<=5,INDEX($O$76:$O$99,HOUR($A757)+1,1),INDEX($O$101:$O$124,HOUR($A757)+1,1))","v":521.95630398705498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B757,1)*INDEX($N$61:$N$72,MONTH($A757),1)*IF($B757<=5,INDEX($O$76:$O$99,HOUR($A757)+1,1),INDEX($O$101:$O$124,HOUR($A757)+1,1))","v":795.61101165780894},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B757,1)*INDEX($N$61:$N$72,MONTH($A757),1)*IF($B757<=5,INDEX($O$76:$O$99,HOUR($A757)+1,1),INDEX($O$101:$O$124,HOUR($A757)+1,1))","v":521.95630398705498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B757,1)*INDEX($N$61:$N$72,MONTH($A757),1)*IF($B757<=5,INDEX($O$76:$O$99,HOUR($A757)+1,1),INDEX($O$101:$O$124,HOUR($A757)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B758,1)*INDEX($N$61:$N$72,MONTH($A758),1)*IF($B758<=5,INDEX($O$76:$O$99,HOUR($A758)+1,1),INDEX($O$101:$O$124,HOUR($A758)+1,1))","v":506.82713575554612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B758,1)*INDEX($N$61:$N$72,MONTH($A758),1)*IF($B758<=5,INDEX($O$76:$O$99,HOUR($A758)+1,1),INDEX($O$101:$O$124,HOUR($A758)+1,1))","v":772.54982291410431},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B758,1)*INDEX($N$61:$N$72,MONTH($A758),1)*IF($B758<=5,INDEX($O$76:$O$99,HOUR($A758)+1,1),INDEX($O$101:$O$124,HOUR($A758)+1,1))","v":506.82713575554612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B758,1)*INDEX($N$61:$N$72,MONTH($A758),1)*IF($B758<=5,INDEX($O$76:$O$99,HOUR($A758)+1,1),INDEX($O$101:$O$124,HOUR($A758)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B759,1)*INDEX($N$61:$N$72,MONTH($A759),1)*IF($B759<=5,INDEX($O$76:$O$99,HOUR($A759)+1,1),INDEX($O$101:$O$124,HOUR($A759)+1,1))","v":537.08547221856372},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B759,1)*INDEX($N$61:$N$72,MONTH($A759),1)*IF($B759<=5,INDEX($O$76:$O$99,HOUR($A759)+1,1),INDEX($O$101:$O$124,HOUR($A759)+1,1))","v":818.67220040151346},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B759,1)*INDEX($N$61:$N$72,MONTH($A759),1)*IF($B759<=5,INDEX($O$76:$O$99,HOUR($A759)+1,1),INDEX($O$101:$O$124,HOUR($A759)+1,1))","v":537.08547221856372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B759,1)*INDEX($N$61:$N$72,MONTH($A759),1)*IF($B759<=5,INDEX($O$76:$O$99,HOUR($A759)+1,1),INDEX($O$101:$O$124,HOUR($A759)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B760,1)*INDEX($N$61:$N$72,MONTH($A760),1)*IF($B760<=5,INDEX($O$76:$O$99,HOUR($A760)+1,1),INDEX($O$101:$O$124,HOUR($A760)+1,1))","v":514.39171987130055},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B760,1)*INDEX($N$61:$N$72,MONTH($A760),1)*IF($B760<=5,INDEX($O$76:$O$99,HOUR($A760)+1,1),INDEX($O$101:$O$124,HOUR($A760)+1,1))","v":784.08041728595663},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B760,1)*INDEX($N$61:$N$72,MONTH($A760),1)*IF($B760<=5,INDEX($O$76:$O$99,HOUR($A760)+1,1),INDEX($O$101:$O$124,HOUR($A760)+1,1))","v":514.39171987130055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B760,1)*INDEX($N$61:$N$72,MONTH($A760),1)*IF($B760<=5,INDEX($O$76:$O$99,HOUR($A760)+1,1),INDEX($O$101:$O$124,HOUR($A760)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B761,1)*INDEX($N$61:$N$72,MONTH($A761),1)*IF($B761<=5,INDEX($O$76:$O$99,HOUR($A761)+1,1),INDEX($O$101:$O$124,HOUR($A761)+1,1))","v":506.82713575554612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B761,1)*INDEX($N$61:$N$72,MONTH($A761),1)*IF($B761<=5,INDEX($O$76:$O$99,HOUR($A761)+1,1),INDEX($O$101:$O$124,HOUR($A761)+1,1))","v":772.54982291410431},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B761,1)*INDEX($N$61:$N$72,MONTH($A761),1)*IF($B761<=5,INDEX($O$76:$O$99,HOUR($A761)+1,1),INDEX($O$101:$O$124,HOUR($A761)+1,1))","v":506.82713575554612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B761,1)*INDEX($N$61:$N$72,MONTH($A761),1)*IF($B761<=5,INDEX($O$76:$O$99,HOUR($A761)+1,1),INDEX($O$101:$O$124,HOUR($A761)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B762,1)*INDEX($N$61:$N$72,MONTH($A762),1)*IF($B762<=5,INDEX($O$76:$O$99,HOUR($A762)+1,1),INDEX($O$101:$O$124,HOUR($A762)+1,1))","v":423.61671048224747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B762,1)*INDEX($N$61:$N$72,MONTH($A762),1)*IF($B762<=5,INDEX($O$76:$O$99,HOUR($A762)+1,1),INDEX($O$101:$O$124,HOUR($A762)+1,1))","v":645.71328482372894},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B762,1)*INDEX($N$61:$N$72,MONTH($A762),1)*IF($B762<=5,INDEX($O$76:$O$99,HOUR($A762)+1,1),INDEX($O$101:$O$124,HOUR($A762)+1,1))","v":423.61671048224747},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B762,1)*INDEX($N$61:$N$72,MONTH($A762),1)*IF($B762<=5,INDEX($O$76:$O$99,HOUR($A762)+1,1),INDEX($O$101:$O$124,HOUR($A762)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B763,1)*INDEX($N$61:$N$72,MONTH($A763),1)*IF($B763<=5,INDEX($O$76:$O$99,HOUR($A763)+1,1),INDEX($O$101:$O$124,HOUR($A763)+1,1))","v":370.66462167196653},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B763,1)*INDEX($N$61:$N$72,MONTH($A763),1)*IF($B763<=5,INDEX($O$76:$O$99,HOUR($A763)+1,1),INDEX($O$101:$O$124,HOUR($A763)+1,1))","v":564.99912422076284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B763,1)*INDEX($N$61:$N$72,MONTH($A763),1)*IF($B763<=5,INDEX($O$76:$O$99,HOUR($A763)+1,1),INDEX($O$101:$O$124,HOUR($A763)+1,1))","v":370.66462167196653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B763,1)*INDEX($N$61:$N$72,MONTH($A763),1)*IF($B763<=5,INDEX($O$76:$O$99,HOUR($A763)+1,1),INDEX($O$101:$O$124,HOUR($A763)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B764,1)*INDEX($N$61:$N$72,MONTH($A764),1)*IF($B764<=5,INDEX($O$76:$O$99,HOUR($A764)+1,1),INDEX($O$101:$O$124,HOUR($A764)+1,1))","v":302.58336463017679},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B764,1)*INDEX($N$61:$N$72,MONTH($A764),1)*IF($B764<=5,INDEX($O$76:$O$99,HOUR($A764)+1,1),INDEX($O$101:$O$124,HOUR($A764)+1,1))","v":461.22377487409216},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B764,1)*INDEX($N$61:$N$72,MONTH($A764),1)*IF($B764<=5,INDEX($O$76:$O$99,HOUR($A764)+1,1),INDEX($O$101:$O$124,HOUR($A764)+1,1))","v":302.58336463017679},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B764,1)*INDEX($N$61:$N$72,MONTH($A764),1)*IF($B764<=5,INDEX($O$76:$O$99,HOUR($A764)+1,1),INDEX($O$101:$O$124,HOUR($A764)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B765,1)*INDEX($N$61:$N$72,MONTH($A765),1)*IF($B765<=5,INDEX($O$76:$O$99,HOUR($A765)+1,1),INDEX($O$101:$O$124,HOUR($A765)+1,1))","v":264.7604440514047},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B765,1)*INDEX($N$61:$N$72,MONTH($A765),1)*IF($B765<=5,INDEX($O$76:$O$99,HOUR($A765)+1,1),INDEX($O$101:$O$124,HOUR($A765)+1,1))","v":403.57080301483063},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B765,1)*INDEX($N$61:$N$72,MONTH($A765),1)*IF($B765<=5,INDEX($O$76:$O$99,HOUR($A765)+1,1),INDEX($O$101:$O$124,HOUR($A765)+1,1))","v":264.7604440514047},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B765,1)*INDEX($N$61:$N$72,MONTH($A765),1)*IF($B765<=5,INDEX($O$76:$O$99,HOUR($A765)+1,1),INDEX($O$101:$O$124,HOUR($A765)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-25T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B766,1)*INDEX($N$61:$N$72,MONTH($A766),1)*IF($B766<=5,INDEX($O$76:$O$99,HOUR($A766)+1,1),INDEX($O$101:$O$124,HOUR($A766)+1,1))","v":181.55001877810605},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B766,1)*INDEX($N$61:$N$72,MONTH($A766),1)*IF($B766<=5,INDEX($O$76:$O$99,HOUR($A766)+1,1),INDEX($O$101:$O$124,HOUR($A766)+1,1))","v":276.73426492445526},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B766,1)*INDEX($N$61:$N$72,MONTH($A766),1)*IF($B766<=5,INDEX($O$76:$O$99,HOUR($A766)+1,1),INDEX($O$101:$O$124,HOUR($A766)+1,1))","v":181.55001877810605},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B766,1)*INDEX($N$61:$N$72,MONTH($A766),1)*IF($B766<=5,INDEX($O$76:$O$99,HOUR($A766)+1,1),INDEX($O$101:$O$124,HOUR($A766)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B767,1)*INDEX($N$61:$N$72,MONTH($A767),1)*IF($B767<=5,INDEX($O$76:$O$99,HOUR($A767)+1,1),INDEX($O$101:$O$124,HOUR($A767)+1,1))","v":175.29662924241578},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B767,1)*INDEX($N$61:$N$72,MONTH($A767),1)*IF($B767<=5,INDEX($O$76:$O$99,HOUR($A767)+1,1),INDEX($O$101:$O$124,HOUR($A767)+1,1))","v":267.20230691039069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B767,1)*INDEX($N$61:$N$72,MONTH($A767),1)*IF($B767<=5,INDEX($O$76:$O$99,HOUR($A767)+1,1),INDEX($O$101:$O$124,HOUR($A767)+1,1))","v":175.29662924241578},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B767,1)*INDEX($N$61:$N$72,MONTH($A767),1)*IF($B767<=5,INDEX($O$76:$O$99,HOUR($A767)+1,1),INDEX($O$101:$O$124,HOUR($A767)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B768,1)*INDEX($N$61:$N$72,MONTH($A768),1)*IF($B768<=5,INDEX($O$76:$O$99,HOUR($A768)+1,1),INDEX($O$101:$O$124,HOUR($A768)+1,1))","v":143.99365973484151},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B768,1)*INDEX($N$61:$N$72,MONTH($A768),1)*IF($B768<=5,INDEX($O$76:$O$99,HOUR($A768)+1,1),INDEX($O$101:$O$124,HOUR($A768)+1,1))","v":219.48760924782093},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B768,1)*INDEX($N$61:$N$72,MONTH($A768),1)*IF($B768<=5,INDEX($O$76:$O$99,HOUR($A768)+1,1),INDEX($O$101:$O$124,HOUR($A768)+1,1))","v":143.99365973484151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B768,1)*INDEX($N$61:$N$72,MONTH($A768),1)*IF($B768<=5,INDEX($O$76:$O$99,HOUR($A768)+1,1),INDEX($O$101:$O$124,HOUR($A768)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B769,1)*INDEX($N$61:$N$72,MONTH($A769),1)*IF($B769<=5,INDEX($O$76:$O$99,HOUR($A769)+1,1),INDEX($O$101:$O$124,HOUR($A769)+1,1))","v":131.47247193181184},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B769,1)*INDEX($N$61:$N$72,MONTH($A769),1)*IF($B769<=5,INDEX($O$76:$O$99,HOUR($A769)+1,1),INDEX($O$101:$O$124,HOUR($A769)+1,1))","v":200.40173018279305},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B769,1)*INDEX($N$61:$N$72,MONTH($A769),1)*IF($B769<=5,INDEX($O$76:$O$99,HOUR($A769)+1,1),INDEX($O$101:$O$124,HOUR($A769)+1,1))","v":131.47247193181184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B769,1)*INDEX($N$61:$N$72,MONTH($A769),1)*IF($B769<=5,INDEX($O$76:$O$99,HOUR($A769)+1,1),INDEX($O$101:$O$124,HOUR($A769)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B770,1)*INDEX($N$61:$N$72,MONTH($A770),1)*IF($B770<=5,INDEX($O$76:$O$99,HOUR($A770)+1,1),INDEX($O$101:$O$124,HOUR($A770)+1,1))","v":50.084751212118789},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B770,1)*INDEX($N$61:$N$72,MONTH($A770),1)*IF($B770<=5,INDEX($O$76:$O$99,HOUR($A770)+1,1),INDEX($O$101:$O$124,HOUR($A770)+1,1))","v":76.343516260111628},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B770,1)*INDEX($N$61:$N$72,MONTH($A770),1)*IF($B770<=5,INDEX($O$76:$O$99,HOUR($A770)+1,1),INDEX($O$101:$O$124,HOUR($A770)+1,1))","v":50.084751212118789},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B770,1)*INDEX($N$61:$N$72,MONTH($A770),1)*IF($B770<=5,INDEX($O$76:$O$99,HOUR($A770)+1,1),INDEX($O$101:$O$124,HOUR($A770)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B771,1)*INDEX($N$61:$N$72,MONTH($A771),1)*IF($B771<=5,INDEX($O$76:$O$99,HOUR($A771)+1,1),INDEX($O$101:$O$124,HOUR($A771)+1,1))","v":31.302969507574243},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B771,1)*INDEX($N$61:$N$72,MONTH($A771),1)*IF($B771<=5,INDEX($O$76:$O$99,HOUR($A771)+1,1),INDEX($O$101:$O$124,HOUR($A771)+1,1))","v":47.714697662569769},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B771,1)*INDEX($N$61:$N$72,MONTH($A771),1)*IF($B771<=5,INDEX($O$76:$O$99,HOUR($A771)+1,1),INDEX($O$101:$O$124,HOUR($A771)+1,1))","v":31.302969507574243},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B771,1)*INDEX($N$61:$N$72,MONTH($A771),1)*IF($B771<=5,INDEX($O$76:$O$99,HOUR($A771)+1,1),INDEX($O$101:$O$124,HOUR($A771)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B772,1)*INDEX($N$61:$N$72,MONTH($A772),1)*IF($B772<=5,INDEX($O$76:$O$99,HOUR($A772)+1,1),INDEX($O$101:$O$124,HOUR($A772)+1,1))","v":31.302969507574243},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B772,1)*INDEX($N$61:$N$72,MONTH($A772),1)*IF($B772<=5,INDEX($O$76:$O$99,HOUR($A772)+1,1),INDEX($O$101:$O$124,HOUR($A772)+1,1))","v":47.714697662569769},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B772,1)*INDEX($N$61:$N$72,MONTH($A772),1)*IF($B772<=5,INDEX($O$76:$O$99,HOUR($A772)+1,1),INDEX($O$101:$O$124,HOUR($A772)+1,1))","v":31.302969507574243},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B772,1)*INDEX($N$61:$N$72,MONTH($A772),1)*IF($B772<=5,INDEX($O$76:$O$99,HOUR($A772)+1,1),INDEX($O$101:$O$124,HOUR($A772)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B773,1)*INDEX($N$61:$N$72,MONTH($A773),1)*IF($B773<=5,INDEX($O$76:$O$99,HOUR($A773)+1,1),INDEX($O$101:$O$124,HOUR($A773)+1,1))","v":68.866532916663331},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B773,1)*INDEX($N$61:$N$72,MONTH($A773),1)*IF($B773<=5,INDEX($O$76:$O$99,HOUR($A773)+1,1),INDEX($O$101:$O$124,HOUR($A773)+1,1))","v":104.97233485765349},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B773,1)*INDEX($N$61:$N$72,MONTH($A773),1)*IF($B773<=5,INDEX($O$76:$O$99,HOUR($A773)+1,1),INDEX($O$101:$O$124,HOUR($A773)+1,1))","v":68.866532916663331},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B773,1)*INDEX($N$61:$N$72,MONTH($A773),1)*IF($B773<=5,INDEX($O$76:$O$99,HOUR($A773)+1,1),INDEX($O$101:$O$124,HOUR($A773)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B774,1)*INDEX($N$61:$N$72,MONTH($A774),1)*IF($B774<=5,INDEX($O$76:$O$99,HOUR($A774)+1,1),INDEX($O$101:$O$124,HOUR($A774)+1,1))","v":112.69069022726727},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B774,1)*INDEX($N$61:$N$72,MONTH($A774),1)*IF($B774<=5,INDEX($O$76:$O$99,HOUR($A774)+1,1),INDEX($O$101:$O$124,HOUR($A774)+1,1))","v":171.77291158525117},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B774,1)*INDEX($N$61:$N$72,MONTH($A774),1)*IF($B774<=5,INDEX($O$76:$O$99,HOUR($A774)+1,1),INDEX($O$101:$O$124,HOUR($A774)+1,1))","v":112.69069022726727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B774,1)*INDEX($N$61:$N$72,MONTH($A774),1)*IF($B774<=5,INDEX($O$76:$O$99,HOUR($A774)+1,1),INDEX($O$101:$O$124,HOUR($A774)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B775,1)*INDEX($N$61:$N$72,MONTH($A775),1)*IF($B775<=5,INDEX($O$76:$O$99,HOUR($A775)+1,1),INDEX($O$101:$O$124,HOUR($A775)+1,1))","v":187.81781704544545},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B775,1)*INDEX($N$61:$N$72,MONTH($A775),1)*IF($B775<=5,INDEX($O$76:$O$99,HOUR($A775)+1,1),INDEX($O$101:$O$124,HOUR($A775)+1,1))","v":286.28818597541863},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B775,1)*INDEX($N$61:$N$72,MONTH($A775),1)*IF($B775<=5,INDEX($O$76:$O$99,HOUR($A775)+1,1),INDEX($O$101:$O$124,HOUR($A775)+1,1))","v":187.81781704544545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B775,1)*INDEX($N$61:$N$72,MONTH($A775),1)*IF($B775<=5,INDEX($O$76:$O$99,HOUR($A775)+1,1),INDEX($O$101:$O$124,HOUR($A775)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B776,1)*INDEX($N$61:$N$72,MONTH($A776),1)*IF($B776<=5,INDEX($O$76:$O$99,HOUR($A776)+1,1),INDEX($O$101:$O$124,HOUR($A776)+1,1))","v":300.50850727271273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B776,1)*INDEX($N$61:$N$72,MONTH($A776),1)*IF($B776<=5,INDEX($O$76:$O$99,HOUR($A776)+1,1),INDEX($O$101:$O$124,HOUR($A776)+1,1))","v":458.06109756066979},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B776,1)*INDEX($N$61:$N$72,MONTH($A776),1)*IF($B776<=5,INDEX($O$76:$O$99,HOUR($A776)+1,1),INDEX($O$101:$O$124,HOUR($A776)+1,1))","v":300.50850727271273},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B776,1)*INDEX($N$61:$N$72,MONTH($A776),1)*IF($B776<=5,INDEX($O$76:$O$99,HOUR($A776)+1,1),INDEX($O$101:$O$124,HOUR($A776)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B777,1)*INDEX($N$61:$N$72,MONTH($A777),1)*IF($B777<=5,INDEX($O$76:$O$99,HOUR($A777)+1,1),INDEX($O$101:$O$124,HOUR($A777)+1,1))","v":338.07207068180185},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B777,1)*INDEX($N$61:$N$72,MONTH($A777),1)*IF($B777<=5,INDEX($O$76:$O$99,HOUR($A777)+1,1),INDEX($O$101:$O$124,HOUR($A777)+1,1))","v":515.31873475575355},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B777,1)*INDEX($N$61:$N$72,MONTH($A777),1)*IF($B777<=5,INDEX($O$76:$O$99,HOUR($A777)+1,1),INDEX($O$101:$O$124,HOUR($A777)+1,1))","v":338.07207068180185},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B777,1)*INDEX($N$61:$N$72,MONTH($A777),1)*IF($B777<=5,INDEX($O$76:$O$99,HOUR($A777)+1,1),INDEX($O$101:$O$124,HOUR($A777)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B778,1)*INDEX($N$61:$N$72,MONTH($A778),1)*IF($B778<=5,INDEX($O$76:$O$99,HOUR($A778)+1,1),INDEX($O$101:$O$124,HOUR($A778)+1,1))","v":356.85385238634638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B778,1)*INDEX($N$61:$N$72,MONTH($A778),1)*IF($B778<=5,INDEX($O$76:$O$99,HOUR($A778)+1,1),INDEX($O$101:$O$124,HOUR($A778)+1,1))","v":543.94755335329535},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B778,1)*INDEX($N$61:$N$72,MONTH($A778),1)*IF($B778<=5,INDEX($O$76:$O$99,HOUR($A778)+1,1),INDEX($O$101:$O$124,HOUR($A778)+1,1))","v":356.85385238634638},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B778,1)*INDEX($N$61:$N$72,MONTH($A778),1)*IF($B778<=5,INDEX($O$76:$O$99,HOUR($A778)+1,1),INDEX($O$101:$O$124,HOUR($A778)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B779,1)*INDEX($N$61:$N$72,MONTH($A779),1)*IF($B779<=5,INDEX($O$76:$O$99,HOUR($A779)+1,1),INDEX($O$101:$O$124,HOUR($A779)+1,1))","v":463.28394871209878},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B779,1)*INDEX($N$61:$N$72,MONTH($A779),1)*IF($B779<=5,INDEX($O$76:$O$99,HOUR($A779)+1,1),INDEX($O$101:$O$124,HOUR($A779)+1,1))","v":706.1775254060326},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B779,1)*INDEX($N$61:$N$72,MONTH($A779),1)*IF($B779<=5,INDEX($O$76:$O$99,HOUR($A779)+1,1),INDEX($O$101:$O$124,HOUR($A779)+1,1))","v":463.28394871209878},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B779,1)*INDEX($N$61:$N$72,MONTH($A779),1)*IF($B779<=5,INDEX($O$76:$O$99,HOUR($A779)+1,1),INDEX($O$101:$O$124,HOUR($A779)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B780,1)*INDEX($N$61:$N$72,MONTH($A780),1)*IF($B780<=5,INDEX($O$76:$O$99,HOUR($A780)+1,1),INDEX($O$101:$O$124,HOUR($A780)+1,1))","v":444.50216700755425},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B780,1)*INDEX($N$61:$N$72,MONTH($A780),1)*IF($B780<=5,INDEX($O$76:$O$99,HOUR($A780)+1,1),INDEX($O$101:$O$124,HOUR($A780)+1,1))","v":677.54870680849069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B780,1)*INDEX($N$61:$N$72,MONTH($A780),1)*IF($B780<=5,INDEX($O$76:$O$99,HOUR($A780)+1,1),INDEX($O$101:$O$124,HOUR($A780)+1,1))","v":444.50216700755425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B780,1)*INDEX($N$61:$N$72,MONTH($A780),1)*IF($B780<=5,INDEX($O$76:$O$99,HOUR($A780)+1,1),INDEX($O$101:$O$124,HOUR($A780)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B781,1)*INDEX($N$61:$N$72,MONTH($A781),1)*IF($B781<=5,INDEX($O$76:$O$99,HOUR($A781)+1,1),INDEX($O$101:$O$124,HOUR($A781)+1,1))","v":431.9809792045246},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B781,1)*INDEX($N$61:$N$72,MONTH($A781),1)*IF($B781<=5,INDEX($O$76:$O$99,HOUR($A781)+1,1),INDEX($O$101:$O$124,HOUR($A781)+1,1))","v":658.46282774346287},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B781,1)*INDEX($N$61:$N$72,MONTH($A781),1)*IF($B781<=5,INDEX($O$76:$O$99,HOUR($A781)+1,1),INDEX($O$101:$O$124,HOUR($A781)+1,1))","v":431.9809792045246},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B781,1)*INDEX($N$61:$N$72,MONTH($A781),1)*IF($B781<=5,INDEX($O$76:$O$99,HOUR($A781)+1,1),INDEX($O$101:$O$124,HOUR($A781)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B782,1)*INDEX($N$61:$N$72,MONTH($A782),1)*IF($B782<=5,INDEX($O$76:$O$99,HOUR($A782)+1,1),INDEX($O$101:$O$124,HOUR($A782)+1,1))","v":419.4597914014949},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B782,1)*INDEX($N$61:$N$72,MONTH($A782),1)*IF($B782<=5,INDEX($O$76:$O$99,HOUR($A782)+1,1),INDEX($O$101:$O$124,HOUR($A782)+1,1))","v":639.37694867843493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B782,1)*INDEX($N$61:$N$72,MONTH($A782),1)*IF($B782<=5,INDEX($O$76:$O$99,HOUR($A782)+1,1),INDEX($O$101:$O$124,HOUR($A782)+1,1))","v":419.4597914014949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B782,1)*INDEX($N$61:$N$72,MONTH($A782),1)*IF($B782<=5,INDEX($O$76:$O$99,HOUR($A782)+1,1),INDEX($O$101:$O$124,HOUR($A782)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B783,1)*INDEX($N$61:$N$72,MONTH($A783),1)*IF($B783<=5,INDEX($O$76:$O$99,HOUR($A783)+1,1),INDEX($O$101:$O$124,HOUR($A783)+1,1))","v":444.50216700755425},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B783,1)*INDEX($N$61:$N$72,MONTH($A783),1)*IF($B783<=5,INDEX($O$76:$O$99,HOUR($A783)+1,1),INDEX($O$101:$O$124,HOUR($A783)+1,1))","v":677.54870680849069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B783,1)*INDEX($N$61:$N$72,MONTH($A783),1)*IF($B783<=5,INDEX($O$76:$O$99,HOUR($A783)+1,1),INDEX($O$101:$O$124,HOUR($A783)+1,1))","v":444.50216700755425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B783,1)*INDEX($N$61:$N$72,MONTH($A783),1)*IF($B783<=5,INDEX($O$76:$O$99,HOUR($A783)+1,1),INDEX($O$101:$O$124,HOUR($A783)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B784,1)*INDEX($N$61:$N$72,MONTH($A784),1)*IF($B784<=5,INDEX($O$76:$O$99,HOUR($A784)+1,1),INDEX($O$101:$O$124,HOUR($A784)+1,1))","v":425.72038530300972},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B784,1)*INDEX($N$61:$N$72,MONTH($A784),1)*IF($B784<=5,INDEX($O$76:$O$99,HOUR($A784)+1,1),INDEX($O$101:$O$124,HOUR($A784)+1,1))","v":648.9198882109489},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B784,1)*INDEX($N$61:$N$72,MONTH($A784),1)*IF($B784<=5,INDEX($O$76:$O$99,HOUR($A784)+1,1),INDEX($O$101:$O$124,HOUR($A784)+1,1))","v":425.72038530300972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B784,1)*INDEX($N$61:$N$72,MONTH($A784),1)*IF($B784<=5,INDEX($O$76:$O$99,HOUR($A784)+1,1),INDEX($O$101:$O$124,HOUR($A784)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B785,1)*INDEX($N$61:$N$72,MONTH($A785),1)*IF($B785<=5,INDEX($O$76:$O$99,HOUR($A785)+1,1),INDEX($O$101:$O$124,HOUR($A785)+1,1))","v":419.4597914014949},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B785,1)*INDEX($N$61:$N$72,MONTH($A785),1)*IF($B785<=5,INDEX($O$76:$O$99,HOUR($A785)+1,1),INDEX($O$101:$O$124,HOUR($A785)+1,1))","v":639.37694867843493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B785,1)*INDEX($N$61:$N$72,MONTH($A785),1)*IF($B785<=5,INDEX($O$76:$O$99,HOUR($A785)+1,1),INDEX($O$101:$O$124,HOUR($A785)+1,1))","v":419.4597914014949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B785,1)*INDEX($N$61:$N$72,MONTH($A785),1)*IF($B785<=5,INDEX($O$76:$O$99,HOUR($A785)+1,1),INDEX($O$101:$O$124,HOUR($A785)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B786,1)*INDEX($N$61:$N$72,MONTH($A786),1)*IF($B786<=5,INDEX($O$76:$O$99,HOUR($A786)+1,1),INDEX($O$101:$O$124,HOUR($A786)+1,1))","v":350.59325848483155},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B786,1)*INDEX($N$61:$N$72,MONTH($A786),1)*IF($B786<=5,INDEX($O$76:$O$99,HOUR($A786)+1,1),INDEX($O$101:$O$124,HOUR($A786)+1,1))","v":534.40461382078138},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B786,1)*INDEX($N$61:$N$72,MONTH($A786),1)*IF($B786<=5,INDEX($O$76:$O$99,HOUR($A786)+1,1),INDEX($O$101:$O$124,HOUR($A786)+1,1))","v":350.59325848483155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B786,1)*INDEX($N$61:$N$72,MONTH($A786),1)*IF($B786<=5,INDEX($O$76:$O$99,HOUR($A786)+1,1),INDEX($O$101:$O$124,HOUR($A786)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B787,1)*INDEX($N$61:$N$72,MONTH($A787),1)*IF($B787<=5,INDEX($O$76:$O$99,HOUR($A787)+1,1),INDEX($O$101:$O$124,HOUR($A787)+1,1))","v":306.76910117422761},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B787,1)*INDEX($N$61:$N$72,MONTH($A787),1)*IF($B787<=5,INDEX($O$76:$O$99,HOUR($A787)+1,1),INDEX($O$101:$O$124,HOUR($A787)+1,1))","v":467.60403709318376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B787,1)*INDEX($N$61:$N$72,MONTH($A787),1)*IF($B787<=5,INDEX($O$76:$O$99,HOUR($A787)+1,1),INDEX($O$101:$O$124,HOUR($A787)+1,1))","v":306.76910117422761},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B787,1)*INDEX($N$61:$N$72,MONTH($A787),1)*IF($B787<=5,INDEX($O$76:$O$99,HOUR($A787)+1,1),INDEX($O$101:$O$124,HOUR($A787)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B788,1)*INDEX($N$61:$N$72,MONTH($A788),1)*IF($B788<=5,INDEX($O$76:$O$99,HOUR($A788)+1,1),INDEX($O$101:$O$124,HOUR($A788)+1,1))","v":250.42375606059394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B788,1)*INDEX($N$61:$N$72,MONTH($A788),1)*IF($B788<=5,INDEX($O$76:$O$99,HOUR($A788)+1,1),INDEX($O$101:$O$124,HOUR($A788)+1,1))","v":381.71758130055815},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B788,1)*INDEX($N$61:$N$72,MONTH($A788),1)*IF($B788<=5,INDEX($O$76:$O$99,HOUR($A788)+1,1),INDEX($O$101:$O$124,HOUR($A788)+1,1))","v":250.42375606059394},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B788,1)*INDEX($N$61:$N$72,MONTH($A788),1)*IF($B788<=5,INDEX($O$76:$O$99,HOUR($A788)+1,1),INDEX($O$101:$O$124,HOUR($A788)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B789,1)*INDEX($N$61:$N$72,MONTH($A789),1)*IF($B789<=5,INDEX($O$76:$O$99,HOUR($A789)+1,1),INDEX($O$101:$O$124,HOUR($A789)+1,1))","v":219.12078655301974},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B789,1)*INDEX($N$61:$N$72,MONTH($A789),1)*IF($B789<=5,INDEX($O$76:$O$99,HOUR($A789)+1,1),INDEX($O$101:$O$124,HOUR($A789)+1,1))","v":334.00288363798842},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B789,1)*INDEX($N$61:$N$72,MONTH($A789),1)*IF($B789<=5,INDEX($O$76:$O$99,HOUR($A789)+1,1),INDEX($O$101:$O$124,HOUR($A789)+1,1))","v":219.12078655301974},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B789,1)*INDEX($N$61:$N$72,MONTH($A789),1)*IF($B789<=5,INDEX($O$76:$O$99,HOUR($A789)+1,1),INDEX($O$101:$O$124,HOUR($A789)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-26T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B790,1)*INDEX($N$61:$N$72,MONTH($A790),1)*IF($B790<=5,INDEX($O$76:$O$99,HOUR($A790)+1,1),INDEX($O$101:$O$124,HOUR($A790)+1,1))","v":150.25425363635637},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B790,1)*INDEX($N$61:$N$72,MONTH($A790),1)*IF($B790<=5,INDEX($O$76:$O$99,HOUR($A790)+1,1),INDEX($O$101:$O$124,HOUR($A790)+1,1))","v":229.0305487803349},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B790,1)*INDEX($N$61:$N$72,MONTH($A790),1)*IF($B790<=5,INDEX($O$76:$O$99,HOUR($A790)+1,1),INDEX($O$101:$O$124,HOUR($A790)+1,1))","v":150.25425363635637},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B790,1)*INDEX($N$61:$N$72,MONTH($A790),1)*IF($B790<=5,INDEX($O$76:$O$99,HOUR($A790)+1,1),INDEX($O$101:$O$124,HOUR($A790)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B791,1)*INDEX($N$61:$N$72,MONTH($A791),1)*IF($B791<=5,INDEX($O$76:$O$99,HOUR($A791)+1,1),INDEX($O$101:$O$124,HOUR($A791)+1,1))","v":30.893606665562537},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B791,1)*INDEX($N$61:$N$72,MONTH($A791),1)*IF($B791<=5,INDEX($O$76:$O$99,HOUR($A791)+1,1),INDEX($O$101:$O$124,HOUR($A791)+1,1))","v":47.09071135877349},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B791,1)*INDEX($N$61:$N$72,MONTH($A791),1)*IF($B791<=5,INDEX($O$76:$O$99,HOUR($A791)+1,1),INDEX($O$101:$O$124,HOUR($A791)+1,1))","v":30.893606665562537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B791,1)*INDEX($N$61:$N$72,MONTH($A791),1)*IF($B791<=5,INDEX($O$76:$O$99,HOUR($A791)+1,1),INDEX($O$101:$O$124,HOUR($A791)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B792,1)*INDEX($N$61:$N$72,MONTH($A792),1)*IF($B792<=5,INDEX($O$76:$O$99,HOUR($A792)+1,1),INDEX($O$101:$O$124,HOUR($A792)+1,1))","v":22.656485885560304},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B792,1)*INDEX($N$61:$N$72,MONTH($A792),1)*IF($B792<=5,INDEX($O$76:$O$99,HOUR($A792)+1,1),INDEX($O$101:$O$124,HOUR($A792)+1,1))","v":34.534978346517988},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B792,1)*INDEX($N$61:$N$72,MONTH($A792),1)*IF($B792<=5,INDEX($O$76:$O$99,HOUR($A792)+1,1),INDEX($O$101:$O$124,HOUR($A792)+1,1))","v":22.656485885560304},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B792,1)*INDEX($N$61:$N$72,MONTH($A792),1)*IF($B792<=5,INDEX($O$76:$O$99,HOUR($A792)+1,1),INDEX($O$101:$O$124,HOUR($A792)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B793,1)*INDEX($N$61:$N$72,MONTH($A793),1)*IF($B793<=5,INDEX($O$76:$O$99,HOUR($A793)+1,1),INDEX($O$101:$O$124,HOUR($A793)+1,1))","v":14.155140672308237},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B793,1)*INDEX($N$61:$N$72,MONTH($A793),1)*IF($B793<=5,INDEX($O$76:$O$99,HOUR($A793)+1,1),INDEX($O$101:$O$124,HOUR($A793)+1,1))","v":21.576491565341957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B793,1)*INDEX($N$61:$N$72,MONTH($A793),1)*IF($B793<=5,INDEX($O$76:$O$99,HOUR($A793)+1,1),INDEX($O$101:$O$124,HOUR($A793)+1,1))","v":14.155140672308237},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B793,1)*INDEX($N$61:$N$72,MONTH($A793),1)*IF($B793<=5,INDEX($O$76:$O$99,HOUR($A793)+1,1),INDEX($O$101:$O$124,HOUR($A793)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B794,1)*INDEX($N$61:$N$72,MONTH($A794),1)*IF($B794<=5,INDEX($O$76:$O$99,HOUR($A794)+1,1),INDEX($O$101:$O$124,HOUR($A794)+1,1))","v":20.16548726312913},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B794,1)*INDEX($N$61:$N$72,MONTH($A794),1)*IF($B794<=5,INDEX($O$76:$O$99,HOUR($A794)+1,1),INDEX($O$101:$O$124,HOUR($A794)+1,1))","v":30.737982469867308},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B794,1)*INDEX($N$61:$N$72,MONTH($A794),1)*IF($B794<=5,INDEX($O$76:$O$99,HOUR($A794)+1,1),INDEX($O$101:$O$124,HOUR($A794)+1,1))","v":20.16548726312913},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B794,1)*INDEX($N$61:$N$72,MONTH($A794),1)*IF($B794<=5,INDEX($O$76:$O$99,HOUR($A794)+1,1),INDEX($O$101:$O$124,HOUR($A794)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B795,1)*INDEX($N$61:$N$72,MONTH($A795),1)*IF($B795<=5,INDEX($O$76:$O$99,HOUR($A795)+1,1),INDEX($O$101:$O$124,HOUR($A795)+1,1))","v":52.352275120390267},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B795,1)*INDEX($N$61:$N$72,MONTH($A795),1)*IF($B795<=5,INDEX($O$76:$O$99,HOUR($A795)+1,1),INDEX($O$101:$O$124,HOUR($A795)+1,1))","v":79.799872619518467},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B795,1)*INDEX($N$61:$N$72,MONTH($A795),1)*IF($B795<=5,INDEX($O$76:$O$99,HOUR($A795)+1,1),INDEX($O$101:$O$124,HOUR($A795)+1,1))","v":52.352275120390267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B795,1)*INDEX($N$61:$N$72,MONTH($A795),1)*IF($B795<=5,INDEX($O$76:$O$99,HOUR($A795)+1,1),INDEX($O$101:$O$124,HOUR($A795)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B796,1)*INDEX($N$61:$N$72,MONTH($A796),1)*IF($B796<=5,INDEX($O$76:$O$99,HOUR($A796)+1,1),INDEX($O$101:$O$124,HOUR($A796)+1,1))","v":175.21602916907187},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B796,1)*INDEX($N$61:$N$72,MONTH($A796),1)*IF($B796<=5,INDEX($O$76:$O$99,HOUR($A796)+1,1),INDEX($O$101:$O$124,HOUR($A796)+1,1))","v":267.07944929682617},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B796,1)*INDEX($N$61:$N$72,MONTH($A796),1)*IF($B796<=5,INDEX($O$76:$O$99,HOUR($A796)+1,1),INDEX($O$101:$O$124,HOUR($A796)+1,1))","v":175.21602916907187},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B796,1)*INDEX($N$61:$N$72,MONTH($A796),1)*IF($B796<=5,INDEX($O$76:$O$99,HOUR($A796)+1,1),INDEX($O$101:$O$124,HOUR($A796)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B797,1)*INDEX($N$61:$N$72,MONTH($A797),1)*IF($B797<=5,INDEX($O$76:$O$99,HOUR($A797)+1,1),INDEX($O$101:$O$124,HOUR($A797)+1,1))","v":389.80635819229053},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B797,1)*INDEX($N$61:$N$72,MONTH($A797),1)*IF($B797<=5,INDEX($O$76:$O$99,HOUR($A797)+1,1),INDEX($O$101:$O$124,HOUR($A797)+1,1))","v":594.17661712867482},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B797,1)*INDEX($N$61:$N$72,MONTH($A797),1)*IF($B797<=5,INDEX($O$76:$O$99,HOUR($A797)+1,1),INDEX($O$101:$O$124,HOUR($A797)+1,1))","v":389.80635819229053},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B797,1)*INDEX($N$61:$N$72,MONTH($A797),1)*IF($B797<=5,INDEX($O$76:$O$99,HOUR($A797)+1,1),INDEX($O$101:$O$124,HOUR($A797)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B798,1)*INDEX($N$61:$N$72,MONTH($A798),1)*IF($B798<=5,INDEX($O$76:$O$99,HOUR($A798)+1,1),INDEX($O$101:$O$124,HOUR($A798)+1,1))","v":663.52950796433151},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B798,1)*INDEX($N$61:$N$72,MONTH($A798),1)*IF($B798<=5,INDEX($O$76:$O$99,HOUR($A798)+1,1),INDEX($O$101:$O$124,HOUR($A798)+1,1))","v":1011.4091525742023},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B798,1)*INDEX($N$61:$N$72,MONTH($A798),1)*IF($B798<=5,INDEX($O$76:$O$99,HOUR($A798)+1,1),INDEX($O$101:$O$124,HOUR($A798)+1,1))","v":663.52950796433151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B798,1)*INDEX($N$61:$N$72,MONTH($A798),1)*IF($B798<=5,INDEX($O$76:$O$99,HOUR($A798)+1,1),INDEX($O$101:$O$124,HOUR($A798)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B799,1)*INDEX($N$61:$N$72,MONTH($A799),1)*IF($B799<=5,INDEX($O$76:$O$99,HOUR($A799)+1,1),INDEX($O$101:$O$124,HOUR($A799)+1,1))","v":566.89929195617162},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B799,1)*INDEX($N$61:$N$72,MONTH($A799),1)*IF($B799<=5,INDEX($O$76:$O$99,HOUR($A799)+1,1),INDEX($O$101:$O$124,HOUR($A799)+1,1))","v":864.11700699093637},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B799,1)*INDEX($N$61:$N$72,MONTH($A799),1)*IF($B799<=5,INDEX($O$76:$O$99,HOUR($A799)+1,1),INDEX($O$101:$O$124,HOUR($A799)+1,1))","v":566.89929195617162},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B799,1)*INDEX($N$61:$N$72,MONTH($A799),1)*IF($B799<=5,INDEX($O$76:$O$99,HOUR($A799)+1,1),INDEX($O$101:$O$124,HOUR($A799)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B800,1)*INDEX($N$61:$N$72,MONTH($A800),1)*IF($B800<=5,INDEX($O$76:$O$99,HOUR($A800)+1,1),INDEX($O$101:$O$124,HOUR($A800)+1,1))","v":464.69242187521479},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B800,1)*INDEX($N$61:$N$72,MONTH($A800),1)*IF($B800<=5,INDEX($O$76:$O$99,HOUR($A800)+1,1),INDEX($O$101:$O$124,HOUR($A800)+1,1))","v":708.32444220661489},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B800,1)*INDEX($N$61:$N$72,MONTH($A800),1)*IF($B800<=5,INDEX($O$76:$O$99,HOUR($A800)+1,1),INDEX($O$101:$O$124,HOUR($A800)+1,1))","v":464.69242187521479},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B800,1)*INDEX($N$61:$N$72,MONTH($A800),1)*IF($B800<=5,INDEX($O$76:$O$99,HOUR($A800)+1,1),INDEX($O$101:$O$124,HOUR($A800)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B801,1)*INDEX($N$61:$N$72,MONTH($A801),1)*IF($B801<=5,INDEX($O$76:$O$99,HOUR($A801)+1,1),INDEX($O$101:$O$124,HOUR($A801)+1,1))","v":462.48508488572077},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B801,1)*INDEX($N$61:$N$72,MONTH($A801),1)*IF($B801<=5,INDEX($O$76:$O$99,HOUR($A801)+1,1),INDEX($O$101:$O$124,HOUR($A801)+1,1))","v":704.95982796234546},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B801,1)*INDEX($N$61:$N$72,MONTH($A801),1)*IF($B801<=5,INDEX($O$76:$O$99,HOUR($A801)+1,1),INDEX($O$101:$O$124,HOUR($A801)+1,1))","v":462.48508488572077},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B801,1)*INDEX($N$61:$N$72,MONTH($A801),1)*IF($B801<=5,INDEX($O$76:$O$99,HOUR($A801)+1,1),INDEX($O$101:$O$124,HOUR($A801)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B802,1)*INDEX($N$61:$N$72,MONTH($A802),1)*IF($B802<=5,INDEX($O$76:$O$99,HOUR($A802)+1,1),INDEX($O$101:$O$124,HOUR($A802)+1,1))","v":518.82137852952633},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B802,1)*INDEX($N$61:$N$72,MONTH($A802),1)*IF($B802<=5,INDEX($O$76:$O$99,HOUR($A802)+1,1),INDEX($O$101:$O$124,HOUR($A802)+1,1))","v":790.83248672059892},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B802,1)*INDEX($N$61:$N$72,MONTH($A802),1)*IF($B802<=5,INDEX($O$76:$O$99,HOUR($A802)+1,1),INDEX($O$101:$O$124,HOUR($A802)+1,1))","v":518.82137852952633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B802,1)*INDEX($N$61:$N$72,MONTH($A802),1)*IF($B802<=5,INDEX($O$76:$O$99,HOUR($A802)+1,1),INDEX($O$101:$O$124,HOUR($A802)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B803,1)*INDEX($N$61:$N$72,MONTH($A803),1)*IF($B803<=5,INDEX($O$76:$O$99,HOUR($A803)+1,1),INDEX($O$101:$O$124,HOUR($A803)+1,1))","v":570.99385955280866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B803,1)*INDEX($N$61:$N$72,MONTH($A803),1)*IF($B803<=5,INDEX($O$76:$O$99,HOUR($A803)+1,1),INDEX($O$101:$O$124,HOUR($A803)+1,1))","v":870.35830160310468},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B803,1)*INDEX($N$61:$N$72,MONTH($A803),1)*IF($B803<=5,INDEX($O$76:$O$99,HOUR($A803)+1,1),INDEX($O$101:$O$124,HOUR($A803)+1,1))","v":570.99385955280866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B803,1)*INDEX($N$61:$N$72,MONTH($A803),1)*IF($B803<=5,INDEX($O$76:$O$99,HOUR($A803)+1,1),INDEX($O$101:$O$124,HOUR($A803)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B804,1)*INDEX($N$61:$N$72,MONTH($A804),1)*IF($B804<=5,INDEX($O$76:$O$99,HOUR($A804)+1,1),INDEX($O$101:$O$124,HOUR($A804)+1,1))","v":565.36679024332261},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B804,1)*INDEX($N$61:$N$72,MONTH($A804),1)*IF($B804<=5,INDEX($O$76:$O$99,HOUR($A804)+1,1),INDEX($O$101:$O$124,HOUR($A804)+1,1))","v":861.78103513119743},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B804,1)*INDEX($N$61:$N$72,MONTH($A804),1)*IF($B804<=5,INDEX($O$76:$O$99,HOUR($A804)+1,1),INDEX($O$101:$O$124,HOUR($A804)+1,1))","v":565.36679024332261},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B804,1)*INDEX($N$61:$N$72,MONTH($A804),1)*IF($B804<=5,INDEX($O$76:$O$99,HOUR($A804)+1,1),INDEX($O$101:$O$124,HOUR($A804)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B805,1)*INDEX($N$61:$N$72,MONTH($A805),1)*IF($B805<=5,INDEX($O$76:$O$99,HOUR($A805)+1,1),INDEX($O$101:$O$124,HOUR($A805)+1,1))","v":652.10772349805586},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B805,1)*INDEX($N$61:$N$72,MONTH($A805),1)*IF($B805<=5,INDEX($O$76:$O$99,HOUR($A805)+1,1),INDEX($O$101:$O$124,HOUR($A805)+1,1))","v":993.99907930803795},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B805,1)*INDEX($N$61:$N$72,MONTH($A805),1)*IF($B805<=5,INDEX($O$76:$O$99,HOUR($A805)+1,1),INDEX($O$101:$O$124,HOUR($A805)+1,1))","v":652.10772349805586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B805,1)*INDEX($N$61:$N$72,MONTH($A805),1)*IF($B805<=5,INDEX($O$76:$O$99,HOUR($A805)+1,1),INDEX($O$101:$O$124,HOUR($A805)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B806,1)*INDEX($N$61:$N$72,MONTH($A806),1)*IF($B806<=5,INDEX($O$76:$O$99,HOUR($A806)+1,1),INDEX($O$101:$O$124,HOUR($A806)+1,1))","v":794.30298746078154},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B806,1)*INDEX($N$61:$N$72,MONTH($A806),1)*IF($B806<=5,INDEX($O$76:$O$99,HOUR($A806)+1,1),INDEX($O$101:$O$124,HOUR($A806)+1,1))","v":1210.7454179385973},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B806,1)*INDEX($N$61:$N$72,MONTH($A806),1)*IF($B806<=5,INDEX($O$76:$O$99,HOUR($A806)+1,1),INDEX($O$101:$O$124,HOUR($A806)+1,1))","v":794.30298746078154},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B806,1)*INDEX($N$61:$N$72,MONTH($A806),1)*IF($B806<=5,INDEX($O$76:$O$99,HOUR($A806)+1,1),INDEX($O$101:$O$124,HOUR($A806)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A807),HolidayTable,2,FALSE)),VLOOKUP(INT($A807),HolidayTable,2,FALSE),WEEKDAY($A807,2))","v":1},{"$f":"IF($B807<=5,IF(AND(HOUR($A807)>=HOUR(Time_AM_Peak_Begin),HOUR($A807)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A807)>=HOUR(Time_PM_Peak_Begin),HOUR($A807)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":2},{"$f":"IF(C807=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C807=Code_PM_Peak,1,0)","v":1},{"$f":"IF(C807=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B807,1)*INDEX($N$61:$N$72,MONTH($A807),1)*IF($B807<=5,INDEX($O$76:$O$99,HOUR($A807)+1,1),INDEX($O$101:$O$124,HOUR($A807)+1,1))","v":864.44272994505252},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B807,1)*INDEX($N$61:$N$72,MONTH($A807),1)*IF($B807<=5,INDEX($O$76:$O$99,HOUR($A807)+1,1),INDEX($O$101:$O$124,HOUR($A807)+1,1))","v":1317.6584891076984},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B807,1)*INDEX($N$61:$N$72,MONTH($A807),1)*IF($B807<=5,INDEX($O$76:$O$99,HOUR($A807)+1,1),INDEX($O$101:$O$124,HOUR($A807)+1,1))","v":864.44272994505252},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B807,1)*INDEX($N$61:$N$72,MONTH($A807),1)*IF($B807<=5,INDEX($O$76:$O$99,HOUR($A807)+1,1),INDEX($O$101:$O$124,HOUR($A807)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B808,1)*INDEX($N$61:$N$72,MONTH($A808),1)*IF($B808<=5,INDEX($O$76:$O$99,HOUR($A808)+1,1),INDEX($O$101:$O$124,HOUR($A808)+1,1))","v":828.66127497061325},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B808,1)*INDEX($N$61:$N$72,MONTH($A808),1)*IF($B808<=5,INDEX($O$76:$O$99,HOUR($A808)+1,1),INDEX($O$101:$O$124,HOUR($A808)+1,1))","v":1263.117295959262},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B808,1)*INDEX($N$61:$N$72,MONTH($A808),1)*IF($B808<=5,INDEX($O$76:$O$99,HOUR($A808)+1,1),INDEX($O$101:$O$124,HOUR($A808)+1,1))","v":828.66127497061325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B808,1)*INDEX($N$61:$N$72,MONTH($A808),1)*IF($B808<=5,INDEX($O$76:$O$99,HOUR($A808)+1,1),INDEX($O$101:$O$124,HOUR($A808)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B809,1)*INDEX($N$61:$N$72,MONTH($A809),1)*IF($B809<=5,INDEX($O$76:$O$99,HOUR($A809)+1,1),INDEX($O$101:$O$124,HOUR($A809)+1,1))","v":583.53935712600867},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B809,1)*INDEX($N$61:$N$72,MONTH($A809),1)*IF($B809<=5,INDEX($O$76:$O$99,HOUR($A809)+1,1),INDEX($O$101:$O$124,HOUR($A809)+1,1))","v":889.48123572559757},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B809,1)*INDEX($N$61:$N$72,MONTH($A809),1)*IF($B809<=5,INDEX($O$76:$O$99,HOUR($A809)+1,1),INDEX($O$101:$O$124,HOUR($A809)+1,1))","v":583.53935712600867},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B809,1)*INDEX($N$61:$N$72,MONTH($A809),1)*IF($B809<=5,INDEX($O$76:$O$99,HOUR($A809)+1,1),INDEX($O$101:$O$124,HOUR($A809)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B810,1)*INDEX($N$61:$N$72,MONTH($A810),1)*IF($B810<=5,INDEX($O$76:$O$99,HOUR($A810)+1,1),INDEX($O$101:$O$124,HOUR($A810)+1,1))","v":413.58594977228518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B810,1)*INDEX($N$61:$N$72,MONTH($A810),1)*IF($B810<=5,INDEX($O$76:$O$99,HOUR($A810)+1,1),INDEX($O$101:$O$124,HOUR($A810)+1,1))","v":630.42353046078824},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B810,1)*INDEX($N$61:$N$72,MONTH($A810),1)*IF($B810<=5,INDEX($O$76:$O$99,HOUR($A810)+1,1),INDEX($O$101:$O$124,HOUR($A810)+1,1))","v":413.58594977228518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B810,1)*INDEX($N$61:$N$72,MONTH($A810),1)*IF($B810<=5,INDEX($O$76:$O$99,HOUR($A810)+1,1),INDEX($O$101:$O$124,HOUR($A810)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B811,1)*INDEX($N$61:$N$72,MONTH($A811),1)*IF($B811<=5,INDEX($O$76:$O$99,HOUR($A811)+1,1),INDEX($O$101:$O$124,HOUR($A811)+1,1))","v":314.95613184628991},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B811,1)*INDEX($N$61:$N$72,MONTH($A811),1)*IF($B811<=5,INDEX($O$76:$O$99,HOUR($A811)+1,1),INDEX($O$101:$O$124,HOUR($A811)+1,1))","v":480.08341842399068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B811,1)*INDEX($N$61:$N$72,MONTH($A811),1)*IF($B811<=5,INDEX($O$76:$O$99,HOUR($A811)+1,1),INDEX($O$101:$O$124,HOUR($A811)+1,1))","v":314.95613184628991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B811,1)*INDEX($N$61:$N$72,MONTH($A811),1)*IF($B811<=5,INDEX($O$76:$O$99,HOUR($A811)+1,1),INDEX($O$101:$O$124,HOUR($A811)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B812,1)*INDEX($N$61:$N$72,MONTH($A812),1)*IF($B812<=5,INDEX($O$76:$O$99,HOUR($A812)+1,1),INDEX($O$101:$O$124,HOUR($A812)+1,1))","v":208.34673603614968},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B812,1)*INDEX($N$61:$N$72,MONTH($A812),1)*IF($B812<=5,INDEX($O$76:$O$99,HOUR($A812)+1,1),INDEX($O$101:$O$124,HOUR($A812)+1,1))","v":317.58014256579344},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B812,1)*INDEX($N$61:$N$72,MONTH($A812),1)*IF($B812<=5,INDEX($O$76:$O$99,HOUR($A812)+1,1),INDEX($O$101:$O$124,HOUR($A812)+1,1))","v":208.34673603614968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B812,1)*INDEX($N$61:$N$72,MONTH($A812),1)*IF($B812<=5,INDEX($O$76:$O$99,HOUR($A812)+1,1),INDEX($O$101:$O$124,HOUR($A812)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B813,1)*INDEX($N$61:$N$72,MONTH($A813),1)*IF($B813<=5,INDEX($O$76:$O$99,HOUR($A813)+1,1),INDEX($O$101:$O$124,HOUR($A813)+1,1))","v":116.59647197449367},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B813,1)*INDEX($N$61:$N$72,MONTH($A813),1)*IF($B813<=5,INDEX($O$76:$O$99,HOUR($A813)+1,1),INDEX($O$101:$O$124,HOUR($A813)+1,1))","v":177.72644245265968},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B813,1)*INDEX($N$61:$N$72,MONTH($A813),1)*IF($B813<=5,INDEX($O$76:$O$99,HOUR($A813)+1,1),INDEX($O$101:$O$124,HOUR($A813)+1,1))","v":116.59647197449367},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B813,1)*INDEX($N$61:$N$72,MONTH($A813),1)*IF($B813<=5,INDEX($O$76:$O$99,HOUR($A813)+1,1),INDEX($O$101:$O$124,HOUR($A813)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-27T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B814,1)*INDEX($N$61:$N$72,MONTH($A814),1)*IF($B814<=5,INDEX($O$76:$O$99,HOUR($A814)+1,1),INDEX($O$101:$O$124,HOUR($A814)+1,1))","v":71.102491281284657},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B814,1)*INDEX($N$61:$N$72,MONTH($A814),1)*IF($B814<=5,INDEX($O$76:$O$99,HOUR($A814)+1,1),INDEX($O$101:$O$124,HOUR($A814)+1,1))","v":108.38057628114484},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B814,1)*INDEX($N$61:$N$72,MONTH($A814),1)*IF($B814<=5,INDEX($O$76:$O$99,HOUR($A814)+1,1),INDEX($O$101:$O$124,HOUR($A814)+1,1))","v":71.102491281284657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B814,1)*INDEX($N$61:$N$72,MONTH($A814),1)*IF($B814<=5,INDEX($O$76:$O$99,HOUR($A814)+1,1),INDEX($O$101:$O$124,HOUR($A814)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B815,1)*INDEX($N$61:$N$72,MONTH($A815),1)*IF($B815<=5,INDEX($O$76:$O$99,HOUR($A815)+1,1),INDEX($O$101:$O$124,HOUR($A815)+1,1))","v":31.805562170017122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B815,1)*INDEX($N$61:$N$72,MONTH($A815),1)*IF($B815<=5,INDEX($O$76:$O$99,HOUR($A815)+1,1),INDEX($O$101:$O$124,HOUR($A815)+1,1))","v":48.480792934460368},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B815,1)*INDEX($N$61:$N$72,MONTH($A815),1)*IF($B815<=5,INDEX($O$76:$O$99,HOUR($A815)+1,1),INDEX($O$101:$O$124,HOUR($A815)+1,1))","v":31.805562170017122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B815,1)*INDEX($N$61:$N$72,MONTH($A815),1)*IF($B815<=5,INDEX($O$76:$O$99,HOUR($A815)+1,1),INDEX($O$101:$O$124,HOUR($A815)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B816,1)*INDEX($N$61:$N$72,MONTH($A816),1)*IF($B816<=5,INDEX($O$76:$O$99,HOUR($A816)+1,1),INDEX($O$101:$O$124,HOUR($A816)+1,1))","v":23.325287920835979},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B816,1)*INDEX($N$61:$N$72,MONTH($A816),1)*IF($B816<=5,INDEX($O$76:$O$99,HOUR($A816)+1,1),INDEX($O$101:$O$124,HOUR($A816)+1,1))","v":35.554424341939239},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B816,1)*INDEX($N$61:$N$72,MONTH($A816),1)*IF($B816<=5,INDEX($O$76:$O$99,HOUR($A816)+1,1),INDEX($O$101:$O$124,HOUR($A816)+1,1))","v":23.325287920835979},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B816,1)*INDEX($N$61:$N$72,MONTH($A816),1)*IF($B816<=5,INDEX($O$76:$O$99,HOUR($A816)+1,1),INDEX($O$101:$O$124,HOUR($A816)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B817,1)*INDEX($N$61:$N$72,MONTH($A817),1)*IF($B817<=5,INDEX($O$76:$O$99,HOUR($A817)+1,1),INDEX($O$101:$O$124,HOUR($A817)+1,1))","v":14.572989536385029},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B817,1)*INDEX($N$61:$N$72,MONTH($A817),1)*IF($B817<=5,INDEX($O$76:$O$99,HOUR($A817)+1,1),INDEX($O$101:$O$124,HOUR($A817)+1,1))","v":22.213412999049652},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B817,1)*INDEX($N$61:$N$72,MONTH($A817),1)*IF($B817<=5,INDEX($O$76:$O$99,HOUR($A817)+1,1),INDEX($O$101:$O$124,HOUR($A817)+1,1))","v":14.572989536385029},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B817,1)*INDEX($N$61:$N$72,MONTH($A817),1)*IF($B817<=5,INDEX($O$76:$O$99,HOUR($A817)+1,1),INDEX($O$101:$O$124,HOUR($A817)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B818,1)*INDEX($N$61:$N$72,MONTH($A818),1)*IF($B818<=5,INDEX($O$76:$O$99,HOUR($A818)+1,1),INDEX($O$101:$O$124,HOUR($A818)+1,1))","v":20.760756935223423},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B818,1)*INDEX($N$61:$N$72,MONTH($A818),1)*IF($B818<=5,INDEX($O$76:$O$99,HOUR($A818)+1,1),INDEX($O$101:$O$124,HOUR($A818)+1,1))","v":31.645344067775895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B818,1)*INDEX($N$61:$N$72,MONTH($A818),1)*IF($B818<=5,INDEX($O$76:$O$99,HOUR($A818)+1,1),INDEX($O$101:$O$124,HOUR($A818)+1,1))","v":20.760756935223423},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B818,1)*INDEX($N$61:$N$72,MONTH($A818),1)*IF($B818<=5,INDEX($O$76:$O$99,HOUR($A818)+1,1),INDEX($O$101:$O$124,HOUR($A818)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B819,1)*INDEX($N$61:$N$72,MONTH($A819),1)*IF($B819<=5,INDEX($O$76:$O$99,HOUR($A819)+1,1),INDEX($O$101:$O$124,HOUR($A819)+1,1))","v":53.897674010963321},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B819,1)*INDEX($N$61:$N$72,MONTH($A819),1)*IF($B819<=5,INDEX($O$76:$O$99,HOUR($A819)+1,1),INDEX($O$101:$O$124,HOUR($A819)+1,1))","v":82.155503474729258},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B819,1)*INDEX($N$61:$N$72,MONTH($A819),1)*IF($B819<=5,INDEX($O$76:$O$99,HOUR($A819)+1,1),INDEX($O$101:$O$124,HOUR($A819)+1,1))","v":53.897674010963321},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B819,1)*INDEX($N$61:$N$72,MONTH($A819),1)*IF($B819<=5,INDEX($O$76:$O$99,HOUR($A819)+1,1),INDEX($O$101:$O$124,HOUR($A819)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B820,1)*INDEX($N$61:$N$72,MONTH($A820),1)*IF($B820<=5,INDEX($O$76:$O$99,HOUR($A820)+1,1),INDEX($O$101:$O$124,HOUR($A820)+1,1))","v":180.38827156858198},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B820,1)*INDEX($N$61:$N$72,MONTH($A820),1)*IF($B820<=5,INDEX($O$76:$O$99,HOUR($A820)+1,1),INDEX($O$101:$O$124,HOUR($A820)+1,1))","v":274.96342919433829},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B820,1)*INDEX($N$61:$N$72,MONTH($A820),1)*IF($B820<=5,INDEX($O$76:$O$99,HOUR($A820)+1,1),INDEX($O$101:$O$124,HOUR($A820)+1,1))","v":180.38827156858198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B820,1)*INDEX($N$61:$N$72,MONTH($A820),1)*IF($B820<=5,INDEX($O$76:$O$99,HOUR($A820)+1,1),INDEX($O$101:$O$124,HOUR($A820)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B821,1)*INDEX($N$61:$N$72,MONTH($A821),1)*IF($B821<=5,INDEX($O$76:$O$99,HOUR($A821)+1,1),INDEX($O$101:$O$124,HOUR($A821)+1,1))","v":401.31314203508219},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B821,1)*INDEX($N$61:$N$72,MONTH($A821),1)*IF($B821<=5,INDEX($O$76:$O$99,HOUR($A821)+1,1),INDEX($O$101:$O$124,HOUR($A821)+1,1))","v":611.71625380737703},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B821,1)*INDEX($N$61:$N$72,MONTH($A821),1)*IF($B821<=5,INDEX($O$76:$O$99,HOUR($A821)+1,1),INDEX($O$101:$O$124,HOUR($A821)+1,1))","v":401.31314203508219},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B821,1)*INDEX($N$61:$N$72,MONTH($A821),1)*IF($B821<=5,INDEX($O$76:$O$99,HOUR($A821)+1,1),INDEX($O$101:$O$124,HOUR($A821)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B822,1)*INDEX($N$61:$N$72,MONTH($A822),1)*IF($B822<=5,INDEX($O$76:$O$99,HOUR($A822)+1,1),INDEX($O$101:$O$124,HOUR($A822)+1,1))","v":683.11638863212477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B822,1)*INDEX($N$61:$N$72,MONTH($A822),1)*IF($B822<=5,INDEX($O$76:$O$99,HOUR($A822)+1,1),INDEX($O$101:$O$124,HOUR($A822)+1,1))","v":1041.2651727511522},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B822,1)*INDEX($N$61:$N$72,MONTH($A822),1)*IF($B822<=5,INDEX($O$76:$O$99,HOUR($A822)+1,1),INDEX($O$101:$O$124,HOUR($A822)+1,1))","v":683.11638863212477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B822,1)*INDEX($N$61:$N$72,MONTH($A822),1)*IF($B822<=5,INDEX($O$76:$O$99,HOUR($A822)+1,1),INDEX($O$101:$O$124,HOUR($A822)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T08:00:00",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B823,1)*INDEX($N$61:$N$72,MONTH($A823),1)*IF($B823<=5,INDEX($O$76:$O$99,HOUR($A823)+1,1),INDEX($O$101:$O$124,HOUR($A823)+1,1))","v":583.63372297833939},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B823,1)*INDEX($N$61:$N$72,MONTH($A823),1)*IF($B823<=5,INDEX($O$76:$O$99,HOUR($A823)+1,1),INDEX($O$101:$O$124,HOUR($A823)+1,1))","v":889.62507633191888},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B823,1)*INDEX($N$61:$N$72,MONTH($A823),1)*IF($B823<=5,INDEX($O$76:$O$99,HOUR($A823)+1,1),INDEX($O$101:$O$124,HOUR($A823)+1,1))","v":583.63372297833939},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B823,1)*INDEX($N$61:$N$72,MONTH($A823),1)*IF($B823<=5,INDEX($O$76:$O$99,HOUR($A823)+1,1),INDEX($O$101:$O$124,HOUR($A823)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B824,1)*INDEX($N$61:$N$72,MONTH($A824),1)*IF($B824<=5,INDEX($O$76:$O$99,HOUR($A824)+1,1),INDEX($O$101:$O$124,HOUR($A824)+1,1))","v":478.40978471326201},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B824,1)*INDEX($N$61:$N$72,MONTH($A824),1)*IF($B824<=5,INDEX($O$76:$O$99,HOUR($A824)+1,1),INDEX($O$101:$O$124,HOUR($A824)+1,1))","v":729.23363487559868},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B824,1)*INDEX($N$61:$N$72,MONTH($A824),1)*IF($B824<=5,INDEX($O$76:$O$99,HOUR($A824)+1,1),INDEX($O$101:$O$124,HOUR($A824)+1,1))","v":478.40978471326201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B824,1)*INDEX($N$61:$N$72,MONTH($A824),1)*IF($B824<=5,INDEX($O$76:$O$99,HOUR($A824)+1,1),INDEX($O$101:$O$124,HOUR($A824)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B825,1)*INDEX($N$61:$N$72,MONTH($A825),1)*IF($B825<=5,INDEX($O$76:$O$99,HOUR($A825)+1,1),INDEX($O$101:$O$124,HOUR($A825)+1,1))","v":476.13728883378963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B825,1)*INDEX($N$61:$N$72,MONTH($A825),1)*IF($B825<=5,INDEX($O$76:$O$99,HOUR($A825)+1,1),INDEX($O$101:$O$124,HOUR($A825)+1,1))","v":725.76969980700324},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B825,1)*INDEX($N$61:$N$72,MONTH($A825),1)*IF($B825<=5,INDEX($O$76:$O$99,HOUR($A825)+1,1),INDEX($O$101:$O$124,HOUR($A825)+1,1))","v":476.13728883378963},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B825,1)*INDEX($N$61:$N$72,MONTH($A825),1)*IF($B825<=5,INDEX($O$76:$O$99,HOUR($A825)+1,1),INDEX($O$101:$O$124,HOUR($A825)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B826,1)*INDEX($N$61:$N$72,MONTH($A826),1)*IF($B826<=5,INDEX($O$76:$O$99,HOUR($A826)+1,1),INDEX($O$101:$O$124,HOUR($A826)+1,1))","v":534.13658653034986},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B826,1)*INDEX($N$61:$N$72,MONTH($A826),1)*IF($B826<=5,INDEX($O$76:$O$99,HOUR($A826)+1,1),INDEX($O$101:$O$124,HOUR($A826)+1,1))","v":814.17725339590891},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B826,1)*INDEX($N$61:$N$72,MONTH($A826),1)*IF($B826<=5,INDEX($O$76:$O$99,HOUR($A826)+1,1),INDEX($O$101:$O$124,HOUR($A826)+1,1))","v":534.13658653034986},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B826,1)*INDEX($N$61:$N$72,MONTH($A826),1)*IF($B826<=5,INDEX($O$76:$O$99,HOUR($A826)+1,1),INDEX($O$101:$O$124,HOUR($A826)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B827,1)*INDEX($N$61:$N$72,MONTH($A827),1)*IF($B827<=5,INDEX($O$76:$O$99,HOUR($A827)+1,1),INDEX($O$101:$O$124,HOUR($A827)+1,1))","v":587.84915906076174},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B827,1)*INDEX($N$61:$N$72,MONTH($A827),1)*IF($B827<=5,INDEX($O$76:$O$99,HOUR($A827)+1,1),INDEX($O$101:$O$124,HOUR($A827)+1,1))","v":896.05060916004254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B827,1)*INDEX($N$61:$N$72,MONTH($A827),1)*IF($B827<=5,INDEX($O$76:$O$99,HOUR($A827)+1,1),INDEX($O$101:$O$124,HOUR($A827)+1,1))","v":587.84915906076174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B827,1)*INDEX($N$61:$N$72,MONTH($A827),1)*IF($B827<=5,INDEX($O$76:$O$99,HOUR($A827)+1,1),INDEX($O$101:$O$124,HOUR($A827)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B828,1)*INDEX($N$61:$N$72,MONTH($A828),1)*IF($B828<=5,INDEX($O$76:$O$99,HOUR($A828)+1,1),INDEX($O$101:$O$124,HOUR($A828)+1,1))","v":582.05598299377459},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B828,1)*INDEX($N$61:$N$72,MONTH($A828),1)*IF($B828<=5,INDEX($O$76:$O$99,HOUR($A828)+1,1),INDEX($O$101:$O$124,HOUR($A828)+1,1))","v":887.2201483797819},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B828,1)*INDEX($N$61:$N$72,MONTH($A828),1)*IF($B828<=5,INDEX($O$76:$O$99,HOUR($A828)+1,1),INDEX($O$101:$O$124,HOUR($A828)+1,1))","v":582.05598299377459},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B828,1)*INDEX($N$61:$N$72,MONTH($A828),1)*IF($B828<=5,INDEX($O$76:$O$99,HOUR($A828)+1,1),INDEX($O$101:$O$124,HOUR($A828)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B829,1)*INDEX($N$61:$N$72,MONTH($A829),1)*IF($B829<=5,INDEX($O$76:$O$99,HOUR($A829)+1,1),INDEX($O$101:$O$124,HOUR($A829)+1,1))","v":671.35744187439275},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B829,1)*INDEX($N$61:$N$72,MONTH($A829),1)*IF($B829<=5,INDEX($O$76:$O$99,HOUR($A829)+1,1),INDEX($O$101:$O$124,HOUR($A829)+1,1))","v":1023.341167514535},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B829,1)*INDEX($N$61:$N$72,MONTH($A829),1)*IF($B829<=5,INDEX($O$76:$O$99,HOUR($A829)+1,1),INDEX($O$101:$O$124,HOUR($A829)+1,1))","v":671.35744187439275},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B829,1)*INDEX($N$61:$N$72,MONTH($A829),1)*IF($B829<=5,INDEX($O$76:$O$99,HOUR($A829)+1,1),INDEX($O$101:$O$124,HOUR($A829)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B830,1)*INDEX($N$61:$N$72,MONTH($A830),1)*IF($B830<=5,INDEX($O$76:$O$99,HOUR($A830)+1,1),INDEX($O$101:$O$124,HOUR($A830)+1,1))","v":817.75020064832586},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B830,1)*INDEX($N$61:$N$72,MONTH($A830),1)*IF($B830<=5,INDEX($O$76:$O$99,HOUR($A830)+1,1),INDEX($O$101:$O$124,HOUR($A830)+1,1))","v":1246.4856913335157},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B830,1)*INDEX($N$61:$N$72,MONTH($A830),1)*IF($B830<=5,INDEX($O$76:$O$99,HOUR($A830)+1,1),INDEX($O$101:$O$124,HOUR($A830)+1,1))","v":817.75020064832586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B830,1)*INDEX($N$61:$N$72,MONTH($A830),1)*IF($B830<=5,INDEX($O$76:$O$99,HOUR($A830)+1,1),INDEX($O$101:$O$124,HOUR($A830)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T16:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B831,1)*INDEX($N$61:$N$72,MONTH($A831),1)*IF($B831<=5,INDEX($O$76:$O$99,HOUR($A831)+1,1),INDEX($O$101:$O$124,HOUR($A831)+1,1))","v":889.96041437708436},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B831,1)*INDEX($N$61:$N$72,MONTH($A831),1)*IF($B831<=5,INDEX($O$76:$O$99,HOUR($A831)+1,1),INDEX($O$101:$O$124,HOUR($A831)+1,1))","v":1356.5547541227047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B831,1)*INDEX($N$61:$N$72,MONTH($A831),1)*IF($B831<=5,INDEX($O$76:$O$99,HOUR($A831)+1,1),INDEX($O$101:$O$124,HOUR($A831)+1,1))","v":889.96041437708436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B831,1)*INDEX($N$61:$N$72,MONTH($A831),1)*IF($B831<=5,INDEX($O$76:$O$99,HOUR($A831)+1,1),INDEX($O$101:$O$124,HOUR($A831)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B832,1)*INDEX($N$61:$N$72,MONTH($A832),1)*IF($B832<=5,INDEX($O$76:$O$99,HOUR($A832)+1,1),INDEX($O$101:$O$124,HOUR($A832)+1,1))","v":853.12271837599576},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B832,1)*INDEX($N$61:$N$72,MONTH($A832),1)*IF($B832<=5,INDEX($O$76:$O$99,HOUR($A832)+1,1),INDEX($O$101:$O$124,HOUR($A832)+1,1))","v":1300.4035469072903},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B832,1)*INDEX($N$61:$N$72,MONTH($A832),1)*IF($B832<=5,INDEX($O$76:$O$99,HOUR($A832)+1,1),INDEX($O$101:$O$124,HOUR($A832)+1,1))","v":853.12271837599576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B832,1)*INDEX($N$61:$N$72,MONTH($A832),1)*IF($B832<=5,INDEX($O$76:$O$99,HOUR($A832)+1,1),INDEX($O$101:$O$124,HOUR($A832)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B833,1)*INDEX($N$61:$N$72,MONTH($A833),1)*IF($B833<=5,INDEX($O$76:$O$99,HOUR($A833)+1,1),INDEX($O$101:$O$124,HOUR($A833)+1,1))","v":600.76499007193991},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B833,1)*INDEX($N$61:$N$72,MONTH($A833),1)*IF($B833<=5,INDEX($O$76:$O$99,HOUR($A833)+1,1),INDEX($O$101:$O$124,HOUR($A833)+1,1))","v":915.7380375878821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B833,1)*INDEX($N$61:$N$72,MONTH($A833),1)*IF($B833<=5,INDEX($O$76:$O$99,HOUR($A833)+1,1),INDEX($O$101:$O$124,HOUR($A833)+1,1))","v":600.76499007193991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B833,1)*INDEX($N$61:$N$72,MONTH($A833),1)*IF($B833<=5,INDEX($O$76:$O$99,HOUR($A833)+1,1),INDEX($O$101:$O$124,HOUR($A833)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B834,1)*INDEX($N$61:$N$72,MONTH($A834),1)*IF($B834<=5,INDEX($O$76:$O$99,HOUR($A834)+1,1),INDEX($O$101:$O$124,HOUR($A834)+1,1))","v":425.79468886652478},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B834,1)*INDEX($N$61:$N$72,MONTH($A834),1)*IF($B834<=5,INDEX($O$76:$O$99,HOUR($A834)+1,1),INDEX($O$101:$O$124,HOUR($A834)+1,1))","v":649.03314813881343},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B834,1)*INDEX($N$61:$N$72,MONTH($A834),1)*IF($B834<=5,INDEX($O$76:$O$99,HOUR($A834)+1,1),INDEX($O$101:$O$124,HOUR($A834)+1,1))","v":425.79468886652478},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B834,1)*INDEX($N$61:$N$72,MONTH($A834),1)*IF($B834<=5,INDEX($O$76:$O$99,HOUR($A834)+1,1),INDEX($O$101:$O$124,HOUR($A834)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B835,1)*INDEX($N$61:$N$72,MONTH($A835),1)*IF($B835<=5,INDEX($O$76:$O$99,HOUR($A835)+1,1),INDEX($O$101:$O$124,HOUR($A835)+1,1))","v":324.25339458444483},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B835,1)*INDEX($N$61:$N$72,MONTH($A835),1)*IF($B835<=5,INDEX($O$76:$O$99,HOUR($A835)+1,1),INDEX($O$101:$O$124,HOUR($A835)+1,1))","v":494.25511164092967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B835,1)*INDEX($N$61:$N$72,MONTH($A835),1)*IF($B835<=5,INDEX($O$76:$O$99,HOUR($A835)+1,1),INDEX($O$101:$O$124,HOUR($A835)+1,1))","v":324.25339458444483},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B835,1)*INDEX($N$61:$N$72,MONTH($A835),1)*IF($B835<=5,INDEX($O$76:$O$99,HOUR($A835)+1,1),INDEX($O$101:$O$124,HOUR($A835)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B836,1)*INDEX($N$61:$N$72,MONTH($A836),1)*IF($B836<=5,INDEX($O$76:$O$99,HOUR($A836)+1,1),INDEX($O$101:$O$124,HOUR($A836)+1,1))","v":214.4969714172168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B836,1)*INDEX($N$61:$N$72,MONTH($A836),1)*IF($B836<=5,INDEX($O$76:$O$99,HOUR($A836)+1,1),INDEX($O$101:$O$124,HOUR($A836)+1,1))","v":326.95486408191829},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B836,1)*INDEX($N$61:$N$72,MONTH($A836),1)*IF($B836<=5,INDEX($O$76:$O$99,HOUR($A836)+1,1),INDEX($O$101:$O$124,HOUR($A836)+1,1))","v":214.4969714172168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B836,1)*INDEX($N$61:$N$72,MONTH($A836),1)*IF($B836<=5,INDEX($O$76:$O$99,HOUR($A836)+1,1),INDEX($O$101:$O$124,HOUR($A836)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B837,1)*INDEX($N$61:$N$72,MONTH($A837),1)*IF($B837<=5,INDEX($O$76:$O$99,HOUR($A837)+1,1),INDEX($O$101:$O$124,HOUR($A837)+1,1))","v":120.03831013758689},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B837,1)*INDEX($N$61:$N$72,MONTH($A837),1)*IF($B837<=5,INDEX($O$76:$O$99,HOUR($A837)+1,1),INDEX($O$101:$O$124,HOUR($A837)+1,1))","v":182.97279032121418},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B837,1)*INDEX($N$61:$N$72,MONTH($A837),1)*IF($B837<=5,INDEX($O$76:$O$99,HOUR($A837)+1,1),INDEX($O$101:$O$124,HOUR($A837)+1,1))","v":120.03831013758689},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B837,1)*INDEX($N$61:$N$72,MONTH($A837),1)*IF($B837<=5,INDEX($O$76:$O$99,HOUR($A837)+1,1),INDEX($O$101:$O$124,HOUR($A837)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-28T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B838,1)*INDEX($N$61:$N$72,MONTH($A838),1)*IF($B838<=5,INDEX($O$76:$O$99,HOUR($A838)+1,1),INDEX($O$101:$O$124,HOUR($A838)+1,1))","v":73.20138212968412},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B838,1)*INDEX($N$61:$N$72,MONTH($A838),1)*IF($B838<=5,INDEX($O$76:$O$99,HOUR($A838)+1,1),INDEX($O$101:$O$124,HOUR($A838)+1,1))","v":111.57988752329018},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B838,1)*INDEX($N$61:$N$72,MONTH($A838),1)*IF($B838<=5,INDEX($O$76:$O$99,HOUR($A838)+1,1),INDEX($O$101:$O$124,HOUR($A838)+1,1))","v":73.20138212968412},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B838,1)*INDEX($N$61:$N$72,MONTH($A838),1)*IF($B838<=5,INDEX($O$76:$O$99,HOUR($A838)+1,1),INDEX($O$101:$O$124,HOUR($A838)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B839,1)*INDEX($N$61:$N$72,MONTH($A839),1)*IF($B839<=5,INDEX($O$76:$O$99,HOUR($A839)+1,1),INDEX($O$101:$O$124,HOUR($A839)+1,1))","v":31.948148046935099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B839,1)*INDEX($N$61:$N$72,MONTH($A839),1)*IF($B839<=5,INDEX($O$76:$O$99,HOUR($A839)+1,1),INDEX($O$101:$O$124,HOUR($A839)+1,1))","v":48.69813467919316},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B839,1)*INDEX($N$61:$N$72,MONTH($A839),1)*IF($B839<=5,INDEX($O$76:$O$99,HOUR($A839)+1,1),INDEX($O$101:$O$124,HOUR($A839)+1,1))","v":31.948148046935099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B839,1)*INDEX($N$61:$N$72,MONTH($A839),1)*IF($B839<=5,INDEX($O$76:$O$99,HOUR($A839)+1,1),INDEX($O$101:$O$124,HOUR($A839)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B840,1)*INDEX($N$61:$N$72,MONTH($A840),1)*IF($B840<=5,INDEX($O$76:$O$99,HOUR($A840)+1,1),INDEX($O$101:$O$124,HOUR($A840)+1,1))","v":23.429856317230868},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B840,1)*INDEX($N$61:$N$72,MONTH($A840),1)*IF($B840<=5,INDEX($O$76:$O$99,HOUR($A840)+1,1),INDEX($O$101:$O$124,HOUR($A840)+1,1))","v":35.713816549692396},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B840,1)*INDEX($N$61:$N$72,MONTH($A840),1)*IF($B840<=5,INDEX($O$76:$O$99,HOUR($A840)+1,1),INDEX($O$101:$O$124,HOUR($A840)+1,1))","v":23.429856317230868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B840,1)*INDEX($N$61:$N$72,MONTH($A840),1)*IF($B840<=5,INDEX($O$76:$O$99,HOUR($A840)+1,1),INDEX($O$101:$O$124,HOUR($A840)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B841,1)*INDEX($N$61:$N$72,MONTH($A841),1)*IF($B841<=5,INDEX($O$76:$O$99,HOUR($A841)+1,1),INDEX($O$101:$O$124,HOUR($A841)+1,1))","v":14.638320954872603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B841,1)*INDEX($N$61:$N$72,MONTH($A841),1)*IF($B841<=5,INDEX($O$76:$O$99,HOUR($A841)+1,1),INDEX($O$101:$O$124,HOUR($A841)+1,1))","v":22.312996806274302},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B841,1)*INDEX($N$61:$N$72,MONTH($A841),1)*IF($B841<=5,INDEX($O$76:$O$99,HOUR($A841)+1,1),INDEX($O$101:$O$124,HOUR($A841)+1,1))","v":14.638320954872603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B841,1)*INDEX($N$61:$N$72,MONTH($A841),1)*IF($B841<=5,INDEX($O$76:$O$99,HOUR($A841)+1,1),INDEX($O$101:$O$124,HOUR($A841)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B842,1)*INDEX($N$61:$N$72,MONTH($A842),1)*IF($B842<=5,INDEX($O$76:$O$99,HOUR($A842)+1,1),INDEX($O$101:$O$124,HOUR($A842)+1,1))","v":20.8538284148994},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B842,1)*INDEX($N$61:$N$72,MONTH($A842),1)*IF($B842<=5,INDEX($O$76:$O$99,HOUR($A842)+1,1),INDEX($O$101:$O$124,HOUR($A842)+1,1))","v":31.787211679175279},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B842,1)*INDEX($N$61:$N$72,MONTH($A842),1)*IF($B842<=5,INDEX($O$76:$O$99,HOUR($A842)+1,1),INDEX($O$101:$O$124,HOUR($A842)+1,1))","v":20.8538284148994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B842,1)*INDEX($N$61:$N$72,MONTH($A842),1)*IF($B842<=5,INDEX($O$76:$O$99,HOUR($A842)+1,1),INDEX($O$101:$O$124,HOUR($A842)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B843,1)*INDEX($N$61:$N$72,MONTH($A843),1)*IF($B843<=5,INDEX($O$76:$O$99,HOUR($A843)+1,1),INDEX($O$101:$O$124,HOUR($A843)+1,1))","v":54.139299896134347},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B843,1)*INDEX($N$61:$N$72,MONTH($A843),1)*IF($B843<=5,INDEX($O$76:$O$99,HOUR($A843)+1,1),INDEX($O$101:$O$124,HOUR($A843)+1,1))","v":82.523810579127016},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B843,1)*INDEX($N$61:$N$72,MONTH($A843),1)*IF($B843<=5,INDEX($O$76:$O$99,HOUR($A843)+1,1),INDEX($O$101:$O$124,HOUR($A843)+1,1))","v":54.139299896134347},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B843,1)*INDEX($N$61:$N$72,MONTH($A843),1)*IF($B843<=5,INDEX($O$76:$O$99,HOUR($A843)+1,1),INDEX($O$101:$O$124,HOUR($A843)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B844,1)*INDEX($N$61:$N$72,MONTH($A844),1)*IF($B844<=5,INDEX($O$76:$O$99,HOUR($A844)+1,1),INDEX($O$101:$O$124,HOUR($A844)+1,1))","v":181.19696093397769},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B844,1)*INDEX($N$61:$N$72,MONTH($A844),1)*IF($B844<=5,INDEX($O$76:$O$99,HOUR($A844)+1,1),INDEX($O$101:$O$124,HOUR($A844)+1,1))","v":276.19610357570821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B844,1)*INDEX($N$61:$N$72,MONTH($A844),1)*IF($B844<=5,INDEX($O$76:$O$99,HOUR($A844)+1,1),INDEX($O$101:$O$124,HOUR($A844)+1,1))","v":181.19696093397769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B844,1)*INDEX($N$61:$N$72,MONTH($A844),1)*IF($B844<=5,INDEX($O$76:$O$99,HOUR($A844)+1,1),INDEX($O$101:$O$124,HOUR($A844)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B845,1)*INDEX($N$61:$N$72,MONTH($A845),1)*IF($B845<=5,INDEX($O$76:$O$99,HOUR($A845)+1,1),INDEX($O$101:$O$124,HOUR($A845)+1,1))","v":403.11224830366194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B845,1)*INDEX($N$61:$N$72,MONTH($A845),1)*IF($B845<=5,INDEX($O$76:$O$99,HOUR($A845)+1,1),INDEX($O$101:$O$124,HOUR($A845)+1,1))","v":614.4586074248939},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B845,1)*INDEX($N$61:$N$72,MONTH($A845),1)*IF($B845<=5,INDEX($O$76:$O$99,HOUR($A845)+1,1),INDEX($O$101:$O$124,HOUR($A845)+1,1))","v":403.11224830366194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B845,1)*INDEX($N$61:$N$72,MONTH($A845),1)*IF($B845<=5,INDEX($O$76:$O$99,HOUR($A845)+1,1),INDEX($O$101:$O$124,HOUR($A845)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B846,1)*INDEX($N$61:$N$72,MONTH($A846),1)*IF($B846<=5,INDEX($O$76:$O$99,HOUR($A846)+1,1),INDEX($O$101:$O$124,HOUR($A846)+1,1))","v":686.1788325150369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B846,1)*INDEX($N$61:$N$72,MONTH($A846),1)*IF($B846<=5,INDEX($O$76:$O$99,HOUR($A846)+1,1),INDEX($O$101:$O$124,HOUR($A846)+1,1))","v":1045.9332149938023},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B846,1)*INDEX($N$61:$N$72,MONTH($A846),1)*IF($B846<=5,INDEX($O$76:$O$99,HOUR($A846)+1,1),INDEX($O$101:$O$124,HOUR($A846)+1,1))","v":686.1788325150369},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B846,1)*INDEX($N$61:$N$72,MONTH($A846),1)*IF($B846<=5,INDEX($O$76:$O$99,HOUR($A846)+1,1),INDEX($O$101:$O$124,HOUR($A846)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B847,1)*INDEX($N$61:$N$72,MONTH($A847),1)*IF($B847<=5,INDEX($O$76:$O$99,HOUR($A847)+1,1),INDEX($O$101:$O$124,HOUR($A847)+1,1))","v":586.25018124890619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B847,1)*INDEX($N$61:$N$72,MONTH($A847),1)*IF($B847<=5,INDEX($O$76:$O$99,HOUR($A847)+1,1),INDEX($O$101:$O$124,HOUR($A847)+1,1))","v":893.61330867187689},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B847,1)*INDEX($N$61:$N$72,MONTH($A847),1)*IF($B847<=5,INDEX($O$76:$O$99,HOUR($A847)+1,1),INDEX($O$101:$O$124,HOUR($A847)+1,1))","v":586.25018124890619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B847,1)*INDEX($N$61:$N$72,MONTH($A847),1)*IF($B847<=5,INDEX($O$76:$O$99,HOUR($A847)+1,1),INDEX($O$101:$O$124,HOUR($A847)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B848,1)*INDEX($N$61:$N$72,MONTH($A848),1)*IF($B848<=5,INDEX($O$76:$O$99,HOUR($A848)+1,1),INDEX($O$101:$O$124,HOUR($A848)+1,1))","v":480.55451896807062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B848,1)*INDEX($N$61:$N$72,MONTH($A848),1)*IF($B848<=5,INDEX($O$76:$O$99,HOUR($A848)+1,1),INDEX($O$101:$O$124,HOUR($A848)+1,1))","v":732.50282460885978},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B848,1)*INDEX($N$61:$N$72,MONTH($A848),1)*IF($B848<=5,INDEX($O$76:$O$99,HOUR($A848)+1,1),INDEX($O$101:$O$124,HOUR($A848)+1,1))","v":480.55451896807062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B848,1)*INDEX($N$61:$N$72,MONTH($A848),1)*IF($B848<=5,INDEX($O$76:$O$99,HOUR($A848)+1,1),INDEX($O$101:$O$124,HOUR($A848)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B849,1)*INDEX($N$61:$N$72,MONTH($A849),1)*IF($B849<=5,INDEX($O$76:$O$99,HOUR($A849)+1,1),INDEX($O$101:$O$124,HOUR($A849)+1,1))","v":478.27183537941596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B849,1)*INDEX($N$61:$N$72,MONTH($A849),1)*IF($B849<=5,INDEX($O$76:$O$99,HOUR($A849)+1,1),INDEX($O$101:$O$124,HOUR($A849)+1,1))","v":729.02336055144474},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B849,1)*INDEX($N$61:$N$72,MONTH($A849),1)*IF($B849<=5,INDEX($O$76:$O$99,HOUR($A849)+1,1),INDEX($O$101:$O$124,HOUR($A849)+1,1))","v":478.27183537941596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B849,1)*INDEX($N$61:$N$72,MONTH($A849),1)*IF($B849<=5,INDEX($O$76:$O$99,HOUR($A849)+1,1),INDEX($O$101:$O$124,HOUR($A849)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B850,1)*INDEX($N$61:$N$72,MONTH($A850),1)*IF($B850<=5,INDEX($O$76:$O$99,HOUR($A850)+1,1),INDEX($O$101:$O$124,HOUR($A850)+1,1))","v":536.53114673894765},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B850,1)*INDEX($N$61:$N$72,MONTH($A850),1)*IF($B850<=5,INDEX($O$76:$O$99,HOUR($A850)+1,1),INDEX($O$101:$O$124,HOUR($A850)+1,1))","v":817.82724948846544},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B850,1)*INDEX($N$61:$N$72,MONTH($A850),1)*IF($B850<=5,INDEX($O$76:$O$99,HOUR($A850)+1,1),INDEX($O$101:$O$124,HOUR($A850)+1,1))","v":536.53114673894765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B850,1)*INDEX($N$61:$N$72,MONTH($A850),1)*IF($B850<=5,INDEX($O$76:$O$99,HOUR($A850)+1,1),INDEX($O$101:$O$124,HOUR($A850)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B851,1)*INDEX($N$61:$N$72,MONTH($A851),1)*IF($B851<=5,INDEX($O$76:$O$99,HOUR($A851)+1,1),INDEX($O$101:$O$124,HOUR($A851)+1,1))","v":590.48451533562081},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B851,1)*INDEX($N$61:$N$72,MONTH($A851),1)*IF($B851<=5,INDEX($O$76:$O$99,HOUR($A851)+1,1),INDEX($O$101:$O$124,HOUR($A851)+1,1))","v":900.06764747513364},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B851,1)*INDEX($N$61:$N$72,MONTH($A851),1)*IF($B851<=5,INDEX($O$76:$O$99,HOUR($A851)+1,1),INDEX($O$101:$O$124,HOUR($A851)+1,1))","v":590.48451533562081},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B851,1)*INDEX($N$61:$N$72,MONTH($A851),1)*IF($B851<=5,INDEX($O$76:$O$99,HOUR($A851)+1,1),INDEX($O$101:$O$124,HOUR($A851)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B852,1)*INDEX($N$61:$N$72,MONTH($A852),1)*IF($B852<=5,INDEX($O$76:$O$99,HOUR($A852)+1,1),INDEX($O$101:$O$124,HOUR($A852)+1,1))","v":584.66536817951283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B852,1)*INDEX($N$61:$N$72,MONTH($A852),1)*IF($B852<=5,INDEX($O$76:$O$99,HOUR($A852)+1,1),INDEX($O$101:$O$124,HOUR($A852)+1,1))","v":891.19759931115652},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B852,1)*INDEX($N$61:$N$72,MONTH($A852),1)*IF($B852<=5,INDEX($O$76:$O$99,HOUR($A852)+1,1),INDEX($O$101:$O$124,HOUR($A852)+1,1))","v":584.66536817951283},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B852,1)*INDEX($N$61:$N$72,MONTH($A852),1)*IF($B852<=5,INDEX($O$76:$O$99,HOUR($A852)+1,1),INDEX($O$101:$O$124,HOUR($A852)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B853,1)*INDEX($N$61:$N$72,MONTH($A853),1)*IF($B853<=5,INDEX($O$76:$O$99,HOUR($A853)+1,1),INDEX($O$101:$O$124,HOUR($A853)+1,1))","v":674.36716982899907},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B853,1)*INDEX($N$61:$N$72,MONTH($A853),1)*IF($B853<=5,INDEX($O$76:$O$99,HOUR($A853)+1,1),INDEX($O$101:$O$124,HOUR($A853)+1,1))","v":1027.9288555728795},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B853,1)*INDEX($N$61:$N$72,MONTH($A853),1)*IF($B853<=5,INDEX($O$76:$O$99,HOUR($A853)+1,1),INDEX($O$101:$O$124,HOUR($A853)+1,1))","v":674.36716982899907},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B853,1)*INDEX($N$61:$N$72,MONTH($A853),1)*IF($B853<=5,INDEX($O$76:$O$99,HOUR($A853)+1,1),INDEX($O$101:$O$124,HOUR($A853)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B854,1)*INDEX($N$61:$N$72,MONTH($A854),1)*IF($B854<=5,INDEX($O$76:$O$99,HOUR($A854)+1,1),INDEX($O$101:$O$124,HOUR($A854)+1,1))","v":821.4162144366062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B854,1)*INDEX($N$61:$N$72,MONTH($A854),1)*IF($B854<=5,INDEX($O$76:$O$99,HOUR($A854)+1,1),INDEX($O$101:$O$124,HOUR($A854)+1,1))","v":1252.0737471086165},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B854,1)*INDEX($N$61:$N$72,MONTH($A854),1)*IF($B854<=5,INDEX($O$76:$O$99,HOUR($A854)+1,1),INDEX($O$101:$O$124,HOUR($A854)+1,1))","v":821.4162144366062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B854,1)*INDEX($N$61:$N$72,MONTH($A854),1)*IF($B854<=5,INDEX($O$76:$O$99,HOUR($A854)+1,1),INDEX($O$101:$O$124,HOUR($A854)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T16:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B855,1)*INDEX($N$61:$N$72,MONTH($A855),1)*IF($B855<=5,INDEX($O$76:$O$99,HOUR($A855)+1,1),INDEX($O$101:$O$124,HOUR($A855)+1,1))","v":893.95015005375376},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B855,1)*INDEX($N$61:$N$72,MONTH($A855),1)*IF($B855<=5,INDEX($O$76:$O$99,HOUR($A855)+1,1),INDEX($O$101:$O$124,HOUR($A855)+1,1))","v":1362.636254841663},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B855,1)*INDEX($N$61:$N$72,MONTH($A855),1)*IF($B855<=5,INDEX($O$76:$O$99,HOUR($A855)+1,1),INDEX($O$101:$O$124,HOUR($A855)+1,1))","v":893.95015005375376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B855,1)*INDEX($N$61:$N$72,MONTH($A855),1)*IF($B855<=5,INDEX($O$76:$O$99,HOUR($A855)+1,1),INDEX($O$101:$O$124,HOUR($A855)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B856,1)*INDEX($N$61:$N$72,MONTH($A856),1)*IF($B856<=5,INDEX($O$76:$O$99,HOUR($A856)+1,1),INDEX($O$101:$O$124,HOUR($A856)+1,1))","v":856.94730887586002},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B856,1)*INDEX($N$61:$N$72,MONTH($A856),1)*IF($B856<=5,INDEX($O$76:$O$99,HOUR($A856)+1,1),INDEX($O$101:$O$124,HOUR($A856)+1,1))","v":1306.2333190424865},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B856,1)*INDEX($N$61:$N$72,MONTH($A856),1)*IF($B856<=5,INDEX($O$76:$O$99,HOUR($A856)+1,1),INDEX($O$101:$O$124,HOUR($A856)+1,1))","v":856.94730887586002},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B856,1)*INDEX($N$61:$N$72,MONTH($A856),1)*IF($B856<=5,INDEX($O$76:$O$99,HOUR($A856)+1,1),INDEX($O$101:$O$124,HOUR($A856)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B857,1)*INDEX($N$61:$N$72,MONTH($A857),1)*IF($B857<=5,INDEX($O$76:$O$99,HOUR($A857)+1,1),INDEX($O$101:$O$124,HOUR($A857)+1,1))","v":603.45824864329063},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B857,1)*INDEX($N$61:$N$72,MONTH($A857),1)*IF($B857<=5,INDEX($O$76:$O$99,HOUR($A857)+1,1),INDEX($O$101:$O$124,HOUR($A857)+1,1))","v":919.84333559892309},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B857,1)*INDEX($N$61:$N$72,MONTH($A857),1)*IF($B857<=5,INDEX($O$76:$O$99,HOUR($A857)+1,1),INDEX($O$101:$O$124,HOUR($A857)+1,1))","v":603.45824864329063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B857,1)*INDEX($N$61:$N$72,MONTH($A857),1)*IF($B857<=5,INDEX($O$76:$O$99,HOUR($A857)+1,1),INDEX($O$101:$O$124,HOUR($A857)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B858,1)*INDEX($N$61:$N$72,MONTH($A858),1)*IF($B858<=5,INDEX($O$76:$O$99,HOUR($A858)+1,1),INDEX($O$101:$O$124,HOUR($A858)+1,1))","v":427.70354709624297},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B858,1)*INDEX($N$61:$N$72,MONTH($A858),1)*IF($B858<=5,INDEX($O$76:$O$99,HOUR($A858)+1,1),INDEX($O$101:$O$124,HOUR($A858)+1,1))","v":651.94279520247858},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B858,1)*INDEX($N$61:$N$72,MONTH($A858),1)*IF($B858<=5,INDEX($O$76:$O$99,HOUR($A858)+1,1),INDEX($O$101:$O$124,HOUR($A858)+1,1))","v":427.70354709624297},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B858,1)*INDEX($N$61:$N$72,MONTH($A858),1)*IF($B858<=5,INDEX($O$76:$O$99,HOUR($A858)+1,1),INDEX($O$101:$O$124,HOUR($A858)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B859,1)*INDEX($N$61:$N$72,MONTH($A859),1)*IF($B859<=5,INDEX($O$76:$O$99,HOUR($A859)+1,1),INDEX($O$101:$O$124,HOUR($A859)+1,1))","v":325.70703826988921},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B859,1)*INDEX($N$61:$N$72,MONTH($A859),1)*IF($B859<=5,INDEX($O$76:$O$99,HOUR($A859)+1,1),INDEX($O$101:$O$124,HOUR($A859)+1,1))","v":496.47088126442492},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B859,1)*INDEX($N$61:$N$72,MONTH($A859),1)*IF($B859<=5,INDEX($O$76:$O$99,HOUR($A859)+1,1),INDEX($O$101:$O$124,HOUR($A859)+1,1))","v":325.70703826988921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B859,1)*INDEX($N$61:$N$72,MONTH($A859),1)*IF($B859<=5,INDEX($O$76:$O$99,HOUR($A859)+1,1),INDEX($O$101:$O$124,HOUR($A859)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B860,1)*INDEX($N$61:$N$72,MONTH($A860),1)*IF($B860<=5,INDEX($O$76:$O$99,HOUR($A860)+1,1),INDEX($O$101:$O$124,HOUR($A860)+1,1))","v":215.45857173738361},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B860,1)*INDEX($N$61:$N$72,MONTH($A860),1)*IF($B860<=5,INDEX($O$76:$O$99,HOUR($A860)+1,1),INDEX($O$101:$O$124,HOUR($A860)+1,1))","v":328.42061858606809},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B860,1)*INDEX($N$61:$N$72,MONTH($A860),1)*IF($B860<=5,INDEX($O$76:$O$99,HOUR($A860)+1,1),INDEX($O$101:$O$124,HOUR($A860)+1,1))","v":215.45857173738361},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B860,1)*INDEX($N$61:$N$72,MONTH($A860),1)*IF($B860<=5,INDEX($O$76:$O$99,HOUR($A860)+1,1),INDEX($O$101:$O$124,HOUR($A860)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B861,1)*INDEX($N$61:$N$72,MONTH($A861),1)*IF($B861<=5,INDEX($O$76:$O$99,HOUR($A861)+1,1),INDEX($O$101:$O$124,HOUR($A861)+1,1))","v":120.57644770054607},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B861,1)*INDEX($N$61:$N$72,MONTH($A861),1)*IF($B861<=5,INDEX($O$76:$O$99,HOUR($A861)+1,1),INDEX($O$101:$O$124,HOUR($A861)+1,1))","v":183.79306620945718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B861,1)*INDEX($N$61:$N$72,MONTH($A861),1)*IF($B861<=5,INDEX($O$76:$O$99,HOUR($A861)+1,1),INDEX($O$101:$O$124,HOUR($A861)+1,1))","v":120.57644770054607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B861,1)*INDEX($N$61:$N$72,MONTH($A861),1)*IF($B861<=5,INDEX($O$76:$O$99,HOUR($A861)+1,1),INDEX($O$101:$O$124,HOUR($A861)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-29T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B862,1)*INDEX($N$61:$N$72,MONTH($A862),1)*IF($B862<=5,INDEX($O$76:$O$99,HOUR($A862)+1,1),INDEX($O$101:$O$124,HOUR($A862)+1,1))","v":73.529547474059271},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B862,1)*INDEX($N$61:$N$72,MONTH($A862),1)*IF($B862<=5,INDEX($O$76:$O$99,HOUR($A862)+1,1),INDEX($O$101:$O$124,HOUR($A862)+1,1))","v":112.08010556766467},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B862,1)*INDEX($N$61:$N$72,MONTH($A862),1)*IF($B862<=5,INDEX($O$76:$O$99,HOUR($A862)+1,1),INDEX($O$101:$O$124,HOUR($A862)+1,1))","v":73.529547474059271},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B862,1)*INDEX($N$61:$N$72,MONTH($A862),1)*IF($B862<=5,INDEX($O$76:$O$99,HOUR($A862)+1,1),INDEX($O$101:$O$124,HOUR($A862)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B863,1)*INDEX($N$61:$N$72,MONTH($A863),1)*IF($B863<=5,INDEX($O$76:$O$99,HOUR($A863)+1,1),INDEX($O$101:$O$124,HOUR($A863)+1,1))","v":32.084792845648167},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B863,1)*INDEX($N$61:$N$72,MONTH($A863),1)*IF($B863<=5,INDEX($O$76:$O$99,HOUR($A863)+1,1),INDEX($O$101:$O$124,HOUR($A863)+1,1))","v":48.906420517895427},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B863,1)*INDEX($N$61:$N$72,MONTH($A863),1)*IF($B863<=5,INDEX($O$76:$O$99,HOUR($A863)+1,1),INDEX($O$101:$O$124,HOUR($A863)+1,1))","v":32.084792845648167},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B863,1)*INDEX($N$61:$N$72,MONTH($A863),1)*IF($B863<=5,INDEX($O$76:$O$99,HOUR($A863)+1,1),INDEX($O$101:$O$124,HOUR($A863)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B864,1)*INDEX($N$61:$N$72,MONTH($A864),1)*IF($B864<=5,INDEX($O$76:$O$99,HOUR($A864)+1,1),INDEX($O$101:$O$124,HOUR($A864)+1,1))","v":23.53006769710931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B864,1)*INDEX($N$61:$N$72,MONTH($A864),1)*IF($B864<=5,INDEX($O$76:$O$99,HOUR($A864)+1,1),INDEX($O$101:$O$124,HOUR($A864)+1,1))","v":35.86656741545584},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B864,1)*INDEX($N$61:$N$72,MONTH($A864),1)*IF($B864<=5,INDEX($O$76:$O$99,HOUR($A864)+1,1),INDEX($O$101:$O$124,HOUR($A864)+1,1))","v":23.53006769710931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B864,1)*INDEX($N$61:$N$72,MONTH($A864),1)*IF($B864<=5,INDEX($O$76:$O$99,HOUR($A864)+1,1),INDEX($O$101:$O$124,HOUR($A864)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B865,1)*INDEX($N$61:$N$72,MONTH($A865),1)*IF($B865<=5,INDEX($O$76:$O$99,HOUR($A865)+1,1),INDEX($O$101:$O$124,HOUR($A865)+1,1))","v":14.7009302309232},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B865,1)*INDEX($N$61:$N$72,MONTH($A865),1)*IF($B865<=5,INDEX($O$76:$O$99,HOUR($A865)+1,1),INDEX($O$101:$O$124,HOUR($A865)+1,1))","v":22.408431288197932},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B865,1)*INDEX($N$61:$N$72,MONTH($A865),1)*IF($B865<=5,INDEX($O$76:$O$99,HOUR($A865)+1,1),INDEX($O$101:$O$124,HOUR($A865)+1,1))","v":14.7009302309232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B865,1)*INDEX($N$61:$N$72,MONTH($A865),1)*IF($B865<=5,INDEX($O$76:$O$99,HOUR($A865)+1,1),INDEX($O$101:$O$124,HOUR($A865)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B866,1)*INDEX($N$61:$N$72,MONTH($A866),1)*IF($B866<=5,INDEX($O$76:$O$99,HOUR($A866)+1,1),INDEX($O$101:$O$124,HOUR($A866)+1,1))","v":20.94302191625555},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B866,1)*INDEX($N$61:$N$72,MONTH($A866),1)*IF($B866<=5,INDEX($O$76:$O$99,HOUR($A866)+1,1),INDEX($O$101:$O$124,HOUR($A866)+1,1))","v":31.923168140099691},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B866,1)*INDEX($N$61:$N$72,MONTH($A866),1)*IF($B866<=5,INDEX($O$76:$O$99,HOUR($A866)+1,1),INDEX($O$101:$O$124,HOUR($A866)+1,1))","v":20.94302191625555},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B866,1)*INDEX($N$61:$N$72,MONTH($A866),1)*IF($B866<=5,INDEX($O$76:$O$99,HOUR($A866)+1,1),INDEX($O$101:$O$124,HOUR($A866)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B867,1)*INDEX($N$61:$N$72,MONTH($A867),1)*IF($B867<=5,INDEX($O$76:$O$99,HOUR($A867)+1,1),INDEX($O$101:$O$124,HOUR($A867)+1,1))","v":54.370858036089928},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B867,1)*INDEX($N$61:$N$72,MONTH($A867),1)*IF($B867<=5,INDEX($O$76:$O$99,HOUR($A867)+1,1),INDEX($O$101:$O$124,HOUR($A867)+1,1))","v":82.876771554174894},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B867,1)*INDEX($N$61:$N$72,MONTH($A867),1)*IF($B867<=5,INDEX($O$76:$O$99,HOUR($A867)+1,1),INDEX($O$101:$O$124,HOUR($A867)+1,1))","v":54.370858036089928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B867,1)*INDEX($N$61:$N$72,MONTH($A867),1)*IF($B867<=5,INDEX($O$76:$O$99,HOUR($A867)+1,1),INDEX($O$101:$O$124,HOUR($A867)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B868,1)*INDEX($N$61:$N$72,MONTH($A868),1)*IF($B868<=5,INDEX($O$76:$O$99,HOUR($A868)+1,1),INDEX($O$101:$O$124,HOUR($A868)+1,1))","v":181.97195490914859},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B868,1)*INDEX($N$61:$N$72,MONTH($A868),1)*IF($B868<=5,INDEX($O$76:$O$99,HOUR($A868)+1,1),INDEX($O$101:$O$124,HOUR($A868)+1,1))","v":277.3774165245211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B868,1)*INDEX($N$61:$N$72,MONTH($A868),1)*IF($B868<=5,INDEX($O$76:$O$99,HOUR($A868)+1,1),INDEX($O$101:$O$124,HOUR($A868)+1,1))","v":181.97195490914859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B868,1)*INDEX($N$61:$N$72,MONTH($A868),1)*IF($B868<=5,INDEX($O$76:$O$99,HOUR($A868)+1,1),INDEX($O$101:$O$124,HOUR($A868)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B869,1)*INDEX($N$61:$N$72,MONTH($A869),1)*IF($B869<=5,INDEX($O$76:$O$99,HOUR($A869)+1,1),INDEX($O$101:$O$124,HOUR($A869)+1,1))","v":404.83639181105099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B869,1)*INDEX($N$61:$N$72,MONTH($A869),1)*IF($B869<=5,INDEX($O$76:$O$99,HOUR($A869)+1,1),INDEX($O$101:$O$124,HOUR($A869)+1,1))","v":617.08669630834765},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B869,1)*INDEX($N$61:$N$72,MONTH($A869),1)*IF($B869<=5,INDEX($O$76:$O$99,HOUR($A869)+1,1),INDEX($O$101:$O$124,HOUR($A869)+1,1))","v":404.83639181105099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B869,1)*INDEX($N$61:$N$72,MONTH($A869),1)*IF($B869<=5,INDEX($O$76:$O$99,HOUR($A869)+1,1),INDEX($O$101:$O$124,HOUR($A869)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B870,1)*INDEX($N$61:$N$72,MONTH($A870),1)*IF($B870<=5,INDEX($O$76:$O$99,HOUR($A870)+1,1),INDEX($O$101:$O$124,HOUR($A870)+1,1))","v":689.11367456949461},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B870,1)*INDEX($N$61:$N$72,MONTH($A870),1)*IF($B870<=5,INDEX($O$76:$O$99,HOUR($A870)+1,1),INDEX($O$101:$O$124,HOUR($A870)+1,1))","v":1050.4067554763421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B870,1)*INDEX($N$61:$N$72,MONTH($A870),1)*IF($B870<=5,INDEX($O$76:$O$99,HOUR($A870)+1,1),INDEX($O$101:$O$124,HOUR($A870)+1,1))","v":689.11367456949461},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B870,1)*INDEX($N$61:$N$72,MONTH($A870),1)*IF($B870<=5,INDEX($O$76:$O$99,HOUR($A870)+1,1),INDEX($O$101:$O$124,HOUR($A870)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A871),HolidayTable,2,FALSE)),VLOOKUP(INT($A871),HolidayTable,2,FALSE),WEEKDAY($A871,2))","v":4},{"$f":"IF($B871<=5,IF(AND(HOUR($A871)>=HOUR(Time_AM_Peak_Begin),HOUR($A871)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A871)>=HOUR(Time_PM_Peak_Begin),HOUR($A871)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C871=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C871=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C871=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B871,1)*INDEX($N$61:$N$72,MONTH($A871),1)*IF($B871<=5,INDEX($O$76:$O$99,HOUR($A871)+1,1),INDEX($O$101:$O$124,HOUR($A871)+1,1))","v":588.75762042486633},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B871,1)*INDEX($N$61:$N$72,MONTH($A871),1)*IF($B871<=5,INDEX($O$76:$O$99,HOUR($A871)+1,1),INDEX($O$101:$O$124,HOUR($A871)+1,1))","v":897.43536466433693},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B871,1)*INDEX($N$61:$N$72,MONTH($A871),1)*IF($B871<=5,INDEX($O$76:$O$99,HOUR($A871)+1,1),INDEX($O$101:$O$124,HOUR($A871)+1,1))","v":588.75762042486633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B871,1)*INDEX($N$61:$N$72,MONTH($A871),1)*IF($B871<=5,INDEX($O$76:$O$99,HOUR($A871)+1,1),INDEX($O$101:$O$124,HOUR($A871)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B872,1)*INDEX($N$61:$N$72,MONTH($A872),1)*IF($B872<=5,INDEX($O$76:$O$99,HOUR($A872)+1,1),INDEX($O$101:$O$124,HOUR($A872)+1,1))","v":482.60988929559568},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B872,1)*INDEX($N$61:$N$72,MONTH($A872),1)*IF($B872<=5,INDEX($O$76:$O$99,HOUR($A872)+1,1),INDEX($O$101:$O$124,HOUR($A872)+1,1))","v":735.63579810323529},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B872,1)*INDEX($N$61:$N$72,MONTH($A872),1)*IF($B872<=5,INDEX($O$76:$O$99,HOUR($A872)+1,1),INDEX($O$101:$O$124,HOUR($A872)+1,1))","v":482.60988929559568},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B872,1)*INDEX($N$61:$N$72,MONTH($A872),1)*IF($B872<=5,INDEX($O$76:$O$99,HOUR($A872)+1,1),INDEX($O$101:$O$124,HOUR($A872)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B873,1)*INDEX($N$61:$N$72,MONTH($A873),1)*IF($B873<=5,INDEX($O$76:$O$99,HOUR($A873)+1,1),INDEX($O$101:$O$124,HOUR($A873)+1,1))","v":480.31744248564138},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B873,1)*INDEX($N$61:$N$72,MONTH($A873),1)*IF($B873<=5,INDEX($O$76:$O$99,HOUR($A873)+1,1),INDEX($O$101:$O$124,HOUR($A873)+1,1))","v":732.14145209820128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B873,1)*INDEX($N$61:$N$72,MONTH($A873),1)*IF($B873<=5,INDEX($O$76:$O$99,HOUR($A873)+1,1),INDEX($O$101:$O$124,HOUR($A873)+1,1))","v":480.31744248564138},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B873,1)*INDEX($N$61:$N$72,MONTH($A873),1)*IF($B873<=5,INDEX($O$76:$O$99,HOUR($A873)+1,1),INDEX($O$101:$O$124,HOUR($A873)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B874,1)*INDEX($N$61:$N$72,MONTH($A874),1)*IF($B874<=5,INDEX($O$76:$O$99,HOUR($A874)+1,1),INDEX($O$101:$O$124,HOUR($A874)+1,1))","v":538.82593360552062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B874,1)*INDEX($N$61:$N$72,MONTH($A874),1)*IF($B874<=5,INDEX($O$76:$O$99,HOUR($A874)+1,1),INDEX($O$101:$O$124,HOUR($A874)+1,1))","v":821.32516241049882},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B874,1)*INDEX($N$61:$N$72,MONTH($A874),1)*IF($B874<=5,INDEX($O$76:$O$99,HOUR($A874)+1,1),INDEX($O$101:$O$124,HOUR($A874)+1,1))","v":538.82593360552062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B874,1)*INDEX($N$61:$N$72,MONTH($A874),1)*IF($B874<=5,INDEX($O$76:$O$99,HOUR($A874)+1,1),INDEX($O$101:$O$124,HOUR($A874)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B875,1)*INDEX($N$61:$N$72,MONTH($A875),1)*IF($B875<=5,INDEX($O$76:$O$99,HOUR($A875)+1,1),INDEX($O$101:$O$124,HOUR($A875)+1,1))","v":593.01006509902754},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B875,1)*INDEX($N$61:$N$72,MONTH($A875),1)*IF($B875<=5,INDEX($O$76:$O$99,HOUR($A875)+1,1),INDEX($O$101:$O$124,HOUR($A875)+1,1))","v":903.91730919376289},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B875,1)*INDEX($N$61:$N$72,MONTH($A875),1)*IF($B875<=5,INDEX($O$76:$O$99,HOUR($A875)+1,1),INDEX($O$101:$O$124,HOUR($A875)+1,1))","v":593.01006509902754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B875,1)*INDEX($N$61:$N$72,MONTH($A875),1)*IF($B875<=5,INDEX($O$76:$O$99,HOUR($A875)+1,1),INDEX($O$101:$O$124,HOUR($A875)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B876,1)*INDEX($N$61:$N$72,MONTH($A876),1)*IF($B876<=5,INDEX($O$76:$O$99,HOUR($A876)+1,1),INDEX($O$101:$O$124,HOUR($A876)+1,1))","v":587.16602898251222},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B876,1)*INDEX($N$61:$N$72,MONTH($A876),1)*IF($B876<=5,INDEX($O$76:$O$99,HOUR($A876)+1,1),INDEX($O$101:$O$124,HOUR($A876)+1,1))","v":895.00932312039072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B876,1)*INDEX($N$61:$N$72,MONTH($A876),1)*IF($B876<=5,INDEX($O$76:$O$99,HOUR($A876)+1,1),INDEX($O$101:$O$124,HOUR($A876)+1,1))","v":587.16602898251222},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B876,1)*INDEX($N$61:$N$72,MONTH($A876),1)*IF($B876<=5,INDEX($O$76:$O$99,HOUR($A876)+1,1),INDEX($O$101:$O$124,HOUR($A876)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B877,1)*INDEX($N$61:$N$72,MONTH($A877),1)*IF($B877<=5,INDEX($O$76:$O$99,HOUR($A877)+1,1),INDEX($O$101:$O$124,HOUR($A877)+1,1))","v":677.25149245216369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B877,1)*INDEX($N$61:$N$72,MONTH($A877),1)*IF($B877<=5,INDEX($O$76:$O$99,HOUR($A877)+1,1),INDEX($O$101:$O$124,HOUR($A877)+1,1))","v":1032.3253899621268},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B877,1)*INDEX($N$61:$N$72,MONTH($A877),1)*IF($B877<=5,INDEX($O$76:$O$99,HOUR($A877)+1,1),INDEX($O$101:$O$124,HOUR($A877)+1,1))","v":677.25149245216369},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B877,1)*INDEX($N$61:$N$72,MONTH($A877),1)*IF($B877<=5,INDEX($O$76:$O$99,HOUR($A877)+1,1),INDEX($O$101:$O$124,HOUR($A877)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B878,1)*INDEX($N$61:$N$72,MONTH($A878),1)*IF($B878<=5,INDEX($O$76:$O$99,HOUR($A878)+1,1),INDEX($O$101:$O$124,HOUR($A878)+1,1))","v":824.92947765037525},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B878,1)*INDEX($N$61:$N$72,MONTH($A878),1)*IF($B878<=5,INDEX($O$76:$O$99,HOUR($A878)+1,1),INDEX($O$101:$O$124,HOUR($A878)+1,1))","v":1257.4289672264219},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B878,1)*INDEX($N$61:$N$72,MONTH($A878),1)*IF($B878<=5,INDEX($O$76:$O$99,HOUR($A878)+1,1),INDEX($O$101:$O$124,HOUR($A878)+1,1))","v":824.92947765037525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B878,1)*INDEX($N$61:$N$72,MONTH($A878),1)*IF($B878<=5,INDEX($O$76:$O$99,HOUR($A878)+1,1),INDEX($O$101:$O$124,HOUR($A878)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T16:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B879,1)*INDEX($N$61:$N$72,MONTH($A879),1)*IF($B879<=5,INDEX($O$76:$O$99,HOUR($A879)+1,1),INDEX($O$101:$O$124,HOUR($A879)+1,1))","v":897.77364674389537},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B879,1)*INDEX($N$61:$N$72,MONTH($A879),1)*IF($B879<=5,INDEX($O$76:$O$99,HOUR($A879)+1,1),INDEX($O$101:$O$124,HOUR($A879)+1,1))","v":1368.4643596973317},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B879,1)*INDEX($N$61:$N$72,MONTH($A879),1)*IF($B879<=5,INDEX($O$76:$O$99,HOUR($A879)+1,1),INDEX($O$101:$O$124,HOUR($A879)+1,1))","v":897.77364674389537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B879,1)*INDEX($N$61:$N$72,MONTH($A879),1)*IF($B879<=5,INDEX($O$76:$O$99,HOUR($A879)+1,1),INDEX($O$101:$O$124,HOUR($A879)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B880,1)*INDEX($N$61:$N$72,MONTH($A880),1)*IF($B880<=5,INDEX($O$76:$O$99,HOUR($A880)+1,1),INDEX($O$101:$O$124,HOUR($A880)+1,1))","v":860.6125414382301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B880,1)*INDEX($N$61:$N$72,MONTH($A880),1)*IF($B880<=5,INDEX($O$76:$O$99,HOUR($A880)+1,1),INDEX($O$101:$O$124,HOUR($A880)+1,1))","v":1311.8201840053835},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B880,1)*INDEX($N$61:$N$72,MONTH($A880),1)*IF($B880<=5,INDEX($O$76:$O$99,HOUR($A880)+1,1),INDEX($O$101:$O$124,HOUR($A880)+1,1))","v":860.6125414382301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B880,1)*INDEX($N$61:$N$72,MONTH($A880),1)*IF($B880<=5,INDEX($O$76:$O$99,HOUR($A880)+1,1),INDEX($O$101:$O$124,HOUR($A880)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B881,1)*INDEX($N$61:$N$72,MONTH($A881),1)*IF($B881<=5,INDEX($O$76:$O$99,HOUR($A881)+1,1),INDEX($O$101:$O$124,HOUR($A881)+1,1))","v":606.03928810750199},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B881,1)*INDEX($N$61:$N$72,MONTH($A881),1)*IF($B881<=5,INDEX($O$76:$O$99,HOUR($A881)+1,1),INDEX($O$101:$O$124,HOUR($A881)+1,1))","v":923.77757952617105},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B881,1)*INDEX($N$61:$N$72,MONTH($A881),1)*IF($B881<=5,INDEX($O$76:$O$99,HOUR($A881)+1,1),INDEX($O$101:$O$124,HOUR($A881)+1,1))","v":606.03928810750199},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B881,1)*INDEX($N$61:$N$72,MONTH($A881),1)*IF($B881<=5,INDEX($O$76:$O$99,HOUR($A881)+1,1),INDEX($O$101:$O$124,HOUR($A881)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B882,1)*INDEX($N$61:$N$72,MONTH($A882),1)*IF($B882<=5,INDEX($O$76:$O$99,HOUR($A882)+1,1),INDEX($O$101:$O$124,HOUR($A882)+1,1))","v":429.53286956638965},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B882,1)*INDEX($N$61:$N$72,MONTH($A882),1)*IF($B882<=5,INDEX($O$76:$O$99,HOUR($A882)+1,1),INDEX($O$101:$O$124,HOUR($A882)+1,1))","v":654.73120697182435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B882,1)*INDEX($N$61:$N$72,MONTH($A882),1)*IF($B882<=5,INDEX($O$76:$O$99,HOUR($A882)+1,1),INDEX($O$101:$O$124,HOUR($A882)+1,1))","v":429.53286956638965},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B882,1)*INDEX($N$61:$N$72,MONTH($A882),1)*IF($B882<=5,INDEX($O$76:$O$99,HOUR($A882)+1,1),INDEX($O$101:$O$124,HOUR($A882)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B883,1)*INDEX($N$61:$N$72,MONTH($A883),1)*IF($B883<=5,INDEX($O$76:$O$99,HOUR($A883)+1,1),INDEX($O$101:$O$124,HOUR($A883)+1,1))","v":327.10011346844016},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B883,1)*INDEX($N$61:$N$72,MONTH($A883),1)*IF($B883<=5,INDEX($O$76:$O$99,HOUR($A883)+1,1),INDEX($O$101:$O$124,HOUR($A883)+1,1))","v":498.59432715360799},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B883,1)*INDEX($N$61:$N$72,MONTH($A883),1)*IF($B883<=5,INDEX($O$76:$O$99,HOUR($A883)+1,1),INDEX($O$101:$O$124,HOUR($A883)+1,1))","v":327.10011346844016},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B883,1)*INDEX($N$61:$N$72,MONTH($A883),1)*IF($B883<=5,INDEX($O$76:$O$99,HOUR($A883)+1,1),INDEX($O$101:$O$124,HOUR($A883)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B884,1)*INDEX($N$61:$N$72,MONTH($A884),1)*IF($B884<=5,INDEX($O$76:$O$99,HOUR($A884)+1,1),INDEX($O$101:$O$124,HOUR($A884)+1,1))","v":216.38010537754352},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B884,1)*INDEX($N$61:$N$72,MONTH($A884),1)*IF($B884<=5,INDEX($O$76:$O$99,HOUR($A884)+1,1),INDEX($O$101:$O$124,HOUR($A884)+1,1))","v":329.8252999858783},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B884,1)*INDEX($N$61:$N$72,MONTH($A884),1)*IF($B884<=5,INDEX($O$76:$O$99,HOUR($A884)+1,1),INDEX($O$101:$O$124,HOUR($A884)+1,1))","v":216.38010537754352},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B884,1)*INDEX($N$61:$N$72,MONTH($A884),1)*IF($B884<=5,INDEX($O$76:$O$99,HOUR($A884)+1,1),INDEX($O$101:$O$124,HOUR($A884)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B885,1)*INDEX($N$61:$N$72,MONTH($A885),1)*IF($B885<=5,INDEX($O$76:$O$99,HOUR($A885)+1,1),INDEX($O$101:$O$124,HOUR($A885)+1,1))","v":121.09216286504866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B885,1)*INDEX($N$61:$N$72,MONTH($A885),1)*IF($B885<=5,INDEX($O$76:$O$99,HOUR($A885)+1,1),INDEX($O$101:$O$124,HOUR($A885)+1,1))","v":184.5791639356901},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B885,1)*INDEX($N$61:$N$72,MONTH($A885),1)*IF($B885<=5,INDEX($O$76:$O$99,HOUR($A885)+1,1),INDEX($O$101:$O$124,HOUR($A885)+1,1))","v":121.09216286504866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B885,1)*INDEX($N$61:$N$72,MONTH($A885),1)*IF($B885<=5,INDEX($O$76:$O$99,HOUR($A885)+1,1),INDEX($O$101:$O$124,HOUR($A885)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-30T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B886,1)*INDEX($N$61:$N$72,MONTH($A886),1)*IF($B886<=5,INDEX($O$76:$O$99,HOUR($A886)+1,1),INDEX($O$101:$O$124,HOUR($A886)+1,1))","v":73.844039262418818},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B886,1)*INDEX($N$61:$N$72,MONTH($A886),1)*IF($B886<=5,INDEX($O$76:$O$99,HOUR($A886)+1,1),INDEX($O$101:$O$124,HOUR($A886)+1,1))","v":112.55948119352358},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B886,1)*INDEX($N$61:$N$72,MONTH($A886),1)*IF($B886<=5,INDEX($O$76:$O$99,HOUR($A886)+1,1),INDEX($O$101:$O$124,HOUR($A886)+1,1))","v":73.844039262418818},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B886,1)*INDEX($N$61:$N$72,MONTH($A886),1)*IF($B886<=5,INDEX($O$76:$O$99,HOUR($A886)+1,1),INDEX($O$101:$O$124,HOUR($A886)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B887,1)*INDEX($N$61:$N$72,MONTH($A887),1)*IF($B887<=5,INDEX($O$76:$O$99,HOUR($A887)+1,1),INDEX($O$101:$O$124,HOUR($A887)+1,1))","v":33.911674393659794},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B887,1)*INDEX($N$61:$N$72,MONTH($A887),1)*IF($B887<=5,INDEX($O$76:$O$99,HOUR($A887)+1,1),INDEX($O$101:$O$124,HOUR($A887)+1,1))","v":51.691111622284446},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B887,1)*INDEX($N$61:$N$72,MONTH($A887),1)*IF($B887<=5,INDEX($O$76:$O$99,HOUR($A887)+1,1),INDEX($O$101:$O$124,HOUR($A887)+1,1))","v":33.911674393659794},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B887,1)*INDEX($N$61:$N$72,MONTH($A887),1)*IF($B887<=5,INDEX($O$76:$O$99,HOUR($A887)+1,1),INDEX($O$101:$O$124,HOUR($A887)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B888,1)*INDEX($N$61:$N$72,MONTH($A888),1)*IF($B888<=5,INDEX($O$76:$O$99,HOUR($A888)+1,1),INDEX($O$101:$O$124,HOUR($A888)+1,1))","v":24.869850275918886},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B888,1)*INDEX($N$61:$N$72,MONTH($A888),1)*IF($B888<=5,INDEX($O$76:$O$99,HOUR($A888)+1,1),INDEX($O$101:$O$124,HOUR($A888)+1,1))","v":37.908780077293208},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B888,1)*INDEX($N$61:$N$72,MONTH($A888),1)*IF($B888<=5,INDEX($O$76:$O$99,HOUR($A888)+1,1),INDEX($O$101:$O$124,HOUR($A888)+1,1))","v":24.869850275918886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B888,1)*INDEX($N$61:$N$72,MONTH($A888),1)*IF($B888<=5,INDEX($O$76:$O$99,HOUR($A888)+1,1),INDEX($O$101:$O$124,HOUR($A888)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B889,1)*INDEX($N$61:$N$72,MONTH($A889),1)*IF($B889<=5,INDEX($O$76:$O$99,HOUR($A889)+1,1),INDEX($O$101:$O$124,HOUR($A889)+1,1))","v":15.537989030295272},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B889,1)*INDEX($N$61:$N$72,MONTH($A889),1)*IF($B889<=5,INDEX($O$76:$O$99,HOUR($A889)+1,1),INDEX($O$101:$O$124,HOUR($A889)+1,1))","v":23.684348818263828},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B889,1)*INDEX($N$61:$N$72,MONTH($A889),1)*IF($B889<=5,INDEX($O$76:$O$99,HOUR($A889)+1,1),INDEX($O$101:$O$124,HOUR($A889)+1,1))","v":15.537989030295272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B889,1)*INDEX($N$61:$N$72,MONTH($A889),1)*IF($B889<=5,INDEX($O$76:$O$99,HOUR($A889)+1,1),INDEX($O$101:$O$124,HOUR($A889)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B890,1)*INDEX($N$61:$N$72,MONTH($A890),1)*IF($B890<=5,INDEX($O$76:$O$99,HOUR($A890)+1,1),INDEX($O$101:$O$124,HOUR($A890)+1,1))","v":22.13550024960405},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B890,1)*INDEX($N$61:$N$72,MONTH($A890),1)*IF($B890<=5,INDEX($O$76:$O$99,HOUR($A890)+1,1),INDEX($O$101:$O$124,HOUR($A890)+1,1))","v":33.74084691115435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B890,1)*INDEX($N$61:$N$72,MONTH($A890),1)*IF($B890<=5,INDEX($O$76:$O$99,HOUR($A890)+1,1),INDEX($O$101:$O$124,HOUR($A890)+1,1))","v":22.13550024960405},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B890,1)*INDEX($N$61:$N$72,MONTH($A890),1)*IF($B890<=5,INDEX($O$76:$O$99,HOUR($A890)+1,1),INDEX($O$101:$O$124,HOUR($A890)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B891,1)*INDEX($N$61:$N$72,MONTH($A891),1)*IF($B891<=5,INDEX($O$76:$O$99,HOUR($A891)+1,1),INDEX($O$101:$O$124,HOUR($A891)+1,1))","v":57.466689689843776},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B891,1)*INDEX($N$61:$N$72,MONTH($A891),1)*IF($B891<=5,INDEX($O$76:$O$99,HOUR($A891)+1,1),INDEX($O$101:$O$124,HOUR($A891)+1,1))","v":87.595706329271422},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B891,1)*INDEX($N$61:$N$72,MONTH($A891),1)*IF($B891<=5,INDEX($O$76:$O$99,HOUR($A891)+1,1),INDEX($O$101:$O$124,HOUR($A891)+1,1))","v":57.466689689843776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B891,1)*INDEX($N$61:$N$72,MONTH($A891),1)*IF($B891<=5,INDEX($O$76:$O$99,HOUR($A891)+1,1),INDEX($O$101:$O$124,HOUR($A891)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B892,1)*INDEX($N$61:$N$72,MONTH($A892),1)*IF($B892<=5,INDEX($O$76:$O$99,HOUR($A892)+1,1),INDEX($O$101:$O$124,HOUR($A892)+1,1))","v":192.33328740328122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B892,1)*INDEX($N$61:$N$72,MONTH($A892),1)*IF($B892<=5,INDEX($O$76:$O$99,HOUR($A892)+1,1),INDEX($O$101:$O$124,HOUR($A892)+1,1))","v":293.17105703582388},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B892,1)*INDEX($N$61:$N$72,MONTH($A892),1)*IF($B892<=5,INDEX($O$76:$O$99,HOUR($A892)+1,1),INDEX($O$101:$O$124,HOUR($A892)+1,1))","v":192.33328740328122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B892,1)*INDEX($N$61:$N$72,MONTH($A892),1)*IF($B892<=5,INDEX($O$76:$O$99,HOUR($A892)+1,1),INDEX($O$101:$O$124,HOUR($A892)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B893,1)*INDEX($N$61:$N$72,MONTH($A893),1)*IF($B893<=5,INDEX($O$76:$O$99,HOUR($A893)+1,1),INDEX($O$101:$O$124,HOUR($A893)+1,1))","v":427.88744087722966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B893,1)*INDEX($N$61:$N$72,MONTH($A893),1)*IF($B893<=5,INDEX($O$76:$O$99,HOUR($A893)+1,1),INDEX($O$101:$O$124,HOUR($A893)+1,1))","v":652.2231020327838},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B893,1)*INDEX($N$61:$N$72,MONTH($A893),1)*IF($B893<=5,INDEX($O$76:$O$99,HOUR($A893)+1,1),INDEX($O$101:$O$124,HOUR($A893)+1,1))","v":427.88744087722966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B893,1)*INDEX($N$61:$N$72,MONTH($A893),1)*IF($B893<=5,INDEX($O$76:$O$99,HOUR($A893)+1,1),INDEX($O$101:$O$124,HOUR($A893)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B894,1)*INDEX($N$61:$N$72,MONTH($A894),1)*IF($B894<=5,INDEX($O$76:$O$99,HOUR($A894)+1,1),INDEX($O$101:$O$124,HOUR($A894)+1,1))","v":728.35123681930838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B894,1)*INDEX($N$61:$N$72,MONTH($A894),1)*IF($B894<=5,INDEX($O$76:$O$99,HOUR($A894)+1,1),INDEX($O$101:$O$124,HOUR($A894)+1,1))","v":1110.2160467102974},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B894,1)*INDEX($N$61:$N$72,MONTH($A894),1)*IF($B894<=5,INDEX($O$76:$O$99,HOUR($A894)+1,1),INDEX($O$101:$O$124,HOUR($A894)+1,1))","v":728.35123681930838},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B894,1)*INDEX($N$61:$N$72,MONTH($A894),1)*IF($B894<=5,INDEX($O$76:$O$99,HOUR($A894)+1,1),INDEX($O$101:$O$124,HOUR($A894)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B895,1)*INDEX($N$61:$N$72,MONTH($A895),1)*IF($B895<=5,INDEX($O$76:$O$99,HOUR($A895)+1,1),INDEX($O$101:$O$124,HOUR($A895)+1,1))","v":622.28099201650525},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B895,1)*INDEX($N$61:$N$72,MONTH($A895),1)*IF($B895<=5,INDEX($O$76:$O$99,HOUR($A895)+1,1),INDEX($O$101:$O$124,HOUR($A895)+1,1))","v":948.53459152005098},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B895,1)*INDEX($N$61:$N$72,MONTH($A895),1)*IF($B895<=5,INDEX($O$76:$O$99,HOUR($A895)+1,1),INDEX($O$101:$O$124,HOUR($A895)+1,1))","v":622.28099201650525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B895,1)*INDEX($N$61:$N$72,MONTH($A895),1)*IF($B895<=5,INDEX($O$76:$O$99,HOUR($A895)+1,1),INDEX($O$101:$O$124,HOUR($A895)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B896,1)*INDEX($N$61:$N$72,MONTH($A896),1)*IF($B896<=5,INDEX($O$76:$O$99,HOUR($A896)+1,1),INDEX($O$101:$O$124,HOUR($A896)+1,1))","v":510.0892969353319},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B896,1)*INDEX($N$61:$N$72,MONTH($A896),1)*IF($B896<=5,INDEX($O$76:$O$99,HOUR($A896)+1,1),INDEX($O$101:$O$124,HOUR($A896)+1,1))","v":777.52229156064573},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B896,1)*INDEX($N$61:$N$72,MONTH($A896),1)*IF($B896<=5,INDEX($O$76:$O$99,HOUR($A896)+1,1),INDEX($O$101:$O$124,HOUR($A896)+1,1))","v":510.0892969353319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B896,1)*INDEX($N$61:$N$72,MONTH($A896),1)*IF($B896<=5,INDEX($O$76:$O$99,HOUR($A896)+1,1),INDEX($O$101:$O$124,HOUR($A896)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B897,1)*INDEX($N$61:$N$72,MONTH($A897),1)*IF($B897<=5,INDEX($O$76:$O$99,HOUR($A897)+1,1),INDEX($O$101:$O$124,HOUR($A897)+1,1))","v":507.66632010147964},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B897,1)*INDEX($N$61:$N$72,MONTH($A897),1)*IF($B897<=5,INDEX($O$76:$O$99,HOUR($A897)+1,1),INDEX($O$101:$O$124,HOUR($A897)+1,1))","v":773.82898038635926},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B897,1)*INDEX($N$61:$N$72,MONTH($A897),1)*IF($B897<=5,INDEX($O$76:$O$99,HOUR($A897)+1,1),INDEX($O$101:$O$124,HOUR($A897)+1,1))","v":507.66632010147964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B897,1)*INDEX($N$61:$N$72,MONTH($A897),1)*IF($B897<=5,INDEX($O$76:$O$99,HOUR($A897)+1,1),INDEX($O$101:$O$124,HOUR($A897)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B898,1)*INDEX($N$61:$N$72,MONTH($A898),1)*IF($B898<=5,INDEX($O$76:$O$99,HOUR($A898)+1,1),INDEX($O$101:$O$124,HOUR($A898)+1,1))","v":569.50623627818004},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B898,1)*INDEX($N$61:$N$72,MONTH($A898),1)*IF($B898<=5,INDEX($O$76:$O$99,HOUR($A898)+1,1),INDEX($O$101:$O$124,HOUR($A898)+1,1))","v":868.09073734638048},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B898,1)*INDEX($N$61:$N$72,MONTH($A898),1)*IF($B898<=5,INDEX($O$76:$O$99,HOUR($A898)+1,1),INDEX($O$101:$O$124,HOUR($A898)+1,1))","v":569.50623627818004},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B898,1)*INDEX($N$61:$N$72,MONTH($A898),1)*IF($B898<=5,INDEX($O$76:$O$99,HOUR($A898)+1,1),INDEX($O$101:$O$124,HOUR($A898)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B899,1)*INDEX($N$61:$N$72,MONTH($A899),1)*IF($B899<=5,INDEX($O$76:$O$99,HOUR($A899)+1,1),INDEX($O$101:$O$124,HOUR($A899)+1,1))","v":626.77556737065993},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B899,1)*INDEX($N$61:$N$72,MONTH($A899),1)*IF($B899<=5,INDEX($O$76:$O$99,HOUR($A899)+1,1),INDEX($O$101:$O$124,HOUR($A899)+1,1))","v":955.3856126058696},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B899,1)*INDEX($N$61:$N$72,MONTH($A899),1)*IF($B899<=5,INDEX($O$76:$O$99,HOUR($A899)+1,1),INDEX($O$101:$O$124,HOUR($A899)+1,1))","v":626.77556737065993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B899,1)*INDEX($N$61:$N$72,MONTH($A899),1)*IF($B899<=5,INDEX($O$76:$O$99,HOUR($A899)+1,1),INDEX($O$101:$O$124,HOUR($A899)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B900,1)*INDEX($N$61:$N$72,MONTH($A900),1)*IF($B900<=5,INDEX($O$76:$O$99,HOUR($A900)+1,1),INDEX($O$101:$O$124,HOUR($A900)+1,1))","v":620.59877667478565},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B900,1)*INDEX($N$61:$N$72,MONTH($A900),1)*IF($B900<=5,INDEX($O$76:$O$99,HOUR($A900)+1,1),INDEX($O$101:$O$124,HOUR($A900)+1,1))","v":945.97041317862988},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B900,1)*INDEX($N$61:$N$72,MONTH($A900),1)*IF($B900<=5,INDEX($O$76:$O$99,HOUR($A900)+1,1),INDEX($O$101:$O$124,HOUR($A900)+1,1))","v":620.59877667478565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B900,1)*INDEX($N$61:$N$72,MONTH($A900),1)*IF($B900<=5,INDEX($O$76:$O$99,HOUR($A900)+1,1),INDEX($O$101:$O$124,HOUR($A900)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B901,1)*INDEX($N$61:$N$72,MONTH($A901),1)*IF($B901<=5,INDEX($O$76:$O$99,HOUR($A901)+1,1),INDEX($O$101:$O$124,HOUR($A901)+1,1))","v":715.81363187055831},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B901,1)*INDEX($N$61:$N$72,MONTH($A901),1)*IF($B901<=5,INDEX($O$76:$O$99,HOUR($A901)+1,1),INDEX($O$101:$O$124,HOUR($A901)+1,1))","v":1091.1051432096694},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B901,1)*INDEX($N$61:$N$72,MONTH($A901),1)*IF($B901<=5,INDEX($O$76:$O$99,HOUR($A901)+1,1),INDEX($O$101:$O$124,HOUR($A901)+1,1))","v":715.81363187055831},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B901,1)*INDEX($N$61:$N$72,MONTH($A901),1)*IF($B901<=5,INDEX($O$76:$O$99,HOUR($A901)+1,1),INDEX($O$101:$O$124,HOUR($A901)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B902,1)*INDEX($N$61:$N$72,MONTH($A902),1)*IF($B902<=5,INDEX($O$76:$O$99,HOUR($A902)+1,1),INDEX($O$101:$O$124,HOUR($A902)+1,1))","v":871.90027931271948},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B902,1)*INDEX($N$61:$N$72,MONTH($A902),1)*IF($B902<=5,INDEX($O$76:$O$99,HOUR($A902)+1,1),INDEX($O$101:$O$124,HOUR($A902)+1,1))","v":1329.0259318449064},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B902,1)*INDEX($N$61:$N$72,MONTH($A902),1)*IF($B902<=5,INDEX($O$76:$O$99,HOUR($A902)+1,1),INDEX($O$101:$O$124,HOUR($A902)+1,1))","v":871.90027931271948},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B902,1)*INDEX($N$61:$N$72,MONTH($A902),1)*IF($B902<=5,INDEX($O$76:$O$99,HOUR($A902)+1,1),INDEX($O$101:$O$124,HOUR($A902)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T16:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B903,1)*INDEX($N$61:$N$72,MONTH($A903),1)*IF($B903<=5,INDEX($O$76:$O$99,HOUR($A903)+1,1),INDEX($O$101:$O$124,HOUR($A903)+1,1))","v":948.89213510122295},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B903,1)*INDEX($N$61:$N$72,MONTH($A903),1)*IF($B903<=5,INDEX($O$76:$O$99,HOUR($A903)+1,1),INDEX($O$101:$O$124,HOUR($A903)+1,1))","v":1446.383587658989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B903,1)*INDEX($N$61:$N$72,MONTH($A903),1)*IF($B903<=5,INDEX($O$76:$O$99,HOUR($A903)+1,1),INDEX($O$101:$O$124,HOUR($A903)+1,1))","v":948.89213510122295},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B903,1)*INDEX($N$61:$N$72,MONTH($A903),1)*IF($B903<=5,INDEX($O$76:$O$99,HOUR($A903)+1,1),INDEX($O$101:$O$124,HOUR($A903)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B904,1)*INDEX($N$61:$N$72,MONTH($A904),1)*IF($B904<=5,INDEX($O$76:$O$99,HOUR($A904)+1,1),INDEX($O$101:$O$124,HOUR($A904)+1,1))","v":909.61510721774232},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B904,1)*INDEX($N$61:$N$72,MONTH($A904),1)*IF($B904<=5,INDEX($O$76:$O$99,HOUR($A904)+1,1),INDEX($O$101:$O$124,HOUR($A904)+1,1))","v":1386.51413948759},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B904,1)*INDEX($N$61:$N$72,MONTH($A904),1)*IF($B904<=5,INDEX($O$76:$O$99,HOUR($A904)+1,1),INDEX($O$101:$O$124,HOUR($A904)+1,1))","v":909.61510721774232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B904,1)*INDEX($N$61:$N$72,MONTH($A904),1)*IF($B904<=5,INDEX($O$76:$O$99,HOUR($A904)+1,1),INDEX($O$101:$O$124,HOUR($A904)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B905,1)*INDEX($N$61:$N$72,MONTH($A905),1)*IF($B905<=5,INDEX($O$76:$O$99,HOUR($A905)+1,1),INDEX($O$101:$O$124,HOUR($A905)+1,1))","v":640.54666355293421},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B905,1)*INDEX($N$61:$N$72,MONTH($A905),1)*IF($B905<=5,INDEX($O$76:$O$99,HOUR($A905)+1,1),INDEX($O$101:$O$124,HOUR($A905)+1,1))","v":976.37671029263674},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B905,1)*INDEX($N$61:$N$72,MONTH($A905),1)*IF($B905<=5,INDEX($O$76:$O$99,HOUR($A905)+1,1),INDEX($O$101:$O$124,HOUR($A905)+1,1))","v":640.54666355293421},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B905,1)*INDEX($N$61:$N$72,MONTH($A905),1)*IF($B905<=5,INDEX($O$76:$O$99,HOUR($A905)+1,1),INDEX($O$101:$O$124,HOUR($A905)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B906,1)*INDEX($N$61:$N$72,MONTH($A906),1)*IF($B906<=5,INDEX($O$76:$O$99,HOUR($A906)+1,1),INDEX($O$101:$O$124,HOUR($A906)+1,1))","v":453.99011563465456},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B906,1)*INDEX($N$61:$N$72,MONTH($A906),1)*IF($B906<=5,INDEX($O$76:$O$99,HOUR($A906)+1,1),INDEX($O$101:$O$124,HOUR($A906)+1,1))","v":692.01105997503453},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B906,1)*INDEX($N$61:$N$72,MONTH($A906),1)*IF($B906<=5,INDEX($O$76:$O$99,HOUR($A906)+1,1),INDEX($O$101:$O$124,HOUR($A906)+1,1))","v":453.99011563465456},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B906,1)*INDEX($N$61:$N$72,MONTH($A906),1)*IF($B906<=5,INDEX($O$76:$O$99,HOUR($A906)+1,1),INDEX($O$101:$O$124,HOUR($A906)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B907,1)*INDEX($N$61:$N$72,MONTH($A907),1)*IF($B907<=5,INDEX($O$76:$O$99,HOUR($A907)+1,1),INDEX($O$101:$O$124,HOUR($A907)+1,1))","v":345.72492318819667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B907,1)*INDEX($N$61:$N$72,MONTH($A907),1)*IF($B907<=5,INDEX($O$76:$O$99,HOUR($A907)+1,1),INDEX($O$101:$O$124,HOUR($A907)+1,1))","v":526.98387545464209},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B907,1)*INDEX($N$61:$N$72,MONTH($A907),1)*IF($B907<=5,INDEX($O$76:$O$99,HOUR($A907)+1,1),INDEX($O$101:$O$124,HOUR($A907)+1,1))","v":345.72492318819667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B907,1)*INDEX($N$61:$N$72,MONTH($A907),1)*IF($B907<=5,INDEX($O$76:$O$99,HOUR($A907)+1,1),INDEX($O$101:$O$124,HOUR($A907)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B908,1)*INDEX($N$61:$N$72,MONTH($A908),1)*IF($B908<=5,INDEX($O$76:$O$99,HOUR($A908)+1,1),INDEX($O$101:$O$124,HOUR($A908)+1,1))","v":228.70060947968122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B908,1)*INDEX($N$61:$N$72,MONTH($A908),1)*IF($B908<=5,INDEX($O$76:$O$99,HOUR($A908)+1,1),INDEX($O$101:$O$124,HOUR($A908)+1,1))","v":348.60527957029791},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B908,1)*INDEX($N$61:$N$72,MONTH($A908),1)*IF($B908<=5,INDEX($O$76:$O$99,HOUR($A908)+1,1),INDEX($O$101:$O$124,HOUR($A908)+1,1))","v":228.70060947968122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B908,1)*INDEX($N$61:$N$72,MONTH($A908),1)*IF($B908<=5,INDEX($O$76:$O$99,HOUR($A908)+1,1),INDEX($O$101:$O$124,HOUR($A908)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B909,1)*INDEX($N$61:$N$72,MONTH($A909),1)*IF($B909<=5,INDEX($O$76:$O$99,HOUR($A909)+1,1),INDEX($O$101:$O$124,HOUR($A909)+1,1))","v":127.98705039046342},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B909,1)*INDEX($N$61:$N$72,MONTH($A909),1)*IF($B909<=5,INDEX($O$76:$O$99,HOUR($A909)+1,1),INDEX($O$101:$O$124,HOUR($A909)+1,1))","v":195.08894875380415},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B909,1)*INDEX($N$61:$N$72,MONTH($A909),1)*IF($B909<=5,INDEX($O$76:$O$99,HOUR($A909)+1,1),INDEX($O$101:$O$124,HOUR($A909)+1,1))","v":127.98705039046342},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B909,1)*INDEX($N$61:$N$72,MONTH($A909),1)*IF($B909<=5,INDEX($O$76:$O$99,HOUR($A909)+1,1),INDEX($O$101:$O$124,HOUR($A909)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-01-31T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B910,1)*INDEX($N$61:$N$72,MONTH($A910),1)*IF($B910<=5,INDEX($O$76:$O$99,HOUR($A910)+1,1),INDEX($O$101:$O$124,HOUR($A910)+1,1))","v":78.04865773722554},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B910,1)*INDEX($N$61:$N$72,MONTH($A910),1)*IF($B910<=5,INDEX($O$76:$O$99,HOUR($A910)+1,1),INDEX($O$101:$O$124,HOUR($A910)+1,1))","v":118.96852488707206},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B910,1)*INDEX($N$61:$N$72,MONTH($A910),1)*IF($B910<=5,INDEX($O$76:$O$99,HOUR($A910)+1,1),INDEX($O$101:$O$124,HOUR($A910)+1,1))","v":78.04865773722554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B910,1)*INDEX($N$61:$N$72,MONTH($A910),1)*IF($B910<=5,INDEX($O$76:$O$99,HOUR($A910)+1,1),INDEX($O$101:$O$124,HOUR($A910)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B911,1)*INDEX($N$61:$N$72,MONTH($A911),1)*IF($B911<=5,INDEX($O$76:$O$99,HOUR($A911)+1,1),INDEX($O$101:$O$124,HOUR($A911)+1,1))","v":238.63886779998907},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B911,1)*INDEX($N$61:$N$72,MONTH($A911),1)*IF($B911<=5,INDEX($O$76:$O$99,HOUR($A911)+1,1),INDEX($O$101:$O$124,HOUR($A911)+1,1))","v":363.75403377814604},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B911,1)*INDEX($N$61:$N$72,MONTH($A911),1)*IF($B911<=5,INDEX($O$76:$O$99,HOUR($A911)+1,1),INDEX($O$101:$O$124,HOUR($A911)+1,1))","v":238.63886779998907},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B911,1)*INDEX($N$61:$N$72,MONTH($A911),1)*IF($B911<=5,INDEX($O$76:$O$99,HOUR($A911)+1,1),INDEX($O$101:$O$124,HOUR($A911)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B912,1)*INDEX($N$61:$N$72,MONTH($A912),1)*IF($B912<=5,INDEX($O$76:$O$99,HOUR($A912)+1,1),INDEX($O$101:$O$124,HOUR($A912)+1,1))","v":196.02478426427675},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B912,1)*INDEX($N$61:$N$72,MONTH($A912),1)*IF($B912<=5,INDEX($O$76:$O$99,HOUR($A912)+1,1),INDEX($O$101:$O$124,HOUR($A912)+1,1))","v":298.79795631776284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B912,1)*INDEX($N$61:$N$72,MONTH($A912),1)*IF($B912<=5,INDEX($O$76:$O$99,HOUR($A912)+1,1),INDEX($O$101:$O$124,HOUR($A912)+1,1))","v":196.02478426427675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B912,1)*INDEX($N$61:$N$72,MONTH($A912),1)*IF($B912<=5,INDEX($O$76:$O$99,HOUR($A912)+1,1),INDEX($O$101:$O$124,HOUR($A912)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B913,1)*INDEX($N$61:$N$72,MONTH($A913),1)*IF($B913<=5,INDEX($O$76:$O$99,HOUR($A913)+1,1),INDEX($O$101:$O$124,HOUR($A913)+1,1))","v":178.97915084999181},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B913,1)*INDEX($N$61:$N$72,MONTH($A913),1)*IF($B913<=5,INDEX($O$76:$O$99,HOUR($A913)+1,1),INDEX($O$101:$O$124,HOUR($A913)+1,1))","v":272.81552533360957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B913,1)*INDEX($N$61:$N$72,MONTH($A913),1)*IF($B913<=5,INDEX($O$76:$O$99,HOUR($A913)+1,1),INDEX($O$101:$O$124,HOUR($A913)+1,1))","v":178.97915084999181},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B913,1)*INDEX($N$61:$N$72,MONTH($A913),1)*IF($B913<=5,INDEX($O$76:$O$99,HOUR($A913)+1,1),INDEX($O$101:$O$124,HOUR($A913)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B914,1)*INDEX($N$61:$N$72,MONTH($A914),1)*IF($B914<=5,INDEX($O$76:$O$99,HOUR($A914)+1,1),INDEX($O$101:$O$124,HOUR($A914)+1,1))","v":68.182533657139743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B914,1)*INDEX($N$61:$N$72,MONTH($A914),1)*IF($B914<=5,INDEX($O$76:$O$99,HOUR($A914)+1,1),INDEX($O$101:$O$124,HOUR($A914)+1,1))","v":103.92972393661316},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B914,1)*INDEX($N$61:$N$72,MONTH($A914),1)*IF($B914<=5,INDEX($O$76:$O$99,HOUR($A914)+1,1),INDEX($O$101:$O$124,HOUR($A914)+1,1))","v":68.182533657139743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B914,1)*INDEX($N$61:$N$72,MONTH($A914),1)*IF($B914<=5,INDEX($O$76:$O$99,HOUR($A914)+1,1),INDEX($O$101:$O$124,HOUR($A914)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B915,1)*INDEX($N$61:$N$72,MONTH($A915),1)*IF($B915<=5,INDEX($O$76:$O$99,HOUR($A915)+1,1),INDEX($O$101:$O$124,HOUR($A915)+1,1))","v":42.614083535712332},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B915,1)*INDEX($N$61:$N$72,MONTH($A915),1)*IF($B915<=5,INDEX($O$76:$O$99,HOUR($A915)+1,1),INDEX($O$101:$O$124,HOUR($A915)+1,1))","v":64.956077460383227},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B915,1)*INDEX($N$61:$N$72,MONTH($A915),1)*IF($B915<=5,INDEX($O$76:$O$99,HOUR($A915)+1,1),INDEX($O$101:$O$124,HOUR($A915)+1,1))","v":42.614083535712332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B915,1)*INDEX($N$61:$N$72,MONTH($A915),1)*IF($B915<=5,INDEX($O$76:$O$99,HOUR($A915)+1,1),INDEX($O$101:$O$124,HOUR($A915)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B916,1)*INDEX($N$61:$N$72,MONTH($A916),1)*IF($B916<=5,INDEX($O$76:$O$99,HOUR($A916)+1,1),INDEX($O$101:$O$124,HOUR($A916)+1,1))","v":42.614083535712332},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B916,1)*INDEX($N$61:$N$72,MONTH($A916),1)*IF($B916<=5,INDEX($O$76:$O$99,HOUR($A916)+1,1),INDEX($O$101:$O$124,HOUR($A916)+1,1))","v":64.956077460383227},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B916,1)*INDEX($N$61:$N$72,MONTH($A916),1)*IF($B916<=5,INDEX($O$76:$O$99,HOUR($A916)+1,1),INDEX($O$101:$O$124,HOUR($A916)+1,1))","v":42.614083535712332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B916,1)*INDEX($N$61:$N$72,MONTH($A916),1)*IF($B916<=5,INDEX($O$76:$O$99,HOUR($A916)+1,1),INDEX($O$101:$O$124,HOUR($A916)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B917,1)*INDEX($N$61:$N$72,MONTH($A917),1)*IF($B917<=5,INDEX($O$76:$O$99,HOUR($A917)+1,1),INDEX($O$101:$O$124,HOUR($A917)+1,1))","v":93.750983778567132},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B917,1)*INDEX($N$61:$N$72,MONTH($A917),1)*IF($B917<=5,INDEX($O$76:$O$99,HOUR($A917)+1,1),INDEX($O$101:$O$124,HOUR($A917)+1,1))","v":142.90337041284309},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B917,1)*INDEX($N$61:$N$72,MONTH($A917),1)*IF($B917<=5,INDEX($O$76:$O$99,HOUR($A917)+1,1),INDEX($O$101:$O$124,HOUR($A917)+1,1))","v":93.750983778567132},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B917,1)*INDEX($N$61:$N$72,MONTH($A917),1)*IF($B917<=5,INDEX($O$76:$O$99,HOUR($A917)+1,1),INDEX($O$101:$O$124,HOUR($A917)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B918,1)*INDEX($N$61:$N$72,MONTH($A918),1)*IF($B918<=5,INDEX($O$76:$O$99,HOUR($A918)+1,1),INDEX($O$101:$O$124,HOUR($A918)+1,1))","v":153.41070072856439},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B918,1)*INDEX($N$61:$N$72,MONTH($A918),1)*IF($B918<=5,INDEX($O$76:$O$99,HOUR($A918)+1,1),INDEX($O$101:$O$124,HOUR($A918)+1,1))","v":233.84187885737958},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B918,1)*INDEX($N$61:$N$72,MONTH($A918),1)*IF($B918<=5,INDEX($O$76:$O$99,HOUR($A918)+1,1),INDEX($O$101:$O$124,HOUR($A918)+1,1))","v":153.41070072856439},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B918,1)*INDEX($N$61:$N$72,MONTH($A918),1)*IF($B918<=5,INDEX($O$76:$O$99,HOUR($A918)+1,1),INDEX($O$101:$O$124,HOUR($A918)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B919,1)*INDEX($N$61:$N$72,MONTH($A919),1)*IF($B919<=5,INDEX($O$76:$O$99,HOUR($A919)+1,1),INDEX($O$101:$O$124,HOUR($A919)+1,1))","v":255.68450121427401},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B919,1)*INDEX($N$61:$N$72,MONTH($A919),1)*IF($B919<=5,INDEX($O$76:$O$99,HOUR($A919)+1,1),INDEX($O$101:$O$124,HOUR($A919)+1,1))","v":389.73646476229931},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B919,1)*INDEX($N$61:$N$72,MONTH($A919),1)*IF($B919<=5,INDEX($O$76:$O$99,HOUR($A919)+1,1),INDEX($O$101:$O$124,HOUR($A919)+1,1))","v":255.68450121427401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B919,1)*INDEX($N$61:$N$72,MONTH($A919),1)*IF($B919<=5,INDEX($O$76:$O$99,HOUR($A919)+1,1),INDEX($O$101:$O$124,HOUR($A919)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B920,1)*INDEX($N$61:$N$72,MONTH($A920),1)*IF($B920<=5,INDEX($O$76:$O$99,HOUR($A920)+1,1),INDEX($O$101:$O$124,HOUR($A920)+1,1))","v":409.0952019428384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B920,1)*INDEX($N$61:$N$72,MONTH($A920),1)*IF($B920<=5,INDEX($O$76:$O$99,HOUR($A920)+1,1),INDEX($O$101:$O$124,HOUR($A920)+1,1))","v":623.57834361967889},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B920,1)*INDEX($N$61:$N$72,MONTH($A920),1)*IF($B920<=5,INDEX($O$76:$O$99,HOUR($A920)+1,1),INDEX($O$101:$O$124,HOUR($A920)+1,1))","v":409.0952019428384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B920,1)*INDEX($N$61:$N$72,MONTH($A920),1)*IF($B920<=5,INDEX($O$76:$O$99,HOUR($A920)+1,1),INDEX($O$101:$O$124,HOUR($A920)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B921,1)*INDEX($N$61:$N$72,MONTH($A921),1)*IF($B921<=5,INDEX($O$76:$O$99,HOUR($A921)+1,1),INDEX($O$101:$O$124,HOUR($A921)+1,1))","v":460.23210218569318},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B921,1)*INDEX($N$61:$N$72,MONTH($A921),1)*IF($B921<=5,INDEX($O$76:$O$99,HOUR($A921)+1,1),INDEX($O$101:$O$124,HOUR($A921)+1,1))","v":701.52563657213875},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B921,1)*INDEX($N$61:$N$72,MONTH($A921),1)*IF($B921<=5,INDEX($O$76:$O$99,HOUR($A921)+1,1),INDEX($O$101:$O$124,HOUR($A921)+1,1))","v":460.23210218569318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B921,1)*INDEX($N$61:$N$72,MONTH($A921),1)*IF($B921<=5,INDEX($O$76:$O$99,HOUR($A921)+1,1),INDEX($O$101:$O$124,HOUR($A921)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B922,1)*INDEX($N$61:$N$72,MONTH($A922),1)*IF($B922<=5,INDEX($O$76:$O$99,HOUR($A922)+1,1),INDEX($O$101:$O$124,HOUR($A922)+1,1))","v":485.80055230712065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B922,1)*INDEX($N$61:$N$72,MONTH($A922),1)*IF($B922<=5,INDEX($O$76:$O$99,HOUR($A922)+1,1),INDEX($O$101:$O$124,HOUR($A922)+1,1))","v":740.49928304836874},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B922,1)*INDEX($N$61:$N$72,MONTH($A922),1)*IF($B922<=5,INDEX($O$76:$O$99,HOUR($A922)+1,1),INDEX($O$101:$O$124,HOUR($A922)+1,1))","v":485.80055230712065},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B922,1)*INDEX($N$61:$N$72,MONTH($A922),1)*IF($B922<=5,INDEX($O$76:$O$99,HOUR($A922)+1,1),INDEX($O$101:$O$124,HOUR($A922)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B923,1)*INDEX($N$61:$N$72,MONTH($A923),1)*IF($B923<=5,INDEX($O$76:$O$99,HOUR($A923)+1,1),INDEX($O$101:$O$124,HOUR($A923)+1,1))","v":630.68843632854248},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B923,1)*INDEX($N$61:$N$72,MONTH($A923),1)*IF($B923<=5,INDEX($O$76:$O$99,HOUR($A923)+1,1),INDEX($O$101:$O$124,HOUR($A923)+1,1))","v":961.34994641367166},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B923,1)*INDEX($N$61:$N$72,MONTH($A923),1)*IF($B923<=5,INDEX($O$76:$O$99,HOUR($A923)+1,1),INDEX($O$101:$O$124,HOUR($A923)+1,1))","v":630.68843632854248},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B923,1)*INDEX($N$61:$N$72,MONTH($A923),1)*IF($B923<=5,INDEX($O$76:$O$99,HOUR($A923)+1,1),INDEX($O$101:$O$124,HOUR($A923)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B924,1)*INDEX($N$61:$N$72,MONTH($A924),1)*IF($B924<=5,INDEX($O$76:$O$99,HOUR($A924)+1,1),INDEX($O$101:$O$124,HOUR($A924)+1,1))","v":605.11998620711506},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B924,1)*INDEX($N$61:$N$72,MONTH($A924),1)*IF($B924<=5,INDEX($O$76:$O$99,HOUR($A924)+1,1),INDEX($O$101:$O$124,HOUR($A924)+1,1))","v":922.37629993744167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B924,1)*INDEX($N$61:$N$72,MONTH($A924),1)*IF($B924<=5,INDEX($O$76:$O$99,HOUR($A924)+1,1),INDEX($O$101:$O$124,HOUR($A924)+1,1))","v":605.11998620711506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B924,1)*INDEX($N$61:$N$72,MONTH($A924),1)*IF($B924<=5,INDEX($O$76:$O$99,HOUR($A924)+1,1),INDEX($O$101:$O$124,HOUR($A924)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B925,1)*INDEX($N$61:$N$72,MONTH($A925),1)*IF($B925<=5,INDEX($O$76:$O$99,HOUR($A925)+1,1),INDEX($O$101:$O$124,HOUR($A925)+1,1))","v":588.07435279283027},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B925,1)*INDEX($N$61:$N$72,MONTH($A925),1)*IF($B925<=5,INDEX($O$76:$O$99,HOUR($A925)+1,1),INDEX($O$101:$O$124,HOUR($A925)+1,1))","v":896.39386895328857},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B925,1)*INDEX($N$61:$N$72,MONTH($A925),1)*IF($B925<=5,INDEX($O$76:$O$99,HOUR($A925)+1,1),INDEX($O$101:$O$124,HOUR($A925)+1,1))","v":588.07435279283027},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B925,1)*INDEX($N$61:$N$72,MONTH($A925),1)*IF($B925<=5,INDEX($O$76:$O$99,HOUR($A925)+1,1),INDEX($O$101:$O$124,HOUR($A925)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B926,1)*INDEX($N$61:$N$72,MONTH($A926),1)*IF($B926<=5,INDEX($O$76:$O$99,HOUR($A926)+1,1),INDEX($O$101:$O$124,HOUR($A926)+1,1))","v":571.02871937854536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B926,1)*INDEX($N$61:$N$72,MONTH($A926),1)*IF($B926<=5,INDEX($O$76:$O$99,HOUR($A926)+1,1),INDEX($O$101:$O$124,HOUR($A926)+1,1))","v":870.41143796913525},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B926,1)*INDEX($N$61:$N$72,MONTH($A926),1)*IF($B926<=5,INDEX($O$76:$O$99,HOUR($A926)+1,1),INDEX($O$101:$O$124,HOUR($A926)+1,1))","v":571.02871937854536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B926,1)*INDEX($N$61:$N$72,MONTH($A926),1)*IF($B926<=5,INDEX($O$76:$O$99,HOUR($A926)+1,1),INDEX($O$101:$O$124,HOUR($A926)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B927,1)*INDEX($N$61:$N$72,MONTH($A927),1)*IF($B927<=5,INDEX($O$76:$O$99,HOUR($A927)+1,1),INDEX($O$101:$O$124,HOUR($A927)+1,1))","v":605.11998620711506},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B927,1)*INDEX($N$61:$N$72,MONTH($A927),1)*IF($B927<=5,INDEX($O$76:$O$99,HOUR($A927)+1,1),INDEX($O$101:$O$124,HOUR($A927)+1,1))","v":922.37629993744167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B927,1)*INDEX($N$61:$N$72,MONTH($A927),1)*IF($B927<=5,INDEX($O$76:$O$99,HOUR($A927)+1,1),INDEX($O$101:$O$124,HOUR($A927)+1,1))","v":605.11998620711506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B927,1)*INDEX($N$61:$N$72,MONTH($A927),1)*IF($B927<=5,INDEX($O$76:$O$99,HOUR($A927)+1,1),INDEX($O$101:$O$124,HOUR($A927)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B928,1)*INDEX($N$61:$N$72,MONTH($A928),1)*IF($B928<=5,INDEX($O$76:$O$99,HOUR($A928)+1,1),INDEX($O$101:$O$124,HOUR($A928)+1,1))","v":579.55153608568776},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B928,1)*INDEX($N$61:$N$72,MONTH($A928),1)*IF($B928<=5,INDEX($O$76:$O$99,HOUR($A928)+1,1),INDEX($O$101:$O$124,HOUR($A928)+1,1))","v":883.40265346121191},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B928,1)*INDEX($N$61:$N$72,MONTH($A928),1)*IF($B928<=5,INDEX($O$76:$O$99,HOUR($A928)+1,1),INDEX($O$101:$O$124,HOUR($A928)+1,1))","v":579.55153608568776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B928,1)*INDEX($N$61:$N$72,MONTH($A928),1)*IF($B928<=5,INDEX($O$76:$O$99,HOUR($A928)+1,1),INDEX($O$101:$O$124,HOUR($A928)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B929,1)*INDEX($N$61:$N$72,MONTH($A929),1)*IF($B929<=5,INDEX($O$76:$O$99,HOUR($A929)+1,1),INDEX($O$101:$O$124,HOUR($A929)+1,1))","v":571.02871937854536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B929,1)*INDEX($N$61:$N$72,MONTH($A929),1)*IF($B929<=5,INDEX($O$76:$O$99,HOUR($A929)+1,1),INDEX($O$101:$O$124,HOUR($A929)+1,1))","v":870.41143796913525},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B929,1)*INDEX($N$61:$N$72,MONTH($A929),1)*IF($B929<=5,INDEX($O$76:$O$99,HOUR($A929)+1,1),INDEX($O$101:$O$124,HOUR($A929)+1,1))","v":571.02871937854536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B929,1)*INDEX($N$61:$N$72,MONTH($A929),1)*IF($B929<=5,INDEX($O$76:$O$99,HOUR($A929)+1,1),INDEX($O$101:$O$124,HOUR($A929)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B930,1)*INDEX($N$61:$N$72,MONTH($A930),1)*IF($B930<=5,INDEX($O$76:$O$99,HOUR($A930)+1,1),INDEX($O$101:$O$124,HOUR($A930)+1,1))","v":477.27773559997814},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B930,1)*INDEX($N$61:$N$72,MONTH($A930),1)*IF($B930<=5,INDEX($O$76:$O$99,HOUR($A930)+1,1),INDEX($O$101:$O$124,HOUR($A930)+1,1))","v":727.50806755629208},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B930,1)*INDEX($N$61:$N$72,MONTH($A930),1)*IF($B930<=5,INDEX($O$76:$O$99,HOUR($A930)+1,1),INDEX($O$101:$O$124,HOUR($A930)+1,1))","v":477.27773559997814},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B930,1)*INDEX($N$61:$N$72,MONTH($A930),1)*IF($B930<=5,INDEX($O$76:$O$99,HOUR($A930)+1,1),INDEX($O$101:$O$124,HOUR($A930)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B931,1)*INDEX($N$61:$N$72,MONTH($A931),1)*IF($B931<=5,INDEX($O$76:$O$99,HOUR($A931)+1,1),INDEX($O$101:$O$124,HOUR($A931)+1,1))","v":417.61801864998091},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B931,1)*INDEX($N$61:$N$72,MONTH($A931),1)*IF($B931<=5,INDEX($O$76:$O$99,HOUR($A931)+1,1),INDEX($O$101:$O$124,HOUR($A931)+1,1))","v":636.56955911175555},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B931,1)*INDEX($N$61:$N$72,MONTH($A931),1)*IF($B931<=5,INDEX($O$76:$O$99,HOUR($A931)+1,1),INDEX($O$101:$O$124,HOUR($A931)+1,1))","v":417.61801864998091},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B931,1)*INDEX($N$61:$N$72,MONTH($A931),1)*IF($B931<=5,INDEX($O$76:$O$99,HOUR($A931)+1,1),INDEX($O$101:$O$124,HOUR($A931)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B932,1)*INDEX($N$61:$N$72,MONTH($A932),1)*IF($B932<=5,INDEX($O$76:$O$99,HOUR($A932)+1,1),INDEX($O$101:$O$124,HOUR($A932)+1,1))","v":340.91266828569866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B932,1)*INDEX($N$61:$N$72,MONTH($A932),1)*IF($B932<=5,INDEX($O$76:$O$99,HOUR($A932)+1,1),INDEX($O$101:$O$124,HOUR($A932)+1,1))","v":519.64861968306582},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B932,1)*INDEX($N$61:$N$72,MONTH($A932),1)*IF($B932<=5,INDEX($O$76:$O$99,HOUR($A932)+1,1),INDEX($O$101:$O$124,HOUR($A932)+1,1))","v":340.91266828569866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B932,1)*INDEX($N$61:$N$72,MONTH($A932),1)*IF($B932<=5,INDEX($O$76:$O$99,HOUR($A932)+1,1),INDEX($O$101:$O$124,HOUR($A932)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B933,1)*INDEX($N$61:$N$72,MONTH($A933),1)*IF($B933<=5,INDEX($O$76:$O$99,HOUR($A933)+1,1),INDEX($O$101:$O$124,HOUR($A933)+1,1))","v":298.29858474998639},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B933,1)*INDEX($N$61:$N$72,MONTH($A933),1)*IF($B933<=5,INDEX($O$76:$O$99,HOUR($A933)+1,1),INDEX($O$101:$O$124,HOUR($A933)+1,1))","v":454.69254222268262},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B933,1)*INDEX($N$61:$N$72,MONTH($A933),1)*IF($B933<=5,INDEX($O$76:$O$99,HOUR($A933)+1,1),INDEX($O$101:$O$124,HOUR($A933)+1,1))","v":298.29858474998639},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B933,1)*INDEX($N$61:$N$72,MONTH($A933),1)*IF($B933<=5,INDEX($O$76:$O$99,HOUR($A933)+1,1),INDEX($O$101:$O$124,HOUR($A933)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-01T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B934,1)*INDEX($N$61:$N$72,MONTH($A934),1)*IF($B934<=5,INDEX($O$76:$O$99,HOUR($A934)+1,1),INDEX($O$101:$O$124,HOUR($A934)+1,1))","v":204.5476009714192},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B934,1)*INDEX($N$61:$N$72,MONTH($A934),1)*IF($B934<=5,INDEX($O$76:$O$99,HOUR($A934)+1,1),INDEX($O$101:$O$124,HOUR($A934)+1,1))","v":311.78917180983944},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B934,1)*INDEX($N$61:$N$72,MONTH($A934),1)*IF($B934<=5,INDEX($O$76:$O$99,HOUR($A934)+1,1),INDEX($O$101:$O$124,HOUR($A934)+1,1))","v":204.5476009714192},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B934,1)*INDEX($N$61:$N$72,MONTH($A934),1)*IF($B934<=5,INDEX($O$76:$O$99,HOUR($A934)+1,1),INDEX($O$101:$O$124,HOUR($A934)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A935),HolidayTable,2,FALSE)),VLOOKUP(INT($A935),HolidayTable,2,FALSE),WEEKDAY($A935,2))","v":7},{"$f":"IF($B935<=5,IF(AND(HOUR($A935)>=HOUR(Time_AM_Peak_Begin),HOUR($A935)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A935)>=HOUR(Time_PM_Peak_Begin),HOUR($A935)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C935=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C935=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C935=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B935,1)*INDEX($N$61:$N$72,MONTH($A935),1)*IF($B935<=5,INDEX($O$76:$O$99,HOUR($A935)+1,1),INDEX($O$101:$O$124,HOUR($A935)+1,1))","v":197.50207249351482},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B935,1)*INDEX($N$61:$N$72,MONTH($A935),1)*IF($B935<=5,INDEX($O$76:$O$99,HOUR($A935)+1,1),INDEX($O$101:$O$124,HOUR($A935)+1,1))","v":301.04976700305616},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B935,1)*INDEX($N$61:$N$72,MONTH($A935),1)*IF($B935<=5,INDEX($O$76:$O$99,HOUR($A935)+1,1),INDEX($O$101:$O$124,HOUR($A935)+1,1))","v":197.50207249351482},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B935,1)*INDEX($N$61:$N$72,MONTH($A935),1)*IF($B935<=5,INDEX($O$76:$O$99,HOUR($A935)+1,1),INDEX($O$101:$O$124,HOUR($A935)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B936,1)*INDEX($N$61:$N$72,MONTH($A936),1)*IF($B936<=5,INDEX($O$76:$O$99,HOUR($A936)+1,1),INDEX($O$101:$O$124,HOUR($A936)+1,1))","v":162.23384526253002},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B936,1)*INDEX($N$61:$N$72,MONTH($A936),1)*IF($B936<=5,INDEX($O$76:$O$99,HOUR($A936)+1,1),INDEX($O$101:$O$124,HOUR($A936)+1,1))","v":247.29088003822469},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B936,1)*INDEX($N$61:$N$72,MONTH($A936),1)*IF($B936<=5,INDEX($O$76:$O$99,HOUR($A936)+1,1),INDEX($O$101:$O$124,HOUR($A936)+1,1))","v":162.23384526253002},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B936,1)*INDEX($N$61:$N$72,MONTH($A936),1)*IF($B936<=5,INDEX($O$76:$O$99,HOUR($A936)+1,1),INDEX($O$101:$O$124,HOUR($A936)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B937,1)*INDEX($N$61:$N$72,MONTH($A937),1)*IF($B937<=5,INDEX($O$76:$O$99,HOUR($A937)+1,1),INDEX($O$101:$O$124,HOUR($A937)+1,1))","v":148.12655437013612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B937,1)*INDEX($N$61:$N$72,MONTH($A937),1)*IF($B937<=5,INDEX($O$76:$O$99,HOUR($A937)+1,1),INDEX($O$101:$O$124,HOUR($A937)+1,1))","v":225.78732525229213},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B937,1)*INDEX($N$61:$N$72,MONTH($A937),1)*IF($B937<=5,INDEX($O$76:$O$99,HOUR($A937)+1,1),INDEX($O$101:$O$124,HOUR($A937)+1,1))","v":148.12655437013612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B937,1)*INDEX($N$61:$N$72,MONTH($A937),1)*IF($B937<=5,INDEX($O$76:$O$99,HOUR($A937)+1,1),INDEX($O$101:$O$124,HOUR($A937)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B938,1)*INDEX($N$61:$N$72,MONTH($A938),1)*IF($B938<=5,INDEX($O$76:$O$99,HOUR($A938)+1,1),INDEX($O$101:$O$124,HOUR($A938)+1,1))","v":56.429163569575664},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B938,1)*INDEX($N$61:$N$72,MONTH($A938),1)*IF($B938<=5,INDEX($O$76:$O$99,HOUR($A938)+1,1),INDEX($O$101:$O$124,HOUR($A938)+1,1))","v":86.01421914373033},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B938,1)*INDEX($N$61:$N$72,MONTH($A938),1)*IF($B938<=5,INDEX($O$76:$O$99,HOUR($A938)+1,1),INDEX($O$101:$O$124,HOUR($A938)+1,1))","v":56.429163569575664},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B938,1)*INDEX($N$61:$N$72,MONTH($A938),1)*IF($B938<=5,INDEX($O$76:$O$99,HOUR($A938)+1,1),INDEX($O$101:$O$124,HOUR($A938)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B939,1)*INDEX($N$61:$N$72,MONTH($A939),1)*IF($B939<=5,INDEX($O$76:$O$99,HOUR($A939)+1,1),INDEX($O$101:$O$124,HOUR($A939)+1,1))","v":35.268227230984792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B939,1)*INDEX($N$61:$N$72,MONTH($A939),1)*IF($B939<=5,INDEX($O$76:$O$99,HOUR($A939)+1,1),INDEX($O$101:$O$124,HOUR($A939)+1,1))","v":53.758886964831454},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B939,1)*INDEX($N$61:$N$72,MONTH($A939),1)*IF($B939<=5,INDEX($O$76:$O$99,HOUR($A939)+1,1),INDEX($O$101:$O$124,HOUR($A939)+1,1))","v":35.268227230984792},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B939,1)*INDEX($N$61:$N$72,MONTH($A939),1)*IF($B939<=5,INDEX($O$76:$O$99,HOUR($A939)+1,1),INDEX($O$101:$O$124,HOUR($A939)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B940,1)*INDEX($N$61:$N$72,MONTH($A940),1)*IF($B940<=5,INDEX($O$76:$O$99,HOUR($A940)+1,1),INDEX($O$101:$O$124,HOUR($A940)+1,1))","v":35.268227230984792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B940,1)*INDEX($N$61:$N$72,MONTH($A940),1)*IF($B940<=5,INDEX($O$76:$O$99,HOUR($A940)+1,1),INDEX($O$101:$O$124,HOUR($A940)+1,1))","v":53.758886964831454},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B940,1)*INDEX($N$61:$N$72,MONTH($A940),1)*IF($B940<=5,INDEX($O$76:$O$99,HOUR($A940)+1,1),INDEX($O$101:$O$124,HOUR($A940)+1,1))","v":35.268227230984792},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B940,1)*INDEX($N$61:$N$72,MONTH($A940),1)*IF($B940<=5,INDEX($O$76:$O$99,HOUR($A940)+1,1),INDEX($O$101:$O$124,HOUR($A940)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B941,1)*INDEX($N$61:$N$72,MONTH($A941),1)*IF($B941<=5,INDEX($O$76:$O$99,HOUR($A941)+1,1),INDEX($O$101:$O$124,HOUR($A941)+1,1))","v":77.590099908166536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B941,1)*INDEX($N$61:$N$72,MONTH($A941),1)*IF($B941<=5,INDEX($O$76:$O$99,HOUR($A941)+1,1),INDEX($O$101:$O$124,HOUR($A941)+1,1))","v":118.2695513226292},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B941,1)*INDEX($N$61:$N$72,MONTH($A941),1)*IF($B941<=5,INDEX($O$76:$O$99,HOUR($A941)+1,1),INDEX($O$101:$O$124,HOUR($A941)+1,1))","v":77.590099908166536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B941,1)*INDEX($N$61:$N$72,MONTH($A941),1)*IF($B941<=5,INDEX($O$76:$O$99,HOUR($A941)+1,1),INDEX($O$101:$O$124,HOUR($A941)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B942,1)*INDEX($N$61:$N$72,MONTH($A942),1)*IF($B942<=5,INDEX($O$76:$O$99,HOUR($A942)+1,1),INDEX($O$101:$O$124,HOUR($A942)+1,1))","v":126.96561803154523},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B942,1)*INDEX($N$61:$N$72,MONTH($A942),1)*IF($B942<=5,INDEX($O$76:$O$99,HOUR($A942)+1,1),INDEX($O$101:$O$124,HOUR($A942)+1,1))","v":193.53199307339321},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B942,1)*INDEX($N$61:$N$72,MONTH($A942),1)*IF($B942<=5,INDEX($O$76:$O$99,HOUR($A942)+1,1),INDEX($O$101:$O$124,HOUR($A942)+1,1))","v":126.96561803154523},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B942,1)*INDEX($N$61:$N$72,MONTH($A942),1)*IF($B942<=5,INDEX($O$76:$O$99,HOUR($A942)+1,1),INDEX($O$101:$O$124,HOUR($A942)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B943,1)*INDEX($N$61:$N$72,MONTH($A943),1)*IF($B943<=5,INDEX($O$76:$O$99,HOUR($A943)+1,1),INDEX($O$101:$O$124,HOUR($A943)+1,1))","v":211.60936338590872},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B943,1)*INDEX($N$61:$N$72,MONTH($A943),1)*IF($B943<=5,INDEX($O$76:$O$99,HOUR($A943)+1,1),INDEX($O$101:$O$124,HOUR($A943)+1,1))","v":322.55332178898874},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B943,1)*INDEX($N$61:$N$72,MONTH($A943),1)*IF($B943<=5,INDEX($O$76:$O$99,HOUR($A943)+1,1),INDEX($O$101:$O$124,HOUR($A943)+1,1))","v":211.60936338590872},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B943,1)*INDEX($N$61:$N$72,MONTH($A943),1)*IF($B943<=5,INDEX($O$76:$O$99,HOUR($A943)+1,1),INDEX($O$101:$O$124,HOUR($A943)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B944,1)*INDEX($N$61:$N$72,MONTH($A944),1)*IF($B944<=5,INDEX($O$76:$O$99,HOUR($A944)+1,1),INDEX($O$101:$O$124,HOUR($A944)+1,1))","v":338.57498141745401},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B944,1)*INDEX($N$61:$N$72,MONTH($A944),1)*IF($B944<=5,INDEX($O$76:$O$99,HOUR($A944)+1,1),INDEX($O$101:$O$124,HOUR($A944)+1,1))","v":516.08531486238201},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B944,1)*INDEX($N$61:$N$72,MONTH($A944),1)*IF($B944<=5,INDEX($O$76:$O$99,HOUR($A944)+1,1),INDEX($O$101:$O$124,HOUR($A944)+1,1))","v":338.57498141745401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B944,1)*INDEX($N$61:$N$72,MONTH($A944),1)*IF($B944<=5,INDEX($O$76:$O$99,HOUR($A944)+1,1),INDEX($O$101:$O$124,HOUR($A944)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B945,1)*INDEX($N$61:$N$72,MONTH($A945),1)*IF($B945<=5,INDEX($O$76:$O$99,HOUR($A945)+1,1),INDEX($O$101:$O$124,HOUR($A945)+1,1))","v":380.89685409463573},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B945,1)*INDEX($N$61:$N$72,MONTH($A945),1)*IF($B945<=5,INDEX($O$76:$O$99,HOUR($A945)+1,1),INDEX($O$101:$O$124,HOUR($A945)+1,1))","v":580.59597922017974},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B945,1)*INDEX($N$61:$N$72,MONTH($A945),1)*IF($B945<=5,INDEX($O$76:$O$99,HOUR($A945)+1,1),INDEX($O$101:$O$124,HOUR($A945)+1,1))","v":380.89685409463573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B945,1)*INDEX($N$61:$N$72,MONTH($A945),1)*IF($B945<=5,INDEX($O$76:$O$99,HOUR($A945)+1,1),INDEX($O$101:$O$124,HOUR($A945)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B946,1)*INDEX($N$61:$N$72,MONTH($A946),1)*IF($B946<=5,INDEX($O$76:$O$99,HOUR($A946)+1,1),INDEX($O$101:$O$124,HOUR($A946)+1,1))","v":402.05779043322661},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B946,1)*INDEX($N$61:$N$72,MONTH($A946),1)*IF($B946<=5,INDEX($O$76:$O$99,HOUR($A946)+1,1),INDEX($O$101:$O$124,HOUR($A946)+1,1))","v":612.85131139907855},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B946,1)*INDEX($N$61:$N$72,MONTH($A946),1)*IF($B946<=5,INDEX($O$76:$O$99,HOUR($A946)+1,1),INDEX($O$101:$O$124,HOUR($A946)+1,1))","v":402.05779043322661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B946,1)*INDEX($N$61:$N$72,MONTH($A946),1)*IF($B946<=5,INDEX($O$76:$O$99,HOUR($A946)+1,1),INDEX($O$101:$O$124,HOUR($A946)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B947,1)*INDEX($N$61:$N$72,MONTH($A947),1)*IF($B947<=5,INDEX($O$76:$O$99,HOUR($A947)+1,1),INDEX($O$101:$O$124,HOUR($A947)+1,1))","v":521.96976301857489},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B947,1)*INDEX($N$61:$N$72,MONTH($A947),1)*IF($B947<=5,INDEX($O$76:$O$99,HOUR($A947)+1,1),INDEX($O$101:$O$124,HOUR($A947)+1,1))","v":795.63152707950553},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B947,1)*INDEX($N$61:$N$72,MONTH($A947),1)*IF($B947<=5,INDEX($O$76:$O$99,HOUR($A947)+1,1),INDEX($O$101:$O$124,HOUR($A947)+1,1))","v":521.96976301857489},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B947,1)*INDEX($N$61:$N$72,MONTH($A947),1)*IF($B947<=5,INDEX($O$76:$O$99,HOUR($A947)+1,1),INDEX($O$101:$O$124,HOUR($A947)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B948,1)*INDEX($N$61:$N$72,MONTH($A948),1)*IF($B948<=5,INDEX($O$76:$O$99,HOUR($A948)+1,1),INDEX($O$101:$O$124,HOUR($A948)+1,1))","v":500.80882667998395},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B948,1)*INDEX($N$61:$N$72,MONTH($A948),1)*IF($B948<=5,INDEX($O$76:$O$99,HOUR($A948)+1,1),INDEX($O$101:$O$124,HOUR($A948)+1,1))","v":763.37619490060661},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B948,1)*INDEX($N$61:$N$72,MONTH($A948),1)*IF($B948<=5,INDEX($O$76:$O$99,HOUR($A948)+1,1),INDEX($O$101:$O$124,HOUR($A948)+1,1))","v":500.80882667998395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B948,1)*INDEX($N$61:$N$72,MONTH($A948),1)*IF($B948<=5,INDEX($O$76:$O$99,HOUR($A948)+1,1),INDEX($O$101:$O$124,HOUR($A948)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B949,1)*INDEX($N$61:$N$72,MONTH($A949),1)*IF($B949<=5,INDEX($O$76:$O$99,HOUR($A949)+1,1),INDEX($O$101:$O$124,HOUR($A949)+1,1))","v":486.70153578759016},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B949,1)*INDEX($N$61:$N$72,MONTH($A949),1)*IF($B949<=5,INDEX($O$76:$O$99,HOUR($A949)+1,1),INDEX($O$101:$O$124,HOUR($A949)+1,1))","v":741.87264011467414},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B949,1)*INDEX($N$61:$N$72,MONTH($A949),1)*IF($B949<=5,INDEX($O$76:$O$99,HOUR($A949)+1,1),INDEX($O$101:$O$124,HOUR($A949)+1,1))","v":486.70153578759016},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B949,1)*INDEX($N$61:$N$72,MONTH($A949),1)*IF($B949<=5,INDEX($O$76:$O$99,HOUR($A949)+1,1),INDEX($O$101:$O$124,HOUR($A949)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B950,1)*INDEX($N$61:$N$72,MONTH($A950),1)*IF($B950<=5,INDEX($O$76:$O$99,HOUR($A950)+1,1),INDEX($O$101:$O$124,HOUR($A950)+1,1))","v":472.5942448951962},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B950,1)*INDEX($N$61:$N$72,MONTH($A950),1)*IF($B950<=5,INDEX($O$76:$O$99,HOUR($A950)+1,1),INDEX($O$101:$O$124,HOUR($A950)+1,1))","v":720.36908532874156},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B950,1)*INDEX($N$61:$N$72,MONTH($A950),1)*IF($B950<=5,INDEX($O$76:$O$99,HOUR($A950)+1,1),INDEX($O$101:$O$124,HOUR($A950)+1,1))","v":472.5942448951962},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B950,1)*INDEX($N$61:$N$72,MONTH($A950),1)*IF($B950<=5,INDEX($O$76:$O$99,HOUR($A950)+1,1),INDEX($O$101:$O$124,HOUR($A950)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B951,1)*INDEX($N$61:$N$72,MONTH($A951),1)*IF($B951<=5,INDEX($O$76:$O$99,HOUR($A951)+1,1),INDEX($O$101:$O$124,HOUR($A951)+1,1))","v":500.80882667998395},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B951,1)*INDEX($N$61:$N$72,MONTH($A951),1)*IF($B951<=5,INDEX($O$76:$O$99,HOUR($A951)+1,1),INDEX($O$101:$O$124,HOUR($A951)+1,1))","v":763.37619490060661},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B951,1)*INDEX($N$61:$N$72,MONTH($A951),1)*IF($B951<=5,INDEX($O$76:$O$99,HOUR($A951)+1,1),INDEX($O$101:$O$124,HOUR($A951)+1,1))","v":500.80882667998395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B951,1)*INDEX($N$61:$N$72,MONTH($A951),1)*IF($B951<=5,INDEX($O$76:$O$99,HOUR($A951)+1,1),INDEX($O$101:$O$124,HOUR($A951)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B952,1)*INDEX($N$61:$N$72,MONTH($A952),1)*IF($B952<=5,INDEX($O$76:$O$99,HOUR($A952)+1,1),INDEX($O$101:$O$124,HOUR($A952)+1,1))","v":479.64789034139318},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B952,1)*INDEX($N$61:$N$72,MONTH($A952),1)*IF($B952<=5,INDEX($O$76:$O$99,HOUR($A952)+1,1),INDEX($O$101:$O$124,HOUR($A952)+1,1))","v":731.12086272170779},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B952,1)*INDEX($N$61:$N$72,MONTH($A952),1)*IF($B952<=5,INDEX($O$76:$O$99,HOUR($A952)+1,1),INDEX($O$101:$O$124,HOUR($A952)+1,1))","v":479.64789034139318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B952,1)*INDEX($N$61:$N$72,MONTH($A952),1)*IF($B952<=5,INDEX($O$76:$O$99,HOUR($A952)+1,1),INDEX($O$101:$O$124,HOUR($A952)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B953,1)*INDEX($N$61:$N$72,MONTH($A953),1)*IF($B953<=5,INDEX($O$76:$O$99,HOUR($A953)+1,1),INDEX($O$101:$O$124,HOUR($A953)+1,1))","v":472.5942448951962},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B953,1)*INDEX($N$61:$N$72,MONTH($A953),1)*IF($B953<=5,INDEX($O$76:$O$99,HOUR($A953)+1,1),INDEX($O$101:$O$124,HOUR($A953)+1,1))","v":720.36908532874156},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B953,1)*INDEX($N$61:$N$72,MONTH($A953),1)*IF($B953<=5,INDEX($O$76:$O$99,HOUR($A953)+1,1),INDEX($O$101:$O$124,HOUR($A953)+1,1))","v":472.5942448951962},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B953,1)*INDEX($N$61:$N$72,MONTH($A953),1)*IF($B953<=5,INDEX($O$76:$O$99,HOUR($A953)+1,1),INDEX($O$101:$O$124,HOUR($A953)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B954,1)*INDEX($N$61:$N$72,MONTH($A954),1)*IF($B954<=5,INDEX($O$76:$O$99,HOUR($A954)+1,1),INDEX($O$101:$O$124,HOUR($A954)+1,1))","v":395.00414498702963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B954,1)*INDEX($N$61:$N$72,MONTH($A954),1)*IF($B954<=5,INDEX($O$76:$O$99,HOUR($A954)+1,1),INDEX($O$101:$O$124,HOUR($A954)+1,1))","v":602.09953400611232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B954,1)*INDEX($N$61:$N$72,MONTH($A954),1)*IF($B954<=5,INDEX($O$76:$O$99,HOUR($A954)+1,1),INDEX($O$101:$O$124,HOUR($A954)+1,1))","v":395.00414498702963},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B954,1)*INDEX($N$61:$N$72,MONTH($A954),1)*IF($B954<=5,INDEX($O$76:$O$99,HOUR($A954)+1,1),INDEX($O$101:$O$124,HOUR($A954)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B955,1)*INDEX($N$61:$N$72,MONTH($A955),1)*IF($B955<=5,INDEX($O$76:$O$99,HOUR($A955)+1,1),INDEX($O$101:$O$124,HOUR($A955)+1,1))","v":345.62862686365094},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B955,1)*INDEX($N$61:$N$72,MONTH($A955),1)*IF($B955<=5,INDEX($O$76:$O$99,HOUR($A955)+1,1),INDEX($O$101:$O$124,HOUR($A955)+1,1))","v":526.83709225534824},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B955,1)*INDEX($N$61:$N$72,MONTH($A955),1)*IF($B955<=5,INDEX($O$76:$O$99,HOUR($A955)+1,1),INDEX($O$101:$O$124,HOUR($A955)+1,1))","v":345.62862686365094},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B955,1)*INDEX($N$61:$N$72,MONTH($A955),1)*IF($B955<=5,INDEX($O$76:$O$99,HOUR($A955)+1,1),INDEX($O$101:$O$124,HOUR($A955)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B956,1)*INDEX($N$61:$N$72,MONTH($A956),1)*IF($B956<=5,INDEX($O$76:$O$99,HOUR($A956)+1,1),INDEX($O$101:$O$124,HOUR($A956)+1,1))","v":282.14581784787833},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B956,1)*INDEX($N$61:$N$72,MONTH($A956),1)*IF($B956<=5,INDEX($O$76:$O$99,HOUR($A956)+1,1),INDEX($O$101:$O$124,HOUR($A956)+1,1))","v":430.07109571865163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B956,1)*INDEX($N$61:$N$72,MONTH($A956),1)*IF($B956<=5,INDEX($O$76:$O$99,HOUR($A956)+1,1),INDEX($O$101:$O$124,HOUR($A956)+1,1))","v":282.14581784787833},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B956,1)*INDEX($N$61:$N$72,MONTH($A956),1)*IF($B956<=5,INDEX($O$76:$O$99,HOUR($A956)+1,1),INDEX($O$101:$O$124,HOUR($A956)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B957,1)*INDEX($N$61:$N$72,MONTH($A957),1)*IF($B957<=5,INDEX($O$76:$O$99,HOUR($A957)+1,1),INDEX($O$101:$O$124,HOUR($A957)+1,1))","v":246.87759061689354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B957,1)*INDEX($N$61:$N$72,MONTH($A957),1)*IF($B957<=5,INDEX($O$76:$O$99,HOUR($A957)+1,1),INDEX($O$101:$O$124,HOUR($A957)+1,1))","v":376.31220875382019},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B957,1)*INDEX($N$61:$N$72,MONTH($A957),1)*IF($B957<=5,INDEX($O$76:$O$99,HOUR($A957)+1,1),INDEX($O$101:$O$124,HOUR($A957)+1,1))","v":246.87759061689354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B957,1)*INDEX($N$61:$N$72,MONTH($A957),1)*IF($B957<=5,INDEX($O$76:$O$99,HOUR($A957)+1,1),INDEX($O$101:$O$124,HOUR($A957)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-02T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B958,1)*INDEX($N$61:$N$72,MONTH($A958),1)*IF($B958<=5,INDEX($O$76:$O$99,HOUR($A958)+1,1),INDEX($O$101:$O$124,HOUR($A958)+1,1))","v":169.28749070872701},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B958,1)*INDEX($N$61:$N$72,MONTH($A958),1)*IF($B958<=5,INDEX($O$76:$O$99,HOUR($A958)+1,1),INDEX($O$101:$O$124,HOUR($A958)+1,1))","v":258.042657431191},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B958,1)*INDEX($N$61:$N$72,MONTH($A958),1)*IF($B958<=5,INDEX($O$76:$O$99,HOUR($A958)+1,1),INDEX($O$101:$O$124,HOUR($A958)+1,1))","v":169.28749070872701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B958,1)*INDEX($N$61:$N$72,MONTH($A958),1)*IF($B958<=5,INDEX($O$76:$O$99,HOUR($A958)+1,1),INDEX($O$101:$O$124,HOUR($A958)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B959,1)*INDEX($N$61:$N$72,MONTH($A959),1)*IF($B959<=5,INDEX($O$76:$O$99,HOUR($A959)+1,1),INDEX($O$101:$O$124,HOUR($A959)+1,1))","v":34.807008951725457},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B959,1)*INDEX($N$61:$N$72,MONTH($A959),1)*IF($B959<=5,INDEX($O$76:$O$99,HOUR($A959)+1,1),INDEX($O$101:$O$124,HOUR($A959)+1,1))","v":53.055858111738623},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B959,1)*INDEX($N$61:$N$72,MONTH($A959),1)*IF($B959<=5,INDEX($O$76:$O$99,HOUR($A959)+1,1),INDEX($O$101:$O$124,HOUR($A959)+1,1))","v":34.807008951725457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B959,1)*INDEX($N$61:$N$72,MONTH($A959),1)*IF($B959<=5,INDEX($O$76:$O$99,HOUR($A959)+1,1),INDEX($O$101:$O$124,HOUR($A959)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B960,1)*INDEX($N$61:$N$72,MONTH($A960),1)*IF($B960<=5,INDEX($O$76:$O$99,HOUR($A960)+1,1),INDEX($O$101:$O$124,HOUR($A960)+1,1))","v":25.526462985378966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B960,1)*INDEX($N$61:$N$72,MONTH($A960),1)*IF($B960<=5,INDEX($O$76:$O$99,HOUR($A960)+1,1),INDEX($O$101:$O$124,HOUR($A960)+1,1))","v":38.909646046437366},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B960,1)*INDEX($N$61:$N$72,MONTH($A960),1)*IF($B960<=5,INDEX($O$76:$O$99,HOUR($A960)+1,1),INDEX($O$101:$O$124,HOUR($A960)+1,1))","v":25.526462985378966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B960,1)*INDEX($N$61:$N$72,MONTH($A960),1)*IF($B960<=5,INDEX($O$76:$O$99,HOUR($A960)+1,1),INDEX($O$101:$O$124,HOUR($A960)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B961,1)*INDEX($N$61:$N$72,MONTH($A961),1)*IF($B961<=5,INDEX($O$76:$O$99,HOUR($A961)+1,1),INDEX($O$101:$O$124,HOUR($A961)+1,1))","v":15.948222343465721},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B961,1)*INDEX($N$61:$N$72,MONTH($A961),1)*IF($B961<=5,INDEX($O$76:$O$99,HOUR($A961)+1,1),INDEX($O$101:$O$124,HOUR($A961)+1,1))","v":24.30966196960258},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B961,1)*INDEX($N$61:$N$72,MONTH($A961),1)*IF($B961<=5,INDEX($O$76:$O$99,HOUR($A961)+1,1),INDEX($O$101:$O$124,HOUR($A961)+1,1))","v":15.948222343465721},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B961,1)*INDEX($N$61:$N$72,MONTH($A961),1)*IF($B961<=5,INDEX($O$76:$O$99,HOUR($A961)+1,1),INDEX($O$101:$O$124,HOUR($A961)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B962,1)*INDEX($N$61:$N$72,MONTH($A962),1)*IF($B962<=5,INDEX($O$76:$O$99,HOUR($A962)+1,1),INDEX($O$101:$O$124,HOUR($A962)+1,1))","v":22.71992076813931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B962,1)*INDEX($N$61:$N$72,MONTH($A962),1)*IF($B962<=5,INDEX($O$76:$O$99,HOUR($A962)+1,1),INDEX($O$101:$O$124,HOUR($A962)+1,1))","v":34.631671289428262},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B962,1)*INDEX($N$61:$N$72,MONTH($A962),1)*IF($B962<=5,INDEX($O$76:$O$99,HOUR($A962)+1,1),INDEX($O$101:$O$124,HOUR($A962)+1,1))","v":22.71992076813931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B962,1)*INDEX($N$61:$N$72,MONTH($A962),1)*IF($B962<=5,INDEX($O$76:$O$99,HOUR($A962)+1,1),INDEX($O$101:$O$124,HOUR($A962)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B963,1)*INDEX($N$61:$N$72,MONTH($A963),1)*IF($B963<=5,INDEX($O$76:$O$99,HOUR($A963)+1,1),INDEX($O$101:$O$124,HOUR($A963)+1,1))","v":58.983922741201816},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B963,1)*INDEX($N$61:$N$72,MONTH($A963),1)*IF($B963<=5,INDEX($O$76:$O$99,HOUR($A963)+1,1),INDEX($O$101:$O$124,HOUR($A963)+1,1))","v":89.908404372557371},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B963,1)*INDEX($N$61:$N$72,MONTH($A963),1)*IF($B963<=5,INDEX($O$76:$O$99,HOUR($A963)+1,1),INDEX($O$101:$O$124,HOUR($A963)+1,1))","v":58.983922741201816},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B963,1)*INDEX($N$61:$N$72,MONTH($A963),1)*IF($B963<=5,INDEX($O$76:$O$99,HOUR($A963)+1,1),INDEX($O$101:$O$124,HOUR($A963)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B964,1)*INDEX($N$61:$N$72,MONTH($A964),1)*IF($B964<=5,INDEX($O$76:$O$99,HOUR($A964)+1,1),INDEX($O$101:$O$124,HOUR($A964)+1,1))","v":197.41126252416547},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B964,1)*INDEX($N$61:$N$72,MONTH($A964),1)*IF($B964<=5,INDEX($O$76:$O$99,HOUR($A964)+1,1),INDEX($O$101:$O$124,HOUR($A964)+1,1))","v":300.9113465815941},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B964,1)*INDEX($N$61:$N$72,MONTH($A964),1)*IF($B964<=5,INDEX($O$76:$O$99,HOUR($A964)+1,1),INDEX($O$101:$O$124,HOUR($A964)+1,1))","v":197.41126252416547},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B964,1)*INDEX($N$61:$N$72,MONTH($A964),1)*IF($B964<=5,INDEX($O$76:$O$99,HOUR($A964)+1,1),INDEX($O$101:$O$124,HOUR($A964)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B965,1)*INDEX($N$61:$N$72,MONTH($A965),1)*IF($B965<=5,INDEX($O$76:$O$99,HOUR($A965)+1,1),INDEX($O$101:$O$124,HOUR($A965)+1,1))","v":439.18450655238513},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B965,1)*INDEX($N$61:$N$72,MONTH($A965),1)*IF($B965<=5,INDEX($O$76:$O$99,HOUR($A965)+1,1),INDEX($O$101:$O$124,HOUR($A965)+1,1))","v":669.44306811407853},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B965,1)*INDEX($N$61:$N$72,MONTH($A965),1)*IF($B965<=5,INDEX($O$76:$O$99,HOUR($A965)+1,1),INDEX($O$101:$O$124,HOUR($A965)+1,1))","v":439.18450655238513},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B965,1)*INDEX($N$61:$N$72,MONTH($A965),1)*IF($B965<=5,INDEX($O$76:$O$99,HOUR($A965)+1,1),INDEX($O$101:$O$124,HOUR($A965)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B966,1)*INDEX($N$61:$N$72,MONTH($A966),1)*IF($B966<=5,INDEX($O$76:$O$99,HOUR($A966)+1,1),INDEX($O$101:$O$124,HOUR($A966)+1,1))","v":747.58113461686798},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B966,1)*INDEX($N$61:$N$72,MONTH($A966),1)*IF($B966<=5,INDEX($O$76:$O$99,HOUR($A966)+1,1),INDEX($O$101:$O$124,HOUR($A966)+1,1))","v":1139.527922673715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B966,1)*INDEX($N$61:$N$72,MONTH($A966),1)*IF($B966<=5,INDEX($O$76:$O$99,HOUR($A966)+1,1),INDEX($O$101:$O$124,HOUR($A966)+1,1))","v":747.58113461686798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B966,1)*INDEX($N$61:$N$72,MONTH($A966),1)*IF($B966<=5,INDEX($O$76:$O$99,HOUR($A966)+1,1),INDEX($O$101:$O$124,HOUR($A966)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B967,1)*INDEX($N$61:$N$72,MONTH($A967),1)*IF($B967<=5,INDEX($O$76:$O$99,HOUR($A967)+1,1),INDEX($O$101:$O$124,HOUR($A967)+1,1))","v":638.71042780643859},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B967,1)*INDEX($N$61:$N$72,MONTH($A967),1)*IF($B967<=5,INDEX($O$76:$O$99,HOUR($A967)+1,1),INDEX($O$101:$O$124,HOUR($A967)+1,1))","v":973.57776070863497},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B967,1)*INDEX($N$61:$N$72,MONTH($A967),1)*IF($B967<=5,INDEX($O$76:$O$99,HOUR($A967)+1,1),INDEX($O$101:$O$124,HOUR($A967)+1,1))","v":638.71042780643859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B967,1)*INDEX($N$61:$N$72,MONTH($A967),1)*IF($B967<=5,INDEX($O$76:$O$99,HOUR($A967)+1,1),INDEX($O$101:$O$124,HOUR($A967)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B968,1)*INDEX($N$61:$N$72,MONTH($A968),1)*IF($B968<=5,INDEX($O$76:$O$99,HOUR($A968)+1,1),INDEX($O$101:$O$124,HOUR($A968)+1,1))","v":523.55665245261082},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B968,1)*INDEX($N$61:$N$72,MONTH($A968),1)*IF($B968<=5,INDEX($O$76:$O$99,HOUR($A968)+1,1),INDEX($O$101:$O$124,HOUR($A968)+1,1))","v":798.05040141507391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B968,1)*INDEX($N$61:$N$72,MONTH($A968),1)*IF($B968<=5,INDEX($O$76:$O$99,HOUR($A968)+1,1),INDEX($O$101:$O$124,HOUR($A968)+1,1))","v":523.55665245261082},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B968,1)*INDEX($N$61:$N$72,MONTH($A968),1)*IF($B968<=5,INDEX($O$76:$O$99,HOUR($A968)+1,1),INDEX($O$101:$O$124,HOUR($A968)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B969,1)*INDEX($N$61:$N$72,MONTH($A969),1)*IF($B969<=5,INDEX($O$76:$O$99,HOUR($A969)+1,1),INDEX($O$101:$O$124,HOUR($A969)+1,1))","v":521.06970428937041},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B969,1)*INDEX($N$61:$N$72,MONTH($A969),1)*IF($B969<=5,INDEX($O$76:$O$99,HOUR($A969)+1,1),INDEX($O$101:$O$124,HOUR($A969)+1,1))","v":794.2595795991823},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B969,1)*INDEX($N$61:$N$72,MONTH($A969),1)*IF($B969<=5,INDEX($O$76:$O$99,HOUR($A969)+1,1),INDEX($O$101:$O$124,HOUR($A969)+1,1))","v":521.06970428937041},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B969,1)*INDEX($N$61:$N$72,MONTH($A969),1)*IF($B969<=5,INDEX($O$76:$O$99,HOUR($A969)+1,1),INDEX($O$101:$O$124,HOUR($A969)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B970,1)*INDEX($N$61:$N$72,MONTH($A970),1)*IF($B970<=5,INDEX($O$76:$O$99,HOUR($A970)+1,1),INDEX($O$101:$O$124,HOUR($A970)+1,1))","v":584.54231525365799},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B970,1)*INDEX($N$61:$N$72,MONTH($A970),1)*IF($B970<=5,INDEX($O$76:$O$99,HOUR($A970)+1,1),INDEX($O$101:$O$124,HOUR($A970)+1,1))","v":891.01003138242561},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B970,1)*INDEX($N$61:$N$72,MONTH($A970),1)*IF($B970<=5,INDEX($O$76:$O$99,HOUR($A970)+1,1),INDEX($O$101:$O$124,HOUR($A970)+1,1))","v":584.54231525365799},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B970,1)*INDEX($N$61:$N$72,MONTH($A970),1)*IF($B970<=5,INDEX($O$76:$O$99,HOUR($A970)+1,1),INDEX($O$101:$O$124,HOUR($A970)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B971,1)*INDEX($N$61:$N$72,MONTH($A971),1)*IF($B971<=5,INDEX($O$76:$O$99,HOUR($A971)+1,1),INDEX($O$101:$O$124,HOUR($A971)+1,1))","v":643.32366874435922},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B971,1)*INDEX($N$61:$N$72,MONTH($A971),1)*IF($B971<=5,INDEX($O$76:$O$99,HOUR($A971)+1,1),INDEX($O$101:$O$124,HOUR($A971)+1,1))","v":980.60966215633027},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B971,1)*INDEX($N$61:$N$72,MONTH($A971),1)*IF($B971<=5,INDEX($O$76:$O$99,HOUR($A971)+1,1),INDEX($O$101:$O$124,HOUR($A971)+1,1))","v":643.32366874435922},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B971,1)*INDEX($N$61:$N$72,MONTH($A971),1)*IF($B971<=5,INDEX($O$76:$O$99,HOUR($A971)+1,1),INDEX($O$101:$O$124,HOUR($A971)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B972,1)*INDEX($N$61:$N$72,MONTH($A972),1)*IF($B972<=5,INDEX($O$76:$O$99,HOUR($A972)+1,1),INDEX($O$101:$O$124,HOUR($A972)+1,1))","v":636.98379868815141},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B972,1)*INDEX($N$61:$N$72,MONTH($A972),1)*IF($B972<=5,INDEX($O$76:$O$99,HOUR($A972)+1,1),INDEX($O$101:$O$124,HOUR($A972)+1,1))","v":970.94588304174056},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B972,1)*INDEX($N$61:$N$72,MONTH($A972),1)*IF($B972<=5,INDEX($O$76:$O$99,HOUR($A972)+1,1),INDEX($O$101:$O$124,HOUR($A972)+1,1))","v":636.98379868815141},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B972,1)*INDEX($N$61:$N$72,MONTH($A972),1)*IF($B972<=5,INDEX($O$76:$O$99,HOUR($A972)+1,1),INDEX($O$101:$O$124,HOUR($A972)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B973,1)*INDEX($N$61:$N$72,MONTH($A973),1)*IF($B973<=5,INDEX($O$76:$O$99,HOUR($A973)+1,1),INDEX($O$101:$O$124,HOUR($A973)+1,1))","v":734.71251236547198},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B973,1)*INDEX($N$61:$N$72,MONTH($A973),1)*IF($B973<=5,INDEX($O$76:$O$99,HOUR($A973)+1,1),INDEX($O$101:$O$124,HOUR($A973)+1,1))","v":1119.912453926873},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B973,1)*INDEX($N$61:$N$72,MONTH($A973),1)*IF($B973<=5,INDEX($O$76:$O$99,HOUR($A973)+1,1),INDEX($O$101:$O$124,HOUR($A973)+1,1))","v":734.71251236547198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B973,1)*INDEX($N$61:$N$72,MONTH($A973),1)*IF($B973<=5,INDEX($O$76:$O$99,HOUR($A973)+1,1),INDEX($O$101:$O$124,HOUR($A973)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B974,1)*INDEX($N$61:$N$72,MONTH($A974),1)*IF($B974<=5,INDEX($O$76:$O$99,HOUR($A974)+1,1),INDEX($O$101:$O$124,HOUR($A974)+1,1))","v":894.92015271070568},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B974,1)*INDEX($N$61:$N$72,MONTH($A974),1)*IF($B974<=5,INDEX($O$76:$O$99,HOUR($A974)+1,1),INDEX($O$101:$O$124,HOUR($A974)+1,1))","v":1364.1148169153714},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B974,1)*INDEX($N$61:$N$72,MONTH($A974),1)*IF($B974<=5,INDEX($O$76:$O$99,HOUR($A974)+1,1),INDEX($O$101:$O$124,HOUR($A974)+1,1))","v":894.92015271070568},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B974,1)*INDEX($N$61:$N$72,MONTH($A974),1)*IF($B974<=5,INDEX($O$76:$O$99,HOUR($A974)+1,1),INDEX($O$101:$O$124,HOUR($A974)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T16:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B975,1)*INDEX($N$61:$N$72,MONTH($A975),1)*IF($B975<=5,INDEX($O$76:$O$99,HOUR($A975)+1,1),INDEX($O$101:$O$124,HOUR($A975)+1,1))","v":973.94474413994612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B975,1)*INDEX($N$61:$N$72,MONTH($A975),1)*IF($B975<=5,INDEX($O$76:$O$99,HOUR($A975)+1,1),INDEX($O$101:$O$124,HOUR($A975)+1,1))","v":1484.5709444735553},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B975,1)*INDEX($N$61:$N$72,MONTH($A975),1)*IF($B975<=5,INDEX($O$76:$O$99,HOUR($A975)+1,1),INDEX($O$101:$O$124,HOUR($A975)+1,1))","v":973.94474413994612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B975,1)*INDEX($N$61:$N$72,MONTH($A975),1)*IF($B975<=5,INDEX($O$76:$O$99,HOUR($A975)+1,1),INDEX($O$101:$O$124,HOUR($A975)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B976,1)*INDEX($N$61:$N$72,MONTH($A976),1)*IF($B976<=5,INDEX($O$76:$O$99,HOUR($A976)+1,1),INDEX($O$101:$O$124,HOUR($A976)+1,1))","v":933.63072586802377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B976,1)*INDEX($N$61:$N$72,MONTH($A976),1)*IF($B976<=5,INDEX($O$76:$O$99,HOUR($A976)+1,1),INDEX($O$101:$O$124,HOUR($A976)+1,1))","v":1423.1208257254714},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B976,1)*INDEX($N$61:$N$72,MONTH($A976),1)*IF($B976<=5,INDEX($O$76:$O$99,HOUR($A976)+1,1),INDEX($O$101:$O$124,HOUR($A976)+1,1))","v":933.63072586802377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B976,1)*INDEX($N$61:$N$72,MONTH($A976),1)*IF($B976<=5,INDEX($O$76:$O$99,HOUR($A976)+1,1),INDEX($O$101:$O$124,HOUR($A976)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B977,1)*INDEX($N$61:$N$72,MONTH($A977),1)*IF($B977<=5,INDEX($O$76:$O$99,HOUR($A977)+1,1),INDEX($O$101:$O$124,HOUR($A977)+1,1))","v":657.45834881138376},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B977,1)*INDEX($N$61:$N$72,MONTH($A977),1)*IF($B977<=5,INDEX($O$76:$O$99,HOUR($A977)+1,1),INDEX($O$101:$O$124,HOUR($A977)+1,1))","v":1002.1549658947516},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B977,1)*INDEX($N$61:$N$72,MONTH($A977),1)*IF($B977<=5,INDEX($O$76:$O$99,HOUR($A977)+1,1),INDEX($O$101:$O$124,HOUR($A977)+1,1))","v":657.45834881138376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B977,1)*INDEX($N$61:$N$72,MONTH($A977),1)*IF($B977<=5,INDEX($O$76:$O$99,HOUR($A977)+1,1),INDEX($O$101:$O$124,HOUR($A977)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B978,1)*INDEX($N$61:$N$72,MONTH($A978),1)*IF($B978<=5,INDEX($O$76:$O$99,HOUR($A978)+1,1),INDEX($O$101:$O$124,HOUR($A978)+1,1))","v":465.9763429978168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B978,1)*INDEX($N$61:$N$72,MONTH($A978),1)*IF($B978<=5,INDEX($O$76:$O$99,HOUR($A978)+1,1),INDEX($O$101:$O$124,HOUR($A978)+1,1))","v":710.28150599804576},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B978,1)*INDEX($N$61:$N$72,MONTH($A978),1)*IF($B978<=5,INDEX($O$76:$O$99,HOUR($A978)+1,1),INDEX($O$101:$O$124,HOUR($A978)+1,1))","v":465.9763429978168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B978,1)*INDEX($N$61:$N$72,MONTH($A978),1)*IF($B978<=5,INDEX($O$76:$O$99,HOUR($A978)+1,1),INDEX($O$101:$O$124,HOUR($A978)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B979,1)*INDEX($N$61:$N$72,MONTH($A979),1)*IF($B979<=5,INDEX($O$76:$O$99,HOUR($A979)+1,1),INDEX($O$101:$O$124,HOUR($A979)+1,1))","v":354.85273763114441},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B979,1)*INDEX($N$61:$N$72,MONTH($A979),1)*IF($B979<=5,INDEX($O$76:$O$99,HOUR($A979)+1,1),INDEX($O$101:$O$124,HOUR($A979)+1,1))","v":540.89728090200401},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B979,1)*INDEX($N$61:$N$72,MONTH($A979),1)*IF($B979<=5,INDEX($O$76:$O$99,HOUR($A979)+1,1),INDEX($O$101:$O$124,HOUR($A979)+1,1))","v":354.85273763114441},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B979,1)*INDEX($N$61:$N$72,MONTH($A979),1)*IF($B979<=5,INDEX($O$76:$O$99,HOUR($A979)+1,1),INDEX($O$101:$O$124,HOUR($A979)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B980,1)*INDEX($N$61:$N$72,MONTH($A980),1)*IF($B980<=5,INDEX($O$76:$O$99,HOUR($A980)+1,1),INDEX($O$101:$O$124,HOUR($A980)+1,1))","v":234.73875306235612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B980,1)*INDEX($N$61:$N$72,MONTH($A980),1)*IF($B980<=5,INDEX($O$76:$O$99,HOUR($A980)+1,1),INDEX($O$101:$O$124,HOUR($A980)+1,1))","v":357.80914105764987},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B980,1)*INDEX($N$61:$N$72,MONTH($A980),1)*IF($B980<=5,INDEX($O$76:$O$99,HOUR($A980)+1,1),INDEX($O$101:$O$124,HOUR($A980)+1,1))","v":234.73875306235612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B980,1)*INDEX($N$61:$N$72,MONTH($A980),1)*IF($B980<=5,INDEX($O$76:$O$99,HOUR($A980)+1,1),INDEX($O$101:$O$124,HOUR($A980)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B981,1)*INDEX($N$61:$N$72,MONTH($A981),1)*IF($B981<=5,INDEX($O$76:$O$99,HOUR($A981)+1,1),INDEX($O$101:$O$124,HOUR($A981)+1,1))","v":131.36615894963552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B981,1)*INDEX($N$61:$N$72,MONTH($A981),1)*IF($B981<=5,INDEX($O$76:$O$99,HOUR($A981)+1,1),INDEX($O$101:$O$124,HOUR($A981)+1,1))","v":200.23967872627159},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B981,1)*INDEX($N$61:$N$72,MONTH($A981),1)*IF($B981<=5,INDEX($O$76:$O$99,HOUR($A981)+1,1),INDEX($O$101:$O$124,HOUR($A981)+1,1))","v":131.36615894963552},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B981,1)*INDEX($N$61:$N$72,MONTH($A981),1)*IF($B981<=5,INDEX($O$76:$O$99,HOUR($A981)+1,1),INDEX($O$101:$O$124,HOUR($A981)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-03T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B982,1)*INDEX($N$61:$N$72,MONTH($A982),1)*IF($B982<=5,INDEX($O$76:$O$99,HOUR($A982)+1,1),INDEX($O$101:$O$124,HOUR($A982)+1,1))","v":80.109295017224966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B982,1)*INDEX($N$61:$N$72,MONTH($A982),1)*IF($B982<=5,INDEX($O$76:$O$99,HOUR($A982)+1,1),INDEX($O$101:$O$124,HOUR($A982)+1,1))","v":122.10952672664517},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B982,1)*INDEX($N$61:$N$72,MONTH($A982),1)*IF($B982<=5,INDEX($O$76:$O$99,HOUR($A982)+1,1),INDEX($O$101:$O$124,HOUR($A982)+1,1))","v":80.109295017224966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B982,1)*INDEX($N$61:$N$72,MONTH($A982),1)*IF($B982<=5,INDEX($O$76:$O$99,HOUR($A982)+1,1),INDEX($O$101:$O$124,HOUR($A982)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B983,1)*INDEX($N$61:$N$72,MONTH($A983),1)*IF($B983<=5,INDEX($O$76:$O$99,HOUR($A983)+1,1),INDEX($O$101:$O$124,HOUR($A983)+1,1))","v":35.834485081358125},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B983,1)*INDEX($N$61:$N$72,MONTH($A983),1)*IF($B983<=5,INDEX($O$76:$O$99,HOUR($A983)+1,1),INDEX($O$101:$O$124,HOUR($A983)+1,1))","v":54.622026230998614},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B983,1)*INDEX($N$61:$N$72,MONTH($A983),1)*IF($B983<=5,INDEX($O$76:$O$99,HOUR($A983)+1,1),INDEX($O$101:$O$124,HOUR($A983)+1,1))","v":35.834485081358125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B983,1)*INDEX($N$61:$N$72,MONTH($A983),1)*IF($B983<=5,INDEX($O$76:$O$99,HOUR($A983)+1,1),INDEX($O$101:$O$124,HOUR($A983)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B984,1)*INDEX($N$61:$N$72,MONTH($A984),1)*IF($B984<=5,INDEX($O$76:$O$99,HOUR($A984)+1,1),INDEX($O$101:$O$124,HOUR($A984)+1,1))","v":26.279984536966595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B984,1)*INDEX($N$61:$N$72,MONTH($A984),1)*IF($B984<=5,INDEX($O$76:$O$99,HOUR($A984)+1,1),INDEX($O$101:$O$124,HOUR($A984)+1,1))","v":40.058228867231243},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B984,1)*INDEX($N$61:$N$72,MONTH($A984),1)*IF($B984<=5,INDEX($O$76:$O$99,HOUR($A984)+1,1),INDEX($O$101:$O$124,HOUR($A984)+1,1))","v":26.279984536966595},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B984,1)*INDEX($N$61:$N$72,MONTH($A984),1)*IF($B984<=5,INDEX($O$76:$O$99,HOUR($A984)+1,1),INDEX($O$101:$O$124,HOUR($A984)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B985,1)*INDEX($N$61:$N$72,MONTH($A985),1)*IF($B985<=5,INDEX($O$76:$O$99,HOUR($A985)+1,1),INDEX($O$101:$O$124,HOUR($A985)+1,1))","v":16.419001599181488},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B985,1)*INDEX($N$61:$N$72,MONTH($A985),1)*IF($B985<=5,INDEX($O$76:$O$99,HOUR($A985)+1,1),INDEX($O$101:$O$124,HOUR($A985)+1,1))","v":25.027264491205276},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B985,1)*INDEX($N$61:$N$72,MONTH($A985),1)*IF($B985<=5,INDEX($O$76:$O$99,HOUR($A985)+1,1),INDEX($O$101:$O$124,HOUR($A985)+1,1))","v":16.419001599181488},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B985,1)*INDEX($N$61:$N$72,MONTH($A985),1)*IF($B985<=5,INDEX($O$76:$O$99,HOUR($A985)+1,1),INDEX($O$101:$O$124,HOUR($A985)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B986,1)*INDEX($N$61:$N$72,MONTH($A986),1)*IF($B986<=5,INDEX($O$76:$O$99,HOUR($A986)+1,1),INDEX($O$101:$O$124,HOUR($A986)+1,1))","v":23.390595352352655},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B986,1)*INDEX($N$61:$N$72,MONTH($A986),1)*IF($B986<=5,INDEX($O$76:$O$99,HOUR($A986)+1,1),INDEX($O$101:$O$124,HOUR($A986)+1,1))","v":35.653971586145047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B986,1)*INDEX($N$61:$N$72,MONTH($A986),1)*IF($B986<=5,INDEX($O$76:$O$99,HOUR($A986)+1,1),INDEX($O$101:$O$124,HOUR($A986)+1,1))","v":23.390595352352655},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B986,1)*INDEX($N$61:$N$72,MONTH($A986),1)*IF($B986<=5,INDEX($O$76:$O$99,HOUR($A986)+1,1),INDEX($O$101:$O$124,HOUR($A986)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B987,1)*INDEX($N$61:$N$72,MONTH($A987),1)*IF($B987<=5,INDEX($O$76:$O$99,HOUR($A987)+1,1),INDEX($O$101:$O$124,HOUR($A987)+1,1))","v":60.725082768273829},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B987,1)*INDEX($N$61:$N$72,MONTH($A987),1)*IF($B987<=5,INDEX($O$76:$O$99,HOUR($A987)+1,1),INDEX($O$101:$O$124,HOUR($A987)+1,1))","v":92.562431309324225},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B987,1)*INDEX($N$61:$N$72,MONTH($A987),1)*IF($B987<=5,INDEX($O$76:$O$99,HOUR($A987)+1,1),INDEX($O$101:$O$124,HOUR($A987)+1,1))","v":60.725082768273829},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B987,1)*INDEX($N$61:$N$72,MONTH($A987),1)*IF($B987<=5,INDEX($O$76:$O$99,HOUR($A987)+1,1),INDEX($O$101:$O$124,HOUR($A987)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B988,1)*INDEX($N$61:$N$72,MONTH($A988),1)*IF($B988<=5,INDEX($O$76:$O$99,HOUR($A988)+1,1),INDEX($O$101:$O$124,HOUR($A988)+1,1))","v":203.2386911390615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B988,1)*INDEX($N$61:$N$72,MONTH($A988),1)*IF($B988<=5,INDEX($O$76:$O$99,HOUR($A988)+1,1),INDEX($O$101:$O$124,HOUR($A988)+1,1))","v":309.79401806241623},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B988,1)*INDEX($N$61:$N$72,MONTH($A988),1)*IF($B988<=5,INDEX($O$76:$O$99,HOUR($A988)+1,1),INDEX($O$101:$O$124,HOUR($A988)+1,1))","v":203.2386911390615},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B988,1)*INDEX($N$61:$N$72,MONTH($A988),1)*IF($B988<=5,INDEX($O$76:$O$99,HOUR($A988)+1,1),INDEX($O$101:$O$124,HOUR($A988)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B989,1)*INDEX($N$61:$N$72,MONTH($A989),1)*IF($B989<=5,INDEX($O$76:$O$99,HOUR($A989)+1,1),INDEX($O$101:$O$124,HOUR($A989)+1,1))","v":452.14889535157573},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B989,1)*INDEX($N$61:$N$72,MONTH($A989),1)*IF($B989<=5,INDEX($O$76:$O$99,HOUR($A989)+1,1),INDEX($O$101:$O$124,HOUR($A989)+1,1))","v":689.20451252860005},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B989,1)*INDEX($N$61:$N$72,MONTH($A989),1)*IF($B989<=5,INDEX($O$76:$O$99,HOUR($A989)+1,1),INDEX($O$101:$O$124,HOUR($A989)+1,1))","v":452.14889535157573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B989,1)*INDEX($N$61:$N$72,MONTH($A989),1)*IF($B989<=5,INDEX($O$76:$O$99,HOUR($A989)+1,1),INDEX($O$101:$O$124,HOUR($A989)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B990,1)*INDEX($N$61:$N$72,MONTH($A990),1)*IF($B990<=5,INDEX($O$76:$O$99,HOUR($A990)+1,1),INDEX($O$101:$O$124,HOUR($A990)+1,1))","v":769.64915464834667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B990,1)*INDEX($N$61:$N$72,MONTH($A990),1)*IF($B990<=5,INDEX($O$76:$O$99,HOUR($A990)+1,1),INDEX($O$101:$O$124,HOUR($A990)+1,1))","v":1173.1659103911029},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B990,1)*INDEX($N$61:$N$72,MONTH($A990),1)*IF($B990<=5,INDEX($O$76:$O$99,HOUR($A990)+1,1),INDEX($O$101:$O$124,HOUR($A990)+1,1))","v":769.64915464834667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B990,1)*INDEX($N$61:$N$72,MONTH($A990),1)*IF($B990<=5,INDEX($O$76:$O$99,HOUR($A990)+1,1),INDEX($O$101:$O$124,HOUR($A990)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T08:00:00",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B991,1)*INDEX($N$61:$N$72,MONTH($A991),1)*IF($B991<=5,INDEX($O$76:$O$99,HOUR($A991)+1,1),INDEX($O$101:$O$124,HOUR($A991)+1,1))","v":657.56466831957096},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B991,1)*INDEX($N$61:$N$72,MONTH($A991),1)*IF($B991<=5,INDEX($O$76:$O$99,HOUR($A991)+1,1),INDEX($O$101:$O$124,HOUR($A991)+1,1))","v":1002.3170272987843},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B991,1)*INDEX($N$61:$N$72,MONTH($A991),1)*IF($B991<=5,INDEX($O$76:$O$99,HOUR($A991)+1,1),INDEX($O$101:$O$124,HOUR($A991)+1,1))","v":657.56466831957096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B991,1)*INDEX($N$61:$N$72,MONTH($A991),1)*IF($B991<=5,INDEX($O$76:$O$99,HOUR($A991)+1,1),INDEX($O$101:$O$124,HOUR($A991)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B992,1)*INDEX($N$61:$N$72,MONTH($A992),1)*IF($B992<=5,INDEX($O$76:$O$99,HOUR($A992)+1,1),INDEX($O$101:$O$124,HOUR($A992)+1,1))","v":539.01164209712533},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B992,1)*INDEX($N$61:$N$72,MONTH($A992),1)*IF($B992<=5,INDEX($O$76:$O$99,HOUR($A992)+1,1),INDEX($O$101:$O$124,HOUR($A992)+1,1))","v":821.60823537992292},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B992,1)*INDEX($N$61:$N$72,MONTH($A992),1)*IF($B992<=5,INDEX($O$76:$O$99,HOUR($A992)+1,1),INDEX($O$101:$O$124,HOUR($A992)+1,1))","v":539.01164209712533},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B992,1)*INDEX($N$61:$N$72,MONTH($A992),1)*IF($B992<=5,INDEX($O$76:$O$99,HOUR($A992)+1,1),INDEX($O$101:$O$124,HOUR($A992)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B993,1)*INDEX($N$61:$N$72,MONTH($A993),1)*IF($B993<=5,INDEX($O$76:$O$99,HOUR($A993)+1,1),INDEX($O$101:$O$124,HOUR($A993)+1,1))","v":536.45128113714316},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B993,1)*INDEX($N$61:$N$72,MONTH($A993),1)*IF($B993<=5,INDEX($O$76:$O$99,HOUR($A993)+1,1),INDEX($O$101:$O$124,HOUR($A993)+1,1))","v":817.70551142004297},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B993,1)*INDEX($N$61:$N$72,MONTH($A993),1)*IF($B993<=5,INDEX($O$76:$O$99,HOUR($A993)+1,1),INDEX($O$101:$O$124,HOUR($A993)+1,1))","v":536.45128113714316},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B993,1)*INDEX($N$61:$N$72,MONTH($A993),1)*IF($B993<=5,INDEX($O$76:$O$99,HOUR($A993)+1,1),INDEX($O$101:$O$124,HOUR($A993)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B994,1)*INDEX($N$61:$N$72,MONTH($A994),1)*IF($B994<=5,INDEX($O$76:$O$99,HOUR($A994)+1,1),INDEX($O$101:$O$124,HOUR($A994)+1,1))","v":601.79755475201114},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B994,1)*INDEX($N$61:$N$72,MONTH($A994),1)*IF($B994<=5,INDEX($O$76:$O$99,HOUR($A994)+1,1),INDEX($O$101:$O$124,HOUR($A994)+1,1))","v":917.3119621165032},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B994,1)*INDEX($N$61:$N$72,MONTH($A994),1)*IF($B994<=5,INDEX($O$76:$O$99,HOUR($A994)+1,1),INDEX($O$101:$O$124,HOUR($A994)+1,1))","v":601.79755475201114},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B994,1)*INDEX($N$61:$N$72,MONTH($A994),1)*IF($B994<=5,INDEX($O$76:$O$99,HOUR($A994)+1,1),INDEX($O$101:$O$124,HOUR($A994)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B995,1)*INDEX($N$61:$N$72,MONTH($A995),1)*IF($B995<=5,INDEX($O$76:$O$99,HOUR($A995)+1,1),INDEX($O$101:$O$124,HOUR($A995)+1,1))","v":662.31408858133216},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B995,1)*INDEX($N$61:$N$72,MONTH($A995),1)*IF($B995<=5,INDEX($O$76:$O$99,HOUR($A995)+1,1),INDEX($O$101:$O$124,HOUR($A995)+1,1))","v":1009.5565050680606},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B995,1)*INDEX($N$61:$N$72,MONTH($A995),1)*IF($B995<=5,INDEX($O$76:$O$99,HOUR($A995)+1,1),INDEX($O$101:$O$124,HOUR($A995)+1,1))","v":662.31408858133216},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B995,1)*INDEX($N$61:$N$72,MONTH($A995),1)*IF($B995<=5,INDEX($O$76:$O$99,HOUR($A995)+1,1),INDEX($O$101:$O$124,HOUR($A995)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B996,1)*INDEX($N$61:$N$72,MONTH($A996),1)*IF($B996<=5,INDEX($O$76:$O$99,HOUR($A996)+1,1),INDEX($O$101:$O$124,HOUR($A996)+1,1))","v":655.78707043788825},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B996,1)*INDEX($N$61:$N$72,MONTH($A996),1)*IF($B996<=5,INDEX($O$76:$O$99,HOUR($A996)+1,1),INDEX($O$101:$O$124,HOUR($A996)+1,1))","v":999.60745862768442},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B996,1)*INDEX($N$61:$N$72,MONTH($A996),1)*IF($B996<=5,INDEX($O$76:$O$99,HOUR($A996)+1,1),INDEX($O$101:$O$124,HOUR($A996)+1,1))","v":655.78707043788825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B996,1)*INDEX($N$61:$N$72,MONTH($A996),1)*IF($B996<=5,INDEX($O$76:$O$99,HOUR($A996)+1,1),INDEX($O$101:$O$124,HOUR($A996)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B997,1)*INDEX($N$61:$N$72,MONTH($A997),1)*IF($B997<=5,INDEX($O$76:$O$99,HOUR($A997)+1,1),INDEX($O$101:$O$124,HOUR($A997)+1,1))","v":756.4006605670296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B997,1)*INDEX($N$61:$N$72,MONTH($A997),1)*IF($B997<=5,INDEX($O$76:$O$99,HOUR($A997)+1,1),INDEX($O$101:$O$124,HOUR($A997)+1,1))","v":1152.971408095676},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B997,1)*INDEX($N$61:$N$72,MONTH($A997),1)*IF($B997<=5,INDEX($O$76:$O$99,HOUR($A997)+1,1),INDEX($O$101:$O$124,HOUR($A997)+1,1))","v":756.4006605670296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B997,1)*INDEX($N$61:$N$72,MONTH($A997),1)*IF($B997<=5,INDEX($O$76:$O$99,HOUR($A997)+1,1),INDEX($O$101:$O$124,HOUR($A997)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B998,1)*INDEX($N$61:$N$72,MONTH($A998),1)*IF($B998<=5,INDEX($O$76:$O$99,HOUR($A998)+1,1),INDEX($O$101:$O$124,HOUR($A998)+1,1))","v":921.33750721860827},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B998,1)*INDEX($N$61:$N$72,MONTH($A998),1)*IF($B998<=5,INDEX($O$76:$O$99,HOUR($A998)+1,1),INDEX($O$101:$O$124,HOUR($A998)+1,1))","v":1404.3824369916235},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B998,1)*INDEX($N$61:$N$72,MONTH($A998),1)*IF($B998<=5,INDEX($O$76:$O$99,HOUR($A998)+1,1),INDEX($O$101:$O$124,HOUR($A998)+1,1))","v":921.33750721860827},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B998,1)*INDEX($N$61:$N$72,MONTH($A998),1)*IF($B998<=5,INDEX($O$76:$O$99,HOUR($A998)+1,1),INDEX($O$101:$O$124,HOUR($A998)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A999),HolidayTable,2,FALSE)),VLOOKUP(INT($A999),HolidayTable,2,FALSE),WEEKDAY($A999,2))","v":2},{"$f":"IF($B999<=5,IF(AND(HOUR($A999)>=HOUR(Time_AM_Peak_Begin),HOUR($A999)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A999)>=HOUR(Time_PM_Peak_Begin),HOUR($A999)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":2},{"$f":"IF(C999=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C999=Code_PM_Peak,1,0)","v":1},{"$f":"IF(C999=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B999,1)*INDEX($N$61:$N$72,MONTH($A999),1)*IF($B999<=5,INDEX($O$76:$O$99,HOUR($A999)+1,1),INDEX($O$101:$O$124,HOUR($A999)+1,1))","v":1002.6948437986925},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B999,1)*INDEX($N$61:$N$72,MONTH($A999),1)*IF($B999<=5,INDEX($O$76:$O$99,HOUR($A999)+1,1),INDEX($O$101:$O$124,HOUR($A999)+1,1))","v":1528.3943367767654},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B999,1)*INDEX($N$61:$N$72,MONTH($A999),1)*IF($B999<=5,INDEX($O$76:$O$99,HOUR($A999)+1,1),INDEX($O$101:$O$124,HOUR($A999)+1,1))","v":1002.6948437986925},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B999,1)*INDEX($N$61:$N$72,MONTH($A999),1)*IF($B999<=5,INDEX($O$76:$O$99,HOUR($A999)+1,1),INDEX($O$101:$O$124,HOUR($A999)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1000,1)*INDEX($N$61:$N$72,MONTH($A1000),1)*IF($B1000<=5,INDEX($O$76:$O$99,HOUR($A1000)+1,1),INDEX($O$101:$O$124,HOUR($A1000)+1,1))","v":961.19078671816635},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1000,1)*INDEX($N$61:$N$72,MONTH($A1000),1)*IF($B1000<=5,INDEX($O$76:$O$99,HOUR($A1000)+1,1),INDEX($O$101:$O$124,HOUR($A1000)+1,1))","v":1465.1302577925601},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1000,1)*INDEX($N$61:$N$72,MONTH($A1000),1)*IF($B1000<=5,INDEX($O$76:$O$99,HOUR($A1000)+1,1),INDEX($O$101:$O$124,HOUR($A1000)+1,1))","v":961.19078671816635},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1000,1)*INDEX($N$61:$N$72,MONTH($A1000),1)*IF($B1000<=5,INDEX($O$76:$O$99,HOUR($A1000)+1,1),INDEX($O$101:$O$124,HOUR($A1000)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1001,1)*INDEX($N$61:$N$72,MONTH($A1001),1)*IF($B1001<=5,INDEX($O$76:$O$99,HOUR($A1001)+1,1),INDEX($O$101:$O$124,HOUR($A1001)+1,1))","v":676.86601353110439},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1001,1)*INDEX($N$61:$N$72,MONTH($A1001),1)*IF($B1001<=5,INDEX($O$76:$O$99,HOUR($A1001)+1,1),INDEX($O$101:$O$124,HOUR($A1001)+1,1))","v":1031.7378095995296},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1001,1)*INDEX($N$61:$N$72,MONTH($A1001),1)*IF($B1001<=5,INDEX($O$76:$O$99,HOUR($A1001)+1,1),INDEX($O$101:$O$124,HOUR($A1001)+1,1))","v":676.86601353110439},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1001,1)*INDEX($N$61:$N$72,MONTH($A1001),1)*IF($B1001<=5,INDEX($O$76:$O$99,HOUR($A1001)+1,1),INDEX($O$101:$O$124,HOUR($A1001)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1002,1)*INDEX($N$61:$N$72,MONTH($A1002),1)*IF($B1002<=5,INDEX($O$76:$O$99,HOUR($A1002)+1,1),INDEX($O$101:$O$124,HOUR($A1002)+1,1))","v":479.73160619977153},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1002,1)*INDEX($N$61:$N$72,MONTH($A1002),1)*IF($B1002<=5,INDEX($O$76:$O$99,HOUR($A1002)+1,1),INDEX($O$101:$O$124,HOUR($A1002)+1,1))","v":731.248469684719},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1002,1)*INDEX($N$61:$N$72,MONTH($A1002),1)*IF($B1002<=5,INDEX($O$76:$O$99,HOUR($A1002)+1,1),INDEX($O$101:$O$124,HOUR($A1002)+1,1))","v":479.73160619977153},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1002,1)*INDEX($N$61:$N$72,MONTH($A1002),1)*IF($B1002<=5,INDEX($O$76:$O$99,HOUR($A1002)+1,1),INDEX($O$101:$O$124,HOUR($A1002)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1003,1)*INDEX($N$61:$N$72,MONTH($A1003),1)*IF($B1003<=5,INDEX($O$76:$O$99,HOUR($A1003)+1,1),INDEX($O$101:$O$124,HOUR($A1003)+1,1))","v":365.3277174823715},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1003,1)*INDEX($N$61:$N$72,MONTH($A1003),1)*IF($B1003<=5,INDEX($O$76:$O$99,HOUR($A1003)+1,1),INDEX($O$101:$O$124,HOUR($A1003)+1,1))","v":556.86415255939983},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1003,1)*INDEX($N$61:$N$72,MONTH($A1003),1)*IF($B1003<=5,INDEX($O$76:$O$99,HOUR($A1003)+1,1),INDEX($O$101:$O$124,HOUR($A1003)+1,1))","v":365.3277174823715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1003,1)*INDEX($N$61:$N$72,MONTH($A1003),1)*IF($B1003<=5,INDEX($O$76:$O$99,HOUR($A1003)+1,1),INDEX($O$101:$O$124,HOUR($A1003)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1004,1)*INDEX($N$61:$N$72,MONTH($A1004),1)*IF($B1004<=5,INDEX($O$76:$O$99,HOUR($A1004)+1,1),INDEX($O$101:$O$124,HOUR($A1004)+1,1))","v":241.66806048448527},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1004,1)*INDEX($N$61:$N$72,MONTH($A1004),1)*IF($B1004<=5,INDEX($O$76:$O$99,HOUR($A1004)+1,1),INDEX($O$101:$O$124,HOUR($A1004)+1,1))","v":368.37139166387095},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1004,1)*INDEX($N$61:$N$72,MONTH($A1004),1)*IF($B1004<=5,INDEX($O$76:$O$99,HOUR($A1004)+1,1),INDEX($O$101:$O$124,HOUR($A1004)+1,1))","v":241.66806048448527},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1004,1)*INDEX($N$61:$N$72,MONTH($A1004),1)*IF($B1004<=5,INDEX($O$76:$O$99,HOUR($A1004)+1,1),INDEX($O$101:$O$124,HOUR($A1004)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1005,1)*INDEX($N$61:$N$72,MONTH($A1005),1)*IF($B1005<=5,INDEX($O$76:$O$99,HOUR($A1005)+1,1),INDEX($O$101:$O$124,HOUR($A1005)+1,1))","v":135.24398691093725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1005,1)*INDEX($N$61:$N$72,MONTH($A1005),1)*IF($B1005<=5,INDEX($O$76:$O$99,HOUR($A1005)+1,1),INDEX($O$101:$O$124,HOUR($A1005)+1,1))","v":206.15060001174908},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1005,1)*INDEX($N$61:$N$72,MONTH($A1005),1)*IF($B1005<=5,INDEX($O$76:$O$99,HOUR($A1005)+1,1),INDEX($O$101:$O$124,HOUR($A1005)+1,1))","v":135.24398691093725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1005,1)*INDEX($N$61:$N$72,MONTH($A1005),1)*IF($B1005<=5,INDEX($O$76:$O$99,HOUR($A1005)+1,1),INDEX($O$101:$O$124,HOUR($A1005)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-04T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1006,1)*INDEX($N$61:$N$72,MONTH($A1006),1)*IF($B1006<=5,INDEX($O$76:$O$99,HOUR($A1006)+1,1),INDEX($O$101:$O$124,HOUR($A1006)+1,1))","v":82.474059783598804},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1006,1)*INDEX($N$61:$N$72,MONTH($A1006),1)*IF($B1006<=5,INDEX($O$76:$O$99,HOUR($A1006)+1,1),INDEX($O$101:$O$124,HOUR($A1006)+1,1))","v":125.71410602521058},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1006,1)*INDEX($N$61:$N$72,MONTH($A1006),1)*IF($B1006<=5,INDEX($O$76:$O$99,HOUR($A1006)+1,1),INDEX($O$101:$O$124,HOUR($A1006)+1,1))","v":82.474059783598804},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1006,1)*INDEX($N$61:$N$72,MONTH($A1006),1)*IF($B1006<=5,INDEX($O$76:$O$99,HOUR($A1006)+1,1),INDEX($O$101:$O$124,HOUR($A1006)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1007,1)*INDEX($N$61:$N$72,MONTH($A1007),1)*IF($B1007<=5,INDEX($O$76:$O$99,HOUR($A1007)+1,1),INDEX($O$101:$O$124,HOUR($A1007)+1,1))","v":35.995132814981467},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1007,1)*INDEX($N$61:$N$72,MONTH($A1007),1)*IF($B1007<=5,INDEX($O$76:$O$99,HOUR($A1007)+1,1),INDEX($O$101:$O$124,HOUR($A1007)+1,1))","v":54.866899422283545},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1007,1)*INDEX($N$61:$N$72,MONTH($A1007),1)*IF($B1007<=5,INDEX($O$76:$O$99,HOUR($A1007)+1,1),INDEX($O$101:$O$124,HOUR($A1007)+1,1))","v":35.995132814981467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1007,1)*INDEX($N$61:$N$72,MONTH($A1007),1)*IF($B1007<=5,INDEX($O$76:$O$99,HOUR($A1007)+1,1),INDEX($O$101:$O$124,HOUR($A1007)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1008,1)*INDEX($N$61:$N$72,MONTH($A1008),1)*IF($B1008<=5,INDEX($O$76:$O$99,HOUR($A1008)+1,1),INDEX($O$101:$O$124,HOUR($A1008)+1,1))","v":26.397798981514494},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1008,1)*INDEX($N$61:$N$72,MONTH($A1008),1)*IF($B1008<=5,INDEX($O$76:$O$99,HOUR($A1008)+1,1),INDEX($O$101:$O$124,HOUR($A1008)+1,1))","v":40.237811848984016},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1008,1)*INDEX($N$61:$N$72,MONTH($A1008),1)*IF($B1008<=5,INDEX($O$76:$O$99,HOUR($A1008)+1,1),INDEX($O$101:$O$124,HOUR($A1008)+1,1))","v":26.397798981514494},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1008,1)*INDEX($N$61:$N$72,MONTH($A1008),1)*IF($B1008<=5,INDEX($O$76:$O$99,HOUR($A1008)+1,1),INDEX($O$101:$O$124,HOUR($A1008)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1009,1)*INDEX($N$61:$N$72,MONTH($A1009),1)*IF($B1009<=5,INDEX($O$76:$O$99,HOUR($A1009)+1,1),INDEX($O$101:$O$124,HOUR($A1009)+1,1))","v":16.492608779228252},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1009,1)*INDEX($N$61:$N$72,MONTH($A1009),1)*IF($B1009<=5,INDEX($O$76:$O$99,HOUR($A1009)+1,1),INDEX($O$101:$O$124,HOUR($A1009)+1,1))","v":25.139462931064973},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1009,1)*INDEX($N$61:$N$72,MONTH($A1009),1)*IF($B1009<=5,INDEX($O$76:$O$99,HOUR($A1009)+1,1),INDEX($O$101:$O$124,HOUR($A1009)+1,1))","v":16.492608779228252},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1009,1)*INDEX($N$61:$N$72,MONTH($A1009),1)*IF($B1009<=5,INDEX($O$76:$O$99,HOUR($A1009)+1,1),INDEX($O$101:$O$124,HOUR($A1009)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1010,1)*INDEX($N$61:$N$72,MONTH($A1010),1)*IF($B1010<=5,INDEX($O$76:$O$99,HOUR($A1010)+1,1),INDEX($O$101:$O$124,HOUR($A1010)+1,1))","v":23.495456525128681},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1010,1)*INDEX($N$61:$N$72,MONTH($A1010),1)*IF($B1010<=5,INDEX($O$76:$O$99,HOUR($A1010)+1,1),INDEX($O$101:$O$124,HOUR($A1010)+1,1))","v":35.813810069019318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1010,1)*INDEX($N$61:$N$72,MONTH($A1010),1)*IF($B1010<=5,INDEX($O$76:$O$99,HOUR($A1010)+1,1),INDEX($O$101:$O$124,HOUR($A1010)+1,1))","v":23.495456525128681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1010,1)*INDEX($N$61:$N$72,MONTH($A1010),1)*IF($B1010<=5,INDEX($O$76:$O$99,HOUR($A1010)+1,1),INDEX($O$101:$O$124,HOUR($A1010)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1011,1)*INDEX($N$61:$N$72,MONTH($A1011),1)*IF($B1011<=5,INDEX($O$76:$O$99,HOUR($A1011)+1,1),INDEX($O$101:$O$124,HOUR($A1011)+1,1))","v":60.997316257848603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1011,1)*INDEX($N$61:$N$72,MONTH($A1011),1)*IF($B1011<=5,INDEX($O$76:$O$99,HOUR($A1011)+1,1),INDEX($O$101:$O$124,HOUR($A1011)+1,1))","v":92.977393175659074},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1011,1)*INDEX($N$61:$N$72,MONTH($A1011),1)*IF($B1011<=5,INDEX($O$76:$O$99,HOUR($A1011)+1,1),INDEX($O$101:$O$124,HOUR($A1011)+1,1))","v":60.997316257848603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1011,1)*INDEX($N$61:$N$72,MONTH($A1011),1)*IF($B1011<=5,INDEX($O$76:$O$99,HOUR($A1011)+1,1),INDEX($O$101:$O$124,HOUR($A1011)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1012,1)*INDEX($N$61:$N$72,MONTH($A1012),1)*IF($B1012<=5,INDEX($O$76:$O$99,HOUR($A1012)+1,1),INDEX($O$101:$O$124,HOUR($A1012)+1,1))","v":204.14982004301919},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1012,1)*INDEX($N$61:$N$72,MONTH($A1012),1)*IF($B1012<=5,INDEX($O$76:$O$99,HOUR($A1012)+1,1),INDEX($O$101:$O$124,HOUR($A1012)+1,1))","v":311.18283966202347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1012,1)*INDEX($N$61:$N$72,MONTH($A1012),1)*IF($B1012<=5,INDEX($O$76:$O$99,HOUR($A1012)+1,1),INDEX($O$101:$O$124,HOUR($A1012)+1,1))","v":204.14982004301919},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1012,1)*INDEX($N$61:$N$72,MONTH($A1012),1)*IF($B1012<=5,INDEX($O$76:$O$99,HOUR($A1012)+1,1),INDEX($O$101:$O$124,HOUR($A1012)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1013,1)*INDEX($N$61:$N$72,MONTH($A1013),1)*IF($B1013<=5,INDEX($O$76:$O$99,HOUR($A1013)+1,1),INDEX($O$101:$O$124,HOUR($A1013)+1,1))","v":454.17590076643285},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1013,1)*INDEX($N$61:$N$72,MONTH($A1013),1)*IF($B1013<=5,INDEX($O$76:$O$99,HOUR($A1013)+1,1),INDEX($O$101:$O$124,HOUR($A1013)+1,1))","v":692.29424976604946},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1013,1)*INDEX($N$61:$N$72,MONTH($A1013),1)*IF($B1013<=5,INDEX($O$76:$O$99,HOUR($A1013)+1,1),INDEX($O$101:$O$124,HOUR($A1013)+1,1))","v":454.17590076643285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1013,1)*INDEX($N$61:$N$72,MONTH($A1013),1)*IF($B1013<=5,INDEX($O$76:$O$99,HOUR($A1013)+1,1),INDEX($O$101:$O$124,HOUR($A1013)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1014,1)*INDEX($N$61:$N$72,MONTH($A1014),1)*IF($B1014<=5,INDEX($O$76:$O$99,HOUR($A1014)+1,1),INDEX($O$101:$O$124,HOUR($A1014)+1,1))","v":773.09952911580899},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1014,1)*INDEX($N$61:$N$72,MONTH($A1014),1)*IF($B1014<=5,INDEX($O$76:$O$99,HOUR($A1014)+1,1),INDEX($O$101:$O$124,HOUR($A1014)+1,1))","v":1178.425270034212},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1014,1)*INDEX($N$61:$N$72,MONTH($A1014),1)*IF($B1014<=5,INDEX($O$76:$O$99,HOUR($A1014)+1,1),INDEX($O$101:$O$124,HOUR($A1014)+1,1))","v":773.09952911580899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1014,1)*INDEX($N$61:$N$72,MONTH($A1014),1)*IF($B1014<=5,INDEX($O$76:$O$99,HOUR($A1014)+1,1),INDEX($O$101:$O$124,HOUR($A1014)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1015,1)*INDEX($N$61:$N$72,MONTH($A1015),1)*IF($B1015<=5,INDEX($O$76:$O$99,HOUR($A1015)+1,1),INDEX($O$101:$O$124,HOUR($A1015)+1,1))","v":660.51256260175444},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1015,1)*INDEX($N$61:$N$72,MONTH($A1015),1)*IF($B1015<=5,INDEX($O$76:$O$99,HOUR($A1015)+1,1),INDEX($O$101:$O$124,HOUR($A1015)+1,1))","v":1006.8104631174392},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1015,1)*INDEX($N$61:$N$72,MONTH($A1015),1)*IF($B1015<=5,INDEX($O$76:$O$99,HOUR($A1015)+1,1),INDEX($O$101:$O$124,HOUR($A1015)+1,1))","v":660.51256260175444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1015,1)*INDEX($N$61:$N$72,MONTH($A1015),1)*IF($B1015<=5,INDEX($O$76:$O$99,HOUR($A1015)+1,1),INDEX($O$101:$O$124,HOUR($A1015)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1016,1)*INDEX($N$61:$N$72,MONTH($A1016),1)*IF($B1016<=5,INDEX($O$76:$O$99,HOUR($A1016)+1,1),INDEX($O$101:$O$124,HOUR($A1016)+1,1))","v":541.42805741613734},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1016,1)*INDEX($N$61:$N$72,MONTH($A1016),1)*IF($B1016<=5,INDEX($O$76:$O$99,HOUR($A1016)+1,1),INDEX($O$101:$O$124,HOUR($A1016)+1,1))","v":825.29154492491523},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1016,1)*INDEX($N$61:$N$72,MONTH($A1016),1)*IF($B1016<=5,INDEX($O$76:$O$99,HOUR($A1016)+1,1),INDEX($O$101:$O$124,HOUR($A1016)+1,1))","v":541.42805741613734},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1016,1)*INDEX($N$61:$N$72,MONTH($A1016),1)*IF($B1016<=5,INDEX($O$76:$O$99,HOUR($A1016)+1,1),INDEX($O$101:$O$124,HOUR($A1016)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1017,1)*INDEX($N$61:$N$72,MONTH($A1017),1)*IF($B1017<=5,INDEX($O$76:$O$99,HOUR($A1017)+1,1),INDEX($O$101:$O$124,HOUR($A1017)+1,1))","v":538.85621823386327},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1017,1)*INDEX($N$61:$N$72,MONTH($A1017),1)*IF($B1017<=5,INDEX($O$76:$O$99,HOUR($A1017)+1,1),INDEX($O$101:$O$124,HOUR($A1017)+1,1))","v":821.37132486434655},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1017,1)*INDEX($N$61:$N$72,MONTH($A1017),1)*IF($B1017<=5,INDEX($O$76:$O$99,HOUR($A1017)+1,1),INDEX($O$101:$O$124,HOUR($A1017)+1,1))","v":538.85621823386327},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1017,1)*INDEX($N$61:$N$72,MONTH($A1017),1)*IF($B1017<=5,INDEX($O$76:$O$99,HOUR($A1017)+1,1),INDEX($O$101:$O$124,HOUR($A1017)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1018,1)*INDEX($N$61:$N$72,MONTH($A1018),1)*IF($B1018<=5,INDEX($O$76:$O$99,HOUR($A1018)+1,1),INDEX($O$101:$O$124,HOUR($A1018)+1,1))","v":604.49544236087422},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1018,1)*INDEX($N$61:$N$72,MONTH($A1018),1)*IF($B1018<=5,INDEX($O$76:$O$99,HOUR($A1018)+1,1),INDEX($O$101:$O$124,HOUR($A1018)+1,1))","v":921.42431610749873},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1018,1)*INDEX($N$61:$N$72,MONTH($A1018),1)*IF($B1018<=5,INDEX($O$76:$O$99,HOUR($A1018)+1,1),INDEX($O$101:$O$124,HOUR($A1018)+1,1))","v":604.49544236087422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1018,1)*INDEX($N$61:$N$72,MONTH($A1018),1)*IF($B1018<=5,INDEX($O$76:$O$99,HOUR($A1018)+1,1),INDEX($O$101:$O$124,HOUR($A1018)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1019,1)*INDEX($N$61:$N$72,MONTH($A1019),1)*IF($B1019<=5,INDEX($O$76:$O$99,HOUR($A1019)+1,1),INDEX($O$101:$O$124,HOUR($A1019)+1,1))","v":665.2832747447676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1019,1)*INDEX($N$61:$N$72,MONTH($A1019),1)*IF($B1019<=5,INDEX($O$76:$O$99,HOUR($A1019)+1,1),INDEX($O$101:$O$124,HOUR($A1019)+1,1))","v":1014.0823958164741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1019,1)*INDEX($N$61:$N$72,MONTH($A1019),1)*IF($B1019<=5,INDEX($O$76:$O$99,HOUR($A1019)+1,1),INDEX($O$101:$O$124,HOUR($A1019)+1,1))","v":665.2832747447676},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1019,1)*INDEX($N$61:$N$72,MONTH($A1019),1)*IF($B1019<=5,INDEX($O$76:$O$99,HOUR($A1019)+1,1),INDEX($O$101:$O$124,HOUR($A1019)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1020,1)*INDEX($N$61:$N$72,MONTH($A1020),1)*IF($B1020<=5,INDEX($O$76:$O$99,HOUR($A1020)+1,1),INDEX($O$101:$O$124,HOUR($A1020)+1,1))","v":658.72699566260269},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1020,1)*INDEX($N$61:$N$72,MONTH($A1020),1)*IF($B1020<=5,INDEX($O$76:$O$99,HOUR($A1020)+1,1),INDEX($O$101:$O$124,HOUR($A1020)+1,1))","v":1004.088747318646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1020,1)*INDEX($N$61:$N$72,MONTH($A1020),1)*IF($B1020<=5,INDEX($O$76:$O$99,HOUR($A1020)+1,1),INDEX($O$101:$O$124,HOUR($A1020)+1,1))","v":658.72699566260269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1020,1)*INDEX($N$61:$N$72,MONTH($A1020),1)*IF($B1020<=5,INDEX($O$76:$O$99,HOUR($A1020)+1,1),INDEX($O$101:$O$124,HOUR($A1020)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1021,1)*INDEX($N$61:$N$72,MONTH($A1021),1)*IF($B1021<=5,INDEX($O$76:$O$99,HOUR($A1021)+1,1),INDEX($O$101:$O$124,HOUR($A1021)+1,1))","v":759.79164139333182},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1021,1)*INDEX($N$61:$N$72,MONTH($A1021),1)*IF($B1021<=5,INDEX($O$76:$O$99,HOUR($A1021)+1,1),INDEX($O$101:$O$124,HOUR($A1021)+1,1))","v":1158.1402348061074},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1021,1)*INDEX($N$61:$N$72,MONTH($A1021),1)*IF($B1021<=5,INDEX($O$76:$O$99,HOUR($A1021)+1,1),INDEX($O$101:$O$124,HOUR($A1021)+1,1))","v":759.79164139333182},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1021,1)*INDEX($N$61:$N$72,MONTH($A1021),1)*IF($B1021<=5,INDEX($O$76:$O$99,HOUR($A1021)+1,1),INDEX($O$101:$O$124,HOUR($A1021)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1022,1)*INDEX($N$61:$N$72,MONTH($A1022),1)*IF($B1022<=5,INDEX($O$76:$O$99,HOUR($A1022)+1,1),INDEX($O$101:$O$124,HOUR($A1022)+1,1))","v":925.46790792342676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1022,1)*INDEX($N$61:$N$72,MONTH($A1022),1)*IF($B1022<=5,INDEX($O$76:$O$99,HOUR($A1022)+1,1),INDEX($O$101:$O$124,HOUR($A1022)+1,1))","v":1410.6783515312325},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1022,1)*INDEX($N$61:$N$72,MONTH($A1022),1)*IF($B1022<=5,INDEX($O$76:$O$99,HOUR($A1022)+1,1),INDEX($O$101:$O$124,HOUR($A1022)+1,1))","v":925.46790792342676},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1022,1)*INDEX($N$61:$N$72,MONTH($A1022),1)*IF($B1022<=5,INDEX($O$76:$O$99,HOUR($A1022)+1,1),INDEX($O$101:$O$124,HOUR($A1022)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T16:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1023,1)*INDEX($N$61:$N$72,MONTH($A1023),1)*IF($B1023<=5,INDEX($O$76:$O$99,HOUR($A1023)+1,1),INDEX($O$101:$O$124,HOUR($A1023)+1,1))","v":1007.1899733870307},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1023,1)*INDEX($N$61:$N$72,MONTH($A1023),1)*IF($B1023<=5,INDEX($O$76:$O$99,HOUR($A1023)+1,1),INDEX($O$101:$O$124,HOUR($A1023)+1,1))","v":1535.2462026743351},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1023,1)*INDEX($N$61:$N$72,MONTH($A1023),1)*IF($B1023<=5,INDEX($O$76:$O$99,HOUR($A1023)+1,1),INDEX($O$101:$O$124,HOUR($A1023)+1,1))","v":1007.1899733870307},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1023,1)*INDEX($N$61:$N$72,MONTH($A1023),1)*IF($B1023<=5,INDEX($O$76:$O$99,HOUR($A1023)+1,1),INDEX($O$101:$O$124,HOUR($A1023)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1024,1)*INDEX($N$61:$N$72,MONTH($A1024),1)*IF($B1024<=5,INDEX($O$76:$O$99,HOUR($A1024)+1,1),INDEX($O$101:$O$124,HOUR($A1024)+1,1))","v":965.49985160678796},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1024,1)*INDEX($N$61:$N$72,MONTH($A1024),1)*IF($B1024<=5,INDEX($O$76:$O$99,HOUR($A1024)+1,1),INDEX($O$101:$O$124,HOUR($A1024)+1,1))","v":1471.6985077574464},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1024,1)*INDEX($N$61:$N$72,MONTH($A1024),1)*IF($B1024<=5,INDEX($O$76:$O$99,HOUR($A1024)+1,1),INDEX($O$101:$O$124,HOUR($A1024)+1,1))","v":965.49985160678796},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1024,1)*INDEX($N$61:$N$72,MONTH($A1024),1)*IF($B1024<=5,INDEX($O$76:$O$99,HOUR($A1024)+1,1),INDEX($O$101:$O$124,HOUR($A1024)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1025,1)*INDEX($N$61:$N$72,MONTH($A1025),1)*IF($B1025<=5,INDEX($O$76:$O$99,HOUR($A1025)+1,1),INDEX($O$101:$O$124,HOUR($A1025)+1,1))","v":679.90043667946463},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1025,1)*INDEX($N$61:$N$72,MONTH($A1025),1)*IF($B1025<=5,INDEX($O$76:$O$99,HOUR($A1025)+1,1),INDEX($O$101:$O$124,HOUR($A1025)+1,1))","v":1036.3631402113513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1025,1)*INDEX($N$61:$N$72,MONTH($A1025),1)*IF($B1025<=5,INDEX($O$76:$O$99,HOUR($A1025)+1,1),INDEX($O$101:$O$124,HOUR($A1025)+1,1))","v":679.90043667946463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1025,1)*INDEX($N$61:$N$72,MONTH($A1025),1)*IF($B1025<=5,INDEX($O$76:$O$99,HOUR($A1025)+1,1),INDEX($O$101:$O$124,HOUR($A1025)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1026,1)*INDEX($N$61:$N$72,MONTH($A1026),1)*IF($B1026<=5,INDEX($O$76:$O$99,HOUR($A1026)+1,1),INDEX($O$101:$O$124,HOUR($A1026)+1,1))","v":481.88226624437681},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1026,1)*INDEX($N$61:$N$72,MONTH($A1026),1)*IF($B1026<=5,INDEX($O$76:$O$99,HOUR($A1026)+1,1),INDEX($O$101:$O$124,HOUR($A1026)+1,1))","v":734.52669202009429},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1026,1)*INDEX($N$61:$N$72,MONTH($A1026),1)*IF($B1026<=5,INDEX($O$76:$O$99,HOUR($A1026)+1,1),INDEX($O$101:$O$124,HOUR($A1026)+1,1))","v":481.88226624437681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1026,1)*INDEX($N$61:$N$72,MONTH($A1026),1)*IF($B1026<=5,INDEX($O$76:$O$99,HOUR($A1026)+1,1),INDEX($O$101:$O$124,HOUR($A1026)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1027,1)*INDEX($N$61:$N$72,MONTH($A1027),1)*IF($B1027<=5,INDEX($O$76:$O$99,HOUR($A1027)+1,1),INDEX($O$101:$O$124,HOUR($A1027)+1,1))","v":366.96549934836133},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1027,1)*INDEX($N$61:$N$72,MONTH($A1027),1)*IF($B1027<=5,INDEX($O$76:$O$99,HOUR($A1027)+1,1),INDEX($O$101:$O$124,HOUR($A1027)+1,1))","v":559.36060154817812},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1027,1)*INDEX($N$61:$N$72,MONTH($A1027),1)*IF($B1027<=5,INDEX($O$76:$O$99,HOUR($A1027)+1,1),INDEX($O$101:$O$124,HOUR($A1027)+1,1))","v":366.96549934836133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1027,1)*INDEX($N$61:$N$72,MONTH($A1027),1)*IF($B1027<=5,INDEX($O$76:$O$99,HOUR($A1027)+1,1),INDEX($O$101:$O$124,HOUR($A1027)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1028,1)*INDEX($N$61:$N$72,MONTH($A1028),1)*IF($B1028<=5,INDEX($O$76:$O$99,HOUR($A1028)+1,1),INDEX($O$101:$O$124,HOUR($A1028)+1,1))","v":242.75147011400384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1028,1)*INDEX($N$61:$N$72,MONTH($A1028),1)*IF($B1028<=5,INDEX($O$76:$O$99,HOUR($A1028)+1,1),INDEX($O$101:$O$124,HOUR($A1028)+1,1))","v":370.02281846875229},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1028,1)*INDEX($N$61:$N$72,MONTH($A1028),1)*IF($B1028<=5,INDEX($O$76:$O$99,HOUR($A1028)+1,1),INDEX($O$101:$O$124,HOUR($A1028)+1,1))","v":242.75147011400384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1028,1)*INDEX($N$61:$N$72,MONTH($A1028),1)*IF($B1028<=5,INDEX($O$76:$O$99,HOUR($A1028)+1,1),INDEX($O$101:$O$124,HOUR($A1028)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1029,1)*INDEX($N$61:$N$72,MONTH($A1029),1)*IF($B1029<=5,INDEX($O$76:$O$99,HOUR($A1029)+1,1),INDEX($O$101:$O$124,HOUR($A1029)+1,1))","v":135.85029225993557},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1029,1)*INDEX($N$61:$N$72,MONTH($A1029),1)*IF($B1029<=5,INDEX($O$76:$O$99,HOUR($A1029)+1,1),INDEX($O$101:$O$124,HOUR($A1029)+1,1))","v":207.0747831443318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1029,1)*INDEX($N$61:$N$72,MONTH($A1029),1)*IF($B1029<=5,INDEX($O$76:$O$99,HOUR($A1029)+1,1),INDEX($O$101:$O$124,HOUR($A1029)+1,1))","v":135.85029225993557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1029,1)*INDEX($N$61:$N$72,MONTH($A1029),1)*IF($B1029<=5,INDEX($O$76:$O$99,HOUR($A1029)+1,1),INDEX($O$101:$O$124,HOUR($A1029)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-05T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1030,1)*INDEX($N$61:$N$72,MONTH($A1030),1)*IF($B1030<=5,INDEX($O$76:$O$99,HOUR($A1030)+1,1),INDEX($O$101:$O$124,HOUR($A1030)+1,1))","v":82.843794991370615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1030,1)*INDEX($N$61:$N$72,MONTH($A1030),1)*IF($B1030<=5,INDEX($O$76:$O$99,HOUR($A1030)+1,1),INDEX($O$101:$O$124,HOUR($A1030)+1,1))","v":126.2776884562566},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1030,1)*INDEX($N$61:$N$72,MONTH($A1030),1)*IF($B1030<=5,INDEX($O$76:$O$99,HOUR($A1030)+1,1),INDEX($O$101:$O$124,HOUR($A1030)+1,1))","v":82.843794991370615},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1030,1)*INDEX($N$61:$N$72,MONTH($A1030),1)*IF($B1030<=5,INDEX($O$76:$O$99,HOUR($A1030)+1,1),INDEX($O$101:$O$124,HOUR($A1030)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1031,1)*INDEX($N$61:$N$72,MONTH($A1031),1)*IF($B1031<=5,INDEX($O$76:$O$99,HOUR($A1031)+1,1),INDEX($O$101:$O$124,HOUR($A1031)+1,1))","v":36.149086893037179},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1031,1)*INDEX($N$61:$N$72,MONTH($A1031),1)*IF($B1031<=5,INDEX($O$76:$O$99,HOUR($A1031)+1,1),INDEX($O$101:$O$124,HOUR($A1031)+1,1))","v":55.101569563931626},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1031,1)*INDEX($N$61:$N$72,MONTH($A1031),1)*IF($B1031<=5,INDEX($O$76:$O$99,HOUR($A1031)+1,1),INDEX($O$101:$O$124,HOUR($A1031)+1,1))","v":36.149086893037179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1031,1)*INDEX($N$61:$N$72,MONTH($A1031),1)*IF($B1031<=5,INDEX($O$76:$O$99,HOUR($A1031)+1,1),INDEX($O$101:$O$124,HOUR($A1031)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1032,1)*INDEX($N$61:$N$72,MONTH($A1032),1)*IF($B1032<=5,INDEX($O$76:$O$99,HOUR($A1032)+1,1),INDEX($O$101:$O$124,HOUR($A1032)+1,1))","v":26.510704490872904},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1032,1)*INDEX($N$61:$N$72,MONTH($A1032),1)*IF($B1032<=5,INDEX($O$76:$O$99,HOUR($A1032)+1,1),INDEX($O$101:$O$124,HOUR($A1032)+1,1))","v":40.409912206497111},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1032,1)*INDEX($N$61:$N$72,MONTH($A1032),1)*IF($B1032<=5,INDEX($O$76:$O$99,HOUR($A1032)+1,1),INDEX($O$101:$O$124,HOUR($A1032)+1,1))","v":26.510704490872904},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1032,1)*INDEX($N$61:$N$72,MONTH($A1032),1)*IF($B1032<=5,INDEX($O$76:$O$99,HOUR($A1032)+1,1),INDEX($O$101:$O$124,HOUR($A1032)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1033,1)*INDEX($N$61:$N$72,MONTH($A1033),1)*IF($B1033<=5,INDEX($O$76:$O$99,HOUR($A1033)+1,1),INDEX($O$101:$O$124,HOUR($A1033)+1,1))","v":16.563148993439736},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1033,1)*INDEX($N$61:$N$72,MONTH($A1033),1)*IF($B1033<=5,INDEX($O$76:$O$99,HOUR($A1033)+1,1),INDEX($O$101:$O$124,HOUR($A1033)+1,1))","v":25.246986435930527},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1033,1)*INDEX($N$61:$N$72,MONTH($A1033),1)*IF($B1033<=5,INDEX($O$76:$O$99,HOUR($A1033)+1,1),INDEX($O$101:$O$124,HOUR($A1033)+1,1))","v":16.563148993439736},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1033,1)*INDEX($N$61:$N$72,MONTH($A1033),1)*IF($B1033<=5,INDEX($O$76:$O$99,HOUR($A1033)+1,1),INDEX($O$101:$O$124,HOUR($A1033)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1034,1)*INDEX($N$61:$N$72,MONTH($A1034),1)*IF($B1034<=5,INDEX($O$76:$O$99,HOUR($A1034)+1,1),INDEX($O$101:$O$124,HOUR($A1034)+1,1))","v":23.595948482372375},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1034,1)*INDEX($N$61:$N$72,MONTH($A1034),1)*IF($B1034<=5,INDEX($O$76:$O$99,HOUR($A1034)+1,1),INDEX($O$101:$O$124,HOUR($A1034)+1,1))","v":35.966988615107176},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1034,1)*INDEX($N$61:$N$72,MONTH($A1034),1)*IF($B1034<=5,INDEX($O$76:$O$99,HOUR($A1034)+1,1),INDEX($O$101:$O$124,HOUR($A1034)+1,1))","v":23.595948482372375},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1034,1)*INDEX($N$61:$N$72,MONTH($A1034),1)*IF($B1034<=5,INDEX($O$76:$O$99,HOUR($A1034)+1,1),INDEX($O$101:$O$124,HOUR($A1034)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1035,1)*INDEX($N$61:$N$72,MONTH($A1035),1)*IF($B1035<=5,INDEX($O$76:$O$99,HOUR($A1035)+1,1),INDEX($O$101:$O$124,HOUR($A1035)+1,1))","v":61.25820668535777},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1035,1)*INDEX($N$61:$N$72,MONTH($A1035),1)*IF($B1035<=5,INDEX($O$76:$O$99,HOUR($A1035)+1,1),INDEX($O$101:$O$124,HOUR($A1035)+1,1))","v":93.375064964230006},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1035,1)*INDEX($N$61:$N$72,MONTH($A1035),1)*IF($B1035<=5,INDEX($O$76:$O$99,HOUR($A1035)+1,1),INDEX($O$101:$O$124,HOUR($A1035)+1,1))","v":61.25820668535777},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1035,1)*INDEX($N$61:$N$72,MONTH($A1035),1)*IF($B1035<=5,INDEX($O$76:$O$99,HOUR($A1035)+1,1),INDEX($O$101:$O$124,HOUR($A1035)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1036,1)*INDEX($N$61:$N$72,MONTH($A1036),1)*IF($B1036<=5,INDEX($O$76:$O$99,HOUR($A1036)+1,1),INDEX($O$101:$O$124,HOUR($A1036)+1,1))","v":205.02298524264532},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1036,1)*INDEX($N$61:$N$72,MONTH($A1036),1)*IF($B1036<=5,INDEX($O$76:$O$99,HOUR($A1036)+1,1),INDEX($O$101:$O$124,HOUR($A1036)+1,1))","v":312.51379369498056},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1036,1)*INDEX($N$61:$N$72,MONTH($A1036),1)*IF($B1036<=5,INDEX($O$76:$O$99,HOUR($A1036)+1,1),INDEX($O$101:$O$124,HOUR($A1036)+1,1))","v":205.02298524264532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1036,1)*INDEX($N$61:$N$72,MONTH($A1036),1)*IF($B1036<=5,INDEX($O$76:$O$99,HOUR($A1036)+1,1),INDEX($O$101:$O$124,HOUR($A1036)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1037,1)*INDEX($N$61:$N$72,MONTH($A1037),1)*IF($B1037<=5,INDEX($O$76:$O$99,HOUR($A1037)+1,1),INDEX($O$101:$O$124,HOUR($A1037)+1,1))","v":456.11844762233767},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1037,1)*INDEX($N$61:$N$72,MONTH($A1037),1)*IF($B1037<=5,INDEX($O$76:$O$99,HOUR($A1037)+1,1),INDEX($O$101:$O$124,HOUR($A1037)+1,1))","v":695.25524795193871},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1037,1)*INDEX($N$61:$N$72,MONTH($A1037),1)*IF($B1037<=5,INDEX($O$76:$O$99,HOUR($A1037)+1,1),INDEX($O$101:$O$124,HOUR($A1037)+1,1))","v":456.11844762233767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1037,1)*INDEX($N$61:$N$72,MONTH($A1037),1)*IF($B1037<=5,INDEX($O$76:$O$99,HOUR($A1037)+1,1),INDEX($O$101:$O$124,HOUR($A1037)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1038,1)*INDEX($N$61:$N$72,MONTH($A1038),1)*IF($B1038<=5,INDEX($O$76:$O$99,HOUR($A1038)+1,1),INDEX($O$101:$O$124,HOUR($A1038)+1,1))","v":776.40613798046058},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1038,1)*INDEX($N$61:$N$72,MONTH($A1038),1)*IF($B1038<=5,INDEX($O$76:$O$99,HOUR($A1038)+1,1),INDEX($O$101:$O$124,HOUR($A1038)+1,1))","v":1183.465489692192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1038,1)*INDEX($N$61:$N$72,MONTH($A1038),1)*IF($B1038<=5,INDEX($O$76:$O$99,HOUR($A1038)+1,1),INDEX($O$101:$O$124,HOUR($A1038)+1,1))","v":776.40613798046058},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1038,1)*INDEX($N$61:$N$72,MONTH($A1038),1)*IF($B1038<=5,INDEX($O$76:$O$99,HOUR($A1038)+1,1),INDEX($O$101:$O$124,HOUR($A1038)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1039,1)*INDEX($N$61:$N$72,MONTH($A1039),1)*IF($B1039<=5,INDEX($O$76:$O$99,HOUR($A1039)+1,1),INDEX($O$101:$O$124,HOUR($A1039)+1,1))","v":663.33762795551377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1039,1)*INDEX($N$61:$N$72,MONTH($A1039),1)*IF($B1039<=5,INDEX($O$76:$O$99,HOUR($A1039)+1,1),INDEX($O$101:$O$124,HOUR($A1039)+1,1))","v":1011.1166724436505},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1039,1)*INDEX($N$61:$N$72,MONTH($A1039),1)*IF($B1039<=5,INDEX($O$76:$O$99,HOUR($A1039)+1,1),INDEX($O$101:$O$124,HOUR($A1039)+1,1))","v":663.33762795551377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1039,1)*INDEX($N$61:$N$72,MONTH($A1039),1)*IF($B1039<=5,INDEX($O$76:$O$99,HOUR($A1039)+1,1),INDEX($O$101:$O$124,HOUR($A1039)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1040,1)*INDEX($N$61:$N$72,MONTH($A1040),1)*IF($B1040<=5,INDEX($O$76:$O$99,HOUR($A1040)+1,1),INDEX($O$101:$O$124,HOUR($A1040)+1,1))","v":543.74378876352398},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1040,1)*INDEX($N$61:$N$72,MONTH($A1040),1)*IF($B1040<=5,INDEX($O$76:$O$99,HOUR($A1040)+1,1),INDEX($O$101:$O$124,HOUR($A1040)+1,1))","v":828.82138323886659},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1040,1)*INDEX($N$61:$N$72,MONTH($A1040),1)*IF($B1040<=5,INDEX($O$76:$O$99,HOUR($A1040)+1,1),INDEX($O$101:$O$124,HOUR($A1040)+1,1))","v":543.74378876352398},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1040,1)*INDEX($N$61:$N$72,MONTH($A1040),1)*IF($B1040<=5,INDEX($O$76:$O$99,HOUR($A1040)+1,1),INDEX($O$101:$O$124,HOUR($A1040)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1041,1)*INDEX($N$61:$N$72,MONTH($A1041),1)*IF($B1041<=5,INDEX($O$76:$O$99,HOUR($A1041)+1,1),INDEX($O$101:$O$124,HOUR($A1041)+1,1))","v":541.16094961822012},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1041,1)*INDEX($N$61:$N$72,MONTH($A1041),1)*IF($B1041<=5,INDEX($O$76:$O$99,HOUR($A1041)+1,1),INDEX($O$101:$O$124,HOUR($A1041)+1,1))","v":824.88439608180465},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1041,1)*INDEX($N$61:$N$72,MONTH($A1041),1)*IF($B1041<=5,INDEX($O$76:$O$99,HOUR($A1041)+1,1),INDEX($O$101:$O$124,HOUR($A1041)+1,1))","v":541.16094961822012},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1041,1)*INDEX($N$61:$N$72,MONTH($A1041),1)*IF($B1041<=5,INDEX($O$76:$O$99,HOUR($A1041)+1,1),INDEX($O$101:$O$124,HOUR($A1041)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1042,1)*INDEX($N$61:$N$72,MONTH($A1042),1)*IF($B1042<=5,INDEX($O$76:$O$99,HOUR($A1042)+1,1),INDEX($O$101:$O$124,HOUR($A1042)+1,1))","v":607.08091798603459},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1042,1)*INDEX($N$61:$N$72,MONTH($A1042),1)*IF($B1042<=5,INDEX($O$76:$O$99,HOUR($A1042)+1,1),INDEX($O$101:$O$124,HOUR($A1042)+1,1))","v":925.36532201553644},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1042,1)*INDEX($N$61:$N$72,MONTH($A1042),1)*IF($B1042<=5,INDEX($O$76:$O$99,HOUR($A1042)+1,1),INDEX($O$101:$O$124,HOUR($A1042)+1,1))","v":607.08091798603459},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1042,1)*INDEX($N$61:$N$72,MONTH($A1042),1)*IF($B1042<=5,INDEX($O$76:$O$99,HOUR($A1042)+1,1),INDEX($O$101:$O$124,HOUR($A1042)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1043,1)*INDEX($N$61:$N$72,MONTH($A1043),1)*IF($B1043<=5,INDEX($O$76:$O$99,HOUR($A1043)+1,1),INDEX($O$101:$O$124,HOUR($A1043)+1,1))","v":668.12874481806},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1043,1)*INDEX($N$61:$N$72,MONTH($A1043),1)*IF($B1043<=5,INDEX($O$76:$O$99,HOUR($A1043)+1,1),INDEX($O$101:$O$124,HOUR($A1043)+1,1))","v":1018.4197077837041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1043,1)*INDEX($N$61:$N$72,MONTH($A1043),1)*IF($B1043<=5,INDEX($O$76:$O$99,HOUR($A1043)+1,1),INDEX($O$101:$O$124,HOUR($A1043)+1,1))","v":668.12874481806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1043,1)*INDEX($N$61:$N$72,MONTH($A1043),1)*IF($B1043<=5,INDEX($O$76:$O$99,HOUR($A1043)+1,1),INDEX($O$101:$O$124,HOUR($A1043)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1044,1)*INDEX($N$61:$N$72,MONTH($A1044),1)*IF($B1044<=5,INDEX($O$76:$O$99,HOUR($A1044)+1,1),INDEX($O$101:$O$124,HOUR($A1044)+1,1))","v":661.5444240029542},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1044,1)*INDEX($N$61:$N$72,MONTH($A1044),1)*IF($B1044<=5,INDEX($O$76:$O$99,HOUR($A1044)+1,1),INDEX($O$101:$O$124,HOUR($A1044)+1,1))","v":1008.3833156474846},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1044,1)*INDEX($N$61:$N$72,MONTH($A1044),1)*IF($B1044<=5,INDEX($O$76:$O$99,HOUR($A1044)+1,1),INDEX($O$101:$O$124,HOUR($A1044)+1,1))","v":661.5444240029542},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1044,1)*INDEX($N$61:$N$72,MONTH($A1044),1)*IF($B1044<=5,INDEX($O$76:$O$99,HOUR($A1044)+1,1),INDEX($O$101:$O$124,HOUR($A1044)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1045,1)*INDEX($N$61:$N$72,MONTH($A1045),1)*IF($B1045<=5,INDEX($O$76:$O$99,HOUR($A1045)+1,1),INDEX($O$101:$O$124,HOUR($A1045)+1,1))","v":763.04133135187146},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1045,1)*INDEX($N$61:$N$72,MONTH($A1045),1)*IF($B1045<=5,INDEX($O$76:$O$99,HOUR($A1045)+1,1),INDEX($O$101:$O$124,HOUR($A1045)+1,1))","v":1163.0936937369379},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1045,1)*INDEX($N$61:$N$72,MONTH($A1045),1)*IF($B1045<=5,INDEX($O$76:$O$99,HOUR($A1045)+1,1),INDEX($O$101:$O$124,HOUR($A1045)+1,1))","v":763.04133135187146},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1045,1)*INDEX($N$61:$N$72,MONTH($A1045),1)*IF($B1045<=5,INDEX($O$76:$O$99,HOUR($A1045)+1,1),INDEX($O$101:$O$124,HOUR($A1045)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1046,1)*INDEX($N$61:$N$72,MONTH($A1046),1)*IF($B1046<=5,INDEX($O$76:$O$99,HOUR($A1046)+1,1),INDEX($O$101:$O$124,HOUR($A1046)+1,1))","v":929.42620859887813},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1046,1)*INDEX($N$61:$N$72,MONTH($A1046),1)*IF($B1046<=5,INDEX($O$76:$O$99,HOUR($A1046)+1,1),INDEX($O$101:$O$124,HOUR($A1046)+1,1))","v":1416.7119362983583},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1046,1)*INDEX($N$61:$N$72,MONTH($A1046),1)*IF($B1046<=5,INDEX($O$76:$O$99,HOUR($A1046)+1,1),INDEX($O$101:$O$124,HOUR($A1046)+1,1))","v":929.42620859887813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1046,1)*INDEX($N$61:$N$72,MONTH($A1046),1)*IF($B1046<=5,INDEX($O$76:$O$99,HOUR($A1046)+1,1),INDEX($O$101:$O$124,HOUR($A1046)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T16:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1047,1)*INDEX($N$61:$N$72,MONTH($A1047),1)*IF($B1047<=5,INDEX($O$76:$O$99,HOUR($A1047)+1,1),INDEX($O$101:$O$124,HOUR($A1047)+1,1))","v":1011.4978059091882},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1047,1)*INDEX($N$61:$N$72,MONTH($A1047),1)*IF($B1047<=5,INDEX($O$76:$O$99,HOUR($A1047)+1,1),INDEX($O$101:$O$124,HOUR($A1047)+1,1))","v":1541.8125741595068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1047,1)*INDEX($N$61:$N$72,MONTH($A1047),1)*IF($B1047<=5,INDEX($O$76:$O$99,HOUR($A1047)+1,1),INDEX($O$101:$O$124,HOUR($A1047)+1,1))","v":1011.4978059091882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1047,1)*INDEX($N$61:$N$72,MONTH($A1047),1)*IF($B1047<=5,INDEX($O$76:$O$99,HOUR($A1047)+1,1),INDEX($O$101:$O$124,HOUR($A1047)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1048,1)*INDEX($N$61:$N$72,MONTH($A1048),1)*IF($B1048<=5,INDEX($O$76:$O$99,HOUR($A1048)+1,1),INDEX($O$101:$O$124,HOUR($A1048)+1,1))","v":969.62937212505039},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1048,1)*INDEX($N$61:$N$72,MONTH($A1048),1)*IF($B1048<=5,INDEX($O$76:$O$99,HOUR($A1048)+1,1),INDEX($O$101:$O$124,HOUR($A1048)+1,1))","v":1477.9930806404632},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1048,1)*INDEX($N$61:$N$72,MONTH($A1048),1)*IF($B1048<=5,INDEX($O$76:$O$99,HOUR($A1048)+1,1),INDEX($O$101:$O$124,HOUR($A1048)+1,1))","v":969.62937212505039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1048,1)*INDEX($N$61:$N$72,MONTH($A1048),1)*IF($B1048<=5,INDEX($O$76:$O$99,HOUR($A1048)+1,1),INDEX($O$101:$O$124,HOUR($A1048)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1049,1)*INDEX($N$61:$N$72,MONTH($A1049),1)*IF($B1049<=5,INDEX($O$76:$O$99,HOUR($A1049)+1,1),INDEX($O$101:$O$124,HOUR($A1049)+1,1))","v":682.8084255299766},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1049,1)*INDEX($N$61:$N$72,MONTH($A1049),1)*IF($B1049<=5,INDEX($O$76:$O$99,HOUR($A1049)+1,1),INDEX($O$101:$O$124,HOUR($A1049)+1,1))","v":1040.7957487143474},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1049,1)*INDEX($N$61:$N$72,MONTH($A1049),1)*IF($B1049<=5,INDEX($O$76:$O$99,HOUR($A1049)+1,1),INDEX($O$101:$O$124,HOUR($A1049)+1,1))","v":682.8084255299766},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1049,1)*INDEX($N$61:$N$72,MONTH($A1049),1)*IF($B1049<=5,INDEX($O$76:$O$99,HOUR($A1049)+1,1),INDEX($O$101:$O$124,HOUR($A1049)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1050,1)*INDEX($N$61:$N$72,MONTH($A1050),1)*IF($B1050<=5,INDEX($O$76:$O$99,HOUR($A1050)+1,1),INDEX($O$101:$O$124,HOUR($A1050)+1,1))","v":483.94331545379026},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1050,1)*INDEX($N$61:$N$72,MONTH($A1050),1)*IF($B1050<=5,INDEX($O$76:$O$99,HOUR($A1050)+1,1),INDEX($O$101:$O$124,HOUR($A1050)+1,1))","v":737.66832175816273},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1050,1)*INDEX($N$61:$N$72,MONTH($A1050),1)*IF($B1050<=5,INDEX($O$76:$O$99,HOUR($A1050)+1,1),INDEX($O$101:$O$124,HOUR($A1050)+1,1))","v":483.94331545379026},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1050,1)*INDEX($N$61:$N$72,MONTH($A1050),1)*IF($B1050<=5,INDEX($O$76:$O$99,HOUR($A1050)+1,1),INDEX($O$101:$O$124,HOUR($A1050)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1051,1)*INDEX($N$61:$N$72,MONTH($A1051),1)*IF($B1051<=5,INDEX($O$76:$O$99,HOUR($A1051)+1,1),INDEX($O$101:$O$124,HOUR($A1051)+1,1))","v":368.53504030326837},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1051,1)*INDEX($N$61:$N$72,MONTH($A1051),1)*IF($B1051<=5,INDEX($O$76:$O$99,HOUR($A1051)+1,1),INDEX($O$101:$O$124,HOUR($A1051)+1,1))","v":561.7530318290909},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1051,1)*INDEX($N$61:$N$72,MONTH($A1051),1)*IF($B1051<=5,INDEX($O$76:$O$99,HOUR($A1051)+1,1),INDEX($O$101:$O$124,HOUR($A1051)+1,1))","v":368.53504030326837},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1051,1)*INDEX($N$61:$N$72,MONTH($A1051),1)*IF($B1051<=5,INDEX($O$76:$O$99,HOUR($A1051)+1,1),INDEX($O$101:$O$124,HOUR($A1051)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1052,1)*INDEX($N$61:$N$72,MONTH($A1052),1)*IF($B1052<=5,INDEX($O$76:$O$99,HOUR($A1052)+1,1),INDEX($O$101:$O$124,HOUR($A1052)+1,1))","v":243.78973767562582},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1052,1)*INDEX($N$61:$N$72,MONTH($A1052),1)*IF($B1052<=5,INDEX($O$76:$O$99,HOUR($A1052)+1,1),INDEX($O$101:$O$124,HOUR($A1052)+1,1))","v":371.60543582343041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1052,1)*INDEX($N$61:$N$72,MONTH($A1052),1)*IF($B1052<=5,INDEX($O$76:$O$99,HOUR($A1052)+1,1),INDEX($O$101:$O$124,HOUR($A1052)+1,1))","v":243.78973767562582},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1052,1)*INDEX($N$61:$N$72,MONTH($A1052),1)*IF($B1052<=5,INDEX($O$76:$O$99,HOUR($A1052)+1,1),INDEX($O$101:$O$124,HOUR($A1052)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1053,1)*INDEX($N$61:$N$72,MONTH($A1053),1)*IF($B1053<=5,INDEX($O$76:$O$99,HOUR($A1053)+1,1),INDEX($O$101:$O$124,HOUR($A1053)+1,1))","v":136.43133488605898},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1053,1)*INDEX($N$61:$N$72,MONTH($A1053),1)*IF($B1053<=5,INDEX($O$76:$O$99,HOUR($A1053)+1,1),INDEX($O$101:$O$124,HOUR($A1053)+1,1))","v":207.96045864639035},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1053,1)*INDEX($N$61:$N$72,MONTH($A1053),1)*IF($B1053<=5,INDEX($O$76:$O$99,HOUR($A1053)+1,1),INDEX($O$101:$O$124,HOUR($A1053)+1,1))","v":136.43133488605898},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1053,1)*INDEX($N$61:$N$72,MONTH($A1053),1)*IF($B1053<=5,INDEX($O$76:$O$99,HOUR($A1053)+1,1),INDEX($O$101:$O$124,HOUR($A1053)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-06T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1054,1)*INDEX($N$61:$N$72,MONTH($A1054),1)*IF($B1054<=5,INDEX($O$76:$O$99,HOUR($A1054)+1,1),INDEX($O$101:$O$124,HOUR($A1054)+1,1))","v":83.198124565485273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1054,1)*INDEX($N$61:$N$72,MONTH($A1054),1)*IF($B1054<=5,INDEX($O$76:$O$99,HOUR($A1054)+1,1),INDEX($O$101:$O$124,HOUR($A1054)+1,1))","v":126.81778828600909},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1054,1)*INDEX($N$61:$N$72,MONTH($A1054),1)*IF($B1054<=5,INDEX($O$76:$O$99,HOUR($A1054)+1,1),INDEX($O$101:$O$124,HOUR($A1054)+1,1))","v":83.198124565485273},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1054,1)*INDEX($N$61:$N$72,MONTH($A1054),1)*IF($B1054<=5,INDEX($O$76:$O$99,HOUR($A1054)+1,1),INDEX($O$101:$O$124,HOUR($A1054)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1055,1)*INDEX($N$61:$N$72,MONTH($A1055),1)*IF($B1055<=5,INDEX($O$76:$O$99,HOUR($A1055)+1,1),INDEX($O$101:$O$124,HOUR($A1055)+1,1))","v":38.207385980086329},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1055,1)*INDEX($N$61:$N$72,MONTH($A1055),1)*IF($B1055<=5,INDEX($O$76:$O$99,HOUR($A1055)+1,1),INDEX($O$101:$O$124,HOUR($A1055)+1,1))","v":58.239007327270031},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1055,1)*INDEX($N$61:$N$72,MONTH($A1055),1)*IF($B1055<=5,INDEX($O$76:$O$99,HOUR($A1055)+1,1),INDEX($O$101:$O$124,HOUR($A1055)+1,1))","v":38.207385980086329},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1055,1)*INDEX($N$61:$N$72,MONTH($A1055),1)*IF($B1055<=5,INDEX($O$76:$O$99,HOUR($A1055)+1,1),INDEX($O$101:$O$124,HOUR($A1055)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1056,1)*INDEX($N$61:$N$72,MONTH($A1056),1)*IF($B1056<=5,INDEX($O$76:$O$99,HOUR($A1056)+1,1),INDEX($O$101:$O$124,HOUR($A1056)+1,1))","v":28.020202061642909},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1056,1)*INDEX($N$61:$N$72,MONTH($A1056),1)*IF($B1056<=5,INDEX($O$76:$O$99,HOUR($A1056)+1,1),INDEX($O$101:$O$124,HOUR($A1056)+1,1))","v":42.710819160204714},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1056,1)*INDEX($N$61:$N$72,MONTH($A1056),1)*IF($B1056<=5,INDEX($O$76:$O$99,HOUR($A1056)+1,1),INDEX($O$101:$O$124,HOUR($A1056)+1,1))","v":28.020202061642909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1056,1)*INDEX($N$61:$N$72,MONTH($A1056),1)*IF($B1056<=5,INDEX($O$76:$O$99,HOUR($A1056)+1,1),INDEX($O$101:$O$124,HOUR($A1056)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1057,1)*INDEX($N$61:$N$72,MONTH($A1057),1)*IF($B1057<=5,INDEX($O$76:$O$99,HOUR($A1057)+1,1),INDEX($O$101:$O$124,HOUR($A1057)+1,1))","v":17.506240987788907},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1057,1)*INDEX($N$61:$N$72,MONTH($A1057),1)*IF($B1057<=5,INDEX($O$76:$O$99,HOUR($A1057)+1,1),INDEX($O$101:$O$124,HOUR($A1057)+1,1))","v":26.684528946632991},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1057,1)*INDEX($N$61:$N$72,MONTH($A1057),1)*IF($B1057<=5,INDEX($O$76:$O$99,HOUR($A1057)+1,1),INDEX($O$101:$O$124,HOUR($A1057)+1,1))","v":17.506240987788907},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1057,1)*INDEX($N$61:$N$72,MONTH($A1057),1)*IF($B1057<=5,INDEX($O$76:$O$99,HOUR($A1057)+1,1),INDEX($O$101:$O$124,HOUR($A1057)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1058,1)*INDEX($N$61:$N$72,MONTH($A1058),1)*IF($B1058<=5,INDEX($O$76:$O$99,HOUR($A1058)+1,1),INDEX($O$101:$O$124,HOUR($A1058)+1,1))","v":24.939482258565228},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1058,1)*INDEX($N$61:$N$72,MONTH($A1058),1)*IF($B1058<=5,INDEX($O$76:$O$99,HOUR($A1058)+1,1),INDEX($O$101:$O$124,HOUR($A1058)+1,1))","v":38.014919176933951},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1058,1)*INDEX($N$61:$N$72,MONTH($A1058),1)*IF($B1058<=5,INDEX($O$76:$O$99,HOUR($A1058)+1,1),INDEX($O$101:$O$124,HOUR($A1058)+1,1))","v":24.939482258565228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1058,1)*INDEX($N$61:$N$72,MONTH($A1058),1)*IF($B1058<=5,INDEX($O$76:$O$99,HOUR($A1058)+1,1),INDEX($O$101:$O$124,HOUR($A1058)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1059,1)*INDEX($N$61:$N$72,MONTH($A1059),1)*IF($B1059<=5,INDEX($O$76:$O$99,HOUR($A1059)+1,1),INDEX($O$101:$O$124,HOUR($A1059)+1,1))","v":64.746198270534606},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1059,1)*INDEX($N$61:$N$72,MONTH($A1059),1)*IF($B1059<=5,INDEX($O$76:$O$99,HOUR($A1059)+1,1),INDEX($O$101:$O$124,HOUR($A1059)+1,1))","v":98.69176387664568},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1059,1)*INDEX($N$61:$N$72,MONTH($A1059),1)*IF($B1059<=5,INDEX($O$76:$O$99,HOUR($A1059)+1,1),INDEX($O$101:$O$124,HOUR($A1059)+1,1))","v":64.746198270534606},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1059,1)*INDEX($N$61:$N$72,MONTH($A1059),1)*IF($B1059<=5,INDEX($O$76:$O$99,HOUR($A1059)+1,1),INDEX($O$101:$O$124,HOUR($A1059)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1060,1)*INDEX($N$61:$N$72,MONTH($A1060),1)*IF($B1060<=5,INDEX($O$76:$O$99,HOUR($A1060)+1,1),INDEX($O$101:$O$124,HOUR($A1060)+1,1))","v":216.69682432460314},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1060,1)*INDEX($N$61:$N$72,MONTH($A1060),1)*IF($B1060<=5,INDEX($O$76:$O$99,HOUR($A1060)+1,1),INDEX($O$101:$O$124,HOUR($A1060)+1,1))","v":330.30807043994992},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1060,1)*INDEX($N$61:$N$72,MONTH($A1060),1)*IF($B1060<=5,INDEX($O$76:$O$99,HOUR($A1060)+1,1),INDEX($O$101:$O$124,HOUR($A1060)+1,1))","v":216.69682432460314},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1060,1)*INDEX($N$61:$N$72,MONTH($A1060),1)*IF($B1060<=5,INDEX($O$76:$O$99,HOUR($A1060)+1,1),INDEX($O$101:$O$124,HOUR($A1060)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1061,1)*INDEX($N$61:$N$72,MONTH($A1061),1)*IF($B1061<=5,INDEX($O$76:$O$99,HOUR($A1061)+1,1),INDEX($O$101:$O$124,HOUR($A1061)+1,1))","v":482.08945450019496},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1061,1)*INDEX($N$61:$N$72,MONTH($A1061),1)*IF($B1061<=5,INDEX($O$76:$O$99,HOUR($A1061)+1,1),INDEX($O$101:$O$124,HOUR($A1061)+1,1))","v":734.84250630676172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1061,1)*INDEX($N$61:$N$72,MONTH($A1061),1)*IF($B1061<=5,INDEX($O$76:$O$99,HOUR($A1061)+1,1),INDEX($O$101:$O$124,HOUR($A1061)+1,1))","v":482.08945450019496},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1061,1)*INDEX($N$61:$N$72,MONTH($A1061),1)*IF($B1061<=5,INDEX($O$76:$O$99,HOUR($A1061)+1,1),INDEX($O$101:$O$124,HOUR($A1061)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1062,1)*INDEX($N$61:$N$72,MONTH($A1062),1)*IF($B1062<=5,INDEX($O$76:$O$99,HOUR($A1062)+1,1),INDEX($O$101:$O$124,HOUR($A1062)+1,1))","v":820.61406084482337},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1062,1)*INDEX($N$61:$N$72,MONTH($A1062),1)*IF($B1062<=5,INDEX($O$76:$O$99,HOUR($A1062)+1,1),INDEX($O$101:$O$124,HOUR($A1062)+1,1))","v":1250.8510351195321},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1062,1)*INDEX($N$61:$N$72,MONTH($A1062),1)*IF($B1062<=5,INDEX($O$76:$O$99,HOUR($A1062)+1,1),INDEX($O$101:$O$124,HOUR($A1062)+1,1))","v":820.61406084482337},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1062,1)*INDEX($N$61:$N$72,MONTH($A1062),1)*IF($B1062<=5,INDEX($O$76:$O$99,HOUR($A1062)+1,1),INDEX($O$101:$O$124,HOUR($A1062)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1063),HolidayTable,2,FALSE)),VLOOKUP(INT($A1063),HolidayTable,2,FALSE),WEEKDAY($A1063,2))","v":5},{"$f":"IF($B1063<=5,IF(AND(HOUR($A1063)>=HOUR(Time_AM_Peak_Begin),HOUR($A1063)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1063)>=HOUR(Time_PM_Peak_Begin),HOUR($A1063)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C1063=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C1063=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1063=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1063,1)*INDEX($N$61:$N$72,MONTH($A1063),1)*IF($B1063<=5,INDEX($O$76:$O$99,HOUR($A1063)+1,1),INDEX($O$101:$O$124,HOUR($A1063)+1,1))","v":701.10752344599052},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1063,1)*INDEX($N$61:$N$72,MONTH($A1063),1)*IF($B1063<=5,INDEX($O$76:$O$99,HOUR($A1063)+1,1),INDEX($O$101:$O$124,HOUR($A1063)+1,1))","v":1068.688818870171},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1063,1)*INDEX($N$61:$N$72,MONTH($A1063),1)*IF($B1063<=5,INDEX($O$76:$O$99,HOUR($A1063)+1,1),INDEX($O$101:$O$124,HOUR($A1063)+1,1))","v":701.10752344599052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1063,1)*INDEX($N$61:$N$72,MONTH($A1063),1)*IF($B1063<=5,INDEX($O$76:$O$99,HOUR($A1063)+1,1),INDEX($O$101:$O$124,HOUR($A1063)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1064,1)*INDEX($N$61:$N$72,MONTH($A1064),1)*IF($B1064<=5,INDEX($O$76:$O$99,HOUR($A1064)+1,1),INDEX($O$101:$O$124,HOUR($A1064)+1,1))","v":574.7041100383658},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1064,1)*INDEX($N$61:$N$72,MONTH($A1064),1)*IF($B1064<=5,INDEX($O$76:$O$99,HOUR($A1064)+1,1),INDEX($O$101:$O$124,HOUR($A1064)+1,1))","v":876.01378678408514},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1064,1)*INDEX($N$61:$N$72,MONTH($A1064),1)*IF($B1064<=5,INDEX($O$76:$O$99,HOUR($A1064)+1,1),INDEX($O$101:$O$124,HOUR($A1064)+1,1))","v":574.7041100383658},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1064,1)*INDEX($N$61:$N$72,MONTH($A1064),1)*IF($B1064<=5,INDEX($O$76:$O$99,HOUR($A1064)+1,1),INDEX($O$101:$O$124,HOUR($A1064)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1065,1)*INDEX($N$61:$N$72,MONTH($A1065),1)*IF($B1065<=5,INDEX($O$76:$O$99,HOUR($A1065)+1,1),INDEX($O$101:$O$124,HOUR($A1065)+1,1))","v":571.97420616994725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1065,1)*INDEX($N$61:$N$72,MONTH($A1065),1)*IF($B1065<=5,INDEX($O$76:$O$99,HOUR($A1065)+1,1),INDEX($O$101:$O$124,HOUR($A1065)+1,1))","v":871.85263083694872},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1065,1)*INDEX($N$61:$N$72,MONTH($A1065),1)*IF($B1065<=5,INDEX($O$76:$O$99,HOUR($A1065)+1,1),INDEX($O$101:$O$124,HOUR($A1065)+1,1))","v":571.97420616994725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1065,1)*INDEX($N$61:$N$72,MONTH($A1065),1)*IF($B1065<=5,INDEX($O$76:$O$99,HOUR($A1065)+1,1),INDEX($O$101:$O$124,HOUR($A1065)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1066,1)*INDEX($N$61:$N$72,MONTH($A1066),1)*IF($B1066<=5,INDEX($O$76:$O$99,HOUR($A1066)+1,1),INDEX($O$101:$O$124,HOUR($A1066)+1,1))","v":641.64760297459225},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1066,1)*INDEX($N$61:$N$72,MONTH($A1066),1)*IF($B1066<=5,INDEX($O$76:$O$99,HOUR($A1066)+1,1),INDEX($O$101:$O$124,HOUR($A1066)+1,1))","v":978.05485752517041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1066,1)*INDEX($N$61:$N$72,MONTH($A1066),1)*IF($B1066<=5,INDEX($O$76:$O$99,HOUR($A1066)+1,1),INDEX($O$101:$O$124,HOUR($A1066)+1,1))","v":641.64760297459225},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1066,1)*INDEX($N$61:$N$72,MONTH($A1066),1)*IF($B1066<=5,INDEX($O$76:$O$99,HOUR($A1066)+1,1),INDEX($O$101:$O$124,HOUR($A1066)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1067,1)*INDEX($N$61:$N$72,MONTH($A1067),1)*IF($B1067<=5,INDEX($O$76:$O$99,HOUR($A1067)+1,1),INDEX($O$101:$O$124,HOUR($A1067)+1,1))","v":706.17144253707727},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1067,1)*INDEX($N$61:$N$72,MONTH($A1067),1)*IF($B1067<=5,INDEX($O$76:$O$99,HOUR($A1067)+1,1),INDEX($O$101:$O$124,HOUR($A1067)+1,1))","v":1076.4076829977566},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1067,1)*INDEX($N$61:$N$72,MONTH($A1067),1)*IF($B1067<=5,INDEX($O$76:$O$99,HOUR($A1067)+1,1),INDEX($O$101:$O$124,HOUR($A1067)+1,1))","v":706.17144253707727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1067,1)*INDEX($N$61:$N$72,MONTH($A1067),1)*IF($B1067<=5,INDEX($O$76:$O$99,HOUR($A1067)+1,1),INDEX($O$101:$O$124,HOUR($A1067)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1068,1)*INDEX($N$61:$N$72,MONTH($A1068),1)*IF($B1068<=5,INDEX($O$76:$O$99,HOUR($A1068)+1,1),INDEX($O$101:$O$124,HOUR($A1068)+1,1))","v":699.21221594460928},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1068,1)*INDEX($N$61:$N$72,MONTH($A1068),1)*IF($B1068<=5,INDEX($O$76:$O$99,HOUR($A1068)+1,1),INDEX($O$101:$O$124,HOUR($A1068)+1,1))","v":1065.7998270004339},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1068,1)*INDEX($N$61:$N$72,MONTH($A1068),1)*IF($B1068<=5,INDEX($O$76:$O$99,HOUR($A1068)+1,1),INDEX($O$101:$O$124,HOUR($A1068)+1,1))","v":699.21221594460928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1068,1)*INDEX($N$61:$N$72,MONTH($A1068),1)*IF($B1068<=5,INDEX($O$76:$O$99,HOUR($A1068)+1,1),INDEX($O$101:$O$124,HOUR($A1068)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1069,1)*INDEX($N$61:$N$72,MONTH($A1069),1)*IF($B1069<=5,INDEX($O$76:$O$99,HOUR($A1069)+1,1),INDEX($O$101:$O$124,HOUR($A1069)+1,1))","v":806.48827318886799},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1069,1)*INDEX($N$61:$N$72,MONTH($A1069),1)*IF($B1069<=5,INDEX($O$76:$O$99,HOUR($A1069)+1,1),INDEX($O$101:$O$124,HOUR($A1069)+1,1))","v":1229.3192859643445},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1069,1)*INDEX($N$61:$N$72,MONTH($A1069),1)*IF($B1069<=5,INDEX($O$76:$O$99,HOUR($A1069)+1,1),INDEX($O$101:$O$124,HOUR($A1069)+1,1))","v":806.48827318886799},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1069,1)*INDEX($N$61:$N$72,MONTH($A1069),1)*IF($B1069<=5,INDEX($O$76:$O$99,HOUR($A1069)+1,1),INDEX($O$101:$O$124,HOUR($A1069)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1070,1)*INDEX($N$61:$N$72,MONTH($A1070),1)*IF($B1070<=5,INDEX($O$76:$O$99,HOUR($A1070)+1,1),INDEX($O$101:$O$124,HOUR($A1070)+1,1))","v":982.34696762936687},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1070,1)*INDEX($N$61:$N$72,MONTH($A1070),1)*IF($B1070<=5,INDEX($O$76:$O$99,HOUR($A1070)+1,1),INDEX($O$101:$O$124,HOUR($A1070)+1,1))","v":1497.3783413371041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1070,1)*INDEX($N$61:$N$72,MONTH($A1070),1)*IF($B1070<=5,INDEX($O$76:$O$99,HOUR($A1070)+1,1),INDEX($O$101:$O$124,HOUR($A1070)+1,1))","v":982.34696762936687},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1070,1)*INDEX($N$61:$N$72,MONTH($A1070),1)*IF($B1070<=5,INDEX($O$76:$O$99,HOUR($A1070)+1,1),INDEX($O$101:$O$124,HOUR($A1070)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T16:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1071,1)*INDEX($N$61:$N$72,MONTH($A1071),1)*IF($B1071<=5,INDEX($O$76:$O$99,HOUR($A1071)+1,1),INDEX($O$101:$O$124,HOUR($A1071)+1,1))","v":1069.0916537597714},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1071,1)*INDEX($N$61:$N$72,MONTH($A1071),1)*IF($B1071<=5,INDEX($O$76:$O$99,HOUR($A1071)+1,1),INDEX($O$101:$O$124,HOUR($A1071)+1,1))","v":1629.6021059721261},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1071,1)*INDEX($N$61:$N$72,MONTH($A1071),1)*IF($B1071<=5,INDEX($O$76:$O$99,HOUR($A1071)+1,1),INDEX($O$101:$O$124,HOUR($A1071)+1,1))","v":1069.0916537597714},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1071,1)*INDEX($N$61:$N$72,MONTH($A1071),1)*IF($B1071<=5,INDEX($O$76:$O$99,HOUR($A1071)+1,1),INDEX($O$101:$O$124,HOUR($A1071)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1072,1)*INDEX($N$61:$N$72,MONTH($A1072),1)*IF($B1072<=5,INDEX($O$76:$O$99,HOUR($A1072)+1,1),INDEX($O$101:$O$124,HOUR($A1072)+1,1))","v":1024.8392660105151},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1072,1)*INDEX($N$61:$N$72,MONTH($A1072),1)*IF($B1072<=5,INDEX($O$76:$O$99,HOUR($A1072)+1,1),INDEX($O$101:$O$124,HOUR($A1072)+1,1))","v":1562.1487833155754},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1072,1)*INDEX($N$61:$N$72,MONTH($A1072),1)*IF($B1072<=5,INDEX($O$76:$O$99,HOUR($A1072)+1,1),INDEX($O$101:$O$124,HOUR($A1072)+1,1))","v":1024.8392660105151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1072,1)*INDEX($N$61:$N$72,MONTH($A1072),1)*IF($B1072<=5,INDEX($O$76:$O$99,HOUR($A1072)+1,1),INDEX($O$101:$O$124,HOUR($A1072)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1073,1)*INDEX($N$61:$N$72,MONTH($A1073),1)*IF($B1073<=5,INDEX($O$76:$O$99,HOUR($A1073)+1,1),INDEX($O$101:$O$124,HOUR($A1073)+1,1))","v":721.68697211834194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1073,1)*INDEX($N$61:$N$72,MONTH($A1073),1)*IF($B1073<=5,INDEX($O$76:$O$99,HOUR($A1073)+1,1),INDEX($O$101:$O$124,HOUR($A1073)+1,1))","v":1100.0577971783159},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1073,1)*INDEX($N$61:$N$72,MONTH($A1073),1)*IF($B1073<=5,INDEX($O$76:$O$99,HOUR($A1073)+1,1),INDEX($O$101:$O$124,HOUR($A1073)+1,1))","v":721.68697211834194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1073,1)*INDEX($N$61:$N$72,MONTH($A1073),1)*IF($B1073<=5,INDEX($O$76:$O$99,HOUR($A1073)+1,1),INDEX($O$101:$O$124,HOUR($A1073)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1074,1)*INDEX($N$61:$N$72,MONTH($A1074),1)*IF($B1074<=5,INDEX($O$76:$O$99,HOUR($A1074)+1,1),INDEX($O$101:$O$124,HOUR($A1074)+1,1))","v":511.49864727529575},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1074,1)*INDEX($N$61:$N$72,MONTH($A1074),1)*IF($B1074<=5,INDEX($O$76:$O$99,HOUR($A1074)+1,1),INDEX($O$101:$O$124,HOUR($A1074)+1,1))","v":779.67054543016263},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1074,1)*INDEX($N$61:$N$72,MONTH($A1074),1)*IF($B1074<=5,INDEX($O$76:$O$99,HOUR($A1074)+1,1),INDEX($O$101:$O$124,HOUR($A1074)+1,1))","v":511.49864727529575},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1074,1)*INDEX($N$61:$N$72,MONTH($A1074),1)*IF($B1074<=5,INDEX($O$76:$O$99,HOUR($A1074)+1,1),INDEX($O$101:$O$124,HOUR($A1074)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1075,1)*INDEX($N$61:$N$72,MONTH($A1075),1)*IF($B1075<=5,INDEX($O$76:$O$99,HOUR($A1075)+1,1),INDEX($O$101:$O$124,HOUR($A1075)+1,1))","v":389.51912046126387},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1075,1)*INDEX($N$61:$N$72,MONTH($A1075),1)*IF($B1075<=5,INDEX($O$76:$O$99,HOUR($A1075)+1,1),INDEX($O$101:$O$124,HOUR($A1075)+1,1))","v":593.73878449781523},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1075,1)*INDEX($N$61:$N$72,MONTH($A1075),1)*IF($B1075<=5,INDEX($O$76:$O$99,HOUR($A1075)+1,1),INDEX($O$101:$O$124,HOUR($A1075)+1,1))","v":389.51912046126387},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1075,1)*INDEX($N$61:$N$72,MONTH($A1075),1)*IF($B1075<=5,INDEX($O$76:$O$99,HOUR($A1075)+1,1),INDEX($O$101:$O$124,HOUR($A1075)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1076,1)*INDEX($N$61:$N$72,MONTH($A1076),1)*IF($B1076<=5,INDEX($O$76:$O$99,HOUR($A1076)+1,1),INDEX($O$101:$O$124,HOUR($A1076)+1,1))","v":257.67092355383244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1076,1)*INDEX($N$61:$N$72,MONTH($A1076),1)*IF($B1076<=5,INDEX($O$76:$O$99,HOUR($A1076)+1,1),INDEX($O$101:$O$124,HOUR($A1076)+1,1))","v":392.76434176097422},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1076,1)*INDEX($N$61:$N$72,MONTH($A1076),1)*IF($B1076<=5,INDEX($O$76:$O$99,HOUR($A1076)+1,1),INDEX($O$101:$O$124,HOUR($A1076)+1,1))","v":257.67092355383244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1076,1)*INDEX($N$61:$N$72,MONTH($A1076),1)*IF($B1076<=5,INDEX($O$76:$O$99,HOUR($A1076)+1,1),INDEX($O$101:$O$124,HOUR($A1076)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1077,1)*INDEX($N$61:$N$72,MONTH($A1077),1)*IF($B1077<=5,INDEX($O$76:$O$99,HOUR($A1077)+1,1),INDEX($O$101:$O$124,HOUR($A1077)+1,1))","v":144.1996221700999},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1077,1)*INDEX($N$61:$N$72,MONTH($A1077),1)*IF($B1077<=5,INDEX($O$76:$O$99,HOUR($A1077)+1,1),INDEX($O$101:$O$124,HOUR($A1077)+1,1))","v":219.80155503260741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1077,1)*INDEX($N$61:$N$72,MONTH($A1077),1)*IF($B1077<=5,INDEX($O$76:$O$99,HOUR($A1077)+1,1),INDEX($O$101:$O$124,HOUR($A1077)+1,1))","v":144.1996221700999},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1077,1)*INDEX($N$61:$N$72,MONTH($A1077),1)*IF($B1077<=5,INDEX($O$76:$O$99,HOUR($A1077)+1,1),INDEX($O$101:$O$124,HOUR($A1077)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-07T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1078,1)*INDEX($N$61:$N$72,MONTH($A1078),1)*IF($B1078<=5,INDEX($O$76:$O$99,HOUR($A1078)+1,1),INDEX($O$101:$O$124,HOUR($A1078)+1,1))","v":87.935356915061547},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1078,1)*INDEX($N$61:$N$72,MONTH($A1078),1)*IF($B1078<=5,INDEX($O$76:$O$99,HOUR($A1078)+1,1),INDEX($O$101:$O$124,HOUR($A1078)+1,1))","v":134.03868818378669},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1078,1)*INDEX($N$61:$N$72,MONTH($A1078),1)*IF($B1078<=5,INDEX($O$76:$O$99,HOUR($A1078)+1,1),INDEX($O$101:$O$124,HOUR($A1078)+1,1))","v":87.935356915061547},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1078,1)*INDEX($N$61:$N$72,MONTH($A1078),1)*IF($B1078<=5,INDEX($O$76:$O$99,HOUR($A1078)+1,1),INDEX($O$101:$O$124,HOUR($A1078)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1079,1)*INDEX($N$61:$N$72,MONTH($A1079),1)*IF($B1079<=5,INDEX($O$76:$O$99,HOUR($A1079)+1,1),INDEX($O$101:$O$124,HOUR($A1079)+1,1))","v":238.63886779998907},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1079,1)*INDEX($N$61:$N$72,MONTH($A1079),1)*IF($B1079<=5,INDEX($O$76:$O$99,HOUR($A1079)+1,1),INDEX($O$101:$O$124,HOUR($A1079)+1,1))","v":363.75403377814604},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1079,1)*INDEX($N$61:$N$72,MONTH($A1079),1)*IF($B1079<=5,INDEX($O$76:$O$99,HOUR($A1079)+1,1),INDEX($O$101:$O$124,HOUR($A1079)+1,1))","v":238.63886779998907},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1079,1)*INDEX($N$61:$N$72,MONTH($A1079),1)*IF($B1079<=5,INDEX($O$76:$O$99,HOUR($A1079)+1,1),INDEX($O$101:$O$124,HOUR($A1079)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1080,1)*INDEX($N$61:$N$72,MONTH($A1080),1)*IF($B1080<=5,INDEX($O$76:$O$99,HOUR($A1080)+1,1),INDEX($O$101:$O$124,HOUR($A1080)+1,1))","v":196.02478426427675},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1080,1)*INDEX($N$61:$N$72,MONTH($A1080),1)*IF($B1080<=5,INDEX($O$76:$O$99,HOUR($A1080)+1,1),INDEX($O$101:$O$124,HOUR($A1080)+1,1))","v":298.79795631776284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1080,1)*INDEX($N$61:$N$72,MONTH($A1080),1)*IF($B1080<=5,INDEX($O$76:$O$99,HOUR($A1080)+1,1),INDEX($O$101:$O$124,HOUR($A1080)+1,1))","v":196.02478426427675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1080,1)*INDEX($N$61:$N$72,MONTH($A1080),1)*IF($B1080<=5,INDEX($O$76:$O$99,HOUR($A1080)+1,1),INDEX($O$101:$O$124,HOUR($A1080)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1081,1)*INDEX($N$61:$N$72,MONTH($A1081),1)*IF($B1081<=5,INDEX($O$76:$O$99,HOUR($A1081)+1,1),INDEX($O$101:$O$124,HOUR($A1081)+1,1))","v":178.97915084999181},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1081,1)*INDEX($N$61:$N$72,MONTH($A1081),1)*IF($B1081<=5,INDEX($O$76:$O$99,HOUR($A1081)+1,1),INDEX($O$101:$O$124,HOUR($A1081)+1,1))","v":272.81552533360957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1081,1)*INDEX($N$61:$N$72,MONTH($A1081),1)*IF($B1081<=5,INDEX($O$76:$O$99,HOUR($A1081)+1,1),INDEX($O$101:$O$124,HOUR($A1081)+1,1))","v":178.97915084999181},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1081,1)*INDEX($N$61:$N$72,MONTH($A1081),1)*IF($B1081<=5,INDEX($O$76:$O$99,HOUR($A1081)+1,1),INDEX($O$101:$O$124,HOUR($A1081)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1082,1)*INDEX($N$61:$N$72,MONTH($A1082),1)*IF($B1082<=5,INDEX($O$76:$O$99,HOUR($A1082)+1,1),INDEX($O$101:$O$124,HOUR($A1082)+1,1))","v":68.182533657139743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1082,1)*INDEX($N$61:$N$72,MONTH($A1082),1)*IF($B1082<=5,INDEX($O$76:$O$99,HOUR($A1082)+1,1),INDEX($O$101:$O$124,HOUR($A1082)+1,1))","v":103.92972393661316},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1082,1)*INDEX($N$61:$N$72,MONTH($A1082),1)*IF($B1082<=5,INDEX($O$76:$O$99,HOUR($A1082)+1,1),INDEX($O$101:$O$124,HOUR($A1082)+1,1))","v":68.182533657139743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1082,1)*INDEX($N$61:$N$72,MONTH($A1082),1)*IF($B1082<=5,INDEX($O$76:$O$99,HOUR($A1082)+1,1),INDEX($O$101:$O$124,HOUR($A1082)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1083,1)*INDEX($N$61:$N$72,MONTH($A1083),1)*IF($B1083<=5,INDEX($O$76:$O$99,HOUR($A1083)+1,1),INDEX($O$101:$O$124,HOUR($A1083)+1,1))","v":42.614083535712332},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1083,1)*INDEX($N$61:$N$72,MONTH($A1083),1)*IF($B1083<=5,INDEX($O$76:$O$99,HOUR($A1083)+1,1),INDEX($O$101:$O$124,HOUR($A1083)+1,1))","v":64.956077460383227},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1083,1)*INDEX($N$61:$N$72,MONTH($A1083),1)*IF($B1083<=5,INDEX($O$76:$O$99,HOUR($A1083)+1,1),INDEX($O$101:$O$124,HOUR($A1083)+1,1))","v":42.614083535712332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1083,1)*INDEX($N$61:$N$72,MONTH($A1083),1)*IF($B1083<=5,INDEX($O$76:$O$99,HOUR($A1083)+1,1),INDEX($O$101:$O$124,HOUR($A1083)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1084,1)*INDEX($N$61:$N$72,MONTH($A1084),1)*IF($B1084<=5,INDEX($O$76:$O$99,HOUR($A1084)+1,1),INDEX($O$101:$O$124,HOUR($A1084)+1,1))","v":42.614083535712332},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1084,1)*INDEX($N$61:$N$72,MONTH($A1084),1)*IF($B1084<=5,INDEX($O$76:$O$99,HOUR($A1084)+1,1),INDEX($O$101:$O$124,HOUR($A1084)+1,1))","v":64.956077460383227},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1084,1)*INDEX($N$61:$N$72,MONTH($A1084),1)*IF($B1084<=5,INDEX($O$76:$O$99,HOUR($A1084)+1,1),INDEX($O$101:$O$124,HOUR($A1084)+1,1))","v":42.614083535712332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1084,1)*INDEX($N$61:$N$72,MONTH($A1084),1)*IF($B1084<=5,INDEX($O$76:$O$99,HOUR($A1084)+1,1),INDEX($O$101:$O$124,HOUR($A1084)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1085,1)*INDEX($N$61:$N$72,MONTH($A1085),1)*IF($B1085<=5,INDEX($O$76:$O$99,HOUR($A1085)+1,1),INDEX($O$101:$O$124,HOUR($A1085)+1,1))","v":93.750983778567132},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1085,1)*INDEX($N$61:$N$72,MONTH($A1085),1)*IF($B1085<=5,INDEX($O$76:$O$99,HOUR($A1085)+1,1),INDEX($O$101:$O$124,HOUR($A1085)+1,1))","v":142.90337041284309},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1085,1)*INDEX($N$61:$N$72,MONTH($A1085),1)*IF($B1085<=5,INDEX($O$76:$O$99,HOUR($A1085)+1,1),INDEX($O$101:$O$124,HOUR($A1085)+1,1))","v":93.750983778567132},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1085,1)*INDEX($N$61:$N$72,MONTH($A1085),1)*IF($B1085<=5,INDEX($O$76:$O$99,HOUR($A1085)+1,1),INDEX($O$101:$O$124,HOUR($A1085)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1086,1)*INDEX($N$61:$N$72,MONTH($A1086),1)*IF($B1086<=5,INDEX($O$76:$O$99,HOUR($A1086)+1,1),INDEX($O$101:$O$124,HOUR($A1086)+1,1))","v":153.41070072856439},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1086,1)*INDEX($N$61:$N$72,MONTH($A1086),1)*IF($B1086<=5,INDEX($O$76:$O$99,HOUR($A1086)+1,1),INDEX($O$101:$O$124,HOUR($A1086)+1,1))","v":233.84187885737958},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1086,1)*INDEX($N$61:$N$72,MONTH($A1086),1)*IF($B1086<=5,INDEX($O$76:$O$99,HOUR($A1086)+1,1),INDEX($O$101:$O$124,HOUR($A1086)+1,1))","v":153.41070072856439},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1086,1)*INDEX($N$61:$N$72,MONTH($A1086),1)*IF($B1086<=5,INDEX($O$76:$O$99,HOUR($A1086)+1,1),INDEX($O$101:$O$124,HOUR($A1086)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1087,1)*INDEX($N$61:$N$72,MONTH($A1087),1)*IF($B1087<=5,INDEX($O$76:$O$99,HOUR($A1087)+1,1),INDEX($O$101:$O$124,HOUR($A1087)+1,1))","v":255.68450121427401},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1087,1)*INDEX($N$61:$N$72,MONTH($A1087),1)*IF($B1087<=5,INDEX($O$76:$O$99,HOUR($A1087)+1,1),INDEX($O$101:$O$124,HOUR($A1087)+1,1))","v":389.73646476229931},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1087,1)*INDEX($N$61:$N$72,MONTH($A1087),1)*IF($B1087<=5,INDEX($O$76:$O$99,HOUR($A1087)+1,1),INDEX($O$101:$O$124,HOUR($A1087)+1,1))","v":255.68450121427401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1087,1)*INDEX($N$61:$N$72,MONTH($A1087),1)*IF($B1087<=5,INDEX($O$76:$O$99,HOUR($A1087)+1,1),INDEX($O$101:$O$124,HOUR($A1087)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1088,1)*INDEX($N$61:$N$72,MONTH($A1088),1)*IF($B1088<=5,INDEX($O$76:$O$99,HOUR($A1088)+1,1),INDEX($O$101:$O$124,HOUR($A1088)+1,1))","v":409.0952019428384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1088,1)*INDEX($N$61:$N$72,MONTH($A1088),1)*IF($B1088<=5,INDEX($O$76:$O$99,HOUR($A1088)+1,1),INDEX($O$101:$O$124,HOUR($A1088)+1,1))","v":623.57834361967889},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1088,1)*INDEX($N$61:$N$72,MONTH($A1088),1)*IF($B1088<=5,INDEX($O$76:$O$99,HOUR($A1088)+1,1),INDEX($O$101:$O$124,HOUR($A1088)+1,1))","v":409.0952019428384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1088,1)*INDEX($N$61:$N$72,MONTH($A1088),1)*IF($B1088<=5,INDEX($O$76:$O$99,HOUR($A1088)+1,1),INDEX($O$101:$O$124,HOUR($A1088)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1089,1)*INDEX($N$61:$N$72,MONTH($A1089),1)*IF($B1089<=5,INDEX($O$76:$O$99,HOUR($A1089)+1,1),INDEX($O$101:$O$124,HOUR($A1089)+1,1))","v":460.23210218569318},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1089,1)*INDEX($N$61:$N$72,MONTH($A1089),1)*IF($B1089<=5,INDEX($O$76:$O$99,HOUR($A1089)+1,1),INDEX($O$101:$O$124,HOUR($A1089)+1,1))","v":701.52563657213875},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1089,1)*INDEX($N$61:$N$72,MONTH($A1089),1)*IF($B1089<=5,INDEX($O$76:$O$99,HOUR($A1089)+1,1),INDEX($O$101:$O$124,HOUR($A1089)+1,1))","v":460.23210218569318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1089,1)*INDEX($N$61:$N$72,MONTH($A1089),1)*IF($B1089<=5,INDEX($O$76:$O$99,HOUR($A1089)+1,1),INDEX($O$101:$O$124,HOUR($A1089)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1090,1)*INDEX($N$61:$N$72,MONTH($A1090),1)*IF($B1090<=5,INDEX($O$76:$O$99,HOUR($A1090)+1,1),INDEX($O$101:$O$124,HOUR($A1090)+1,1))","v":485.80055230712065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1090,1)*INDEX($N$61:$N$72,MONTH($A1090),1)*IF($B1090<=5,INDEX($O$76:$O$99,HOUR($A1090)+1,1),INDEX($O$101:$O$124,HOUR($A1090)+1,1))","v":740.49928304836874},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1090,1)*INDEX($N$61:$N$72,MONTH($A1090),1)*IF($B1090<=5,INDEX($O$76:$O$99,HOUR($A1090)+1,1),INDEX($O$101:$O$124,HOUR($A1090)+1,1))","v":485.80055230712065},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1090,1)*INDEX($N$61:$N$72,MONTH($A1090),1)*IF($B1090<=5,INDEX($O$76:$O$99,HOUR($A1090)+1,1),INDEX($O$101:$O$124,HOUR($A1090)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1091,1)*INDEX($N$61:$N$72,MONTH($A1091),1)*IF($B1091<=5,INDEX($O$76:$O$99,HOUR($A1091)+1,1),INDEX($O$101:$O$124,HOUR($A1091)+1,1))","v":630.68843632854248},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1091,1)*INDEX($N$61:$N$72,MONTH($A1091),1)*IF($B1091<=5,INDEX($O$76:$O$99,HOUR($A1091)+1,1),INDEX($O$101:$O$124,HOUR($A1091)+1,1))","v":961.34994641367166},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1091,1)*INDEX($N$61:$N$72,MONTH($A1091),1)*IF($B1091<=5,INDEX($O$76:$O$99,HOUR($A1091)+1,1),INDEX($O$101:$O$124,HOUR($A1091)+1,1))","v":630.68843632854248},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1091,1)*INDEX($N$61:$N$72,MONTH($A1091),1)*IF($B1091<=5,INDEX($O$76:$O$99,HOUR($A1091)+1,1),INDEX($O$101:$O$124,HOUR($A1091)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1092,1)*INDEX($N$61:$N$72,MONTH($A1092),1)*IF($B1092<=5,INDEX($O$76:$O$99,HOUR($A1092)+1,1),INDEX($O$101:$O$124,HOUR($A1092)+1,1))","v":605.11998620711506},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1092,1)*INDEX($N$61:$N$72,MONTH($A1092),1)*IF($B1092<=5,INDEX($O$76:$O$99,HOUR($A1092)+1,1),INDEX($O$101:$O$124,HOUR($A1092)+1,1))","v":922.37629993744167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1092,1)*INDEX($N$61:$N$72,MONTH($A1092),1)*IF($B1092<=5,INDEX($O$76:$O$99,HOUR($A1092)+1,1),INDEX($O$101:$O$124,HOUR($A1092)+1,1))","v":605.11998620711506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1092,1)*INDEX($N$61:$N$72,MONTH($A1092),1)*IF($B1092<=5,INDEX($O$76:$O$99,HOUR($A1092)+1,1),INDEX($O$101:$O$124,HOUR($A1092)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1093,1)*INDEX($N$61:$N$72,MONTH($A1093),1)*IF($B1093<=5,INDEX($O$76:$O$99,HOUR($A1093)+1,1),INDEX($O$101:$O$124,HOUR($A1093)+1,1))","v":588.07435279283027},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1093,1)*INDEX($N$61:$N$72,MONTH($A1093),1)*IF($B1093<=5,INDEX($O$76:$O$99,HOUR($A1093)+1,1),INDEX($O$101:$O$124,HOUR($A1093)+1,1))","v":896.39386895328857},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1093,1)*INDEX($N$61:$N$72,MONTH($A1093),1)*IF($B1093<=5,INDEX($O$76:$O$99,HOUR($A1093)+1,1),INDEX($O$101:$O$124,HOUR($A1093)+1,1))","v":588.07435279283027},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1093,1)*INDEX($N$61:$N$72,MONTH($A1093),1)*IF($B1093<=5,INDEX($O$76:$O$99,HOUR($A1093)+1,1),INDEX($O$101:$O$124,HOUR($A1093)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1094,1)*INDEX($N$61:$N$72,MONTH($A1094),1)*IF($B1094<=5,INDEX($O$76:$O$99,HOUR($A1094)+1,1),INDEX($O$101:$O$124,HOUR($A1094)+1,1))","v":571.02871937854536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1094,1)*INDEX($N$61:$N$72,MONTH($A1094),1)*IF($B1094<=5,INDEX($O$76:$O$99,HOUR($A1094)+1,1),INDEX($O$101:$O$124,HOUR($A1094)+1,1))","v":870.41143796913525},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1094,1)*INDEX($N$61:$N$72,MONTH($A1094),1)*IF($B1094<=5,INDEX($O$76:$O$99,HOUR($A1094)+1,1),INDEX($O$101:$O$124,HOUR($A1094)+1,1))","v":571.02871937854536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1094,1)*INDEX($N$61:$N$72,MONTH($A1094),1)*IF($B1094<=5,INDEX($O$76:$O$99,HOUR($A1094)+1,1),INDEX($O$101:$O$124,HOUR($A1094)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1095,1)*INDEX($N$61:$N$72,MONTH($A1095),1)*IF($B1095<=5,INDEX($O$76:$O$99,HOUR($A1095)+1,1),INDEX($O$101:$O$124,HOUR($A1095)+1,1))","v":605.11998620711506},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1095,1)*INDEX($N$61:$N$72,MONTH($A1095),1)*IF($B1095<=5,INDEX($O$76:$O$99,HOUR($A1095)+1,1),INDEX($O$101:$O$124,HOUR($A1095)+1,1))","v":922.37629993744167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1095,1)*INDEX($N$61:$N$72,MONTH($A1095),1)*IF($B1095<=5,INDEX($O$76:$O$99,HOUR($A1095)+1,1),INDEX($O$101:$O$124,HOUR($A1095)+1,1))","v":605.11998620711506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1095,1)*INDEX($N$61:$N$72,MONTH($A1095),1)*IF($B1095<=5,INDEX($O$76:$O$99,HOUR($A1095)+1,1),INDEX($O$101:$O$124,HOUR($A1095)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1096,1)*INDEX($N$61:$N$72,MONTH($A1096),1)*IF($B1096<=5,INDEX($O$76:$O$99,HOUR($A1096)+1,1),INDEX($O$101:$O$124,HOUR($A1096)+1,1))","v":579.55153608568776},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1096,1)*INDEX($N$61:$N$72,MONTH($A1096),1)*IF($B1096<=5,INDEX($O$76:$O$99,HOUR($A1096)+1,1),INDEX($O$101:$O$124,HOUR($A1096)+1,1))","v":883.40265346121191},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1096,1)*INDEX($N$61:$N$72,MONTH($A1096),1)*IF($B1096<=5,INDEX($O$76:$O$99,HOUR($A1096)+1,1),INDEX($O$101:$O$124,HOUR($A1096)+1,1))","v":579.55153608568776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1096,1)*INDEX($N$61:$N$72,MONTH($A1096),1)*IF($B1096<=5,INDEX($O$76:$O$99,HOUR($A1096)+1,1),INDEX($O$101:$O$124,HOUR($A1096)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1097,1)*INDEX($N$61:$N$72,MONTH($A1097),1)*IF($B1097<=5,INDEX($O$76:$O$99,HOUR($A1097)+1,1),INDEX($O$101:$O$124,HOUR($A1097)+1,1))","v":571.02871937854536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1097,1)*INDEX($N$61:$N$72,MONTH($A1097),1)*IF($B1097<=5,INDEX($O$76:$O$99,HOUR($A1097)+1,1),INDEX($O$101:$O$124,HOUR($A1097)+1,1))","v":870.41143796913525},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1097,1)*INDEX($N$61:$N$72,MONTH($A1097),1)*IF($B1097<=5,INDEX($O$76:$O$99,HOUR($A1097)+1,1),INDEX($O$101:$O$124,HOUR($A1097)+1,1))","v":571.02871937854536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1097,1)*INDEX($N$61:$N$72,MONTH($A1097),1)*IF($B1097<=5,INDEX($O$76:$O$99,HOUR($A1097)+1,1),INDEX($O$101:$O$124,HOUR($A1097)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1098,1)*INDEX($N$61:$N$72,MONTH($A1098),1)*IF($B1098<=5,INDEX($O$76:$O$99,HOUR($A1098)+1,1),INDEX($O$101:$O$124,HOUR($A1098)+1,1))","v":477.27773559997814},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1098,1)*INDEX($N$61:$N$72,MONTH($A1098),1)*IF($B1098<=5,INDEX($O$76:$O$99,HOUR($A1098)+1,1),INDEX($O$101:$O$124,HOUR($A1098)+1,1))","v":727.50806755629208},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1098,1)*INDEX($N$61:$N$72,MONTH($A1098),1)*IF($B1098<=5,INDEX($O$76:$O$99,HOUR($A1098)+1,1),INDEX($O$101:$O$124,HOUR($A1098)+1,1))","v":477.27773559997814},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1098,1)*INDEX($N$61:$N$72,MONTH($A1098),1)*IF($B1098<=5,INDEX($O$76:$O$99,HOUR($A1098)+1,1),INDEX($O$101:$O$124,HOUR($A1098)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1099,1)*INDEX($N$61:$N$72,MONTH($A1099),1)*IF($B1099<=5,INDEX($O$76:$O$99,HOUR($A1099)+1,1),INDEX($O$101:$O$124,HOUR($A1099)+1,1))","v":417.61801864998091},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1099,1)*INDEX($N$61:$N$72,MONTH($A1099),1)*IF($B1099<=5,INDEX($O$76:$O$99,HOUR($A1099)+1,1),INDEX($O$101:$O$124,HOUR($A1099)+1,1))","v":636.56955911175555},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1099,1)*INDEX($N$61:$N$72,MONTH($A1099),1)*IF($B1099<=5,INDEX($O$76:$O$99,HOUR($A1099)+1,1),INDEX($O$101:$O$124,HOUR($A1099)+1,1))","v":417.61801864998091},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1099,1)*INDEX($N$61:$N$72,MONTH($A1099),1)*IF($B1099<=5,INDEX($O$76:$O$99,HOUR($A1099)+1,1),INDEX($O$101:$O$124,HOUR($A1099)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1100,1)*INDEX($N$61:$N$72,MONTH($A1100),1)*IF($B1100<=5,INDEX($O$76:$O$99,HOUR($A1100)+1,1),INDEX($O$101:$O$124,HOUR($A1100)+1,1))","v":340.91266828569866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1100,1)*INDEX($N$61:$N$72,MONTH($A1100),1)*IF($B1100<=5,INDEX($O$76:$O$99,HOUR($A1100)+1,1),INDEX($O$101:$O$124,HOUR($A1100)+1,1))","v":519.64861968306582},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1100,1)*INDEX($N$61:$N$72,MONTH($A1100),1)*IF($B1100<=5,INDEX($O$76:$O$99,HOUR($A1100)+1,1),INDEX($O$101:$O$124,HOUR($A1100)+1,1))","v":340.91266828569866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1100,1)*INDEX($N$61:$N$72,MONTH($A1100),1)*IF($B1100<=5,INDEX($O$76:$O$99,HOUR($A1100)+1,1),INDEX($O$101:$O$124,HOUR($A1100)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1101,1)*INDEX($N$61:$N$72,MONTH($A1101),1)*IF($B1101<=5,INDEX($O$76:$O$99,HOUR($A1101)+1,1),INDEX($O$101:$O$124,HOUR($A1101)+1,1))","v":298.29858474998639},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1101,1)*INDEX($N$61:$N$72,MONTH($A1101),1)*IF($B1101<=5,INDEX($O$76:$O$99,HOUR($A1101)+1,1),INDEX($O$101:$O$124,HOUR($A1101)+1,1))","v":454.69254222268262},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1101,1)*INDEX($N$61:$N$72,MONTH($A1101),1)*IF($B1101<=5,INDEX($O$76:$O$99,HOUR($A1101)+1,1),INDEX($O$101:$O$124,HOUR($A1101)+1,1))","v":298.29858474998639},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1101,1)*INDEX($N$61:$N$72,MONTH($A1101),1)*IF($B1101<=5,INDEX($O$76:$O$99,HOUR($A1101)+1,1),INDEX($O$101:$O$124,HOUR($A1101)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-08T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1102,1)*INDEX($N$61:$N$72,MONTH($A1102),1)*IF($B1102<=5,INDEX($O$76:$O$99,HOUR($A1102)+1,1),INDEX($O$101:$O$124,HOUR($A1102)+1,1))","v":204.5476009714192},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1102,1)*INDEX($N$61:$N$72,MONTH($A1102),1)*IF($B1102<=5,INDEX($O$76:$O$99,HOUR($A1102)+1,1),INDEX($O$101:$O$124,HOUR($A1102)+1,1))","v":311.78917180983944},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1102,1)*INDEX($N$61:$N$72,MONTH($A1102),1)*IF($B1102<=5,INDEX($O$76:$O$99,HOUR($A1102)+1,1),INDEX($O$101:$O$124,HOUR($A1102)+1,1))","v":204.5476009714192},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1102,1)*INDEX($N$61:$N$72,MONTH($A1102),1)*IF($B1102<=5,INDEX($O$76:$O$99,HOUR($A1102)+1,1),INDEX($O$101:$O$124,HOUR($A1102)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1103,1)*INDEX($N$61:$N$72,MONTH($A1103),1)*IF($B1103<=5,INDEX($O$76:$O$99,HOUR($A1103)+1,1),INDEX($O$101:$O$124,HOUR($A1103)+1,1))","v":197.50207249351482},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1103,1)*INDEX($N$61:$N$72,MONTH($A1103),1)*IF($B1103<=5,INDEX($O$76:$O$99,HOUR($A1103)+1,1),INDEX($O$101:$O$124,HOUR($A1103)+1,1))","v":301.04976700305616},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1103,1)*INDEX($N$61:$N$72,MONTH($A1103),1)*IF($B1103<=5,INDEX($O$76:$O$99,HOUR($A1103)+1,1),INDEX($O$101:$O$124,HOUR($A1103)+1,1))","v":197.50207249351482},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1103,1)*INDEX($N$61:$N$72,MONTH($A1103),1)*IF($B1103<=5,INDEX($O$76:$O$99,HOUR($A1103)+1,1),INDEX($O$101:$O$124,HOUR($A1103)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1104,1)*INDEX($N$61:$N$72,MONTH($A1104),1)*IF($B1104<=5,INDEX($O$76:$O$99,HOUR($A1104)+1,1),INDEX($O$101:$O$124,HOUR($A1104)+1,1))","v":162.23384526253002},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1104,1)*INDEX($N$61:$N$72,MONTH($A1104),1)*IF($B1104<=5,INDEX($O$76:$O$99,HOUR($A1104)+1,1),INDEX($O$101:$O$124,HOUR($A1104)+1,1))","v":247.29088003822469},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1104,1)*INDEX($N$61:$N$72,MONTH($A1104),1)*IF($B1104<=5,INDEX($O$76:$O$99,HOUR($A1104)+1,1),INDEX($O$101:$O$124,HOUR($A1104)+1,1))","v":162.23384526253002},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1104,1)*INDEX($N$61:$N$72,MONTH($A1104),1)*IF($B1104<=5,INDEX($O$76:$O$99,HOUR($A1104)+1,1),INDEX($O$101:$O$124,HOUR($A1104)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1105,1)*INDEX($N$61:$N$72,MONTH($A1105),1)*IF($B1105<=5,INDEX($O$76:$O$99,HOUR($A1105)+1,1),INDEX($O$101:$O$124,HOUR($A1105)+1,1))","v":148.12655437013612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1105,1)*INDEX($N$61:$N$72,MONTH($A1105),1)*IF($B1105<=5,INDEX($O$76:$O$99,HOUR($A1105)+1,1),INDEX($O$101:$O$124,HOUR($A1105)+1,1))","v":225.78732525229213},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1105,1)*INDEX($N$61:$N$72,MONTH($A1105),1)*IF($B1105<=5,INDEX($O$76:$O$99,HOUR($A1105)+1,1),INDEX($O$101:$O$124,HOUR($A1105)+1,1))","v":148.12655437013612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1105,1)*INDEX($N$61:$N$72,MONTH($A1105),1)*IF($B1105<=5,INDEX($O$76:$O$99,HOUR($A1105)+1,1),INDEX($O$101:$O$124,HOUR($A1105)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1106,1)*INDEX($N$61:$N$72,MONTH($A1106),1)*IF($B1106<=5,INDEX($O$76:$O$99,HOUR($A1106)+1,1),INDEX($O$101:$O$124,HOUR($A1106)+1,1))","v":56.429163569575664},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1106,1)*INDEX($N$61:$N$72,MONTH($A1106),1)*IF($B1106<=5,INDEX($O$76:$O$99,HOUR($A1106)+1,1),INDEX($O$101:$O$124,HOUR($A1106)+1,1))","v":86.01421914373033},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1106,1)*INDEX($N$61:$N$72,MONTH($A1106),1)*IF($B1106<=5,INDEX($O$76:$O$99,HOUR($A1106)+1,1),INDEX($O$101:$O$124,HOUR($A1106)+1,1))","v":56.429163569575664},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1106,1)*INDEX($N$61:$N$72,MONTH($A1106),1)*IF($B1106<=5,INDEX($O$76:$O$99,HOUR($A1106)+1,1),INDEX($O$101:$O$124,HOUR($A1106)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1107,1)*INDEX($N$61:$N$72,MONTH($A1107),1)*IF($B1107<=5,INDEX($O$76:$O$99,HOUR($A1107)+1,1),INDEX($O$101:$O$124,HOUR($A1107)+1,1))","v":35.268227230984792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1107,1)*INDEX($N$61:$N$72,MONTH($A1107),1)*IF($B1107<=5,INDEX($O$76:$O$99,HOUR($A1107)+1,1),INDEX($O$101:$O$124,HOUR($A1107)+1,1))","v":53.758886964831454},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1107,1)*INDEX($N$61:$N$72,MONTH($A1107),1)*IF($B1107<=5,INDEX($O$76:$O$99,HOUR($A1107)+1,1),INDEX($O$101:$O$124,HOUR($A1107)+1,1))","v":35.268227230984792},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1107,1)*INDEX($N$61:$N$72,MONTH($A1107),1)*IF($B1107<=5,INDEX($O$76:$O$99,HOUR($A1107)+1,1),INDEX($O$101:$O$124,HOUR($A1107)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1108,1)*INDEX($N$61:$N$72,MONTH($A1108),1)*IF($B1108<=5,INDEX($O$76:$O$99,HOUR($A1108)+1,1),INDEX($O$101:$O$124,HOUR($A1108)+1,1))","v":35.268227230984792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1108,1)*INDEX($N$61:$N$72,MONTH($A1108),1)*IF($B1108<=5,INDEX($O$76:$O$99,HOUR($A1108)+1,1),INDEX($O$101:$O$124,HOUR($A1108)+1,1))","v":53.758886964831454},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1108,1)*INDEX($N$61:$N$72,MONTH($A1108),1)*IF($B1108<=5,INDEX($O$76:$O$99,HOUR($A1108)+1,1),INDEX($O$101:$O$124,HOUR($A1108)+1,1))","v":35.268227230984792},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1108,1)*INDEX($N$61:$N$72,MONTH($A1108),1)*IF($B1108<=5,INDEX($O$76:$O$99,HOUR($A1108)+1,1),INDEX($O$101:$O$124,HOUR($A1108)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1109,1)*INDEX($N$61:$N$72,MONTH($A1109),1)*IF($B1109<=5,INDEX($O$76:$O$99,HOUR($A1109)+1,1),INDEX($O$101:$O$124,HOUR($A1109)+1,1))","v":77.590099908166536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1109,1)*INDEX($N$61:$N$72,MONTH($A1109),1)*IF($B1109<=5,INDEX($O$76:$O$99,HOUR($A1109)+1,1),INDEX($O$101:$O$124,HOUR($A1109)+1,1))","v":118.2695513226292},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1109,1)*INDEX($N$61:$N$72,MONTH($A1109),1)*IF($B1109<=5,INDEX($O$76:$O$99,HOUR($A1109)+1,1),INDEX($O$101:$O$124,HOUR($A1109)+1,1))","v":77.590099908166536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1109,1)*INDEX($N$61:$N$72,MONTH($A1109),1)*IF($B1109<=5,INDEX($O$76:$O$99,HOUR($A1109)+1,1),INDEX($O$101:$O$124,HOUR($A1109)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1110,1)*INDEX($N$61:$N$72,MONTH($A1110),1)*IF($B1110<=5,INDEX($O$76:$O$99,HOUR($A1110)+1,1),INDEX($O$101:$O$124,HOUR($A1110)+1,1))","v":126.96561803154523},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1110,1)*INDEX($N$61:$N$72,MONTH($A1110),1)*IF($B1110<=5,INDEX($O$76:$O$99,HOUR($A1110)+1,1),INDEX($O$101:$O$124,HOUR($A1110)+1,1))","v":193.53199307339321},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1110,1)*INDEX($N$61:$N$72,MONTH($A1110),1)*IF($B1110<=5,INDEX($O$76:$O$99,HOUR($A1110)+1,1),INDEX($O$101:$O$124,HOUR($A1110)+1,1))","v":126.96561803154523},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1110,1)*INDEX($N$61:$N$72,MONTH($A1110),1)*IF($B1110<=5,INDEX($O$76:$O$99,HOUR($A1110)+1,1),INDEX($O$101:$O$124,HOUR($A1110)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1111,1)*INDEX($N$61:$N$72,MONTH($A1111),1)*IF($B1111<=5,INDEX($O$76:$O$99,HOUR($A1111)+1,1),INDEX($O$101:$O$124,HOUR($A1111)+1,1))","v":211.60936338590872},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1111,1)*INDEX($N$61:$N$72,MONTH($A1111),1)*IF($B1111<=5,INDEX($O$76:$O$99,HOUR($A1111)+1,1),INDEX($O$101:$O$124,HOUR($A1111)+1,1))","v":322.55332178898874},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1111,1)*INDEX($N$61:$N$72,MONTH($A1111),1)*IF($B1111<=5,INDEX($O$76:$O$99,HOUR($A1111)+1,1),INDEX($O$101:$O$124,HOUR($A1111)+1,1))","v":211.60936338590872},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1111,1)*INDEX($N$61:$N$72,MONTH($A1111),1)*IF($B1111<=5,INDEX($O$76:$O$99,HOUR($A1111)+1,1),INDEX($O$101:$O$124,HOUR($A1111)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1112,1)*INDEX($N$61:$N$72,MONTH($A1112),1)*IF($B1112<=5,INDEX($O$76:$O$99,HOUR($A1112)+1,1),INDEX($O$101:$O$124,HOUR($A1112)+1,1))","v":338.57498141745401},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1112,1)*INDEX($N$61:$N$72,MONTH($A1112),1)*IF($B1112<=5,INDEX($O$76:$O$99,HOUR($A1112)+1,1),INDEX($O$101:$O$124,HOUR($A1112)+1,1))","v":516.08531486238201},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1112,1)*INDEX($N$61:$N$72,MONTH($A1112),1)*IF($B1112<=5,INDEX($O$76:$O$99,HOUR($A1112)+1,1),INDEX($O$101:$O$124,HOUR($A1112)+1,1))","v":338.57498141745401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1112,1)*INDEX($N$61:$N$72,MONTH($A1112),1)*IF($B1112<=5,INDEX($O$76:$O$99,HOUR($A1112)+1,1),INDEX($O$101:$O$124,HOUR($A1112)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1113,1)*INDEX($N$61:$N$72,MONTH($A1113),1)*IF($B1113<=5,INDEX($O$76:$O$99,HOUR($A1113)+1,1),INDEX($O$101:$O$124,HOUR($A1113)+1,1))","v":380.89685409463573},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1113,1)*INDEX($N$61:$N$72,MONTH($A1113),1)*IF($B1113<=5,INDEX($O$76:$O$99,HOUR($A1113)+1,1),INDEX($O$101:$O$124,HOUR($A1113)+1,1))","v":580.59597922017974},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1113,1)*INDEX($N$61:$N$72,MONTH($A1113),1)*IF($B1113<=5,INDEX($O$76:$O$99,HOUR($A1113)+1,1),INDEX($O$101:$O$124,HOUR($A1113)+1,1))","v":380.89685409463573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1113,1)*INDEX($N$61:$N$72,MONTH($A1113),1)*IF($B1113<=5,INDEX($O$76:$O$99,HOUR($A1113)+1,1),INDEX($O$101:$O$124,HOUR($A1113)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1114,1)*INDEX($N$61:$N$72,MONTH($A1114),1)*IF($B1114<=5,INDEX($O$76:$O$99,HOUR($A1114)+1,1),INDEX($O$101:$O$124,HOUR($A1114)+1,1))","v":402.05779043322661},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1114,1)*INDEX($N$61:$N$72,MONTH($A1114),1)*IF($B1114<=5,INDEX($O$76:$O$99,HOUR($A1114)+1,1),INDEX($O$101:$O$124,HOUR($A1114)+1,1))","v":612.85131139907855},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1114,1)*INDEX($N$61:$N$72,MONTH($A1114),1)*IF($B1114<=5,INDEX($O$76:$O$99,HOUR($A1114)+1,1),INDEX($O$101:$O$124,HOUR($A1114)+1,1))","v":402.05779043322661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1114,1)*INDEX($N$61:$N$72,MONTH($A1114),1)*IF($B1114<=5,INDEX($O$76:$O$99,HOUR($A1114)+1,1),INDEX($O$101:$O$124,HOUR($A1114)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1115,1)*INDEX($N$61:$N$72,MONTH($A1115),1)*IF($B1115<=5,INDEX($O$76:$O$99,HOUR($A1115)+1,1),INDEX($O$101:$O$124,HOUR($A1115)+1,1))","v":521.96976301857489},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1115,1)*INDEX($N$61:$N$72,MONTH($A1115),1)*IF($B1115<=5,INDEX($O$76:$O$99,HOUR($A1115)+1,1),INDEX($O$101:$O$124,HOUR($A1115)+1,1))","v":795.63152707950553},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1115,1)*INDEX($N$61:$N$72,MONTH($A1115),1)*IF($B1115<=5,INDEX($O$76:$O$99,HOUR($A1115)+1,1),INDEX($O$101:$O$124,HOUR($A1115)+1,1))","v":521.96976301857489},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1115,1)*INDEX($N$61:$N$72,MONTH($A1115),1)*IF($B1115<=5,INDEX($O$76:$O$99,HOUR($A1115)+1,1),INDEX($O$101:$O$124,HOUR($A1115)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1116,1)*INDEX($N$61:$N$72,MONTH($A1116),1)*IF($B1116<=5,INDEX($O$76:$O$99,HOUR($A1116)+1,1),INDEX($O$101:$O$124,HOUR($A1116)+1,1))","v":500.80882667998395},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1116,1)*INDEX($N$61:$N$72,MONTH($A1116),1)*IF($B1116<=5,INDEX($O$76:$O$99,HOUR($A1116)+1,1),INDEX($O$101:$O$124,HOUR($A1116)+1,1))","v":763.37619490060661},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1116,1)*INDEX($N$61:$N$72,MONTH($A1116),1)*IF($B1116<=5,INDEX($O$76:$O$99,HOUR($A1116)+1,1),INDEX($O$101:$O$124,HOUR($A1116)+1,1))","v":500.80882667998395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1116,1)*INDEX($N$61:$N$72,MONTH($A1116),1)*IF($B1116<=5,INDEX($O$76:$O$99,HOUR($A1116)+1,1),INDEX($O$101:$O$124,HOUR($A1116)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1117,1)*INDEX($N$61:$N$72,MONTH($A1117),1)*IF($B1117<=5,INDEX($O$76:$O$99,HOUR($A1117)+1,1),INDEX($O$101:$O$124,HOUR($A1117)+1,1))","v":486.70153578759016},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1117,1)*INDEX($N$61:$N$72,MONTH($A1117),1)*IF($B1117<=5,INDEX($O$76:$O$99,HOUR($A1117)+1,1),INDEX($O$101:$O$124,HOUR($A1117)+1,1))","v":741.87264011467414},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1117,1)*INDEX($N$61:$N$72,MONTH($A1117),1)*IF($B1117<=5,INDEX($O$76:$O$99,HOUR($A1117)+1,1),INDEX($O$101:$O$124,HOUR($A1117)+1,1))","v":486.70153578759016},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1117,1)*INDEX($N$61:$N$72,MONTH($A1117),1)*IF($B1117<=5,INDEX($O$76:$O$99,HOUR($A1117)+1,1),INDEX($O$101:$O$124,HOUR($A1117)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1118,1)*INDEX($N$61:$N$72,MONTH($A1118),1)*IF($B1118<=5,INDEX($O$76:$O$99,HOUR($A1118)+1,1),INDEX($O$101:$O$124,HOUR($A1118)+1,1))","v":472.5942448951962},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1118,1)*INDEX($N$61:$N$72,MONTH($A1118),1)*IF($B1118<=5,INDEX($O$76:$O$99,HOUR($A1118)+1,1),INDEX($O$101:$O$124,HOUR($A1118)+1,1))","v":720.36908532874156},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1118,1)*INDEX($N$61:$N$72,MONTH($A1118),1)*IF($B1118<=5,INDEX($O$76:$O$99,HOUR($A1118)+1,1),INDEX($O$101:$O$124,HOUR($A1118)+1,1))","v":472.5942448951962},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1118,1)*INDEX($N$61:$N$72,MONTH($A1118),1)*IF($B1118<=5,INDEX($O$76:$O$99,HOUR($A1118)+1,1),INDEX($O$101:$O$124,HOUR($A1118)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1119,1)*INDEX($N$61:$N$72,MONTH($A1119),1)*IF($B1119<=5,INDEX($O$76:$O$99,HOUR($A1119)+1,1),INDEX($O$101:$O$124,HOUR($A1119)+1,1))","v":500.80882667998395},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1119,1)*INDEX($N$61:$N$72,MONTH($A1119),1)*IF($B1119<=5,INDEX($O$76:$O$99,HOUR($A1119)+1,1),INDEX($O$101:$O$124,HOUR($A1119)+1,1))","v":763.37619490060661},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1119,1)*INDEX($N$61:$N$72,MONTH($A1119),1)*IF($B1119<=5,INDEX($O$76:$O$99,HOUR($A1119)+1,1),INDEX($O$101:$O$124,HOUR($A1119)+1,1))","v":500.80882667998395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1119,1)*INDEX($N$61:$N$72,MONTH($A1119),1)*IF($B1119<=5,INDEX($O$76:$O$99,HOUR($A1119)+1,1),INDEX($O$101:$O$124,HOUR($A1119)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1120,1)*INDEX($N$61:$N$72,MONTH($A1120),1)*IF($B1120<=5,INDEX($O$76:$O$99,HOUR($A1120)+1,1),INDEX($O$101:$O$124,HOUR($A1120)+1,1))","v":479.64789034139318},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1120,1)*INDEX($N$61:$N$72,MONTH($A1120),1)*IF($B1120<=5,INDEX($O$76:$O$99,HOUR($A1120)+1,1),INDEX($O$101:$O$124,HOUR($A1120)+1,1))","v":731.12086272170779},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1120,1)*INDEX($N$61:$N$72,MONTH($A1120),1)*IF($B1120<=5,INDEX($O$76:$O$99,HOUR($A1120)+1,1),INDEX($O$101:$O$124,HOUR($A1120)+1,1))","v":479.64789034139318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1120,1)*INDEX($N$61:$N$72,MONTH($A1120),1)*IF($B1120<=5,INDEX($O$76:$O$99,HOUR($A1120)+1,1),INDEX($O$101:$O$124,HOUR($A1120)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1121,1)*INDEX($N$61:$N$72,MONTH($A1121),1)*IF($B1121<=5,INDEX($O$76:$O$99,HOUR($A1121)+1,1),INDEX($O$101:$O$124,HOUR($A1121)+1,1))","v":472.5942448951962},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1121,1)*INDEX($N$61:$N$72,MONTH($A1121),1)*IF($B1121<=5,INDEX($O$76:$O$99,HOUR($A1121)+1,1),INDEX($O$101:$O$124,HOUR($A1121)+1,1))","v":720.36908532874156},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1121,1)*INDEX($N$61:$N$72,MONTH($A1121),1)*IF($B1121<=5,INDEX($O$76:$O$99,HOUR($A1121)+1,1),INDEX($O$101:$O$124,HOUR($A1121)+1,1))","v":472.5942448951962},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1121,1)*INDEX($N$61:$N$72,MONTH($A1121),1)*IF($B1121<=5,INDEX($O$76:$O$99,HOUR($A1121)+1,1),INDEX($O$101:$O$124,HOUR($A1121)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1122,1)*INDEX($N$61:$N$72,MONTH($A1122),1)*IF($B1122<=5,INDEX($O$76:$O$99,HOUR($A1122)+1,1),INDEX($O$101:$O$124,HOUR($A1122)+1,1))","v":395.00414498702963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1122,1)*INDEX($N$61:$N$72,MONTH($A1122),1)*IF($B1122<=5,INDEX($O$76:$O$99,HOUR($A1122)+1,1),INDEX($O$101:$O$124,HOUR($A1122)+1,1))","v":602.09953400611232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1122,1)*INDEX($N$61:$N$72,MONTH($A1122),1)*IF($B1122<=5,INDEX($O$76:$O$99,HOUR($A1122)+1,1),INDEX($O$101:$O$124,HOUR($A1122)+1,1))","v":395.00414498702963},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1122,1)*INDEX($N$61:$N$72,MONTH($A1122),1)*IF($B1122<=5,INDEX($O$76:$O$99,HOUR($A1122)+1,1),INDEX($O$101:$O$124,HOUR($A1122)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1123,1)*INDEX($N$61:$N$72,MONTH($A1123),1)*IF($B1123<=5,INDEX($O$76:$O$99,HOUR($A1123)+1,1),INDEX($O$101:$O$124,HOUR($A1123)+1,1))","v":345.62862686365094},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1123,1)*INDEX($N$61:$N$72,MONTH($A1123),1)*IF($B1123<=5,INDEX($O$76:$O$99,HOUR($A1123)+1,1),INDEX($O$101:$O$124,HOUR($A1123)+1,1))","v":526.83709225534824},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1123,1)*INDEX($N$61:$N$72,MONTH($A1123),1)*IF($B1123<=5,INDEX($O$76:$O$99,HOUR($A1123)+1,1),INDEX($O$101:$O$124,HOUR($A1123)+1,1))","v":345.62862686365094},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1123,1)*INDEX($N$61:$N$72,MONTH($A1123),1)*IF($B1123<=5,INDEX($O$76:$O$99,HOUR($A1123)+1,1),INDEX($O$101:$O$124,HOUR($A1123)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1124,1)*INDEX($N$61:$N$72,MONTH($A1124),1)*IF($B1124<=5,INDEX($O$76:$O$99,HOUR($A1124)+1,1),INDEX($O$101:$O$124,HOUR($A1124)+1,1))","v":282.14581784787833},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1124,1)*INDEX($N$61:$N$72,MONTH($A1124),1)*IF($B1124<=5,INDEX($O$76:$O$99,HOUR($A1124)+1,1),INDEX($O$101:$O$124,HOUR($A1124)+1,1))","v":430.07109571865163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1124,1)*INDEX($N$61:$N$72,MONTH($A1124),1)*IF($B1124<=5,INDEX($O$76:$O$99,HOUR($A1124)+1,1),INDEX($O$101:$O$124,HOUR($A1124)+1,1))","v":282.14581784787833},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1124,1)*INDEX($N$61:$N$72,MONTH($A1124),1)*IF($B1124<=5,INDEX($O$76:$O$99,HOUR($A1124)+1,1),INDEX($O$101:$O$124,HOUR($A1124)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1125,1)*INDEX($N$61:$N$72,MONTH($A1125),1)*IF($B1125<=5,INDEX($O$76:$O$99,HOUR($A1125)+1,1),INDEX($O$101:$O$124,HOUR($A1125)+1,1))","v":246.87759061689354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1125,1)*INDEX($N$61:$N$72,MONTH($A1125),1)*IF($B1125<=5,INDEX($O$76:$O$99,HOUR($A1125)+1,1),INDEX($O$101:$O$124,HOUR($A1125)+1,1))","v":376.31220875382019},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1125,1)*INDEX($N$61:$N$72,MONTH($A1125),1)*IF($B1125<=5,INDEX($O$76:$O$99,HOUR($A1125)+1,1),INDEX($O$101:$O$124,HOUR($A1125)+1,1))","v":246.87759061689354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1125,1)*INDEX($N$61:$N$72,MONTH($A1125),1)*IF($B1125<=5,INDEX($O$76:$O$99,HOUR($A1125)+1,1),INDEX($O$101:$O$124,HOUR($A1125)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-09T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1126,1)*INDEX($N$61:$N$72,MONTH($A1126),1)*IF($B1126<=5,INDEX($O$76:$O$99,HOUR($A1126)+1,1),INDEX($O$101:$O$124,HOUR($A1126)+1,1))","v":169.28749070872701},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1126,1)*INDEX($N$61:$N$72,MONTH($A1126),1)*IF($B1126<=5,INDEX($O$76:$O$99,HOUR($A1126)+1,1),INDEX($O$101:$O$124,HOUR($A1126)+1,1))","v":258.042657431191},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1126,1)*INDEX($N$61:$N$72,MONTH($A1126),1)*IF($B1126<=5,INDEX($O$76:$O$99,HOUR($A1126)+1,1),INDEX($O$101:$O$124,HOUR($A1126)+1,1))","v":169.28749070872701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1126,1)*INDEX($N$61:$N$72,MONTH($A1126),1)*IF($B1126<=5,INDEX($O$76:$O$99,HOUR($A1126)+1,1),INDEX($O$101:$O$124,HOUR($A1126)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1127),HolidayTable,2,FALSE)),VLOOKUP(INT($A1127),HolidayTable,2,FALSE),WEEKDAY($A1127,2))","v":1},{"$f":"IF($B1127<=5,IF(AND(HOUR($A1127)>=HOUR(Time_AM_Peak_Begin),HOUR($A1127)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1127)>=HOUR(Time_PM_Peak_Begin),HOUR($A1127)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1127=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1127=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1127=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1127,1)*INDEX($N$61:$N$72,MONTH($A1127),1)*IF($B1127<=5,INDEX($O$76:$O$99,HOUR($A1127)+1,1),INDEX($O$101:$O$124,HOUR($A1127)+1,1))","v":34.807008951725457},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1127,1)*INDEX($N$61:$N$72,MONTH($A1127),1)*IF($B1127<=5,INDEX($O$76:$O$99,HOUR($A1127)+1,1),INDEX($O$101:$O$124,HOUR($A1127)+1,1))","v":53.055858111738623},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1127,1)*INDEX($N$61:$N$72,MONTH($A1127),1)*IF($B1127<=5,INDEX($O$76:$O$99,HOUR($A1127)+1,1),INDEX($O$101:$O$124,HOUR($A1127)+1,1))","v":34.807008951725457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1127,1)*INDEX($N$61:$N$72,MONTH($A1127),1)*IF($B1127<=5,INDEX($O$76:$O$99,HOUR($A1127)+1,1),INDEX($O$101:$O$124,HOUR($A1127)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1128,1)*INDEX($N$61:$N$72,MONTH($A1128),1)*IF($B1128<=5,INDEX($O$76:$O$99,HOUR($A1128)+1,1),INDEX($O$101:$O$124,HOUR($A1128)+1,1))","v":25.526462985378966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1128,1)*INDEX($N$61:$N$72,MONTH($A1128),1)*IF($B1128<=5,INDEX($O$76:$O$99,HOUR($A1128)+1,1),INDEX($O$101:$O$124,HOUR($A1128)+1,1))","v":38.909646046437366},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1128,1)*INDEX($N$61:$N$72,MONTH($A1128),1)*IF($B1128<=5,INDEX($O$76:$O$99,HOUR($A1128)+1,1),INDEX($O$101:$O$124,HOUR($A1128)+1,1))","v":25.526462985378966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1128,1)*INDEX($N$61:$N$72,MONTH($A1128),1)*IF($B1128<=5,INDEX($O$76:$O$99,HOUR($A1128)+1,1),INDEX($O$101:$O$124,HOUR($A1128)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1129,1)*INDEX($N$61:$N$72,MONTH($A1129),1)*IF($B1129<=5,INDEX($O$76:$O$99,HOUR($A1129)+1,1),INDEX($O$101:$O$124,HOUR($A1129)+1,1))","v":15.948222343465721},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1129,1)*INDEX($N$61:$N$72,MONTH($A1129),1)*IF($B1129<=5,INDEX($O$76:$O$99,HOUR($A1129)+1,1),INDEX($O$101:$O$124,HOUR($A1129)+1,1))","v":24.30966196960258},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1129,1)*INDEX($N$61:$N$72,MONTH($A1129),1)*IF($B1129<=5,INDEX($O$76:$O$99,HOUR($A1129)+1,1),INDEX($O$101:$O$124,HOUR($A1129)+1,1))","v":15.948222343465721},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1129,1)*INDEX($N$61:$N$72,MONTH($A1129),1)*IF($B1129<=5,INDEX($O$76:$O$99,HOUR($A1129)+1,1),INDEX($O$101:$O$124,HOUR($A1129)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1130,1)*INDEX($N$61:$N$72,MONTH($A1130),1)*IF($B1130<=5,INDEX($O$76:$O$99,HOUR($A1130)+1,1),INDEX($O$101:$O$124,HOUR($A1130)+1,1))","v":22.71992076813931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1130,1)*INDEX($N$61:$N$72,MONTH($A1130),1)*IF($B1130<=5,INDEX($O$76:$O$99,HOUR($A1130)+1,1),INDEX($O$101:$O$124,HOUR($A1130)+1,1))","v":34.631671289428262},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1130,1)*INDEX($N$61:$N$72,MONTH($A1130),1)*IF($B1130<=5,INDEX($O$76:$O$99,HOUR($A1130)+1,1),INDEX($O$101:$O$124,HOUR($A1130)+1,1))","v":22.71992076813931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1130,1)*INDEX($N$61:$N$72,MONTH($A1130),1)*IF($B1130<=5,INDEX($O$76:$O$99,HOUR($A1130)+1,1),INDEX($O$101:$O$124,HOUR($A1130)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1131,1)*INDEX($N$61:$N$72,MONTH($A1131),1)*IF($B1131<=5,INDEX($O$76:$O$99,HOUR($A1131)+1,1),INDEX($O$101:$O$124,HOUR($A1131)+1,1))","v":58.983922741201816},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1131,1)*INDEX($N$61:$N$72,MONTH($A1131),1)*IF($B1131<=5,INDEX($O$76:$O$99,HOUR($A1131)+1,1),INDEX($O$101:$O$124,HOUR($A1131)+1,1))","v":89.908404372557371},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1131,1)*INDEX($N$61:$N$72,MONTH($A1131),1)*IF($B1131<=5,INDEX($O$76:$O$99,HOUR($A1131)+1,1),INDEX($O$101:$O$124,HOUR($A1131)+1,1))","v":58.983922741201816},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1131,1)*INDEX($N$61:$N$72,MONTH($A1131),1)*IF($B1131<=5,INDEX($O$76:$O$99,HOUR($A1131)+1,1),INDEX($O$101:$O$124,HOUR($A1131)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1132,1)*INDEX($N$61:$N$72,MONTH($A1132),1)*IF($B1132<=5,INDEX($O$76:$O$99,HOUR($A1132)+1,1),INDEX($O$101:$O$124,HOUR($A1132)+1,1))","v":197.41126252416547},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1132,1)*INDEX($N$61:$N$72,MONTH($A1132),1)*IF($B1132<=5,INDEX($O$76:$O$99,HOUR($A1132)+1,1),INDEX($O$101:$O$124,HOUR($A1132)+1,1))","v":300.9113465815941},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1132,1)*INDEX($N$61:$N$72,MONTH($A1132),1)*IF($B1132<=5,INDEX($O$76:$O$99,HOUR($A1132)+1,1),INDEX($O$101:$O$124,HOUR($A1132)+1,1))","v":197.41126252416547},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1132,1)*INDEX($N$61:$N$72,MONTH($A1132),1)*IF($B1132<=5,INDEX($O$76:$O$99,HOUR($A1132)+1,1),INDEX($O$101:$O$124,HOUR($A1132)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1133,1)*INDEX($N$61:$N$72,MONTH($A1133),1)*IF($B1133<=5,INDEX($O$76:$O$99,HOUR($A1133)+1,1),INDEX($O$101:$O$124,HOUR($A1133)+1,1))","v":439.18450655238513},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1133,1)*INDEX($N$61:$N$72,MONTH($A1133),1)*IF($B1133<=5,INDEX($O$76:$O$99,HOUR($A1133)+1,1),INDEX($O$101:$O$124,HOUR($A1133)+1,1))","v":669.44306811407853},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1133,1)*INDEX($N$61:$N$72,MONTH($A1133),1)*IF($B1133<=5,INDEX($O$76:$O$99,HOUR($A1133)+1,1),INDEX($O$101:$O$124,HOUR($A1133)+1,1))","v":439.18450655238513},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1133,1)*INDEX($N$61:$N$72,MONTH($A1133),1)*IF($B1133<=5,INDEX($O$76:$O$99,HOUR($A1133)+1,1),INDEX($O$101:$O$124,HOUR($A1133)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1134,1)*INDEX($N$61:$N$72,MONTH($A1134),1)*IF($B1134<=5,INDEX($O$76:$O$99,HOUR($A1134)+1,1),INDEX($O$101:$O$124,HOUR($A1134)+1,1))","v":747.58113461686798},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1134,1)*INDEX($N$61:$N$72,MONTH($A1134),1)*IF($B1134<=5,INDEX($O$76:$O$99,HOUR($A1134)+1,1),INDEX($O$101:$O$124,HOUR($A1134)+1,1))","v":1139.527922673715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1134,1)*INDEX($N$61:$N$72,MONTH($A1134),1)*IF($B1134<=5,INDEX($O$76:$O$99,HOUR($A1134)+1,1),INDEX($O$101:$O$124,HOUR($A1134)+1,1))","v":747.58113461686798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1134,1)*INDEX($N$61:$N$72,MONTH($A1134),1)*IF($B1134<=5,INDEX($O$76:$O$99,HOUR($A1134)+1,1),INDEX($O$101:$O$124,HOUR($A1134)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1135,1)*INDEX($N$61:$N$72,MONTH($A1135),1)*IF($B1135<=5,INDEX($O$76:$O$99,HOUR($A1135)+1,1),INDEX($O$101:$O$124,HOUR($A1135)+1,1))","v":638.71042780643859},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1135,1)*INDEX($N$61:$N$72,MONTH($A1135),1)*IF($B1135<=5,INDEX($O$76:$O$99,HOUR($A1135)+1,1),INDEX($O$101:$O$124,HOUR($A1135)+1,1))","v":973.57776070863497},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1135,1)*INDEX($N$61:$N$72,MONTH($A1135),1)*IF($B1135<=5,INDEX($O$76:$O$99,HOUR($A1135)+1,1),INDEX($O$101:$O$124,HOUR($A1135)+1,1))","v":638.71042780643859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1135,1)*INDEX($N$61:$N$72,MONTH($A1135),1)*IF($B1135<=5,INDEX($O$76:$O$99,HOUR($A1135)+1,1),INDEX($O$101:$O$124,HOUR($A1135)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1136,1)*INDEX($N$61:$N$72,MONTH($A1136),1)*IF($B1136<=5,INDEX($O$76:$O$99,HOUR($A1136)+1,1),INDEX($O$101:$O$124,HOUR($A1136)+1,1))","v":523.55665245261082},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1136,1)*INDEX($N$61:$N$72,MONTH($A1136),1)*IF($B1136<=5,INDEX($O$76:$O$99,HOUR($A1136)+1,1),INDEX($O$101:$O$124,HOUR($A1136)+1,1))","v":798.05040141507391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1136,1)*INDEX($N$61:$N$72,MONTH($A1136),1)*IF($B1136<=5,INDEX($O$76:$O$99,HOUR($A1136)+1,1),INDEX($O$101:$O$124,HOUR($A1136)+1,1))","v":523.55665245261082},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1136,1)*INDEX($N$61:$N$72,MONTH($A1136),1)*IF($B1136<=5,INDEX($O$76:$O$99,HOUR($A1136)+1,1),INDEX($O$101:$O$124,HOUR($A1136)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1137,1)*INDEX($N$61:$N$72,MONTH($A1137),1)*IF($B1137<=5,INDEX($O$76:$O$99,HOUR($A1137)+1,1),INDEX($O$101:$O$124,HOUR($A1137)+1,1))","v":521.06970428937041},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1137,1)*INDEX($N$61:$N$72,MONTH($A1137),1)*IF($B1137<=5,INDEX($O$76:$O$99,HOUR($A1137)+1,1),INDEX($O$101:$O$124,HOUR($A1137)+1,1))","v":794.2595795991823},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1137,1)*INDEX($N$61:$N$72,MONTH($A1137),1)*IF($B1137<=5,INDEX($O$76:$O$99,HOUR($A1137)+1,1),INDEX($O$101:$O$124,HOUR($A1137)+1,1))","v":521.06970428937041},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1137,1)*INDEX($N$61:$N$72,MONTH($A1137),1)*IF($B1137<=5,INDEX($O$76:$O$99,HOUR($A1137)+1,1),INDEX($O$101:$O$124,HOUR($A1137)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1138,1)*INDEX($N$61:$N$72,MONTH($A1138),1)*IF($B1138<=5,INDEX($O$76:$O$99,HOUR($A1138)+1,1),INDEX($O$101:$O$124,HOUR($A1138)+1,1))","v":584.54231525365799},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1138,1)*INDEX($N$61:$N$72,MONTH($A1138),1)*IF($B1138<=5,INDEX($O$76:$O$99,HOUR($A1138)+1,1),INDEX($O$101:$O$124,HOUR($A1138)+1,1))","v":891.01003138242561},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1138,1)*INDEX($N$61:$N$72,MONTH($A1138),1)*IF($B1138<=5,INDEX($O$76:$O$99,HOUR($A1138)+1,1),INDEX($O$101:$O$124,HOUR($A1138)+1,1))","v":584.54231525365799},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1138,1)*INDEX($N$61:$N$72,MONTH($A1138),1)*IF($B1138<=5,INDEX($O$76:$O$99,HOUR($A1138)+1,1),INDEX($O$101:$O$124,HOUR($A1138)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1139,1)*INDEX($N$61:$N$72,MONTH($A1139),1)*IF($B1139<=5,INDEX($O$76:$O$99,HOUR($A1139)+1,1),INDEX($O$101:$O$124,HOUR($A1139)+1,1))","v":643.32366874435922},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1139,1)*INDEX($N$61:$N$72,MONTH($A1139),1)*IF($B1139<=5,INDEX($O$76:$O$99,HOUR($A1139)+1,1),INDEX($O$101:$O$124,HOUR($A1139)+1,1))","v":980.60966215633027},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1139,1)*INDEX($N$61:$N$72,MONTH($A1139),1)*IF($B1139<=5,INDEX($O$76:$O$99,HOUR($A1139)+1,1),INDEX($O$101:$O$124,HOUR($A1139)+1,1))","v":643.32366874435922},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1139,1)*INDEX($N$61:$N$72,MONTH($A1139),1)*IF($B1139<=5,INDEX($O$76:$O$99,HOUR($A1139)+1,1),INDEX($O$101:$O$124,HOUR($A1139)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1140,1)*INDEX($N$61:$N$72,MONTH($A1140),1)*IF($B1140<=5,INDEX($O$76:$O$99,HOUR($A1140)+1,1),INDEX($O$101:$O$124,HOUR($A1140)+1,1))","v":636.98379868815141},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1140,1)*INDEX($N$61:$N$72,MONTH($A1140),1)*IF($B1140<=5,INDEX($O$76:$O$99,HOUR($A1140)+1,1),INDEX($O$101:$O$124,HOUR($A1140)+1,1))","v":970.94588304174056},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1140,1)*INDEX($N$61:$N$72,MONTH($A1140),1)*IF($B1140<=5,INDEX($O$76:$O$99,HOUR($A1140)+1,1),INDEX($O$101:$O$124,HOUR($A1140)+1,1))","v":636.98379868815141},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1140,1)*INDEX($N$61:$N$72,MONTH($A1140),1)*IF($B1140<=5,INDEX($O$76:$O$99,HOUR($A1140)+1,1),INDEX($O$101:$O$124,HOUR($A1140)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1141,1)*INDEX($N$61:$N$72,MONTH($A1141),1)*IF($B1141<=5,INDEX($O$76:$O$99,HOUR($A1141)+1,1),INDEX($O$101:$O$124,HOUR($A1141)+1,1))","v":734.71251236547198},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1141,1)*INDEX($N$61:$N$72,MONTH($A1141),1)*IF($B1141<=5,INDEX($O$76:$O$99,HOUR($A1141)+1,1),INDEX($O$101:$O$124,HOUR($A1141)+1,1))","v":1119.912453926873},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1141,1)*INDEX($N$61:$N$72,MONTH($A1141),1)*IF($B1141<=5,INDEX($O$76:$O$99,HOUR($A1141)+1,1),INDEX($O$101:$O$124,HOUR($A1141)+1,1))","v":734.71251236547198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1141,1)*INDEX($N$61:$N$72,MONTH($A1141),1)*IF($B1141<=5,INDEX($O$76:$O$99,HOUR($A1141)+1,1),INDEX($O$101:$O$124,HOUR($A1141)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1142,1)*INDEX($N$61:$N$72,MONTH($A1142),1)*IF($B1142<=5,INDEX($O$76:$O$99,HOUR($A1142)+1,1),INDEX($O$101:$O$124,HOUR($A1142)+1,1))","v":894.92015271070568},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1142,1)*INDEX($N$61:$N$72,MONTH($A1142),1)*IF($B1142<=5,INDEX($O$76:$O$99,HOUR($A1142)+1,1),INDEX($O$101:$O$124,HOUR($A1142)+1,1))","v":1364.1148169153714},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1142,1)*INDEX($N$61:$N$72,MONTH($A1142),1)*IF($B1142<=5,INDEX($O$76:$O$99,HOUR($A1142)+1,1),INDEX($O$101:$O$124,HOUR($A1142)+1,1))","v":894.92015271070568},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1142,1)*INDEX($N$61:$N$72,MONTH($A1142),1)*IF($B1142<=5,INDEX($O$76:$O$99,HOUR($A1142)+1,1),INDEX($O$101:$O$124,HOUR($A1142)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T16:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1143,1)*INDEX($N$61:$N$72,MONTH($A1143),1)*IF($B1143<=5,INDEX($O$76:$O$99,HOUR($A1143)+1,1),INDEX($O$101:$O$124,HOUR($A1143)+1,1))","v":973.94474413994612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1143,1)*INDEX($N$61:$N$72,MONTH($A1143),1)*IF($B1143<=5,INDEX($O$76:$O$99,HOUR($A1143)+1,1),INDEX($O$101:$O$124,HOUR($A1143)+1,1))","v":1484.5709444735553},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1143,1)*INDEX($N$61:$N$72,MONTH($A1143),1)*IF($B1143<=5,INDEX($O$76:$O$99,HOUR($A1143)+1,1),INDEX($O$101:$O$124,HOUR($A1143)+1,1))","v":973.94474413994612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1143,1)*INDEX($N$61:$N$72,MONTH($A1143),1)*IF($B1143<=5,INDEX($O$76:$O$99,HOUR($A1143)+1,1),INDEX($O$101:$O$124,HOUR($A1143)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1144,1)*INDEX($N$61:$N$72,MONTH($A1144),1)*IF($B1144<=5,INDEX($O$76:$O$99,HOUR($A1144)+1,1),INDEX($O$101:$O$124,HOUR($A1144)+1,1))","v":933.63072586802377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1144,1)*INDEX($N$61:$N$72,MONTH($A1144),1)*IF($B1144<=5,INDEX($O$76:$O$99,HOUR($A1144)+1,1),INDEX($O$101:$O$124,HOUR($A1144)+1,1))","v":1423.1208257254714},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1144,1)*INDEX($N$61:$N$72,MONTH($A1144),1)*IF($B1144<=5,INDEX($O$76:$O$99,HOUR($A1144)+1,1),INDEX($O$101:$O$124,HOUR($A1144)+1,1))","v":933.63072586802377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1144,1)*INDEX($N$61:$N$72,MONTH($A1144),1)*IF($B1144<=5,INDEX($O$76:$O$99,HOUR($A1144)+1,1),INDEX($O$101:$O$124,HOUR($A1144)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1145,1)*INDEX($N$61:$N$72,MONTH($A1145),1)*IF($B1145<=5,INDEX($O$76:$O$99,HOUR($A1145)+1,1),INDEX($O$101:$O$124,HOUR($A1145)+1,1))","v":657.45834881138376},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1145,1)*INDEX($N$61:$N$72,MONTH($A1145),1)*IF($B1145<=5,INDEX($O$76:$O$99,HOUR($A1145)+1,1),INDEX($O$101:$O$124,HOUR($A1145)+1,1))","v":1002.1549658947516},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1145,1)*INDEX($N$61:$N$72,MONTH($A1145),1)*IF($B1145<=5,INDEX($O$76:$O$99,HOUR($A1145)+1,1),INDEX($O$101:$O$124,HOUR($A1145)+1,1))","v":657.45834881138376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1145,1)*INDEX($N$61:$N$72,MONTH($A1145),1)*IF($B1145<=5,INDEX($O$76:$O$99,HOUR($A1145)+1,1),INDEX($O$101:$O$124,HOUR($A1145)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1146,1)*INDEX($N$61:$N$72,MONTH($A1146),1)*IF($B1146<=5,INDEX($O$76:$O$99,HOUR($A1146)+1,1),INDEX($O$101:$O$124,HOUR($A1146)+1,1))","v":465.9763429978168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1146,1)*INDEX($N$61:$N$72,MONTH($A1146),1)*IF($B1146<=5,INDEX($O$76:$O$99,HOUR($A1146)+1,1),INDEX($O$101:$O$124,HOUR($A1146)+1,1))","v":710.28150599804576},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1146,1)*INDEX($N$61:$N$72,MONTH($A1146),1)*IF($B1146<=5,INDEX($O$76:$O$99,HOUR($A1146)+1,1),INDEX($O$101:$O$124,HOUR($A1146)+1,1))","v":465.9763429978168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1146,1)*INDEX($N$61:$N$72,MONTH($A1146),1)*IF($B1146<=5,INDEX($O$76:$O$99,HOUR($A1146)+1,1),INDEX($O$101:$O$124,HOUR($A1146)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1147,1)*INDEX($N$61:$N$72,MONTH($A1147),1)*IF($B1147<=5,INDEX($O$76:$O$99,HOUR($A1147)+1,1),INDEX($O$101:$O$124,HOUR($A1147)+1,1))","v":354.85273763114441},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1147,1)*INDEX($N$61:$N$72,MONTH($A1147),1)*IF($B1147<=5,INDEX($O$76:$O$99,HOUR($A1147)+1,1),INDEX($O$101:$O$124,HOUR($A1147)+1,1))","v":540.89728090200401},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1147,1)*INDEX($N$61:$N$72,MONTH($A1147),1)*IF($B1147<=5,INDEX($O$76:$O$99,HOUR($A1147)+1,1),INDEX($O$101:$O$124,HOUR($A1147)+1,1))","v":354.85273763114441},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1147,1)*INDEX($N$61:$N$72,MONTH($A1147),1)*IF($B1147<=5,INDEX($O$76:$O$99,HOUR($A1147)+1,1),INDEX($O$101:$O$124,HOUR($A1147)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1148,1)*INDEX($N$61:$N$72,MONTH($A1148),1)*IF($B1148<=5,INDEX($O$76:$O$99,HOUR($A1148)+1,1),INDEX($O$101:$O$124,HOUR($A1148)+1,1))","v":234.73875306235612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1148,1)*INDEX($N$61:$N$72,MONTH($A1148),1)*IF($B1148<=5,INDEX($O$76:$O$99,HOUR($A1148)+1,1),INDEX($O$101:$O$124,HOUR($A1148)+1,1))","v":357.80914105764987},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1148,1)*INDEX($N$61:$N$72,MONTH($A1148),1)*IF($B1148<=5,INDEX($O$76:$O$99,HOUR($A1148)+1,1),INDEX($O$101:$O$124,HOUR($A1148)+1,1))","v":234.73875306235612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1148,1)*INDEX($N$61:$N$72,MONTH($A1148),1)*IF($B1148<=5,INDEX($O$76:$O$99,HOUR($A1148)+1,1),INDEX($O$101:$O$124,HOUR($A1148)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1149,1)*INDEX($N$61:$N$72,MONTH($A1149),1)*IF($B1149<=5,INDEX($O$76:$O$99,HOUR($A1149)+1,1),INDEX($O$101:$O$124,HOUR($A1149)+1,1))","v":131.36615894963552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1149,1)*INDEX($N$61:$N$72,MONTH($A1149),1)*IF($B1149<=5,INDEX($O$76:$O$99,HOUR($A1149)+1,1),INDEX($O$101:$O$124,HOUR($A1149)+1,1))","v":200.23967872627159},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1149,1)*INDEX($N$61:$N$72,MONTH($A1149),1)*IF($B1149<=5,INDEX($O$76:$O$99,HOUR($A1149)+1,1),INDEX($O$101:$O$124,HOUR($A1149)+1,1))","v":131.36615894963552},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1149,1)*INDEX($N$61:$N$72,MONTH($A1149),1)*IF($B1149<=5,INDEX($O$76:$O$99,HOUR($A1149)+1,1),INDEX($O$101:$O$124,HOUR($A1149)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-10T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1150,1)*INDEX($N$61:$N$72,MONTH($A1150),1)*IF($B1150<=5,INDEX($O$76:$O$99,HOUR($A1150)+1,1),INDEX($O$101:$O$124,HOUR($A1150)+1,1))","v":80.109295017224966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1150,1)*INDEX($N$61:$N$72,MONTH($A1150),1)*IF($B1150<=5,INDEX($O$76:$O$99,HOUR($A1150)+1,1),INDEX($O$101:$O$124,HOUR($A1150)+1,1))","v":122.10952672664517},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1150,1)*INDEX($N$61:$N$72,MONTH($A1150),1)*IF($B1150<=5,INDEX($O$76:$O$99,HOUR($A1150)+1,1),INDEX($O$101:$O$124,HOUR($A1150)+1,1))","v":80.109295017224966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1150,1)*INDEX($N$61:$N$72,MONTH($A1150),1)*IF($B1150<=5,INDEX($O$76:$O$99,HOUR($A1150)+1,1),INDEX($O$101:$O$124,HOUR($A1150)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1151,1)*INDEX($N$61:$N$72,MONTH($A1151),1)*IF($B1151<=5,INDEX($O$76:$O$99,HOUR($A1151)+1,1),INDEX($O$101:$O$124,HOUR($A1151)+1,1))","v":35.834485081358125},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1151,1)*INDEX($N$61:$N$72,MONTH($A1151),1)*IF($B1151<=5,INDEX($O$76:$O$99,HOUR($A1151)+1,1),INDEX($O$101:$O$124,HOUR($A1151)+1,1))","v":54.622026230998614},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1151,1)*INDEX($N$61:$N$72,MONTH($A1151),1)*IF($B1151<=5,INDEX($O$76:$O$99,HOUR($A1151)+1,1),INDEX($O$101:$O$124,HOUR($A1151)+1,1))","v":35.834485081358125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1151,1)*INDEX($N$61:$N$72,MONTH($A1151),1)*IF($B1151<=5,INDEX($O$76:$O$99,HOUR($A1151)+1,1),INDEX($O$101:$O$124,HOUR($A1151)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1152,1)*INDEX($N$61:$N$72,MONTH($A1152),1)*IF($B1152<=5,INDEX($O$76:$O$99,HOUR($A1152)+1,1),INDEX($O$101:$O$124,HOUR($A1152)+1,1))","v":26.279984536966595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1152,1)*INDEX($N$61:$N$72,MONTH($A1152),1)*IF($B1152<=5,INDEX($O$76:$O$99,HOUR($A1152)+1,1),INDEX($O$101:$O$124,HOUR($A1152)+1,1))","v":40.058228867231243},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1152,1)*INDEX($N$61:$N$72,MONTH($A1152),1)*IF($B1152<=5,INDEX($O$76:$O$99,HOUR($A1152)+1,1),INDEX($O$101:$O$124,HOUR($A1152)+1,1))","v":26.279984536966595},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1152,1)*INDEX($N$61:$N$72,MONTH($A1152),1)*IF($B1152<=5,INDEX($O$76:$O$99,HOUR($A1152)+1,1),INDEX($O$101:$O$124,HOUR($A1152)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1153,1)*INDEX($N$61:$N$72,MONTH($A1153),1)*IF($B1153<=5,INDEX($O$76:$O$99,HOUR($A1153)+1,1),INDEX($O$101:$O$124,HOUR($A1153)+1,1))","v":16.419001599181488},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1153,1)*INDEX($N$61:$N$72,MONTH($A1153),1)*IF($B1153<=5,INDEX($O$76:$O$99,HOUR($A1153)+1,1),INDEX($O$101:$O$124,HOUR($A1153)+1,1))","v":25.027264491205276},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1153,1)*INDEX($N$61:$N$72,MONTH($A1153),1)*IF($B1153<=5,INDEX($O$76:$O$99,HOUR($A1153)+1,1),INDEX($O$101:$O$124,HOUR($A1153)+1,1))","v":16.419001599181488},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1153,1)*INDEX($N$61:$N$72,MONTH($A1153),1)*IF($B1153<=5,INDEX($O$76:$O$99,HOUR($A1153)+1,1),INDEX($O$101:$O$124,HOUR($A1153)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1154,1)*INDEX($N$61:$N$72,MONTH($A1154),1)*IF($B1154<=5,INDEX($O$76:$O$99,HOUR($A1154)+1,1),INDEX($O$101:$O$124,HOUR($A1154)+1,1))","v":23.390595352352655},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1154,1)*INDEX($N$61:$N$72,MONTH($A1154),1)*IF($B1154<=5,INDEX($O$76:$O$99,HOUR($A1154)+1,1),INDEX($O$101:$O$124,HOUR($A1154)+1,1))","v":35.653971586145047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1154,1)*INDEX($N$61:$N$72,MONTH($A1154),1)*IF($B1154<=5,INDEX($O$76:$O$99,HOUR($A1154)+1,1),INDEX($O$101:$O$124,HOUR($A1154)+1,1))","v":23.390595352352655},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1154,1)*INDEX($N$61:$N$72,MONTH($A1154),1)*IF($B1154<=5,INDEX($O$76:$O$99,HOUR($A1154)+1,1),INDEX($O$101:$O$124,HOUR($A1154)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1155,1)*INDEX($N$61:$N$72,MONTH($A1155),1)*IF($B1155<=5,INDEX($O$76:$O$99,HOUR($A1155)+1,1),INDEX($O$101:$O$124,HOUR($A1155)+1,1))","v":60.725082768273829},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1155,1)*INDEX($N$61:$N$72,MONTH($A1155),1)*IF($B1155<=5,INDEX($O$76:$O$99,HOUR($A1155)+1,1),INDEX($O$101:$O$124,HOUR($A1155)+1,1))","v":92.562431309324225},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1155,1)*INDEX($N$61:$N$72,MONTH($A1155),1)*IF($B1155<=5,INDEX($O$76:$O$99,HOUR($A1155)+1,1),INDEX($O$101:$O$124,HOUR($A1155)+1,1))","v":60.725082768273829},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1155,1)*INDEX($N$61:$N$72,MONTH($A1155),1)*IF($B1155<=5,INDEX($O$76:$O$99,HOUR($A1155)+1,1),INDEX($O$101:$O$124,HOUR($A1155)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1156,1)*INDEX($N$61:$N$72,MONTH($A1156),1)*IF($B1156<=5,INDEX($O$76:$O$99,HOUR($A1156)+1,1),INDEX($O$101:$O$124,HOUR($A1156)+1,1))","v":203.2386911390615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1156,1)*INDEX($N$61:$N$72,MONTH($A1156),1)*IF($B1156<=5,INDEX($O$76:$O$99,HOUR($A1156)+1,1),INDEX($O$101:$O$124,HOUR($A1156)+1,1))","v":309.79401806241623},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1156,1)*INDEX($N$61:$N$72,MONTH($A1156),1)*IF($B1156<=5,INDEX($O$76:$O$99,HOUR($A1156)+1,1),INDEX($O$101:$O$124,HOUR($A1156)+1,1))","v":203.2386911390615},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1156,1)*INDEX($N$61:$N$72,MONTH($A1156),1)*IF($B1156<=5,INDEX($O$76:$O$99,HOUR($A1156)+1,1),INDEX($O$101:$O$124,HOUR($A1156)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1157,1)*INDEX($N$61:$N$72,MONTH($A1157),1)*IF($B1157<=5,INDEX($O$76:$O$99,HOUR($A1157)+1,1),INDEX($O$101:$O$124,HOUR($A1157)+1,1))","v":452.14889535157573},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1157,1)*INDEX($N$61:$N$72,MONTH($A1157),1)*IF($B1157<=5,INDEX($O$76:$O$99,HOUR($A1157)+1,1),INDEX($O$101:$O$124,HOUR($A1157)+1,1))","v":689.20451252860005},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1157,1)*INDEX($N$61:$N$72,MONTH($A1157),1)*IF($B1157<=5,INDEX($O$76:$O$99,HOUR($A1157)+1,1),INDEX($O$101:$O$124,HOUR($A1157)+1,1))","v":452.14889535157573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1157,1)*INDEX($N$61:$N$72,MONTH($A1157),1)*IF($B1157<=5,INDEX($O$76:$O$99,HOUR($A1157)+1,1),INDEX($O$101:$O$124,HOUR($A1157)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1158,1)*INDEX($N$61:$N$72,MONTH($A1158),1)*IF($B1158<=5,INDEX($O$76:$O$99,HOUR($A1158)+1,1),INDEX($O$101:$O$124,HOUR($A1158)+1,1))","v":769.64915464834667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1158,1)*INDEX($N$61:$N$72,MONTH($A1158),1)*IF($B1158<=5,INDEX($O$76:$O$99,HOUR($A1158)+1,1),INDEX($O$101:$O$124,HOUR($A1158)+1,1))","v":1173.1659103911029},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1158,1)*INDEX($N$61:$N$72,MONTH($A1158),1)*IF($B1158<=5,INDEX($O$76:$O$99,HOUR($A1158)+1,1),INDEX($O$101:$O$124,HOUR($A1158)+1,1))","v":769.64915464834667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1158,1)*INDEX($N$61:$N$72,MONTH($A1158),1)*IF($B1158<=5,INDEX($O$76:$O$99,HOUR($A1158)+1,1),INDEX($O$101:$O$124,HOUR($A1158)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T08:00:00",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1159,1)*INDEX($N$61:$N$72,MONTH($A1159),1)*IF($B1159<=5,INDEX($O$76:$O$99,HOUR($A1159)+1,1),INDEX($O$101:$O$124,HOUR($A1159)+1,1))","v":657.56466831957096},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1159,1)*INDEX($N$61:$N$72,MONTH($A1159),1)*IF($B1159<=5,INDEX($O$76:$O$99,HOUR($A1159)+1,1),INDEX($O$101:$O$124,HOUR($A1159)+1,1))","v":1002.3170272987843},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1159,1)*INDEX($N$61:$N$72,MONTH($A1159),1)*IF($B1159<=5,INDEX($O$76:$O$99,HOUR($A1159)+1,1),INDEX($O$101:$O$124,HOUR($A1159)+1,1))","v":657.56466831957096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1159,1)*INDEX($N$61:$N$72,MONTH($A1159),1)*IF($B1159<=5,INDEX($O$76:$O$99,HOUR($A1159)+1,1),INDEX($O$101:$O$124,HOUR($A1159)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1160,1)*INDEX($N$61:$N$72,MONTH($A1160),1)*IF($B1160<=5,INDEX($O$76:$O$99,HOUR($A1160)+1,1),INDEX($O$101:$O$124,HOUR($A1160)+1,1))","v":539.01164209712533},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1160,1)*INDEX($N$61:$N$72,MONTH($A1160),1)*IF($B1160<=5,INDEX($O$76:$O$99,HOUR($A1160)+1,1),INDEX($O$101:$O$124,HOUR($A1160)+1,1))","v":821.60823537992292},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1160,1)*INDEX($N$61:$N$72,MONTH($A1160),1)*IF($B1160<=5,INDEX($O$76:$O$99,HOUR($A1160)+1,1),INDEX($O$101:$O$124,HOUR($A1160)+1,1))","v":539.01164209712533},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1160,1)*INDEX($N$61:$N$72,MONTH($A1160),1)*IF($B1160<=5,INDEX($O$76:$O$99,HOUR($A1160)+1,1),INDEX($O$101:$O$124,HOUR($A1160)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1161,1)*INDEX($N$61:$N$72,MONTH($A1161),1)*IF($B1161<=5,INDEX($O$76:$O$99,HOUR($A1161)+1,1),INDEX($O$101:$O$124,HOUR($A1161)+1,1))","v":536.45128113714316},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1161,1)*INDEX($N$61:$N$72,MONTH($A1161),1)*IF($B1161<=5,INDEX($O$76:$O$99,HOUR($A1161)+1,1),INDEX($O$101:$O$124,HOUR($A1161)+1,1))","v":817.70551142004297},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1161,1)*INDEX($N$61:$N$72,MONTH($A1161),1)*IF($B1161<=5,INDEX($O$76:$O$99,HOUR($A1161)+1,1),INDEX($O$101:$O$124,HOUR($A1161)+1,1))","v":536.45128113714316},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1161,1)*INDEX($N$61:$N$72,MONTH($A1161),1)*IF($B1161<=5,INDEX($O$76:$O$99,HOUR($A1161)+1,1),INDEX($O$101:$O$124,HOUR($A1161)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1162,1)*INDEX($N$61:$N$72,MONTH($A1162),1)*IF($B1162<=5,INDEX($O$76:$O$99,HOUR($A1162)+1,1),INDEX($O$101:$O$124,HOUR($A1162)+1,1))","v":601.79755475201114},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1162,1)*INDEX($N$61:$N$72,MONTH($A1162),1)*IF($B1162<=5,INDEX($O$76:$O$99,HOUR($A1162)+1,1),INDEX($O$101:$O$124,HOUR($A1162)+1,1))","v":917.3119621165032},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1162,1)*INDEX($N$61:$N$72,MONTH($A1162),1)*IF($B1162<=5,INDEX($O$76:$O$99,HOUR($A1162)+1,1),INDEX($O$101:$O$124,HOUR($A1162)+1,1))","v":601.79755475201114},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1162,1)*INDEX($N$61:$N$72,MONTH($A1162),1)*IF($B1162<=5,INDEX($O$76:$O$99,HOUR($A1162)+1,1),INDEX($O$101:$O$124,HOUR($A1162)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1163,1)*INDEX($N$61:$N$72,MONTH($A1163),1)*IF($B1163<=5,INDEX($O$76:$O$99,HOUR($A1163)+1,1),INDEX($O$101:$O$124,HOUR($A1163)+1,1))","v":662.31408858133216},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1163,1)*INDEX($N$61:$N$72,MONTH($A1163),1)*IF($B1163<=5,INDEX($O$76:$O$99,HOUR($A1163)+1,1),INDEX($O$101:$O$124,HOUR($A1163)+1,1))","v":1009.5565050680606},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1163,1)*INDEX($N$61:$N$72,MONTH($A1163),1)*IF($B1163<=5,INDEX($O$76:$O$99,HOUR($A1163)+1,1),INDEX($O$101:$O$124,HOUR($A1163)+1,1))","v":662.31408858133216},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1163,1)*INDEX($N$61:$N$72,MONTH($A1163),1)*IF($B1163<=5,INDEX($O$76:$O$99,HOUR($A1163)+1,1),INDEX($O$101:$O$124,HOUR($A1163)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1164,1)*INDEX($N$61:$N$72,MONTH($A1164),1)*IF($B1164<=5,INDEX($O$76:$O$99,HOUR($A1164)+1,1),INDEX($O$101:$O$124,HOUR($A1164)+1,1))","v":655.78707043788825},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1164,1)*INDEX($N$61:$N$72,MONTH($A1164),1)*IF($B1164<=5,INDEX($O$76:$O$99,HOUR($A1164)+1,1),INDEX($O$101:$O$124,HOUR($A1164)+1,1))","v":999.60745862768442},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1164,1)*INDEX($N$61:$N$72,MONTH($A1164),1)*IF($B1164<=5,INDEX($O$76:$O$99,HOUR($A1164)+1,1),INDEX($O$101:$O$124,HOUR($A1164)+1,1))","v":655.78707043788825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1164,1)*INDEX($N$61:$N$72,MONTH($A1164),1)*IF($B1164<=5,INDEX($O$76:$O$99,HOUR($A1164)+1,1),INDEX($O$101:$O$124,HOUR($A1164)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1165,1)*INDEX($N$61:$N$72,MONTH($A1165),1)*IF($B1165<=5,INDEX($O$76:$O$99,HOUR($A1165)+1,1),INDEX($O$101:$O$124,HOUR($A1165)+1,1))","v":756.4006605670296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1165,1)*INDEX($N$61:$N$72,MONTH($A1165),1)*IF($B1165<=5,INDEX($O$76:$O$99,HOUR($A1165)+1,1),INDEX($O$101:$O$124,HOUR($A1165)+1,1))","v":1152.971408095676},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1165,1)*INDEX($N$61:$N$72,MONTH($A1165),1)*IF($B1165<=5,INDEX($O$76:$O$99,HOUR($A1165)+1,1),INDEX($O$101:$O$124,HOUR($A1165)+1,1))","v":756.4006605670296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1165,1)*INDEX($N$61:$N$72,MONTH($A1165),1)*IF($B1165<=5,INDEX($O$76:$O$99,HOUR($A1165)+1,1),INDEX($O$101:$O$124,HOUR($A1165)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1166,1)*INDEX($N$61:$N$72,MONTH($A1166),1)*IF($B1166<=5,INDEX($O$76:$O$99,HOUR($A1166)+1,1),INDEX($O$101:$O$124,HOUR($A1166)+1,1))","v":921.33750721860827},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1166,1)*INDEX($N$61:$N$72,MONTH($A1166),1)*IF($B1166<=5,INDEX($O$76:$O$99,HOUR($A1166)+1,1),INDEX($O$101:$O$124,HOUR($A1166)+1,1))","v":1404.3824369916235},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1166,1)*INDEX($N$61:$N$72,MONTH($A1166),1)*IF($B1166<=5,INDEX($O$76:$O$99,HOUR($A1166)+1,1),INDEX($O$101:$O$124,HOUR($A1166)+1,1))","v":921.33750721860827},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1166,1)*INDEX($N$61:$N$72,MONTH($A1166),1)*IF($B1166<=5,INDEX($O$76:$O$99,HOUR($A1166)+1,1),INDEX($O$101:$O$124,HOUR($A1166)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T16:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1167,1)*INDEX($N$61:$N$72,MONTH($A1167),1)*IF($B1167<=5,INDEX($O$76:$O$99,HOUR($A1167)+1,1),INDEX($O$101:$O$124,HOUR($A1167)+1,1))","v":1002.6948437986925},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1167,1)*INDEX($N$61:$N$72,MONTH($A1167),1)*IF($B1167<=5,INDEX($O$76:$O$99,HOUR($A1167)+1,1),INDEX($O$101:$O$124,HOUR($A1167)+1,1))","v":1528.3943367767654},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1167,1)*INDEX($N$61:$N$72,MONTH($A1167),1)*IF($B1167<=5,INDEX($O$76:$O$99,HOUR($A1167)+1,1),INDEX($O$101:$O$124,HOUR($A1167)+1,1))","v":1002.6948437986925},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1167,1)*INDEX($N$61:$N$72,MONTH($A1167),1)*IF($B1167<=5,INDEX($O$76:$O$99,HOUR($A1167)+1,1),INDEX($O$101:$O$124,HOUR($A1167)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1168,1)*INDEX($N$61:$N$72,MONTH($A1168),1)*IF($B1168<=5,INDEX($O$76:$O$99,HOUR($A1168)+1,1),INDEX($O$101:$O$124,HOUR($A1168)+1,1))","v":961.19078671816635},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1168,1)*INDEX($N$61:$N$72,MONTH($A1168),1)*IF($B1168<=5,INDEX($O$76:$O$99,HOUR($A1168)+1,1),INDEX($O$101:$O$124,HOUR($A1168)+1,1))","v":1465.1302577925601},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1168,1)*INDEX($N$61:$N$72,MONTH($A1168),1)*IF($B1168<=5,INDEX($O$76:$O$99,HOUR($A1168)+1,1),INDEX($O$101:$O$124,HOUR($A1168)+1,1))","v":961.19078671816635},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1168,1)*INDEX($N$61:$N$72,MONTH($A1168),1)*IF($B1168<=5,INDEX($O$76:$O$99,HOUR($A1168)+1,1),INDEX($O$101:$O$124,HOUR($A1168)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1169,1)*INDEX($N$61:$N$72,MONTH($A1169),1)*IF($B1169<=5,INDEX($O$76:$O$99,HOUR($A1169)+1,1),INDEX($O$101:$O$124,HOUR($A1169)+1,1))","v":676.86601353110439},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1169,1)*INDEX($N$61:$N$72,MONTH($A1169),1)*IF($B1169<=5,INDEX($O$76:$O$99,HOUR($A1169)+1,1),INDEX($O$101:$O$124,HOUR($A1169)+1,1))","v":1031.7378095995296},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1169,1)*INDEX($N$61:$N$72,MONTH($A1169),1)*IF($B1169<=5,INDEX($O$76:$O$99,HOUR($A1169)+1,1),INDEX($O$101:$O$124,HOUR($A1169)+1,1))","v":676.86601353110439},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1169,1)*INDEX($N$61:$N$72,MONTH($A1169),1)*IF($B1169<=5,INDEX($O$76:$O$99,HOUR($A1169)+1,1),INDEX($O$101:$O$124,HOUR($A1169)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1170,1)*INDEX($N$61:$N$72,MONTH($A1170),1)*IF($B1170<=5,INDEX($O$76:$O$99,HOUR($A1170)+1,1),INDEX($O$101:$O$124,HOUR($A1170)+1,1))","v":479.73160619977153},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1170,1)*INDEX($N$61:$N$72,MONTH($A1170),1)*IF($B1170<=5,INDEX($O$76:$O$99,HOUR($A1170)+1,1),INDEX($O$101:$O$124,HOUR($A1170)+1,1))","v":731.248469684719},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1170,1)*INDEX($N$61:$N$72,MONTH($A1170),1)*IF($B1170<=5,INDEX($O$76:$O$99,HOUR($A1170)+1,1),INDEX($O$101:$O$124,HOUR($A1170)+1,1))","v":479.73160619977153},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1170,1)*INDEX($N$61:$N$72,MONTH($A1170),1)*IF($B1170<=5,INDEX($O$76:$O$99,HOUR($A1170)+1,1),INDEX($O$101:$O$124,HOUR($A1170)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1171,1)*INDEX($N$61:$N$72,MONTH($A1171),1)*IF($B1171<=5,INDEX($O$76:$O$99,HOUR($A1171)+1,1),INDEX($O$101:$O$124,HOUR($A1171)+1,1))","v":365.3277174823715},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1171,1)*INDEX($N$61:$N$72,MONTH($A1171),1)*IF($B1171<=5,INDEX($O$76:$O$99,HOUR($A1171)+1,1),INDEX($O$101:$O$124,HOUR($A1171)+1,1))","v":556.86415255939983},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1171,1)*INDEX($N$61:$N$72,MONTH($A1171),1)*IF($B1171<=5,INDEX($O$76:$O$99,HOUR($A1171)+1,1),INDEX($O$101:$O$124,HOUR($A1171)+1,1))","v":365.3277174823715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1171,1)*INDEX($N$61:$N$72,MONTH($A1171),1)*IF($B1171<=5,INDEX($O$76:$O$99,HOUR($A1171)+1,1),INDEX($O$101:$O$124,HOUR($A1171)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1172,1)*INDEX($N$61:$N$72,MONTH($A1172),1)*IF($B1172<=5,INDEX($O$76:$O$99,HOUR($A1172)+1,1),INDEX($O$101:$O$124,HOUR($A1172)+1,1))","v":241.66806048448527},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1172,1)*INDEX($N$61:$N$72,MONTH($A1172),1)*IF($B1172<=5,INDEX($O$76:$O$99,HOUR($A1172)+1,1),INDEX($O$101:$O$124,HOUR($A1172)+1,1))","v":368.37139166387095},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1172,1)*INDEX($N$61:$N$72,MONTH($A1172),1)*IF($B1172<=5,INDEX($O$76:$O$99,HOUR($A1172)+1,1),INDEX($O$101:$O$124,HOUR($A1172)+1,1))","v":241.66806048448527},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1172,1)*INDEX($N$61:$N$72,MONTH($A1172),1)*IF($B1172<=5,INDEX($O$76:$O$99,HOUR($A1172)+1,1),INDEX($O$101:$O$124,HOUR($A1172)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1173,1)*INDEX($N$61:$N$72,MONTH($A1173),1)*IF($B1173<=5,INDEX($O$76:$O$99,HOUR($A1173)+1,1),INDEX($O$101:$O$124,HOUR($A1173)+1,1))","v":135.24398691093725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1173,1)*INDEX($N$61:$N$72,MONTH($A1173),1)*IF($B1173<=5,INDEX($O$76:$O$99,HOUR($A1173)+1,1),INDEX($O$101:$O$124,HOUR($A1173)+1,1))","v":206.15060001174908},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1173,1)*INDEX($N$61:$N$72,MONTH($A1173),1)*IF($B1173<=5,INDEX($O$76:$O$99,HOUR($A1173)+1,1),INDEX($O$101:$O$124,HOUR($A1173)+1,1))","v":135.24398691093725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1173,1)*INDEX($N$61:$N$72,MONTH($A1173),1)*IF($B1173<=5,INDEX($O$76:$O$99,HOUR($A1173)+1,1),INDEX($O$101:$O$124,HOUR($A1173)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-11T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1174,1)*INDEX($N$61:$N$72,MONTH($A1174),1)*IF($B1174<=5,INDEX($O$76:$O$99,HOUR($A1174)+1,1),INDEX($O$101:$O$124,HOUR($A1174)+1,1))","v":82.474059783598804},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1174,1)*INDEX($N$61:$N$72,MONTH($A1174),1)*IF($B1174<=5,INDEX($O$76:$O$99,HOUR($A1174)+1,1),INDEX($O$101:$O$124,HOUR($A1174)+1,1))","v":125.71410602521058},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1174,1)*INDEX($N$61:$N$72,MONTH($A1174),1)*IF($B1174<=5,INDEX($O$76:$O$99,HOUR($A1174)+1,1),INDEX($O$101:$O$124,HOUR($A1174)+1,1))","v":82.474059783598804},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1174,1)*INDEX($N$61:$N$72,MONTH($A1174),1)*IF($B1174<=5,INDEX($O$76:$O$99,HOUR($A1174)+1,1),INDEX($O$101:$O$124,HOUR($A1174)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1175,1)*INDEX($N$61:$N$72,MONTH($A1175),1)*IF($B1175<=5,INDEX($O$76:$O$99,HOUR($A1175)+1,1),INDEX($O$101:$O$124,HOUR($A1175)+1,1))","v":35.995132814981467},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1175,1)*INDEX($N$61:$N$72,MONTH($A1175),1)*IF($B1175<=5,INDEX($O$76:$O$99,HOUR($A1175)+1,1),INDEX($O$101:$O$124,HOUR($A1175)+1,1))","v":54.866899422283545},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1175,1)*INDEX($N$61:$N$72,MONTH($A1175),1)*IF($B1175<=5,INDEX($O$76:$O$99,HOUR($A1175)+1,1),INDEX($O$101:$O$124,HOUR($A1175)+1,1))","v":35.995132814981467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1175,1)*INDEX($N$61:$N$72,MONTH($A1175),1)*IF($B1175<=5,INDEX($O$76:$O$99,HOUR($A1175)+1,1),INDEX($O$101:$O$124,HOUR($A1175)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1176,1)*INDEX($N$61:$N$72,MONTH($A1176),1)*IF($B1176<=5,INDEX($O$76:$O$99,HOUR($A1176)+1,1),INDEX($O$101:$O$124,HOUR($A1176)+1,1))","v":26.397798981514494},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1176,1)*INDEX($N$61:$N$72,MONTH($A1176),1)*IF($B1176<=5,INDEX($O$76:$O$99,HOUR($A1176)+1,1),INDEX($O$101:$O$124,HOUR($A1176)+1,1))","v":40.237811848984016},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1176,1)*INDEX($N$61:$N$72,MONTH($A1176),1)*IF($B1176<=5,INDEX($O$76:$O$99,HOUR($A1176)+1,1),INDEX($O$101:$O$124,HOUR($A1176)+1,1))","v":26.397798981514494},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1176,1)*INDEX($N$61:$N$72,MONTH($A1176),1)*IF($B1176<=5,INDEX($O$76:$O$99,HOUR($A1176)+1,1),INDEX($O$101:$O$124,HOUR($A1176)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1177,1)*INDEX($N$61:$N$72,MONTH($A1177),1)*IF($B1177<=5,INDEX($O$76:$O$99,HOUR($A1177)+1,1),INDEX($O$101:$O$124,HOUR($A1177)+1,1))","v":16.492608779228252},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1177,1)*INDEX($N$61:$N$72,MONTH($A1177),1)*IF($B1177<=5,INDEX($O$76:$O$99,HOUR($A1177)+1,1),INDEX($O$101:$O$124,HOUR($A1177)+1,1))","v":25.139462931064973},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1177,1)*INDEX($N$61:$N$72,MONTH($A1177),1)*IF($B1177<=5,INDEX($O$76:$O$99,HOUR($A1177)+1,1),INDEX($O$101:$O$124,HOUR($A1177)+1,1))","v":16.492608779228252},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1177,1)*INDEX($N$61:$N$72,MONTH($A1177),1)*IF($B1177<=5,INDEX($O$76:$O$99,HOUR($A1177)+1,1),INDEX($O$101:$O$124,HOUR($A1177)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1178,1)*INDEX($N$61:$N$72,MONTH($A1178),1)*IF($B1178<=5,INDEX($O$76:$O$99,HOUR($A1178)+1,1),INDEX($O$101:$O$124,HOUR($A1178)+1,1))","v":23.495456525128681},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1178,1)*INDEX($N$61:$N$72,MONTH($A1178),1)*IF($B1178<=5,INDEX($O$76:$O$99,HOUR($A1178)+1,1),INDEX($O$101:$O$124,HOUR($A1178)+1,1))","v":35.813810069019318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1178,1)*INDEX($N$61:$N$72,MONTH($A1178),1)*IF($B1178<=5,INDEX($O$76:$O$99,HOUR($A1178)+1,1),INDEX($O$101:$O$124,HOUR($A1178)+1,1))","v":23.495456525128681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1178,1)*INDEX($N$61:$N$72,MONTH($A1178),1)*IF($B1178<=5,INDEX($O$76:$O$99,HOUR($A1178)+1,1),INDEX($O$101:$O$124,HOUR($A1178)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1179,1)*INDEX($N$61:$N$72,MONTH($A1179),1)*IF($B1179<=5,INDEX($O$76:$O$99,HOUR($A1179)+1,1),INDEX($O$101:$O$124,HOUR($A1179)+1,1))","v":60.997316257848603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1179,1)*INDEX($N$61:$N$72,MONTH($A1179),1)*IF($B1179<=5,INDEX($O$76:$O$99,HOUR($A1179)+1,1),INDEX($O$101:$O$124,HOUR($A1179)+1,1))","v":92.977393175659074},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1179,1)*INDEX($N$61:$N$72,MONTH($A1179),1)*IF($B1179<=5,INDEX($O$76:$O$99,HOUR($A1179)+1,1),INDEX($O$101:$O$124,HOUR($A1179)+1,1))","v":60.997316257848603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1179,1)*INDEX($N$61:$N$72,MONTH($A1179),1)*IF($B1179<=5,INDEX($O$76:$O$99,HOUR($A1179)+1,1),INDEX($O$101:$O$124,HOUR($A1179)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1180,1)*INDEX($N$61:$N$72,MONTH($A1180),1)*IF($B1180<=5,INDEX($O$76:$O$99,HOUR($A1180)+1,1),INDEX($O$101:$O$124,HOUR($A1180)+1,1))","v":204.14982004301919},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1180,1)*INDEX($N$61:$N$72,MONTH($A1180),1)*IF($B1180<=5,INDEX($O$76:$O$99,HOUR($A1180)+1,1),INDEX($O$101:$O$124,HOUR($A1180)+1,1))","v":311.18283966202347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1180,1)*INDEX($N$61:$N$72,MONTH($A1180),1)*IF($B1180<=5,INDEX($O$76:$O$99,HOUR($A1180)+1,1),INDEX($O$101:$O$124,HOUR($A1180)+1,1))","v":204.14982004301919},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1180,1)*INDEX($N$61:$N$72,MONTH($A1180),1)*IF($B1180<=5,INDEX($O$76:$O$99,HOUR($A1180)+1,1),INDEX($O$101:$O$124,HOUR($A1180)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1181,1)*INDEX($N$61:$N$72,MONTH($A1181),1)*IF($B1181<=5,INDEX($O$76:$O$99,HOUR($A1181)+1,1),INDEX($O$101:$O$124,HOUR($A1181)+1,1))","v":454.17590076643285},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1181,1)*INDEX($N$61:$N$72,MONTH($A1181),1)*IF($B1181<=5,INDEX($O$76:$O$99,HOUR($A1181)+1,1),INDEX($O$101:$O$124,HOUR($A1181)+1,1))","v":692.29424976604946},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1181,1)*INDEX($N$61:$N$72,MONTH($A1181),1)*IF($B1181<=5,INDEX($O$76:$O$99,HOUR($A1181)+1,1),INDEX($O$101:$O$124,HOUR($A1181)+1,1))","v":454.17590076643285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1181,1)*INDEX($N$61:$N$72,MONTH($A1181),1)*IF($B1181<=5,INDEX($O$76:$O$99,HOUR($A1181)+1,1),INDEX($O$101:$O$124,HOUR($A1181)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1182,1)*INDEX($N$61:$N$72,MONTH($A1182),1)*IF($B1182<=5,INDEX($O$76:$O$99,HOUR($A1182)+1,1),INDEX($O$101:$O$124,HOUR($A1182)+1,1))","v":773.09952911580899},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1182,1)*INDEX($N$61:$N$72,MONTH($A1182),1)*IF($B1182<=5,INDEX($O$76:$O$99,HOUR($A1182)+1,1),INDEX($O$101:$O$124,HOUR($A1182)+1,1))","v":1178.425270034212},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1182,1)*INDEX($N$61:$N$72,MONTH($A1182),1)*IF($B1182<=5,INDEX($O$76:$O$99,HOUR($A1182)+1,1),INDEX($O$101:$O$124,HOUR($A1182)+1,1))","v":773.09952911580899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1182,1)*INDEX($N$61:$N$72,MONTH($A1182),1)*IF($B1182<=5,INDEX($O$76:$O$99,HOUR($A1182)+1,1),INDEX($O$101:$O$124,HOUR($A1182)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1183,1)*INDEX($N$61:$N$72,MONTH($A1183),1)*IF($B1183<=5,INDEX($O$76:$O$99,HOUR($A1183)+1,1),INDEX($O$101:$O$124,HOUR($A1183)+1,1))","v":660.51256260175444},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1183,1)*INDEX($N$61:$N$72,MONTH($A1183),1)*IF($B1183<=5,INDEX($O$76:$O$99,HOUR($A1183)+1,1),INDEX($O$101:$O$124,HOUR($A1183)+1,1))","v":1006.8104631174392},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1183,1)*INDEX($N$61:$N$72,MONTH($A1183),1)*IF($B1183<=5,INDEX($O$76:$O$99,HOUR($A1183)+1,1),INDEX($O$101:$O$124,HOUR($A1183)+1,1))","v":660.51256260175444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1183,1)*INDEX($N$61:$N$72,MONTH($A1183),1)*IF($B1183<=5,INDEX($O$76:$O$99,HOUR($A1183)+1,1),INDEX($O$101:$O$124,HOUR($A1183)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1184,1)*INDEX($N$61:$N$72,MONTH($A1184),1)*IF($B1184<=5,INDEX($O$76:$O$99,HOUR($A1184)+1,1),INDEX($O$101:$O$124,HOUR($A1184)+1,1))","v":541.42805741613734},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1184,1)*INDEX($N$61:$N$72,MONTH($A1184),1)*IF($B1184<=5,INDEX($O$76:$O$99,HOUR($A1184)+1,1),INDEX($O$101:$O$124,HOUR($A1184)+1,1))","v":825.29154492491523},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1184,1)*INDEX($N$61:$N$72,MONTH($A1184),1)*IF($B1184<=5,INDEX($O$76:$O$99,HOUR($A1184)+1,1),INDEX($O$101:$O$124,HOUR($A1184)+1,1))","v":541.42805741613734},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1184,1)*INDEX($N$61:$N$72,MONTH($A1184),1)*IF($B1184<=5,INDEX($O$76:$O$99,HOUR($A1184)+1,1),INDEX($O$101:$O$124,HOUR($A1184)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1185,1)*INDEX($N$61:$N$72,MONTH($A1185),1)*IF($B1185<=5,INDEX($O$76:$O$99,HOUR($A1185)+1,1),INDEX($O$101:$O$124,HOUR($A1185)+1,1))","v":538.85621823386327},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1185,1)*INDEX($N$61:$N$72,MONTH($A1185),1)*IF($B1185<=5,INDEX($O$76:$O$99,HOUR($A1185)+1,1),INDEX($O$101:$O$124,HOUR($A1185)+1,1))","v":821.37132486434655},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1185,1)*INDEX($N$61:$N$72,MONTH($A1185),1)*IF($B1185<=5,INDEX($O$76:$O$99,HOUR($A1185)+1,1),INDEX($O$101:$O$124,HOUR($A1185)+1,1))","v":538.85621823386327},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1185,1)*INDEX($N$61:$N$72,MONTH($A1185),1)*IF($B1185<=5,INDEX($O$76:$O$99,HOUR($A1185)+1,1),INDEX($O$101:$O$124,HOUR($A1185)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1186,1)*INDEX($N$61:$N$72,MONTH($A1186),1)*IF($B1186<=5,INDEX($O$76:$O$99,HOUR($A1186)+1,1),INDEX($O$101:$O$124,HOUR($A1186)+1,1))","v":604.49544236087422},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1186,1)*INDEX($N$61:$N$72,MONTH($A1186),1)*IF($B1186<=5,INDEX($O$76:$O$99,HOUR($A1186)+1,1),INDEX($O$101:$O$124,HOUR($A1186)+1,1))","v":921.42431610749873},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1186,1)*INDEX($N$61:$N$72,MONTH($A1186),1)*IF($B1186<=5,INDEX($O$76:$O$99,HOUR($A1186)+1,1),INDEX($O$101:$O$124,HOUR($A1186)+1,1))","v":604.49544236087422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1186,1)*INDEX($N$61:$N$72,MONTH($A1186),1)*IF($B1186<=5,INDEX($O$76:$O$99,HOUR($A1186)+1,1),INDEX($O$101:$O$124,HOUR($A1186)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1187,1)*INDEX($N$61:$N$72,MONTH($A1187),1)*IF($B1187<=5,INDEX($O$76:$O$99,HOUR($A1187)+1,1),INDEX($O$101:$O$124,HOUR($A1187)+1,1))","v":665.2832747447676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1187,1)*INDEX($N$61:$N$72,MONTH($A1187),1)*IF($B1187<=5,INDEX($O$76:$O$99,HOUR($A1187)+1,1),INDEX($O$101:$O$124,HOUR($A1187)+1,1))","v":1014.0823958164741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1187,1)*INDEX($N$61:$N$72,MONTH($A1187),1)*IF($B1187<=5,INDEX($O$76:$O$99,HOUR($A1187)+1,1),INDEX($O$101:$O$124,HOUR($A1187)+1,1))","v":665.2832747447676},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1187,1)*INDEX($N$61:$N$72,MONTH($A1187),1)*IF($B1187<=5,INDEX($O$76:$O$99,HOUR($A1187)+1,1),INDEX($O$101:$O$124,HOUR($A1187)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1188,1)*INDEX($N$61:$N$72,MONTH($A1188),1)*IF($B1188<=5,INDEX($O$76:$O$99,HOUR($A1188)+1,1),INDEX($O$101:$O$124,HOUR($A1188)+1,1))","v":658.72699566260269},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1188,1)*INDEX($N$61:$N$72,MONTH($A1188),1)*IF($B1188<=5,INDEX($O$76:$O$99,HOUR($A1188)+1,1),INDEX($O$101:$O$124,HOUR($A1188)+1,1))","v":1004.088747318646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1188,1)*INDEX($N$61:$N$72,MONTH($A1188),1)*IF($B1188<=5,INDEX($O$76:$O$99,HOUR($A1188)+1,1),INDEX($O$101:$O$124,HOUR($A1188)+1,1))","v":658.72699566260269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1188,1)*INDEX($N$61:$N$72,MONTH($A1188),1)*IF($B1188<=5,INDEX($O$76:$O$99,HOUR($A1188)+1,1),INDEX($O$101:$O$124,HOUR($A1188)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1189,1)*INDEX($N$61:$N$72,MONTH($A1189),1)*IF($B1189<=5,INDEX($O$76:$O$99,HOUR($A1189)+1,1),INDEX($O$101:$O$124,HOUR($A1189)+1,1))","v":759.79164139333182},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1189,1)*INDEX($N$61:$N$72,MONTH($A1189),1)*IF($B1189<=5,INDEX($O$76:$O$99,HOUR($A1189)+1,1),INDEX($O$101:$O$124,HOUR($A1189)+1,1))","v":1158.1402348061074},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1189,1)*INDEX($N$61:$N$72,MONTH($A1189),1)*IF($B1189<=5,INDEX($O$76:$O$99,HOUR($A1189)+1,1),INDEX($O$101:$O$124,HOUR($A1189)+1,1))","v":759.79164139333182},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1189,1)*INDEX($N$61:$N$72,MONTH($A1189),1)*IF($B1189<=5,INDEX($O$76:$O$99,HOUR($A1189)+1,1),INDEX($O$101:$O$124,HOUR($A1189)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1190,1)*INDEX($N$61:$N$72,MONTH($A1190),1)*IF($B1190<=5,INDEX($O$76:$O$99,HOUR($A1190)+1,1),INDEX($O$101:$O$124,HOUR($A1190)+1,1))","v":925.46790792342676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1190,1)*INDEX($N$61:$N$72,MONTH($A1190),1)*IF($B1190<=5,INDEX($O$76:$O$99,HOUR($A1190)+1,1),INDEX($O$101:$O$124,HOUR($A1190)+1,1))","v":1410.6783515312325},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1190,1)*INDEX($N$61:$N$72,MONTH($A1190),1)*IF($B1190<=5,INDEX($O$76:$O$99,HOUR($A1190)+1,1),INDEX($O$101:$O$124,HOUR($A1190)+1,1))","v":925.46790792342676},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1190,1)*INDEX($N$61:$N$72,MONTH($A1190),1)*IF($B1190<=5,INDEX($O$76:$O$99,HOUR($A1190)+1,1),INDEX($O$101:$O$124,HOUR($A1190)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1191),HolidayTable,2,FALSE)),VLOOKUP(INT($A1191),HolidayTable,2,FALSE),WEEKDAY($A1191,2))","v":3},{"$f":"IF($B1191<=5,IF(AND(HOUR($A1191)>=HOUR(Time_AM_Peak_Begin),HOUR($A1191)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1191)>=HOUR(Time_PM_Peak_Begin),HOUR($A1191)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":2},{"$f":"IF(C1191=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1191=Code_PM_Peak,1,0)","v":1},{"$f":"IF(C1191=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1191,1)*INDEX($N$61:$N$72,MONTH($A1191),1)*IF($B1191<=5,INDEX($O$76:$O$99,HOUR($A1191)+1,1),INDEX($O$101:$O$124,HOUR($A1191)+1,1))","v":1007.1899733870307},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1191,1)*INDEX($N$61:$N$72,MONTH($A1191),1)*IF($B1191<=5,INDEX($O$76:$O$99,HOUR($A1191)+1,1),INDEX($O$101:$O$124,HOUR($A1191)+1,1))","v":1535.2462026743351},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1191,1)*INDEX($N$61:$N$72,MONTH($A1191),1)*IF($B1191<=5,INDEX($O$76:$O$99,HOUR($A1191)+1,1),INDEX($O$101:$O$124,HOUR($A1191)+1,1))","v":1007.1899733870307},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1191,1)*INDEX($N$61:$N$72,MONTH($A1191),1)*IF($B1191<=5,INDEX($O$76:$O$99,HOUR($A1191)+1,1),INDEX($O$101:$O$124,HOUR($A1191)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1192,1)*INDEX($N$61:$N$72,MONTH($A1192),1)*IF($B1192<=5,INDEX($O$76:$O$99,HOUR($A1192)+1,1),INDEX($O$101:$O$124,HOUR($A1192)+1,1))","v":965.49985160678796},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1192,1)*INDEX($N$61:$N$72,MONTH($A1192),1)*IF($B1192<=5,INDEX($O$76:$O$99,HOUR($A1192)+1,1),INDEX($O$101:$O$124,HOUR($A1192)+1,1))","v":1471.6985077574464},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1192,1)*INDEX($N$61:$N$72,MONTH($A1192),1)*IF($B1192<=5,INDEX($O$76:$O$99,HOUR($A1192)+1,1),INDEX($O$101:$O$124,HOUR($A1192)+1,1))","v":965.49985160678796},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1192,1)*INDEX($N$61:$N$72,MONTH($A1192),1)*IF($B1192<=5,INDEX($O$76:$O$99,HOUR($A1192)+1,1),INDEX($O$101:$O$124,HOUR($A1192)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1193,1)*INDEX($N$61:$N$72,MONTH($A1193),1)*IF($B1193<=5,INDEX($O$76:$O$99,HOUR($A1193)+1,1),INDEX($O$101:$O$124,HOUR($A1193)+1,1))","v":679.90043667946463},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1193,1)*INDEX($N$61:$N$72,MONTH($A1193),1)*IF($B1193<=5,INDEX($O$76:$O$99,HOUR($A1193)+1,1),INDEX($O$101:$O$124,HOUR($A1193)+1,1))","v":1036.3631402113513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1193,1)*INDEX($N$61:$N$72,MONTH($A1193),1)*IF($B1193<=5,INDEX($O$76:$O$99,HOUR($A1193)+1,1),INDEX($O$101:$O$124,HOUR($A1193)+1,1))","v":679.90043667946463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1193,1)*INDEX($N$61:$N$72,MONTH($A1193),1)*IF($B1193<=5,INDEX($O$76:$O$99,HOUR($A1193)+1,1),INDEX($O$101:$O$124,HOUR($A1193)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1194,1)*INDEX($N$61:$N$72,MONTH($A1194),1)*IF($B1194<=5,INDEX($O$76:$O$99,HOUR($A1194)+1,1),INDEX($O$101:$O$124,HOUR($A1194)+1,1))","v":481.88226624437681},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1194,1)*INDEX($N$61:$N$72,MONTH($A1194),1)*IF($B1194<=5,INDEX($O$76:$O$99,HOUR($A1194)+1,1),INDEX($O$101:$O$124,HOUR($A1194)+1,1))","v":734.52669202009429},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1194,1)*INDEX($N$61:$N$72,MONTH($A1194),1)*IF($B1194<=5,INDEX($O$76:$O$99,HOUR($A1194)+1,1),INDEX($O$101:$O$124,HOUR($A1194)+1,1))","v":481.88226624437681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1194,1)*INDEX($N$61:$N$72,MONTH($A1194),1)*IF($B1194<=5,INDEX($O$76:$O$99,HOUR($A1194)+1,1),INDEX($O$101:$O$124,HOUR($A1194)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1195,1)*INDEX($N$61:$N$72,MONTH($A1195),1)*IF($B1195<=5,INDEX($O$76:$O$99,HOUR($A1195)+1,1),INDEX($O$101:$O$124,HOUR($A1195)+1,1))","v":366.96549934836133},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1195,1)*INDEX($N$61:$N$72,MONTH($A1195),1)*IF($B1195<=5,INDEX($O$76:$O$99,HOUR($A1195)+1,1),INDEX($O$101:$O$124,HOUR($A1195)+1,1))","v":559.36060154817812},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1195,1)*INDEX($N$61:$N$72,MONTH($A1195),1)*IF($B1195<=5,INDEX($O$76:$O$99,HOUR($A1195)+1,1),INDEX($O$101:$O$124,HOUR($A1195)+1,1))","v":366.96549934836133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1195,1)*INDEX($N$61:$N$72,MONTH($A1195),1)*IF($B1195<=5,INDEX($O$76:$O$99,HOUR($A1195)+1,1),INDEX($O$101:$O$124,HOUR($A1195)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1196,1)*INDEX($N$61:$N$72,MONTH($A1196),1)*IF($B1196<=5,INDEX($O$76:$O$99,HOUR($A1196)+1,1),INDEX($O$101:$O$124,HOUR($A1196)+1,1))","v":242.75147011400384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1196,1)*INDEX($N$61:$N$72,MONTH($A1196),1)*IF($B1196<=5,INDEX($O$76:$O$99,HOUR($A1196)+1,1),INDEX($O$101:$O$124,HOUR($A1196)+1,1))","v":370.02281846875229},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1196,1)*INDEX($N$61:$N$72,MONTH($A1196),1)*IF($B1196<=5,INDEX($O$76:$O$99,HOUR($A1196)+1,1),INDEX($O$101:$O$124,HOUR($A1196)+1,1))","v":242.75147011400384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1196,1)*INDEX($N$61:$N$72,MONTH($A1196),1)*IF($B1196<=5,INDEX($O$76:$O$99,HOUR($A1196)+1,1),INDEX($O$101:$O$124,HOUR($A1196)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1197,1)*INDEX($N$61:$N$72,MONTH($A1197),1)*IF($B1197<=5,INDEX($O$76:$O$99,HOUR($A1197)+1,1),INDEX($O$101:$O$124,HOUR($A1197)+1,1))","v":135.85029225993557},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1197,1)*INDEX($N$61:$N$72,MONTH($A1197),1)*IF($B1197<=5,INDEX($O$76:$O$99,HOUR($A1197)+1,1),INDEX($O$101:$O$124,HOUR($A1197)+1,1))","v":207.0747831443318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1197,1)*INDEX($N$61:$N$72,MONTH($A1197),1)*IF($B1197<=5,INDEX($O$76:$O$99,HOUR($A1197)+1,1),INDEX($O$101:$O$124,HOUR($A1197)+1,1))","v":135.85029225993557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1197,1)*INDEX($N$61:$N$72,MONTH($A1197),1)*IF($B1197<=5,INDEX($O$76:$O$99,HOUR($A1197)+1,1),INDEX($O$101:$O$124,HOUR($A1197)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-12T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1198,1)*INDEX($N$61:$N$72,MONTH($A1198),1)*IF($B1198<=5,INDEX($O$76:$O$99,HOUR($A1198)+1,1),INDEX($O$101:$O$124,HOUR($A1198)+1,1))","v":82.843794991370615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1198,1)*INDEX($N$61:$N$72,MONTH($A1198),1)*IF($B1198<=5,INDEX($O$76:$O$99,HOUR($A1198)+1,1),INDEX($O$101:$O$124,HOUR($A1198)+1,1))","v":126.2776884562566},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1198,1)*INDEX($N$61:$N$72,MONTH($A1198),1)*IF($B1198<=5,INDEX($O$76:$O$99,HOUR($A1198)+1,1),INDEX($O$101:$O$124,HOUR($A1198)+1,1))","v":82.843794991370615},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1198,1)*INDEX($N$61:$N$72,MONTH($A1198),1)*IF($B1198<=5,INDEX($O$76:$O$99,HOUR($A1198)+1,1),INDEX($O$101:$O$124,HOUR($A1198)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1199,1)*INDEX($N$61:$N$72,MONTH($A1199),1)*IF($B1199<=5,INDEX($O$76:$O$99,HOUR($A1199)+1,1),INDEX($O$101:$O$124,HOUR($A1199)+1,1))","v":36.149086893037179},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1199,1)*INDEX($N$61:$N$72,MONTH($A1199),1)*IF($B1199<=5,INDEX($O$76:$O$99,HOUR($A1199)+1,1),INDEX($O$101:$O$124,HOUR($A1199)+1,1))","v":55.101569563931626},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1199,1)*INDEX($N$61:$N$72,MONTH($A1199),1)*IF($B1199<=5,INDEX($O$76:$O$99,HOUR($A1199)+1,1),INDEX($O$101:$O$124,HOUR($A1199)+1,1))","v":36.149086893037179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1199,1)*INDEX($N$61:$N$72,MONTH($A1199),1)*IF($B1199<=5,INDEX($O$76:$O$99,HOUR($A1199)+1,1),INDEX($O$101:$O$124,HOUR($A1199)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1200,1)*INDEX($N$61:$N$72,MONTH($A1200),1)*IF($B1200<=5,INDEX($O$76:$O$99,HOUR($A1200)+1,1),INDEX($O$101:$O$124,HOUR($A1200)+1,1))","v":26.510704490872904},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1200,1)*INDEX($N$61:$N$72,MONTH($A1200),1)*IF($B1200<=5,INDEX($O$76:$O$99,HOUR($A1200)+1,1),INDEX($O$101:$O$124,HOUR($A1200)+1,1))","v":40.409912206497111},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1200,1)*INDEX($N$61:$N$72,MONTH($A1200),1)*IF($B1200<=5,INDEX($O$76:$O$99,HOUR($A1200)+1,1),INDEX($O$101:$O$124,HOUR($A1200)+1,1))","v":26.510704490872904},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1200,1)*INDEX($N$61:$N$72,MONTH($A1200),1)*IF($B1200<=5,INDEX($O$76:$O$99,HOUR($A1200)+1,1),INDEX($O$101:$O$124,HOUR($A1200)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1201,1)*INDEX($N$61:$N$72,MONTH($A1201),1)*IF($B1201<=5,INDEX($O$76:$O$99,HOUR($A1201)+1,1),INDEX($O$101:$O$124,HOUR($A1201)+1,1))","v":16.563148993439736},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1201,1)*INDEX($N$61:$N$72,MONTH($A1201),1)*IF($B1201<=5,INDEX($O$76:$O$99,HOUR($A1201)+1,1),INDEX($O$101:$O$124,HOUR($A1201)+1,1))","v":25.246986435930527},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1201,1)*INDEX($N$61:$N$72,MONTH($A1201),1)*IF($B1201<=5,INDEX($O$76:$O$99,HOUR($A1201)+1,1),INDEX($O$101:$O$124,HOUR($A1201)+1,1))","v":16.563148993439736},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1201,1)*INDEX($N$61:$N$72,MONTH($A1201),1)*IF($B1201<=5,INDEX($O$76:$O$99,HOUR($A1201)+1,1),INDEX($O$101:$O$124,HOUR($A1201)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1202,1)*INDEX($N$61:$N$72,MONTH($A1202),1)*IF($B1202<=5,INDEX($O$76:$O$99,HOUR($A1202)+1,1),INDEX($O$101:$O$124,HOUR($A1202)+1,1))","v":23.595948482372375},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1202,1)*INDEX($N$61:$N$72,MONTH($A1202),1)*IF($B1202<=5,INDEX($O$76:$O$99,HOUR($A1202)+1,1),INDEX($O$101:$O$124,HOUR($A1202)+1,1))","v":35.966988615107176},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1202,1)*INDEX($N$61:$N$72,MONTH($A1202),1)*IF($B1202<=5,INDEX($O$76:$O$99,HOUR($A1202)+1,1),INDEX($O$101:$O$124,HOUR($A1202)+1,1))","v":23.595948482372375},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1202,1)*INDEX($N$61:$N$72,MONTH($A1202),1)*IF($B1202<=5,INDEX($O$76:$O$99,HOUR($A1202)+1,1),INDEX($O$101:$O$124,HOUR($A1202)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1203,1)*INDEX($N$61:$N$72,MONTH($A1203),1)*IF($B1203<=5,INDEX($O$76:$O$99,HOUR($A1203)+1,1),INDEX($O$101:$O$124,HOUR($A1203)+1,1))","v":61.25820668535777},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1203,1)*INDEX($N$61:$N$72,MONTH($A1203),1)*IF($B1203<=5,INDEX($O$76:$O$99,HOUR($A1203)+1,1),INDEX($O$101:$O$124,HOUR($A1203)+1,1))","v":93.375064964230006},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1203,1)*INDEX($N$61:$N$72,MONTH($A1203),1)*IF($B1203<=5,INDEX($O$76:$O$99,HOUR($A1203)+1,1),INDEX($O$101:$O$124,HOUR($A1203)+1,1))","v":61.25820668535777},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1203,1)*INDEX($N$61:$N$72,MONTH($A1203),1)*IF($B1203<=5,INDEX($O$76:$O$99,HOUR($A1203)+1,1),INDEX($O$101:$O$124,HOUR($A1203)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1204,1)*INDEX($N$61:$N$72,MONTH($A1204),1)*IF($B1204<=5,INDEX($O$76:$O$99,HOUR($A1204)+1,1),INDEX($O$101:$O$124,HOUR($A1204)+1,1))","v":205.02298524264532},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1204,1)*INDEX($N$61:$N$72,MONTH($A1204),1)*IF($B1204<=5,INDEX($O$76:$O$99,HOUR($A1204)+1,1),INDEX($O$101:$O$124,HOUR($A1204)+1,1))","v":312.51379369498056},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1204,1)*INDEX($N$61:$N$72,MONTH($A1204),1)*IF($B1204<=5,INDEX($O$76:$O$99,HOUR($A1204)+1,1),INDEX($O$101:$O$124,HOUR($A1204)+1,1))","v":205.02298524264532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1204,1)*INDEX($N$61:$N$72,MONTH($A1204),1)*IF($B1204<=5,INDEX($O$76:$O$99,HOUR($A1204)+1,1),INDEX($O$101:$O$124,HOUR($A1204)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1205,1)*INDEX($N$61:$N$72,MONTH($A1205),1)*IF($B1205<=5,INDEX($O$76:$O$99,HOUR($A1205)+1,1),INDEX($O$101:$O$124,HOUR($A1205)+1,1))","v":456.11844762233767},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1205,1)*INDEX($N$61:$N$72,MONTH($A1205),1)*IF($B1205<=5,INDEX($O$76:$O$99,HOUR($A1205)+1,1),INDEX($O$101:$O$124,HOUR($A1205)+1,1))","v":695.25524795193871},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1205,1)*INDEX($N$61:$N$72,MONTH($A1205),1)*IF($B1205<=5,INDEX($O$76:$O$99,HOUR($A1205)+1,1),INDEX($O$101:$O$124,HOUR($A1205)+1,1))","v":456.11844762233767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1205,1)*INDEX($N$61:$N$72,MONTH($A1205),1)*IF($B1205<=5,INDEX($O$76:$O$99,HOUR($A1205)+1,1),INDEX($O$101:$O$124,HOUR($A1205)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1206,1)*INDEX($N$61:$N$72,MONTH($A1206),1)*IF($B1206<=5,INDEX($O$76:$O$99,HOUR($A1206)+1,1),INDEX($O$101:$O$124,HOUR($A1206)+1,1))","v":776.40613798046058},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1206,1)*INDEX($N$61:$N$72,MONTH($A1206),1)*IF($B1206<=5,INDEX($O$76:$O$99,HOUR($A1206)+1,1),INDEX($O$101:$O$124,HOUR($A1206)+1,1))","v":1183.465489692192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1206,1)*INDEX($N$61:$N$72,MONTH($A1206),1)*IF($B1206<=5,INDEX($O$76:$O$99,HOUR($A1206)+1,1),INDEX($O$101:$O$124,HOUR($A1206)+1,1))","v":776.40613798046058},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1206,1)*INDEX($N$61:$N$72,MONTH($A1206),1)*IF($B1206<=5,INDEX($O$76:$O$99,HOUR($A1206)+1,1),INDEX($O$101:$O$124,HOUR($A1206)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1207,1)*INDEX($N$61:$N$72,MONTH($A1207),1)*IF($B1207<=5,INDEX($O$76:$O$99,HOUR($A1207)+1,1),INDEX($O$101:$O$124,HOUR($A1207)+1,1))","v":663.33762795551377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1207,1)*INDEX($N$61:$N$72,MONTH($A1207),1)*IF($B1207<=5,INDEX($O$76:$O$99,HOUR($A1207)+1,1),INDEX($O$101:$O$124,HOUR($A1207)+1,1))","v":1011.1166724436505},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1207,1)*INDEX($N$61:$N$72,MONTH($A1207),1)*IF($B1207<=5,INDEX($O$76:$O$99,HOUR($A1207)+1,1),INDEX($O$101:$O$124,HOUR($A1207)+1,1))","v":663.33762795551377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1207,1)*INDEX($N$61:$N$72,MONTH($A1207),1)*IF($B1207<=5,INDEX($O$76:$O$99,HOUR($A1207)+1,1),INDEX($O$101:$O$124,HOUR($A1207)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1208,1)*INDEX($N$61:$N$72,MONTH($A1208),1)*IF($B1208<=5,INDEX($O$76:$O$99,HOUR($A1208)+1,1),INDEX($O$101:$O$124,HOUR($A1208)+1,1))","v":543.74378876352398},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1208,1)*INDEX($N$61:$N$72,MONTH($A1208),1)*IF($B1208<=5,INDEX($O$76:$O$99,HOUR($A1208)+1,1),INDEX($O$101:$O$124,HOUR($A1208)+1,1))","v":828.82138323886659},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1208,1)*INDEX($N$61:$N$72,MONTH($A1208),1)*IF($B1208<=5,INDEX($O$76:$O$99,HOUR($A1208)+1,1),INDEX($O$101:$O$124,HOUR($A1208)+1,1))","v":543.74378876352398},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1208,1)*INDEX($N$61:$N$72,MONTH($A1208),1)*IF($B1208<=5,INDEX($O$76:$O$99,HOUR($A1208)+1,1),INDEX($O$101:$O$124,HOUR($A1208)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1209,1)*INDEX($N$61:$N$72,MONTH($A1209),1)*IF($B1209<=5,INDEX($O$76:$O$99,HOUR($A1209)+1,1),INDEX($O$101:$O$124,HOUR($A1209)+1,1))","v":541.16094961822012},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1209,1)*INDEX($N$61:$N$72,MONTH($A1209),1)*IF($B1209<=5,INDEX($O$76:$O$99,HOUR($A1209)+1,1),INDEX($O$101:$O$124,HOUR($A1209)+1,1))","v":824.88439608180465},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1209,1)*INDEX($N$61:$N$72,MONTH($A1209),1)*IF($B1209<=5,INDEX($O$76:$O$99,HOUR($A1209)+1,1),INDEX($O$101:$O$124,HOUR($A1209)+1,1))","v":541.16094961822012},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1209,1)*INDEX($N$61:$N$72,MONTH($A1209),1)*IF($B1209<=5,INDEX($O$76:$O$99,HOUR($A1209)+1,1),INDEX($O$101:$O$124,HOUR($A1209)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1210,1)*INDEX($N$61:$N$72,MONTH($A1210),1)*IF($B1210<=5,INDEX($O$76:$O$99,HOUR($A1210)+1,1),INDEX($O$101:$O$124,HOUR($A1210)+1,1))","v":607.08091798603459},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1210,1)*INDEX($N$61:$N$72,MONTH($A1210),1)*IF($B1210<=5,INDEX($O$76:$O$99,HOUR($A1210)+1,1),INDEX($O$101:$O$124,HOUR($A1210)+1,1))","v":925.36532201553644},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1210,1)*INDEX($N$61:$N$72,MONTH($A1210),1)*IF($B1210<=5,INDEX($O$76:$O$99,HOUR($A1210)+1,1),INDEX($O$101:$O$124,HOUR($A1210)+1,1))","v":607.08091798603459},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1210,1)*INDEX($N$61:$N$72,MONTH($A1210),1)*IF($B1210<=5,INDEX($O$76:$O$99,HOUR($A1210)+1,1),INDEX($O$101:$O$124,HOUR($A1210)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1211,1)*INDEX($N$61:$N$72,MONTH($A1211),1)*IF($B1211<=5,INDEX($O$76:$O$99,HOUR($A1211)+1,1),INDEX($O$101:$O$124,HOUR($A1211)+1,1))","v":668.12874481806},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1211,1)*INDEX($N$61:$N$72,MONTH($A1211),1)*IF($B1211<=5,INDEX($O$76:$O$99,HOUR($A1211)+1,1),INDEX($O$101:$O$124,HOUR($A1211)+1,1))","v":1018.4197077837041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1211,1)*INDEX($N$61:$N$72,MONTH($A1211),1)*IF($B1211<=5,INDEX($O$76:$O$99,HOUR($A1211)+1,1),INDEX($O$101:$O$124,HOUR($A1211)+1,1))","v":668.12874481806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1211,1)*INDEX($N$61:$N$72,MONTH($A1211),1)*IF($B1211<=5,INDEX($O$76:$O$99,HOUR($A1211)+1,1),INDEX($O$101:$O$124,HOUR($A1211)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1212,1)*INDEX($N$61:$N$72,MONTH($A1212),1)*IF($B1212<=5,INDEX($O$76:$O$99,HOUR($A1212)+1,1),INDEX($O$101:$O$124,HOUR($A1212)+1,1))","v":661.5444240029542},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1212,1)*INDEX($N$61:$N$72,MONTH($A1212),1)*IF($B1212<=5,INDEX($O$76:$O$99,HOUR($A1212)+1,1),INDEX($O$101:$O$124,HOUR($A1212)+1,1))","v":1008.3833156474846},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1212,1)*INDEX($N$61:$N$72,MONTH($A1212),1)*IF($B1212<=5,INDEX($O$76:$O$99,HOUR($A1212)+1,1),INDEX($O$101:$O$124,HOUR($A1212)+1,1))","v":661.5444240029542},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1212,1)*INDEX($N$61:$N$72,MONTH($A1212),1)*IF($B1212<=5,INDEX($O$76:$O$99,HOUR($A1212)+1,1),INDEX($O$101:$O$124,HOUR($A1212)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1213,1)*INDEX($N$61:$N$72,MONTH($A1213),1)*IF($B1213<=5,INDEX($O$76:$O$99,HOUR($A1213)+1,1),INDEX($O$101:$O$124,HOUR($A1213)+1,1))","v":763.04133135187146},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1213,1)*INDEX($N$61:$N$72,MONTH($A1213),1)*IF($B1213<=5,INDEX($O$76:$O$99,HOUR($A1213)+1,1),INDEX($O$101:$O$124,HOUR($A1213)+1,1))","v":1163.0936937369379},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1213,1)*INDEX($N$61:$N$72,MONTH($A1213),1)*IF($B1213<=5,INDEX($O$76:$O$99,HOUR($A1213)+1,1),INDEX($O$101:$O$124,HOUR($A1213)+1,1))","v":763.04133135187146},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1213,1)*INDEX($N$61:$N$72,MONTH($A1213),1)*IF($B1213<=5,INDEX($O$76:$O$99,HOUR($A1213)+1,1),INDEX($O$101:$O$124,HOUR($A1213)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1214,1)*INDEX($N$61:$N$72,MONTH($A1214),1)*IF($B1214<=5,INDEX($O$76:$O$99,HOUR($A1214)+1,1),INDEX($O$101:$O$124,HOUR($A1214)+1,1))","v":929.42620859887813},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1214,1)*INDEX($N$61:$N$72,MONTH($A1214),1)*IF($B1214<=5,INDEX($O$76:$O$99,HOUR($A1214)+1,1),INDEX($O$101:$O$124,HOUR($A1214)+1,1))","v":1416.7119362983583},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1214,1)*INDEX($N$61:$N$72,MONTH($A1214),1)*IF($B1214<=5,INDEX($O$76:$O$99,HOUR($A1214)+1,1),INDEX($O$101:$O$124,HOUR($A1214)+1,1))","v":929.42620859887813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1214,1)*INDEX($N$61:$N$72,MONTH($A1214),1)*IF($B1214<=5,INDEX($O$76:$O$99,HOUR($A1214)+1,1),INDEX($O$101:$O$124,HOUR($A1214)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T16:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1215,1)*INDEX($N$61:$N$72,MONTH($A1215),1)*IF($B1215<=5,INDEX($O$76:$O$99,HOUR($A1215)+1,1),INDEX($O$101:$O$124,HOUR($A1215)+1,1))","v":1011.4978059091882},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1215,1)*INDEX($N$61:$N$72,MONTH($A1215),1)*IF($B1215<=5,INDEX($O$76:$O$99,HOUR($A1215)+1,1),INDEX($O$101:$O$124,HOUR($A1215)+1,1))","v":1541.8125741595068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1215,1)*INDEX($N$61:$N$72,MONTH($A1215),1)*IF($B1215<=5,INDEX($O$76:$O$99,HOUR($A1215)+1,1),INDEX($O$101:$O$124,HOUR($A1215)+1,1))","v":1011.4978059091882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1215,1)*INDEX($N$61:$N$72,MONTH($A1215),1)*IF($B1215<=5,INDEX($O$76:$O$99,HOUR($A1215)+1,1),INDEX($O$101:$O$124,HOUR($A1215)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1216,1)*INDEX($N$61:$N$72,MONTH($A1216),1)*IF($B1216<=5,INDEX($O$76:$O$99,HOUR($A1216)+1,1),INDEX($O$101:$O$124,HOUR($A1216)+1,1))","v":969.62937212505039},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1216,1)*INDEX($N$61:$N$72,MONTH($A1216),1)*IF($B1216<=5,INDEX($O$76:$O$99,HOUR($A1216)+1,1),INDEX($O$101:$O$124,HOUR($A1216)+1,1))","v":1477.9930806404632},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1216,1)*INDEX($N$61:$N$72,MONTH($A1216),1)*IF($B1216<=5,INDEX($O$76:$O$99,HOUR($A1216)+1,1),INDEX($O$101:$O$124,HOUR($A1216)+1,1))","v":969.62937212505039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1216,1)*INDEX($N$61:$N$72,MONTH($A1216),1)*IF($B1216<=5,INDEX($O$76:$O$99,HOUR($A1216)+1,1),INDEX($O$101:$O$124,HOUR($A1216)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1217,1)*INDEX($N$61:$N$72,MONTH($A1217),1)*IF($B1217<=5,INDEX($O$76:$O$99,HOUR($A1217)+1,1),INDEX($O$101:$O$124,HOUR($A1217)+1,1))","v":682.8084255299766},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1217,1)*INDEX($N$61:$N$72,MONTH($A1217),1)*IF($B1217<=5,INDEX($O$76:$O$99,HOUR($A1217)+1,1),INDEX($O$101:$O$124,HOUR($A1217)+1,1))","v":1040.7957487143474},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1217,1)*INDEX($N$61:$N$72,MONTH($A1217),1)*IF($B1217<=5,INDEX($O$76:$O$99,HOUR($A1217)+1,1),INDEX($O$101:$O$124,HOUR($A1217)+1,1))","v":682.8084255299766},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1217,1)*INDEX($N$61:$N$72,MONTH($A1217),1)*IF($B1217<=5,INDEX($O$76:$O$99,HOUR($A1217)+1,1),INDEX($O$101:$O$124,HOUR($A1217)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1218,1)*INDEX($N$61:$N$72,MONTH($A1218),1)*IF($B1218<=5,INDEX($O$76:$O$99,HOUR($A1218)+1,1),INDEX($O$101:$O$124,HOUR($A1218)+1,1))","v":483.94331545379026},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1218,1)*INDEX($N$61:$N$72,MONTH($A1218),1)*IF($B1218<=5,INDEX($O$76:$O$99,HOUR($A1218)+1,1),INDEX($O$101:$O$124,HOUR($A1218)+1,1))","v":737.66832175816273},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1218,1)*INDEX($N$61:$N$72,MONTH($A1218),1)*IF($B1218<=5,INDEX($O$76:$O$99,HOUR($A1218)+1,1),INDEX($O$101:$O$124,HOUR($A1218)+1,1))","v":483.94331545379026},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1218,1)*INDEX($N$61:$N$72,MONTH($A1218),1)*IF($B1218<=5,INDEX($O$76:$O$99,HOUR($A1218)+1,1),INDEX($O$101:$O$124,HOUR($A1218)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1219,1)*INDEX($N$61:$N$72,MONTH($A1219),1)*IF($B1219<=5,INDEX($O$76:$O$99,HOUR($A1219)+1,1),INDEX($O$101:$O$124,HOUR($A1219)+1,1))","v":368.53504030326837},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1219,1)*INDEX($N$61:$N$72,MONTH($A1219),1)*IF($B1219<=5,INDEX($O$76:$O$99,HOUR($A1219)+1,1),INDEX($O$101:$O$124,HOUR($A1219)+1,1))","v":561.7530318290909},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1219,1)*INDEX($N$61:$N$72,MONTH($A1219),1)*IF($B1219<=5,INDEX($O$76:$O$99,HOUR($A1219)+1,1),INDEX($O$101:$O$124,HOUR($A1219)+1,1))","v":368.53504030326837},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1219,1)*INDEX($N$61:$N$72,MONTH($A1219),1)*IF($B1219<=5,INDEX($O$76:$O$99,HOUR($A1219)+1,1),INDEX($O$101:$O$124,HOUR($A1219)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1220,1)*INDEX($N$61:$N$72,MONTH($A1220),1)*IF($B1220<=5,INDEX($O$76:$O$99,HOUR($A1220)+1,1),INDEX($O$101:$O$124,HOUR($A1220)+1,1))","v":243.78973767562582},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1220,1)*INDEX($N$61:$N$72,MONTH($A1220),1)*IF($B1220<=5,INDEX($O$76:$O$99,HOUR($A1220)+1,1),INDEX($O$101:$O$124,HOUR($A1220)+1,1))","v":371.60543582343041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1220,1)*INDEX($N$61:$N$72,MONTH($A1220),1)*IF($B1220<=5,INDEX($O$76:$O$99,HOUR($A1220)+1,1),INDEX($O$101:$O$124,HOUR($A1220)+1,1))","v":243.78973767562582},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1220,1)*INDEX($N$61:$N$72,MONTH($A1220),1)*IF($B1220<=5,INDEX($O$76:$O$99,HOUR($A1220)+1,1),INDEX($O$101:$O$124,HOUR($A1220)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1221,1)*INDEX($N$61:$N$72,MONTH($A1221),1)*IF($B1221<=5,INDEX($O$76:$O$99,HOUR($A1221)+1,1),INDEX($O$101:$O$124,HOUR($A1221)+1,1))","v":136.43133488605898},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1221,1)*INDEX($N$61:$N$72,MONTH($A1221),1)*IF($B1221<=5,INDEX($O$76:$O$99,HOUR($A1221)+1,1),INDEX($O$101:$O$124,HOUR($A1221)+1,1))","v":207.96045864639035},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1221,1)*INDEX($N$61:$N$72,MONTH($A1221),1)*IF($B1221<=5,INDEX($O$76:$O$99,HOUR($A1221)+1,1),INDEX($O$101:$O$124,HOUR($A1221)+1,1))","v":136.43133488605898},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1221,1)*INDEX($N$61:$N$72,MONTH($A1221),1)*IF($B1221<=5,INDEX($O$76:$O$99,HOUR($A1221)+1,1),INDEX($O$101:$O$124,HOUR($A1221)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-13T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1222,1)*INDEX($N$61:$N$72,MONTH($A1222),1)*IF($B1222<=5,INDEX($O$76:$O$99,HOUR($A1222)+1,1),INDEX($O$101:$O$124,HOUR($A1222)+1,1))","v":83.198124565485273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1222,1)*INDEX($N$61:$N$72,MONTH($A1222),1)*IF($B1222<=5,INDEX($O$76:$O$99,HOUR($A1222)+1,1),INDEX($O$101:$O$124,HOUR($A1222)+1,1))","v":126.81778828600909},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1222,1)*INDEX($N$61:$N$72,MONTH($A1222),1)*IF($B1222<=5,INDEX($O$76:$O$99,HOUR($A1222)+1,1),INDEX($O$101:$O$124,HOUR($A1222)+1,1))","v":83.198124565485273},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1222,1)*INDEX($N$61:$N$72,MONTH($A1222),1)*IF($B1222<=5,INDEX($O$76:$O$99,HOUR($A1222)+1,1),INDEX($O$101:$O$124,HOUR($A1222)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1223,1)*INDEX($N$61:$N$72,MONTH($A1223),1)*IF($B1223<=5,INDEX($O$76:$O$99,HOUR($A1223)+1,1),INDEX($O$101:$O$124,HOUR($A1223)+1,1))","v":38.207385980086329},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1223,1)*INDEX($N$61:$N$72,MONTH($A1223),1)*IF($B1223<=5,INDEX($O$76:$O$99,HOUR($A1223)+1,1),INDEX($O$101:$O$124,HOUR($A1223)+1,1))","v":58.239007327270031},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1223,1)*INDEX($N$61:$N$72,MONTH($A1223),1)*IF($B1223<=5,INDEX($O$76:$O$99,HOUR($A1223)+1,1),INDEX($O$101:$O$124,HOUR($A1223)+1,1))","v":38.207385980086329},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1223,1)*INDEX($N$61:$N$72,MONTH($A1223),1)*IF($B1223<=5,INDEX($O$76:$O$99,HOUR($A1223)+1,1),INDEX($O$101:$O$124,HOUR($A1223)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1224,1)*INDEX($N$61:$N$72,MONTH($A1224),1)*IF($B1224<=5,INDEX($O$76:$O$99,HOUR($A1224)+1,1),INDEX($O$101:$O$124,HOUR($A1224)+1,1))","v":28.020202061642909},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1224,1)*INDEX($N$61:$N$72,MONTH($A1224),1)*IF($B1224<=5,INDEX($O$76:$O$99,HOUR($A1224)+1,1),INDEX($O$101:$O$124,HOUR($A1224)+1,1))","v":42.710819160204714},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1224,1)*INDEX($N$61:$N$72,MONTH($A1224),1)*IF($B1224<=5,INDEX($O$76:$O$99,HOUR($A1224)+1,1),INDEX($O$101:$O$124,HOUR($A1224)+1,1))","v":28.020202061642909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1224,1)*INDEX($N$61:$N$72,MONTH($A1224),1)*IF($B1224<=5,INDEX($O$76:$O$99,HOUR($A1224)+1,1),INDEX($O$101:$O$124,HOUR($A1224)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1225,1)*INDEX($N$61:$N$72,MONTH($A1225),1)*IF($B1225<=5,INDEX($O$76:$O$99,HOUR($A1225)+1,1),INDEX($O$101:$O$124,HOUR($A1225)+1,1))","v":17.506240987788907},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1225,1)*INDEX($N$61:$N$72,MONTH($A1225),1)*IF($B1225<=5,INDEX($O$76:$O$99,HOUR($A1225)+1,1),INDEX($O$101:$O$124,HOUR($A1225)+1,1))","v":26.684528946632991},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1225,1)*INDEX($N$61:$N$72,MONTH($A1225),1)*IF($B1225<=5,INDEX($O$76:$O$99,HOUR($A1225)+1,1),INDEX($O$101:$O$124,HOUR($A1225)+1,1))","v":17.506240987788907},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1225,1)*INDEX($N$61:$N$72,MONTH($A1225),1)*IF($B1225<=5,INDEX($O$76:$O$99,HOUR($A1225)+1,1),INDEX($O$101:$O$124,HOUR($A1225)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1226,1)*INDEX($N$61:$N$72,MONTH($A1226),1)*IF($B1226<=5,INDEX($O$76:$O$99,HOUR($A1226)+1,1),INDEX($O$101:$O$124,HOUR($A1226)+1,1))","v":24.939482258565228},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1226,1)*INDEX($N$61:$N$72,MONTH($A1226),1)*IF($B1226<=5,INDEX($O$76:$O$99,HOUR($A1226)+1,1),INDEX($O$101:$O$124,HOUR($A1226)+1,1))","v":38.014919176933951},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1226,1)*INDEX($N$61:$N$72,MONTH($A1226),1)*IF($B1226<=5,INDEX($O$76:$O$99,HOUR($A1226)+1,1),INDEX($O$101:$O$124,HOUR($A1226)+1,1))","v":24.939482258565228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1226,1)*INDEX($N$61:$N$72,MONTH($A1226),1)*IF($B1226<=5,INDEX($O$76:$O$99,HOUR($A1226)+1,1),INDEX($O$101:$O$124,HOUR($A1226)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1227,1)*INDEX($N$61:$N$72,MONTH($A1227),1)*IF($B1227<=5,INDEX($O$76:$O$99,HOUR($A1227)+1,1),INDEX($O$101:$O$124,HOUR($A1227)+1,1))","v":64.746198270534606},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1227,1)*INDEX($N$61:$N$72,MONTH($A1227),1)*IF($B1227<=5,INDEX($O$76:$O$99,HOUR($A1227)+1,1),INDEX($O$101:$O$124,HOUR($A1227)+1,1))","v":98.69176387664568},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1227,1)*INDEX($N$61:$N$72,MONTH($A1227),1)*IF($B1227<=5,INDEX($O$76:$O$99,HOUR($A1227)+1,1),INDEX($O$101:$O$124,HOUR($A1227)+1,1))","v":64.746198270534606},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1227,1)*INDEX($N$61:$N$72,MONTH($A1227),1)*IF($B1227<=5,INDEX($O$76:$O$99,HOUR($A1227)+1,1),INDEX($O$101:$O$124,HOUR($A1227)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1228,1)*INDEX($N$61:$N$72,MONTH($A1228),1)*IF($B1228<=5,INDEX($O$76:$O$99,HOUR($A1228)+1,1),INDEX($O$101:$O$124,HOUR($A1228)+1,1))","v":216.69682432460314},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1228,1)*INDEX($N$61:$N$72,MONTH($A1228),1)*IF($B1228<=5,INDEX($O$76:$O$99,HOUR($A1228)+1,1),INDEX($O$101:$O$124,HOUR($A1228)+1,1))","v":330.30807043994992},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1228,1)*INDEX($N$61:$N$72,MONTH($A1228),1)*IF($B1228<=5,INDEX($O$76:$O$99,HOUR($A1228)+1,1),INDEX($O$101:$O$124,HOUR($A1228)+1,1))","v":216.69682432460314},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1228,1)*INDEX($N$61:$N$72,MONTH($A1228),1)*IF($B1228<=5,INDEX($O$76:$O$99,HOUR($A1228)+1,1),INDEX($O$101:$O$124,HOUR($A1228)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1229,1)*INDEX($N$61:$N$72,MONTH($A1229),1)*IF($B1229<=5,INDEX($O$76:$O$99,HOUR($A1229)+1,1),INDEX($O$101:$O$124,HOUR($A1229)+1,1))","v":482.08945450019496},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1229,1)*INDEX($N$61:$N$72,MONTH($A1229),1)*IF($B1229<=5,INDEX($O$76:$O$99,HOUR($A1229)+1,1),INDEX($O$101:$O$124,HOUR($A1229)+1,1))","v":734.84250630676172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1229,1)*INDEX($N$61:$N$72,MONTH($A1229),1)*IF($B1229<=5,INDEX($O$76:$O$99,HOUR($A1229)+1,1),INDEX($O$101:$O$124,HOUR($A1229)+1,1))","v":482.08945450019496},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1229,1)*INDEX($N$61:$N$72,MONTH($A1229),1)*IF($B1229<=5,INDEX($O$76:$O$99,HOUR($A1229)+1,1),INDEX($O$101:$O$124,HOUR($A1229)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1230,1)*INDEX($N$61:$N$72,MONTH($A1230),1)*IF($B1230<=5,INDEX($O$76:$O$99,HOUR($A1230)+1,1),INDEX($O$101:$O$124,HOUR($A1230)+1,1))","v":820.61406084482337},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1230,1)*INDEX($N$61:$N$72,MONTH($A1230),1)*IF($B1230<=5,INDEX($O$76:$O$99,HOUR($A1230)+1,1),INDEX($O$101:$O$124,HOUR($A1230)+1,1))","v":1250.8510351195321},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1230,1)*INDEX($N$61:$N$72,MONTH($A1230),1)*IF($B1230<=5,INDEX($O$76:$O$99,HOUR($A1230)+1,1),INDEX($O$101:$O$124,HOUR($A1230)+1,1))","v":820.61406084482337},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1230,1)*INDEX($N$61:$N$72,MONTH($A1230),1)*IF($B1230<=5,INDEX($O$76:$O$99,HOUR($A1230)+1,1),INDEX($O$101:$O$124,HOUR($A1230)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1231,1)*INDEX($N$61:$N$72,MONTH($A1231),1)*IF($B1231<=5,INDEX($O$76:$O$99,HOUR($A1231)+1,1),INDEX($O$101:$O$124,HOUR($A1231)+1,1))","v":701.10752344599052},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1231,1)*INDEX($N$61:$N$72,MONTH($A1231),1)*IF($B1231<=5,INDEX($O$76:$O$99,HOUR($A1231)+1,1),INDEX($O$101:$O$124,HOUR($A1231)+1,1))","v":1068.688818870171},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1231,1)*INDEX($N$61:$N$72,MONTH($A1231),1)*IF($B1231<=5,INDEX($O$76:$O$99,HOUR($A1231)+1,1),INDEX($O$101:$O$124,HOUR($A1231)+1,1))","v":701.10752344599052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1231,1)*INDEX($N$61:$N$72,MONTH($A1231),1)*IF($B1231<=5,INDEX($O$76:$O$99,HOUR($A1231)+1,1),INDEX($O$101:$O$124,HOUR($A1231)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1232,1)*INDEX($N$61:$N$72,MONTH($A1232),1)*IF($B1232<=5,INDEX($O$76:$O$99,HOUR($A1232)+1,1),INDEX($O$101:$O$124,HOUR($A1232)+1,1))","v":574.7041100383658},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1232,1)*INDEX($N$61:$N$72,MONTH($A1232),1)*IF($B1232<=5,INDEX($O$76:$O$99,HOUR($A1232)+1,1),INDEX($O$101:$O$124,HOUR($A1232)+1,1))","v":876.01378678408514},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1232,1)*INDEX($N$61:$N$72,MONTH($A1232),1)*IF($B1232<=5,INDEX($O$76:$O$99,HOUR($A1232)+1,1),INDEX($O$101:$O$124,HOUR($A1232)+1,1))","v":574.7041100383658},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1232,1)*INDEX($N$61:$N$72,MONTH($A1232),1)*IF($B1232<=5,INDEX($O$76:$O$99,HOUR($A1232)+1,1),INDEX($O$101:$O$124,HOUR($A1232)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1233,1)*INDEX($N$61:$N$72,MONTH($A1233),1)*IF($B1233<=5,INDEX($O$76:$O$99,HOUR($A1233)+1,1),INDEX($O$101:$O$124,HOUR($A1233)+1,1))","v":571.97420616994725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1233,1)*INDEX($N$61:$N$72,MONTH($A1233),1)*IF($B1233<=5,INDEX($O$76:$O$99,HOUR($A1233)+1,1),INDEX($O$101:$O$124,HOUR($A1233)+1,1))","v":871.85263083694872},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1233,1)*INDEX($N$61:$N$72,MONTH($A1233),1)*IF($B1233<=5,INDEX($O$76:$O$99,HOUR($A1233)+1,1),INDEX($O$101:$O$124,HOUR($A1233)+1,1))","v":571.97420616994725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1233,1)*INDEX($N$61:$N$72,MONTH($A1233),1)*IF($B1233<=5,INDEX($O$76:$O$99,HOUR($A1233)+1,1),INDEX($O$101:$O$124,HOUR($A1233)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1234,1)*INDEX($N$61:$N$72,MONTH($A1234),1)*IF($B1234<=5,INDEX($O$76:$O$99,HOUR($A1234)+1,1),INDEX($O$101:$O$124,HOUR($A1234)+1,1))","v":641.64760297459225},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1234,1)*INDEX($N$61:$N$72,MONTH($A1234),1)*IF($B1234<=5,INDEX($O$76:$O$99,HOUR($A1234)+1,1),INDEX($O$101:$O$124,HOUR($A1234)+1,1))","v":978.05485752517041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1234,1)*INDEX($N$61:$N$72,MONTH($A1234),1)*IF($B1234<=5,INDEX($O$76:$O$99,HOUR($A1234)+1,1),INDEX($O$101:$O$124,HOUR($A1234)+1,1))","v":641.64760297459225},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1234,1)*INDEX($N$61:$N$72,MONTH($A1234),1)*IF($B1234<=5,INDEX($O$76:$O$99,HOUR($A1234)+1,1),INDEX($O$101:$O$124,HOUR($A1234)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1235,1)*INDEX($N$61:$N$72,MONTH($A1235),1)*IF($B1235<=5,INDEX($O$76:$O$99,HOUR($A1235)+1,1),INDEX($O$101:$O$124,HOUR($A1235)+1,1))","v":706.17144253707727},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1235,1)*INDEX($N$61:$N$72,MONTH($A1235),1)*IF($B1235<=5,INDEX($O$76:$O$99,HOUR($A1235)+1,1),INDEX($O$101:$O$124,HOUR($A1235)+1,1))","v":1076.4076829977566},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1235,1)*INDEX($N$61:$N$72,MONTH($A1235),1)*IF($B1235<=5,INDEX($O$76:$O$99,HOUR($A1235)+1,1),INDEX($O$101:$O$124,HOUR($A1235)+1,1))","v":706.17144253707727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1235,1)*INDEX($N$61:$N$72,MONTH($A1235),1)*IF($B1235<=5,INDEX($O$76:$O$99,HOUR($A1235)+1,1),INDEX($O$101:$O$124,HOUR($A1235)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1236,1)*INDEX($N$61:$N$72,MONTH($A1236),1)*IF($B1236<=5,INDEX($O$76:$O$99,HOUR($A1236)+1,1),INDEX($O$101:$O$124,HOUR($A1236)+1,1))","v":699.21221594460928},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1236,1)*INDEX($N$61:$N$72,MONTH($A1236),1)*IF($B1236<=5,INDEX($O$76:$O$99,HOUR($A1236)+1,1),INDEX($O$101:$O$124,HOUR($A1236)+1,1))","v":1065.7998270004339},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1236,1)*INDEX($N$61:$N$72,MONTH($A1236),1)*IF($B1236<=5,INDEX($O$76:$O$99,HOUR($A1236)+1,1),INDEX($O$101:$O$124,HOUR($A1236)+1,1))","v":699.21221594460928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1236,1)*INDEX($N$61:$N$72,MONTH($A1236),1)*IF($B1236<=5,INDEX($O$76:$O$99,HOUR($A1236)+1,1),INDEX($O$101:$O$124,HOUR($A1236)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1237,1)*INDEX($N$61:$N$72,MONTH($A1237),1)*IF($B1237<=5,INDEX($O$76:$O$99,HOUR($A1237)+1,1),INDEX($O$101:$O$124,HOUR($A1237)+1,1))","v":806.48827318886799},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1237,1)*INDEX($N$61:$N$72,MONTH($A1237),1)*IF($B1237<=5,INDEX($O$76:$O$99,HOUR($A1237)+1,1),INDEX($O$101:$O$124,HOUR($A1237)+1,1))","v":1229.3192859643445},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1237,1)*INDEX($N$61:$N$72,MONTH($A1237),1)*IF($B1237<=5,INDEX($O$76:$O$99,HOUR($A1237)+1,1),INDEX($O$101:$O$124,HOUR($A1237)+1,1))","v":806.48827318886799},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1237,1)*INDEX($N$61:$N$72,MONTH($A1237),1)*IF($B1237<=5,INDEX($O$76:$O$99,HOUR($A1237)+1,1),INDEX($O$101:$O$124,HOUR($A1237)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1238,1)*INDEX($N$61:$N$72,MONTH($A1238),1)*IF($B1238<=5,INDEX($O$76:$O$99,HOUR($A1238)+1,1),INDEX($O$101:$O$124,HOUR($A1238)+1,1))","v":982.34696762936687},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1238,1)*INDEX($N$61:$N$72,MONTH($A1238),1)*IF($B1238<=5,INDEX($O$76:$O$99,HOUR($A1238)+1,1),INDEX($O$101:$O$124,HOUR($A1238)+1,1))","v":1497.3783413371041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1238,1)*INDEX($N$61:$N$72,MONTH($A1238),1)*IF($B1238<=5,INDEX($O$76:$O$99,HOUR($A1238)+1,1),INDEX($O$101:$O$124,HOUR($A1238)+1,1))","v":982.34696762936687},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1238,1)*INDEX($N$61:$N$72,MONTH($A1238),1)*IF($B1238<=5,INDEX($O$76:$O$99,HOUR($A1238)+1,1),INDEX($O$101:$O$124,HOUR($A1238)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T16:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1239,1)*INDEX($N$61:$N$72,MONTH($A1239),1)*IF($B1239<=5,INDEX($O$76:$O$99,HOUR($A1239)+1,1),INDEX($O$101:$O$124,HOUR($A1239)+1,1))","v":1069.0916537597714},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1239,1)*INDEX($N$61:$N$72,MONTH($A1239),1)*IF($B1239<=5,INDEX($O$76:$O$99,HOUR($A1239)+1,1),INDEX($O$101:$O$124,HOUR($A1239)+1,1))","v":1629.6021059721261},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1239,1)*INDEX($N$61:$N$72,MONTH($A1239),1)*IF($B1239<=5,INDEX($O$76:$O$99,HOUR($A1239)+1,1),INDEX($O$101:$O$124,HOUR($A1239)+1,1))","v":1069.0916537597714},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1239,1)*INDEX($N$61:$N$72,MONTH($A1239),1)*IF($B1239<=5,INDEX($O$76:$O$99,HOUR($A1239)+1,1),INDEX($O$101:$O$124,HOUR($A1239)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1240,1)*INDEX($N$61:$N$72,MONTH($A1240),1)*IF($B1240<=5,INDEX($O$76:$O$99,HOUR($A1240)+1,1),INDEX($O$101:$O$124,HOUR($A1240)+1,1))","v":1024.8392660105151},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1240,1)*INDEX($N$61:$N$72,MONTH($A1240),1)*IF($B1240<=5,INDEX($O$76:$O$99,HOUR($A1240)+1,1),INDEX($O$101:$O$124,HOUR($A1240)+1,1))","v":1562.1487833155754},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1240,1)*INDEX($N$61:$N$72,MONTH($A1240),1)*IF($B1240<=5,INDEX($O$76:$O$99,HOUR($A1240)+1,1),INDEX($O$101:$O$124,HOUR($A1240)+1,1))","v":1024.8392660105151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1240,1)*INDEX($N$61:$N$72,MONTH($A1240),1)*IF($B1240<=5,INDEX($O$76:$O$99,HOUR($A1240)+1,1),INDEX($O$101:$O$124,HOUR($A1240)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1241,1)*INDEX($N$61:$N$72,MONTH($A1241),1)*IF($B1241<=5,INDEX($O$76:$O$99,HOUR($A1241)+1,1),INDEX($O$101:$O$124,HOUR($A1241)+1,1))","v":721.68697211834194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1241,1)*INDEX($N$61:$N$72,MONTH($A1241),1)*IF($B1241<=5,INDEX($O$76:$O$99,HOUR($A1241)+1,1),INDEX($O$101:$O$124,HOUR($A1241)+1,1))","v":1100.0577971783159},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1241,1)*INDEX($N$61:$N$72,MONTH($A1241),1)*IF($B1241<=5,INDEX($O$76:$O$99,HOUR($A1241)+1,1),INDEX($O$101:$O$124,HOUR($A1241)+1,1))","v":721.68697211834194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1241,1)*INDEX($N$61:$N$72,MONTH($A1241),1)*IF($B1241<=5,INDEX($O$76:$O$99,HOUR($A1241)+1,1),INDEX($O$101:$O$124,HOUR($A1241)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1242,1)*INDEX($N$61:$N$72,MONTH($A1242),1)*IF($B1242<=5,INDEX($O$76:$O$99,HOUR($A1242)+1,1),INDEX($O$101:$O$124,HOUR($A1242)+1,1))","v":511.49864727529575},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1242,1)*INDEX($N$61:$N$72,MONTH($A1242),1)*IF($B1242<=5,INDEX($O$76:$O$99,HOUR($A1242)+1,1),INDEX($O$101:$O$124,HOUR($A1242)+1,1))","v":779.67054543016263},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1242,1)*INDEX($N$61:$N$72,MONTH($A1242),1)*IF($B1242<=5,INDEX($O$76:$O$99,HOUR($A1242)+1,1),INDEX($O$101:$O$124,HOUR($A1242)+1,1))","v":511.49864727529575},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1242,1)*INDEX($N$61:$N$72,MONTH($A1242),1)*IF($B1242<=5,INDEX($O$76:$O$99,HOUR($A1242)+1,1),INDEX($O$101:$O$124,HOUR($A1242)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1243,1)*INDEX($N$61:$N$72,MONTH($A1243),1)*IF($B1243<=5,INDEX($O$76:$O$99,HOUR($A1243)+1,1),INDEX($O$101:$O$124,HOUR($A1243)+1,1))","v":389.51912046126387},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1243,1)*INDEX($N$61:$N$72,MONTH($A1243),1)*IF($B1243<=5,INDEX($O$76:$O$99,HOUR($A1243)+1,1),INDEX($O$101:$O$124,HOUR($A1243)+1,1))","v":593.73878449781523},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1243,1)*INDEX($N$61:$N$72,MONTH($A1243),1)*IF($B1243<=5,INDEX($O$76:$O$99,HOUR($A1243)+1,1),INDEX($O$101:$O$124,HOUR($A1243)+1,1))","v":389.51912046126387},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1243,1)*INDEX($N$61:$N$72,MONTH($A1243),1)*IF($B1243<=5,INDEX($O$76:$O$99,HOUR($A1243)+1,1),INDEX($O$101:$O$124,HOUR($A1243)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1244,1)*INDEX($N$61:$N$72,MONTH($A1244),1)*IF($B1244<=5,INDEX($O$76:$O$99,HOUR($A1244)+1,1),INDEX($O$101:$O$124,HOUR($A1244)+1,1))","v":257.67092355383244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1244,1)*INDEX($N$61:$N$72,MONTH($A1244),1)*IF($B1244<=5,INDEX($O$76:$O$99,HOUR($A1244)+1,1),INDEX($O$101:$O$124,HOUR($A1244)+1,1))","v":392.76434176097422},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1244,1)*INDEX($N$61:$N$72,MONTH($A1244),1)*IF($B1244<=5,INDEX($O$76:$O$99,HOUR($A1244)+1,1),INDEX($O$101:$O$124,HOUR($A1244)+1,1))","v":257.67092355383244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1244,1)*INDEX($N$61:$N$72,MONTH($A1244),1)*IF($B1244<=5,INDEX($O$76:$O$99,HOUR($A1244)+1,1),INDEX($O$101:$O$124,HOUR($A1244)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1245,1)*INDEX($N$61:$N$72,MONTH($A1245),1)*IF($B1245<=5,INDEX($O$76:$O$99,HOUR($A1245)+1,1),INDEX($O$101:$O$124,HOUR($A1245)+1,1))","v":144.1996221700999},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1245,1)*INDEX($N$61:$N$72,MONTH($A1245),1)*IF($B1245<=5,INDEX($O$76:$O$99,HOUR($A1245)+1,1),INDEX($O$101:$O$124,HOUR($A1245)+1,1))","v":219.80155503260741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1245,1)*INDEX($N$61:$N$72,MONTH($A1245),1)*IF($B1245<=5,INDEX($O$76:$O$99,HOUR($A1245)+1,1),INDEX($O$101:$O$124,HOUR($A1245)+1,1))","v":144.1996221700999},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1245,1)*INDEX($N$61:$N$72,MONTH($A1245),1)*IF($B1245<=5,INDEX($O$76:$O$99,HOUR($A1245)+1,1),INDEX($O$101:$O$124,HOUR($A1245)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-14T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1246,1)*INDEX($N$61:$N$72,MONTH($A1246),1)*IF($B1246<=5,INDEX($O$76:$O$99,HOUR($A1246)+1,1),INDEX($O$101:$O$124,HOUR($A1246)+1,1))","v":87.935356915061547},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1246,1)*INDEX($N$61:$N$72,MONTH($A1246),1)*IF($B1246<=5,INDEX($O$76:$O$99,HOUR($A1246)+1,1),INDEX($O$101:$O$124,HOUR($A1246)+1,1))","v":134.03868818378669},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1246,1)*INDEX($N$61:$N$72,MONTH($A1246),1)*IF($B1246<=5,INDEX($O$76:$O$99,HOUR($A1246)+1,1),INDEX($O$101:$O$124,HOUR($A1246)+1,1))","v":87.935356915061547},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1246,1)*INDEX($N$61:$N$72,MONTH($A1246),1)*IF($B1246<=5,INDEX($O$76:$O$99,HOUR($A1246)+1,1),INDEX($O$101:$O$124,HOUR($A1246)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1247,1)*INDEX($N$61:$N$72,MONTH($A1247),1)*IF($B1247<=5,INDEX($O$76:$O$99,HOUR($A1247)+1,1),INDEX($O$101:$O$124,HOUR($A1247)+1,1))","v":238.63886779998907},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1247,1)*INDEX($N$61:$N$72,MONTH($A1247),1)*IF($B1247<=5,INDEX($O$76:$O$99,HOUR($A1247)+1,1),INDEX($O$101:$O$124,HOUR($A1247)+1,1))","v":363.75403377814604},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1247,1)*INDEX($N$61:$N$72,MONTH($A1247),1)*IF($B1247<=5,INDEX($O$76:$O$99,HOUR($A1247)+1,1),INDEX($O$101:$O$124,HOUR($A1247)+1,1))","v":238.63886779998907},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1247,1)*INDEX($N$61:$N$72,MONTH($A1247),1)*IF($B1247<=5,INDEX($O$76:$O$99,HOUR($A1247)+1,1),INDEX($O$101:$O$124,HOUR($A1247)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1248,1)*INDEX($N$61:$N$72,MONTH($A1248),1)*IF($B1248<=5,INDEX($O$76:$O$99,HOUR($A1248)+1,1),INDEX($O$101:$O$124,HOUR($A1248)+1,1))","v":196.02478426427675},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1248,1)*INDEX($N$61:$N$72,MONTH($A1248),1)*IF($B1248<=5,INDEX($O$76:$O$99,HOUR($A1248)+1,1),INDEX($O$101:$O$124,HOUR($A1248)+1,1))","v":298.79795631776284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1248,1)*INDEX($N$61:$N$72,MONTH($A1248),1)*IF($B1248<=5,INDEX($O$76:$O$99,HOUR($A1248)+1,1),INDEX($O$101:$O$124,HOUR($A1248)+1,1))","v":196.02478426427675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1248,1)*INDEX($N$61:$N$72,MONTH($A1248),1)*IF($B1248<=5,INDEX($O$76:$O$99,HOUR($A1248)+1,1),INDEX($O$101:$O$124,HOUR($A1248)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1249,1)*INDEX($N$61:$N$72,MONTH($A1249),1)*IF($B1249<=5,INDEX($O$76:$O$99,HOUR($A1249)+1,1),INDEX($O$101:$O$124,HOUR($A1249)+1,1))","v":178.97915084999181},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1249,1)*INDEX($N$61:$N$72,MONTH($A1249),1)*IF($B1249<=5,INDEX($O$76:$O$99,HOUR($A1249)+1,1),INDEX($O$101:$O$124,HOUR($A1249)+1,1))","v":272.81552533360957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1249,1)*INDEX($N$61:$N$72,MONTH($A1249),1)*IF($B1249<=5,INDEX($O$76:$O$99,HOUR($A1249)+1,1),INDEX($O$101:$O$124,HOUR($A1249)+1,1))","v":178.97915084999181},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1249,1)*INDEX($N$61:$N$72,MONTH($A1249),1)*IF($B1249<=5,INDEX($O$76:$O$99,HOUR($A1249)+1,1),INDEX($O$101:$O$124,HOUR($A1249)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1250,1)*INDEX($N$61:$N$72,MONTH($A1250),1)*IF($B1250<=5,INDEX($O$76:$O$99,HOUR($A1250)+1,1),INDEX($O$101:$O$124,HOUR($A1250)+1,1))","v":68.182533657139743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1250,1)*INDEX($N$61:$N$72,MONTH($A1250),1)*IF($B1250<=5,INDEX($O$76:$O$99,HOUR($A1250)+1,1),INDEX($O$101:$O$124,HOUR($A1250)+1,1))","v":103.92972393661316},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1250,1)*INDEX($N$61:$N$72,MONTH($A1250),1)*IF($B1250<=5,INDEX($O$76:$O$99,HOUR($A1250)+1,1),INDEX($O$101:$O$124,HOUR($A1250)+1,1))","v":68.182533657139743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1250,1)*INDEX($N$61:$N$72,MONTH($A1250),1)*IF($B1250<=5,INDEX($O$76:$O$99,HOUR($A1250)+1,1),INDEX($O$101:$O$124,HOUR($A1250)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1251,1)*INDEX($N$61:$N$72,MONTH($A1251),1)*IF($B1251<=5,INDEX($O$76:$O$99,HOUR($A1251)+1,1),INDEX($O$101:$O$124,HOUR($A1251)+1,1))","v":42.614083535712332},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1251,1)*INDEX($N$61:$N$72,MONTH($A1251),1)*IF($B1251<=5,INDEX($O$76:$O$99,HOUR($A1251)+1,1),INDEX($O$101:$O$124,HOUR($A1251)+1,1))","v":64.956077460383227},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1251,1)*INDEX($N$61:$N$72,MONTH($A1251),1)*IF($B1251<=5,INDEX($O$76:$O$99,HOUR($A1251)+1,1),INDEX($O$101:$O$124,HOUR($A1251)+1,1))","v":42.614083535712332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1251,1)*INDEX($N$61:$N$72,MONTH($A1251),1)*IF($B1251<=5,INDEX($O$76:$O$99,HOUR($A1251)+1,1),INDEX($O$101:$O$124,HOUR($A1251)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1252,1)*INDEX($N$61:$N$72,MONTH($A1252),1)*IF($B1252<=5,INDEX($O$76:$O$99,HOUR($A1252)+1,1),INDEX($O$101:$O$124,HOUR($A1252)+1,1))","v":42.614083535712332},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1252,1)*INDEX($N$61:$N$72,MONTH($A1252),1)*IF($B1252<=5,INDEX($O$76:$O$99,HOUR($A1252)+1,1),INDEX($O$101:$O$124,HOUR($A1252)+1,1))","v":64.956077460383227},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1252,1)*INDEX($N$61:$N$72,MONTH($A1252),1)*IF($B1252<=5,INDEX($O$76:$O$99,HOUR($A1252)+1,1),INDEX($O$101:$O$124,HOUR($A1252)+1,1))","v":42.614083535712332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1252,1)*INDEX($N$61:$N$72,MONTH($A1252),1)*IF($B1252<=5,INDEX($O$76:$O$99,HOUR($A1252)+1,1),INDEX($O$101:$O$124,HOUR($A1252)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1253,1)*INDEX($N$61:$N$72,MONTH($A1253),1)*IF($B1253<=5,INDEX($O$76:$O$99,HOUR($A1253)+1,1),INDEX($O$101:$O$124,HOUR($A1253)+1,1))","v":93.750983778567132},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1253,1)*INDEX($N$61:$N$72,MONTH($A1253),1)*IF($B1253<=5,INDEX($O$76:$O$99,HOUR($A1253)+1,1),INDEX($O$101:$O$124,HOUR($A1253)+1,1))","v":142.90337041284309},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1253,1)*INDEX($N$61:$N$72,MONTH($A1253),1)*IF($B1253<=5,INDEX($O$76:$O$99,HOUR($A1253)+1,1),INDEX($O$101:$O$124,HOUR($A1253)+1,1))","v":93.750983778567132},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1253,1)*INDEX($N$61:$N$72,MONTH($A1253),1)*IF($B1253<=5,INDEX($O$76:$O$99,HOUR($A1253)+1,1),INDEX($O$101:$O$124,HOUR($A1253)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1254,1)*INDEX($N$61:$N$72,MONTH($A1254),1)*IF($B1254<=5,INDEX($O$76:$O$99,HOUR($A1254)+1,1),INDEX($O$101:$O$124,HOUR($A1254)+1,1))","v":153.41070072856439},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1254,1)*INDEX($N$61:$N$72,MONTH($A1254),1)*IF($B1254<=5,INDEX($O$76:$O$99,HOUR($A1254)+1,1),INDEX($O$101:$O$124,HOUR($A1254)+1,1))","v":233.84187885737958},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1254,1)*INDEX($N$61:$N$72,MONTH($A1254),1)*IF($B1254<=5,INDEX($O$76:$O$99,HOUR($A1254)+1,1),INDEX($O$101:$O$124,HOUR($A1254)+1,1))","v":153.41070072856439},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1254,1)*INDEX($N$61:$N$72,MONTH($A1254),1)*IF($B1254<=5,INDEX($O$76:$O$99,HOUR($A1254)+1,1),INDEX($O$101:$O$124,HOUR($A1254)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1255),HolidayTable,2,FALSE)),VLOOKUP(INT($A1255),HolidayTable,2,FALSE),WEEKDAY($A1255,2))","v":6},{"$f":"IF($B1255<=5,IF(AND(HOUR($A1255)>=HOUR(Time_AM_Peak_Begin),HOUR($A1255)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1255)>=HOUR(Time_PM_Peak_Begin),HOUR($A1255)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1255=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1255=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1255=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1255,1)*INDEX($N$61:$N$72,MONTH($A1255),1)*IF($B1255<=5,INDEX($O$76:$O$99,HOUR($A1255)+1,1),INDEX($O$101:$O$124,HOUR($A1255)+1,1))","v":255.68450121427401},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1255,1)*INDEX($N$61:$N$72,MONTH($A1255),1)*IF($B1255<=5,INDEX($O$76:$O$99,HOUR($A1255)+1,1),INDEX($O$101:$O$124,HOUR($A1255)+1,1))","v":389.73646476229931},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1255,1)*INDEX($N$61:$N$72,MONTH($A1255),1)*IF($B1255<=5,INDEX($O$76:$O$99,HOUR($A1255)+1,1),INDEX($O$101:$O$124,HOUR($A1255)+1,1))","v":255.68450121427401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1255,1)*INDEX($N$61:$N$72,MONTH($A1255),1)*IF($B1255<=5,INDEX($O$76:$O$99,HOUR($A1255)+1,1),INDEX($O$101:$O$124,HOUR($A1255)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1256,1)*INDEX($N$61:$N$72,MONTH($A1256),1)*IF($B1256<=5,INDEX($O$76:$O$99,HOUR($A1256)+1,1),INDEX($O$101:$O$124,HOUR($A1256)+1,1))","v":409.0952019428384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1256,1)*INDEX($N$61:$N$72,MONTH($A1256),1)*IF($B1256<=5,INDEX($O$76:$O$99,HOUR($A1256)+1,1),INDEX($O$101:$O$124,HOUR($A1256)+1,1))","v":623.57834361967889},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1256,1)*INDEX($N$61:$N$72,MONTH($A1256),1)*IF($B1256<=5,INDEX($O$76:$O$99,HOUR($A1256)+1,1),INDEX($O$101:$O$124,HOUR($A1256)+1,1))","v":409.0952019428384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1256,1)*INDEX($N$61:$N$72,MONTH($A1256),1)*IF($B1256<=5,INDEX($O$76:$O$99,HOUR($A1256)+1,1),INDEX($O$101:$O$124,HOUR($A1256)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1257,1)*INDEX($N$61:$N$72,MONTH($A1257),1)*IF($B1257<=5,INDEX($O$76:$O$99,HOUR($A1257)+1,1),INDEX($O$101:$O$124,HOUR($A1257)+1,1))","v":460.23210218569318},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1257,1)*INDEX($N$61:$N$72,MONTH($A1257),1)*IF($B1257<=5,INDEX($O$76:$O$99,HOUR($A1257)+1,1),INDEX($O$101:$O$124,HOUR($A1257)+1,1))","v":701.52563657213875},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1257,1)*INDEX($N$61:$N$72,MONTH($A1257),1)*IF($B1257<=5,INDEX($O$76:$O$99,HOUR($A1257)+1,1),INDEX($O$101:$O$124,HOUR($A1257)+1,1))","v":460.23210218569318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1257,1)*INDEX($N$61:$N$72,MONTH($A1257),1)*IF($B1257<=5,INDEX($O$76:$O$99,HOUR($A1257)+1,1),INDEX($O$101:$O$124,HOUR($A1257)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1258,1)*INDEX($N$61:$N$72,MONTH($A1258),1)*IF($B1258<=5,INDEX($O$76:$O$99,HOUR($A1258)+1,1),INDEX($O$101:$O$124,HOUR($A1258)+1,1))","v":485.80055230712065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1258,1)*INDEX($N$61:$N$72,MONTH($A1258),1)*IF($B1258<=5,INDEX($O$76:$O$99,HOUR($A1258)+1,1),INDEX($O$101:$O$124,HOUR($A1258)+1,1))","v":740.49928304836874},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1258,1)*INDEX($N$61:$N$72,MONTH($A1258),1)*IF($B1258<=5,INDEX($O$76:$O$99,HOUR($A1258)+1,1),INDEX($O$101:$O$124,HOUR($A1258)+1,1))","v":485.80055230712065},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1258,1)*INDEX($N$61:$N$72,MONTH($A1258),1)*IF($B1258<=5,INDEX($O$76:$O$99,HOUR($A1258)+1,1),INDEX($O$101:$O$124,HOUR($A1258)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1259,1)*INDEX($N$61:$N$72,MONTH($A1259),1)*IF($B1259<=5,INDEX($O$76:$O$99,HOUR($A1259)+1,1),INDEX($O$101:$O$124,HOUR($A1259)+1,1))","v":630.68843632854248},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1259,1)*INDEX($N$61:$N$72,MONTH($A1259),1)*IF($B1259<=5,INDEX($O$76:$O$99,HOUR($A1259)+1,1),INDEX($O$101:$O$124,HOUR($A1259)+1,1))","v":961.34994641367166},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1259,1)*INDEX($N$61:$N$72,MONTH($A1259),1)*IF($B1259<=5,INDEX($O$76:$O$99,HOUR($A1259)+1,1),INDEX($O$101:$O$124,HOUR($A1259)+1,1))","v":630.68843632854248},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1259,1)*INDEX($N$61:$N$72,MONTH($A1259),1)*IF($B1259<=5,INDEX($O$76:$O$99,HOUR($A1259)+1,1),INDEX($O$101:$O$124,HOUR($A1259)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1260,1)*INDEX($N$61:$N$72,MONTH($A1260),1)*IF($B1260<=5,INDEX($O$76:$O$99,HOUR($A1260)+1,1),INDEX($O$101:$O$124,HOUR($A1260)+1,1))","v":605.11998620711506},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1260,1)*INDEX($N$61:$N$72,MONTH($A1260),1)*IF($B1260<=5,INDEX($O$76:$O$99,HOUR($A1260)+1,1),INDEX($O$101:$O$124,HOUR($A1260)+1,1))","v":922.37629993744167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1260,1)*INDEX($N$61:$N$72,MONTH($A1260),1)*IF($B1260<=5,INDEX($O$76:$O$99,HOUR($A1260)+1,1),INDEX($O$101:$O$124,HOUR($A1260)+1,1))","v":605.11998620711506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1260,1)*INDEX($N$61:$N$72,MONTH($A1260),1)*IF($B1260<=5,INDEX($O$76:$O$99,HOUR($A1260)+1,1),INDEX($O$101:$O$124,HOUR($A1260)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1261,1)*INDEX($N$61:$N$72,MONTH($A1261),1)*IF($B1261<=5,INDEX($O$76:$O$99,HOUR($A1261)+1,1),INDEX($O$101:$O$124,HOUR($A1261)+1,1))","v":588.07435279283027},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1261,1)*INDEX($N$61:$N$72,MONTH($A1261),1)*IF($B1261<=5,INDEX($O$76:$O$99,HOUR($A1261)+1,1),INDEX($O$101:$O$124,HOUR($A1261)+1,1))","v":896.39386895328857},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1261,1)*INDEX($N$61:$N$72,MONTH($A1261),1)*IF($B1261<=5,INDEX($O$76:$O$99,HOUR($A1261)+1,1),INDEX($O$101:$O$124,HOUR($A1261)+1,1))","v":588.07435279283027},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1261,1)*INDEX($N$61:$N$72,MONTH($A1261),1)*IF($B1261<=5,INDEX($O$76:$O$99,HOUR($A1261)+1,1),INDEX($O$101:$O$124,HOUR($A1261)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1262,1)*INDEX($N$61:$N$72,MONTH($A1262),1)*IF($B1262<=5,INDEX($O$76:$O$99,HOUR($A1262)+1,1),INDEX($O$101:$O$124,HOUR($A1262)+1,1))","v":571.02871937854536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1262,1)*INDEX($N$61:$N$72,MONTH($A1262),1)*IF($B1262<=5,INDEX($O$76:$O$99,HOUR($A1262)+1,1),INDEX($O$101:$O$124,HOUR($A1262)+1,1))","v":870.41143796913525},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1262,1)*INDEX($N$61:$N$72,MONTH($A1262),1)*IF($B1262<=5,INDEX($O$76:$O$99,HOUR($A1262)+1,1),INDEX($O$101:$O$124,HOUR($A1262)+1,1))","v":571.02871937854536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1262,1)*INDEX($N$61:$N$72,MONTH($A1262),1)*IF($B1262<=5,INDEX($O$76:$O$99,HOUR($A1262)+1,1),INDEX($O$101:$O$124,HOUR($A1262)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1263,1)*INDEX($N$61:$N$72,MONTH($A1263),1)*IF($B1263<=5,INDEX($O$76:$O$99,HOUR($A1263)+1,1),INDEX($O$101:$O$124,HOUR($A1263)+1,1))","v":605.11998620711506},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1263,1)*INDEX($N$61:$N$72,MONTH($A1263),1)*IF($B1263<=5,INDEX($O$76:$O$99,HOUR($A1263)+1,1),INDEX($O$101:$O$124,HOUR($A1263)+1,1))","v":922.37629993744167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1263,1)*INDEX($N$61:$N$72,MONTH($A1263),1)*IF($B1263<=5,INDEX($O$76:$O$99,HOUR($A1263)+1,1),INDEX($O$101:$O$124,HOUR($A1263)+1,1))","v":605.11998620711506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1263,1)*INDEX($N$61:$N$72,MONTH($A1263),1)*IF($B1263<=5,INDEX($O$76:$O$99,HOUR($A1263)+1,1),INDEX($O$101:$O$124,HOUR($A1263)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1264,1)*INDEX($N$61:$N$72,MONTH($A1264),1)*IF($B1264<=5,INDEX($O$76:$O$99,HOUR($A1264)+1,1),INDEX($O$101:$O$124,HOUR($A1264)+1,1))","v":579.55153608568776},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1264,1)*INDEX($N$61:$N$72,MONTH($A1264),1)*IF($B1264<=5,INDEX($O$76:$O$99,HOUR($A1264)+1,1),INDEX($O$101:$O$124,HOUR($A1264)+1,1))","v":883.40265346121191},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1264,1)*INDEX($N$61:$N$72,MONTH($A1264),1)*IF($B1264<=5,INDEX($O$76:$O$99,HOUR($A1264)+1,1),INDEX($O$101:$O$124,HOUR($A1264)+1,1))","v":579.55153608568776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1264,1)*INDEX($N$61:$N$72,MONTH($A1264),1)*IF($B1264<=5,INDEX($O$76:$O$99,HOUR($A1264)+1,1),INDEX($O$101:$O$124,HOUR($A1264)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1265,1)*INDEX($N$61:$N$72,MONTH($A1265),1)*IF($B1265<=5,INDEX($O$76:$O$99,HOUR($A1265)+1,1),INDEX($O$101:$O$124,HOUR($A1265)+1,1))","v":571.02871937854536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1265,1)*INDEX($N$61:$N$72,MONTH($A1265),1)*IF($B1265<=5,INDEX($O$76:$O$99,HOUR($A1265)+1,1),INDEX($O$101:$O$124,HOUR($A1265)+1,1))","v":870.41143796913525},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1265,1)*INDEX($N$61:$N$72,MONTH($A1265),1)*IF($B1265<=5,INDEX($O$76:$O$99,HOUR($A1265)+1,1),INDEX($O$101:$O$124,HOUR($A1265)+1,1))","v":571.02871937854536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1265,1)*INDEX($N$61:$N$72,MONTH($A1265),1)*IF($B1265<=5,INDEX($O$76:$O$99,HOUR($A1265)+1,1),INDEX($O$101:$O$124,HOUR($A1265)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1266,1)*INDEX($N$61:$N$72,MONTH($A1266),1)*IF($B1266<=5,INDEX($O$76:$O$99,HOUR($A1266)+1,1),INDEX($O$101:$O$124,HOUR($A1266)+1,1))","v":477.27773559997814},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1266,1)*INDEX($N$61:$N$72,MONTH($A1266),1)*IF($B1266<=5,INDEX($O$76:$O$99,HOUR($A1266)+1,1),INDEX($O$101:$O$124,HOUR($A1266)+1,1))","v":727.50806755629208},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1266,1)*INDEX($N$61:$N$72,MONTH($A1266),1)*IF($B1266<=5,INDEX($O$76:$O$99,HOUR($A1266)+1,1),INDEX($O$101:$O$124,HOUR($A1266)+1,1))","v":477.27773559997814},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1266,1)*INDEX($N$61:$N$72,MONTH($A1266),1)*IF($B1266<=5,INDEX($O$76:$O$99,HOUR($A1266)+1,1),INDEX($O$101:$O$124,HOUR($A1266)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1267,1)*INDEX($N$61:$N$72,MONTH($A1267),1)*IF($B1267<=5,INDEX($O$76:$O$99,HOUR($A1267)+1,1),INDEX($O$101:$O$124,HOUR($A1267)+1,1))","v":417.61801864998091},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1267,1)*INDEX($N$61:$N$72,MONTH($A1267),1)*IF($B1267<=5,INDEX($O$76:$O$99,HOUR($A1267)+1,1),INDEX($O$101:$O$124,HOUR($A1267)+1,1))","v":636.56955911175555},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1267,1)*INDEX($N$61:$N$72,MONTH($A1267),1)*IF($B1267<=5,INDEX($O$76:$O$99,HOUR($A1267)+1,1),INDEX($O$101:$O$124,HOUR($A1267)+1,1))","v":417.61801864998091},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1267,1)*INDEX($N$61:$N$72,MONTH($A1267),1)*IF($B1267<=5,INDEX($O$76:$O$99,HOUR($A1267)+1,1),INDEX($O$101:$O$124,HOUR($A1267)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1268,1)*INDEX($N$61:$N$72,MONTH($A1268),1)*IF($B1268<=5,INDEX($O$76:$O$99,HOUR($A1268)+1,1),INDEX($O$101:$O$124,HOUR($A1268)+1,1))","v":340.91266828569866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1268,1)*INDEX($N$61:$N$72,MONTH($A1268),1)*IF($B1268<=5,INDEX($O$76:$O$99,HOUR($A1268)+1,1),INDEX($O$101:$O$124,HOUR($A1268)+1,1))","v":519.64861968306582},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1268,1)*INDEX($N$61:$N$72,MONTH($A1268),1)*IF($B1268<=5,INDEX($O$76:$O$99,HOUR($A1268)+1,1),INDEX($O$101:$O$124,HOUR($A1268)+1,1))","v":340.91266828569866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1268,1)*INDEX($N$61:$N$72,MONTH($A1268),1)*IF($B1268<=5,INDEX($O$76:$O$99,HOUR($A1268)+1,1),INDEX($O$101:$O$124,HOUR($A1268)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1269,1)*INDEX($N$61:$N$72,MONTH($A1269),1)*IF($B1269<=5,INDEX($O$76:$O$99,HOUR($A1269)+1,1),INDEX($O$101:$O$124,HOUR($A1269)+1,1))","v":298.29858474998639},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1269,1)*INDEX($N$61:$N$72,MONTH($A1269),1)*IF($B1269<=5,INDEX($O$76:$O$99,HOUR($A1269)+1,1),INDEX($O$101:$O$124,HOUR($A1269)+1,1))","v":454.69254222268262},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1269,1)*INDEX($N$61:$N$72,MONTH($A1269),1)*IF($B1269<=5,INDEX($O$76:$O$99,HOUR($A1269)+1,1),INDEX($O$101:$O$124,HOUR($A1269)+1,1))","v":298.29858474998639},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1269,1)*INDEX($N$61:$N$72,MONTH($A1269),1)*IF($B1269<=5,INDEX($O$76:$O$99,HOUR($A1269)+1,1),INDEX($O$101:$O$124,HOUR($A1269)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-15T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1270,1)*INDEX($N$61:$N$72,MONTH($A1270),1)*IF($B1270<=5,INDEX($O$76:$O$99,HOUR($A1270)+1,1),INDEX($O$101:$O$124,HOUR($A1270)+1,1))","v":204.5476009714192},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1270,1)*INDEX($N$61:$N$72,MONTH($A1270),1)*IF($B1270<=5,INDEX($O$76:$O$99,HOUR($A1270)+1,1),INDEX($O$101:$O$124,HOUR($A1270)+1,1))","v":311.78917180983944},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1270,1)*INDEX($N$61:$N$72,MONTH($A1270),1)*IF($B1270<=5,INDEX($O$76:$O$99,HOUR($A1270)+1,1),INDEX($O$101:$O$124,HOUR($A1270)+1,1))","v":204.5476009714192},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1270,1)*INDEX($N$61:$N$72,MONTH($A1270),1)*IF($B1270<=5,INDEX($O$76:$O$99,HOUR($A1270)+1,1),INDEX($O$101:$O$124,HOUR($A1270)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1271,1)*INDEX($N$61:$N$72,MONTH($A1271),1)*IF($B1271<=5,INDEX($O$76:$O$99,HOUR($A1271)+1,1),INDEX($O$101:$O$124,HOUR($A1271)+1,1))","v":197.50207249351482},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1271,1)*INDEX($N$61:$N$72,MONTH($A1271),1)*IF($B1271<=5,INDEX($O$76:$O$99,HOUR($A1271)+1,1),INDEX($O$101:$O$124,HOUR($A1271)+1,1))","v":301.04976700305616},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1271,1)*INDEX($N$61:$N$72,MONTH($A1271),1)*IF($B1271<=5,INDEX($O$76:$O$99,HOUR($A1271)+1,1),INDEX($O$101:$O$124,HOUR($A1271)+1,1))","v":197.50207249351482},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1271,1)*INDEX($N$61:$N$72,MONTH($A1271),1)*IF($B1271<=5,INDEX($O$76:$O$99,HOUR($A1271)+1,1),INDEX($O$101:$O$124,HOUR($A1271)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1272,1)*INDEX($N$61:$N$72,MONTH($A1272),1)*IF($B1272<=5,INDEX($O$76:$O$99,HOUR($A1272)+1,1),INDEX($O$101:$O$124,HOUR($A1272)+1,1))","v":162.23384526253002},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1272,1)*INDEX($N$61:$N$72,MONTH($A1272),1)*IF($B1272<=5,INDEX($O$76:$O$99,HOUR($A1272)+1,1),INDEX($O$101:$O$124,HOUR($A1272)+1,1))","v":247.29088003822469},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1272,1)*INDEX($N$61:$N$72,MONTH($A1272),1)*IF($B1272<=5,INDEX($O$76:$O$99,HOUR($A1272)+1,1),INDEX($O$101:$O$124,HOUR($A1272)+1,1))","v":162.23384526253002},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1272,1)*INDEX($N$61:$N$72,MONTH($A1272),1)*IF($B1272<=5,INDEX($O$76:$O$99,HOUR($A1272)+1,1),INDEX($O$101:$O$124,HOUR($A1272)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1273,1)*INDEX($N$61:$N$72,MONTH($A1273),1)*IF($B1273<=5,INDEX($O$76:$O$99,HOUR($A1273)+1,1),INDEX($O$101:$O$124,HOUR($A1273)+1,1))","v":148.12655437013612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1273,1)*INDEX($N$61:$N$72,MONTH($A1273),1)*IF($B1273<=5,INDEX($O$76:$O$99,HOUR($A1273)+1,1),INDEX($O$101:$O$124,HOUR($A1273)+1,1))","v":225.78732525229213},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1273,1)*INDEX($N$61:$N$72,MONTH($A1273),1)*IF($B1273<=5,INDEX($O$76:$O$99,HOUR($A1273)+1,1),INDEX($O$101:$O$124,HOUR($A1273)+1,1))","v":148.12655437013612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1273,1)*INDEX($N$61:$N$72,MONTH($A1273),1)*IF($B1273<=5,INDEX($O$76:$O$99,HOUR($A1273)+1,1),INDEX($O$101:$O$124,HOUR($A1273)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1274,1)*INDEX($N$61:$N$72,MONTH($A1274),1)*IF($B1274<=5,INDEX($O$76:$O$99,HOUR($A1274)+1,1),INDEX($O$101:$O$124,HOUR($A1274)+1,1))","v":56.429163569575664},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1274,1)*INDEX($N$61:$N$72,MONTH($A1274),1)*IF($B1274<=5,INDEX($O$76:$O$99,HOUR($A1274)+1,1),INDEX($O$101:$O$124,HOUR($A1274)+1,1))","v":86.01421914373033},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1274,1)*INDEX($N$61:$N$72,MONTH($A1274),1)*IF($B1274<=5,INDEX($O$76:$O$99,HOUR($A1274)+1,1),INDEX($O$101:$O$124,HOUR($A1274)+1,1))","v":56.429163569575664},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1274,1)*INDEX($N$61:$N$72,MONTH($A1274),1)*IF($B1274<=5,INDEX($O$76:$O$99,HOUR($A1274)+1,1),INDEX($O$101:$O$124,HOUR($A1274)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1275,1)*INDEX($N$61:$N$72,MONTH($A1275),1)*IF($B1275<=5,INDEX($O$76:$O$99,HOUR($A1275)+1,1),INDEX($O$101:$O$124,HOUR($A1275)+1,1))","v":35.268227230984792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1275,1)*INDEX($N$61:$N$72,MONTH($A1275),1)*IF($B1275<=5,INDEX($O$76:$O$99,HOUR($A1275)+1,1),INDEX($O$101:$O$124,HOUR($A1275)+1,1))","v":53.758886964831454},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1275,1)*INDEX($N$61:$N$72,MONTH($A1275),1)*IF($B1275<=5,INDEX($O$76:$O$99,HOUR($A1275)+1,1),INDEX($O$101:$O$124,HOUR($A1275)+1,1))","v":35.268227230984792},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1275,1)*INDEX($N$61:$N$72,MONTH($A1275),1)*IF($B1275<=5,INDEX($O$76:$O$99,HOUR($A1275)+1,1),INDEX($O$101:$O$124,HOUR($A1275)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1276,1)*INDEX($N$61:$N$72,MONTH($A1276),1)*IF($B1276<=5,INDEX($O$76:$O$99,HOUR($A1276)+1,1),INDEX($O$101:$O$124,HOUR($A1276)+1,1))","v":35.268227230984792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1276,1)*INDEX($N$61:$N$72,MONTH($A1276),1)*IF($B1276<=5,INDEX($O$76:$O$99,HOUR($A1276)+1,1),INDEX($O$101:$O$124,HOUR($A1276)+1,1))","v":53.758886964831454},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1276,1)*INDEX($N$61:$N$72,MONTH($A1276),1)*IF($B1276<=5,INDEX($O$76:$O$99,HOUR($A1276)+1,1),INDEX($O$101:$O$124,HOUR($A1276)+1,1))","v":35.268227230984792},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1276,1)*INDEX($N$61:$N$72,MONTH($A1276),1)*IF($B1276<=5,INDEX($O$76:$O$99,HOUR($A1276)+1,1),INDEX($O$101:$O$124,HOUR($A1276)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1277,1)*INDEX($N$61:$N$72,MONTH($A1277),1)*IF($B1277<=5,INDEX($O$76:$O$99,HOUR($A1277)+1,1),INDEX($O$101:$O$124,HOUR($A1277)+1,1))","v":77.590099908166536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1277,1)*INDEX($N$61:$N$72,MONTH($A1277),1)*IF($B1277<=5,INDEX($O$76:$O$99,HOUR($A1277)+1,1),INDEX($O$101:$O$124,HOUR($A1277)+1,1))","v":118.2695513226292},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1277,1)*INDEX($N$61:$N$72,MONTH($A1277),1)*IF($B1277<=5,INDEX($O$76:$O$99,HOUR($A1277)+1,1),INDEX($O$101:$O$124,HOUR($A1277)+1,1))","v":77.590099908166536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1277,1)*INDEX($N$61:$N$72,MONTH($A1277),1)*IF($B1277<=5,INDEX($O$76:$O$99,HOUR($A1277)+1,1),INDEX($O$101:$O$124,HOUR($A1277)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1278,1)*INDEX($N$61:$N$72,MONTH($A1278),1)*IF($B1278<=5,INDEX($O$76:$O$99,HOUR($A1278)+1,1),INDEX($O$101:$O$124,HOUR($A1278)+1,1))","v":126.96561803154523},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1278,1)*INDEX($N$61:$N$72,MONTH($A1278),1)*IF($B1278<=5,INDEX($O$76:$O$99,HOUR($A1278)+1,1),INDEX($O$101:$O$124,HOUR($A1278)+1,1))","v":193.53199307339321},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1278,1)*INDEX($N$61:$N$72,MONTH($A1278),1)*IF($B1278<=5,INDEX($O$76:$O$99,HOUR($A1278)+1,1),INDEX($O$101:$O$124,HOUR($A1278)+1,1))","v":126.96561803154523},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1278,1)*INDEX($N$61:$N$72,MONTH($A1278),1)*IF($B1278<=5,INDEX($O$76:$O$99,HOUR($A1278)+1,1),INDEX($O$101:$O$124,HOUR($A1278)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1279,1)*INDEX($N$61:$N$72,MONTH($A1279),1)*IF($B1279<=5,INDEX($O$76:$O$99,HOUR($A1279)+1,1),INDEX($O$101:$O$124,HOUR($A1279)+1,1))","v":211.60936338590872},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1279,1)*INDEX($N$61:$N$72,MONTH($A1279),1)*IF($B1279<=5,INDEX($O$76:$O$99,HOUR($A1279)+1,1),INDEX($O$101:$O$124,HOUR($A1279)+1,1))","v":322.55332178898874},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1279,1)*INDEX($N$61:$N$72,MONTH($A1279),1)*IF($B1279<=5,INDEX($O$76:$O$99,HOUR($A1279)+1,1),INDEX($O$101:$O$124,HOUR($A1279)+1,1))","v":211.60936338590872},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1279,1)*INDEX($N$61:$N$72,MONTH($A1279),1)*IF($B1279<=5,INDEX($O$76:$O$99,HOUR($A1279)+1,1),INDEX($O$101:$O$124,HOUR($A1279)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1280,1)*INDEX($N$61:$N$72,MONTH($A1280),1)*IF($B1280<=5,INDEX($O$76:$O$99,HOUR($A1280)+1,1),INDEX($O$101:$O$124,HOUR($A1280)+1,1))","v":338.57498141745401},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1280,1)*INDEX($N$61:$N$72,MONTH($A1280),1)*IF($B1280<=5,INDEX($O$76:$O$99,HOUR($A1280)+1,1),INDEX($O$101:$O$124,HOUR($A1280)+1,1))","v":516.08531486238201},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1280,1)*INDEX($N$61:$N$72,MONTH($A1280),1)*IF($B1280<=5,INDEX($O$76:$O$99,HOUR($A1280)+1,1),INDEX($O$101:$O$124,HOUR($A1280)+1,1))","v":338.57498141745401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1280,1)*INDEX($N$61:$N$72,MONTH($A1280),1)*IF($B1280<=5,INDEX($O$76:$O$99,HOUR($A1280)+1,1),INDEX($O$101:$O$124,HOUR($A1280)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1281,1)*INDEX($N$61:$N$72,MONTH($A1281),1)*IF($B1281<=5,INDEX($O$76:$O$99,HOUR($A1281)+1,1),INDEX($O$101:$O$124,HOUR($A1281)+1,1))","v":380.89685409463573},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1281,1)*INDEX($N$61:$N$72,MONTH($A1281),1)*IF($B1281<=5,INDEX($O$76:$O$99,HOUR($A1281)+1,1),INDEX($O$101:$O$124,HOUR($A1281)+1,1))","v":580.59597922017974},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1281,1)*INDEX($N$61:$N$72,MONTH($A1281),1)*IF($B1281<=5,INDEX($O$76:$O$99,HOUR($A1281)+1,1),INDEX($O$101:$O$124,HOUR($A1281)+1,1))","v":380.89685409463573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1281,1)*INDEX($N$61:$N$72,MONTH($A1281),1)*IF($B1281<=5,INDEX($O$76:$O$99,HOUR($A1281)+1,1),INDEX($O$101:$O$124,HOUR($A1281)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1282,1)*INDEX($N$61:$N$72,MONTH($A1282),1)*IF($B1282<=5,INDEX($O$76:$O$99,HOUR($A1282)+1,1),INDEX($O$101:$O$124,HOUR($A1282)+1,1))","v":402.05779043322661},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1282,1)*INDEX($N$61:$N$72,MONTH($A1282),1)*IF($B1282<=5,INDEX($O$76:$O$99,HOUR($A1282)+1,1),INDEX($O$101:$O$124,HOUR($A1282)+1,1))","v":612.85131139907855},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1282,1)*INDEX($N$61:$N$72,MONTH($A1282),1)*IF($B1282<=5,INDEX($O$76:$O$99,HOUR($A1282)+1,1),INDEX($O$101:$O$124,HOUR($A1282)+1,1))","v":402.05779043322661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1282,1)*INDEX($N$61:$N$72,MONTH($A1282),1)*IF($B1282<=5,INDEX($O$76:$O$99,HOUR($A1282)+1,1),INDEX($O$101:$O$124,HOUR($A1282)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1283,1)*INDEX($N$61:$N$72,MONTH($A1283),1)*IF($B1283<=5,INDEX($O$76:$O$99,HOUR($A1283)+1,1),INDEX($O$101:$O$124,HOUR($A1283)+1,1))","v":521.96976301857489},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1283,1)*INDEX($N$61:$N$72,MONTH($A1283),1)*IF($B1283<=5,INDEX($O$76:$O$99,HOUR($A1283)+1,1),INDEX($O$101:$O$124,HOUR($A1283)+1,1))","v":795.63152707950553},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1283,1)*INDEX($N$61:$N$72,MONTH($A1283),1)*IF($B1283<=5,INDEX($O$76:$O$99,HOUR($A1283)+1,1),INDEX($O$101:$O$124,HOUR($A1283)+1,1))","v":521.96976301857489},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1283,1)*INDEX($N$61:$N$72,MONTH($A1283),1)*IF($B1283<=5,INDEX($O$76:$O$99,HOUR($A1283)+1,1),INDEX($O$101:$O$124,HOUR($A1283)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1284,1)*INDEX($N$61:$N$72,MONTH($A1284),1)*IF($B1284<=5,INDEX($O$76:$O$99,HOUR($A1284)+1,1),INDEX($O$101:$O$124,HOUR($A1284)+1,1))","v":500.80882667998395},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1284,1)*INDEX($N$61:$N$72,MONTH($A1284),1)*IF($B1284<=5,INDEX($O$76:$O$99,HOUR($A1284)+1,1),INDEX($O$101:$O$124,HOUR($A1284)+1,1))","v":763.37619490060661},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1284,1)*INDEX($N$61:$N$72,MONTH($A1284),1)*IF($B1284<=5,INDEX($O$76:$O$99,HOUR($A1284)+1,1),INDEX($O$101:$O$124,HOUR($A1284)+1,1))","v":500.80882667998395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1284,1)*INDEX($N$61:$N$72,MONTH($A1284),1)*IF($B1284<=5,INDEX($O$76:$O$99,HOUR($A1284)+1,1),INDEX($O$101:$O$124,HOUR($A1284)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1285,1)*INDEX($N$61:$N$72,MONTH($A1285),1)*IF($B1285<=5,INDEX($O$76:$O$99,HOUR($A1285)+1,1),INDEX($O$101:$O$124,HOUR($A1285)+1,1))","v":486.70153578759016},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1285,1)*INDEX($N$61:$N$72,MONTH($A1285),1)*IF($B1285<=5,INDEX($O$76:$O$99,HOUR($A1285)+1,1),INDEX($O$101:$O$124,HOUR($A1285)+1,1))","v":741.87264011467414},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1285,1)*INDEX($N$61:$N$72,MONTH($A1285),1)*IF($B1285<=5,INDEX($O$76:$O$99,HOUR($A1285)+1,1),INDEX($O$101:$O$124,HOUR($A1285)+1,1))","v":486.70153578759016},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1285,1)*INDEX($N$61:$N$72,MONTH($A1285),1)*IF($B1285<=5,INDEX($O$76:$O$99,HOUR($A1285)+1,1),INDEX($O$101:$O$124,HOUR($A1285)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1286,1)*INDEX($N$61:$N$72,MONTH($A1286),1)*IF($B1286<=5,INDEX($O$76:$O$99,HOUR($A1286)+1,1),INDEX($O$101:$O$124,HOUR($A1286)+1,1))","v":472.5942448951962},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1286,1)*INDEX($N$61:$N$72,MONTH($A1286),1)*IF($B1286<=5,INDEX($O$76:$O$99,HOUR($A1286)+1,1),INDEX($O$101:$O$124,HOUR($A1286)+1,1))","v":720.36908532874156},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1286,1)*INDEX($N$61:$N$72,MONTH($A1286),1)*IF($B1286<=5,INDEX($O$76:$O$99,HOUR($A1286)+1,1),INDEX($O$101:$O$124,HOUR($A1286)+1,1))","v":472.5942448951962},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1286,1)*INDEX($N$61:$N$72,MONTH($A1286),1)*IF($B1286<=5,INDEX($O$76:$O$99,HOUR($A1286)+1,1),INDEX($O$101:$O$124,HOUR($A1286)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1287,1)*INDEX($N$61:$N$72,MONTH($A1287),1)*IF($B1287<=5,INDEX($O$76:$O$99,HOUR($A1287)+1,1),INDEX($O$101:$O$124,HOUR($A1287)+1,1))","v":500.80882667998395},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1287,1)*INDEX($N$61:$N$72,MONTH($A1287),1)*IF($B1287<=5,INDEX($O$76:$O$99,HOUR($A1287)+1,1),INDEX($O$101:$O$124,HOUR($A1287)+1,1))","v":763.37619490060661},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1287,1)*INDEX($N$61:$N$72,MONTH($A1287),1)*IF($B1287<=5,INDEX($O$76:$O$99,HOUR($A1287)+1,1),INDEX($O$101:$O$124,HOUR($A1287)+1,1))","v":500.80882667998395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1287,1)*INDEX($N$61:$N$72,MONTH($A1287),1)*IF($B1287<=5,INDEX($O$76:$O$99,HOUR($A1287)+1,1),INDEX($O$101:$O$124,HOUR($A1287)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1288,1)*INDEX($N$61:$N$72,MONTH($A1288),1)*IF($B1288<=5,INDEX($O$76:$O$99,HOUR($A1288)+1,1),INDEX($O$101:$O$124,HOUR($A1288)+1,1))","v":479.64789034139318},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1288,1)*INDEX($N$61:$N$72,MONTH($A1288),1)*IF($B1288<=5,INDEX($O$76:$O$99,HOUR($A1288)+1,1),INDEX($O$101:$O$124,HOUR($A1288)+1,1))","v":731.12086272170779},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1288,1)*INDEX($N$61:$N$72,MONTH($A1288),1)*IF($B1288<=5,INDEX($O$76:$O$99,HOUR($A1288)+1,1),INDEX($O$101:$O$124,HOUR($A1288)+1,1))","v":479.64789034139318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1288,1)*INDEX($N$61:$N$72,MONTH($A1288),1)*IF($B1288<=5,INDEX($O$76:$O$99,HOUR($A1288)+1,1),INDEX($O$101:$O$124,HOUR($A1288)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1289,1)*INDEX($N$61:$N$72,MONTH($A1289),1)*IF($B1289<=5,INDEX($O$76:$O$99,HOUR($A1289)+1,1),INDEX($O$101:$O$124,HOUR($A1289)+1,1))","v":472.5942448951962},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1289,1)*INDEX($N$61:$N$72,MONTH($A1289),1)*IF($B1289<=5,INDEX($O$76:$O$99,HOUR($A1289)+1,1),INDEX($O$101:$O$124,HOUR($A1289)+1,1))","v":720.36908532874156},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1289,1)*INDEX($N$61:$N$72,MONTH($A1289),1)*IF($B1289<=5,INDEX($O$76:$O$99,HOUR($A1289)+1,1),INDEX($O$101:$O$124,HOUR($A1289)+1,1))","v":472.5942448951962},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1289,1)*INDEX($N$61:$N$72,MONTH($A1289),1)*IF($B1289<=5,INDEX($O$76:$O$99,HOUR($A1289)+1,1),INDEX($O$101:$O$124,HOUR($A1289)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1290,1)*INDEX($N$61:$N$72,MONTH($A1290),1)*IF($B1290<=5,INDEX($O$76:$O$99,HOUR($A1290)+1,1),INDEX($O$101:$O$124,HOUR($A1290)+1,1))","v":395.00414498702963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1290,1)*INDEX($N$61:$N$72,MONTH($A1290),1)*IF($B1290<=5,INDEX($O$76:$O$99,HOUR($A1290)+1,1),INDEX($O$101:$O$124,HOUR($A1290)+1,1))","v":602.09953400611232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1290,1)*INDEX($N$61:$N$72,MONTH($A1290),1)*IF($B1290<=5,INDEX($O$76:$O$99,HOUR($A1290)+1,1),INDEX($O$101:$O$124,HOUR($A1290)+1,1))","v":395.00414498702963},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1290,1)*INDEX($N$61:$N$72,MONTH($A1290),1)*IF($B1290<=5,INDEX($O$76:$O$99,HOUR($A1290)+1,1),INDEX($O$101:$O$124,HOUR($A1290)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1291,1)*INDEX($N$61:$N$72,MONTH($A1291),1)*IF($B1291<=5,INDEX($O$76:$O$99,HOUR($A1291)+1,1),INDEX($O$101:$O$124,HOUR($A1291)+1,1))","v":345.62862686365094},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1291,1)*INDEX($N$61:$N$72,MONTH($A1291),1)*IF($B1291<=5,INDEX($O$76:$O$99,HOUR($A1291)+1,1),INDEX($O$101:$O$124,HOUR($A1291)+1,1))","v":526.83709225534824},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1291,1)*INDEX($N$61:$N$72,MONTH($A1291),1)*IF($B1291<=5,INDEX($O$76:$O$99,HOUR($A1291)+1,1),INDEX($O$101:$O$124,HOUR($A1291)+1,1))","v":345.62862686365094},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1291,1)*INDEX($N$61:$N$72,MONTH($A1291),1)*IF($B1291<=5,INDEX($O$76:$O$99,HOUR($A1291)+1,1),INDEX($O$101:$O$124,HOUR($A1291)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1292,1)*INDEX($N$61:$N$72,MONTH($A1292),1)*IF($B1292<=5,INDEX($O$76:$O$99,HOUR($A1292)+1,1),INDEX($O$101:$O$124,HOUR($A1292)+1,1))","v":282.14581784787833},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1292,1)*INDEX($N$61:$N$72,MONTH($A1292),1)*IF($B1292<=5,INDEX($O$76:$O$99,HOUR($A1292)+1,1),INDEX($O$101:$O$124,HOUR($A1292)+1,1))","v":430.07109571865163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1292,1)*INDEX($N$61:$N$72,MONTH($A1292),1)*IF($B1292<=5,INDEX($O$76:$O$99,HOUR($A1292)+1,1),INDEX($O$101:$O$124,HOUR($A1292)+1,1))","v":282.14581784787833},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1292,1)*INDEX($N$61:$N$72,MONTH($A1292),1)*IF($B1292<=5,INDEX($O$76:$O$99,HOUR($A1292)+1,1),INDEX($O$101:$O$124,HOUR($A1292)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1293,1)*INDEX($N$61:$N$72,MONTH($A1293),1)*IF($B1293<=5,INDEX($O$76:$O$99,HOUR($A1293)+1,1),INDEX($O$101:$O$124,HOUR($A1293)+1,1))","v":246.87759061689354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1293,1)*INDEX($N$61:$N$72,MONTH($A1293),1)*IF($B1293<=5,INDEX($O$76:$O$99,HOUR($A1293)+1,1),INDEX($O$101:$O$124,HOUR($A1293)+1,1))","v":376.31220875382019},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1293,1)*INDEX($N$61:$N$72,MONTH($A1293),1)*IF($B1293<=5,INDEX($O$76:$O$99,HOUR($A1293)+1,1),INDEX($O$101:$O$124,HOUR($A1293)+1,1))","v":246.87759061689354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1293,1)*INDEX($N$61:$N$72,MONTH($A1293),1)*IF($B1293<=5,INDEX($O$76:$O$99,HOUR($A1293)+1,1),INDEX($O$101:$O$124,HOUR($A1293)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-16T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1294,1)*INDEX($N$61:$N$72,MONTH($A1294),1)*IF($B1294<=5,INDEX($O$76:$O$99,HOUR($A1294)+1,1),INDEX($O$101:$O$124,HOUR($A1294)+1,1))","v":169.28749070872701},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1294,1)*INDEX($N$61:$N$72,MONTH($A1294),1)*IF($B1294<=5,INDEX($O$76:$O$99,HOUR($A1294)+1,1),INDEX($O$101:$O$124,HOUR($A1294)+1,1))","v":258.042657431191},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1294,1)*INDEX($N$61:$N$72,MONTH($A1294),1)*IF($B1294<=5,INDEX($O$76:$O$99,HOUR($A1294)+1,1),INDEX($O$101:$O$124,HOUR($A1294)+1,1))","v":169.28749070872701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1294,1)*INDEX($N$61:$N$72,MONTH($A1294),1)*IF($B1294<=5,INDEX($O$76:$O$99,HOUR($A1294)+1,1),INDEX($O$101:$O$124,HOUR($A1294)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1295,1)*INDEX($N$61:$N$72,MONTH($A1295),1)*IF($B1295<=5,INDEX($O$76:$O$99,HOUR($A1295)+1,1),INDEX($O$101:$O$124,HOUR($A1295)+1,1))","v":34.807008951725457},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1295,1)*INDEX($N$61:$N$72,MONTH($A1295),1)*IF($B1295<=5,INDEX($O$76:$O$99,HOUR($A1295)+1,1),INDEX($O$101:$O$124,HOUR($A1295)+1,1))","v":53.055858111738623},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1295,1)*INDEX($N$61:$N$72,MONTH($A1295),1)*IF($B1295<=5,INDEX($O$76:$O$99,HOUR($A1295)+1,1),INDEX($O$101:$O$124,HOUR($A1295)+1,1))","v":34.807008951725457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1295,1)*INDEX($N$61:$N$72,MONTH($A1295),1)*IF($B1295<=5,INDEX($O$76:$O$99,HOUR($A1295)+1,1),INDEX($O$101:$O$124,HOUR($A1295)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1296,1)*INDEX($N$61:$N$72,MONTH($A1296),1)*IF($B1296<=5,INDEX($O$76:$O$99,HOUR($A1296)+1,1),INDEX($O$101:$O$124,HOUR($A1296)+1,1))","v":25.526462985378966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1296,1)*INDEX($N$61:$N$72,MONTH($A1296),1)*IF($B1296<=5,INDEX($O$76:$O$99,HOUR($A1296)+1,1),INDEX($O$101:$O$124,HOUR($A1296)+1,1))","v":38.909646046437366},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1296,1)*INDEX($N$61:$N$72,MONTH($A1296),1)*IF($B1296<=5,INDEX($O$76:$O$99,HOUR($A1296)+1,1),INDEX($O$101:$O$124,HOUR($A1296)+1,1))","v":25.526462985378966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1296,1)*INDEX($N$61:$N$72,MONTH($A1296),1)*IF($B1296<=5,INDEX($O$76:$O$99,HOUR($A1296)+1,1),INDEX($O$101:$O$124,HOUR($A1296)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1297,1)*INDEX($N$61:$N$72,MONTH($A1297),1)*IF($B1297<=5,INDEX($O$76:$O$99,HOUR($A1297)+1,1),INDEX($O$101:$O$124,HOUR($A1297)+1,1))","v":15.948222343465721},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1297,1)*INDEX($N$61:$N$72,MONTH($A1297),1)*IF($B1297<=5,INDEX($O$76:$O$99,HOUR($A1297)+1,1),INDEX($O$101:$O$124,HOUR($A1297)+1,1))","v":24.30966196960258},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1297,1)*INDEX($N$61:$N$72,MONTH($A1297),1)*IF($B1297<=5,INDEX($O$76:$O$99,HOUR($A1297)+1,1),INDEX($O$101:$O$124,HOUR($A1297)+1,1))","v":15.948222343465721},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1297,1)*INDEX($N$61:$N$72,MONTH($A1297),1)*IF($B1297<=5,INDEX($O$76:$O$99,HOUR($A1297)+1,1),INDEX($O$101:$O$124,HOUR($A1297)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1298,1)*INDEX($N$61:$N$72,MONTH($A1298),1)*IF($B1298<=5,INDEX($O$76:$O$99,HOUR($A1298)+1,1),INDEX($O$101:$O$124,HOUR($A1298)+1,1))","v":22.71992076813931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1298,1)*INDEX($N$61:$N$72,MONTH($A1298),1)*IF($B1298<=5,INDEX($O$76:$O$99,HOUR($A1298)+1,1),INDEX($O$101:$O$124,HOUR($A1298)+1,1))","v":34.631671289428262},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1298,1)*INDEX($N$61:$N$72,MONTH($A1298),1)*IF($B1298<=5,INDEX($O$76:$O$99,HOUR($A1298)+1,1),INDEX($O$101:$O$124,HOUR($A1298)+1,1))","v":22.71992076813931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1298,1)*INDEX($N$61:$N$72,MONTH($A1298),1)*IF($B1298<=5,INDEX($O$76:$O$99,HOUR($A1298)+1,1),INDEX($O$101:$O$124,HOUR($A1298)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1299,1)*INDEX($N$61:$N$72,MONTH($A1299),1)*IF($B1299<=5,INDEX($O$76:$O$99,HOUR($A1299)+1,1),INDEX($O$101:$O$124,HOUR($A1299)+1,1))","v":58.983922741201816},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1299,1)*INDEX($N$61:$N$72,MONTH($A1299),1)*IF($B1299<=5,INDEX($O$76:$O$99,HOUR($A1299)+1,1),INDEX($O$101:$O$124,HOUR($A1299)+1,1))","v":89.908404372557371},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1299,1)*INDEX($N$61:$N$72,MONTH($A1299),1)*IF($B1299<=5,INDEX($O$76:$O$99,HOUR($A1299)+1,1),INDEX($O$101:$O$124,HOUR($A1299)+1,1))","v":58.983922741201816},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1299,1)*INDEX($N$61:$N$72,MONTH($A1299),1)*IF($B1299<=5,INDEX($O$76:$O$99,HOUR($A1299)+1,1),INDEX($O$101:$O$124,HOUR($A1299)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1300,1)*INDEX($N$61:$N$72,MONTH($A1300),1)*IF($B1300<=5,INDEX($O$76:$O$99,HOUR($A1300)+1,1),INDEX($O$101:$O$124,HOUR($A1300)+1,1))","v":197.41126252416547},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1300,1)*INDEX($N$61:$N$72,MONTH($A1300),1)*IF($B1300<=5,INDEX($O$76:$O$99,HOUR($A1300)+1,1),INDEX($O$101:$O$124,HOUR($A1300)+1,1))","v":300.9113465815941},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1300,1)*INDEX($N$61:$N$72,MONTH($A1300),1)*IF($B1300<=5,INDEX($O$76:$O$99,HOUR($A1300)+1,1),INDEX($O$101:$O$124,HOUR($A1300)+1,1))","v":197.41126252416547},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1300,1)*INDEX($N$61:$N$72,MONTH($A1300),1)*IF($B1300<=5,INDEX($O$76:$O$99,HOUR($A1300)+1,1),INDEX($O$101:$O$124,HOUR($A1300)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1301,1)*INDEX($N$61:$N$72,MONTH($A1301),1)*IF($B1301<=5,INDEX($O$76:$O$99,HOUR($A1301)+1,1),INDEX($O$101:$O$124,HOUR($A1301)+1,1))","v":439.18450655238513},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1301,1)*INDEX($N$61:$N$72,MONTH($A1301),1)*IF($B1301<=5,INDEX($O$76:$O$99,HOUR($A1301)+1,1),INDEX($O$101:$O$124,HOUR($A1301)+1,1))","v":669.44306811407853},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1301,1)*INDEX($N$61:$N$72,MONTH($A1301),1)*IF($B1301<=5,INDEX($O$76:$O$99,HOUR($A1301)+1,1),INDEX($O$101:$O$124,HOUR($A1301)+1,1))","v":439.18450655238513},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1301,1)*INDEX($N$61:$N$72,MONTH($A1301),1)*IF($B1301<=5,INDEX($O$76:$O$99,HOUR($A1301)+1,1),INDEX($O$101:$O$124,HOUR($A1301)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1302,1)*INDEX($N$61:$N$72,MONTH($A1302),1)*IF($B1302<=5,INDEX($O$76:$O$99,HOUR($A1302)+1,1),INDEX($O$101:$O$124,HOUR($A1302)+1,1))","v":747.58113461686798},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1302,1)*INDEX($N$61:$N$72,MONTH($A1302),1)*IF($B1302<=5,INDEX($O$76:$O$99,HOUR($A1302)+1,1),INDEX($O$101:$O$124,HOUR($A1302)+1,1))","v":1139.527922673715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1302,1)*INDEX($N$61:$N$72,MONTH($A1302),1)*IF($B1302<=5,INDEX($O$76:$O$99,HOUR($A1302)+1,1),INDEX($O$101:$O$124,HOUR($A1302)+1,1))","v":747.58113461686798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1302,1)*INDEX($N$61:$N$72,MONTH($A1302),1)*IF($B1302<=5,INDEX($O$76:$O$99,HOUR($A1302)+1,1),INDEX($O$101:$O$124,HOUR($A1302)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1303,1)*INDEX($N$61:$N$72,MONTH($A1303),1)*IF($B1303<=5,INDEX($O$76:$O$99,HOUR($A1303)+1,1),INDEX($O$101:$O$124,HOUR($A1303)+1,1))","v":638.71042780643859},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1303,1)*INDEX($N$61:$N$72,MONTH($A1303),1)*IF($B1303<=5,INDEX($O$76:$O$99,HOUR($A1303)+1,1),INDEX($O$101:$O$124,HOUR($A1303)+1,1))","v":973.57776070863497},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1303,1)*INDEX($N$61:$N$72,MONTH($A1303),1)*IF($B1303<=5,INDEX($O$76:$O$99,HOUR($A1303)+1,1),INDEX($O$101:$O$124,HOUR($A1303)+1,1))","v":638.71042780643859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1303,1)*INDEX($N$61:$N$72,MONTH($A1303),1)*IF($B1303<=5,INDEX($O$76:$O$99,HOUR($A1303)+1,1),INDEX($O$101:$O$124,HOUR($A1303)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1304,1)*INDEX($N$61:$N$72,MONTH($A1304),1)*IF($B1304<=5,INDEX($O$76:$O$99,HOUR($A1304)+1,1),INDEX($O$101:$O$124,HOUR($A1304)+1,1))","v":523.55665245261082},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1304,1)*INDEX($N$61:$N$72,MONTH($A1304),1)*IF($B1304<=5,INDEX($O$76:$O$99,HOUR($A1304)+1,1),INDEX($O$101:$O$124,HOUR($A1304)+1,1))","v":798.05040141507391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1304,1)*INDEX($N$61:$N$72,MONTH($A1304),1)*IF($B1304<=5,INDEX($O$76:$O$99,HOUR($A1304)+1,1),INDEX($O$101:$O$124,HOUR($A1304)+1,1))","v":523.55665245261082},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1304,1)*INDEX($N$61:$N$72,MONTH($A1304),1)*IF($B1304<=5,INDEX($O$76:$O$99,HOUR($A1304)+1,1),INDEX($O$101:$O$124,HOUR($A1304)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1305,1)*INDEX($N$61:$N$72,MONTH($A1305),1)*IF($B1305<=5,INDEX($O$76:$O$99,HOUR($A1305)+1,1),INDEX($O$101:$O$124,HOUR($A1305)+1,1))","v":521.06970428937041},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1305,1)*INDEX($N$61:$N$72,MONTH($A1305),1)*IF($B1305<=5,INDEX($O$76:$O$99,HOUR($A1305)+1,1),INDEX($O$101:$O$124,HOUR($A1305)+1,1))","v":794.2595795991823},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1305,1)*INDEX($N$61:$N$72,MONTH($A1305),1)*IF($B1305<=5,INDEX($O$76:$O$99,HOUR($A1305)+1,1),INDEX($O$101:$O$124,HOUR($A1305)+1,1))","v":521.06970428937041},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1305,1)*INDEX($N$61:$N$72,MONTH($A1305),1)*IF($B1305<=5,INDEX($O$76:$O$99,HOUR($A1305)+1,1),INDEX($O$101:$O$124,HOUR($A1305)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1306,1)*INDEX($N$61:$N$72,MONTH($A1306),1)*IF($B1306<=5,INDEX($O$76:$O$99,HOUR($A1306)+1,1),INDEX($O$101:$O$124,HOUR($A1306)+1,1))","v":584.54231525365799},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1306,1)*INDEX($N$61:$N$72,MONTH($A1306),1)*IF($B1306<=5,INDEX($O$76:$O$99,HOUR($A1306)+1,1),INDEX($O$101:$O$124,HOUR($A1306)+1,1))","v":891.01003138242561},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1306,1)*INDEX($N$61:$N$72,MONTH($A1306),1)*IF($B1306<=5,INDEX($O$76:$O$99,HOUR($A1306)+1,1),INDEX($O$101:$O$124,HOUR($A1306)+1,1))","v":584.54231525365799},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1306,1)*INDEX($N$61:$N$72,MONTH($A1306),1)*IF($B1306<=5,INDEX($O$76:$O$99,HOUR($A1306)+1,1),INDEX($O$101:$O$124,HOUR($A1306)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1307,1)*INDEX($N$61:$N$72,MONTH($A1307),1)*IF($B1307<=5,INDEX($O$76:$O$99,HOUR($A1307)+1,1),INDEX($O$101:$O$124,HOUR($A1307)+1,1))","v":643.32366874435922},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1307,1)*INDEX($N$61:$N$72,MONTH($A1307),1)*IF($B1307<=5,INDEX($O$76:$O$99,HOUR($A1307)+1,1),INDEX($O$101:$O$124,HOUR($A1307)+1,1))","v":980.60966215633027},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1307,1)*INDEX($N$61:$N$72,MONTH($A1307),1)*IF($B1307<=5,INDEX($O$76:$O$99,HOUR($A1307)+1,1),INDEX($O$101:$O$124,HOUR($A1307)+1,1))","v":643.32366874435922},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1307,1)*INDEX($N$61:$N$72,MONTH($A1307),1)*IF($B1307<=5,INDEX($O$76:$O$99,HOUR($A1307)+1,1),INDEX($O$101:$O$124,HOUR($A1307)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1308,1)*INDEX($N$61:$N$72,MONTH($A1308),1)*IF($B1308<=5,INDEX($O$76:$O$99,HOUR($A1308)+1,1),INDEX($O$101:$O$124,HOUR($A1308)+1,1))","v":636.98379868815141},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1308,1)*INDEX($N$61:$N$72,MONTH($A1308),1)*IF($B1308<=5,INDEX($O$76:$O$99,HOUR($A1308)+1,1),INDEX($O$101:$O$124,HOUR($A1308)+1,1))","v":970.94588304174056},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1308,1)*INDEX($N$61:$N$72,MONTH($A1308),1)*IF($B1308<=5,INDEX($O$76:$O$99,HOUR($A1308)+1,1),INDEX($O$101:$O$124,HOUR($A1308)+1,1))","v":636.98379868815141},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1308,1)*INDEX($N$61:$N$72,MONTH($A1308),1)*IF($B1308<=5,INDEX($O$76:$O$99,HOUR($A1308)+1,1),INDEX($O$101:$O$124,HOUR($A1308)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1309,1)*INDEX($N$61:$N$72,MONTH($A1309),1)*IF($B1309<=5,INDEX($O$76:$O$99,HOUR($A1309)+1,1),INDEX($O$101:$O$124,HOUR($A1309)+1,1))","v":734.71251236547198},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1309,1)*INDEX($N$61:$N$72,MONTH($A1309),1)*IF($B1309<=5,INDEX($O$76:$O$99,HOUR($A1309)+1,1),INDEX($O$101:$O$124,HOUR($A1309)+1,1))","v":1119.912453926873},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1309,1)*INDEX($N$61:$N$72,MONTH($A1309),1)*IF($B1309<=5,INDEX($O$76:$O$99,HOUR($A1309)+1,1),INDEX($O$101:$O$124,HOUR($A1309)+1,1))","v":734.71251236547198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1309,1)*INDEX($N$61:$N$72,MONTH($A1309),1)*IF($B1309<=5,INDEX($O$76:$O$99,HOUR($A1309)+1,1),INDEX($O$101:$O$124,HOUR($A1309)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1310,1)*INDEX($N$61:$N$72,MONTH($A1310),1)*IF($B1310<=5,INDEX($O$76:$O$99,HOUR($A1310)+1,1),INDEX($O$101:$O$124,HOUR($A1310)+1,1))","v":894.92015271070568},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1310,1)*INDEX($N$61:$N$72,MONTH($A1310),1)*IF($B1310<=5,INDEX($O$76:$O$99,HOUR($A1310)+1,1),INDEX($O$101:$O$124,HOUR($A1310)+1,1))","v":1364.1148169153714},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1310,1)*INDEX($N$61:$N$72,MONTH($A1310),1)*IF($B1310<=5,INDEX($O$76:$O$99,HOUR($A1310)+1,1),INDEX($O$101:$O$124,HOUR($A1310)+1,1))","v":894.92015271070568},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1310,1)*INDEX($N$61:$N$72,MONTH($A1310),1)*IF($B1310<=5,INDEX($O$76:$O$99,HOUR($A1310)+1,1),INDEX($O$101:$O$124,HOUR($A1310)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T16:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1311,1)*INDEX($N$61:$N$72,MONTH($A1311),1)*IF($B1311<=5,INDEX($O$76:$O$99,HOUR($A1311)+1,1),INDEX($O$101:$O$124,HOUR($A1311)+1,1))","v":973.94474413994612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1311,1)*INDEX($N$61:$N$72,MONTH($A1311),1)*IF($B1311<=5,INDEX($O$76:$O$99,HOUR($A1311)+1,1),INDEX($O$101:$O$124,HOUR($A1311)+1,1))","v":1484.5709444735553},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1311,1)*INDEX($N$61:$N$72,MONTH($A1311),1)*IF($B1311<=5,INDEX($O$76:$O$99,HOUR($A1311)+1,1),INDEX($O$101:$O$124,HOUR($A1311)+1,1))","v":973.94474413994612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1311,1)*INDEX($N$61:$N$72,MONTH($A1311),1)*IF($B1311<=5,INDEX($O$76:$O$99,HOUR($A1311)+1,1),INDEX($O$101:$O$124,HOUR($A1311)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1312,1)*INDEX($N$61:$N$72,MONTH($A1312),1)*IF($B1312<=5,INDEX($O$76:$O$99,HOUR($A1312)+1,1),INDEX($O$101:$O$124,HOUR($A1312)+1,1))","v":933.63072586802377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1312,1)*INDEX($N$61:$N$72,MONTH($A1312),1)*IF($B1312<=5,INDEX($O$76:$O$99,HOUR($A1312)+1,1),INDEX($O$101:$O$124,HOUR($A1312)+1,1))","v":1423.1208257254714},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1312,1)*INDEX($N$61:$N$72,MONTH($A1312),1)*IF($B1312<=5,INDEX($O$76:$O$99,HOUR($A1312)+1,1),INDEX($O$101:$O$124,HOUR($A1312)+1,1))","v":933.63072586802377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1312,1)*INDEX($N$61:$N$72,MONTH($A1312),1)*IF($B1312<=5,INDEX($O$76:$O$99,HOUR($A1312)+1,1),INDEX($O$101:$O$124,HOUR($A1312)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1313,1)*INDEX($N$61:$N$72,MONTH($A1313),1)*IF($B1313<=5,INDEX($O$76:$O$99,HOUR($A1313)+1,1),INDEX($O$101:$O$124,HOUR($A1313)+1,1))","v":657.45834881138376},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1313,1)*INDEX($N$61:$N$72,MONTH($A1313),1)*IF($B1313<=5,INDEX($O$76:$O$99,HOUR($A1313)+1,1),INDEX($O$101:$O$124,HOUR($A1313)+1,1))","v":1002.1549658947516},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1313,1)*INDEX($N$61:$N$72,MONTH($A1313),1)*IF($B1313<=5,INDEX($O$76:$O$99,HOUR($A1313)+1,1),INDEX($O$101:$O$124,HOUR($A1313)+1,1))","v":657.45834881138376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1313,1)*INDEX($N$61:$N$72,MONTH($A1313),1)*IF($B1313<=5,INDEX($O$76:$O$99,HOUR($A1313)+1,1),INDEX($O$101:$O$124,HOUR($A1313)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1314,1)*INDEX($N$61:$N$72,MONTH($A1314),1)*IF($B1314<=5,INDEX($O$76:$O$99,HOUR($A1314)+1,1),INDEX($O$101:$O$124,HOUR($A1314)+1,1))","v":465.9763429978168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1314,1)*INDEX($N$61:$N$72,MONTH($A1314),1)*IF($B1314<=5,INDEX($O$76:$O$99,HOUR($A1314)+1,1),INDEX($O$101:$O$124,HOUR($A1314)+1,1))","v":710.28150599804576},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1314,1)*INDEX($N$61:$N$72,MONTH($A1314),1)*IF($B1314<=5,INDEX($O$76:$O$99,HOUR($A1314)+1,1),INDEX($O$101:$O$124,HOUR($A1314)+1,1))","v":465.9763429978168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1314,1)*INDEX($N$61:$N$72,MONTH($A1314),1)*IF($B1314<=5,INDEX($O$76:$O$99,HOUR($A1314)+1,1),INDEX($O$101:$O$124,HOUR($A1314)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1315,1)*INDEX($N$61:$N$72,MONTH($A1315),1)*IF($B1315<=5,INDEX($O$76:$O$99,HOUR($A1315)+1,1),INDEX($O$101:$O$124,HOUR($A1315)+1,1))","v":354.85273763114441},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1315,1)*INDEX($N$61:$N$72,MONTH($A1315),1)*IF($B1315<=5,INDEX($O$76:$O$99,HOUR($A1315)+1,1),INDEX($O$101:$O$124,HOUR($A1315)+1,1))","v":540.89728090200401},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1315,1)*INDEX($N$61:$N$72,MONTH($A1315),1)*IF($B1315<=5,INDEX($O$76:$O$99,HOUR($A1315)+1,1),INDEX($O$101:$O$124,HOUR($A1315)+1,1))","v":354.85273763114441},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1315,1)*INDEX($N$61:$N$72,MONTH($A1315),1)*IF($B1315<=5,INDEX($O$76:$O$99,HOUR($A1315)+1,1),INDEX($O$101:$O$124,HOUR($A1315)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1316,1)*INDEX($N$61:$N$72,MONTH($A1316),1)*IF($B1316<=5,INDEX($O$76:$O$99,HOUR($A1316)+1,1),INDEX($O$101:$O$124,HOUR($A1316)+1,1))","v":234.73875306235612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1316,1)*INDEX($N$61:$N$72,MONTH($A1316),1)*IF($B1316<=5,INDEX($O$76:$O$99,HOUR($A1316)+1,1),INDEX($O$101:$O$124,HOUR($A1316)+1,1))","v":357.80914105764987},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1316,1)*INDEX($N$61:$N$72,MONTH($A1316),1)*IF($B1316<=5,INDEX($O$76:$O$99,HOUR($A1316)+1,1),INDEX($O$101:$O$124,HOUR($A1316)+1,1))","v":234.73875306235612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1316,1)*INDEX($N$61:$N$72,MONTH($A1316),1)*IF($B1316<=5,INDEX($O$76:$O$99,HOUR($A1316)+1,1),INDEX($O$101:$O$124,HOUR($A1316)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1317,1)*INDEX($N$61:$N$72,MONTH($A1317),1)*IF($B1317<=5,INDEX($O$76:$O$99,HOUR($A1317)+1,1),INDEX($O$101:$O$124,HOUR($A1317)+1,1))","v":131.36615894963552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1317,1)*INDEX($N$61:$N$72,MONTH($A1317),1)*IF($B1317<=5,INDEX($O$76:$O$99,HOUR($A1317)+1,1),INDEX($O$101:$O$124,HOUR($A1317)+1,1))","v":200.23967872627159},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1317,1)*INDEX($N$61:$N$72,MONTH($A1317),1)*IF($B1317<=5,INDEX($O$76:$O$99,HOUR($A1317)+1,1),INDEX($O$101:$O$124,HOUR($A1317)+1,1))","v":131.36615894963552},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1317,1)*INDEX($N$61:$N$72,MONTH($A1317),1)*IF($B1317<=5,INDEX($O$76:$O$99,HOUR($A1317)+1,1),INDEX($O$101:$O$124,HOUR($A1317)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-17T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1318,1)*INDEX($N$61:$N$72,MONTH($A1318),1)*IF($B1318<=5,INDEX($O$76:$O$99,HOUR($A1318)+1,1),INDEX($O$101:$O$124,HOUR($A1318)+1,1))","v":80.109295017224966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1318,1)*INDEX($N$61:$N$72,MONTH($A1318),1)*IF($B1318<=5,INDEX($O$76:$O$99,HOUR($A1318)+1,1),INDEX($O$101:$O$124,HOUR($A1318)+1,1))","v":122.10952672664517},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1318,1)*INDEX($N$61:$N$72,MONTH($A1318),1)*IF($B1318<=5,INDEX($O$76:$O$99,HOUR($A1318)+1,1),INDEX($O$101:$O$124,HOUR($A1318)+1,1))","v":80.109295017224966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1318,1)*INDEX($N$61:$N$72,MONTH($A1318),1)*IF($B1318<=5,INDEX($O$76:$O$99,HOUR($A1318)+1,1),INDEX($O$101:$O$124,HOUR($A1318)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1319),HolidayTable,2,FALSE)),VLOOKUP(INT($A1319),HolidayTable,2,FALSE),WEEKDAY($A1319,2))","v":2},{"$f":"IF($B1319<=5,IF(AND(HOUR($A1319)>=HOUR(Time_AM_Peak_Begin),HOUR($A1319)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1319)>=HOUR(Time_PM_Peak_Begin),HOUR($A1319)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1319=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1319=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1319=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1319,1)*INDEX($N$61:$N$72,MONTH($A1319),1)*IF($B1319<=5,INDEX($O$76:$O$99,HOUR($A1319)+1,1),INDEX($O$101:$O$124,HOUR($A1319)+1,1))","v":35.834485081358125},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1319,1)*INDEX($N$61:$N$72,MONTH($A1319),1)*IF($B1319<=5,INDEX($O$76:$O$99,HOUR($A1319)+1,1),INDEX($O$101:$O$124,HOUR($A1319)+1,1))","v":54.622026230998614},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1319,1)*INDEX($N$61:$N$72,MONTH($A1319),1)*IF($B1319<=5,INDEX($O$76:$O$99,HOUR($A1319)+1,1),INDEX($O$101:$O$124,HOUR($A1319)+1,1))","v":35.834485081358125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1319,1)*INDEX($N$61:$N$72,MONTH($A1319),1)*IF($B1319<=5,INDEX($O$76:$O$99,HOUR($A1319)+1,1),INDEX($O$101:$O$124,HOUR($A1319)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1320,1)*INDEX($N$61:$N$72,MONTH($A1320),1)*IF($B1320<=5,INDEX($O$76:$O$99,HOUR($A1320)+1,1),INDEX($O$101:$O$124,HOUR($A1320)+1,1))","v":26.279984536966595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1320,1)*INDEX($N$61:$N$72,MONTH($A1320),1)*IF($B1320<=5,INDEX($O$76:$O$99,HOUR($A1320)+1,1),INDEX($O$101:$O$124,HOUR($A1320)+1,1))","v":40.058228867231243},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1320,1)*INDEX($N$61:$N$72,MONTH($A1320),1)*IF($B1320<=5,INDEX($O$76:$O$99,HOUR($A1320)+1,1),INDEX($O$101:$O$124,HOUR($A1320)+1,1))","v":26.279984536966595},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1320,1)*INDEX($N$61:$N$72,MONTH($A1320),1)*IF($B1320<=5,INDEX($O$76:$O$99,HOUR($A1320)+1,1),INDEX($O$101:$O$124,HOUR($A1320)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1321,1)*INDEX($N$61:$N$72,MONTH($A1321),1)*IF($B1321<=5,INDEX($O$76:$O$99,HOUR($A1321)+1,1),INDEX($O$101:$O$124,HOUR($A1321)+1,1))","v":16.419001599181488},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1321,1)*INDEX($N$61:$N$72,MONTH($A1321),1)*IF($B1321<=5,INDEX($O$76:$O$99,HOUR($A1321)+1,1),INDEX($O$101:$O$124,HOUR($A1321)+1,1))","v":25.027264491205276},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1321,1)*INDEX($N$61:$N$72,MONTH($A1321),1)*IF($B1321<=5,INDEX($O$76:$O$99,HOUR($A1321)+1,1),INDEX($O$101:$O$124,HOUR($A1321)+1,1))","v":16.419001599181488},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1321,1)*INDEX($N$61:$N$72,MONTH($A1321),1)*IF($B1321<=5,INDEX($O$76:$O$99,HOUR($A1321)+1,1),INDEX($O$101:$O$124,HOUR($A1321)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1322,1)*INDEX($N$61:$N$72,MONTH($A1322),1)*IF($B1322<=5,INDEX($O$76:$O$99,HOUR($A1322)+1,1),INDEX($O$101:$O$124,HOUR($A1322)+1,1))","v":23.390595352352655},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1322,1)*INDEX($N$61:$N$72,MONTH($A1322),1)*IF($B1322<=5,INDEX($O$76:$O$99,HOUR($A1322)+1,1),INDEX($O$101:$O$124,HOUR($A1322)+1,1))","v":35.653971586145047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1322,1)*INDEX($N$61:$N$72,MONTH($A1322),1)*IF($B1322<=5,INDEX($O$76:$O$99,HOUR($A1322)+1,1),INDEX($O$101:$O$124,HOUR($A1322)+1,1))","v":23.390595352352655},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1322,1)*INDEX($N$61:$N$72,MONTH($A1322),1)*IF($B1322<=5,INDEX($O$76:$O$99,HOUR($A1322)+1,1),INDEX($O$101:$O$124,HOUR($A1322)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1323,1)*INDEX($N$61:$N$72,MONTH($A1323),1)*IF($B1323<=5,INDEX($O$76:$O$99,HOUR($A1323)+1,1),INDEX($O$101:$O$124,HOUR($A1323)+1,1))","v":60.725082768273829},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1323,1)*INDEX($N$61:$N$72,MONTH($A1323),1)*IF($B1323<=5,INDEX($O$76:$O$99,HOUR($A1323)+1,1),INDEX($O$101:$O$124,HOUR($A1323)+1,1))","v":92.562431309324225},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1323,1)*INDEX($N$61:$N$72,MONTH($A1323),1)*IF($B1323<=5,INDEX($O$76:$O$99,HOUR($A1323)+1,1),INDEX($O$101:$O$124,HOUR($A1323)+1,1))","v":60.725082768273829},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1323,1)*INDEX($N$61:$N$72,MONTH($A1323),1)*IF($B1323<=5,INDEX($O$76:$O$99,HOUR($A1323)+1,1),INDEX($O$101:$O$124,HOUR($A1323)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1324,1)*INDEX($N$61:$N$72,MONTH($A1324),1)*IF($B1324<=5,INDEX($O$76:$O$99,HOUR($A1324)+1,1),INDEX($O$101:$O$124,HOUR($A1324)+1,1))","v":203.2386911390615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1324,1)*INDEX($N$61:$N$72,MONTH($A1324),1)*IF($B1324<=5,INDEX($O$76:$O$99,HOUR($A1324)+1,1),INDEX($O$101:$O$124,HOUR($A1324)+1,1))","v":309.79401806241623},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1324,1)*INDEX($N$61:$N$72,MONTH($A1324),1)*IF($B1324<=5,INDEX($O$76:$O$99,HOUR($A1324)+1,1),INDEX($O$101:$O$124,HOUR($A1324)+1,1))","v":203.2386911390615},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1324,1)*INDEX($N$61:$N$72,MONTH($A1324),1)*IF($B1324<=5,INDEX($O$76:$O$99,HOUR($A1324)+1,1),INDEX($O$101:$O$124,HOUR($A1324)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1325,1)*INDEX($N$61:$N$72,MONTH($A1325),1)*IF($B1325<=5,INDEX($O$76:$O$99,HOUR($A1325)+1,1),INDEX($O$101:$O$124,HOUR($A1325)+1,1))","v":452.14889535157573},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1325,1)*INDEX($N$61:$N$72,MONTH($A1325),1)*IF($B1325<=5,INDEX($O$76:$O$99,HOUR($A1325)+1,1),INDEX($O$101:$O$124,HOUR($A1325)+1,1))","v":689.20451252860005},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1325,1)*INDEX($N$61:$N$72,MONTH($A1325),1)*IF($B1325<=5,INDEX($O$76:$O$99,HOUR($A1325)+1,1),INDEX($O$101:$O$124,HOUR($A1325)+1,1))","v":452.14889535157573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1325,1)*INDEX($N$61:$N$72,MONTH($A1325),1)*IF($B1325<=5,INDEX($O$76:$O$99,HOUR($A1325)+1,1),INDEX($O$101:$O$124,HOUR($A1325)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1326,1)*INDEX($N$61:$N$72,MONTH($A1326),1)*IF($B1326<=5,INDEX($O$76:$O$99,HOUR($A1326)+1,1),INDEX($O$101:$O$124,HOUR($A1326)+1,1))","v":769.64915464834667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1326,1)*INDEX($N$61:$N$72,MONTH($A1326),1)*IF($B1326<=5,INDEX($O$76:$O$99,HOUR($A1326)+1,1),INDEX($O$101:$O$124,HOUR($A1326)+1,1))","v":1173.1659103911029},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1326,1)*INDEX($N$61:$N$72,MONTH($A1326),1)*IF($B1326<=5,INDEX($O$76:$O$99,HOUR($A1326)+1,1),INDEX($O$101:$O$124,HOUR($A1326)+1,1))","v":769.64915464834667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1326,1)*INDEX($N$61:$N$72,MONTH($A1326),1)*IF($B1326<=5,INDEX($O$76:$O$99,HOUR($A1326)+1,1),INDEX($O$101:$O$124,HOUR($A1326)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T08:00:00",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1327,1)*INDEX($N$61:$N$72,MONTH($A1327),1)*IF($B1327<=5,INDEX($O$76:$O$99,HOUR($A1327)+1,1),INDEX($O$101:$O$124,HOUR($A1327)+1,1))","v":657.56466831957096},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1327,1)*INDEX($N$61:$N$72,MONTH($A1327),1)*IF($B1327<=5,INDEX($O$76:$O$99,HOUR($A1327)+1,1),INDEX($O$101:$O$124,HOUR($A1327)+1,1))","v":1002.3170272987843},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1327,1)*INDEX($N$61:$N$72,MONTH($A1327),1)*IF($B1327<=5,INDEX($O$76:$O$99,HOUR($A1327)+1,1),INDEX($O$101:$O$124,HOUR($A1327)+1,1))","v":657.56466831957096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1327,1)*INDEX($N$61:$N$72,MONTH($A1327),1)*IF($B1327<=5,INDEX($O$76:$O$99,HOUR($A1327)+1,1),INDEX($O$101:$O$124,HOUR($A1327)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1328,1)*INDEX($N$61:$N$72,MONTH($A1328),1)*IF($B1328<=5,INDEX($O$76:$O$99,HOUR($A1328)+1,1),INDEX($O$101:$O$124,HOUR($A1328)+1,1))","v":539.01164209712533},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1328,1)*INDEX($N$61:$N$72,MONTH($A1328),1)*IF($B1328<=5,INDEX($O$76:$O$99,HOUR($A1328)+1,1),INDEX($O$101:$O$124,HOUR($A1328)+1,1))","v":821.60823537992292},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1328,1)*INDEX($N$61:$N$72,MONTH($A1328),1)*IF($B1328<=5,INDEX($O$76:$O$99,HOUR($A1328)+1,1),INDEX($O$101:$O$124,HOUR($A1328)+1,1))","v":539.01164209712533},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1328,1)*INDEX($N$61:$N$72,MONTH($A1328),1)*IF($B1328<=5,INDEX($O$76:$O$99,HOUR($A1328)+1,1),INDEX($O$101:$O$124,HOUR($A1328)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1329,1)*INDEX($N$61:$N$72,MONTH($A1329),1)*IF($B1329<=5,INDEX($O$76:$O$99,HOUR($A1329)+1,1),INDEX($O$101:$O$124,HOUR($A1329)+1,1))","v":536.45128113714316},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1329,1)*INDEX($N$61:$N$72,MONTH($A1329),1)*IF($B1329<=5,INDEX($O$76:$O$99,HOUR($A1329)+1,1),INDEX($O$101:$O$124,HOUR($A1329)+1,1))","v":817.70551142004297},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1329,1)*INDEX($N$61:$N$72,MONTH($A1329),1)*IF($B1329<=5,INDEX($O$76:$O$99,HOUR($A1329)+1,1),INDEX($O$101:$O$124,HOUR($A1329)+1,1))","v":536.45128113714316},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1329,1)*INDEX($N$61:$N$72,MONTH($A1329),1)*IF($B1329<=5,INDEX($O$76:$O$99,HOUR($A1329)+1,1),INDEX($O$101:$O$124,HOUR($A1329)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1330,1)*INDEX($N$61:$N$72,MONTH($A1330),1)*IF($B1330<=5,INDEX($O$76:$O$99,HOUR($A1330)+1,1),INDEX($O$101:$O$124,HOUR($A1330)+1,1))","v":601.79755475201114},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1330,1)*INDEX($N$61:$N$72,MONTH($A1330),1)*IF($B1330<=5,INDEX($O$76:$O$99,HOUR($A1330)+1,1),INDEX($O$101:$O$124,HOUR($A1330)+1,1))","v":917.3119621165032},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1330,1)*INDEX($N$61:$N$72,MONTH($A1330),1)*IF($B1330<=5,INDEX($O$76:$O$99,HOUR($A1330)+1,1),INDEX($O$101:$O$124,HOUR($A1330)+1,1))","v":601.79755475201114},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1330,1)*INDEX($N$61:$N$72,MONTH($A1330),1)*IF($B1330<=5,INDEX($O$76:$O$99,HOUR($A1330)+1,1),INDEX($O$101:$O$124,HOUR($A1330)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1331,1)*INDEX($N$61:$N$72,MONTH($A1331),1)*IF($B1331<=5,INDEX($O$76:$O$99,HOUR($A1331)+1,1),INDEX($O$101:$O$124,HOUR($A1331)+1,1))","v":662.31408858133216},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1331,1)*INDEX($N$61:$N$72,MONTH($A1331),1)*IF($B1331<=5,INDEX($O$76:$O$99,HOUR($A1331)+1,1),INDEX($O$101:$O$124,HOUR($A1331)+1,1))","v":1009.5565050680606},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1331,1)*INDEX($N$61:$N$72,MONTH($A1331),1)*IF($B1331<=5,INDEX($O$76:$O$99,HOUR($A1331)+1,1),INDEX($O$101:$O$124,HOUR($A1331)+1,1))","v":662.31408858133216},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1331,1)*INDEX($N$61:$N$72,MONTH($A1331),1)*IF($B1331<=5,INDEX($O$76:$O$99,HOUR($A1331)+1,1),INDEX($O$101:$O$124,HOUR($A1331)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1332,1)*INDEX($N$61:$N$72,MONTH($A1332),1)*IF($B1332<=5,INDEX($O$76:$O$99,HOUR($A1332)+1,1),INDEX($O$101:$O$124,HOUR($A1332)+1,1))","v":655.78707043788825},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1332,1)*INDEX($N$61:$N$72,MONTH($A1332),1)*IF($B1332<=5,INDEX($O$76:$O$99,HOUR($A1332)+1,1),INDEX($O$101:$O$124,HOUR($A1332)+1,1))","v":999.60745862768442},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1332,1)*INDEX($N$61:$N$72,MONTH($A1332),1)*IF($B1332<=5,INDEX($O$76:$O$99,HOUR($A1332)+1,1),INDEX($O$101:$O$124,HOUR($A1332)+1,1))","v":655.78707043788825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1332,1)*INDEX($N$61:$N$72,MONTH($A1332),1)*IF($B1332<=5,INDEX($O$76:$O$99,HOUR($A1332)+1,1),INDEX($O$101:$O$124,HOUR($A1332)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1333,1)*INDEX($N$61:$N$72,MONTH($A1333),1)*IF($B1333<=5,INDEX($O$76:$O$99,HOUR($A1333)+1,1),INDEX($O$101:$O$124,HOUR($A1333)+1,1))","v":756.4006605670296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1333,1)*INDEX($N$61:$N$72,MONTH($A1333),1)*IF($B1333<=5,INDEX($O$76:$O$99,HOUR($A1333)+1,1),INDEX($O$101:$O$124,HOUR($A1333)+1,1))","v":1152.971408095676},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1333,1)*INDEX($N$61:$N$72,MONTH($A1333),1)*IF($B1333<=5,INDEX($O$76:$O$99,HOUR($A1333)+1,1),INDEX($O$101:$O$124,HOUR($A1333)+1,1))","v":756.4006605670296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1333,1)*INDEX($N$61:$N$72,MONTH($A1333),1)*IF($B1333<=5,INDEX($O$76:$O$99,HOUR($A1333)+1,1),INDEX($O$101:$O$124,HOUR($A1333)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1334,1)*INDEX($N$61:$N$72,MONTH($A1334),1)*IF($B1334<=5,INDEX($O$76:$O$99,HOUR($A1334)+1,1),INDEX($O$101:$O$124,HOUR($A1334)+1,1))","v":921.33750721860827},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1334,1)*INDEX($N$61:$N$72,MONTH($A1334),1)*IF($B1334<=5,INDEX($O$76:$O$99,HOUR($A1334)+1,1),INDEX($O$101:$O$124,HOUR($A1334)+1,1))","v":1404.3824369916235},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1334,1)*INDEX($N$61:$N$72,MONTH($A1334),1)*IF($B1334<=5,INDEX($O$76:$O$99,HOUR($A1334)+1,1),INDEX($O$101:$O$124,HOUR($A1334)+1,1))","v":921.33750721860827},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1334,1)*INDEX($N$61:$N$72,MONTH($A1334),1)*IF($B1334<=5,INDEX($O$76:$O$99,HOUR($A1334)+1,1),INDEX($O$101:$O$124,HOUR($A1334)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T16:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1335,1)*INDEX($N$61:$N$72,MONTH($A1335),1)*IF($B1335<=5,INDEX($O$76:$O$99,HOUR($A1335)+1,1),INDEX($O$101:$O$124,HOUR($A1335)+1,1))","v":1002.6948437986925},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1335,1)*INDEX($N$61:$N$72,MONTH($A1335),1)*IF($B1335<=5,INDEX($O$76:$O$99,HOUR($A1335)+1,1),INDEX($O$101:$O$124,HOUR($A1335)+1,1))","v":1528.3943367767654},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1335,1)*INDEX($N$61:$N$72,MONTH($A1335),1)*IF($B1335<=5,INDEX($O$76:$O$99,HOUR($A1335)+1,1),INDEX($O$101:$O$124,HOUR($A1335)+1,1))","v":1002.6948437986925},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1335,1)*INDEX($N$61:$N$72,MONTH($A1335),1)*IF($B1335<=5,INDEX($O$76:$O$99,HOUR($A1335)+1,1),INDEX($O$101:$O$124,HOUR($A1335)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1336,1)*INDEX($N$61:$N$72,MONTH($A1336),1)*IF($B1336<=5,INDEX($O$76:$O$99,HOUR($A1336)+1,1),INDEX($O$101:$O$124,HOUR($A1336)+1,1))","v":961.19078671816635},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1336,1)*INDEX($N$61:$N$72,MONTH($A1336),1)*IF($B1336<=5,INDEX($O$76:$O$99,HOUR($A1336)+1,1),INDEX($O$101:$O$124,HOUR($A1336)+1,1))","v":1465.1302577925601},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1336,1)*INDEX($N$61:$N$72,MONTH($A1336),1)*IF($B1336<=5,INDEX($O$76:$O$99,HOUR($A1336)+1,1),INDEX($O$101:$O$124,HOUR($A1336)+1,1))","v":961.19078671816635},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1336,1)*INDEX($N$61:$N$72,MONTH($A1336),1)*IF($B1336<=5,INDEX($O$76:$O$99,HOUR($A1336)+1,1),INDEX($O$101:$O$124,HOUR($A1336)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1337,1)*INDEX($N$61:$N$72,MONTH($A1337),1)*IF($B1337<=5,INDEX($O$76:$O$99,HOUR($A1337)+1,1),INDEX($O$101:$O$124,HOUR($A1337)+1,1))","v":676.86601353110439},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1337,1)*INDEX($N$61:$N$72,MONTH($A1337),1)*IF($B1337<=5,INDEX($O$76:$O$99,HOUR($A1337)+1,1),INDEX($O$101:$O$124,HOUR($A1337)+1,1))","v":1031.7378095995296},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1337,1)*INDEX($N$61:$N$72,MONTH($A1337),1)*IF($B1337<=5,INDEX($O$76:$O$99,HOUR($A1337)+1,1),INDEX($O$101:$O$124,HOUR($A1337)+1,1))","v":676.86601353110439},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1337,1)*INDEX($N$61:$N$72,MONTH($A1337),1)*IF($B1337<=5,INDEX($O$76:$O$99,HOUR($A1337)+1,1),INDEX($O$101:$O$124,HOUR($A1337)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1338,1)*INDEX($N$61:$N$72,MONTH($A1338),1)*IF($B1338<=5,INDEX($O$76:$O$99,HOUR($A1338)+1,1),INDEX($O$101:$O$124,HOUR($A1338)+1,1))","v":479.73160619977153},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1338,1)*INDEX($N$61:$N$72,MONTH($A1338),1)*IF($B1338<=5,INDEX($O$76:$O$99,HOUR($A1338)+1,1),INDEX($O$101:$O$124,HOUR($A1338)+1,1))","v":731.248469684719},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1338,1)*INDEX($N$61:$N$72,MONTH($A1338),1)*IF($B1338<=5,INDEX($O$76:$O$99,HOUR($A1338)+1,1),INDEX($O$101:$O$124,HOUR($A1338)+1,1))","v":479.73160619977153},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1338,1)*INDEX($N$61:$N$72,MONTH($A1338),1)*IF($B1338<=5,INDEX($O$76:$O$99,HOUR($A1338)+1,1),INDEX($O$101:$O$124,HOUR($A1338)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1339,1)*INDEX($N$61:$N$72,MONTH($A1339),1)*IF($B1339<=5,INDEX($O$76:$O$99,HOUR($A1339)+1,1),INDEX($O$101:$O$124,HOUR($A1339)+1,1))","v":365.3277174823715},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1339,1)*INDEX($N$61:$N$72,MONTH($A1339),1)*IF($B1339<=5,INDEX($O$76:$O$99,HOUR($A1339)+1,1),INDEX($O$101:$O$124,HOUR($A1339)+1,1))","v":556.86415255939983},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1339,1)*INDEX($N$61:$N$72,MONTH($A1339),1)*IF($B1339<=5,INDEX($O$76:$O$99,HOUR($A1339)+1,1),INDEX($O$101:$O$124,HOUR($A1339)+1,1))","v":365.3277174823715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1339,1)*INDEX($N$61:$N$72,MONTH($A1339),1)*IF($B1339<=5,INDEX($O$76:$O$99,HOUR($A1339)+1,1),INDEX($O$101:$O$124,HOUR($A1339)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1340,1)*INDEX($N$61:$N$72,MONTH($A1340),1)*IF($B1340<=5,INDEX($O$76:$O$99,HOUR($A1340)+1,1),INDEX($O$101:$O$124,HOUR($A1340)+1,1))","v":241.66806048448527},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1340,1)*INDEX($N$61:$N$72,MONTH($A1340),1)*IF($B1340<=5,INDEX($O$76:$O$99,HOUR($A1340)+1,1),INDEX($O$101:$O$124,HOUR($A1340)+1,1))","v":368.37139166387095},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1340,1)*INDEX($N$61:$N$72,MONTH($A1340),1)*IF($B1340<=5,INDEX($O$76:$O$99,HOUR($A1340)+1,1),INDEX($O$101:$O$124,HOUR($A1340)+1,1))","v":241.66806048448527},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1340,1)*INDEX($N$61:$N$72,MONTH($A1340),1)*IF($B1340<=5,INDEX($O$76:$O$99,HOUR($A1340)+1,1),INDEX($O$101:$O$124,HOUR($A1340)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1341,1)*INDEX($N$61:$N$72,MONTH($A1341),1)*IF($B1341<=5,INDEX($O$76:$O$99,HOUR($A1341)+1,1),INDEX($O$101:$O$124,HOUR($A1341)+1,1))","v":135.24398691093725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1341,1)*INDEX($N$61:$N$72,MONTH($A1341),1)*IF($B1341<=5,INDEX($O$76:$O$99,HOUR($A1341)+1,1),INDEX($O$101:$O$124,HOUR($A1341)+1,1))","v":206.15060001174908},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1341,1)*INDEX($N$61:$N$72,MONTH($A1341),1)*IF($B1341<=5,INDEX($O$76:$O$99,HOUR($A1341)+1,1),INDEX($O$101:$O$124,HOUR($A1341)+1,1))","v":135.24398691093725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1341,1)*INDEX($N$61:$N$72,MONTH($A1341),1)*IF($B1341<=5,INDEX($O$76:$O$99,HOUR($A1341)+1,1),INDEX($O$101:$O$124,HOUR($A1341)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-18T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1342,1)*INDEX($N$61:$N$72,MONTH($A1342),1)*IF($B1342<=5,INDEX($O$76:$O$99,HOUR($A1342)+1,1),INDEX($O$101:$O$124,HOUR($A1342)+1,1))","v":82.474059783598804},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1342,1)*INDEX($N$61:$N$72,MONTH($A1342),1)*IF($B1342<=5,INDEX($O$76:$O$99,HOUR($A1342)+1,1),INDEX($O$101:$O$124,HOUR($A1342)+1,1))","v":125.71410602521058},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1342,1)*INDEX($N$61:$N$72,MONTH($A1342),1)*IF($B1342<=5,INDEX($O$76:$O$99,HOUR($A1342)+1,1),INDEX($O$101:$O$124,HOUR($A1342)+1,1))","v":82.474059783598804},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1342,1)*INDEX($N$61:$N$72,MONTH($A1342),1)*IF($B1342<=5,INDEX($O$76:$O$99,HOUR($A1342)+1,1),INDEX($O$101:$O$124,HOUR($A1342)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1343,1)*INDEX($N$61:$N$72,MONTH($A1343),1)*IF($B1343<=5,INDEX($O$76:$O$99,HOUR($A1343)+1,1),INDEX($O$101:$O$124,HOUR($A1343)+1,1))","v":35.995132814981467},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1343,1)*INDEX($N$61:$N$72,MONTH($A1343),1)*IF($B1343<=5,INDEX($O$76:$O$99,HOUR($A1343)+1,1),INDEX($O$101:$O$124,HOUR($A1343)+1,1))","v":54.866899422283545},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1343,1)*INDEX($N$61:$N$72,MONTH($A1343),1)*IF($B1343<=5,INDEX($O$76:$O$99,HOUR($A1343)+1,1),INDEX($O$101:$O$124,HOUR($A1343)+1,1))","v":35.995132814981467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1343,1)*INDEX($N$61:$N$72,MONTH($A1343),1)*IF($B1343<=5,INDEX($O$76:$O$99,HOUR($A1343)+1,1),INDEX($O$101:$O$124,HOUR($A1343)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1344,1)*INDEX($N$61:$N$72,MONTH($A1344),1)*IF($B1344<=5,INDEX($O$76:$O$99,HOUR($A1344)+1,1),INDEX($O$101:$O$124,HOUR($A1344)+1,1))","v":26.397798981514494},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1344,1)*INDEX($N$61:$N$72,MONTH($A1344),1)*IF($B1344<=5,INDEX($O$76:$O$99,HOUR($A1344)+1,1),INDEX($O$101:$O$124,HOUR($A1344)+1,1))","v":40.237811848984016},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1344,1)*INDEX($N$61:$N$72,MONTH($A1344),1)*IF($B1344<=5,INDEX($O$76:$O$99,HOUR($A1344)+1,1),INDEX($O$101:$O$124,HOUR($A1344)+1,1))","v":26.397798981514494},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1344,1)*INDEX($N$61:$N$72,MONTH($A1344),1)*IF($B1344<=5,INDEX($O$76:$O$99,HOUR($A1344)+1,1),INDEX($O$101:$O$124,HOUR($A1344)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1345,1)*INDEX($N$61:$N$72,MONTH($A1345),1)*IF($B1345<=5,INDEX($O$76:$O$99,HOUR($A1345)+1,1),INDEX($O$101:$O$124,HOUR($A1345)+1,1))","v":16.492608779228252},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1345,1)*INDEX($N$61:$N$72,MONTH($A1345),1)*IF($B1345<=5,INDEX($O$76:$O$99,HOUR($A1345)+1,1),INDEX($O$101:$O$124,HOUR($A1345)+1,1))","v":25.139462931064973},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1345,1)*INDEX($N$61:$N$72,MONTH($A1345),1)*IF($B1345<=5,INDEX($O$76:$O$99,HOUR($A1345)+1,1),INDEX($O$101:$O$124,HOUR($A1345)+1,1))","v":16.492608779228252},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1345,1)*INDEX($N$61:$N$72,MONTH($A1345),1)*IF($B1345<=5,INDEX($O$76:$O$99,HOUR($A1345)+1,1),INDEX($O$101:$O$124,HOUR($A1345)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1346,1)*INDEX($N$61:$N$72,MONTH($A1346),1)*IF($B1346<=5,INDEX($O$76:$O$99,HOUR($A1346)+1,1),INDEX($O$101:$O$124,HOUR($A1346)+1,1))","v":23.495456525128681},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1346,1)*INDEX($N$61:$N$72,MONTH($A1346),1)*IF($B1346<=5,INDEX($O$76:$O$99,HOUR($A1346)+1,1),INDEX($O$101:$O$124,HOUR($A1346)+1,1))","v":35.813810069019318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1346,1)*INDEX($N$61:$N$72,MONTH($A1346),1)*IF($B1346<=5,INDEX($O$76:$O$99,HOUR($A1346)+1,1),INDEX($O$101:$O$124,HOUR($A1346)+1,1))","v":23.495456525128681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1346,1)*INDEX($N$61:$N$72,MONTH($A1346),1)*IF($B1346<=5,INDEX($O$76:$O$99,HOUR($A1346)+1,1),INDEX($O$101:$O$124,HOUR($A1346)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1347,1)*INDEX($N$61:$N$72,MONTH($A1347),1)*IF($B1347<=5,INDEX($O$76:$O$99,HOUR($A1347)+1,1),INDEX($O$101:$O$124,HOUR($A1347)+1,1))","v":60.997316257848603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1347,1)*INDEX($N$61:$N$72,MONTH($A1347),1)*IF($B1347<=5,INDEX($O$76:$O$99,HOUR($A1347)+1,1),INDEX($O$101:$O$124,HOUR($A1347)+1,1))","v":92.977393175659074},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1347,1)*INDEX($N$61:$N$72,MONTH($A1347),1)*IF($B1347<=5,INDEX($O$76:$O$99,HOUR($A1347)+1,1),INDEX($O$101:$O$124,HOUR($A1347)+1,1))","v":60.997316257848603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1347,1)*INDEX($N$61:$N$72,MONTH($A1347),1)*IF($B1347<=5,INDEX($O$76:$O$99,HOUR($A1347)+1,1),INDEX($O$101:$O$124,HOUR($A1347)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1348,1)*INDEX($N$61:$N$72,MONTH($A1348),1)*IF($B1348<=5,INDEX($O$76:$O$99,HOUR($A1348)+1,1),INDEX($O$101:$O$124,HOUR($A1348)+1,1))","v":204.14982004301919},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1348,1)*INDEX($N$61:$N$72,MONTH($A1348),1)*IF($B1348<=5,INDEX($O$76:$O$99,HOUR($A1348)+1,1),INDEX($O$101:$O$124,HOUR($A1348)+1,1))","v":311.18283966202347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1348,1)*INDEX($N$61:$N$72,MONTH($A1348),1)*IF($B1348<=5,INDEX($O$76:$O$99,HOUR($A1348)+1,1),INDEX($O$101:$O$124,HOUR($A1348)+1,1))","v":204.14982004301919},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1348,1)*INDEX($N$61:$N$72,MONTH($A1348),1)*IF($B1348<=5,INDEX($O$76:$O$99,HOUR($A1348)+1,1),INDEX($O$101:$O$124,HOUR($A1348)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1349,1)*INDEX($N$61:$N$72,MONTH($A1349),1)*IF($B1349<=5,INDEX($O$76:$O$99,HOUR($A1349)+1,1),INDEX($O$101:$O$124,HOUR($A1349)+1,1))","v":454.17590076643285},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1349,1)*INDEX($N$61:$N$72,MONTH($A1349),1)*IF($B1349<=5,INDEX($O$76:$O$99,HOUR($A1349)+1,1),INDEX($O$101:$O$124,HOUR($A1349)+1,1))","v":692.29424976604946},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1349,1)*INDEX($N$61:$N$72,MONTH($A1349),1)*IF($B1349<=5,INDEX($O$76:$O$99,HOUR($A1349)+1,1),INDEX($O$101:$O$124,HOUR($A1349)+1,1))","v":454.17590076643285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1349,1)*INDEX($N$61:$N$72,MONTH($A1349),1)*IF($B1349<=5,INDEX($O$76:$O$99,HOUR($A1349)+1,1),INDEX($O$101:$O$124,HOUR($A1349)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1350,1)*INDEX($N$61:$N$72,MONTH($A1350),1)*IF($B1350<=5,INDEX($O$76:$O$99,HOUR($A1350)+1,1),INDEX($O$101:$O$124,HOUR($A1350)+1,1))","v":773.09952911580899},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1350,1)*INDEX($N$61:$N$72,MONTH($A1350),1)*IF($B1350<=5,INDEX($O$76:$O$99,HOUR($A1350)+1,1),INDEX($O$101:$O$124,HOUR($A1350)+1,1))","v":1178.425270034212},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1350,1)*INDEX($N$61:$N$72,MONTH($A1350),1)*IF($B1350<=5,INDEX($O$76:$O$99,HOUR($A1350)+1,1),INDEX($O$101:$O$124,HOUR($A1350)+1,1))","v":773.09952911580899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1350,1)*INDEX($N$61:$N$72,MONTH($A1350),1)*IF($B1350<=5,INDEX($O$76:$O$99,HOUR($A1350)+1,1),INDEX($O$101:$O$124,HOUR($A1350)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1351,1)*INDEX($N$61:$N$72,MONTH($A1351),1)*IF($B1351<=5,INDEX($O$76:$O$99,HOUR($A1351)+1,1),INDEX($O$101:$O$124,HOUR($A1351)+1,1))","v":660.51256260175444},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1351,1)*INDEX($N$61:$N$72,MONTH($A1351),1)*IF($B1351<=5,INDEX($O$76:$O$99,HOUR($A1351)+1,1),INDEX($O$101:$O$124,HOUR($A1351)+1,1))","v":1006.8104631174392},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1351,1)*INDEX($N$61:$N$72,MONTH($A1351),1)*IF($B1351<=5,INDEX($O$76:$O$99,HOUR($A1351)+1,1),INDEX($O$101:$O$124,HOUR($A1351)+1,1))","v":660.51256260175444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1351,1)*INDEX($N$61:$N$72,MONTH($A1351),1)*IF($B1351<=5,INDEX($O$76:$O$99,HOUR($A1351)+1,1),INDEX($O$101:$O$124,HOUR($A1351)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1352,1)*INDEX($N$61:$N$72,MONTH($A1352),1)*IF($B1352<=5,INDEX($O$76:$O$99,HOUR($A1352)+1,1),INDEX($O$101:$O$124,HOUR($A1352)+1,1))","v":541.42805741613734},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1352,1)*INDEX($N$61:$N$72,MONTH($A1352),1)*IF($B1352<=5,INDEX($O$76:$O$99,HOUR($A1352)+1,1),INDEX($O$101:$O$124,HOUR($A1352)+1,1))","v":825.29154492491523},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1352,1)*INDEX($N$61:$N$72,MONTH($A1352),1)*IF($B1352<=5,INDEX($O$76:$O$99,HOUR($A1352)+1,1),INDEX($O$101:$O$124,HOUR($A1352)+1,1))","v":541.42805741613734},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1352,1)*INDEX($N$61:$N$72,MONTH($A1352),1)*IF($B1352<=5,INDEX($O$76:$O$99,HOUR($A1352)+1,1),INDEX($O$101:$O$124,HOUR($A1352)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1353,1)*INDEX($N$61:$N$72,MONTH($A1353),1)*IF($B1353<=5,INDEX($O$76:$O$99,HOUR($A1353)+1,1),INDEX($O$101:$O$124,HOUR($A1353)+1,1))","v":538.85621823386327},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1353,1)*INDEX($N$61:$N$72,MONTH($A1353),1)*IF($B1353<=5,INDEX($O$76:$O$99,HOUR($A1353)+1,1),INDEX($O$101:$O$124,HOUR($A1353)+1,1))","v":821.37132486434655},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1353,1)*INDEX($N$61:$N$72,MONTH($A1353),1)*IF($B1353<=5,INDEX($O$76:$O$99,HOUR($A1353)+1,1),INDEX($O$101:$O$124,HOUR($A1353)+1,1))","v":538.85621823386327},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1353,1)*INDEX($N$61:$N$72,MONTH($A1353),1)*IF($B1353<=5,INDEX($O$76:$O$99,HOUR($A1353)+1,1),INDEX($O$101:$O$124,HOUR($A1353)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1354,1)*INDEX($N$61:$N$72,MONTH($A1354),1)*IF($B1354<=5,INDEX($O$76:$O$99,HOUR($A1354)+1,1),INDEX($O$101:$O$124,HOUR($A1354)+1,1))","v":604.49544236087422},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1354,1)*INDEX($N$61:$N$72,MONTH($A1354),1)*IF($B1354<=5,INDEX($O$76:$O$99,HOUR($A1354)+1,1),INDEX($O$101:$O$124,HOUR($A1354)+1,1))","v":921.42431610749873},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1354,1)*INDEX($N$61:$N$72,MONTH($A1354),1)*IF($B1354<=5,INDEX($O$76:$O$99,HOUR($A1354)+1,1),INDEX($O$101:$O$124,HOUR($A1354)+1,1))","v":604.49544236087422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1354,1)*INDEX($N$61:$N$72,MONTH($A1354),1)*IF($B1354<=5,INDEX($O$76:$O$99,HOUR($A1354)+1,1),INDEX($O$101:$O$124,HOUR($A1354)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1355,1)*INDEX($N$61:$N$72,MONTH($A1355),1)*IF($B1355<=5,INDEX($O$76:$O$99,HOUR($A1355)+1,1),INDEX($O$101:$O$124,HOUR($A1355)+1,1))","v":665.2832747447676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1355,1)*INDEX($N$61:$N$72,MONTH($A1355),1)*IF($B1355<=5,INDEX($O$76:$O$99,HOUR($A1355)+1,1),INDEX($O$101:$O$124,HOUR($A1355)+1,1))","v":1014.0823958164741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1355,1)*INDEX($N$61:$N$72,MONTH($A1355),1)*IF($B1355<=5,INDEX($O$76:$O$99,HOUR($A1355)+1,1),INDEX($O$101:$O$124,HOUR($A1355)+1,1))","v":665.2832747447676},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1355,1)*INDEX($N$61:$N$72,MONTH($A1355),1)*IF($B1355<=5,INDEX($O$76:$O$99,HOUR($A1355)+1,1),INDEX($O$101:$O$124,HOUR($A1355)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1356,1)*INDEX($N$61:$N$72,MONTH($A1356),1)*IF($B1356<=5,INDEX($O$76:$O$99,HOUR($A1356)+1,1),INDEX($O$101:$O$124,HOUR($A1356)+1,1))","v":658.72699566260269},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1356,1)*INDEX($N$61:$N$72,MONTH($A1356),1)*IF($B1356<=5,INDEX($O$76:$O$99,HOUR($A1356)+1,1),INDEX($O$101:$O$124,HOUR($A1356)+1,1))","v":1004.088747318646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1356,1)*INDEX($N$61:$N$72,MONTH($A1356),1)*IF($B1356<=5,INDEX($O$76:$O$99,HOUR($A1356)+1,1),INDEX($O$101:$O$124,HOUR($A1356)+1,1))","v":658.72699566260269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1356,1)*INDEX($N$61:$N$72,MONTH($A1356),1)*IF($B1356<=5,INDEX($O$76:$O$99,HOUR($A1356)+1,1),INDEX($O$101:$O$124,HOUR($A1356)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1357,1)*INDEX($N$61:$N$72,MONTH($A1357),1)*IF($B1357<=5,INDEX($O$76:$O$99,HOUR($A1357)+1,1),INDEX($O$101:$O$124,HOUR($A1357)+1,1))","v":759.79164139333182},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1357,1)*INDEX($N$61:$N$72,MONTH($A1357),1)*IF($B1357<=5,INDEX($O$76:$O$99,HOUR($A1357)+1,1),INDEX($O$101:$O$124,HOUR($A1357)+1,1))","v":1158.1402348061074},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1357,1)*INDEX($N$61:$N$72,MONTH($A1357),1)*IF($B1357<=5,INDEX($O$76:$O$99,HOUR($A1357)+1,1),INDEX($O$101:$O$124,HOUR($A1357)+1,1))","v":759.79164139333182},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1357,1)*INDEX($N$61:$N$72,MONTH($A1357),1)*IF($B1357<=5,INDEX($O$76:$O$99,HOUR($A1357)+1,1),INDEX($O$101:$O$124,HOUR($A1357)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1358,1)*INDEX($N$61:$N$72,MONTH($A1358),1)*IF($B1358<=5,INDEX($O$76:$O$99,HOUR($A1358)+1,1),INDEX($O$101:$O$124,HOUR($A1358)+1,1))","v":925.46790792342676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1358,1)*INDEX($N$61:$N$72,MONTH($A1358),1)*IF($B1358<=5,INDEX($O$76:$O$99,HOUR($A1358)+1,1),INDEX($O$101:$O$124,HOUR($A1358)+1,1))","v":1410.6783515312325},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1358,1)*INDEX($N$61:$N$72,MONTH($A1358),1)*IF($B1358<=5,INDEX($O$76:$O$99,HOUR($A1358)+1,1),INDEX($O$101:$O$124,HOUR($A1358)+1,1))","v":925.46790792342676},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1358,1)*INDEX($N$61:$N$72,MONTH($A1358),1)*IF($B1358<=5,INDEX($O$76:$O$99,HOUR($A1358)+1,1),INDEX($O$101:$O$124,HOUR($A1358)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T16:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1359,1)*INDEX($N$61:$N$72,MONTH($A1359),1)*IF($B1359<=5,INDEX($O$76:$O$99,HOUR($A1359)+1,1),INDEX($O$101:$O$124,HOUR($A1359)+1,1))","v":1007.1899733870307},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1359,1)*INDEX($N$61:$N$72,MONTH($A1359),1)*IF($B1359<=5,INDEX($O$76:$O$99,HOUR($A1359)+1,1),INDEX($O$101:$O$124,HOUR($A1359)+1,1))","v":1535.2462026743351},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1359,1)*INDEX($N$61:$N$72,MONTH($A1359),1)*IF($B1359<=5,INDEX($O$76:$O$99,HOUR($A1359)+1,1),INDEX($O$101:$O$124,HOUR($A1359)+1,1))","v":1007.1899733870307},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1359,1)*INDEX($N$61:$N$72,MONTH($A1359),1)*IF($B1359<=5,INDEX($O$76:$O$99,HOUR($A1359)+1,1),INDEX($O$101:$O$124,HOUR($A1359)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1360,1)*INDEX($N$61:$N$72,MONTH($A1360),1)*IF($B1360<=5,INDEX($O$76:$O$99,HOUR($A1360)+1,1),INDEX($O$101:$O$124,HOUR($A1360)+1,1))","v":965.49985160678796},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1360,1)*INDEX($N$61:$N$72,MONTH($A1360),1)*IF($B1360<=5,INDEX($O$76:$O$99,HOUR($A1360)+1,1),INDEX($O$101:$O$124,HOUR($A1360)+1,1))","v":1471.6985077574464},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1360,1)*INDEX($N$61:$N$72,MONTH($A1360),1)*IF($B1360<=5,INDEX($O$76:$O$99,HOUR($A1360)+1,1),INDEX($O$101:$O$124,HOUR($A1360)+1,1))","v":965.49985160678796},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1360,1)*INDEX($N$61:$N$72,MONTH($A1360),1)*IF($B1360<=5,INDEX($O$76:$O$99,HOUR($A1360)+1,1),INDEX($O$101:$O$124,HOUR($A1360)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1361,1)*INDEX($N$61:$N$72,MONTH($A1361),1)*IF($B1361<=5,INDEX($O$76:$O$99,HOUR($A1361)+1,1),INDEX($O$101:$O$124,HOUR($A1361)+1,1))","v":679.90043667946463},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1361,1)*INDEX($N$61:$N$72,MONTH($A1361),1)*IF($B1361<=5,INDEX($O$76:$O$99,HOUR($A1361)+1,1),INDEX($O$101:$O$124,HOUR($A1361)+1,1))","v":1036.3631402113513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1361,1)*INDEX($N$61:$N$72,MONTH($A1361),1)*IF($B1361<=5,INDEX($O$76:$O$99,HOUR($A1361)+1,1),INDEX($O$101:$O$124,HOUR($A1361)+1,1))","v":679.90043667946463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1361,1)*INDEX($N$61:$N$72,MONTH($A1361),1)*IF($B1361<=5,INDEX($O$76:$O$99,HOUR($A1361)+1,1),INDEX($O$101:$O$124,HOUR($A1361)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1362,1)*INDEX($N$61:$N$72,MONTH($A1362),1)*IF($B1362<=5,INDEX($O$76:$O$99,HOUR($A1362)+1,1),INDEX($O$101:$O$124,HOUR($A1362)+1,1))","v":481.88226624437681},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1362,1)*INDEX($N$61:$N$72,MONTH($A1362),1)*IF($B1362<=5,INDEX($O$76:$O$99,HOUR($A1362)+1,1),INDEX($O$101:$O$124,HOUR($A1362)+1,1))","v":734.52669202009429},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1362,1)*INDEX($N$61:$N$72,MONTH($A1362),1)*IF($B1362<=5,INDEX($O$76:$O$99,HOUR($A1362)+1,1),INDEX($O$101:$O$124,HOUR($A1362)+1,1))","v":481.88226624437681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1362,1)*INDEX($N$61:$N$72,MONTH($A1362),1)*IF($B1362<=5,INDEX($O$76:$O$99,HOUR($A1362)+1,1),INDEX($O$101:$O$124,HOUR($A1362)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1363,1)*INDEX($N$61:$N$72,MONTH($A1363),1)*IF($B1363<=5,INDEX($O$76:$O$99,HOUR($A1363)+1,1),INDEX($O$101:$O$124,HOUR($A1363)+1,1))","v":366.96549934836133},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1363,1)*INDEX($N$61:$N$72,MONTH($A1363),1)*IF($B1363<=5,INDEX($O$76:$O$99,HOUR($A1363)+1,1),INDEX($O$101:$O$124,HOUR($A1363)+1,1))","v":559.36060154817812},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1363,1)*INDEX($N$61:$N$72,MONTH($A1363),1)*IF($B1363<=5,INDEX($O$76:$O$99,HOUR($A1363)+1,1),INDEX($O$101:$O$124,HOUR($A1363)+1,1))","v":366.96549934836133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1363,1)*INDEX($N$61:$N$72,MONTH($A1363),1)*IF($B1363<=5,INDEX($O$76:$O$99,HOUR($A1363)+1,1),INDEX($O$101:$O$124,HOUR($A1363)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1364,1)*INDEX($N$61:$N$72,MONTH($A1364),1)*IF($B1364<=5,INDEX($O$76:$O$99,HOUR($A1364)+1,1),INDEX($O$101:$O$124,HOUR($A1364)+1,1))","v":242.75147011400384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1364,1)*INDEX($N$61:$N$72,MONTH($A1364),1)*IF($B1364<=5,INDEX($O$76:$O$99,HOUR($A1364)+1,1),INDEX($O$101:$O$124,HOUR($A1364)+1,1))","v":370.02281846875229},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1364,1)*INDEX($N$61:$N$72,MONTH($A1364),1)*IF($B1364<=5,INDEX($O$76:$O$99,HOUR($A1364)+1,1),INDEX($O$101:$O$124,HOUR($A1364)+1,1))","v":242.75147011400384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1364,1)*INDEX($N$61:$N$72,MONTH($A1364),1)*IF($B1364<=5,INDEX($O$76:$O$99,HOUR($A1364)+1,1),INDEX($O$101:$O$124,HOUR($A1364)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1365,1)*INDEX($N$61:$N$72,MONTH($A1365),1)*IF($B1365<=5,INDEX($O$76:$O$99,HOUR($A1365)+1,1),INDEX($O$101:$O$124,HOUR($A1365)+1,1))","v":135.85029225993557},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1365,1)*INDEX($N$61:$N$72,MONTH($A1365),1)*IF($B1365<=5,INDEX($O$76:$O$99,HOUR($A1365)+1,1),INDEX($O$101:$O$124,HOUR($A1365)+1,1))","v":207.0747831443318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1365,1)*INDEX($N$61:$N$72,MONTH($A1365),1)*IF($B1365<=5,INDEX($O$76:$O$99,HOUR($A1365)+1,1),INDEX($O$101:$O$124,HOUR($A1365)+1,1))","v":135.85029225993557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1365,1)*INDEX($N$61:$N$72,MONTH($A1365),1)*IF($B1365<=5,INDEX($O$76:$O$99,HOUR($A1365)+1,1),INDEX($O$101:$O$124,HOUR($A1365)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-19T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1366,1)*INDEX($N$61:$N$72,MONTH($A1366),1)*IF($B1366<=5,INDEX($O$76:$O$99,HOUR($A1366)+1,1),INDEX($O$101:$O$124,HOUR($A1366)+1,1))","v":82.843794991370615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1366,1)*INDEX($N$61:$N$72,MONTH($A1366),1)*IF($B1366<=5,INDEX($O$76:$O$99,HOUR($A1366)+1,1),INDEX($O$101:$O$124,HOUR($A1366)+1,1))","v":126.2776884562566},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1366,1)*INDEX($N$61:$N$72,MONTH($A1366),1)*IF($B1366<=5,INDEX($O$76:$O$99,HOUR($A1366)+1,1),INDEX($O$101:$O$124,HOUR($A1366)+1,1))","v":82.843794991370615},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1366,1)*INDEX($N$61:$N$72,MONTH($A1366),1)*IF($B1366<=5,INDEX($O$76:$O$99,HOUR($A1366)+1,1),INDEX($O$101:$O$124,HOUR($A1366)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1367,1)*INDEX($N$61:$N$72,MONTH($A1367),1)*IF($B1367<=5,INDEX($O$76:$O$99,HOUR($A1367)+1,1),INDEX($O$101:$O$124,HOUR($A1367)+1,1))","v":36.149086893037179},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1367,1)*INDEX($N$61:$N$72,MONTH($A1367),1)*IF($B1367<=5,INDEX($O$76:$O$99,HOUR($A1367)+1,1),INDEX($O$101:$O$124,HOUR($A1367)+1,1))","v":55.101569563931626},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1367,1)*INDEX($N$61:$N$72,MONTH($A1367),1)*IF($B1367<=5,INDEX($O$76:$O$99,HOUR($A1367)+1,1),INDEX($O$101:$O$124,HOUR($A1367)+1,1))","v":36.149086893037179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1367,1)*INDEX($N$61:$N$72,MONTH($A1367),1)*IF($B1367<=5,INDEX($O$76:$O$99,HOUR($A1367)+1,1),INDEX($O$101:$O$124,HOUR($A1367)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1368,1)*INDEX($N$61:$N$72,MONTH($A1368),1)*IF($B1368<=5,INDEX($O$76:$O$99,HOUR($A1368)+1,1),INDEX($O$101:$O$124,HOUR($A1368)+1,1))","v":26.510704490872904},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1368,1)*INDEX($N$61:$N$72,MONTH($A1368),1)*IF($B1368<=5,INDEX($O$76:$O$99,HOUR($A1368)+1,1),INDEX($O$101:$O$124,HOUR($A1368)+1,1))","v":40.409912206497111},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1368,1)*INDEX($N$61:$N$72,MONTH($A1368),1)*IF($B1368<=5,INDEX($O$76:$O$99,HOUR($A1368)+1,1),INDEX($O$101:$O$124,HOUR($A1368)+1,1))","v":26.510704490872904},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1368,1)*INDEX($N$61:$N$72,MONTH($A1368),1)*IF($B1368<=5,INDEX($O$76:$O$99,HOUR($A1368)+1,1),INDEX($O$101:$O$124,HOUR($A1368)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1369,1)*INDEX($N$61:$N$72,MONTH($A1369),1)*IF($B1369<=5,INDEX($O$76:$O$99,HOUR($A1369)+1,1),INDEX($O$101:$O$124,HOUR($A1369)+1,1))","v":16.563148993439736},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1369,1)*INDEX($N$61:$N$72,MONTH($A1369),1)*IF($B1369<=5,INDEX($O$76:$O$99,HOUR($A1369)+1,1),INDEX($O$101:$O$124,HOUR($A1369)+1,1))","v":25.246986435930527},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1369,1)*INDEX($N$61:$N$72,MONTH($A1369),1)*IF($B1369<=5,INDEX($O$76:$O$99,HOUR($A1369)+1,1),INDEX($O$101:$O$124,HOUR($A1369)+1,1))","v":16.563148993439736},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1369,1)*INDEX($N$61:$N$72,MONTH($A1369),1)*IF($B1369<=5,INDEX($O$76:$O$99,HOUR($A1369)+1,1),INDEX($O$101:$O$124,HOUR($A1369)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1370,1)*INDEX($N$61:$N$72,MONTH($A1370),1)*IF($B1370<=5,INDEX($O$76:$O$99,HOUR($A1370)+1,1),INDEX($O$101:$O$124,HOUR($A1370)+1,1))","v":23.595948482372375},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1370,1)*INDEX($N$61:$N$72,MONTH($A1370),1)*IF($B1370<=5,INDEX($O$76:$O$99,HOUR($A1370)+1,1),INDEX($O$101:$O$124,HOUR($A1370)+1,1))","v":35.966988615107176},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1370,1)*INDEX($N$61:$N$72,MONTH($A1370),1)*IF($B1370<=5,INDEX($O$76:$O$99,HOUR($A1370)+1,1),INDEX($O$101:$O$124,HOUR($A1370)+1,1))","v":23.595948482372375},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1370,1)*INDEX($N$61:$N$72,MONTH($A1370),1)*IF($B1370<=5,INDEX($O$76:$O$99,HOUR($A1370)+1,1),INDEX($O$101:$O$124,HOUR($A1370)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1371,1)*INDEX($N$61:$N$72,MONTH($A1371),1)*IF($B1371<=5,INDEX($O$76:$O$99,HOUR($A1371)+1,1),INDEX($O$101:$O$124,HOUR($A1371)+1,1))","v":61.25820668535777},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1371,1)*INDEX($N$61:$N$72,MONTH($A1371),1)*IF($B1371<=5,INDEX($O$76:$O$99,HOUR($A1371)+1,1),INDEX($O$101:$O$124,HOUR($A1371)+1,1))","v":93.375064964230006},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1371,1)*INDEX($N$61:$N$72,MONTH($A1371),1)*IF($B1371<=5,INDEX($O$76:$O$99,HOUR($A1371)+1,1),INDEX($O$101:$O$124,HOUR($A1371)+1,1))","v":61.25820668535777},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1371,1)*INDEX($N$61:$N$72,MONTH($A1371),1)*IF($B1371<=5,INDEX($O$76:$O$99,HOUR($A1371)+1,1),INDEX($O$101:$O$124,HOUR($A1371)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1372,1)*INDEX($N$61:$N$72,MONTH($A1372),1)*IF($B1372<=5,INDEX($O$76:$O$99,HOUR($A1372)+1,1),INDEX($O$101:$O$124,HOUR($A1372)+1,1))","v":205.02298524264532},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1372,1)*INDEX($N$61:$N$72,MONTH($A1372),1)*IF($B1372<=5,INDEX($O$76:$O$99,HOUR($A1372)+1,1),INDEX($O$101:$O$124,HOUR($A1372)+1,1))","v":312.51379369498056},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1372,1)*INDEX($N$61:$N$72,MONTH($A1372),1)*IF($B1372<=5,INDEX($O$76:$O$99,HOUR($A1372)+1,1),INDEX($O$101:$O$124,HOUR($A1372)+1,1))","v":205.02298524264532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1372,1)*INDEX($N$61:$N$72,MONTH($A1372),1)*IF($B1372<=5,INDEX($O$76:$O$99,HOUR($A1372)+1,1),INDEX($O$101:$O$124,HOUR($A1372)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1373,1)*INDEX($N$61:$N$72,MONTH($A1373),1)*IF($B1373<=5,INDEX($O$76:$O$99,HOUR($A1373)+1,1),INDEX($O$101:$O$124,HOUR($A1373)+1,1))","v":456.11844762233767},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1373,1)*INDEX($N$61:$N$72,MONTH($A1373),1)*IF($B1373<=5,INDEX($O$76:$O$99,HOUR($A1373)+1,1),INDEX($O$101:$O$124,HOUR($A1373)+1,1))","v":695.25524795193871},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1373,1)*INDEX($N$61:$N$72,MONTH($A1373),1)*IF($B1373<=5,INDEX($O$76:$O$99,HOUR($A1373)+1,1),INDEX($O$101:$O$124,HOUR($A1373)+1,1))","v":456.11844762233767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1373,1)*INDEX($N$61:$N$72,MONTH($A1373),1)*IF($B1373<=5,INDEX($O$76:$O$99,HOUR($A1373)+1,1),INDEX($O$101:$O$124,HOUR($A1373)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1374,1)*INDEX($N$61:$N$72,MONTH($A1374),1)*IF($B1374<=5,INDEX($O$76:$O$99,HOUR($A1374)+1,1),INDEX($O$101:$O$124,HOUR($A1374)+1,1))","v":776.40613798046058},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1374,1)*INDEX($N$61:$N$72,MONTH($A1374),1)*IF($B1374<=5,INDEX($O$76:$O$99,HOUR($A1374)+1,1),INDEX($O$101:$O$124,HOUR($A1374)+1,1))","v":1183.465489692192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1374,1)*INDEX($N$61:$N$72,MONTH($A1374),1)*IF($B1374<=5,INDEX($O$76:$O$99,HOUR($A1374)+1,1),INDEX($O$101:$O$124,HOUR($A1374)+1,1))","v":776.40613798046058},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1374,1)*INDEX($N$61:$N$72,MONTH($A1374),1)*IF($B1374<=5,INDEX($O$76:$O$99,HOUR($A1374)+1,1),INDEX($O$101:$O$124,HOUR($A1374)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1375,1)*INDEX($N$61:$N$72,MONTH($A1375),1)*IF($B1375<=5,INDEX($O$76:$O$99,HOUR($A1375)+1,1),INDEX($O$101:$O$124,HOUR($A1375)+1,1))","v":663.33762795551377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1375,1)*INDEX($N$61:$N$72,MONTH($A1375),1)*IF($B1375<=5,INDEX($O$76:$O$99,HOUR($A1375)+1,1),INDEX($O$101:$O$124,HOUR($A1375)+1,1))","v":1011.1166724436505},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1375,1)*INDEX($N$61:$N$72,MONTH($A1375),1)*IF($B1375<=5,INDEX($O$76:$O$99,HOUR($A1375)+1,1),INDEX($O$101:$O$124,HOUR($A1375)+1,1))","v":663.33762795551377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1375,1)*INDEX($N$61:$N$72,MONTH($A1375),1)*IF($B1375<=5,INDEX($O$76:$O$99,HOUR($A1375)+1,1),INDEX($O$101:$O$124,HOUR($A1375)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1376,1)*INDEX($N$61:$N$72,MONTH($A1376),1)*IF($B1376<=5,INDEX($O$76:$O$99,HOUR($A1376)+1,1),INDEX($O$101:$O$124,HOUR($A1376)+1,1))","v":543.74378876352398},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1376,1)*INDEX($N$61:$N$72,MONTH($A1376),1)*IF($B1376<=5,INDEX($O$76:$O$99,HOUR($A1376)+1,1),INDEX($O$101:$O$124,HOUR($A1376)+1,1))","v":828.82138323886659},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1376,1)*INDEX($N$61:$N$72,MONTH($A1376),1)*IF($B1376<=5,INDEX($O$76:$O$99,HOUR($A1376)+1,1),INDEX($O$101:$O$124,HOUR($A1376)+1,1))","v":543.74378876352398},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1376,1)*INDEX($N$61:$N$72,MONTH($A1376),1)*IF($B1376<=5,INDEX($O$76:$O$99,HOUR($A1376)+1,1),INDEX($O$101:$O$124,HOUR($A1376)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1377,1)*INDEX($N$61:$N$72,MONTH($A1377),1)*IF($B1377<=5,INDEX($O$76:$O$99,HOUR($A1377)+1,1),INDEX($O$101:$O$124,HOUR($A1377)+1,1))","v":541.16094961822012},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1377,1)*INDEX($N$61:$N$72,MONTH($A1377),1)*IF($B1377<=5,INDEX($O$76:$O$99,HOUR($A1377)+1,1),INDEX($O$101:$O$124,HOUR($A1377)+1,1))","v":824.88439608180465},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1377,1)*INDEX($N$61:$N$72,MONTH($A1377),1)*IF($B1377<=5,INDEX($O$76:$O$99,HOUR($A1377)+1,1),INDEX($O$101:$O$124,HOUR($A1377)+1,1))","v":541.16094961822012},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1377,1)*INDEX($N$61:$N$72,MONTH($A1377),1)*IF($B1377<=5,INDEX($O$76:$O$99,HOUR($A1377)+1,1),INDEX($O$101:$O$124,HOUR($A1377)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1378,1)*INDEX($N$61:$N$72,MONTH($A1378),1)*IF($B1378<=5,INDEX($O$76:$O$99,HOUR($A1378)+1,1),INDEX($O$101:$O$124,HOUR($A1378)+1,1))","v":607.08091798603459},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1378,1)*INDEX($N$61:$N$72,MONTH($A1378),1)*IF($B1378<=5,INDEX($O$76:$O$99,HOUR($A1378)+1,1),INDEX($O$101:$O$124,HOUR($A1378)+1,1))","v":925.36532201553644},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1378,1)*INDEX($N$61:$N$72,MONTH($A1378),1)*IF($B1378<=5,INDEX($O$76:$O$99,HOUR($A1378)+1,1),INDEX($O$101:$O$124,HOUR($A1378)+1,1))","v":607.08091798603459},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1378,1)*INDEX($N$61:$N$72,MONTH($A1378),1)*IF($B1378<=5,INDEX($O$76:$O$99,HOUR($A1378)+1,1),INDEX($O$101:$O$124,HOUR($A1378)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1379,1)*INDEX($N$61:$N$72,MONTH($A1379),1)*IF($B1379<=5,INDEX($O$76:$O$99,HOUR($A1379)+1,1),INDEX($O$101:$O$124,HOUR($A1379)+1,1))","v":668.12874481806},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1379,1)*INDEX($N$61:$N$72,MONTH($A1379),1)*IF($B1379<=5,INDEX($O$76:$O$99,HOUR($A1379)+1,1),INDEX($O$101:$O$124,HOUR($A1379)+1,1))","v":1018.4197077837041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1379,1)*INDEX($N$61:$N$72,MONTH($A1379),1)*IF($B1379<=5,INDEX($O$76:$O$99,HOUR($A1379)+1,1),INDEX($O$101:$O$124,HOUR($A1379)+1,1))","v":668.12874481806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1379,1)*INDEX($N$61:$N$72,MONTH($A1379),1)*IF($B1379<=5,INDEX($O$76:$O$99,HOUR($A1379)+1,1),INDEX($O$101:$O$124,HOUR($A1379)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1380,1)*INDEX($N$61:$N$72,MONTH($A1380),1)*IF($B1380<=5,INDEX($O$76:$O$99,HOUR($A1380)+1,1),INDEX($O$101:$O$124,HOUR($A1380)+1,1))","v":661.5444240029542},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1380,1)*INDEX($N$61:$N$72,MONTH($A1380),1)*IF($B1380<=5,INDEX($O$76:$O$99,HOUR($A1380)+1,1),INDEX($O$101:$O$124,HOUR($A1380)+1,1))","v":1008.3833156474846},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1380,1)*INDEX($N$61:$N$72,MONTH($A1380),1)*IF($B1380<=5,INDEX($O$76:$O$99,HOUR($A1380)+1,1),INDEX($O$101:$O$124,HOUR($A1380)+1,1))","v":661.5444240029542},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1380,1)*INDEX($N$61:$N$72,MONTH($A1380),1)*IF($B1380<=5,INDEX($O$76:$O$99,HOUR($A1380)+1,1),INDEX($O$101:$O$124,HOUR($A1380)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1381,1)*INDEX($N$61:$N$72,MONTH($A1381),1)*IF($B1381<=5,INDEX($O$76:$O$99,HOUR($A1381)+1,1),INDEX($O$101:$O$124,HOUR($A1381)+1,1))","v":763.04133135187146},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1381,1)*INDEX($N$61:$N$72,MONTH($A1381),1)*IF($B1381<=5,INDEX($O$76:$O$99,HOUR($A1381)+1,1),INDEX($O$101:$O$124,HOUR($A1381)+1,1))","v":1163.0936937369379},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1381,1)*INDEX($N$61:$N$72,MONTH($A1381),1)*IF($B1381<=5,INDEX($O$76:$O$99,HOUR($A1381)+1,1),INDEX($O$101:$O$124,HOUR($A1381)+1,1))","v":763.04133135187146},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1381,1)*INDEX($N$61:$N$72,MONTH($A1381),1)*IF($B1381<=5,INDEX($O$76:$O$99,HOUR($A1381)+1,1),INDEX($O$101:$O$124,HOUR($A1381)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1382,1)*INDEX($N$61:$N$72,MONTH($A1382),1)*IF($B1382<=5,INDEX($O$76:$O$99,HOUR($A1382)+1,1),INDEX($O$101:$O$124,HOUR($A1382)+1,1))","v":929.42620859887813},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1382,1)*INDEX($N$61:$N$72,MONTH($A1382),1)*IF($B1382<=5,INDEX($O$76:$O$99,HOUR($A1382)+1,1),INDEX($O$101:$O$124,HOUR($A1382)+1,1))","v":1416.7119362983583},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1382,1)*INDEX($N$61:$N$72,MONTH($A1382),1)*IF($B1382<=5,INDEX($O$76:$O$99,HOUR($A1382)+1,1),INDEX($O$101:$O$124,HOUR($A1382)+1,1))","v":929.42620859887813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1382,1)*INDEX($N$61:$N$72,MONTH($A1382),1)*IF($B1382<=5,INDEX($O$76:$O$99,HOUR($A1382)+1,1),INDEX($O$101:$O$124,HOUR($A1382)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1383),HolidayTable,2,FALSE)),VLOOKUP(INT($A1383),HolidayTable,2,FALSE),WEEKDAY($A1383,2))","v":4},{"$f":"IF($B1383<=5,IF(AND(HOUR($A1383)>=HOUR(Time_AM_Peak_Begin),HOUR($A1383)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1383)>=HOUR(Time_PM_Peak_Begin),HOUR($A1383)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":2},{"$f":"IF(C1383=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1383=Code_PM_Peak,1,0)","v":1},{"$f":"IF(C1383=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1383,1)*INDEX($N$61:$N$72,MONTH($A1383),1)*IF($B1383<=5,INDEX($O$76:$O$99,HOUR($A1383)+1,1),INDEX($O$101:$O$124,HOUR($A1383)+1,1))","v":1011.4978059091882},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1383,1)*INDEX($N$61:$N$72,MONTH($A1383),1)*IF($B1383<=5,INDEX($O$76:$O$99,HOUR($A1383)+1,1),INDEX($O$101:$O$124,HOUR($A1383)+1,1))","v":1541.8125741595068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1383,1)*INDEX($N$61:$N$72,MONTH($A1383),1)*IF($B1383<=5,INDEX($O$76:$O$99,HOUR($A1383)+1,1),INDEX($O$101:$O$124,HOUR($A1383)+1,1))","v":1011.4978059091882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1383,1)*INDEX($N$61:$N$72,MONTH($A1383),1)*IF($B1383<=5,INDEX($O$76:$O$99,HOUR($A1383)+1,1),INDEX($O$101:$O$124,HOUR($A1383)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1384,1)*INDEX($N$61:$N$72,MONTH($A1384),1)*IF($B1384<=5,INDEX($O$76:$O$99,HOUR($A1384)+1,1),INDEX($O$101:$O$124,HOUR($A1384)+1,1))","v":969.62937212505039},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1384,1)*INDEX($N$61:$N$72,MONTH($A1384),1)*IF($B1384<=5,INDEX($O$76:$O$99,HOUR($A1384)+1,1),INDEX($O$101:$O$124,HOUR($A1384)+1,1))","v":1477.9930806404632},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1384,1)*INDEX($N$61:$N$72,MONTH($A1384),1)*IF($B1384<=5,INDEX($O$76:$O$99,HOUR($A1384)+1,1),INDEX($O$101:$O$124,HOUR($A1384)+1,1))","v":969.62937212505039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1384,1)*INDEX($N$61:$N$72,MONTH($A1384),1)*IF($B1384<=5,INDEX($O$76:$O$99,HOUR($A1384)+1,1),INDEX($O$101:$O$124,HOUR($A1384)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1385,1)*INDEX($N$61:$N$72,MONTH($A1385),1)*IF($B1385<=5,INDEX($O$76:$O$99,HOUR($A1385)+1,1),INDEX($O$101:$O$124,HOUR($A1385)+1,1))","v":682.8084255299766},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1385,1)*INDEX($N$61:$N$72,MONTH($A1385),1)*IF($B1385<=5,INDEX($O$76:$O$99,HOUR($A1385)+1,1),INDEX($O$101:$O$124,HOUR($A1385)+1,1))","v":1040.7957487143474},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1385,1)*INDEX($N$61:$N$72,MONTH($A1385),1)*IF($B1385<=5,INDEX($O$76:$O$99,HOUR($A1385)+1,1),INDEX($O$101:$O$124,HOUR($A1385)+1,1))","v":682.8084255299766},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1385,1)*INDEX($N$61:$N$72,MONTH($A1385),1)*IF($B1385<=5,INDEX($O$76:$O$99,HOUR($A1385)+1,1),INDEX($O$101:$O$124,HOUR($A1385)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1386,1)*INDEX($N$61:$N$72,MONTH($A1386),1)*IF($B1386<=5,INDEX($O$76:$O$99,HOUR($A1386)+1,1),INDEX($O$101:$O$124,HOUR($A1386)+1,1))","v":483.94331545379026},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1386,1)*INDEX($N$61:$N$72,MONTH($A1386),1)*IF($B1386<=5,INDEX($O$76:$O$99,HOUR($A1386)+1,1),INDEX($O$101:$O$124,HOUR($A1386)+1,1))","v":737.66832175816273},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1386,1)*INDEX($N$61:$N$72,MONTH($A1386),1)*IF($B1386<=5,INDEX($O$76:$O$99,HOUR($A1386)+1,1),INDEX($O$101:$O$124,HOUR($A1386)+1,1))","v":483.94331545379026},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1386,1)*INDEX($N$61:$N$72,MONTH($A1386),1)*IF($B1386<=5,INDEX($O$76:$O$99,HOUR($A1386)+1,1),INDEX($O$101:$O$124,HOUR($A1386)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1387,1)*INDEX($N$61:$N$72,MONTH($A1387),1)*IF($B1387<=5,INDEX($O$76:$O$99,HOUR($A1387)+1,1),INDEX($O$101:$O$124,HOUR($A1387)+1,1))","v":368.53504030326837},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1387,1)*INDEX($N$61:$N$72,MONTH($A1387),1)*IF($B1387<=5,INDEX($O$76:$O$99,HOUR($A1387)+1,1),INDEX($O$101:$O$124,HOUR($A1387)+1,1))","v":561.7530318290909},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1387,1)*INDEX($N$61:$N$72,MONTH($A1387),1)*IF($B1387<=5,INDEX($O$76:$O$99,HOUR($A1387)+1,1),INDEX($O$101:$O$124,HOUR($A1387)+1,1))","v":368.53504030326837},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1387,1)*INDEX($N$61:$N$72,MONTH($A1387),1)*IF($B1387<=5,INDEX($O$76:$O$99,HOUR($A1387)+1,1),INDEX($O$101:$O$124,HOUR($A1387)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1388,1)*INDEX($N$61:$N$72,MONTH($A1388),1)*IF($B1388<=5,INDEX($O$76:$O$99,HOUR($A1388)+1,1),INDEX($O$101:$O$124,HOUR($A1388)+1,1))","v":243.78973767562582},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1388,1)*INDEX($N$61:$N$72,MONTH($A1388),1)*IF($B1388<=5,INDEX($O$76:$O$99,HOUR($A1388)+1,1),INDEX($O$101:$O$124,HOUR($A1388)+1,1))","v":371.60543582343041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1388,1)*INDEX($N$61:$N$72,MONTH($A1388),1)*IF($B1388<=5,INDEX($O$76:$O$99,HOUR($A1388)+1,1),INDEX($O$101:$O$124,HOUR($A1388)+1,1))","v":243.78973767562582},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1388,1)*INDEX($N$61:$N$72,MONTH($A1388),1)*IF($B1388<=5,INDEX($O$76:$O$99,HOUR($A1388)+1,1),INDEX($O$101:$O$124,HOUR($A1388)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1389,1)*INDEX($N$61:$N$72,MONTH($A1389),1)*IF($B1389<=5,INDEX($O$76:$O$99,HOUR($A1389)+1,1),INDEX($O$101:$O$124,HOUR($A1389)+1,1))","v":136.43133488605898},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1389,1)*INDEX($N$61:$N$72,MONTH($A1389),1)*IF($B1389<=5,INDEX($O$76:$O$99,HOUR($A1389)+1,1),INDEX($O$101:$O$124,HOUR($A1389)+1,1))","v":207.96045864639035},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1389,1)*INDEX($N$61:$N$72,MONTH($A1389),1)*IF($B1389<=5,INDEX($O$76:$O$99,HOUR($A1389)+1,1),INDEX($O$101:$O$124,HOUR($A1389)+1,1))","v":136.43133488605898},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1389,1)*INDEX($N$61:$N$72,MONTH($A1389),1)*IF($B1389<=5,INDEX($O$76:$O$99,HOUR($A1389)+1,1),INDEX($O$101:$O$124,HOUR($A1389)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-20T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1390,1)*INDEX($N$61:$N$72,MONTH($A1390),1)*IF($B1390<=5,INDEX($O$76:$O$99,HOUR($A1390)+1,1),INDEX($O$101:$O$124,HOUR($A1390)+1,1))","v":83.198124565485273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1390,1)*INDEX($N$61:$N$72,MONTH($A1390),1)*IF($B1390<=5,INDEX($O$76:$O$99,HOUR($A1390)+1,1),INDEX($O$101:$O$124,HOUR($A1390)+1,1))","v":126.81778828600909},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1390,1)*INDEX($N$61:$N$72,MONTH($A1390),1)*IF($B1390<=5,INDEX($O$76:$O$99,HOUR($A1390)+1,1),INDEX($O$101:$O$124,HOUR($A1390)+1,1))","v":83.198124565485273},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1390,1)*INDEX($N$61:$N$72,MONTH($A1390),1)*IF($B1390<=5,INDEX($O$76:$O$99,HOUR($A1390)+1,1),INDEX($O$101:$O$124,HOUR($A1390)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1391,1)*INDEX($N$61:$N$72,MONTH($A1391),1)*IF($B1391<=5,INDEX($O$76:$O$99,HOUR($A1391)+1,1),INDEX($O$101:$O$124,HOUR($A1391)+1,1))","v":38.207385980086329},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1391,1)*INDEX($N$61:$N$72,MONTH($A1391),1)*IF($B1391<=5,INDEX($O$76:$O$99,HOUR($A1391)+1,1),INDEX($O$101:$O$124,HOUR($A1391)+1,1))","v":58.239007327270031},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1391,1)*INDEX($N$61:$N$72,MONTH($A1391),1)*IF($B1391<=5,INDEX($O$76:$O$99,HOUR($A1391)+1,1),INDEX($O$101:$O$124,HOUR($A1391)+1,1))","v":38.207385980086329},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1391,1)*INDEX($N$61:$N$72,MONTH($A1391),1)*IF($B1391<=5,INDEX($O$76:$O$99,HOUR($A1391)+1,1),INDEX($O$101:$O$124,HOUR($A1391)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1392,1)*INDEX($N$61:$N$72,MONTH($A1392),1)*IF($B1392<=5,INDEX($O$76:$O$99,HOUR($A1392)+1,1),INDEX($O$101:$O$124,HOUR($A1392)+1,1))","v":28.020202061642909},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1392,1)*INDEX($N$61:$N$72,MONTH($A1392),1)*IF($B1392<=5,INDEX($O$76:$O$99,HOUR($A1392)+1,1),INDEX($O$101:$O$124,HOUR($A1392)+1,1))","v":42.710819160204714},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1392,1)*INDEX($N$61:$N$72,MONTH($A1392),1)*IF($B1392<=5,INDEX($O$76:$O$99,HOUR($A1392)+1,1),INDEX($O$101:$O$124,HOUR($A1392)+1,1))","v":28.020202061642909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1392,1)*INDEX($N$61:$N$72,MONTH($A1392),1)*IF($B1392<=5,INDEX($O$76:$O$99,HOUR($A1392)+1,1),INDEX($O$101:$O$124,HOUR($A1392)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1393,1)*INDEX($N$61:$N$72,MONTH($A1393),1)*IF($B1393<=5,INDEX($O$76:$O$99,HOUR($A1393)+1,1),INDEX($O$101:$O$124,HOUR($A1393)+1,1))","v":17.506240987788907},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1393,1)*INDEX($N$61:$N$72,MONTH($A1393),1)*IF($B1393<=5,INDEX($O$76:$O$99,HOUR($A1393)+1,1),INDEX($O$101:$O$124,HOUR($A1393)+1,1))","v":26.684528946632991},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1393,1)*INDEX($N$61:$N$72,MONTH($A1393),1)*IF($B1393<=5,INDEX($O$76:$O$99,HOUR($A1393)+1,1),INDEX($O$101:$O$124,HOUR($A1393)+1,1))","v":17.506240987788907},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1393,1)*INDEX($N$61:$N$72,MONTH($A1393),1)*IF($B1393<=5,INDEX($O$76:$O$99,HOUR($A1393)+1,1),INDEX($O$101:$O$124,HOUR($A1393)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1394,1)*INDEX($N$61:$N$72,MONTH($A1394),1)*IF($B1394<=5,INDEX($O$76:$O$99,HOUR($A1394)+1,1),INDEX($O$101:$O$124,HOUR($A1394)+1,1))","v":24.939482258565228},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1394,1)*INDEX($N$61:$N$72,MONTH($A1394),1)*IF($B1394<=5,INDEX($O$76:$O$99,HOUR($A1394)+1,1),INDEX($O$101:$O$124,HOUR($A1394)+1,1))","v":38.014919176933951},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1394,1)*INDEX($N$61:$N$72,MONTH($A1394),1)*IF($B1394<=5,INDEX($O$76:$O$99,HOUR($A1394)+1,1),INDEX($O$101:$O$124,HOUR($A1394)+1,1))","v":24.939482258565228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1394,1)*INDEX($N$61:$N$72,MONTH($A1394),1)*IF($B1394<=5,INDEX($O$76:$O$99,HOUR($A1394)+1,1),INDEX($O$101:$O$124,HOUR($A1394)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1395,1)*INDEX($N$61:$N$72,MONTH($A1395),1)*IF($B1395<=5,INDEX($O$76:$O$99,HOUR($A1395)+1,1),INDEX($O$101:$O$124,HOUR($A1395)+1,1))","v":64.746198270534606},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1395,1)*INDEX($N$61:$N$72,MONTH($A1395),1)*IF($B1395<=5,INDEX($O$76:$O$99,HOUR($A1395)+1,1),INDEX($O$101:$O$124,HOUR($A1395)+1,1))","v":98.69176387664568},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1395,1)*INDEX($N$61:$N$72,MONTH($A1395),1)*IF($B1395<=5,INDEX($O$76:$O$99,HOUR($A1395)+1,1),INDEX($O$101:$O$124,HOUR($A1395)+1,1))","v":64.746198270534606},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1395,1)*INDEX($N$61:$N$72,MONTH($A1395),1)*IF($B1395<=5,INDEX($O$76:$O$99,HOUR($A1395)+1,1),INDEX($O$101:$O$124,HOUR($A1395)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1396,1)*INDEX($N$61:$N$72,MONTH($A1396),1)*IF($B1396<=5,INDEX($O$76:$O$99,HOUR($A1396)+1,1),INDEX($O$101:$O$124,HOUR($A1396)+1,1))","v":216.69682432460314},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1396,1)*INDEX($N$61:$N$72,MONTH($A1396),1)*IF($B1396<=5,INDEX($O$76:$O$99,HOUR($A1396)+1,1),INDEX($O$101:$O$124,HOUR($A1396)+1,1))","v":330.30807043994992},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1396,1)*INDEX($N$61:$N$72,MONTH($A1396),1)*IF($B1396<=5,INDEX($O$76:$O$99,HOUR($A1396)+1,1),INDEX($O$101:$O$124,HOUR($A1396)+1,1))","v":216.69682432460314},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1396,1)*INDEX($N$61:$N$72,MONTH($A1396),1)*IF($B1396<=5,INDEX($O$76:$O$99,HOUR($A1396)+1,1),INDEX($O$101:$O$124,HOUR($A1396)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1397,1)*INDEX($N$61:$N$72,MONTH($A1397),1)*IF($B1397<=5,INDEX($O$76:$O$99,HOUR($A1397)+1,1),INDEX($O$101:$O$124,HOUR($A1397)+1,1))","v":482.08945450019496},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1397,1)*INDEX($N$61:$N$72,MONTH($A1397),1)*IF($B1397<=5,INDEX($O$76:$O$99,HOUR($A1397)+1,1),INDEX($O$101:$O$124,HOUR($A1397)+1,1))","v":734.84250630676172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1397,1)*INDEX($N$61:$N$72,MONTH($A1397),1)*IF($B1397<=5,INDEX($O$76:$O$99,HOUR($A1397)+1,1),INDEX($O$101:$O$124,HOUR($A1397)+1,1))","v":482.08945450019496},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1397,1)*INDEX($N$61:$N$72,MONTH($A1397),1)*IF($B1397<=5,INDEX($O$76:$O$99,HOUR($A1397)+1,1),INDEX($O$101:$O$124,HOUR($A1397)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1398,1)*INDEX($N$61:$N$72,MONTH($A1398),1)*IF($B1398<=5,INDEX($O$76:$O$99,HOUR($A1398)+1,1),INDEX($O$101:$O$124,HOUR($A1398)+1,1))","v":820.61406084482337},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1398,1)*INDEX($N$61:$N$72,MONTH($A1398),1)*IF($B1398<=5,INDEX($O$76:$O$99,HOUR($A1398)+1,1),INDEX($O$101:$O$124,HOUR($A1398)+1,1))","v":1250.8510351195321},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1398,1)*INDEX($N$61:$N$72,MONTH($A1398),1)*IF($B1398<=5,INDEX($O$76:$O$99,HOUR($A1398)+1,1),INDEX($O$101:$O$124,HOUR($A1398)+1,1))","v":820.61406084482337},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1398,1)*INDEX($N$61:$N$72,MONTH($A1398),1)*IF($B1398<=5,INDEX($O$76:$O$99,HOUR($A1398)+1,1),INDEX($O$101:$O$124,HOUR($A1398)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1399,1)*INDEX($N$61:$N$72,MONTH($A1399),1)*IF($B1399<=5,INDEX($O$76:$O$99,HOUR($A1399)+1,1),INDEX($O$101:$O$124,HOUR($A1399)+1,1))","v":701.10752344599052},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1399,1)*INDEX($N$61:$N$72,MONTH($A1399),1)*IF($B1399<=5,INDEX($O$76:$O$99,HOUR($A1399)+1,1),INDEX($O$101:$O$124,HOUR($A1399)+1,1))","v":1068.688818870171},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1399,1)*INDEX($N$61:$N$72,MONTH($A1399),1)*IF($B1399<=5,INDEX($O$76:$O$99,HOUR($A1399)+1,1),INDEX($O$101:$O$124,HOUR($A1399)+1,1))","v":701.10752344599052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1399,1)*INDEX($N$61:$N$72,MONTH($A1399),1)*IF($B1399<=5,INDEX($O$76:$O$99,HOUR($A1399)+1,1),INDEX($O$101:$O$124,HOUR($A1399)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1400,1)*INDEX($N$61:$N$72,MONTH($A1400),1)*IF($B1400<=5,INDEX($O$76:$O$99,HOUR($A1400)+1,1),INDEX($O$101:$O$124,HOUR($A1400)+1,1))","v":574.7041100383658},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1400,1)*INDEX($N$61:$N$72,MONTH($A1400),1)*IF($B1400<=5,INDEX($O$76:$O$99,HOUR($A1400)+1,1),INDEX($O$101:$O$124,HOUR($A1400)+1,1))","v":876.01378678408514},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1400,1)*INDEX($N$61:$N$72,MONTH($A1400),1)*IF($B1400<=5,INDEX($O$76:$O$99,HOUR($A1400)+1,1),INDEX($O$101:$O$124,HOUR($A1400)+1,1))","v":574.7041100383658},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1400,1)*INDEX($N$61:$N$72,MONTH($A1400),1)*IF($B1400<=5,INDEX($O$76:$O$99,HOUR($A1400)+1,1),INDEX($O$101:$O$124,HOUR($A1400)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1401,1)*INDEX($N$61:$N$72,MONTH($A1401),1)*IF($B1401<=5,INDEX($O$76:$O$99,HOUR($A1401)+1,1),INDEX($O$101:$O$124,HOUR($A1401)+1,1))","v":571.97420616994725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1401,1)*INDEX($N$61:$N$72,MONTH($A1401),1)*IF($B1401<=5,INDEX($O$76:$O$99,HOUR($A1401)+1,1),INDEX($O$101:$O$124,HOUR($A1401)+1,1))","v":871.85263083694872},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1401,1)*INDEX($N$61:$N$72,MONTH($A1401),1)*IF($B1401<=5,INDEX($O$76:$O$99,HOUR($A1401)+1,1),INDEX($O$101:$O$124,HOUR($A1401)+1,1))","v":571.97420616994725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1401,1)*INDEX($N$61:$N$72,MONTH($A1401),1)*IF($B1401<=5,INDEX($O$76:$O$99,HOUR($A1401)+1,1),INDEX($O$101:$O$124,HOUR($A1401)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1402,1)*INDEX($N$61:$N$72,MONTH($A1402),1)*IF($B1402<=5,INDEX($O$76:$O$99,HOUR($A1402)+1,1),INDEX($O$101:$O$124,HOUR($A1402)+1,1))","v":641.64760297459225},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1402,1)*INDEX($N$61:$N$72,MONTH($A1402),1)*IF($B1402<=5,INDEX($O$76:$O$99,HOUR($A1402)+1,1),INDEX($O$101:$O$124,HOUR($A1402)+1,1))","v":978.05485752517041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1402,1)*INDEX($N$61:$N$72,MONTH($A1402),1)*IF($B1402<=5,INDEX($O$76:$O$99,HOUR($A1402)+1,1),INDEX($O$101:$O$124,HOUR($A1402)+1,1))","v":641.64760297459225},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1402,1)*INDEX($N$61:$N$72,MONTH($A1402),1)*IF($B1402<=5,INDEX($O$76:$O$99,HOUR($A1402)+1,1),INDEX($O$101:$O$124,HOUR($A1402)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1403,1)*INDEX($N$61:$N$72,MONTH($A1403),1)*IF($B1403<=5,INDEX($O$76:$O$99,HOUR($A1403)+1,1),INDEX($O$101:$O$124,HOUR($A1403)+1,1))","v":706.17144253707727},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1403,1)*INDEX($N$61:$N$72,MONTH($A1403),1)*IF($B1403<=5,INDEX($O$76:$O$99,HOUR($A1403)+1,1),INDEX($O$101:$O$124,HOUR($A1403)+1,1))","v":1076.4076829977566},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1403,1)*INDEX($N$61:$N$72,MONTH($A1403),1)*IF($B1403<=5,INDEX($O$76:$O$99,HOUR($A1403)+1,1),INDEX($O$101:$O$124,HOUR($A1403)+1,1))","v":706.17144253707727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1403,1)*INDEX($N$61:$N$72,MONTH($A1403),1)*IF($B1403<=5,INDEX($O$76:$O$99,HOUR($A1403)+1,1),INDEX($O$101:$O$124,HOUR($A1403)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1404,1)*INDEX($N$61:$N$72,MONTH($A1404),1)*IF($B1404<=5,INDEX($O$76:$O$99,HOUR($A1404)+1,1),INDEX($O$101:$O$124,HOUR($A1404)+1,1))","v":699.21221594460928},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1404,1)*INDEX($N$61:$N$72,MONTH($A1404),1)*IF($B1404<=5,INDEX($O$76:$O$99,HOUR($A1404)+1,1),INDEX($O$101:$O$124,HOUR($A1404)+1,1))","v":1065.7998270004339},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1404,1)*INDEX($N$61:$N$72,MONTH($A1404),1)*IF($B1404<=5,INDEX($O$76:$O$99,HOUR($A1404)+1,1),INDEX($O$101:$O$124,HOUR($A1404)+1,1))","v":699.21221594460928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1404,1)*INDEX($N$61:$N$72,MONTH($A1404),1)*IF($B1404<=5,INDEX($O$76:$O$99,HOUR($A1404)+1,1),INDEX($O$101:$O$124,HOUR($A1404)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1405,1)*INDEX($N$61:$N$72,MONTH($A1405),1)*IF($B1405<=5,INDEX($O$76:$O$99,HOUR($A1405)+1,1),INDEX($O$101:$O$124,HOUR($A1405)+1,1))","v":806.48827318886799},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1405,1)*INDEX($N$61:$N$72,MONTH($A1405),1)*IF($B1405<=5,INDEX($O$76:$O$99,HOUR($A1405)+1,1),INDEX($O$101:$O$124,HOUR($A1405)+1,1))","v":1229.3192859643445},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1405,1)*INDEX($N$61:$N$72,MONTH($A1405),1)*IF($B1405<=5,INDEX($O$76:$O$99,HOUR($A1405)+1,1),INDEX($O$101:$O$124,HOUR($A1405)+1,1))","v":806.48827318886799},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1405,1)*INDEX($N$61:$N$72,MONTH($A1405),1)*IF($B1405<=5,INDEX($O$76:$O$99,HOUR($A1405)+1,1),INDEX($O$101:$O$124,HOUR($A1405)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1406,1)*INDEX($N$61:$N$72,MONTH($A1406),1)*IF($B1406<=5,INDEX($O$76:$O$99,HOUR($A1406)+1,1),INDEX($O$101:$O$124,HOUR($A1406)+1,1))","v":982.34696762936687},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1406,1)*INDEX($N$61:$N$72,MONTH($A1406),1)*IF($B1406<=5,INDEX($O$76:$O$99,HOUR($A1406)+1,1),INDEX($O$101:$O$124,HOUR($A1406)+1,1))","v":1497.3783413371041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1406,1)*INDEX($N$61:$N$72,MONTH($A1406),1)*IF($B1406<=5,INDEX($O$76:$O$99,HOUR($A1406)+1,1),INDEX($O$101:$O$124,HOUR($A1406)+1,1))","v":982.34696762936687},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1406,1)*INDEX($N$61:$N$72,MONTH($A1406),1)*IF($B1406<=5,INDEX($O$76:$O$99,HOUR($A1406)+1,1),INDEX($O$101:$O$124,HOUR($A1406)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T16:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1407,1)*INDEX($N$61:$N$72,MONTH($A1407),1)*IF($B1407<=5,INDEX($O$76:$O$99,HOUR($A1407)+1,1),INDEX($O$101:$O$124,HOUR($A1407)+1,1))","v":1069.0916537597714},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1407,1)*INDEX($N$61:$N$72,MONTH($A1407),1)*IF($B1407<=5,INDEX($O$76:$O$99,HOUR($A1407)+1,1),INDEX($O$101:$O$124,HOUR($A1407)+1,1))","v":1629.6021059721261},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1407,1)*INDEX($N$61:$N$72,MONTH($A1407),1)*IF($B1407<=5,INDEX($O$76:$O$99,HOUR($A1407)+1,1),INDEX($O$101:$O$124,HOUR($A1407)+1,1))","v":1069.0916537597714},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1407,1)*INDEX($N$61:$N$72,MONTH($A1407),1)*IF($B1407<=5,INDEX($O$76:$O$99,HOUR($A1407)+1,1),INDEX($O$101:$O$124,HOUR($A1407)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1408,1)*INDEX($N$61:$N$72,MONTH($A1408),1)*IF($B1408<=5,INDEX($O$76:$O$99,HOUR($A1408)+1,1),INDEX($O$101:$O$124,HOUR($A1408)+1,1))","v":1024.8392660105151},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1408,1)*INDEX($N$61:$N$72,MONTH($A1408),1)*IF($B1408<=5,INDEX($O$76:$O$99,HOUR($A1408)+1,1),INDEX($O$101:$O$124,HOUR($A1408)+1,1))","v":1562.1487833155754},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1408,1)*INDEX($N$61:$N$72,MONTH($A1408),1)*IF($B1408<=5,INDEX($O$76:$O$99,HOUR($A1408)+1,1),INDEX($O$101:$O$124,HOUR($A1408)+1,1))","v":1024.8392660105151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1408,1)*INDEX($N$61:$N$72,MONTH($A1408),1)*IF($B1408<=5,INDEX($O$76:$O$99,HOUR($A1408)+1,1),INDEX($O$101:$O$124,HOUR($A1408)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1409,1)*INDEX($N$61:$N$72,MONTH($A1409),1)*IF($B1409<=5,INDEX($O$76:$O$99,HOUR($A1409)+1,1),INDEX($O$101:$O$124,HOUR($A1409)+1,1))","v":721.68697211834194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1409,1)*INDEX($N$61:$N$72,MONTH($A1409),1)*IF($B1409<=5,INDEX($O$76:$O$99,HOUR($A1409)+1,1),INDEX($O$101:$O$124,HOUR($A1409)+1,1))","v":1100.0577971783159},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1409,1)*INDEX($N$61:$N$72,MONTH($A1409),1)*IF($B1409<=5,INDEX($O$76:$O$99,HOUR($A1409)+1,1),INDEX($O$101:$O$124,HOUR($A1409)+1,1))","v":721.68697211834194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1409,1)*INDEX($N$61:$N$72,MONTH($A1409),1)*IF($B1409<=5,INDEX($O$76:$O$99,HOUR($A1409)+1,1),INDEX($O$101:$O$124,HOUR($A1409)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1410,1)*INDEX($N$61:$N$72,MONTH($A1410),1)*IF($B1410<=5,INDEX($O$76:$O$99,HOUR($A1410)+1,1),INDEX($O$101:$O$124,HOUR($A1410)+1,1))","v":511.49864727529575},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1410,1)*INDEX($N$61:$N$72,MONTH($A1410),1)*IF($B1410<=5,INDEX($O$76:$O$99,HOUR($A1410)+1,1),INDEX($O$101:$O$124,HOUR($A1410)+1,1))","v":779.67054543016263},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1410,1)*INDEX($N$61:$N$72,MONTH($A1410),1)*IF($B1410<=5,INDEX($O$76:$O$99,HOUR($A1410)+1,1),INDEX($O$101:$O$124,HOUR($A1410)+1,1))","v":511.49864727529575},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1410,1)*INDEX($N$61:$N$72,MONTH($A1410),1)*IF($B1410<=5,INDEX($O$76:$O$99,HOUR($A1410)+1,1),INDEX($O$101:$O$124,HOUR($A1410)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1411,1)*INDEX($N$61:$N$72,MONTH($A1411),1)*IF($B1411<=5,INDEX($O$76:$O$99,HOUR($A1411)+1,1),INDEX($O$101:$O$124,HOUR($A1411)+1,1))","v":389.51912046126387},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1411,1)*INDEX($N$61:$N$72,MONTH($A1411),1)*IF($B1411<=5,INDEX($O$76:$O$99,HOUR($A1411)+1,1),INDEX($O$101:$O$124,HOUR($A1411)+1,1))","v":593.73878449781523},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1411,1)*INDEX($N$61:$N$72,MONTH($A1411),1)*IF($B1411<=5,INDEX($O$76:$O$99,HOUR($A1411)+1,1),INDEX($O$101:$O$124,HOUR($A1411)+1,1))","v":389.51912046126387},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1411,1)*INDEX($N$61:$N$72,MONTH($A1411),1)*IF($B1411<=5,INDEX($O$76:$O$99,HOUR($A1411)+1,1),INDEX($O$101:$O$124,HOUR($A1411)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1412,1)*INDEX($N$61:$N$72,MONTH($A1412),1)*IF($B1412<=5,INDEX($O$76:$O$99,HOUR($A1412)+1,1),INDEX($O$101:$O$124,HOUR($A1412)+1,1))","v":257.67092355383244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1412,1)*INDEX($N$61:$N$72,MONTH($A1412),1)*IF($B1412<=5,INDEX($O$76:$O$99,HOUR($A1412)+1,1),INDEX($O$101:$O$124,HOUR($A1412)+1,1))","v":392.76434176097422},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1412,1)*INDEX($N$61:$N$72,MONTH($A1412),1)*IF($B1412<=5,INDEX($O$76:$O$99,HOUR($A1412)+1,1),INDEX($O$101:$O$124,HOUR($A1412)+1,1))","v":257.67092355383244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1412,1)*INDEX($N$61:$N$72,MONTH($A1412),1)*IF($B1412<=5,INDEX($O$76:$O$99,HOUR($A1412)+1,1),INDEX($O$101:$O$124,HOUR($A1412)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1413,1)*INDEX($N$61:$N$72,MONTH($A1413),1)*IF($B1413<=5,INDEX($O$76:$O$99,HOUR($A1413)+1,1),INDEX($O$101:$O$124,HOUR($A1413)+1,1))","v":144.1996221700999},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1413,1)*INDEX($N$61:$N$72,MONTH($A1413),1)*IF($B1413<=5,INDEX($O$76:$O$99,HOUR($A1413)+1,1),INDEX($O$101:$O$124,HOUR($A1413)+1,1))","v":219.80155503260741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1413,1)*INDEX($N$61:$N$72,MONTH($A1413),1)*IF($B1413<=5,INDEX($O$76:$O$99,HOUR($A1413)+1,1),INDEX($O$101:$O$124,HOUR($A1413)+1,1))","v":144.1996221700999},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1413,1)*INDEX($N$61:$N$72,MONTH($A1413),1)*IF($B1413<=5,INDEX($O$76:$O$99,HOUR($A1413)+1,1),INDEX($O$101:$O$124,HOUR($A1413)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-21T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1414,1)*INDEX($N$61:$N$72,MONTH($A1414),1)*IF($B1414<=5,INDEX($O$76:$O$99,HOUR($A1414)+1,1),INDEX($O$101:$O$124,HOUR($A1414)+1,1))","v":87.935356915061547},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1414,1)*INDEX($N$61:$N$72,MONTH($A1414),1)*IF($B1414<=5,INDEX($O$76:$O$99,HOUR($A1414)+1,1),INDEX($O$101:$O$124,HOUR($A1414)+1,1))","v":134.03868818378669},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1414,1)*INDEX($N$61:$N$72,MONTH($A1414),1)*IF($B1414<=5,INDEX($O$76:$O$99,HOUR($A1414)+1,1),INDEX($O$101:$O$124,HOUR($A1414)+1,1))","v":87.935356915061547},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1414,1)*INDEX($N$61:$N$72,MONTH($A1414),1)*IF($B1414<=5,INDEX($O$76:$O$99,HOUR($A1414)+1,1),INDEX($O$101:$O$124,HOUR($A1414)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1415,1)*INDEX($N$61:$N$72,MONTH($A1415),1)*IF($B1415<=5,INDEX($O$76:$O$99,HOUR($A1415)+1,1),INDEX($O$101:$O$124,HOUR($A1415)+1,1))","v":238.63886779998907},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1415,1)*INDEX($N$61:$N$72,MONTH($A1415),1)*IF($B1415<=5,INDEX($O$76:$O$99,HOUR($A1415)+1,1),INDEX($O$101:$O$124,HOUR($A1415)+1,1))","v":363.75403377814604},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1415,1)*INDEX($N$61:$N$72,MONTH($A1415),1)*IF($B1415<=5,INDEX($O$76:$O$99,HOUR($A1415)+1,1),INDEX($O$101:$O$124,HOUR($A1415)+1,1))","v":238.63886779998907},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1415,1)*INDEX($N$61:$N$72,MONTH($A1415),1)*IF($B1415<=5,INDEX($O$76:$O$99,HOUR($A1415)+1,1),INDEX($O$101:$O$124,HOUR($A1415)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1416,1)*INDEX($N$61:$N$72,MONTH($A1416),1)*IF($B1416<=5,INDEX($O$76:$O$99,HOUR($A1416)+1,1),INDEX($O$101:$O$124,HOUR($A1416)+1,1))","v":196.02478426427675},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1416,1)*INDEX($N$61:$N$72,MONTH($A1416),1)*IF($B1416<=5,INDEX($O$76:$O$99,HOUR($A1416)+1,1),INDEX($O$101:$O$124,HOUR($A1416)+1,1))","v":298.79795631776284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1416,1)*INDEX($N$61:$N$72,MONTH($A1416),1)*IF($B1416<=5,INDEX($O$76:$O$99,HOUR($A1416)+1,1),INDEX($O$101:$O$124,HOUR($A1416)+1,1))","v":196.02478426427675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1416,1)*INDEX($N$61:$N$72,MONTH($A1416),1)*IF($B1416<=5,INDEX($O$76:$O$99,HOUR($A1416)+1,1),INDEX($O$101:$O$124,HOUR($A1416)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1417,1)*INDEX($N$61:$N$72,MONTH($A1417),1)*IF($B1417<=5,INDEX($O$76:$O$99,HOUR($A1417)+1,1),INDEX($O$101:$O$124,HOUR($A1417)+1,1))","v":178.97915084999181},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1417,1)*INDEX($N$61:$N$72,MONTH($A1417),1)*IF($B1417<=5,INDEX($O$76:$O$99,HOUR($A1417)+1,1),INDEX($O$101:$O$124,HOUR($A1417)+1,1))","v":272.81552533360957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1417,1)*INDEX($N$61:$N$72,MONTH($A1417),1)*IF($B1417<=5,INDEX($O$76:$O$99,HOUR($A1417)+1,1),INDEX($O$101:$O$124,HOUR($A1417)+1,1))","v":178.97915084999181},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1417,1)*INDEX($N$61:$N$72,MONTH($A1417),1)*IF($B1417<=5,INDEX($O$76:$O$99,HOUR($A1417)+1,1),INDEX($O$101:$O$124,HOUR($A1417)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1418,1)*INDEX($N$61:$N$72,MONTH($A1418),1)*IF($B1418<=5,INDEX($O$76:$O$99,HOUR($A1418)+1,1),INDEX($O$101:$O$124,HOUR($A1418)+1,1))","v":68.182533657139743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1418,1)*INDEX($N$61:$N$72,MONTH($A1418),1)*IF($B1418<=5,INDEX($O$76:$O$99,HOUR($A1418)+1,1),INDEX($O$101:$O$124,HOUR($A1418)+1,1))","v":103.92972393661316},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1418,1)*INDEX($N$61:$N$72,MONTH($A1418),1)*IF($B1418<=5,INDEX($O$76:$O$99,HOUR($A1418)+1,1),INDEX($O$101:$O$124,HOUR($A1418)+1,1))","v":68.182533657139743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1418,1)*INDEX($N$61:$N$72,MONTH($A1418),1)*IF($B1418<=5,INDEX($O$76:$O$99,HOUR($A1418)+1,1),INDEX($O$101:$O$124,HOUR($A1418)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1419,1)*INDEX($N$61:$N$72,MONTH($A1419),1)*IF($B1419<=5,INDEX($O$76:$O$99,HOUR($A1419)+1,1),INDEX($O$101:$O$124,HOUR($A1419)+1,1))","v":42.614083535712332},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1419,1)*INDEX($N$61:$N$72,MONTH($A1419),1)*IF($B1419<=5,INDEX($O$76:$O$99,HOUR($A1419)+1,1),INDEX($O$101:$O$124,HOUR($A1419)+1,1))","v":64.956077460383227},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1419,1)*INDEX($N$61:$N$72,MONTH($A1419),1)*IF($B1419<=5,INDEX($O$76:$O$99,HOUR($A1419)+1,1),INDEX($O$101:$O$124,HOUR($A1419)+1,1))","v":42.614083535712332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1419,1)*INDEX($N$61:$N$72,MONTH($A1419),1)*IF($B1419<=5,INDEX($O$76:$O$99,HOUR($A1419)+1,1),INDEX($O$101:$O$124,HOUR($A1419)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1420,1)*INDEX($N$61:$N$72,MONTH($A1420),1)*IF($B1420<=5,INDEX($O$76:$O$99,HOUR($A1420)+1,1),INDEX($O$101:$O$124,HOUR($A1420)+1,1))","v":42.614083535712332},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1420,1)*INDEX($N$61:$N$72,MONTH($A1420),1)*IF($B1420<=5,INDEX($O$76:$O$99,HOUR($A1420)+1,1),INDEX($O$101:$O$124,HOUR($A1420)+1,1))","v":64.956077460383227},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1420,1)*INDEX($N$61:$N$72,MONTH($A1420),1)*IF($B1420<=5,INDEX($O$76:$O$99,HOUR($A1420)+1,1),INDEX($O$101:$O$124,HOUR($A1420)+1,1))","v":42.614083535712332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1420,1)*INDEX($N$61:$N$72,MONTH($A1420),1)*IF($B1420<=5,INDEX($O$76:$O$99,HOUR($A1420)+1,1),INDEX($O$101:$O$124,HOUR($A1420)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1421,1)*INDEX($N$61:$N$72,MONTH($A1421),1)*IF($B1421<=5,INDEX($O$76:$O$99,HOUR($A1421)+1,1),INDEX($O$101:$O$124,HOUR($A1421)+1,1))","v":93.750983778567132},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1421,1)*INDEX($N$61:$N$72,MONTH($A1421),1)*IF($B1421<=5,INDEX($O$76:$O$99,HOUR($A1421)+1,1),INDEX($O$101:$O$124,HOUR($A1421)+1,1))","v":142.90337041284309},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1421,1)*INDEX($N$61:$N$72,MONTH($A1421),1)*IF($B1421<=5,INDEX($O$76:$O$99,HOUR($A1421)+1,1),INDEX($O$101:$O$124,HOUR($A1421)+1,1))","v":93.750983778567132},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1421,1)*INDEX($N$61:$N$72,MONTH($A1421),1)*IF($B1421<=5,INDEX($O$76:$O$99,HOUR($A1421)+1,1),INDEX($O$101:$O$124,HOUR($A1421)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1422,1)*INDEX($N$61:$N$72,MONTH($A1422),1)*IF($B1422<=5,INDEX($O$76:$O$99,HOUR($A1422)+1,1),INDEX($O$101:$O$124,HOUR($A1422)+1,1))","v":153.41070072856439},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1422,1)*INDEX($N$61:$N$72,MONTH($A1422),1)*IF($B1422<=5,INDEX($O$76:$O$99,HOUR($A1422)+1,1),INDEX($O$101:$O$124,HOUR($A1422)+1,1))","v":233.84187885737958},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1422,1)*INDEX($N$61:$N$72,MONTH($A1422),1)*IF($B1422<=5,INDEX($O$76:$O$99,HOUR($A1422)+1,1),INDEX($O$101:$O$124,HOUR($A1422)+1,1))","v":153.41070072856439},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1422,1)*INDEX($N$61:$N$72,MONTH($A1422),1)*IF($B1422<=5,INDEX($O$76:$O$99,HOUR($A1422)+1,1),INDEX($O$101:$O$124,HOUR($A1422)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1423,1)*INDEX($N$61:$N$72,MONTH($A1423),1)*IF($B1423<=5,INDEX($O$76:$O$99,HOUR($A1423)+1,1),INDEX($O$101:$O$124,HOUR($A1423)+1,1))","v":255.68450121427401},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1423,1)*INDEX($N$61:$N$72,MONTH($A1423),1)*IF($B1423<=5,INDEX($O$76:$O$99,HOUR($A1423)+1,1),INDEX($O$101:$O$124,HOUR($A1423)+1,1))","v":389.73646476229931},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1423,1)*INDEX($N$61:$N$72,MONTH($A1423),1)*IF($B1423<=5,INDEX($O$76:$O$99,HOUR($A1423)+1,1),INDEX($O$101:$O$124,HOUR($A1423)+1,1))","v":255.68450121427401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1423,1)*INDEX($N$61:$N$72,MONTH($A1423),1)*IF($B1423<=5,INDEX($O$76:$O$99,HOUR($A1423)+1,1),INDEX($O$101:$O$124,HOUR($A1423)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1424,1)*INDEX($N$61:$N$72,MONTH($A1424),1)*IF($B1424<=5,INDEX($O$76:$O$99,HOUR($A1424)+1,1),INDEX($O$101:$O$124,HOUR($A1424)+1,1))","v":409.0952019428384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1424,1)*INDEX($N$61:$N$72,MONTH($A1424),1)*IF($B1424<=5,INDEX($O$76:$O$99,HOUR($A1424)+1,1),INDEX($O$101:$O$124,HOUR($A1424)+1,1))","v":623.57834361967889},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1424,1)*INDEX($N$61:$N$72,MONTH($A1424),1)*IF($B1424<=5,INDEX($O$76:$O$99,HOUR($A1424)+1,1),INDEX($O$101:$O$124,HOUR($A1424)+1,1))","v":409.0952019428384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1424,1)*INDEX($N$61:$N$72,MONTH($A1424),1)*IF($B1424<=5,INDEX($O$76:$O$99,HOUR($A1424)+1,1),INDEX($O$101:$O$124,HOUR($A1424)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1425,1)*INDEX($N$61:$N$72,MONTH($A1425),1)*IF($B1425<=5,INDEX($O$76:$O$99,HOUR($A1425)+1,1),INDEX($O$101:$O$124,HOUR($A1425)+1,1))","v":460.23210218569318},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1425,1)*INDEX($N$61:$N$72,MONTH($A1425),1)*IF($B1425<=5,INDEX($O$76:$O$99,HOUR($A1425)+1,1),INDEX($O$101:$O$124,HOUR($A1425)+1,1))","v":701.52563657213875},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1425,1)*INDEX($N$61:$N$72,MONTH($A1425),1)*IF($B1425<=5,INDEX($O$76:$O$99,HOUR($A1425)+1,1),INDEX($O$101:$O$124,HOUR($A1425)+1,1))","v":460.23210218569318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1425,1)*INDEX($N$61:$N$72,MONTH($A1425),1)*IF($B1425<=5,INDEX($O$76:$O$99,HOUR($A1425)+1,1),INDEX($O$101:$O$124,HOUR($A1425)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1426,1)*INDEX($N$61:$N$72,MONTH($A1426),1)*IF($B1426<=5,INDEX($O$76:$O$99,HOUR($A1426)+1,1),INDEX($O$101:$O$124,HOUR($A1426)+1,1))","v":485.80055230712065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1426,1)*INDEX($N$61:$N$72,MONTH($A1426),1)*IF($B1426<=5,INDEX($O$76:$O$99,HOUR($A1426)+1,1),INDEX($O$101:$O$124,HOUR($A1426)+1,1))","v":740.49928304836874},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1426,1)*INDEX($N$61:$N$72,MONTH($A1426),1)*IF($B1426<=5,INDEX($O$76:$O$99,HOUR($A1426)+1,1),INDEX($O$101:$O$124,HOUR($A1426)+1,1))","v":485.80055230712065},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1426,1)*INDEX($N$61:$N$72,MONTH($A1426),1)*IF($B1426<=5,INDEX($O$76:$O$99,HOUR($A1426)+1,1),INDEX($O$101:$O$124,HOUR($A1426)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1427,1)*INDEX($N$61:$N$72,MONTH($A1427),1)*IF($B1427<=5,INDEX($O$76:$O$99,HOUR($A1427)+1,1),INDEX($O$101:$O$124,HOUR($A1427)+1,1))","v":630.68843632854248},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1427,1)*INDEX($N$61:$N$72,MONTH($A1427),1)*IF($B1427<=5,INDEX($O$76:$O$99,HOUR($A1427)+1,1),INDEX($O$101:$O$124,HOUR($A1427)+1,1))","v":961.34994641367166},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1427,1)*INDEX($N$61:$N$72,MONTH($A1427),1)*IF($B1427<=5,INDEX($O$76:$O$99,HOUR($A1427)+1,1),INDEX($O$101:$O$124,HOUR($A1427)+1,1))","v":630.68843632854248},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1427,1)*INDEX($N$61:$N$72,MONTH($A1427),1)*IF($B1427<=5,INDEX($O$76:$O$99,HOUR($A1427)+1,1),INDEX($O$101:$O$124,HOUR($A1427)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1428,1)*INDEX($N$61:$N$72,MONTH($A1428),1)*IF($B1428<=5,INDEX($O$76:$O$99,HOUR($A1428)+1,1),INDEX($O$101:$O$124,HOUR($A1428)+1,1))","v":605.11998620711506},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1428,1)*INDEX($N$61:$N$72,MONTH($A1428),1)*IF($B1428<=5,INDEX($O$76:$O$99,HOUR($A1428)+1,1),INDEX($O$101:$O$124,HOUR($A1428)+1,1))","v":922.37629993744167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1428,1)*INDEX($N$61:$N$72,MONTH($A1428),1)*IF($B1428<=5,INDEX($O$76:$O$99,HOUR($A1428)+1,1),INDEX($O$101:$O$124,HOUR($A1428)+1,1))","v":605.11998620711506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1428,1)*INDEX($N$61:$N$72,MONTH($A1428),1)*IF($B1428<=5,INDEX($O$76:$O$99,HOUR($A1428)+1,1),INDEX($O$101:$O$124,HOUR($A1428)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1429,1)*INDEX($N$61:$N$72,MONTH($A1429),1)*IF($B1429<=5,INDEX($O$76:$O$99,HOUR($A1429)+1,1),INDEX($O$101:$O$124,HOUR($A1429)+1,1))","v":588.07435279283027},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1429,1)*INDEX($N$61:$N$72,MONTH($A1429),1)*IF($B1429<=5,INDEX($O$76:$O$99,HOUR($A1429)+1,1),INDEX($O$101:$O$124,HOUR($A1429)+1,1))","v":896.39386895328857},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1429,1)*INDEX($N$61:$N$72,MONTH($A1429),1)*IF($B1429<=5,INDEX($O$76:$O$99,HOUR($A1429)+1,1),INDEX($O$101:$O$124,HOUR($A1429)+1,1))","v":588.07435279283027},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1429,1)*INDEX($N$61:$N$72,MONTH($A1429),1)*IF($B1429<=5,INDEX($O$76:$O$99,HOUR($A1429)+1,1),INDEX($O$101:$O$124,HOUR($A1429)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1430,1)*INDEX($N$61:$N$72,MONTH($A1430),1)*IF($B1430<=5,INDEX($O$76:$O$99,HOUR($A1430)+1,1),INDEX($O$101:$O$124,HOUR($A1430)+1,1))","v":571.02871937854536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1430,1)*INDEX($N$61:$N$72,MONTH($A1430),1)*IF($B1430<=5,INDEX($O$76:$O$99,HOUR($A1430)+1,1),INDEX($O$101:$O$124,HOUR($A1430)+1,1))","v":870.41143796913525},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1430,1)*INDEX($N$61:$N$72,MONTH($A1430),1)*IF($B1430<=5,INDEX($O$76:$O$99,HOUR($A1430)+1,1),INDEX($O$101:$O$124,HOUR($A1430)+1,1))","v":571.02871937854536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1430,1)*INDEX($N$61:$N$72,MONTH($A1430),1)*IF($B1430<=5,INDEX($O$76:$O$99,HOUR($A1430)+1,1),INDEX($O$101:$O$124,HOUR($A1430)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1431,1)*INDEX($N$61:$N$72,MONTH($A1431),1)*IF($B1431<=5,INDEX($O$76:$O$99,HOUR($A1431)+1,1),INDEX($O$101:$O$124,HOUR($A1431)+1,1))","v":605.11998620711506},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1431,1)*INDEX($N$61:$N$72,MONTH($A1431),1)*IF($B1431<=5,INDEX($O$76:$O$99,HOUR($A1431)+1,1),INDEX($O$101:$O$124,HOUR($A1431)+1,1))","v":922.37629993744167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1431,1)*INDEX($N$61:$N$72,MONTH($A1431),1)*IF($B1431<=5,INDEX($O$76:$O$99,HOUR($A1431)+1,1),INDEX($O$101:$O$124,HOUR($A1431)+1,1))","v":605.11998620711506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1431,1)*INDEX($N$61:$N$72,MONTH($A1431),1)*IF($B1431<=5,INDEX($O$76:$O$99,HOUR($A1431)+1,1),INDEX($O$101:$O$124,HOUR($A1431)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1432,1)*INDEX($N$61:$N$72,MONTH($A1432),1)*IF($B1432<=5,INDEX($O$76:$O$99,HOUR($A1432)+1,1),INDEX($O$101:$O$124,HOUR($A1432)+1,1))","v":579.55153608568776},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1432,1)*INDEX($N$61:$N$72,MONTH($A1432),1)*IF($B1432<=5,INDEX($O$76:$O$99,HOUR($A1432)+1,1),INDEX($O$101:$O$124,HOUR($A1432)+1,1))","v":883.40265346121191},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1432,1)*INDEX($N$61:$N$72,MONTH($A1432),1)*IF($B1432<=5,INDEX($O$76:$O$99,HOUR($A1432)+1,1),INDEX($O$101:$O$124,HOUR($A1432)+1,1))","v":579.55153608568776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1432,1)*INDEX($N$61:$N$72,MONTH($A1432),1)*IF($B1432<=5,INDEX($O$76:$O$99,HOUR($A1432)+1,1),INDEX($O$101:$O$124,HOUR($A1432)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1433,1)*INDEX($N$61:$N$72,MONTH($A1433),1)*IF($B1433<=5,INDEX($O$76:$O$99,HOUR($A1433)+1,1),INDEX($O$101:$O$124,HOUR($A1433)+1,1))","v":571.02871937854536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1433,1)*INDEX($N$61:$N$72,MONTH($A1433),1)*IF($B1433<=5,INDEX($O$76:$O$99,HOUR($A1433)+1,1),INDEX($O$101:$O$124,HOUR($A1433)+1,1))","v":870.41143796913525},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1433,1)*INDEX($N$61:$N$72,MONTH($A1433),1)*IF($B1433<=5,INDEX($O$76:$O$99,HOUR($A1433)+1,1),INDEX($O$101:$O$124,HOUR($A1433)+1,1))","v":571.02871937854536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1433,1)*INDEX($N$61:$N$72,MONTH($A1433),1)*IF($B1433<=5,INDEX($O$76:$O$99,HOUR($A1433)+1,1),INDEX($O$101:$O$124,HOUR($A1433)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1434,1)*INDEX($N$61:$N$72,MONTH($A1434),1)*IF($B1434<=5,INDEX($O$76:$O$99,HOUR($A1434)+1,1),INDEX($O$101:$O$124,HOUR($A1434)+1,1))","v":477.27773559997814},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1434,1)*INDEX($N$61:$N$72,MONTH($A1434),1)*IF($B1434<=5,INDEX($O$76:$O$99,HOUR($A1434)+1,1),INDEX($O$101:$O$124,HOUR($A1434)+1,1))","v":727.50806755629208},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1434,1)*INDEX($N$61:$N$72,MONTH($A1434),1)*IF($B1434<=5,INDEX($O$76:$O$99,HOUR($A1434)+1,1),INDEX($O$101:$O$124,HOUR($A1434)+1,1))","v":477.27773559997814},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1434,1)*INDEX($N$61:$N$72,MONTH($A1434),1)*IF($B1434<=5,INDEX($O$76:$O$99,HOUR($A1434)+1,1),INDEX($O$101:$O$124,HOUR($A1434)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1435,1)*INDEX($N$61:$N$72,MONTH($A1435),1)*IF($B1435<=5,INDEX($O$76:$O$99,HOUR($A1435)+1,1),INDEX($O$101:$O$124,HOUR($A1435)+1,1))","v":417.61801864998091},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1435,1)*INDEX($N$61:$N$72,MONTH($A1435),1)*IF($B1435<=5,INDEX($O$76:$O$99,HOUR($A1435)+1,1),INDEX($O$101:$O$124,HOUR($A1435)+1,1))","v":636.56955911175555},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1435,1)*INDEX($N$61:$N$72,MONTH($A1435),1)*IF($B1435<=5,INDEX($O$76:$O$99,HOUR($A1435)+1,1),INDEX($O$101:$O$124,HOUR($A1435)+1,1))","v":417.61801864998091},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1435,1)*INDEX($N$61:$N$72,MONTH($A1435),1)*IF($B1435<=5,INDEX($O$76:$O$99,HOUR($A1435)+1,1),INDEX($O$101:$O$124,HOUR($A1435)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1436,1)*INDEX($N$61:$N$72,MONTH($A1436),1)*IF($B1436<=5,INDEX($O$76:$O$99,HOUR($A1436)+1,1),INDEX($O$101:$O$124,HOUR($A1436)+1,1))","v":340.91266828569866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1436,1)*INDEX($N$61:$N$72,MONTH($A1436),1)*IF($B1436<=5,INDEX($O$76:$O$99,HOUR($A1436)+1,1),INDEX($O$101:$O$124,HOUR($A1436)+1,1))","v":519.64861968306582},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1436,1)*INDEX($N$61:$N$72,MONTH($A1436),1)*IF($B1436<=5,INDEX($O$76:$O$99,HOUR($A1436)+1,1),INDEX($O$101:$O$124,HOUR($A1436)+1,1))","v":340.91266828569866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1436,1)*INDEX($N$61:$N$72,MONTH($A1436),1)*IF($B1436<=5,INDEX($O$76:$O$99,HOUR($A1436)+1,1),INDEX($O$101:$O$124,HOUR($A1436)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1437,1)*INDEX($N$61:$N$72,MONTH($A1437),1)*IF($B1437<=5,INDEX($O$76:$O$99,HOUR($A1437)+1,1),INDEX($O$101:$O$124,HOUR($A1437)+1,1))","v":298.29858474998639},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1437,1)*INDEX($N$61:$N$72,MONTH($A1437),1)*IF($B1437<=5,INDEX($O$76:$O$99,HOUR($A1437)+1,1),INDEX($O$101:$O$124,HOUR($A1437)+1,1))","v":454.69254222268262},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1437,1)*INDEX($N$61:$N$72,MONTH($A1437),1)*IF($B1437<=5,INDEX($O$76:$O$99,HOUR($A1437)+1,1),INDEX($O$101:$O$124,HOUR($A1437)+1,1))","v":298.29858474998639},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1437,1)*INDEX($N$61:$N$72,MONTH($A1437),1)*IF($B1437<=5,INDEX($O$76:$O$99,HOUR($A1437)+1,1),INDEX($O$101:$O$124,HOUR($A1437)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-22T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1438,1)*INDEX($N$61:$N$72,MONTH($A1438),1)*IF($B1438<=5,INDEX($O$76:$O$99,HOUR($A1438)+1,1),INDEX($O$101:$O$124,HOUR($A1438)+1,1))","v":204.5476009714192},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1438,1)*INDEX($N$61:$N$72,MONTH($A1438),1)*IF($B1438<=5,INDEX($O$76:$O$99,HOUR($A1438)+1,1),INDEX($O$101:$O$124,HOUR($A1438)+1,1))","v":311.78917180983944},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1438,1)*INDEX($N$61:$N$72,MONTH($A1438),1)*IF($B1438<=5,INDEX($O$76:$O$99,HOUR($A1438)+1,1),INDEX($O$101:$O$124,HOUR($A1438)+1,1))","v":204.5476009714192},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1438,1)*INDEX($N$61:$N$72,MONTH($A1438),1)*IF($B1438<=5,INDEX($O$76:$O$99,HOUR($A1438)+1,1),INDEX($O$101:$O$124,HOUR($A1438)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1439,1)*INDEX($N$61:$N$72,MONTH($A1439),1)*IF($B1439<=5,INDEX($O$76:$O$99,HOUR($A1439)+1,1),INDEX($O$101:$O$124,HOUR($A1439)+1,1))","v":197.50207249351482},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1439,1)*INDEX($N$61:$N$72,MONTH($A1439),1)*IF($B1439<=5,INDEX($O$76:$O$99,HOUR($A1439)+1,1),INDEX($O$101:$O$124,HOUR($A1439)+1,1))","v":301.04976700305616},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1439,1)*INDEX($N$61:$N$72,MONTH($A1439),1)*IF($B1439<=5,INDEX($O$76:$O$99,HOUR($A1439)+1,1),INDEX($O$101:$O$124,HOUR($A1439)+1,1))","v":197.50207249351482},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1439,1)*INDEX($N$61:$N$72,MONTH($A1439),1)*IF($B1439<=5,INDEX($O$76:$O$99,HOUR($A1439)+1,1),INDEX($O$101:$O$124,HOUR($A1439)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1440,1)*INDEX($N$61:$N$72,MONTH($A1440),1)*IF($B1440<=5,INDEX($O$76:$O$99,HOUR($A1440)+1,1),INDEX($O$101:$O$124,HOUR($A1440)+1,1))","v":162.23384526253002},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1440,1)*INDEX($N$61:$N$72,MONTH($A1440),1)*IF($B1440<=5,INDEX($O$76:$O$99,HOUR($A1440)+1,1),INDEX($O$101:$O$124,HOUR($A1440)+1,1))","v":247.29088003822469},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1440,1)*INDEX($N$61:$N$72,MONTH($A1440),1)*IF($B1440<=5,INDEX($O$76:$O$99,HOUR($A1440)+1,1),INDEX($O$101:$O$124,HOUR($A1440)+1,1))","v":162.23384526253002},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1440,1)*INDEX($N$61:$N$72,MONTH($A1440),1)*IF($B1440<=5,INDEX($O$76:$O$99,HOUR($A1440)+1,1),INDEX($O$101:$O$124,HOUR($A1440)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1441,1)*INDEX($N$61:$N$72,MONTH($A1441),1)*IF($B1441<=5,INDEX($O$76:$O$99,HOUR($A1441)+1,1),INDEX($O$101:$O$124,HOUR($A1441)+1,1))","v":148.12655437013612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1441,1)*INDEX($N$61:$N$72,MONTH($A1441),1)*IF($B1441<=5,INDEX($O$76:$O$99,HOUR($A1441)+1,1),INDEX($O$101:$O$124,HOUR($A1441)+1,1))","v":225.78732525229213},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1441,1)*INDEX($N$61:$N$72,MONTH($A1441),1)*IF($B1441<=5,INDEX($O$76:$O$99,HOUR($A1441)+1,1),INDEX($O$101:$O$124,HOUR($A1441)+1,1))","v":148.12655437013612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1441,1)*INDEX($N$61:$N$72,MONTH($A1441),1)*IF($B1441<=5,INDEX($O$76:$O$99,HOUR($A1441)+1,1),INDEX($O$101:$O$124,HOUR($A1441)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1442,1)*INDEX($N$61:$N$72,MONTH($A1442),1)*IF($B1442<=5,INDEX($O$76:$O$99,HOUR($A1442)+1,1),INDEX($O$101:$O$124,HOUR($A1442)+1,1))","v":56.429163569575664},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1442,1)*INDEX($N$61:$N$72,MONTH($A1442),1)*IF($B1442<=5,INDEX($O$76:$O$99,HOUR($A1442)+1,1),INDEX($O$101:$O$124,HOUR($A1442)+1,1))","v":86.01421914373033},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1442,1)*INDEX($N$61:$N$72,MONTH($A1442),1)*IF($B1442<=5,INDEX($O$76:$O$99,HOUR($A1442)+1,1),INDEX($O$101:$O$124,HOUR($A1442)+1,1))","v":56.429163569575664},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1442,1)*INDEX($N$61:$N$72,MONTH($A1442),1)*IF($B1442<=5,INDEX($O$76:$O$99,HOUR($A1442)+1,1),INDEX($O$101:$O$124,HOUR($A1442)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1443,1)*INDEX($N$61:$N$72,MONTH($A1443),1)*IF($B1443<=5,INDEX($O$76:$O$99,HOUR($A1443)+1,1),INDEX($O$101:$O$124,HOUR($A1443)+1,1))","v":35.268227230984792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1443,1)*INDEX($N$61:$N$72,MONTH($A1443),1)*IF($B1443<=5,INDEX($O$76:$O$99,HOUR($A1443)+1,1),INDEX($O$101:$O$124,HOUR($A1443)+1,1))","v":53.758886964831454},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1443,1)*INDEX($N$61:$N$72,MONTH($A1443),1)*IF($B1443<=5,INDEX($O$76:$O$99,HOUR($A1443)+1,1),INDEX($O$101:$O$124,HOUR($A1443)+1,1))","v":35.268227230984792},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1443,1)*INDEX($N$61:$N$72,MONTH($A1443),1)*IF($B1443<=5,INDEX($O$76:$O$99,HOUR($A1443)+1,1),INDEX($O$101:$O$124,HOUR($A1443)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1444,1)*INDEX($N$61:$N$72,MONTH($A1444),1)*IF($B1444<=5,INDEX($O$76:$O$99,HOUR($A1444)+1,1),INDEX($O$101:$O$124,HOUR($A1444)+1,1))","v":35.268227230984792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1444,1)*INDEX($N$61:$N$72,MONTH($A1444),1)*IF($B1444<=5,INDEX($O$76:$O$99,HOUR($A1444)+1,1),INDEX($O$101:$O$124,HOUR($A1444)+1,1))","v":53.758886964831454},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1444,1)*INDEX($N$61:$N$72,MONTH($A1444),1)*IF($B1444<=5,INDEX($O$76:$O$99,HOUR($A1444)+1,1),INDEX($O$101:$O$124,HOUR($A1444)+1,1))","v":35.268227230984792},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1444,1)*INDEX($N$61:$N$72,MONTH($A1444),1)*IF($B1444<=5,INDEX($O$76:$O$99,HOUR($A1444)+1,1),INDEX($O$101:$O$124,HOUR($A1444)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1445,1)*INDEX($N$61:$N$72,MONTH($A1445),1)*IF($B1445<=5,INDEX($O$76:$O$99,HOUR($A1445)+1,1),INDEX($O$101:$O$124,HOUR($A1445)+1,1))","v":77.590099908166536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1445,1)*INDEX($N$61:$N$72,MONTH($A1445),1)*IF($B1445<=5,INDEX($O$76:$O$99,HOUR($A1445)+1,1),INDEX($O$101:$O$124,HOUR($A1445)+1,1))","v":118.2695513226292},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1445,1)*INDEX($N$61:$N$72,MONTH($A1445),1)*IF($B1445<=5,INDEX($O$76:$O$99,HOUR($A1445)+1,1),INDEX($O$101:$O$124,HOUR($A1445)+1,1))","v":77.590099908166536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1445,1)*INDEX($N$61:$N$72,MONTH($A1445),1)*IF($B1445<=5,INDEX($O$76:$O$99,HOUR($A1445)+1,1),INDEX($O$101:$O$124,HOUR($A1445)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1446,1)*INDEX($N$61:$N$72,MONTH($A1446),1)*IF($B1446<=5,INDEX($O$76:$O$99,HOUR($A1446)+1,1),INDEX($O$101:$O$124,HOUR($A1446)+1,1))","v":126.96561803154523},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1446,1)*INDEX($N$61:$N$72,MONTH($A1446),1)*IF($B1446<=5,INDEX($O$76:$O$99,HOUR($A1446)+1,1),INDEX($O$101:$O$124,HOUR($A1446)+1,1))","v":193.53199307339321},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1446,1)*INDEX($N$61:$N$72,MONTH($A1446),1)*IF($B1446<=5,INDEX($O$76:$O$99,HOUR($A1446)+1,1),INDEX($O$101:$O$124,HOUR($A1446)+1,1))","v":126.96561803154523},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1446,1)*INDEX($N$61:$N$72,MONTH($A1446),1)*IF($B1446<=5,INDEX($O$76:$O$99,HOUR($A1446)+1,1),INDEX($O$101:$O$124,HOUR($A1446)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1447),HolidayTable,2,FALSE)),VLOOKUP(INT($A1447),HolidayTable,2,FALSE),WEEKDAY($A1447,2))","v":7},{"$f":"IF($B1447<=5,IF(AND(HOUR($A1447)>=HOUR(Time_AM_Peak_Begin),HOUR($A1447)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1447)>=HOUR(Time_PM_Peak_Begin),HOUR($A1447)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1447=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1447=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1447=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1447,1)*INDEX($N$61:$N$72,MONTH($A1447),1)*IF($B1447<=5,INDEX($O$76:$O$99,HOUR($A1447)+1,1),INDEX($O$101:$O$124,HOUR($A1447)+1,1))","v":211.60936338590872},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1447,1)*INDEX($N$61:$N$72,MONTH($A1447),1)*IF($B1447<=5,INDEX($O$76:$O$99,HOUR($A1447)+1,1),INDEX($O$101:$O$124,HOUR($A1447)+1,1))","v":322.55332178898874},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1447,1)*INDEX($N$61:$N$72,MONTH($A1447),1)*IF($B1447<=5,INDEX($O$76:$O$99,HOUR($A1447)+1,1),INDEX($O$101:$O$124,HOUR($A1447)+1,1))","v":211.60936338590872},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1447,1)*INDEX($N$61:$N$72,MONTH($A1447),1)*IF($B1447<=5,INDEX($O$76:$O$99,HOUR($A1447)+1,1),INDEX($O$101:$O$124,HOUR($A1447)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1448,1)*INDEX($N$61:$N$72,MONTH($A1448),1)*IF($B1448<=5,INDEX($O$76:$O$99,HOUR($A1448)+1,1),INDEX($O$101:$O$124,HOUR($A1448)+1,1))","v":338.57498141745401},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1448,1)*INDEX($N$61:$N$72,MONTH($A1448),1)*IF($B1448<=5,INDEX($O$76:$O$99,HOUR($A1448)+1,1),INDEX($O$101:$O$124,HOUR($A1448)+1,1))","v":516.08531486238201},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1448,1)*INDEX($N$61:$N$72,MONTH($A1448),1)*IF($B1448<=5,INDEX($O$76:$O$99,HOUR($A1448)+1,1),INDEX($O$101:$O$124,HOUR($A1448)+1,1))","v":338.57498141745401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1448,1)*INDEX($N$61:$N$72,MONTH($A1448),1)*IF($B1448<=5,INDEX($O$76:$O$99,HOUR($A1448)+1,1),INDEX($O$101:$O$124,HOUR($A1448)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1449,1)*INDEX($N$61:$N$72,MONTH($A1449),1)*IF($B1449<=5,INDEX($O$76:$O$99,HOUR($A1449)+1,1),INDEX($O$101:$O$124,HOUR($A1449)+1,1))","v":380.89685409463573},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1449,1)*INDEX($N$61:$N$72,MONTH($A1449),1)*IF($B1449<=5,INDEX($O$76:$O$99,HOUR($A1449)+1,1),INDEX($O$101:$O$124,HOUR($A1449)+1,1))","v":580.59597922017974},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1449,1)*INDEX($N$61:$N$72,MONTH($A1449),1)*IF($B1449<=5,INDEX($O$76:$O$99,HOUR($A1449)+1,1),INDEX($O$101:$O$124,HOUR($A1449)+1,1))","v":380.89685409463573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1449,1)*INDEX($N$61:$N$72,MONTH($A1449),1)*IF($B1449<=5,INDEX($O$76:$O$99,HOUR($A1449)+1,1),INDEX($O$101:$O$124,HOUR($A1449)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1450,1)*INDEX($N$61:$N$72,MONTH($A1450),1)*IF($B1450<=5,INDEX($O$76:$O$99,HOUR($A1450)+1,1),INDEX($O$101:$O$124,HOUR($A1450)+1,1))","v":402.05779043322661},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1450,1)*INDEX($N$61:$N$72,MONTH($A1450),1)*IF($B1450<=5,INDEX($O$76:$O$99,HOUR($A1450)+1,1),INDEX($O$101:$O$124,HOUR($A1450)+1,1))","v":612.85131139907855},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1450,1)*INDEX($N$61:$N$72,MONTH($A1450),1)*IF($B1450<=5,INDEX($O$76:$O$99,HOUR($A1450)+1,1),INDEX($O$101:$O$124,HOUR($A1450)+1,1))","v":402.05779043322661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1450,1)*INDEX($N$61:$N$72,MONTH($A1450),1)*IF($B1450<=5,INDEX($O$76:$O$99,HOUR($A1450)+1,1),INDEX($O$101:$O$124,HOUR($A1450)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1451,1)*INDEX($N$61:$N$72,MONTH($A1451),1)*IF($B1451<=5,INDEX($O$76:$O$99,HOUR($A1451)+1,1),INDEX($O$101:$O$124,HOUR($A1451)+1,1))","v":521.96976301857489},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1451,1)*INDEX($N$61:$N$72,MONTH($A1451),1)*IF($B1451<=5,INDEX($O$76:$O$99,HOUR($A1451)+1,1),INDEX($O$101:$O$124,HOUR($A1451)+1,1))","v":795.63152707950553},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1451,1)*INDEX($N$61:$N$72,MONTH($A1451),1)*IF($B1451<=5,INDEX($O$76:$O$99,HOUR($A1451)+1,1),INDEX($O$101:$O$124,HOUR($A1451)+1,1))","v":521.96976301857489},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1451,1)*INDEX($N$61:$N$72,MONTH($A1451),1)*IF($B1451<=5,INDEX($O$76:$O$99,HOUR($A1451)+1,1),INDEX($O$101:$O$124,HOUR($A1451)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1452,1)*INDEX($N$61:$N$72,MONTH($A1452),1)*IF($B1452<=5,INDEX($O$76:$O$99,HOUR($A1452)+1,1),INDEX($O$101:$O$124,HOUR($A1452)+1,1))","v":500.80882667998395},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1452,1)*INDEX($N$61:$N$72,MONTH($A1452),1)*IF($B1452<=5,INDEX($O$76:$O$99,HOUR($A1452)+1,1),INDEX($O$101:$O$124,HOUR($A1452)+1,1))","v":763.37619490060661},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1452,1)*INDEX($N$61:$N$72,MONTH($A1452),1)*IF($B1452<=5,INDEX($O$76:$O$99,HOUR($A1452)+1,1),INDEX($O$101:$O$124,HOUR($A1452)+1,1))","v":500.80882667998395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1452,1)*INDEX($N$61:$N$72,MONTH($A1452),1)*IF($B1452<=5,INDEX($O$76:$O$99,HOUR($A1452)+1,1),INDEX($O$101:$O$124,HOUR($A1452)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1453,1)*INDEX($N$61:$N$72,MONTH($A1453),1)*IF($B1453<=5,INDEX($O$76:$O$99,HOUR($A1453)+1,1),INDEX($O$101:$O$124,HOUR($A1453)+1,1))","v":486.70153578759016},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1453,1)*INDEX($N$61:$N$72,MONTH($A1453),1)*IF($B1453<=5,INDEX($O$76:$O$99,HOUR($A1453)+1,1),INDEX($O$101:$O$124,HOUR($A1453)+1,1))","v":741.87264011467414},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1453,1)*INDEX($N$61:$N$72,MONTH($A1453),1)*IF($B1453<=5,INDEX($O$76:$O$99,HOUR($A1453)+1,1),INDEX($O$101:$O$124,HOUR($A1453)+1,1))","v":486.70153578759016},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1453,1)*INDEX($N$61:$N$72,MONTH($A1453),1)*IF($B1453<=5,INDEX($O$76:$O$99,HOUR($A1453)+1,1),INDEX($O$101:$O$124,HOUR($A1453)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1454,1)*INDEX($N$61:$N$72,MONTH($A1454),1)*IF($B1454<=5,INDEX($O$76:$O$99,HOUR($A1454)+1,1),INDEX($O$101:$O$124,HOUR($A1454)+1,1))","v":472.5942448951962},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1454,1)*INDEX($N$61:$N$72,MONTH($A1454),1)*IF($B1454<=5,INDEX($O$76:$O$99,HOUR($A1454)+1,1),INDEX($O$101:$O$124,HOUR($A1454)+1,1))","v":720.36908532874156},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1454,1)*INDEX($N$61:$N$72,MONTH($A1454),1)*IF($B1454<=5,INDEX($O$76:$O$99,HOUR($A1454)+1,1),INDEX($O$101:$O$124,HOUR($A1454)+1,1))","v":472.5942448951962},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1454,1)*INDEX($N$61:$N$72,MONTH($A1454),1)*IF($B1454<=5,INDEX($O$76:$O$99,HOUR($A1454)+1,1),INDEX($O$101:$O$124,HOUR($A1454)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1455,1)*INDEX($N$61:$N$72,MONTH($A1455),1)*IF($B1455<=5,INDEX($O$76:$O$99,HOUR($A1455)+1,1),INDEX($O$101:$O$124,HOUR($A1455)+1,1))","v":500.80882667998395},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1455,1)*INDEX($N$61:$N$72,MONTH($A1455),1)*IF($B1455<=5,INDEX($O$76:$O$99,HOUR($A1455)+1,1),INDEX($O$101:$O$124,HOUR($A1455)+1,1))","v":763.37619490060661},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1455,1)*INDEX($N$61:$N$72,MONTH($A1455),1)*IF($B1455<=5,INDEX($O$76:$O$99,HOUR($A1455)+1,1),INDEX($O$101:$O$124,HOUR($A1455)+1,1))","v":500.80882667998395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1455,1)*INDEX($N$61:$N$72,MONTH($A1455),1)*IF($B1455<=5,INDEX($O$76:$O$99,HOUR($A1455)+1,1),INDEX($O$101:$O$124,HOUR($A1455)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1456,1)*INDEX($N$61:$N$72,MONTH($A1456),1)*IF($B1456<=5,INDEX($O$76:$O$99,HOUR($A1456)+1,1),INDEX($O$101:$O$124,HOUR($A1456)+1,1))","v":479.64789034139318},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1456,1)*INDEX($N$61:$N$72,MONTH($A1456),1)*IF($B1456<=5,INDEX($O$76:$O$99,HOUR($A1456)+1,1),INDEX($O$101:$O$124,HOUR($A1456)+1,1))","v":731.12086272170779},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1456,1)*INDEX($N$61:$N$72,MONTH($A1456),1)*IF($B1456<=5,INDEX($O$76:$O$99,HOUR($A1456)+1,1),INDEX($O$101:$O$124,HOUR($A1456)+1,1))","v":479.64789034139318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1456,1)*INDEX($N$61:$N$72,MONTH($A1456),1)*IF($B1456<=5,INDEX($O$76:$O$99,HOUR($A1456)+1,1),INDEX($O$101:$O$124,HOUR($A1456)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1457,1)*INDEX($N$61:$N$72,MONTH($A1457),1)*IF($B1457<=5,INDEX($O$76:$O$99,HOUR($A1457)+1,1),INDEX($O$101:$O$124,HOUR($A1457)+1,1))","v":472.5942448951962},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1457,1)*INDEX($N$61:$N$72,MONTH($A1457),1)*IF($B1457<=5,INDEX($O$76:$O$99,HOUR($A1457)+1,1),INDEX($O$101:$O$124,HOUR($A1457)+1,1))","v":720.36908532874156},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1457,1)*INDEX($N$61:$N$72,MONTH($A1457),1)*IF($B1457<=5,INDEX($O$76:$O$99,HOUR($A1457)+1,1),INDEX($O$101:$O$124,HOUR($A1457)+1,1))","v":472.5942448951962},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1457,1)*INDEX($N$61:$N$72,MONTH($A1457),1)*IF($B1457<=5,INDEX($O$76:$O$99,HOUR($A1457)+1,1),INDEX($O$101:$O$124,HOUR($A1457)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1458,1)*INDEX($N$61:$N$72,MONTH($A1458),1)*IF($B1458<=5,INDEX($O$76:$O$99,HOUR($A1458)+1,1),INDEX($O$101:$O$124,HOUR($A1458)+1,1))","v":395.00414498702963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1458,1)*INDEX($N$61:$N$72,MONTH($A1458),1)*IF($B1458<=5,INDEX($O$76:$O$99,HOUR($A1458)+1,1),INDEX($O$101:$O$124,HOUR($A1458)+1,1))","v":602.09953400611232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1458,1)*INDEX($N$61:$N$72,MONTH($A1458),1)*IF($B1458<=5,INDEX($O$76:$O$99,HOUR($A1458)+1,1),INDEX($O$101:$O$124,HOUR($A1458)+1,1))","v":395.00414498702963},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1458,1)*INDEX($N$61:$N$72,MONTH($A1458),1)*IF($B1458<=5,INDEX($O$76:$O$99,HOUR($A1458)+1,1),INDEX($O$101:$O$124,HOUR($A1458)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1459,1)*INDEX($N$61:$N$72,MONTH($A1459),1)*IF($B1459<=5,INDEX($O$76:$O$99,HOUR($A1459)+1,1),INDEX($O$101:$O$124,HOUR($A1459)+1,1))","v":345.62862686365094},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1459,1)*INDEX($N$61:$N$72,MONTH($A1459),1)*IF($B1459<=5,INDEX($O$76:$O$99,HOUR($A1459)+1,1),INDEX($O$101:$O$124,HOUR($A1459)+1,1))","v":526.83709225534824},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1459,1)*INDEX($N$61:$N$72,MONTH($A1459),1)*IF($B1459<=5,INDEX($O$76:$O$99,HOUR($A1459)+1,1),INDEX($O$101:$O$124,HOUR($A1459)+1,1))","v":345.62862686365094},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1459,1)*INDEX($N$61:$N$72,MONTH($A1459),1)*IF($B1459<=5,INDEX($O$76:$O$99,HOUR($A1459)+1,1),INDEX($O$101:$O$124,HOUR($A1459)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1460,1)*INDEX($N$61:$N$72,MONTH($A1460),1)*IF($B1460<=5,INDEX($O$76:$O$99,HOUR($A1460)+1,1),INDEX($O$101:$O$124,HOUR($A1460)+1,1))","v":282.14581784787833},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1460,1)*INDEX($N$61:$N$72,MONTH($A1460),1)*IF($B1460<=5,INDEX($O$76:$O$99,HOUR($A1460)+1,1),INDEX($O$101:$O$124,HOUR($A1460)+1,1))","v":430.07109571865163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1460,1)*INDEX($N$61:$N$72,MONTH($A1460),1)*IF($B1460<=5,INDEX($O$76:$O$99,HOUR($A1460)+1,1),INDEX($O$101:$O$124,HOUR($A1460)+1,1))","v":282.14581784787833},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1460,1)*INDEX($N$61:$N$72,MONTH($A1460),1)*IF($B1460<=5,INDEX($O$76:$O$99,HOUR($A1460)+1,1),INDEX($O$101:$O$124,HOUR($A1460)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1461,1)*INDEX($N$61:$N$72,MONTH($A1461),1)*IF($B1461<=5,INDEX($O$76:$O$99,HOUR($A1461)+1,1),INDEX($O$101:$O$124,HOUR($A1461)+1,1))","v":246.87759061689354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1461,1)*INDEX($N$61:$N$72,MONTH($A1461),1)*IF($B1461<=5,INDEX($O$76:$O$99,HOUR($A1461)+1,1),INDEX($O$101:$O$124,HOUR($A1461)+1,1))","v":376.31220875382019},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1461,1)*INDEX($N$61:$N$72,MONTH($A1461),1)*IF($B1461<=5,INDEX($O$76:$O$99,HOUR($A1461)+1,1),INDEX($O$101:$O$124,HOUR($A1461)+1,1))","v":246.87759061689354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1461,1)*INDEX($N$61:$N$72,MONTH($A1461),1)*IF($B1461<=5,INDEX($O$76:$O$99,HOUR($A1461)+1,1),INDEX($O$101:$O$124,HOUR($A1461)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-23T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1462,1)*INDEX($N$61:$N$72,MONTH($A1462),1)*IF($B1462<=5,INDEX($O$76:$O$99,HOUR($A1462)+1,1),INDEX($O$101:$O$124,HOUR($A1462)+1,1))","v":169.28749070872701},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1462,1)*INDEX($N$61:$N$72,MONTH($A1462),1)*IF($B1462<=5,INDEX($O$76:$O$99,HOUR($A1462)+1,1),INDEX($O$101:$O$124,HOUR($A1462)+1,1))","v":258.042657431191},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1462,1)*INDEX($N$61:$N$72,MONTH($A1462),1)*IF($B1462<=5,INDEX($O$76:$O$99,HOUR($A1462)+1,1),INDEX($O$101:$O$124,HOUR($A1462)+1,1))","v":169.28749070872701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1462,1)*INDEX($N$61:$N$72,MONTH($A1462),1)*IF($B1462<=5,INDEX($O$76:$O$99,HOUR($A1462)+1,1),INDEX($O$101:$O$124,HOUR($A1462)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1463,1)*INDEX($N$61:$N$72,MONTH($A1463),1)*IF($B1463<=5,INDEX($O$76:$O$99,HOUR($A1463)+1,1),INDEX($O$101:$O$124,HOUR($A1463)+1,1))","v":34.807008951725457},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1463,1)*INDEX($N$61:$N$72,MONTH($A1463),1)*IF($B1463<=5,INDEX($O$76:$O$99,HOUR($A1463)+1,1),INDEX($O$101:$O$124,HOUR($A1463)+1,1))","v":53.055858111738623},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1463,1)*INDEX($N$61:$N$72,MONTH($A1463),1)*IF($B1463<=5,INDEX($O$76:$O$99,HOUR($A1463)+1,1),INDEX($O$101:$O$124,HOUR($A1463)+1,1))","v":34.807008951725457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1463,1)*INDEX($N$61:$N$72,MONTH($A1463),1)*IF($B1463<=5,INDEX($O$76:$O$99,HOUR($A1463)+1,1),INDEX($O$101:$O$124,HOUR($A1463)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1464,1)*INDEX($N$61:$N$72,MONTH($A1464),1)*IF($B1464<=5,INDEX($O$76:$O$99,HOUR($A1464)+1,1),INDEX($O$101:$O$124,HOUR($A1464)+1,1))","v":25.526462985378966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1464,1)*INDEX($N$61:$N$72,MONTH($A1464),1)*IF($B1464<=5,INDEX($O$76:$O$99,HOUR($A1464)+1,1),INDEX($O$101:$O$124,HOUR($A1464)+1,1))","v":38.909646046437366},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1464,1)*INDEX($N$61:$N$72,MONTH($A1464),1)*IF($B1464<=5,INDEX($O$76:$O$99,HOUR($A1464)+1,1),INDEX($O$101:$O$124,HOUR($A1464)+1,1))","v":25.526462985378966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1464,1)*INDEX($N$61:$N$72,MONTH($A1464),1)*IF($B1464<=5,INDEX($O$76:$O$99,HOUR($A1464)+1,1),INDEX($O$101:$O$124,HOUR($A1464)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1465,1)*INDEX($N$61:$N$72,MONTH($A1465),1)*IF($B1465<=5,INDEX($O$76:$O$99,HOUR($A1465)+1,1),INDEX($O$101:$O$124,HOUR($A1465)+1,1))","v":15.948222343465721},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1465,1)*INDEX($N$61:$N$72,MONTH($A1465),1)*IF($B1465<=5,INDEX($O$76:$O$99,HOUR($A1465)+1,1),INDEX($O$101:$O$124,HOUR($A1465)+1,1))","v":24.30966196960258},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1465,1)*INDEX($N$61:$N$72,MONTH($A1465),1)*IF($B1465<=5,INDEX($O$76:$O$99,HOUR($A1465)+1,1),INDEX($O$101:$O$124,HOUR($A1465)+1,1))","v":15.948222343465721},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1465,1)*INDEX($N$61:$N$72,MONTH($A1465),1)*IF($B1465<=5,INDEX($O$76:$O$99,HOUR($A1465)+1,1),INDEX($O$101:$O$124,HOUR($A1465)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1466,1)*INDEX($N$61:$N$72,MONTH($A1466),1)*IF($B1466<=5,INDEX($O$76:$O$99,HOUR($A1466)+1,1),INDEX($O$101:$O$124,HOUR($A1466)+1,1))","v":22.71992076813931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1466,1)*INDEX($N$61:$N$72,MONTH($A1466),1)*IF($B1466<=5,INDEX($O$76:$O$99,HOUR($A1466)+1,1),INDEX($O$101:$O$124,HOUR($A1466)+1,1))","v":34.631671289428262},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1466,1)*INDEX($N$61:$N$72,MONTH($A1466),1)*IF($B1466<=5,INDEX($O$76:$O$99,HOUR($A1466)+1,1),INDEX($O$101:$O$124,HOUR($A1466)+1,1))","v":22.71992076813931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1466,1)*INDEX($N$61:$N$72,MONTH($A1466),1)*IF($B1466<=5,INDEX($O$76:$O$99,HOUR($A1466)+1,1),INDEX($O$101:$O$124,HOUR($A1466)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1467,1)*INDEX($N$61:$N$72,MONTH($A1467),1)*IF($B1467<=5,INDEX($O$76:$O$99,HOUR($A1467)+1,1),INDEX($O$101:$O$124,HOUR($A1467)+1,1))","v":58.983922741201816},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1467,1)*INDEX($N$61:$N$72,MONTH($A1467),1)*IF($B1467<=5,INDEX($O$76:$O$99,HOUR($A1467)+1,1),INDEX($O$101:$O$124,HOUR($A1467)+1,1))","v":89.908404372557371},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1467,1)*INDEX($N$61:$N$72,MONTH($A1467),1)*IF($B1467<=5,INDEX($O$76:$O$99,HOUR($A1467)+1,1),INDEX($O$101:$O$124,HOUR($A1467)+1,1))","v":58.983922741201816},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1467,1)*INDEX($N$61:$N$72,MONTH($A1467),1)*IF($B1467<=5,INDEX($O$76:$O$99,HOUR($A1467)+1,1),INDEX($O$101:$O$124,HOUR($A1467)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1468,1)*INDEX($N$61:$N$72,MONTH($A1468),1)*IF($B1468<=5,INDEX($O$76:$O$99,HOUR($A1468)+1,1),INDEX($O$101:$O$124,HOUR($A1468)+1,1))","v":197.41126252416547},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1468,1)*INDEX($N$61:$N$72,MONTH($A1468),1)*IF($B1468<=5,INDEX($O$76:$O$99,HOUR($A1468)+1,1),INDEX($O$101:$O$124,HOUR($A1468)+1,1))","v":300.9113465815941},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1468,1)*INDEX($N$61:$N$72,MONTH($A1468),1)*IF($B1468<=5,INDEX($O$76:$O$99,HOUR($A1468)+1,1),INDEX($O$101:$O$124,HOUR($A1468)+1,1))","v":197.41126252416547},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1468,1)*INDEX($N$61:$N$72,MONTH($A1468),1)*IF($B1468<=5,INDEX($O$76:$O$99,HOUR($A1468)+1,1),INDEX($O$101:$O$124,HOUR($A1468)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1469,1)*INDEX($N$61:$N$72,MONTH($A1469),1)*IF($B1469<=5,INDEX($O$76:$O$99,HOUR($A1469)+1,1),INDEX($O$101:$O$124,HOUR($A1469)+1,1))","v":439.18450655238513},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1469,1)*INDEX($N$61:$N$72,MONTH($A1469),1)*IF($B1469<=5,INDEX($O$76:$O$99,HOUR($A1469)+1,1),INDEX($O$101:$O$124,HOUR($A1469)+1,1))","v":669.44306811407853},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1469,1)*INDEX($N$61:$N$72,MONTH($A1469),1)*IF($B1469<=5,INDEX($O$76:$O$99,HOUR($A1469)+1,1),INDEX($O$101:$O$124,HOUR($A1469)+1,1))","v":439.18450655238513},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1469,1)*INDEX($N$61:$N$72,MONTH($A1469),1)*IF($B1469<=5,INDEX($O$76:$O$99,HOUR($A1469)+1,1),INDEX($O$101:$O$124,HOUR($A1469)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1470,1)*INDEX($N$61:$N$72,MONTH($A1470),1)*IF($B1470<=5,INDEX($O$76:$O$99,HOUR($A1470)+1,1),INDEX($O$101:$O$124,HOUR($A1470)+1,1))","v":747.58113461686798},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1470,1)*INDEX($N$61:$N$72,MONTH($A1470),1)*IF($B1470<=5,INDEX($O$76:$O$99,HOUR($A1470)+1,1),INDEX($O$101:$O$124,HOUR($A1470)+1,1))","v":1139.527922673715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1470,1)*INDEX($N$61:$N$72,MONTH($A1470),1)*IF($B1470<=5,INDEX($O$76:$O$99,HOUR($A1470)+1,1),INDEX($O$101:$O$124,HOUR($A1470)+1,1))","v":747.58113461686798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1470,1)*INDEX($N$61:$N$72,MONTH($A1470),1)*IF($B1470<=5,INDEX($O$76:$O$99,HOUR($A1470)+1,1),INDEX($O$101:$O$124,HOUR($A1470)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1471,1)*INDEX($N$61:$N$72,MONTH($A1471),1)*IF($B1471<=5,INDEX($O$76:$O$99,HOUR($A1471)+1,1),INDEX($O$101:$O$124,HOUR($A1471)+1,1))","v":638.71042780643859},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1471,1)*INDEX($N$61:$N$72,MONTH($A1471),1)*IF($B1471<=5,INDEX($O$76:$O$99,HOUR($A1471)+1,1),INDEX($O$101:$O$124,HOUR($A1471)+1,1))","v":973.57776070863497},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1471,1)*INDEX($N$61:$N$72,MONTH($A1471),1)*IF($B1471<=5,INDEX($O$76:$O$99,HOUR($A1471)+1,1),INDEX($O$101:$O$124,HOUR($A1471)+1,1))","v":638.71042780643859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1471,1)*INDEX($N$61:$N$72,MONTH($A1471),1)*IF($B1471<=5,INDEX($O$76:$O$99,HOUR($A1471)+1,1),INDEX($O$101:$O$124,HOUR($A1471)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1472,1)*INDEX($N$61:$N$72,MONTH($A1472),1)*IF($B1472<=5,INDEX($O$76:$O$99,HOUR($A1472)+1,1),INDEX($O$101:$O$124,HOUR($A1472)+1,1))","v":523.55665245261082},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1472,1)*INDEX($N$61:$N$72,MONTH($A1472),1)*IF($B1472<=5,INDEX($O$76:$O$99,HOUR($A1472)+1,1),INDEX($O$101:$O$124,HOUR($A1472)+1,1))","v":798.05040141507391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1472,1)*INDEX($N$61:$N$72,MONTH($A1472),1)*IF($B1472<=5,INDEX($O$76:$O$99,HOUR($A1472)+1,1),INDEX($O$101:$O$124,HOUR($A1472)+1,1))","v":523.55665245261082},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1472,1)*INDEX($N$61:$N$72,MONTH($A1472),1)*IF($B1472<=5,INDEX($O$76:$O$99,HOUR($A1472)+1,1),INDEX($O$101:$O$124,HOUR($A1472)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1473,1)*INDEX($N$61:$N$72,MONTH($A1473),1)*IF($B1473<=5,INDEX($O$76:$O$99,HOUR($A1473)+1,1),INDEX($O$101:$O$124,HOUR($A1473)+1,1))","v":521.06970428937041},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1473,1)*INDEX($N$61:$N$72,MONTH($A1473),1)*IF($B1473<=5,INDEX($O$76:$O$99,HOUR($A1473)+1,1),INDEX($O$101:$O$124,HOUR($A1473)+1,1))","v":794.2595795991823},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1473,1)*INDEX($N$61:$N$72,MONTH($A1473),1)*IF($B1473<=5,INDEX($O$76:$O$99,HOUR($A1473)+1,1),INDEX($O$101:$O$124,HOUR($A1473)+1,1))","v":521.06970428937041},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1473,1)*INDEX($N$61:$N$72,MONTH($A1473),1)*IF($B1473<=5,INDEX($O$76:$O$99,HOUR($A1473)+1,1),INDEX($O$101:$O$124,HOUR($A1473)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1474,1)*INDEX($N$61:$N$72,MONTH($A1474),1)*IF($B1474<=5,INDEX($O$76:$O$99,HOUR($A1474)+1,1),INDEX($O$101:$O$124,HOUR($A1474)+1,1))","v":584.54231525365799},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1474,1)*INDEX($N$61:$N$72,MONTH($A1474),1)*IF($B1474<=5,INDEX($O$76:$O$99,HOUR($A1474)+1,1),INDEX($O$101:$O$124,HOUR($A1474)+1,1))","v":891.01003138242561},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1474,1)*INDEX($N$61:$N$72,MONTH($A1474),1)*IF($B1474<=5,INDEX($O$76:$O$99,HOUR($A1474)+1,1),INDEX($O$101:$O$124,HOUR($A1474)+1,1))","v":584.54231525365799},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1474,1)*INDEX($N$61:$N$72,MONTH($A1474),1)*IF($B1474<=5,INDEX($O$76:$O$99,HOUR($A1474)+1,1),INDEX($O$101:$O$124,HOUR($A1474)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1475,1)*INDEX($N$61:$N$72,MONTH($A1475),1)*IF($B1475<=5,INDEX($O$76:$O$99,HOUR($A1475)+1,1),INDEX($O$101:$O$124,HOUR($A1475)+1,1))","v":643.32366874435922},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1475,1)*INDEX($N$61:$N$72,MONTH($A1475),1)*IF($B1475<=5,INDEX($O$76:$O$99,HOUR($A1475)+1,1),INDEX($O$101:$O$124,HOUR($A1475)+1,1))","v":980.60966215633027},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1475,1)*INDEX($N$61:$N$72,MONTH($A1475),1)*IF($B1475<=5,INDEX($O$76:$O$99,HOUR($A1475)+1,1),INDEX($O$101:$O$124,HOUR($A1475)+1,1))","v":643.32366874435922},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1475,1)*INDEX($N$61:$N$72,MONTH($A1475),1)*IF($B1475<=5,INDEX($O$76:$O$99,HOUR($A1475)+1,1),INDEX($O$101:$O$124,HOUR($A1475)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1476,1)*INDEX($N$61:$N$72,MONTH($A1476),1)*IF($B1476<=5,INDEX($O$76:$O$99,HOUR($A1476)+1,1),INDEX($O$101:$O$124,HOUR($A1476)+1,1))","v":636.98379868815141},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1476,1)*INDEX($N$61:$N$72,MONTH($A1476),1)*IF($B1476<=5,INDEX($O$76:$O$99,HOUR($A1476)+1,1),INDEX($O$101:$O$124,HOUR($A1476)+1,1))","v":970.94588304174056},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1476,1)*INDEX($N$61:$N$72,MONTH($A1476),1)*IF($B1476<=5,INDEX($O$76:$O$99,HOUR($A1476)+1,1),INDEX($O$101:$O$124,HOUR($A1476)+1,1))","v":636.98379868815141},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1476,1)*INDEX($N$61:$N$72,MONTH($A1476),1)*IF($B1476<=5,INDEX($O$76:$O$99,HOUR($A1476)+1,1),INDEX($O$101:$O$124,HOUR($A1476)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1477,1)*INDEX($N$61:$N$72,MONTH($A1477),1)*IF($B1477<=5,INDEX($O$76:$O$99,HOUR($A1477)+1,1),INDEX($O$101:$O$124,HOUR($A1477)+1,1))","v":734.71251236547198},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1477,1)*INDEX($N$61:$N$72,MONTH($A1477),1)*IF($B1477<=5,INDEX($O$76:$O$99,HOUR($A1477)+1,1),INDEX($O$101:$O$124,HOUR($A1477)+1,1))","v":1119.912453926873},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1477,1)*INDEX($N$61:$N$72,MONTH($A1477),1)*IF($B1477<=5,INDEX($O$76:$O$99,HOUR($A1477)+1,1),INDEX($O$101:$O$124,HOUR($A1477)+1,1))","v":734.71251236547198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1477,1)*INDEX($N$61:$N$72,MONTH($A1477),1)*IF($B1477<=5,INDEX($O$76:$O$99,HOUR($A1477)+1,1),INDEX($O$101:$O$124,HOUR($A1477)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1478,1)*INDEX($N$61:$N$72,MONTH($A1478),1)*IF($B1478<=5,INDEX($O$76:$O$99,HOUR($A1478)+1,1),INDEX($O$101:$O$124,HOUR($A1478)+1,1))","v":894.92015271070568},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1478,1)*INDEX($N$61:$N$72,MONTH($A1478),1)*IF($B1478<=5,INDEX($O$76:$O$99,HOUR($A1478)+1,1),INDEX($O$101:$O$124,HOUR($A1478)+1,1))","v":1364.1148169153714},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1478,1)*INDEX($N$61:$N$72,MONTH($A1478),1)*IF($B1478<=5,INDEX($O$76:$O$99,HOUR($A1478)+1,1),INDEX($O$101:$O$124,HOUR($A1478)+1,1))","v":894.92015271070568},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1478,1)*INDEX($N$61:$N$72,MONTH($A1478),1)*IF($B1478<=5,INDEX($O$76:$O$99,HOUR($A1478)+1,1),INDEX($O$101:$O$124,HOUR($A1478)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T16:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1479,1)*INDEX($N$61:$N$72,MONTH($A1479),1)*IF($B1479<=5,INDEX($O$76:$O$99,HOUR($A1479)+1,1),INDEX($O$101:$O$124,HOUR($A1479)+1,1))","v":973.94474413994612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1479,1)*INDEX($N$61:$N$72,MONTH($A1479),1)*IF($B1479<=5,INDEX($O$76:$O$99,HOUR($A1479)+1,1),INDEX($O$101:$O$124,HOUR($A1479)+1,1))","v":1484.5709444735553},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1479,1)*INDEX($N$61:$N$72,MONTH($A1479),1)*IF($B1479<=5,INDEX($O$76:$O$99,HOUR($A1479)+1,1),INDEX($O$101:$O$124,HOUR($A1479)+1,1))","v":973.94474413994612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1479,1)*INDEX($N$61:$N$72,MONTH($A1479),1)*IF($B1479<=5,INDEX($O$76:$O$99,HOUR($A1479)+1,1),INDEX($O$101:$O$124,HOUR($A1479)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1480,1)*INDEX($N$61:$N$72,MONTH($A1480),1)*IF($B1480<=5,INDEX($O$76:$O$99,HOUR($A1480)+1,1),INDEX($O$101:$O$124,HOUR($A1480)+1,1))","v":933.63072586802377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1480,1)*INDEX($N$61:$N$72,MONTH($A1480),1)*IF($B1480<=5,INDEX($O$76:$O$99,HOUR($A1480)+1,1),INDEX($O$101:$O$124,HOUR($A1480)+1,1))","v":1423.1208257254714},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1480,1)*INDEX($N$61:$N$72,MONTH($A1480),1)*IF($B1480<=5,INDEX($O$76:$O$99,HOUR($A1480)+1,1),INDEX($O$101:$O$124,HOUR($A1480)+1,1))","v":933.63072586802377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1480,1)*INDEX($N$61:$N$72,MONTH($A1480),1)*IF($B1480<=5,INDEX($O$76:$O$99,HOUR($A1480)+1,1),INDEX($O$101:$O$124,HOUR($A1480)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1481,1)*INDEX($N$61:$N$72,MONTH($A1481),1)*IF($B1481<=5,INDEX($O$76:$O$99,HOUR($A1481)+1,1),INDEX($O$101:$O$124,HOUR($A1481)+1,1))","v":657.45834881138376},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1481,1)*INDEX($N$61:$N$72,MONTH($A1481),1)*IF($B1481<=5,INDEX($O$76:$O$99,HOUR($A1481)+1,1),INDEX($O$101:$O$124,HOUR($A1481)+1,1))","v":1002.1549658947516},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1481,1)*INDEX($N$61:$N$72,MONTH($A1481),1)*IF($B1481<=5,INDEX($O$76:$O$99,HOUR($A1481)+1,1),INDEX($O$101:$O$124,HOUR($A1481)+1,1))","v":657.45834881138376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1481,1)*INDEX($N$61:$N$72,MONTH($A1481),1)*IF($B1481<=5,INDEX($O$76:$O$99,HOUR($A1481)+1,1),INDEX($O$101:$O$124,HOUR($A1481)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1482,1)*INDEX($N$61:$N$72,MONTH($A1482),1)*IF($B1482<=5,INDEX($O$76:$O$99,HOUR($A1482)+1,1),INDEX($O$101:$O$124,HOUR($A1482)+1,1))","v":465.9763429978168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1482,1)*INDEX($N$61:$N$72,MONTH($A1482),1)*IF($B1482<=5,INDEX($O$76:$O$99,HOUR($A1482)+1,1),INDEX($O$101:$O$124,HOUR($A1482)+1,1))","v":710.28150599804576},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1482,1)*INDEX($N$61:$N$72,MONTH($A1482),1)*IF($B1482<=5,INDEX($O$76:$O$99,HOUR($A1482)+1,1),INDEX($O$101:$O$124,HOUR($A1482)+1,1))","v":465.9763429978168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1482,1)*INDEX($N$61:$N$72,MONTH($A1482),1)*IF($B1482<=5,INDEX($O$76:$O$99,HOUR($A1482)+1,1),INDEX($O$101:$O$124,HOUR($A1482)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1483,1)*INDEX($N$61:$N$72,MONTH($A1483),1)*IF($B1483<=5,INDEX($O$76:$O$99,HOUR($A1483)+1,1),INDEX($O$101:$O$124,HOUR($A1483)+1,1))","v":354.85273763114441},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1483,1)*INDEX($N$61:$N$72,MONTH($A1483),1)*IF($B1483<=5,INDEX($O$76:$O$99,HOUR($A1483)+1,1),INDEX($O$101:$O$124,HOUR($A1483)+1,1))","v":540.89728090200401},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1483,1)*INDEX($N$61:$N$72,MONTH($A1483),1)*IF($B1483<=5,INDEX($O$76:$O$99,HOUR($A1483)+1,1),INDEX($O$101:$O$124,HOUR($A1483)+1,1))","v":354.85273763114441},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1483,1)*INDEX($N$61:$N$72,MONTH($A1483),1)*IF($B1483<=5,INDEX($O$76:$O$99,HOUR($A1483)+1,1),INDEX($O$101:$O$124,HOUR($A1483)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1484,1)*INDEX($N$61:$N$72,MONTH($A1484),1)*IF($B1484<=5,INDEX($O$76:$O$99,HOUR($A1484)+1,1),INDEX($O$101:$O$124,HOUR($A1484)+1,1))","v":234.73875306235612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1484,1)*INDEX($N$61:$N$72,MONTH($A1484),1)*IF($B1484<=5,INDEX($O$76:$O$99,HOUR($A1484)+1,1),INDEX($O$101:$O$124,HOUR($A1484)+1,1))","v":357.80914105764987},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1484,1)*INDEX($N$61:$N$72,MONTH($A1484),1)*IF($B1484<=5,INDEX($O$76:$O$99,HOUR($A1484)+1,1),INDEX($O$101:$O$124,HOUR($A1484)+1,1))","v":234.73875306235612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1484,1)*INDEX($N$61:$N$72,MONTH($A1484),1)*IF($B1484<=5,INDEX($O$76:$O$99,HOUR($A1484)+1,1),INDEX($O$101:$O$124,HOUR($A1484)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1485,1)*INDEX($N$61:$N$72,MONTH($A1485),1)*IF($B1485<=5,INDEX($O$76:$O$99,HOUR($A1485)+1,1),INDEX($O$101:$O$124,HOUR($A1485)+1,1))","v":131.36615894963552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1485,1)*INDEX($N$61:$N$72,MONTH($A1485),1)*IF($B1485<=5,INDEX($O$76:$O$99,HOUR($A1485)+1,1),INDEX($O$101:$O$124,HOUR($A1485)+1,1))","v":200.23967872627159},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1485,1)*INDEX($N$61:$N$72,MONTH($A1485),1)*IF($B1485<=5,INDEX($O$76:$O$99,HOUR($A1485)+1,1),INDEX($O$101:$O$124,HOUR($A1485)+1,1))","v":131.36615894963552},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1485,1)*INDEX($N$61:$N$72,MONTH($A1485),1)*IF($B1485<=5,INDEX($O$76:$O$99,HOUR($A1485)+1,1),INDEX($O$101:$O$124,HOUR($A1485)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-24T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1486,1)*INDEX($N$61:$N$72,MONTH($A1486),1)*IF($B1486<=5,INDEX($O$76:$O$99,HOUR($A1486)+1,1),INDEX($O$101:$O$124,HOUR($A1486)+1,1))","v":80.109295017224966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1486,1)*INDEX($N$61:$N$72,MONTH($A1486),1)*IF($B1486<=5,INDEX($O$76:$O$99,HOUR($A1486)+1,1),INDEX($O$101:$O$124,HOUR($A1486)+1,1))","v":122.10952672664517},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1486,1)*INDEX($N$61:$N$72,MONTH($A1486),1)*IF($B1486<=5,INDEX($O$76:$O$99,HOUR($A1486)+1,1),INDEX($O$101:$O$124,HOUR($A1486)+1,1))","v":80.109295017224966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1486,1)*INDEX($N$61:$N$72,MONTH($A1486),1)*IF($B1486<=5,INDEX($O$76:$O$99,HOUR($A1486)+1,1),INDEX($O$101:$O$124,HOUR($A1486)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1487,1)*INDEX($N$61:$N$72,MONTH($A1487),1)*IF($B1487<=5,INDEX($O$76:$O$99,HOUR($A1487)+1,1),INDEX($O$101:$O$124,HOUR($A1487)+1,1))","v":35.834485081358125},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1487,1)*INDEX($N$61:$N$72,MONTH($A1487),1)*IF($B1487<=5,INDEX($O$76:$O$99,HOUR($A1487)+1,1),INDEX($O$101:$O$124,HOUR($A1487)+1,1))","v":54.622026230998614},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1487,1)*INDEX($N$61:$N$72,MONTH($A1487),1)*IF($B1487<=5,INDEX($O$76:$O$99,HOUR($A1487)+1,1),INDEX($O$101:$O$124,HOUR($A1487)+1,1))","v":35.834485081358125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1487,1)*INDEX($N$61:$N$72,MONTH($A1487),1)*IF($B1487<=5,INDEX($O$76:$O$99,HOUR($A1487)+1,1),INDEX($O$101:$O$124,HOUR($A1487)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1488,1)*INDEX($N$61:$N$72,MONTH($A1488),1)*IF($B1488<=5,INDEX($O$76:$O$99,HOUR($A1488)+1,1),INDEX($O$101:$O$124,HOUR($A1488)+1,1))","v":26.279984536966595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1488,1)*INDEX($N$61:$N$72,MONTH($A1488),1)*IF($B1488<=5,INDEX($O$76:$O$99,HOUR($A1488)+1,1),INDEX($O$101:$O$124,HOUR($A1488)+1,1))","v":40.058228867231243},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1488,1)*INDEX($N$61:$N$72,MONTH($A1488),1)*IF($B1488<=5,INDEX($O$76:$O$99,HOUR($A1488)+1,1),INDEX($O$101:$O$124,HOUR($A1488)+1,1))","v":26.279984536966595},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1488,1)*INDEX($N$61:$N$72,MONTH($A1488),1)*IF($B1488<=5,INDEX($O$76:$O$99,HOUR($A1488)+1,1),INDEX($O$101:$O$124,HOUR($A1488)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1489,1)*INDEX($N$61:$N$72,MONTH($A1489),1)*IF($B1489<=5,INDEX($O$76:$O$99,HOUR($A1489)+1,1),INDEX($O$101:$O$124,HOUR($A1489)+1,1))","v":16.419001599181488},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1489,1)*INDEX($N$61:$N$72,MONTH($A1489),1)*IF($B1489<=5,INDEX($O$76:$O$99,HOUR($A1489)+1,1),INDEX($O$101:$O$124,HOUR($A1489)+1,1))","v":25.027264491205276},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1489,1)*INDEX($N$61:$N$72,MONTH($A1489),1)*IF($B1489<=5,INDEX($O$76:$O$99,HOUR($A1489)+1,1),INDEX($O$101:$O$124,HOUR($A1489)+1,1))","v":16.419001599181488},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1489,1)*INDEX($N$61:$N$72,MONTH($A1489),1)*IF($B1489<=5,INDEX($O$76:$O$99,HOUR($A1489)+1,1),INDEX($O$101:$O$124,HOUR($A1489)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1490,1)*INDEX($N$61:$N$72,MONTH($A1490),1)*IF($B1490<=5,INDEX($O$76:$O$99,HOUR($A1490)+1,1),INDEX($O$101:$O$124,HOUR($A1490)+1,1))","v":23.390595352352655},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1490,1)*INDEX($N$61:$N$72,MONTH($A1490),1)*IF($B1490<=5,INDEX($O$76:$O$99,HOUR($A1490)+1,1),INDEX($O$101:$O$124,HOUR($A1490)+1,1))","v":35.653971586145047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1490,1)*INDEX($N$61:$N$72,MONTH($A1490),1)*IF($B1490<=5,INDEX($O$76:$O$99,HOUR($A1490)+1,1),INDEX($O$101:$O$124,HOUR($A1490)+1,1))","v":23.390595352352655},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1490,1)*INDEX($N$61:$N$72,MONTH($A1490),1)*IF($B1490<=5,INDEX($O$76:$O$99,HOUR($A1490)+1,1),INDEX($O$101:$O$124,HOUR($A1490)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1491,1)*INDEX($N$61:$N$72,MONTH($A1491),1)*IF($B1491<=5,INDEX($O$76:$O$99,HOUR($A1491)+1,1),INDEX($O$101:$O$124,HOUR($A1491)+1,1))","v":60.725082768273829},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1491,1)*INDEX($N$61:$N$72,MONTH($A1491),1)*IF($B1491<=5,INDEX($O$76:$O$99,HOUR($A1491)+1,1),INDEX($O$101:$O$124,HOUR($A1491)+1,1))","v":92.562431309324225},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1491,1)*INDEX($N$61:$N$72,MONTH($A1491),1)*IF($B1491<=5,INDEX($O$76:$O$99,HOUR($A1491)+1,1),INDEX($O$101:$O$124,HOUR($A1491)+1,1))","v":60.725082768273829},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1491,1)*INDEX($N$61:$N$72,MONTH($A1491),1)*IF($B1491<=5,INDEX($O$76:$O$99,HOUR($A1491)+1,1),INDEX($O$101:$O$124,HOUR($A1491)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1492,1)*INDEX($N$61:$N$72,MONTH($A1492),1)*IF($B1492<=5,INDEX($O$76:$O$99,HOUR($A1492)+1,1),INDEX($O$101:$O$124,HOUR($A1492)+1,1))","v":203.2386911390615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1492,1)*INDEX($N$61:$N$72,MONTH($A1492),1)*IF($B1492<=5,INDEX($O$76:$O$99,HOUR($A1492)+1,1),INDEX($O$101:$O$124,HOUR($A1492)+1,1))","v":309.79401806241623},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1492,1)*INDEX($N$61:$N$72,MONTH($A1492),1)*IF($B1492<=5,INDEX($O$76:$O$99,HOUR($A1492)+1,1),INDEX($O$101:$O$124,HOUR($A1492)+1,1))","v":203.2386911390615},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1492,1)*INDEX($N$61:$N$72,MONTH($A1492),1)*IF($B1492<=5,INDEX($O$76:$O$99,HOUR($A1492)+1,1),INDEX($O$101:$O$124,HOUR($A1492)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1493,1)*INDEX($N$61:$N$72,MONTH($A1493),1)*IF($B1493<=5,INDEX($O$76:$O$99,HOUR($A1493)+1,1),INDEX($O$101:$O$124,HOUR($A1493)+1,1))","v":452.14889535157573},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1493,1)*INDEX($N$61:$N$72,MONTH($A1493),1)*IF($B1493<=5,INDEX($O$76:$O$99,HOUR($A1493)+1,1),INDEX($O$101:$O$124,HOUR($A1493)+1,1))","v":689.20451252860005},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1493,1)*INDEX($N$61:$N$72,MONTH($A1493),1)*IF($B1493<=5,INDEX($O$76:$O$99,HOUR($A1493)+1,1),INDEX($O$101:$O$124,HOUR($A1493)+1,1))","v":452.14889535157573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1493,1)*INDEX($N$61:$N$72,MONTH($A1493),1)*IF($B1493<=5,INDEX($O$76:$O$99,HOUR($A1493)+1,1),INDEX($O$101:$O$124,HOUR($A1493)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1494,1)*INDEX($N$61:$N$72,MONTH($A1494),1)*IF($B1494<=5,INDEX($O$76:$O$99,HOUR($A1494)+1,1),INDEX($O$101:$O$124,HOUR($A1494)+1,1))","v":769.64915464834667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1494,1)*INDEX($N$61:$N$72,MONTH($A1494),1)*IF($B1494<=5,INDEX($O$76:$O$99,HOUR($A1494)+1,1),INDEX($O$101:$O$124,HOUR($A1494)+1,1))","v":1173.1659103911029},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1494,1)*INDEX($N$61:$N$72,MONTH($A1494),1)*IF($B1494<=5,INDEX($O$76:$O$99,HOUR($A1494)+1,1),INDEX($O$101:$O$124,HOUR($A1494)+1,1))","v":769.64915464834667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1494,1)*INDEX($N$61:$N$72,MONTH($A1494),1)*IF($B1494<=5,INDEX($O$76:$O$99,HOUR($A1494)+1,1),INDEX($O$101:$O$124,HOUR($A1494)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T08:00:00",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1495,1)*INDEX($N$61:$N$72,MONTH($A1495),1)*IF($B1495<=5,INDEX($O$76:$O$99,HOUR($A1495)+1,1),INDEX($O$101:$O$124,HOUR($A1495)+1,1))","v":657.56466831957096},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1495,1)*INDEX($N$61:$N$72,MONTH($A1495),1)*IF($B1495<=5,INDEX($O$76:$O$99,HOUR($A1495)+1,1),INDEX($O$101:$O$124,HOUR($A1495)+1,1))","v":1002.3170272987843},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1495,1)*INDEX($N$61:$N$72,MONTH($A1495),1)*IF($B1495<=5,INDEX($O$76:$O$99,HOUR($A1495)+1,1),INDEX($O$101:$O$124,HOUR($A1495)+1,1))","v":657.56466831957096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1495,1)*INDEX($N$61:$N$72,MONTH($A1495),1)*IF($B1495<=5,INDEX($O$76:$O$99,HOUR($A1495)+1,1),INDEX($O$101:$O$124,HOUR($A1495)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1496,1)*INDEX($N$61:$N$72,MONTH($A1496),1)*IF($B1496<=5,INDEX($O$76:$O$99,HOUR($A1496)+1,1),INDEX($O$101:$O$124,HOUR($A1496)+1,1))","v":539.01164209712533},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1496,1)*INDEX($N$61:$N$72,MONTH($A1496),1)*IF($B1496<=5,INDEX($O$76:$O$99,HOUR($A1496)+1,1),INDEX($O$101:$O$124,HOUR($A1496)+1,1))","v":821.60823537992292},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1496,1)*INDEX($N$61:$N$72,MONTH($A1496),1)*IF($B1496<=5,INDEX($O$76:$O$99,HOUR($A1496)+1,1),INDEX($O$101:$O$124,HOUR($A1496)+1,1))","v":539.01164209712533},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1496,1)*INDEX($N$61:$N$72,MONTH($A1496),1)*IF($B1496<=5,INDEX($O$76:$O$99,HOUR($A1496)+1,1),INDEX($O$101:$O$124,HOUR($A1496)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1497,1)*INDEX($N$61:$N$72,MONTH($A1497),1)*IF($B1497<=5,INDEX($O$76:$O$99,HOUR($A1497)+1,1),INDEX($O$101:$O$124,HOUR($A1497)+1,1))","v":536.45128113714316},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1497,1)*INDEX($N$61:$N$72,MONTH($A1497),1)*IF($B1497<=5,INDEX($O$76:$O$99,HOUR($A1497)+1,1),INDEX($O$101:$O$124,HOUR($A1497)+1,1))","v":817.70551142004297},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1497,1)*INDEX($N$61:$N$72,MONTH($A1497),1)*IF($B1497<=5,INDEX($O$76:$O$99,HOUR($A1497)+1,1),INDEX($O$101:$O$124,HOUR($A1497)+1,1))","v":536.45128113714316},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1497,1)*INDEX($N$61:$N$72,MONTH($A1497),1)*IF($B1497<=5,INDEX($O$76:$O$99,HOUR($A1497)+1,1),INDEX($O$101:$O$124,HOUR($A1497)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1498,1)*INDEX($N$61:$N$72,MONTH($A1498),1)*IF($B1498<=5,INDEX($O$76:$O$99,HOUR($A1498)+1,1),INDEX($O$101:$O$124,HOUR($A1498)+1,1))","v":601.79755475201114},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1498,1)*INDEX($N$61:$N$72,MONTH($A1498),1)*IF($B1498<=5,INDEX($O$76:$O$99,HOUR($A1498)+1,1),INDEX($O$101:$O$124,HOUR($A1498)+1,1))","v":917.3119621165032},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1498,1)*INDEX($N$61:$N$72,MONTH($A1498),1)*IF($B1498<=5,INDEX($O$76:$O$99,HOUR($A1498)+1,1),INDEX($O$101:$O$124,HOUR($A1498)+1,1))","v":601.79755475201114},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1498,1)*INDEX($N$61:$N$72,MONTH($A1498),1)*IF($B1498<=5,INDEX($O$76:$O$99,HOUR($A1498)+1,1),INDEX($O$101:$O$124,HOUR($A1498)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1499,1)*INDEX($N$61:$N$72,MONTH($A1499),1)*IF($B1499<=5,INDEX($O$76:$O$99,HOUR($A1499)+1,1),INDEX($O$101:$O$124,HOUR($A1499)+1,1))","v":662.31408858133216},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1499,1)*INDEX($N$61:$N$72,MONTH($A1499),1)*IF($B1499<=5,INDEX($O$76:$O$99,HOUR($A1499)+1,1),INDEX($O$101:$O$124,HOUR($A1499)+1,1))","v":1009.5565050680606},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1499,1)*INDEX($N$61:$N$72,MONTH($A1499),1)*IF($B1499<=5,INDEX($O$76:$O$99,HOUR($A1499)+1,1),INDEX($O$101:$O$124,HOUR($A1499)+1,1))","v":662.31408858133216},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1499,1)*INDEX($N$61:$N$72,MONTH($A1499),1)*IF($B1499<=5,INDEX($O$76:$O$99,HOUR($A1499)+1,1),INDEX($O$101:$O$124,HOUR($A1499)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1500,1)*INDEX($N$61:$N$72,MONTH($A1500),1)*IF($B1500<=5,INDEX($O$76:$O$99,HOUR($A1500)+1,1),INDEX($O$101:$O$124,HOUR($A1500)+1,1))","v":655.78707043788825},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1500,1)*INDEX($N$61:$N$72,MONTH($A1500),1)*IF($B1500<=5,INDEX($O$76:$O$99,HOUR($A1500)+1,1),INDEX($O$101:$O$124,HOUR($A1500)+1,1))","v":999.60745862768442},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1500,1)*INDEX($N$61:$N$72,MONTH($A1500),1)*IF($B1500<=5,INDEX($O$76:$O$99,HOUR($A1500)+1,1),INDEX($O$101:$O$124,HOUR($A1500)+1,1))","v":655.78707043788825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1500,1)*INDEX($N$61:$N$72,MONTH($A1500),1)*IF($B1500<=5,INDEX($O$76:$O$99,HOUR($A1500)+1,1),INDEX($O$101:$O$124,HOUR($A1500)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1501,1)*INDEX($N$61:$N$72,MONTH($A1501),1)*IF($B1501<=5,INDEX($O$76:$O$99,HOUR($A1501)+1,1),INDEX($O$101:$O$124,HOUR($A1501)+1,1))","v":756.4006605670296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1501,1)*INDEX($N$61:$N$72,MONTH($A1501),1)*IF($B1501<=5,INDEX($O$76:$O$99,HOUR($A1501)+1,1),INDEX($O$101:$O$124,HOUR($A1501)+1,1))","v":1152.971408095676},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1501,1)*INDEX($N$61:$N$72,MONTH($A1501),1)*IF($B1501<=5,INDEX($O$76:$O$99,HOUR($A1501)+1,1),INDEX($O$101:$O$124,HOUR($A1501)+1,1))","v":756.4006605670296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1501,1)*INDEX($N$61:$N$72,MONTH($A1501),1)*IF($B1501<=5,INDEX($O$76:$O$99,HOUR($A1501)+1,1),INDEX($O$101:$O$124,HOUR($A1501)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1502,1)*INDEX($N$61:$N$72,MONTH($A1502),1)*IF($B1502<=5,INDEX($O$76:$O$99,HOUR($A1502)+1,1),INDEX($O$101:$O$124,HOUR($A1502)+1,1))","v":921.33750721860827},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1502,1)*INDEX($N$61:$N$72,MONTH($A1502),1)*IF($B1502<=5,INDEX($O$76:$O$99,HOUR($A1502)+1,1),INDEX($O$101:$O$124,HOUR($A1502)+1,1))","v":1404.3824369916235},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1502,1)*INDEX($N$61:$N$72,MONTH($A1502),1)*IF($B1502<=5,INDEX($O$76:$O$99,HOUR($A1502)+1,1),INDEX($O$101:$O$124,HOUR($A1502)+1,1))","v":921.33750721860827},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1502,1)*INDEX($N$61:$N$72,MONTH($A1502),1)*IF($B1502<=5,INDEX($O$76:$O$99,HOUR($A1502)+1,1),INDEX($O$101:$O$124,HOUR($A1502)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T16:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1503,1)*INDEX($N$61:$N$72,MONTH($A1503),1)*IF($B1503<=5,INDEX($O$76:$O$99,HOUR($A1503)+1,1),INDEX($O$101:$O$124,HOUR($A1503)+1,1))","v":1002.6948437986925},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1503,1)*INDEX($N$61:$N$72,MONTH($A1503),1)*IF($B1503<=5,INDEX($O$76:$O$99,HOUR($A1503)+1,1),INDEX($O$101:$O$124,HOUR($A1503)+1,1))","v":1528.3943367767654},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1503,1)*INDEX($N$61:$N$72,MONTH($A1503),1)*IF($B1503<=5,INDEX($O$76:$O$99,HOUR($A1503)+1,1),INDEX($O$101:$O$124,HOUR($A1503)+1,1))","v":1002.6948437986925},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1503,1)*INDEX($N$61:$N$72,MONTH($A1503),1)*IF($B1503<=5,INDEX($O$76:$O$99,HOUR($A1503)+1,1),INDEX($O$101:$O$124,HOUR($A1503)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1504,1)*INDEX($N$61:$N$72,MONTH($A1504),1)*IF($B1504<=5,INDEX($O$76:$O$99,HOUR($A1504)+1,1),INDEX($O$101:$O$124,HOUR($A1504)+1,1))","v":961.19078671816635},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1504,1)*INDEX($N$61:$N$72,MONTH($A1504),1)*IF($B1504<=5,INDEX($O$76:$O$99,HOUR($A1504)+1,1),INDEX($O$101:$O$124,HOUR($A1504)+1,1))","v":1465.1302577925601},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1504,1)*INDEX($N$61:$N$72,MONTH($A1504),1)*IF($B1504<=5,INDEX($O$76:$O$99,HOUR($A1504)+1,1),INDEX($O$101:$O$124,HOUR($A1504)+1,1))","v":961.19078671816635},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1504,1)*INDEX($N$61:$N$72,MONTH($A1504),1)*IF($B1504<=5,INDEX($O$76:$O$99,HOUR($A1504)+1,1),INDEX($O$101:$O$124,HOUR($A1504)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1505,1)*INDEX($N$61:$N$72,MONTH($A1505),1)*IF($B1505<=5,INDEX($O$76:$O$99,HOUR($A1505)+1,1),INDEX($O$101:$O$124,HOUR($A1505)+1,1))","v":676.86601353110439},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1505,1)*INDEX($N$61:$N$72,MONTH($A1505),1)*IF($B1505<=5,INDEX($O$76:$O$99,HOUR($A1505)+1,1),INDEX($O$101:$O$124,HOUR($A1505)+1,1))","v":1031.7378095995296},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1505,1)*INDEX($N$61:$N$72,MONTH($A1505),1)*IF($B1505<=5,INDEX($O$76:$O$99,HOUR($A1505)+1,1),INDEX($O$101:$O$124,HOUR($A1505)+1,1))","v":676.86601353110439},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1505,1)*INDEX($N$61:$N$72,MONTH($A1505),1)*IF($B1505<=5,INDEX($O$76:$O$99,HOUR($A1505)+1,1),INDEX($O$101:$O$124,HOUR($A1505)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1506,1)*INDEX($N$61:$N$72,MONTH($A1506),1)*IF($B1506<=5,INDEX($O$76:$O$99,HOUR($A1506)+1,1),INDEX($O$101:$O$124,HOUR($A1506)+1,1))","v":479.73160619977153},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1506,1)*INDEX($N$61:$N$72,MONTH($A1506),1)*IF($B1506<=5,INDEX($O$76:$O$99,HOUR($A1506)+1,1),INDEX($O$101:$O$124,HOUR($A1506)+1,1))","v":731.248469684719},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1506,1)*INDEX($N$61:$N$72,MONTH($A1506),1)*IF($B1506<=5,INDEX($O$76:$O$99,HOUR($A1506)+1,1),INDEX($O$101:$O$124,HOUR($A1506)+1,1))","v":479.73160619977153},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1506,1)*INDEX($N$61:$N$72,MONTH($A1506),1)*IF($B1506<=5,INDEX($O$76:$O$99,HOUR($A1506)+1,1),INDEX($O$101:$O$124,HOUR($A1506)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1507,1)*INDEX($N$61:$N$72,MONTH($A1507),1)*IF($B1507<=5,INDEX($O$76:$O$99,HOUR($A1507)+1,1),INDEX($O$101:$O$124,HOUR($A1507)+1,1))","v":365.3277174823715},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1507,1)*INDEX($N$61:$N$72,MONTH($A1507),1)*IF($B1507<=5,INDEX($O$76:$O$99,HOUR($A1507)+1,1),INDEX($O$101:$O$124,HOUR($A1507)+1,1))","v":556.86415255939983},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1507,1)*INDEX($N$61:$N$72,MONTH($A1507),1)*IF($B1507<=5,INDEX($O$76:$O$99,HOUR($A1507)+1,1),INDEX($O$101:$O$124,HOUR($A1507)+1,1))","v":365.3277174823715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1507,1)*INDEX($N$61:$N$72,MONTH($A1507),1)*IF($B1507<=5,INDEX($O$76:$O$99,HOUR($A1507)+1,1),INDEX($O$101:$O$124,HOUR($A1507)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1508,1)*INDEX($N$61:$N$72,MONTH($A1508),1)*IF($B1508<=5,INDEX($O$76:$O$99,HOUR($A1508)+1,1),INDEX($O$101:$O$124,HOUR($A1508)+1,1))","v":241.66806048448527},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1508,1)*INDEX($N$61:$N$72,MONTH($A1508),1)*IF($B1508<=5,INDEX($O$76:$O$99,HOUR($A1508)+1,1),INDEX($O$101:$O$124,HOUR($A1508)+1,1))","v":368.37139166387095},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1508,1)*INDEX($N$61:$N$72,MONTH($A1508),1)*IF($B1508<=5,INDEX($O$76:$O$99,HOUR($A1508)+1,1),INDEX($O$101:$O$124,HOUR($A1508)+1,1))","v":241.66806048448527},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1508,1)*INDEX($N$61:$N$72,MONTH($A1508),1)*IF($B1508<=5,INDEX($O$76:$O$99,HOUR($A1508)+1,1),INDEX($O$101:$O$124,HOUR($A1508)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1509,1)*INDEX($N$61:$N$72,MONTH($A1509),1)*IF($B1509<=5,INDEX($O$76:$O$99,HOUR($A1509)+1,1),INDEX($O$101:$O$124,HOUR($A1509)+1,1))","v":135.24398691093725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1509,1)*INDEX($N$61:$N$72,MONTH($A1509),1)*IF($B1509<=5,INDEX($O$76:$O$99,HOUR($A1509)+1,1),INDEX($O$101:$O$124,HOUR($A1509)+1,1))","v":206.15060001174908},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1509,1)*INDEX($N$61:$N$72,MONTH($A1509),1)*IF($B1509<=5,INDEX($O$76:$O$99,HOUR($A1509)+1,1),INDEX($O$101:$O$124,HOUR($A1509)+1,1))","v":135.24398691093725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1509,1)*INDEX($N$61:$N$72,MONTH($A1509),1)*IF($B1509<=5,INDEX($O$76:$O$99,HOUR($A1509)+1,1),INDEX($O$101:$O$124,HOUR($A1509)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-25T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1510,1)*INDEX($N$61:$N$72,MONTH($A1510),1)*IF($B1510<=5,INDEX($O$76:$O$99,HOUR($A1510)+1,1),INDEX($O$101:$O$124,HOUR($A1510)+1,1))","v":82.474059783598804},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1510,1)*INDEX($N$61:$N$72,MONTH($A1510),1)*IF($B1510<=5,INDEX($O$76:$O$99,HOUR($A1510)+1,1),INDEX($O$101:$O$124,HOUR($A1510)+1,1))","v":125.71410602521058},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1510,1)*INDEX($N$61:$N$72,MONTH($A1510),1)*IF($B1510<=5,INDEX($O$76:$O$99,HOUR($A1510)+1,1),INDEX($O$101:$O$124,HOUR($A1510)+1,1))","v":82.474059783598804},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1510,1)*INDEX($N$61:$N$72,MONTH($A1510),1)*IF($B1510<=5,INDEX($O$76:$O$99,HOUR($A1510)+1,1),INDEX($O$101:$O$124,HOUR($A1510)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1511),HolidayTable,2,FALSE)),VLOOKUP(INT($A1511),HolidayTable,2,FALSE),WEEKDAY($A1511,2))","v":3},{"$f":"IF($B1511<=5,IF(AND(HOUR($A1511)>=HOUR(Time_AM_Peak_Begin),HOUR($A1511)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1511)>=HOUR(Time_PM_Peak_Begin),HOUR($A1511)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1511=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1511=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1511=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1511,1)*INDEX($N$61:$N$72,MONTH($A1511),1)*IF($B1511<=5,INDEX($O$76:$O$99,HOUR($A1511)+1,1),INDEX($O$101:$O$124,HOUR($A1511)+1,1))","v":35.995132814981467},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1511,1)*INDEX($N$61:$N$72,MONTH($A1511),1)*IF($B1511<=5,INDEX($O$76:$O$99,HOUR($A1511)+1,1),INDEX($O$101:$O$124,HOUR($A1511)+1,1))","v":54.866899422283545},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1511,1)*INDEX($N$61:$N$72,MONTH($A1511),1)*IF($B1511<=5,INDEX($O$76:$O$99,HOUR($A1511)+1,1),INDEX($O$101:$O$124,HOUR($A1511)+1,1))","v":35.995132814981467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1511,1)*INDEX($N$61:$N$72,MONTH($A1511),1)*IF($B1511<=5,INDEX($O$76:$O$99,HOUR($A1511)+1,1),INDEX($O$101:$O$124,HOUR($A1511)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1512,1)*INDEX($N$61:$N$72,MONTH($A1512),1)*IF($B1512<=5,INDEX($O$76:$O$99,HOUR($A1512)+1,1),INDEX($O$101:$O$124,HOUR($A1512)+1,1))","v":26.397798981514494},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1512,1)*INDEX($N$61:$N$72,MONTH($A1512),1)*IF($B1512<=5,INDEX($O$76:$O$99,HOUR($A1512)+1,1),INDEX($O$101:$O$124,HOUR($A1512)+1,1))","v":40.237811848984016},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1512,1)*INDEX($N$61:$N$72,MONTH($A1512),1)*IF($B1512<=5,INDEX($O$76:$O$99,HOUR($A1512)+1,1),INDEX($O$101:$O$124,HOUR($A1512)+1,1))","v":26.397798981514494},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1512,1)*INDEX($N$61:$N$72,MONTH($A1512),1)*IF($B1512<=5,INDEX($O$76:$O$99,HOUR($A1512)+1,1),INDEX($O$101:$O$124,HOUR($A1512)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1513,1)*INDEX($N$61:$N$72,MONTH($A1513),1)*IF($B1513<=5,INDEX($O$76:$O$99,HOUR($A1513)+1,1),INDEX($O$101:$O$124,HOUR($A1513)+1,1))","v":16.492608779228252},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1513,1)*INDEX($N$61:$N$72,MONTH($A1513),1)*IF($B1513<=5,INDEX($O$76:$O$99,HOUR($A1513)+1,1),INDEX($O$101:$O$124,HOUR($A1513)+1,1))","v":25.139462931064973},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1513,1)*INDEX($N$61:$N$72,MONTH($A1513),1)*IF($B1513<=5,INDEX($O$76:$O$99,HOUR($A1513)+1,1),INDEX($O$101:$O$124,HOUR($A1513)+1,1))","v":16.492608779228252},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1513,1)*INDEX($N$61:$N$72,MONTH($A1513),1)*IF($B1513<=5,INDEX($O$76:$O$99,HOUR($A1513)+1,1),INDEX($O$101:$O$124,HOUR($A1513)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1514,1)*INDEX($N$61:$N$72,MONTH($A1514),1)*IF($B1514<=5,INDEX($O$76:$O$99,HOUR($A1514)+1,1),INDEX($O$101:$O$124,HOUR($A1514)+1,1))","v":23.495456525128681},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1514,1)*INDEX($N$61:$N$72,MONTH($A1514),1)*IF($B1514<=5,INDEX($O$76:$O$99,HOUR($A1514)+1,1),INDEX($O$101:$O$124,HOUR($A1514)+1,1))","v":35.813810069019318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1514,1)*INDEX($N$61:$N$72,MONTH($A1514),1)*IF($B1514<=5,INDEX($O$76:$O$99,HOUR($A1514)+1,1),INDEX($O$101:$O$124,HOUR($A1514)+1,1))","v":23.495456525128681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1514,1)*INDEX($N$61:$N$72,MONTH($A1514),1)*IF($B1514<=5,INDEX($O$76:$O$99,HOUR($A1514)+1,1),INDEX($O$101:$O$124,HOUR($A1514)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1515,1)*INDEX($N$61:$N$72,MONTH($A1515),1)*IF($B1515<=5,INDEX($O$76:$O$99,HOUR($A1515)+1,1),INDEX($O$101:$O$124,HOUR($A1515)+1,1))","v":60.997316257848603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1515,1)*INDEX($N$61:$N$72,MONTH($A1515),1)*IF($B1515<=5,INDEX($O$76:$O$99,HOUR($A1515)+1,1),INDEX($O$101:$O$124,HOUR($A1515)+1,1))","v":92.977393175659074},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1515,1)*INDEX($N$61:$N$72,MONTH($A1515),1)*IF($B1515<=5,INDEX($O$76:$O$99,HOUR($A1515)+1,1),INDEX($O$101:$O$124,HOUR($A1515)+1,1))","v":60.997316257848603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1515,1)*INDEX($N$61:$N$72,MONTH($A1515),1)*IF($B1515<=5,INDEX($O$76:$O$99,HOUR($A1515)+1,1),INDEX($O$101:$O$124,HOUR($A1515)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1516,1)*INDEX($N$61:$N$72,MONTH($A1516),1)*IF($B1516<=5,INDEX($O$76:$O$99,HOUR($A1516)+1,1),INDEX($O$101:$O$124,HOUR($A1516)+1,1))","v":204.14982004301919},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1516,1)*INDEX($N$61:$N$72,MONTH($A1516),1)*IF($B1516<=5,INDEX($O$76:$O$99,HOUR($A1516)+1,1),INDEX($O$101:$O$124,HOUR($A1516)+1,1))","v":311.18283966202347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1516,1)*INDEX($N$61:$N$72,MONTH($A1516),1)*IF($B1516<=5,INDEX($O$76:$O$99,HOUR($A1516)+1,1),INDEX($O$101:$O$124,HOUR($A1516)+1,1))","v":204.14982004301919},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1516,1)*INDEX($N$61:$N$72,MONTH($A1516),1)*IF($B1516<=5,INDEX($O$76:$O$99,HOUR($A1516)+1,1),INDEX($O$101:$O$124,HOUR($A1516)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1517,1)*INDEX($N$61:$N$72,MONTH($A1517),1)*IF($B1517<=5,INDEX($O$76:$O$99,HOUR($A1517)+1,1),INDEX($O$101:$O$124,HOUR($A1517)+1,1))","v":454.17590076643285},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1517,1)*INDEX($N$61:$N$72,MONTH($A1517),1)*IF($B1517<=5,INDEX($O$76:$O$99,HOUR($A1517)+1,1),INDEX($O$101:$O$124,HOUR($A1517)+1,1))","v":692.29424976604946},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1517,1)*INDEX($N$61:$N$72,MONTH($A1517),1)*IF($B1517<=5,INDEX($O$76:$O$99,HOUR($A1517)+1,1),INDEX($O$101:$O$124,HOUR($A1517)+1,1))","v":454.17590076643285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1517,1)*INDEX($N$61:$N$72,MONTH($A1517),1)*IF($B1517<=5,INDEX($O$76:$O$99,HOUR($A1517)+1,1),INDEX($O$101:$O$124,HOUR($A1517)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1518,1)*INDEX($N$61:$N$72,MONTH($A1518),1)*IF($B1518<=5,INDEX($O$76:$O$99,HOUR($A1518)+1,1),INDEX($O$101:$O$124,HOUR($A1518)+1,1))","v":773.09952911580899},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1518,1)*INDEX($N$61:$N$72,MONTH($A1518),1)*IF($B1518<=5,INDEX($O$76:$O$99,HOUR($A1518)+1,1),INDEX($O$101:$O$124,HOUR($A1518)+1,1))","v":1178.425270034212},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1518,1)*INDEX($N$61:$N$72,MONTH($A1518),1)*IF($B1518<=5,INDEX($O$76:$O$99,HOUR($A1518)+1,1),INDEX($O$101:$O$124,HOUR($A1518)+1,1))","v":773.09952911580899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1518,1)*INDEX($N$61:$N$72,MONTH($A1518),1)*IF($B1518<=5,INDEX($O$76:$O$99,HOUR($A1518)+1,1),INDEX($O$101:$O$124,HOUR($A1518)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1519,1)*INDEX($N$61:$N$72,MONTH($A1519),1)*IF($B1519<=5,INDEX($O$76:$O$99,HOUR($A1519)+1,1),INDEX($O$101:$O$124,HOUR($A1519)+1,1))","v":660.51256260175444},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1519,1)*INDEX($N$61:$N$72,MONTH($A1519),1)*IF($B1519<=5,INDEX($O$76:$O$99,HOUR($A1519)+1,1),INDEX($O$101:$O$124,HOUR($A1519)+1,1))","v":1006.8104631174392},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1519,1)*INDEX($N$61:$N$72,MONTH($A1519),1)*IF($B1519<=5,INDEX($O$76:$O$99,HOUR($A1519)+1,1),INDEX($O$101:$O$124,HOUR($A1519)+1,1))","v":660.51256260175444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1519,1)*INDEX($N$61:$N$72,MONTH($A1519),1)*IF($B1519<=5,INDEX($O$76:$O$99,HOUR($A1519)+1,1),INDEX($O$101:$O$124,HOUR($A1519)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1520,1)*INDEX($N$61:$N$72,MONTH($A1520),1)*IF($B1520<=5,INDEX($O$76:$O$99,HOUR($A1520)+1,1),INDEX($O$101:$O$124,HOUR($A1520)+1,1))","v":541.42805741613734},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1520,1)*INDEX($N$61:$N$72,MONTH($A1520),1)*IF($B1520<=5,INDEX($O$76:$O$99,HOUR($A1520)+1,1),INDEX($O$101:$O$124,HOUR($A1520)+1,1))","v":825.29154492491523},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1520,1)*INDEX($N$61:$N$72,MONTH($A1520),1)*IF($B1520<=5,INDEX($O$76:$O$99,HOUR($A1520)+1,1),INDEX($O$101:$O$124,HOUR($A1520)+1,1))","v":541.42805741613734},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1520,1)*INDEX($N$61:$N$72,MONTH($A1520),1)*IF($B1520<=5,INDEX($O$76:$O$99,HOUR($A1520)+1,1),INDEX($O$101:$O$124,HOUR($A1520)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1521,1)*INDEX($N$61:$N$72,MONTH($A1521),1)*IF($B1521<=5,INDEX($O$76:$O$99,HOUR($A1521)+1,1),INDEX($O$101:$O$124,HOUR($A1521)+1,1))","v":538.85621823386327},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1521,1)*INDEX($N$61:$N$72,MONTH($A1521),1)*IF($B1521<=5,INDEX($O$76:$O$99,HOUR($A1521)+1,1),INDEX($O$101:$O$124,HOUR($A1521)+1,1))","v":821.37132486434655},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1521,1)*INDEX($N$61:$N$72,MONTH($A1521),1)*IF($B1521<=5,INDEX($O$76:$O$99,HOUR($A1521)+1,1),INDEX($O$101:$O$124,HOUR($A1521)+1,1))","v":538.85621823386327},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1521,1)*INDEX($N$61:$N$72,MONTH($A1521),1)*IF($B1521<=5,INDEX($O$76:$O$99,HOUR($A1521)+1,1),INDEX($O$101:$O$124,HOUR($A1521)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1522,1)*INDEX($N$61:$N$72,MONTH($A1522),1)*IF($B1522<=5,INDEX($O$76:$O$99,HOUR($A1522)+1,1),INDEX($O$101:$O$124,HOUR($A1522)+1,1))","v":604.49544236087422},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1522,1)*INDEX($N$61:$N$72,MONTH($A1522),1)*IF($B1522<=5,INDEX($O$76:$O$99,HOUR($A1522)+1,1),INDEX($O$101:$O$124,HOUR($A1522)+1,1))","v":921.42431610749873},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1522,1)*INDEX($N$61:$N$72,MONTH($A1522),1)*IF($B1522<=5,INDEX($O$76:$O$99,HOUR($A1522)+1,1),INDEX($O$101:$O$124,HOUR($A1522)+1,1))","v":604.49544236087422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1522,1)*INDEX($N$61:$N$72,MONTH($A1522),1)*IF($B1522<=5,INDEX($O$76:$O$99,HOUR($A1522)+1,1),INDEX($O$101:$O$124,HOUR($A1522)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1523,1)*INDEX($N$61:$N$72,MONTH($A1523),1)*IF($B1523<=5,INDEX($O$76:$O$99,HOUR($A1523)+1,1),INDEX($O$101:$O$124,HOUR($A1523)+1,1))","v":665.2832747447676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1523,1)*INDEX($N$61:$N$72,MONTH($A1523),1)*IF($B1523<=5,INDEX($O$76:$O$99,HOUR($A1523)+1,1),INDEX($O$101:$O$124,HOUR($A1523)+1,1))","v":1014.0823958164741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1523,1)*INDEX($N$61:$N$72,MONTH($A1523),1)*IF($B1523<=5,INDEX($O$76:$O$99,HOUR($A1523)+1,1),INDEX($O$101:$O$124,HOUR($A1523)+1,1))","v":665.2832747447676},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1523,1)*INDEX($N$61:$N$72,MONTH($A1523),1)*IF($B1523<=5,INDEX($O$76:$O$99,HOUR($A1523)+1,1),INDEX($O$101:$O$124,HOUR($A1523)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1524,1)*INDEX($N$61:$N$72,MONTH($A1524),1)*IF($B1524<=5,INDEX($O$76:$O$99,HOUR($A1524)+1,1),INDEX($O$101:$O$124,HOUR($A1524)+1,1))","v":658.72699566260269},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1524,1)*INDEX($N$61:$N$72,MONTH($A1524),1)*IF($B1524<=5,INDEX($O$76:$O$99,HOUR($A1524)+1,1),INDEX($O$101:$O$124,HOUR($A1524)+1,1))","v":1004.088747318646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1524,1)*INDEX($N$61:$N$72,MONTH($A1524),1)*IF($B1524<=5,INDEX($O$76:$O$99,HOUR($A1524)+1,1),INDEX($O$101:$O$124,HOUR($A1524)+1,1))","v":658.72699566260269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1524,1)*INDEX($N$61:$N$72,MONTH($A1524),1)*IF($B1524<=5,INDEX($O$76:$O$99,HOUR($A1524)+1,1),INDEX($O$101:$O$124,HOUR($A1524)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1525,1)*INDEX($N$61:$N$72,MONTH($A1525),1)*IF($B1525<=5,INDEX($O$76:$O$99,HOUR($A1525)+1,1),INDEX($O$101:$O$124,HOUR($A1525)+1,1))","v":759.79164139333182},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1525,1)*INDEX($N$61:$N$72,MONTH($A1525),1)*IF($B1525<=5,INDEX($O$76:$O$99,HOUR($A1525)+1,1),INDEX($O$101:$O$124,HOUR($A1525)+1,1))","v":1158.1402348061074},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1525,1)*INDEX($N$61:$N$72,MONTH($A1525),1)*IF($B1525<=5,INDEX($O$76:$O$99,HOUR($A1525)+1,1),INDEX($O$101:$O$124,HOUR($A1525)+1,1))","v":759.79164139333182},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1525,1)*INDEX($N$61:$N$72,MONTH($A1525),1)*IF($B1525<=5,INDEX($O$76:$O$99,HOUR($A1525)+1,1),INDEX($O$101:$O$124,HOUR($A1525)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1526,1)*INDEX($N$61:$N$72,MONTH($A1526),1)*IF($B1526<=5,INDEX($O$76:$O$99,HOUR($A1526)+1,1),INDEX($O$101:$O$124,HOUR($A1526)+1,1))","v":925.46790792342676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1526,1)*INDEX($N$61:$N$72,MONTH($A1526),1)*IF($B1526<=5,INDEX($O$76:$O$99,HOUR($A1526)+1,1),INDEX($O$101:$O$124,HOUR($A1526)+1,1))","v":1410.6783515312325},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1526,1)*INDEX($N$61:$N$72,MONTH($A1526),1)*IF($B1526<=5,INDEX($O$76:$O$99,HOUR($A1526)+1,1),INDEX($O$101:$O$124,HOUR($A1526)+1,1))","v":925.46790792342676},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1526,1)*INDEX($N$61:$N$72,MONTH($A1526),1)*IF($B1526<=5,INDEX($O$76:$O$99,HOUR($A1526)+1,1),INDEX($O$101:$O$124,HOUR($A1526)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T16:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1527,1)*INDEX($N$61:$N$72,MONTH($A1527),1)*IF($B1527<=5,INDEX($O$76:$O$99,HOUR($A1527)+1,1),INDEX($O$101:$O$124,HOUR($A1527)+1,1))","v":1007.1899733870307},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1527,1)*INDEX($N$61:$N$72,MONTH($A1527),1)*IF($B1527<=5,INDEX($O$76:$O$99,HOUR($A1527)+1,1),INDEX($O$101:$O$124,HOUR($A1527)+1,1))","v":1535.2462026743351},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1527,1)*INDEX($N$61:$N$72,MONTH($A1527),1)*IF($B1527<=5,INDEX($O$76:$O$99,HOUR($A1527)+1,1),INDEX($O$101:$O$124,HOUR($A1527)+1,1))","v":1007.1899733870307},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1527,1)*INDEX($N$61:$N$72,MONTH($A1527),1)*IF($B1527<=5,INDEX($O$76:$O$99,HOUR($A1527)+1,1),INDEX($O$101:$O$124,HOUR($A1527)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1528,1)*INDEX($N$61:$N$72,MONTH($A1528),1)*IF($B1528<=5,INDEX($O$76:$O$99,HOUR($A1528)+1,1),INDEX($O$101:$O$124,HOUR($A1528)+1,1))","v":965.49985160678796},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1528,1)*INDEX($N$61:$N$72,MONTH($A1528),1)*IF($B1528<=5,INDEX($O$76:$O$99,HOUR($A1528)+1,1),INDEX($O$101:$O$124,HOUR($A1528)+1,1))","v":1471.6985077574464},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1528,1)*INDEX($N$61:$N$72,MONTH($A1528),1)*IF($B1528<=5,INDEX($O$76:$O$99,HOUR($A1528)+1,1),INDEX($O$101:$O$124,HOUR($A1528)+1,1))","v":965.49985160678796},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1528,1)*INDEX($N$61:$N$72,MONTH($A1528),1)*IF($B1528<=5,INDEX($O$76:$O$99,HOUR($A1528)+1,1),INDEX($O$101:$O$124,HOUR($A1528)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1529,1)*INDEX($N$61:$N$72,MONTH($A1529),1)*IF($B1529<=5,INDEX($O$76:$O$99,HOUR($A1529)+1,1),INDEX($O$101:$O$124,HOUR($A1529)+1,1))","v":679.90043667946463},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1529,1)*INDEX($N$61:$N$72,MONTH($A1529),1)*IF($B1529<=5,INDEX($O$76:$O$99,HOUR($A1529)+1,1),INDEX($O$101:$O$124,HOUR($A1529)+1,1))","v":1036.3631402113513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1529,1)*INDEX($N$61:$N$72,MONTH($A1529),1)*IF($B1529<=5,INDEX($O$76:$O$99,HOUR($A1529)+1,1),INDEX($O$101:$O$124,HOUR($A1529)+1,1))","v":679.90043667946463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1529,1)*INDEX($N$61:$N$72,MONTH($A1529),1)*IF($B1529<=5,INDEX($O$76:$O$99,HOUR($A1529)+1,1),INDEX($O$101:$O$124,HOUR($A1529)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1530,1)*INDEX($N$61:$N$72,MONTH($A1530),1)*IF($B1530<=5,INDEX($O$76:$O$99,HOUR($A1530)+1,1),INDEX($O$101:$O$124,HOUR($A1530)+1,1))","v":481.88226624437681},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1530,1)*INDEX($N$61:$N$72,MONTH($A1530),1)*IF($B1530<=5,INDEX($O$76:$O$99,HOUR($A1530)+1,1),INDEX($O$101:$O$124,HOUR($A1530)+1,1))","v":734.52669202009429},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1530,1)*INDEX($N$61:$N$72,MONTH($A1530),1)*IF($B1530<=5,INDEX($O$76:$O$99,HOUR($A1530)+1,1),INDEX($O$101:$O$124,HOUR($A1530)+1,1))","v":481.88226624437681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1530,1)*INDEX($N$61:$N$72,MONTH($A1530),1)*IF($B1530<=5,INDEX($O$76:$O$99,HOUR($A1530)+1,1),INDEX($O$101:$O$124,HOUR($A1530)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1531,1)*INDEX($N$61:$N$72,MONTH($A1531),1)*IF($B1531<=5,INDEX($O$76:$O$99,HOUR($A1531)+1,1),INDEX($O$101:$O$124,HOUR($A1531)+1,1))","v":366.96549934836133},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1531,1)*INDEX($N$61:$N$72,MONTH($A1531),1)*IF($B1531<=5,INDEX($O$76:$O$99,HOUR($A1531)+1,1),INDEX($O$101:$O$124,HOUR($A1531)+1,1))","v":559.36060154817812},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1531,1)*INDEX($N$61:$N$72,MONTH($A1531),1)*IF($B1531<=5,INDEX($O$76:$O$99,HOUR($A1531)+1,1),INDEX($O$101:$O$124,HOUR($A1531)+1,1))","v":366.96549934836133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1531,1)*INDEX($N$61:$N$72,MONTH($A1531),1)*IF($B1531<=5,INDEX($O$76:$O$99,HOUR($A1531)+1,1),INDEX($O$101:$O$124,HOUR($A1531)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1532,1)*INDEX($N$61:$N$72,MONTH($A1532),1)*IF($B1532<=5,INDEX($O$76:$O$99,HOUR($A1532)+1,1),INDEX($O$101:$O$124,HOUR($A1532)+1,1))","v":242.75147011400384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1532,1)*INDEX($N$61:$N$72,MONTH($A1532),1)*IF($B1532<=5,INDEX($O$76:$O$99,HOUR($A1532)+1,1),INDEX($O$101:$O$124,HOUR($A1532)+1,1))","v":370.02281846875229},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1532,1)*INDEX($N$61:$N$72,MONTH($A1532),1)*IF($B1532<=5,INDEX($O$76:$O$99,HOUR($A1532)+1,1),INDEX($O$101:$O$124,HOUR($A1532)+1,1))","v":242.75147011400384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1532,1)*INDEX($N$61:$N$72,MONTH($A1532),1)*IF($B1532<=5,INDEX($O$76:$O$99,HOUR($A1532)+1,1),INDEX($O$101:$O$124,HOUR($A1532)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1533,1)*INDEX($N$61:$N$72,MONTH($A1533),1)*IF($B1533<=5,INDEX($O$76:$O$99,HOUR($A1533)+1,1),INDEX($O$101:$O$124,HOUR($A1533)+1,1))","v":135.85029225993557},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1533,1)*INDEX($N$61:$N$72,MONTH($A1533),1)*IF($B1533<=5,INDEX($O$76:$O$99,HOUR($A1533)+1,1),INDEX($O$101:$O$124,HOUR($A1533)+1,1))","v":207.0747831443318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1533,1)*INDEX($N$61:$N$72,MONTH($A1533),1)*IF($B1533<=5,INDEX($O$76:$O$99,HOUR($A1533)+1,1),INDEX($O$101:$O$124,HOUR($A1533)+1,1))","v":135.85029225993557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1533,1)*INDEX($N$61:$N$72,MONTH($A1533),1)*IF($B1533<=5,INDEX($O$76:$O$99,HOUR($A1533)+1,1),INDEX($O$101:$O$124,HOUR($A1533)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-26T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1534,1)*INDEX($N$61:$N$72,MONTH($A1534),1)*IF($B1534<=5,INDEX($O$76:$O$99,HOUR($A1534)+1,1),INDEX($O$101:$O$124,HOUR($A1534)+1,1))","v":82.843794991370615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1534,1)*INDEX($N$61:$N$72,MONTH($A1534),1)*IF($B1534<=5,INDEX($O$76:$O$99,HOUR($A1534)+1,1),INDEX($O$101:$O$124,HOUR($A1534)+1,1))","v":126.2776884562566},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1534,1)*INDEX($N$61:$N$72,MONTH($A1534),1)*IF($B1534<=5,INDEX($O$76:$O$99,HOUR($A1534)+1,1),INDEX($O$101:$O$124,HOUR($A1534)+1,1))","v":82.843794991370615},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1534,1)*INDEX($N$61:$N$72,MONTH($A1534),1)*IF($B1534<=5,INDEX($O$76:$O$99,HOUR($A1534)+1,1),INDEX($O$101:$O$124,HOUR($A1534)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1535,1)*INDEX($N$61:$N$72,MONTH($A1535),1)*IF($B1535<=5,INDEX($O$76:$O$99,HOUR($A1535)+1,1),INDEX($O$101:$O$124,HOUR($A1535)+1,1))","v":36.149086893037179},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1535,1)*INDEX($N$61:$N$72,MONTH($A1535),1)*IF($B1535<=5,INDEX($O$76:$O$99,HOUR($A1535)+1,1),INDEX($O$101:$O$124,HOUR($A1535)+1,1))","v":55.101569563931626},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1535,1)*INDEX($N$61:$N$72,MONTH($A1535),1)*IF($B1535<=5,INDEX($O$76:$O$99,HOUR($A1535)+1,1),INDEX($O$101:$O$124,HOUR($A1535)+1,1))","v":36.149086893037179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1535,1)*INDEX($N$61:$N$72,MONTH($A1535),1)*IF($B1535<=5,INDEX($O$76:$O$99,HOUR($A1535)+1,1),INDEX($O$101:$O$124,HOUR($A1535)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1536,1)*INDEX($N$61:$N$72,MONTH($A1536),1)*IF($B1536<=5,INDEX($O$76:$O$99,HOUR($A1536)+1,1),INDEX($O$101:$O$124,HOUR($A1536)+1,1))","v":26.510704490872904},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1536,1)*INDEX($N$61:$N$72,MONTH($A1536),1)*IF($B1536<=5,INDEX($O$76:$O$99,HOUR($A1536)+1,1),INDEX($O$101:$O$124,HOUR($A1536)+1,1))","v":40.409912206497111},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1536,1)*INDEX($N$61:$N$72,MONTH($A1536),1)*IF($B1536<=5,INDEX($O$76:$O$99,HOUR($A1536)+1,1),INDEX($O$101:$O$124,HOUR($A1536)+1,1))","v":26.510704490872904},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1536,1)*INDEX($N$61:$N$72,MONTH($A1536),1)*IF($B1536<=5,INDEX($O$76:$O$99,HOUR($A1536)+1,1),INDEX($O$101:$O$124,HOUR($A1536)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1537,1)*INDEX($N$61:$N$72,MONTH($A1537),1)*IF($B1537<=5,INDEX($O$76:$O$99,HOUR($A1537)+1,1),INDEX($O$101:$O$124,HOUR($A1537)+1,1))","v":16.563148993439736},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1537,1)*INDEX($N$61:$N$72,MONTH($A1537),1)*IF($B1537<=5,INDEX($O$76:$O$99,HOUR($A1537)+1,1),INDEX($O$101:$O$124,HOUR($A1537)+1,1))","v":25.246986435930527},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1537,1)*INDEX($N$61:$N$72,MONTH($A1537),1)*IF($B1537<=5,INDEX($O$76:$O$99,HOUR($A1537)+1,1),INDEX($O$101:$O$124,HOUR($A1537)+1,1))","v":16.563148993439736},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1537,1)*INDEX($N$61:$N$72,MONTH($A1537),1)*IF($B1537<=5,INDEX($O$76:$O$99,HOUR($A1537)+1,1),INDEX($O$101:$O$124,HOUR($A1537)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1538,1)*INDEX($N$61:$N$72,MONTH($A1538),1)*IF($B1538<=5,INDEX($O$76:$O$99,HOUR($A1538)+1,1),INDEX($O$101:$O$124,HOUR($A1538)+1,1))","v":23.595948482372375},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1538,1)*INDEX($N$61:$N$72,MONTH($A1538),1)*IF($B1538<=5,INDEX($O$76:$O$99,HOUR($A1538)+1,1),INDEX($O$101:$O$124,HOUR($A1538)+1,1))","v":35.966988615107176},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1538,1)*INDEX($N$61:$N$72,MONTH($A1538),1)*IF($B1538<=5,INDEX($O$76:$O$99,HOUR($A1538)+1,1),INDEX($O$101:$O$124,HOUR($A1538)+1,1))","v":23.595948482372375},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1538,1)*INDEX($N$61:$N$72,MONTH($A1538),1)*IF($B1538<=5,INDEX($O$76:$O$99,HOUR($A1538)+1,1),INDEX($O$101:$O$124,HOUR($A1538)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1539,1)*INDEX($N$61:$N$72,MONTH($A1539),1)*IF($B1539<=5,INDEX($O$76:$O$99,HOUR($A1539)+1,1),INDEX($O$101:$O$124,HOUR($A1539)+1,1))","v":61.25820668535777},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1539,1)*INDEX($N$61:$N$72,MONTH($A1539),1)*IF($B1539<=5,INDEX($O$76:$O$99,HOUR($A1539)+1,1),INDEX($O$101:$O$124,HOUR($A1539)+1,1))","v":93.375064964230006},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1539,1)*INDEX($N$61:$N$72,MONTH($A1539),1)*IF($B1539<=5,INDEX($O$76:$O$99,HOUR($A1539)+1,1),INDEX($O$101:$O$124,HOUR($A1539)+1,1))","v":61.25820668535777},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1539,1)*INDEX($N$61:$N$72,MONTH($A1539),1)*IF($B1539<=5,INDEX($O$76:$O$99,HOUR($A1539)+1,1),INDEX($O$101:$O$124,HOUR($A1539)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1540,1)*INDEX($N$61:$N$72,MONTH($A1540),1)*IF($B1540<=5,INDEX($O$76:$O$99,HOUR($A1540)+1,1),INDEX($O$101:$O$124,HOUR($A1540)+1,1))","v":205.02298524264532},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1540,1)*INDEX($N$61:$N$72,MONTH($A1540),1)*IF($B1540<=5,INDEX($O$76:$O$99,HOUR($A1540)+1,1),INDEX($O$101:$O$124,HOUR($A1540)+1,1))","v":312.51379369498056},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1540,1)*INDEX($N$61:$N$72,MONTH($A1540),1)*IF($B1540<=5,INDEX($O$76:$O$99,HOUR($A1540)+1,1),INDEX($O$101:$O$124,HOUR($A1540)+1,1))","v":205.02298524264532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1540,1)*INDEX($N$61:$N$72,MONTH($A1540),1)*IF($B1540<=5,INDEX($O$76:$O$99,HOUR($A1540)+1,1),INDEX($O$101:$O$124,HOUR($A1540)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1541,1)*INDEX($N$61:$N$72,MONTH($A1541),1)*IF($B1541<=5,INDEX($O$76:$O$99,HOUR($A1541)+1,1),INDEX($O$101:$O$124,HOUR($A1541)+1,1))","v":456.11844762233767},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1541,1)*INDEX($N$61:$N$72,MONTH($A1541),1)*IF($B1541<=5,INDEX($O$76:$O$99,HOUR($A1541)+1,1),INDEX($O$101:$O$124,HOUR($A1541)+1,1))","v":695.25524795193871},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1541,1)*INDEX($N$61:$N$72,MONTH($A1541),1)*IF($B1541<=5,INDEX($O$76:$O$99,HOUR($A1541)+1,1),INDEX($O$101:$O$124,HOUR($A1541)+1,1))","v":456.11844762233767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1541,1)*INDEX($N$61:$N$72,MONTH($A1541),1)*IF($B1541<=5,INDEX($O$76:$O$99,HOUR($A1541)+1,1),INDEX($O$101:$O$124,HOUR($A1541)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1542,1)*INDEX($N$61:$N$72,MONTH($A1542),1)*IF($B1542<=5,INDEX($O$76:$O$99,HOUR($A1542)+1,1),INDEX($O$101:$O$124,HOUR($A1542)+1,1))","v":776.40613798046058},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1542,1)*INDEX($N$61:$N$72,MONTH($A1542),1)*IF($B1542<=5,INDEX($O$76:$O$99,HOUR($A1542)+1,1),INDEX($O$101:$O$124,HOUR($A1542)+1,1))","v":1183.465489692192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1542,1)*INDEX($N$61:$N$72,MONTH($A1542),1)*IF($B1542<=5,INDEX($O$76:$O$99,HOUR($A1542)+1,1),INDEX($O$101:$O$124,HOUR($A1542)+1,1))","v":776.40613798046058},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1542,1)*INDEX($N$61:$N$72,MONTH($A1542),1)*IF($B1542<=5,INDEX($O$76:$O$99,HOUR($A1542)+1,1),INDEX($O$101:$O$124,HOUR($A1542)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1543,1)*INDEX($N$61:$N$72,MONTH($A1543),1)*IF($B1543<=5,INDEX($O$76:$O$99,HOUR($A1543)+1,1),INDEX($O$101:$O$124,HOUR($A1543)+1,1))","v":663.33762795551377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1543,1)*INDEX($N$61:$N$72,MONTH($A1543),1)*IF($B1543<=5,INDEX($O$76:$O$99,HOUR($A1543)+1,1),INDEX($O$101:$O$124,HOUR($A1543)+1,1))","v":1011.1166724436505},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1543,1)*INDEX($N$61:$N$72,MONTH($A1543),1)*IF($B1543<=5,INDEX($O$76:$O$99,HOUR($A1543)+1,1),INDEX($O$101:$O$124,HOUR($A1543)+1,1))","v":663.33762795551377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1543,1)*INDEX($N$61:$N$72,MONTH($A1543),1)*IF($B1543<=5,INDEX($O$76:$O$99,HOUR($A1543)+1,1),INDEX($O$101:$O$124,HOUR($A1543)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1544,1)*INDEX($N$61:$N$72,MONTH($A1544),1)*IF($B1544<=5,INDEX($O$76:$O$99,HOUR($A1544)+1,1),INDEX($O$101:$O$124,HOUR($A1544)+1,1))","v":543.74378876352398},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1544,1)*INDEX($N$61:$N$72,MONTH($A1544),1)*IF($B1544<=5,INDEX($O$76:$O$99,HOUR($A1544)+1,1),INDEX($O$101:$O$124,HOUR($A1544)+1,1))","v":828.82138323886659},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1544,1)*INDEX($N$61:$N$72,MONTH($A1544),1)*IF($B1544<=5,INDEX($O$76:$O$99,HOUR($A1544)+1,1),INDEX($O$101:$O$124,HOUR($A1544)+1,1))","v":543.74378876352398},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1544,1)*INDEX($N$61:$N$72,MONTH($A1544),1)*IF($B1544<=5,INDEX($O$76:$O$99,HOUR($A1544)+1,1),INDEX($O$101:$O$124,HOUR($A1544)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1545,1)*INDEX($N$61:$N$72,MONTH($A1545),1)*IF($B1545<=5,INDEX($O$76:$O$99,HOUR($A1545)+1,1),INDEX($O$101:$O$124,HOUR($A1545)+1,1))","v":541.16094961822012},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1545,1)*INDEX($N$61:$N$72,MONTH($A1545),1)*IF($B1545<=5,INDEX($O$76:$O$99,HOUR($A1545)+1,1),INDEX($O$101:$O$124,HOUR($A1545)+1,1))","v":824.88439608180465},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1545,1)*INDEX($N$61:$N$72,MONTH($A1545),1)*IF($B1545<=5,INDEX($O$76:$O$99,HOUR($A1545)+1,1),INDEX($O$101:$O$124,HOUR($A1545)+1,1))","v":541.16094961822012},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1545,1)*INDEX($N$61:$N$72,MONTH($A1545),1)*IF($B1545<=5,INDEX($O$76:$O$99,HOUR($A1545)+1,1),INDEX($O$101:$O$124,HOUR($A1545)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1546,1)*INDEX($N$61:$N$72,MONTH($A1546),1)*IF($B1546<=5,INDEX($O$76:$O$99,HOUR($A1546)+1,1),INDEX($O$101:$O$124,HOUR($A1546)+1,1))","v":607.08091798603459},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1546,1)*INDEX($N$61:$N$72,MONTH($A1546),1)*IF($B1546<=5,INDEX($O$76:$O$99,HOUR($A1546)+1,1),INDEX($O$101:$O$124,HOUR($A1546)+1,1))","v":925.36532201553644},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1546,1)*INDEX($N$61:$N$72,MONTH($A1546),1)*IF($B1546<=5,INDEX($O$76:$O$99,HOUR($A1546)+1,1),INDEX($O$101:$O$124,HOUR($A1546)+1,1))","v":607.08091798603459},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1546,1)*INDEX($N$61:$N$72,MONTH($A1546),1)*IF($B1546<=5,INDEX($O$76:$O$99,HOUR($A1546)+1,1),INDEX($O$101:$O$124,HOUR($A1546)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1547,1)*INDEX($N$61:$N$72,MONTH($A1547),1)*IF($B1547<=5,INDEX($O$76:$O$99,HOUR($A1547)+1,1),INDEX($O$101:$O$124,HOUR($A1547)+1,1))","v":668.12874481806},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1547,1)*INDEX($N$61:$N$72,MONTH($A1547),1)*IF($B1547<=5,INDEX($O$76:$O$99,HOUR($A1547)+1,1),INDEX($O$101:$O$124,HOUR($A1547)+1,1))","v":1018.4197077837041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1547,1)*INDEX($N$61:$N$72,MONTH($A1547),1)*IF($B1547<=5,INDEX($O$76:$O$99,HOUR($A1547)+1,1),INDEX($O$101:$O$124,HOUR($A1547)+1,1))","v":668.12874481806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1547,1)*INDEX($N$61:$N$72,MONTH($A1547),1)*IF($B1547<=5,INDEX($O$76:$O$99,HOUR($A1547)+1,1),INDEX($O$101:$O$124,HOUR($A1547)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1548,1)*INDEX($N$61:$N$72,MONTH($A1548),1)*IF($B1548<=5,INDEX($O$76:$O$99,HOUR($A1548)+1,1),INDEX($O$101:$O$124,HOUR($A1548)+1,1))","v":661.5444240029542},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1548,1)*INDEX($N$61:$N$72,MONTH($A1548),1)*IF($B1548<=5,INDEX($O$76:$O$99,HOUR($A1548)+1,1),INDEX($O$101:$O$124,HOUR($A1548)+1,1))","v":1008.3833156474846},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1548,1)*INDEX($N$61:$N$72,MONTH($A1548),1)*IF($B1548<=5,INDEX($O$76:$O$99,HOUR($A1548)+1,1),INDEX($O$101:$O$124,HOUR($A1548)+1,1))","v":661.5444240029542},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1548,1)*INDEX($N$61:$N$72,MONTH($A1548),1)*IF($B1548<=5,INDEX($O$76:$O$99,HOUR($A1548)+1,1),INDEX($O$101:$O$124,HOUR($A1548)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1549,1)*INDEX($N$61:$N$72,MONTH($A1549),1)*IF($B1549<=5,INDEX($O$76:$O$99,HOUR($A1549)+1,1),INDEX($O$101:$O$124,HOUR($A1549)+1,1))","v":763.04133135187146},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1549,1)*INDEX($N$61:$N$72,MONTH($A1549),1)*IF($B1549<=5,INDEX($O$76:$O$99,HOUR($A1549)+1,1),INDEX($O$101:$O$124,HOUR($A1549)+1,1))","v":1163.0936937369379},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1549,1)*INDEX($N$61:$N$72,MONTH($A1549),1)*IF($B1549<=5,INDEX($O$76:$O$99,HOUR($A1549)+1,1),INDEX($O$101:$O$124,HOUR($A1549)+1,1))","v":763.04133135187146},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1549,1)*INDEX($N$61:$N$72,MONTH($A1549),1)*IF($B1549<=5,INDEX($O$76:$O$99,HOUR($A1549)+1,1),INDEX($O$101:$O$124,HOUR($A1549)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1550,1)*INDEX($N$61:$N$72,MONTH($A1550),1)*IF($B1550<=5,INDEX($O$76:$O$99,HOUR($A1550)+1,1),INDEX($O$101:$O$124,HOUR($A1550)+1,1))","v":929.42620859887813},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1550,1)*INDEX($N$61:$N$72,MONTH($A1550),1)*IF($B1550<=5,INDEX($O$76:$O$99,HOUR($A1550)+1,1),INDEX($O$101:$O$124,HOUR($A1550)+1,1))","v":1416.7119362983583},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1550,1)*INDEX($N$61:$N$72,MONTH($A1550),1)*IF($B1550<=5,INDEX($O$76:$O$99,HOUR($A1550)+1,1),INDEX($O$101:$O$124,HOUR($A1550)+1,1))","v":929.42620859887813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1550,1)*INDEX($N$61:$N$72,MONTH($A1550),1)*IF($B1550<=5,INDEX($O$76:$O$99,HOUR($A1550)+1,1),INDEX($O$101:$O$124,HOUR($A1550)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T16:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1551,1)*INDEX($N$61:$N$72,MONTH($A1551),1)*IF($B1551<=5,INDEX($O$76:$O$99,HOUR($A1551)+1,1),INDEX($O$101:$O$124,HOUR($A1551)+1,1))","v":1011.4978059091882},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1551,1)*INDEX($N$61:$N$72,MONTH($A1551),1)*IF($B1551<=5,INDEX($O$76:$O$99,HOUR($A1551)+1,1),INDEX($O$101:$O$124,HOUR($A1551)+1,1))","v":1541.8125741595068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1551,1)*INDEX($N$61:$N$72,MONTH($A1551),1)*IF($B1551<=5,INDEX($O$76:$O$99,HOUR($A1551)+1,1),INDEX($O$101:$O$124,HOUR($A1551)+1,1))","v":1011.4978059091882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1551,1)*INDEX($N$61:$N$72,MONTH($A1551),1)*IF($B1551<=5,INDEX($O$76:$O$99,HOUR($A1551)+1,1),INDEX($O$101:$O$124,HOUR($A1551)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1552,1)*INDEX($N$61:$N$72,MONTH($A1552),1)*IF($B1552<=5,INDEX($O$76:$O$99,HOUR($A1552)+1,1),INDEX($O$101:$O$124,HOUR($A1552)+1,1))","v":969.62937212505039},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1552,1)*INDEX($N$61:$N$72,MONTH($A1552),1)*IF($B1552<=5,INDEX($O$76:$O$99,HOUR($A1552)+1,1),INDEX($O$101:$O$124,HOUR($A1552)+1,1))","v":1477.9930806404632},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1552,1)*INDEX($N$61:$N$72,MONTH($A1552),1)*IF($B1552<=5,INDEX($O$76:$O$99,HOUR($A1552)+1,1),INDEX($O$101:$O$124,HOUR($A1552)+1,1))","v":969.62937212505039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1552,1)*INDEX($N$61:$N$72,MONTH($A1552),1)*IF($B1552<=5,INDEX($O$76:$O$99,HOUR($A1552)+1,1),INDEX($O$101:$O$124,HOUR($A1552)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1553,1)*INDEX($N$61:$N$72,MONTH($A1553),1)*IF($B1553<=5,INDEX($O$76:$O$99,HOUR($A1553)+1,1),INDEX($O$101:$O$124,HOUR($A1553)+1,1))","v":682.8084255299766},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1553,1)*INDEX($N$61:$N$72,MONTH($A1553),1)*IF($B1553<=5,INDEX($O$76:$O$99,HOUR($A1553)+1,1),INDEX($O$101:$O$124,HOUR($A1553)+1,1))","v":1040.7957487143474},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1553,1)*INDEX($N$61:$N$72,MONTH($A1553),1)*IF($B1553<=5,INDEX($O$76:$O$99,HOUR($A1553)+1,1),INDEX($O$101:$O$124,HOUR($A1553)+1,1))","v":682.8084255299766},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1553,1)*INDEX($N$61:$N$72,MONTH($A1553),1)*IF($B1553<=5,INDEX($O$76:$O$99,HOUR($A1553)+1,1),INDEX($O$101:$O$124,HOUR($A1553)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1554,1)*INDEX($N$61:$N$72,MONTH($A1554),1)*IF($B1554<=5,INDEX($O$76:$O$99,HOUR($A1554)+1,1),INDEX($O$101:$O$124,HOUR($A1554)+1,1))","v":483.94331545379026},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1554,1)*INDEX($N$61:$N$72,MONTH($A1554),1)*IF($B1554<=5,INDEX($O$76:$O$99,HOUR($A1554)+1,1),INDEX($O$101:$O$124,HOUR($A1554)+1,1))","v":737.66832175816273},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1554,1)*INDEX($N$61:$N$72,MONTH($A1554),1)*IF($B1554<=5,INDEX($O$76:$O$99,HOUR($A1554)+1,1),INDEX($O$101:$O$124,HOUR($A1554)+1,1))","v":483.94331545379026},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1554,1)*INDEX($N$61:$N$72,MONTH($A1554),1)*IF($B1554<=5,INDEX($O$76:$O$99,HOUR($A1554)+1,1),INDEX($O$101:$O$124,HOUR($A1554)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1555,1)*INDEX($N$61:$N$72,MONTH($A1555),1)*IF($B1555<=5,INDEX($O$76:$O$99,HOUR($A1555)+1,1),INDEX($O$101:$O$124,HOUR($A1555)+1,1))","v":368.53504030326837},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1555,1)*INDEX($N$61:$N$72,MONTH($A1555),1)*IF($B1555<=5,INDEX($O$76:$O$99,HOUR($A1555)+1,1),INDEX($O$101:$O$124,HOUR($A1555)+1,1))","v":561.7530318290909},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1555,1)*INDEX($N$61:$N$72,MONTH($A1555),1)*IF($B1555<=5,INDEX($O$76:$O$99,HOUR($A1555)+1,1),INDEX($O$101:$O$124,HOUR($A1555)+1,1))","v":368.53504030326837},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1555,1)*INDEX($N$61:$N$72,MONTH($A1555),1)*IF($B1555<=5,INDEX($O$76:$O$99,HOUR($A1555)+1,1),INDEX($O$101:$O$124,HOUR($A1555)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1556,1)*INDEX($N$61:$N$72,MONTH($A1556),1)*IF($B1556<=5,INDEX($O$76:$O$99,HOUR($A1556)+1,1),INDEX($O$101:$O$124,HOUR($A1556)+1,1))","v":243.78973767562582},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1556,1)*INDEX($N$61:$N$72,MONTH($A1556),1)*IF($B1556<=5,INDEX($O$76:$O$99,HOUR($A1556)+1,1),INDEX($O$101:$O$124,HOUR($A1556)+1,1))","v":371.60543582343041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1556,1)*INDEX($N$61:$N$72,MONTH($A1556),1)*IF($B1556<=5,INDEX($O$76:$O$99,HOUR($A1556)+1,1),INDEX($O$101:$O$124,HOUR($A1556)+1,1))","v":243.78973767562582},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1556,1)*INDEX($N$61:$N$72,MONTH($A1556),1)*IF($B1556<=5,INDEX($O$76:$O$99,HOUR($A1556)+1,1),INDEX($O$101:$O$124,HOUR($A1556)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1557,1)*INDEX($N$61:$N$72,MONTH($A1557),1)*IF($B1557<=5,INDEX($O$76:$O$99,HOUR($A1557)+1,1),INDEX($O$101:$O$124,HOUR($A1557)+1,1))","v":136.43133488605898},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1557,1)*INDEX($N$61:$N$72,MONTH($A1557),1)*IF($B1557<=5,INDEX($O$76:$O$99,HOUR($A1557)+1,1),INDEX($O$101:$O$124,HOUR($A1557)+1,1))","v":207.96045864639035},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1557,1)*INDEX($N$61:$N$72,MONTH($A1557),1)*IF($B1557<=5,INDEX($O$76:$O$99,HOUR($A1557)+1,1),INDEX($O$101:$O$124,HOUR($A1557)+1,1))","v":136.43133488605898},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1557,1)*INDEX($N$61:$N$72,MONTH($A1557),1)*IF($B1557<=5,INDEX($O$76:$O$99,HOUR($A1557)+1,1),INDEX($O$101:$O$124,HOUR($A1557)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-27T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1558,1)*INDEX($N$61:$N$72,MONTH($A1558),1)*IF($B1558<=5,INDEX($O$76:$O$99,HOUR($A1558)+1,1),INDEX($O$101:$O$124,HOUR($A1558)+1,1))","v":83.198124565485273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1558,1)*INDEX($N$61:$N$72,MONTH($A1558),1)*IF($B1558<=5,INDEX($O$76:$O$99,HOUR($A1558)+1,1),INDEX($O$101:$O$124,HOUR($A1558)+1,1))","v":126.81778828600909},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1558,1)*INDEX($N$61:$N$72,MONTH($A1558),1)*IF($B1558<=5,INDEX($O$76:$O$99,HOUR($A1558)+1,1),INDEX($O$101:$O$124,HOUR($A1558)+1,1))","v":83.198124565485273},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1558,1)*INDEX($N$61:$N$72,MONTH($A1558),1)*IF($B1558<=5,INDEX($O$76:$O$99,HOUR($A1558)+1,1),INDEX($O$101:$O$124,HOUR($A1558)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1559,1)*INDEX($N$61:$N$72,MONTH($A1559),1)*IF($B1559<=5,INDEX($O$76:$O$99,HOUR($A1559)+1,1),INDEX($O$101:$O$124,HOUR($A1559)+1,1))","v":38.207385980086329},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1559,1)*INDEX($N$61:$N$72,MONTH($A1559),1)*IF($B1559<=5,INDEX($O$76:$O$99,HOUR($A1559)+1,1),INDEX($O$101:$O$124,HOUR($A1559)+1,1))","v":58.239007327270031},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1559,1)*INDEX($N$61:$N$72,MONTH($A1559),1)*IF($B1559<=5,INDEX($O$76:$O$99,HOUR($A1559)+1,1),INDEX($O$101:$O$124,HOUR($A1559)+1,1))","v":38.207385980086329},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1559,1)*INDEX($N$61:$N$72,MONTH($A1559),1)*IF($B1559<=5,INDEX($O$76:$O$99,HOUR($A1559)+1,1),INDEX($O$101:$O$124,HOUR($A1559)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1560,1)*INDEX($N$61:$N$72,MONTH($A1560),1)*IF($B1560<=5,INDEX($O$76:$O$99,HOUR($A1560)+1,1),INDEX($O$101:$O$124,HOUR($A1560)+1,1))","v":28.020202061642909},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1560,1)*INDEX($N$61:$N$72,MONTH($A1560),1)*IF($B1560<=5,INDEX($O$76:$O$99,HOUR($A1560)+1,1),INDEX($O$101:$O$124,HOUR($A1560)+1,1))","v":42.710819160204714},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1560,1)*INDEX($N$61:$N$72,MONTH($A1560),1)*IF($B1560<=5,INDEX($O$76:$O$99,HOUR($A1560)+1,1),INDEX($O$101:$O$124,HOUR($A1560)+1,1))","v":28.020202061642909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1560,1)*INDEX($N$61:$N$72,MONTH($A1560),1)*IF($B1560<=5,INDEX($O$76:$O$99,HOUR($A1560)+1,1),INDEX($O$101:$O$124,HOUR($A1560)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1561,1)*INDEX($N$61:$N$72,MONTH($A1561),1)*IF($B1561<=5,INDEX($O$76:$O$99,HOUR($A1561)+1,1),INDEX($O$101:$O$124,HOUR($A1561)+1,1))","v":17.506240987788907},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1561,1)*INDEX($N$61:$N$72,MONTH($A1561),1)*IF($B1561<=5,INDEX($O$76:$O$99,HOUR($A1561)+1,1),INDEX($O$101:$O$124,HOUR($A1561)+1,1))","v":26.684528946632991},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1561,1)*INDEX($N$61:$N$72,MONTH($A1561),1)*IF($B1561<=5,INDEX($O$76:$O$99,HOUR($A1561)+1,1),INDEX($O$101:$O$124,HOUR($A1561)+1,1))","v":17.506240987788907},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1561,1)*INDEX($N$61:$N$72,MONTH($A1561),1)*IF($B1561<=5,INDEX($O$76:$O$99,HOUR($A1561)+1,1),INDEX($O$101:$O$124,HOUR($A1561)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1562,1)*INDEX($N$61:$N$72,MONTH($A1562),1)*IF($B1562<=5,INDEX($O$76:$O$99,HOUR($A1562)+1,1),INDEX($O$101:$O$124,HOUR($A1562)+1,1))","v":24.939482258565228},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1562,1)*INDEX($N$61:$N$72,MONTH($A1562),1)*IF($B1562<=5,INDEX($O$76:$O$99,HOUR($A1562)+1,1),INDEX($O$101:$O$124,HOUR($A1562)+1,1))","v":38.014919176933951},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1562,1)*INDEX($N$61:$N$72,MONTH($A1562),1)*IF($B1562<=5,INDEX($O$76:$O$99,HOUR($A1562)+1,1),INDEX($O$101:$O$124,HOUR($A1562)+1,1))","v":24.939482258565228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1562,1)*INDEX($N$61:$N$72,MONTH($A1562),1)*IF($B1562<=5,INDEX($O$76:$O$99,HOUR($A1562)+1,1),INDEX($O$101:$O$124,HOUR($A1562)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1563,1)*INDEX($N$61:$N$72,MONTH($A1563),1)*IF($B1563<=5,INDEX($O$76:$O$99,HOUR($A1563)+1,1),INDEX($O$101:$O$124,HOUR($A1563)+1,1))","v":64.746198270534606},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1563,1)*INDEX($N$61:$N$72,MONTH($A1563),1)*IF($B1563<=5,INDEX($O$76:$O$99,HOUR($A1563)+1,1),INDEX($O$101:$O$124,HOUR($A1563)+1,1))","v":98.69176387664568},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1563,1)*INDEX($N$61:$N$72,MONTH($A1563),1)*IF($B1563<=5,INDEX($O$76:$O$99,HOUR($A1563)+1,1),INDEX($O$101:$O$124,HOUR($A1563)+1,1))","v":64.746198270534606},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1563,1)*INDEX($N$61:$N$72,MONTH($A1563),1)*IF($B1563<=5,INDEX($O$76:$O$99,HOUR($A1563)+1,1),INDEX($O$101:$O$124,HOUR($A1563)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1564,1)*INDEX($N$61:$N$72,MONTH($A1564),1)*IF($B1564<=5,INDEX($O$76:$O$99,HOUR($A1564)+1,1),INDEX($O$101:$O$124,HOUR($A1564)+1,1))","v":216.69682432460314},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1564,1)*INDEX($N$61:$N$72,MONTH($A1564),1)*IF($B1564<=5,INDEX($O$76:$O$99,HOUR($A1564)+1,1),INDEX($O$101:$O$124,HOUR($A1564)+1,1))","v":330.30807043994992},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1564,1)*INDEX($N$61:$N$72,MONTH($A1564),1)*IF($B1564<=5,INDEX($O$76:$O$99,HOUR($A1564)+1,1),INDEX($O$101:$O$124,HOUR($A1564)+1,1))","v":216.69682432460314},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1564,1)*INDEX($N$61:$N$72,MONTH($A1564),1)*IF($B1564<=5,INDEX($O$76:$O$99,HOUR($A1564)+1,1),INDEX($O$101:$O$124,HOUR($A1564)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1565,1)*INDEX($N$61:$N$72,MONTH($A1565),1)*IF($B1565<=5,INDEX($O$76:$O$99,HOUR($A1565)+1,1),INDEX($O$101:$O$124,HOUR($A1565)+1,1))","v":482.08945450019496},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1565,1)*INDEX($N$61:$N$72,MONTH($A1565),1)*IF($B1565<=5,INDEX($O$76:$O$99,HOUR($A1565)+1,1),INDEX($O$101:$O$124,HOUR($A1565)+1,1))","v":734.84250630676172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1565,1)*INDEX($N$61:$N$72,MONTH($A1565),1)*IF($B1565<=5,INDEX($O$76:$O$99,HOUR($A1565)+1,1),INDEX($O$101:$O$124,HOUR($A1565)+1,1))","v":482.08945450019496},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1565,1)*INDEX($N$61:$N$72,MONTH($A1565),1)*IF($B1565<=5,INDEX($O$76:$O$99,HOUR($A1565)+1,1),INDEX($O$101:$O$124,HOUR($A1565)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1566,1)*INDEX($N$61:$N$72,MONTH($A1566),1)*IF($B1566<=5,INDEX($O$76:$O$99,HOUR($A1566)+1,1),INDEX($O$101:$O$124,HOUR($A1566)+1,1))","v":820.61406084482337},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1566,1)*INDEX($N$61:$N$72,MONTH($A1566),1)*IF($B1566<=5,INDEX($O$76:$O$99,HOUR($A1566)+1,1),INDEX($O$101:$O$124,HOUR($A1566)+1,1))","v":1250.8510351195321},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1566,1)*INDEX($N$61:$N$72,MONTH($A1566),1)*IF($B1566<=5,INDEX($O$76:$O$99,HOUR($A1566)+1,1),INDEX($O$101:$O$124,HOUR($A1566)+1,1))","v":820.61406084482337},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1566,1)*INDEX($N$61:$N$72,MONTH($A1566),1)*IF($B1566<=5,INDEX($O$76:$O$99,HOUR($A1566)+1,1),INDEX($O$101:$O$124,HOUR($A1566)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1567,1)*INDEX($N$61:$N$72,MONTH($A1567),1)*IF($B1567<=5,INDEX($O$76:$O$99,HOUR($A1567)+1,1),INDEX($O$101:$O$124,HOUR($A1567)+1,1))","v":701.10752344599052},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1567,1)*INDEX($N$61:$N$72,MONTH($A1567),1)*IF($B1567<=5,INDEX($O$76:$O$99,HOUR($A1567)+1,1),INDEX($O$101:$O$124,HOUR($A1567)+1,1))","v":1068.688818870171},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1567,1)*INDEX($N$61:$N$72,MONTH($A1567),1)*IF($B1567<=5,INDEX($O$76:$O$99,HOUR($A1567)+1,1),INDEX($O$101:$O$124,HOUR($A1567)+1,1))","v":701.10752344599052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1567,1)*INDEX($N$61:$N$72,MONTH($A1567),1)*IF($B1567<=5,INDEX($O$76:$O$99,HOUR($A1567)+1,1),INDEX($O$101:$O$124,HOUR($A1567)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1568,1)*INDEX($N$61:$N$72,MONTH($A1568),1)*IF($B1568<=5,INDEX($O$76:$O$99,HOUR($A1568)+1,1),INDEX($O$101:$O$124,HOUR($A1568)+1,1))","v":574.7041100383658},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1568,1)*INDEX($N$61:$N$72,MONTH($A1568),1)*IF($B1568<=5,INDEX($O$76:$O$99,HOUR($A1568)+1,1),INDEX($O$101:$O$124,HOUR($A1568)+1,1))","v":876.01378678408514},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1568,1)*INDEX($N$61:$N$72,MONTH($A1568),1)*IF($B1568<=5,INDEX($O$76:$O$99,HOUR($A1568)+1,1),INDEX($O$101:$O$124,HOUR($A1568)+1,1))","v":574.7041100383658},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1568,1)*INDEX($N$61:$N$72,MONTH($A1568),1)*IF($B1568<=5,INDEX($O$76:$O$99,HOUR($A1568)+1,1),INDEX($O$101:$O$124,HOUR($A1568)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1569,1)*INDEX($N$61:$N$72,MONTH($A1569),1)*IF($B1569<=5,INDEX($O$76:$O$99,HOUR($A1569)+1,1),INDEX($O$101:$O$124,HOUR($A1569)+1,1))","v":571.97420616994725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1569,1)*INDEX($N$61:$N$72,MONTH($A1569),1)*IF($B1569<=5,INDEX($O$76:$O$99,HOUR($A1569)+1,1),INDEX($O$101:$O$124,HOUR($A1569)+1,1))","v":871.85263083694872},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1569,1)*INDEX($N$61:$N$72,MONTH($A1569),1)*IF($B1569<=5,INDEX($O$76:$O$99,HOUR($A1569)+1,1),INDEX($O$101:$O$124,HOUR($A1569)+1,1))","v":571.97420616994725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1569,1)*INDEX($N$61:$N$72,MONTH($A1569),1)*IF($B1569<=5,INDEX($O$76:$O$99,HOUR($A1569)+1,1),INDEX($O$101:$O$124,HOUR($A1569)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1570,1)*INDEX($N$61:$N$72,MONTH($A1570),1)*IF($B1570<=5,INDEX($O$76:$O$99,HOUR($A1570)+1,1),INDEX($O$101:$O$124,HOUR($A1570)+1,1))","v":641.64760297459225},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1570,1)*INDEX($N$61:$N$72,MONTH($A1570),1)*IF($B1570<=5,INDEX($O$76:$O$99,HOUR($A1570)+1,1),INDEX($O$101:$O$124,HOUR($A1570)+1,1))","v":978.05485752517041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1570,1)*INDEX($N$61:$N$72,MONTH($A1570),1)*IF($B1570<=5,INDEX($O$76:$O$99,HOUR($A1570)+1,1),INDEX($O$101:$O$124,HOUR($A1570)+1,1))","v":641.64760297459225},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1570,1)*INDEX($N$61:$N$72,MONTH($A1570),1)*IF($B1570<=5,INDEX($O$76:$O$99,HOUR($A1570)+1,1),INDEX($O$101:$O$124,HOUR($A1570)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1571,1)*INDEX($N$61:$N$72,MONTH($A1571),1)*IF($B1571<=5,INDEX($O$76:$O$99,HOUR($A1571)+1,1),INDEX($O$101:$O$124,HOUR($A1571)+1,1))","v":706.17144253707727},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1571,1)*INDEX($N$61:$N$72,MONTH($A1571),1)*IF($B1571<=5,INDEX($O$76:$O$99,HOUR($A1571)+1,1),INDEX($O$101:$O$124,HOUR($A1571)+1,1))","v":1076.4076829977566},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1571,1)*INDEX($N$61:$N$72,MONTH($A1571),1)*IF($B1571<=5,INDEX($O$76:$O$99,HOUR($A1571)+1,1),INDEX($O$101:$O$124,HOUR($A1571)+1,1))","v":706.17144253707727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1571,1)*INDEX($N$61:$N$72,MONTH($A1571),1)*IF($B1571<=5,INDEX($O$76:$O$99,HOUR($A1571)+1,1),INDEX($O$101:$O$124,HOUR($A1571)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1572,1)*INDEX($N$61:$N$72,MONTH($A1572),1)*IF($B1572<=5,INDEX($O$76:$O$99,HOUR($A1572)+1,1),INDEX($O$101:$O$124,HOUR($A1572)+1,1))","v":699.21221594460928},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1572,1)*INDEX($N$61:$N$72,MONTH($A1572),1)*IF($B1572<=5,INDEX($O$76:$O$99,HOUR($A1572)+1,1),INDEX($O$101:$O$124,HOUR($A1572)+1,1))","v":1065.7998270004339},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1572,1)*INDEX($N$61:$N$72,MONTH($A1572),1)*IF($B1572<=5,INDEX($O$76:$O$99,HOUR($A1572)+1,1),INDEX($O$101:$O$124,HOUR($A1572)+1,1))","v":699.21221594460928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1572,1)*INDEX($N$61:$N$72,MONTH($A1572),1)*IF($B1572<=5,INDEX($O$76:$O$99,HOUR($A1572)+1,1),INDEX($O$101:$O$124,HOUR($A1572)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1573,1)*INDEX($N$61:$N$72,MONTH($A1573),1)*IF($B1573<=5,INDEX($O$76:$O$99,HOUR($A1573)+1,1),INDEX($O$101:$O$124,HOUR($A1573)+1,1))","v":806.48827318886799},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1573,1)*INDEX($N$61:$N$72,MONTH($A1573),1)*IF($B1573<=5,INDEX($O$76:$O$99,HOUR($A1573)+1,1),INDEX($O$101:$O$124,HOUR($A1573)+1,1))","v":1229.3192859643445},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1573,1)*INDEX($N$61:$N$72,MONTH($A1573),1)*IF($B1573<=5,INDEX($O$76:$O$99,HOUR($A1573)+1,1),INDEX($O$101:$O$124,HOUR($A1573)+1,1))","v":806.48827318886799},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1573,1)*INDEX($N$61:$N$72,MONTH($A1573),1)*IF($B1573<=5,INDEX($O$76:$O$99,HOUR($A1573)+1,1),INDEX($O$101:$O$124,HOUR($A1573)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1574,1)*INDEX($N$61:$N$72,MONTH($A1574),1)*IF($B1574<=5,INDEX($O$76:$O$99,HOUR($A1574)+1,1),INDEX($O$101:$O$124,HOUR($A1574)+1,1))","v":982.34696762936687},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1574,1)*INDEX($N$61:$N$72,MONTH($A1574),1)*IF($B1574<=5,INDEX($O$76:$O$99,HOUR($A1574)+1,1),INDEX($O$101:$O$124,HOUR($A1574)+1,1))","v":1497.3783413371041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1574,1)*INDEX($N$61:$N$72,MONTH($A1574),1)*IF($B1574<=5,INDEX($O$76:$O$99,HOUR($A1574)+1,1),INDEX($O$101:$O$124,HOUR($A1574)+1,1))","v":982.34696762936687},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1574,1)*INDEX($N$61:$N$72,MONTH($A1574),1)*IF($B1574<=5,INDEX($O$76:$O$99,HOUR($A1574)+1,1),INDEX($O$101:$O$124,HOUR($A1574)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1575),HolidayTable,2,FALSE)),VLOOKUP(INT($A1575),HolidayTable,2,FALSE),WEEKDAY($A1575,2))","v":5},{"$f":"IF($B1575<=5,IF(AND(HOUR($A1575)>=HOUR(Time_AM_Peak_Begin),HOUR($A1575)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1575)>=HOUR(Time_PM_Peak_Begin),HOUR($A1575)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":2},{"$f":"IF(C1575=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1575=Code_PM_Peak,1,0)","v":1},{"$f":"IF(C1575=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1575,1)*INDEX($N$61:$N$72,MONTH($A1575),1)*IF($B1575<=5,INDEX($O$76:$O$99,HOUR($A1575)+1,1),INDEX($O$101:$O$124,HOUR($A1575)+1,1))","v":1069.0916537597714},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1575,1)*INDEX($N$61:$N$72,MONTH($A1575),1)*IF($B1575<=5,INDEX($O$76:$O$99,HOUR($A1575)+1,1),INDEX($O$101:$O$124,HOUR($A1575)+1,1))","v":1629.6021059721261},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1575,1)*INDEX($N$61:$N$72,MONTH($A1575),1)*IF($B1575<=5,INDEX($O$76:$O$99,HOUR($A1575)+1,1),INDEX($O$101:$O$124,HOUR($A1575)+1,1))","v":1069.0916537597714},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1575,1)*INDEX($N$61:$N$72,MONTH($A1575),1)*IF($B1575<=5,INDEX($O$76:$O$99,HOUR($A1575)+1,1),INDEX($O$101:$O$124,HOUR($A1575)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1576,1)*INDEX($N$61:$N$72,MONTH($A1576),1)*IF($B1576<=5,INDEX($O$76:$O$99,HOUR($A1576)+1,1),INDEX($O$101:$O$124,HOUR($A1576)+1,1))","v":1024.8392660105151},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1576,1)*INDEX($N$61:$N$72,MONTH($A1576),1)*IF($B1576<=5,INDEX($O$76:$O$99,HOUR($A1576)+1,1),INDEX($O$101:$O$124,HOUR($A1576)+1,1))","v":1562.1487833155754},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1576,1)*INDEX($N$61:$N$72,MONTH($A1576),1)*IF($B1576<=5,INDEX($O$76:$O$99,HOUR($A1576)+1,1),INDEX($O$101:$O$124,HOUR($A1576)+1,1))","v":1024.8392660105151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1576,1)*INDEX($N$61:$N$72,MONTH($A1576),1)*IF($B1576<=5,INDEX($O$76:$O$99,HOUR($A1576)+1,1),INDEX($O$101:$O$124,HOUR($A1576)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1577,1)*INDEX($N$61:$N$72,MONTH($A1577),1)*IF($B1577<=5,INDEX($O$76:$O$99,HOUR($A1577)+1,1),INDEX($O$101:$O$124,HOUR($A1577)+1,1))","v":721.68697211834194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1577,1)*INDEX($N$61:$N$72,MONTH($A1577),1)*IF($B1577<=5,INDEX($O$76:$O$99,HOUR($A1577)+1,1),INDEX($O$101:$O$124,HOUR($A1577)+1,1))","v":1100.0577971783159},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1577,1)*INDEX($N$61:$N$72,MONTH($A1577),1)*IF($B1577<=5,INDEX($O$76:$O$99,HOUR($A1577)+1,1),INDEX($O$101:$O$124,HOUR($A1577)+1,1))","v":721.68697211834194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1577,1)*INDEX($N$61:$N$72,MONTH($A1577),1)*IF($B1577<=5,INDEX($O$76:$O$99,HOUR($A1577)+1,1),INDEX($O$101:$O$124,HOUR($A1577)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1578,1)*INDEX($N$61:$N$72,MONTH($A1578),1)*IF($B1578<=5,INDEX($O$76:$O$99,HOUR($A1578)+1,1),INDEX($O$101:$O$124,HOUR($A1578)+1,1))","v":511.49864727529575},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1578,1)*INDEX($N$61:$N$72,MONTH($A1578),1)*IF($B1578<=5,INDEX($O$76:$O$99,HOUR($A1578)+1,1),INDEX($O$101:$O$124,HOUR($A1578)+1,1))","v":779.67054543016263},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1578,1)*INDEX($N$61:$N$72,MONTH($A1578),1)*IF($B1578<=5,INDEX($O$76:$O$99,HOUR($A1578)+1,1),INDEX($O$101:$O$124,HOUR($A1578)+1,1))","v":511.49864727529575},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1578,1)*INDEX($N$61:$N$72,MONTH($A1578),1)*IF($B1578<=5,INDEX($O$76:$O$99,HOUR($A1578)+1,1),INDEX($O$101:$O$124,HOUR($A1578)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1579,1)*INDEX($N$61:$N$72,MONTH($A1579),1)*IF($B1579<=5,INDEX($O$76:$O$99,HOUR($A1579)+1,1),INDEX($O$101:$O$124,HOUR($A1579)+1,1))","v":389.51912046126387},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1579,1)*INDEX($N$61:$N$72,MONTH($A1579),1)*IF($B1579<=5,INDEX($O$76:$O$99,HOUR($A1579)+1,1),INDEX($O$101:$O$124,HOUR($A1579)+1,1))","v":593.73878449781523},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1579,1)*INDEX($N$61:$N$72,MONTH($A1579),1)*IF($B1579<=5,INDEX($O$76:$O$99,HOUR($A1579)+1,1),INDEX($O$101:$O$124,HOUR($A1579)+1,1))","v":389.51912046126387},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1579,1)*INDEX($N$61:$N$72,MONTH($A1579),1)*IF($B1579<=5,INDEX($O$76:$O$99,HOUR($A1579)+1,1),INDEX($O$101:$O$124,HOUR($A1579)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1580,1)*INDEX($N$61:$N$72,MONTH($A1580),1)*IF($B1580<=5,INDEX($O$76:$O$99,HOUR($A1580)+1,1),INDEX($O$101:$O$124,HOUR($A1580)+1,1))","v":257.67092355383244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1580,1)*INDEX($N$61:$N$72,MONTH($A1580),1)*IF($B1580<=5,INDEX($O$76:$O$99,HOUR($A1580)+1,1),INDEX($O$101:$O$124,HOUR($A1580)+1,1))","v":392.76434176097422},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1580,1)*INDEX($N$61:$N$72,MONTH($A1580),1)*IF($B1580<=5,INDEX($O$76:$O$99,HOUR($A1580)+1,1),INDEX($O$101:$O$124,HOUR($A1580)+1,1))","v":257.67092355383244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1580,1)*INDEX($N$61:$N$72,MONTH($A1580),1)*IF($B1580<=5,INDEX($O$76:$O$99,HOUR($A1580)+1,1),INDEX($O$101:$O$124,HOUR($A1580)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1581,1)*INDEX($N$61:$N$72,MONTH($A1581),1)*IF($B1581<=5,INDEX($O$76:$O$99,HOUR($A1581)+1,1),INDEX($O$101:$O$124,HOUR($A1581)+1,1))","v":144.1996221700999},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1581,1)*INDEX($N$61:$N$72,MONTH($A1581),1)*IF($B1581<=5,INDEX($O$76:$O$99,HOUR($A1581)+1,1),INDEX($O$101:$O$124,HOUR($A1581)+1,1))","v":219.80155503260741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1581,1)*INDEX($N$61:$N$72,MONTH($A1581),1)*IF($B1581<=5,INDEX($O$76:$O$99,HOUR($A1581)+1,1),INDEX($O$101:$O$124,HOUR($A1581)+1,1))","v":144.1996221700999},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1581,1)*INDEX($N$61:$N$72,MONTH($A1581),1)*IF($B1581<=5,INDEX($O$76:$O$99,HOUR($A1581)+1,1),INDEX($O$101:$O$124,HOUR($A1581)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-02-28T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1582,1)*INDEX($N$61:$N$72,MONTH($A1582),1)*IF($B1582<=5,INDEX($O$76:$O$99,HOUR($A1582)+1,1),INDEX($O$101:$O$124,HOUR($A1582)+1,1))","v":87.935356915061547},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1582,1)*INDEX($N$61:$N$72,MONTH($A1582),1)*IF($B1582<=5,INDEX($O$76:$O$99,HOUR($A1582)+1,1),INDEX($O$101:$O$124,HOUR($A1582)+1,1))","v":134.03868818378669},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1582,1)*INDEX($N$61:$N$72,MONTH($A1582),1)*IF($B1582<=5,INDEX($O$76:$O$99,HOUR($A1582)+1,1),INDEX($O$101:$O$124,HOUR($A1582)+1,1))","v":87.935356915061547},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1582,1)*INDEX($N$61:$N$72,MONTH($A1582),1)*IF($B1582<=5,INDEX($O$76:$O$99,HOUR($A1582)+1,1),INDEX($O$101:$O$124,HOUR($A1582)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1583,1)*INDEX($N$61:$N$72,MONTH($A1583),1)*IF($B1583<=5,INDEX($O$76:$O$99,HOUR($A1583)+1,1),INDEX($O$101:$O$124,HOUR($A1583)+1,1))","v":255.90098358231847},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1583,1)*INDEX($N$61:$N$72,MONTH($A1583),1)*IF($B1583<=5,INDEX($O$76:$O$99,HOUR($A1583)+1,1),INDEX($O$101:$O$124,HOUR($A1583)+1,1))","v":390.0664459399004},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1583,1)*INDEX($N$61:$N$72,MONTH($A1583),1)*IF($B1583<=5,INDEX($O$76:$O$99,HOUR($A1583)+1,1),INDEX($O$101:$O$124,HOUR($A1583)+1,1))","v":255.90098358231847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1583,1)*INDEX($N$61:$N$72,MONTH($A1583),1)*IF($B1583<=5,INDEX($O$76:$O$99,HOUR($A1583)+1,1),INDEX($O$101:$O$124,HOUR($A1583)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1584,1)*INDEX($N$61:$N$72,MONTH($A1584),1)*IF($B1584<=5,INDEX($O$76:$O$99,HOUR($A1584)+1,1),INDEX($O$101:$O$124,HOUR($A1584)+1,1))","v":210.20437937119016},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1584,1)*INDEX($N$61:$N$72,MONTH($A1584),1)*IF($B1584<=5,INDEX($O$76:$O$99,HOUR($A1584)+1,1),INDEX($O$101:$O$124,HOUR($A1584)+1,1))","v":320.41172345063245},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1584,1)*INDEX($N$61:$N$72,MONTH($A1584),1)*IF($B1584<=5,INDEX($O$76:$O$99,HOUR($A1584)+1,1),INDEX($O$101:$O$124,HOUR($A1584)+1,1))","v":210.20437937119016},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1584,1)*INDEX($N$61:$N$72,MONTH($A1584),1)*IF($B1584<=5,INDEX($O$76:$O$99,HOUR($A1584)+1,1),INDEX($O$101:$O$124,HOUR($A1584)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1585,1)*INDEX($N$61:$N$72,MONTH($A1585),1)*IF($B1585<=5,INDEX($O$76:$O$99,HOUR($A1585)+1,1),INDEX($O$101:$O$124,HOUR($A1585)+1,1))","v":191.92573768673887},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1585,1)*INDEX($N$61:$N$72,MONTH($A1585),1)*IF($B1585<=5,INDEX($O$76:$O$99,HOUR($A1585)+1,1),INDEX($O$101:$O$124,HOUR($A1585)+1,1))","v":292.5498344549253},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1585,1)*INDEX($N$61:$N$72,MONTH($A1585),1)*IF($B1585<=5,INDEX($O$76:$O$99,HOUR($A1585)+1,1),INDEX($O$101:$O$124,HOUR($A1585)+1,1))","v":191.92573768673887},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1585,1)*INDEX($N$61:$N$72,MONTH($A1585),1)*IF($B1585<=5,INDEX($O$76:$O$99,HOUR($A1585)+1,1),INDEX($O$101:$O$124,HOUR($A1585)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1586,1)*INDEX($N$61:$N$72,MONTH($A1586),1)*IF($B1586<=5,INDEX($O$76:$O$99,HOUR($A1586)+1,1),INDEX($O$101:$O$124,HOUR($A1586)+1,1))","v":73.114566737805276},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1586,1)*INDEX($N$61:$N$72,MONTH($A1586),1)*IF($B1586<=5,INDEX($O$76:$O$99,HOUR($A1586)+1,1),INDEX($O$101:$O$124,HOUR($A1586)+1,1))","v":111.44755598282867},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1586,1)*INDEX($N$61:$N$72,MONTH($A1586),1)*IF($B1586<=5,INDEX($O$76:$O$99,HOUR($A1586)+1,1),INDEX($O$101:$O$124,HOUR($A1586)+1,1))","v":73.114566737805276},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1586,1)*INDEX($N$61:$N$72,MONTH($A1586),1)*IF($B1586<=5,INDEX($O$76:$O$99,HOUR($A1586)+1,1),INDEX($O$101:$O$124,HOUR($A1586)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1587,1)*INDEX($N$61:$N$72,MONTH($A1587),1)*IF($B1587<=5,INDEX($O$76:$O$99,HOUR($A1587)+1,1),INDEX($O$101:$O$124,HOUR($A1587)+1,1))","v":45.696604211128296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1587,1)*INDEX($N$61:$N$72,MONTH($A1587),1)*IF($B1587<=5,INDEX($O$76:$O$99,HOUR($A1587)+1,1),INDEX($O$101:$O$124,HOUR($A1587)+1,1))","v":69.654722489267925},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1587,1)*INDEX($N$61:$N$72,MONTH($A1587),1)*IF($B1587<=5,INDEX($O$76:$O$99,HOUR($A1587)+1,1),INDEX($O$101:$O$124,HOUR($A1587)+1,1))","v":45.696604211128296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1587,1)*INDEX($N$61:$N$72,MONTH($A1587),1)*IF($B1587<=5,INDEX($O$76:$O$99,HOUR($A1587)+1,1),INDEX($O$101:$O$124,HOUR($A1587)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1588,1)*INDEX($N$61:$N$72,MONTH($A1588),1)*IF($B1588<=5,INDEX($O$76:$O$99,HOUR($A1588)+1,1),INDEX($O$101:$O$124,HOUR($A1588)+1,1))","v":45.696604211128296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1588,1)*INDEX($N$61:$N$72,MONTH($A1588),1)*IF($B1588<=5,INDEX($O$76:$O$99,HOUR($A1588)+1,1),INDEX($O$101:$O$124,HOUR($A1588)+1,1))","v":69.654722489267925},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1588,1)*INDEX($N$61:$N$72,MONTH($A1588),1)*IF($B1588<=5,INDEX($O$76:$O$99,HOUR($A1588)+1,1),INDEX($O$101:$O$124,HOUR($A1588)+1,1))","v":45.696604211128296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1588,1)*INDEX($N$61:$N$72,MONTH($A1588),1)*IF($B1588<=5,INDEX($O$76:$O$99,HOUR($A1588)+1,1),INDEX($O$101:$O$124,HOUR($A1588)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1589,1)*INDEX($N$61:$N$72,MONTH($A1589),1)*IF($B1589<=5,INDEX($O$76:$O$99,HOUR($A1589)+1,1),INDEX($O$101:$O$124,HOUR($A1589)+1,1))","v":100.53252926448225},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1589,1)*INDEX($N$61:$N$72,MONTH($A1589),1)*IF($B1589<=5,INDEX($O$76:$O$99,HOUR($A1589)+1,1),INDEX($O$101:$O$124,HOUR($A1589)+1,1))","v":153.24038947638942},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1589,1)*INDEX($N$61:$N$72,MONTH($A1589),1)*IF($B1589<=5,INDEX($O$76:$O$99,HOUR($A1589)+1,1),INDEX($O$101:$O$124,HOUR($A1589)+1,1))","v":100.53252926448225},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1589,1)*INDEX($N$61:$N$72,MONTH($A1589),1)*IF($B1589<=5,INDEX($O$76:$O$99,HOUR($A1589)+1,1),INDEX($O$101:$O$124,HOUR($A1589)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1590,1)*INDEX($N$61:$N$72,MONTH($A1590),1)*IF($B1590<=5,INDEX($O$76:$O$99,HOUR($A1590)+1,1),INDEX($O$101:$O$124,HOUR($A1590)+1,1))","v":164.50777516006187},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1590,1)*INDEX($N$61:$N$72,MONTH($A1590),1)*IF($B1590<=5,INDEX($O$76:$O$99,HOUR($A1590)+1,1),INDEX($O$101:$O$124,HOUR($A1590)+1,1))","v":250.7570009613645},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1590,1)*INDEX($N$61:$N$72,MONTH($A1590),1)*IF($B1590<=5,INDEX($O$76:$O$99,HOUR($A1590)+1,1),INDEX($O$101:$O$124,HOUR($A1590)+1,1))","v":164.50777516006187},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1590,1)*INDEX($N$61:$N$72,MONTH($A1590),1)*IF($B1590<=5,INDEX($O$76:$O$99,HOUR($A1590)+1,1),INDEX($O$101:$O$124,HOUR($A1590)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1591,1)*INDEX($N$61:$N$72,MONTH($A1591),1)*IF($B1591<=5,INDEX($O$76:$O$99,HOUR($A1591)+1,1),INDEX($O$101:$O$124,HOUR($A1591)+1,1))","v":274.17962526676979},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1591,1)*INDEX($N$61:$N$72,MONTH($A1591),1)*IF($B1591<=5,INDEX($O$76:$O$99,HOUR($A1591)+1,1),INDEX($O$101:$O$124,HOUR($A1591)+1,1))","v":417.92833493560755},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1591,1)*INDEX($N$61:$N$72,MONTH($A1591),1)*IF($B1591<=5,INDEX($O$76:$O$99,HOUR($A1591)+1,1),INDEX($O$101:$O$124,HOUR($A1591)+1,1))","v":274.17962526676979},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1591,1)*INDEX($N$61:$N$72,MONTH($A1591),1)*IF($B1591<=5,INDEX($O$76:$O$99,HOUR($A1591)+1,1),INDEX($O$101:$O$124,HOUR($A1591)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1592,1)*INDEX($N$61:$N$72,MONTH($A1592),1)*IF($B1592<=5,INDEX($O$76:$O$99,HOUR($A1592)+1,1),INDEX($O$101:$O$124,HOUR($A1592)+1,1))","v":438.68740042683169},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1592,1)*INDEX($N$61:$N$72,MONTH($A1592),1)*IF($B1592<=5,INDEX($O$76:$O$99,HOUR($A1592)+1,1),INDEX($O$101:$O$124,HOUR($A1592)+1,1))","v":668.68533589697211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1592,1)*INDEX($N$61:$N$72,MONTH($A1592),1)*IF($B1592<=5,INDEX($O$76:$O$99,HOUR($A1592)+1,1),INDEX($O$101:$O$124,HOUR($A1592)+1,1))","v":438.68740042683169},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1592,1)*INDEX($N$61:$N$72,MONTH($A1592),1)*IF($B1592<=5,INDEX($O$76:$O$99,HOUR($A1592)+1,1),INDEX($O$101:$O$124,HOUR($A1592)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1593,1)*INDEX($N$61:$N$72,MONTH($A1593),1)*IF($B1593<=5,INDEX($O$76:$O$99,HOUR($A1593)+1,1),INDEX($O$101:$O$124,HOUR($A1593)+1,1))","v":493.52332548018558},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1593,1)*INDEX($N$61:$N$72,MONTH($A1593),1)*IF($B1593<=5,INDEX($O$76:$O$99,HOUR($A1593)+1,1),INDEX($O$101:$O$124,HOUR($A1593)+1,1))","v":752.2710028840936},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1593,1)*INDEX($N$61:$N$72,MONTH($A1593),1)*IF($B1593<=5,INDEX($O$76:$O$99,HOUR($A1593)+1,1),INDEX($O$101:$O$124,HOUR($A1593)+1,1))","v":493.52332548018558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1593,1)*INDEX($N$61:$N$72,MONTH($A1593),1)*IF($B1593<=5,INDEX($O$76:$O$99,HOUR($A1593)+1,1),INDEX($O$101:$O$124,HOUR($A1593)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1594,1)*INDEX($N$61:$N$72,MONTH($A1594),1)*IF($B1594<=5,INDEX($O$76:$O$99,HOUR($A1594)+1,1),INDEX($O$101:$O$124,HOUR($A1594)+1,1))","v":520.94128800686258},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1594,1)*INDEX($N$61:$N$72,MONTH($A1594),1)*IF($B1594<=5,INDEX($O$76:$O$99,HOUR($A1594)+1,1),INDEX($O$101:$O$124,HOUR($A1594)+1,1))","v":794.06383637765441},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1594,1)*INDEX($N$61:$N$72,MONTH($A1594),1)*IF($B1594<=5,INDEX($O$76:$O$99,HOUR($A1594)+1,1),INDEX($O$101:$O$124,HOUR($A1594)+1,1))","v":520.94128800686258},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1594,1)*INDEX($N$61:$N$72,MONTH($A1594),1)*IF($B1594<=5,INDEX($O$76:$O$99,HOUR($A1594)+1,1),INDEX($O$101:$O$124,HOUR($A1594)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1595,1)*INDEX($N$61:$N$72,MONTH($A1595),1)*IF($B1595<=5,INDEX($O$76:$O$99,HOUR($A1595)+1,1),INDEX($O$101:$O$124,HOUR($A1595)+1,1))","v":676.30974232469873},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1595,1)*INDEX($N$61:$N$72,MONTH($A1595),1)*IF($B1595<=5,INDEX($O$76:$O$99,HOUR($A1595)+1,1),INDEX($O$101:$O$124,HOUR($A1595)+1,1))","v":1030.8898928411652},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1595,1)*INDEX($N$61:$N$72,MONTH($A1595),1)*IF($B1595<=5,INDEX($O$76:$O$99,HOUR($A1595)+1,1),INDEX($O$101:$O$124,HOUR($A1595)+1,1))","v":676.30974232469873},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1595,1)*INDEX($N$61:$N$72,MONTH($A1595),1)*IF($B1595<=5,INDEX($O$76:$O$99,HOUR($A1595)+1,1),INDEX($O$101:$O$124,HOUR($A1595)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1596,1)*INDEX($N$61:$N$72,MONTH($A1596),1)*IF($B1596<=5,INDEX($O$76:$O$99,HOUR($A1596)+1,1),INDEX($O$101:$O$124,HOUR($A1596)+1,1))","v":648.89177979802173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1596,1)*INDEX($N$61:$N$72,MONTH($A1596),1)*IF($B1596<=5,INDEX($O$76:$O$99,HOUR($A1596)+1,1),INDEX($O$101:$O$124,HOUR($A1596)+1,1))","v":989.09705934760439},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1596,1)*INDEX($N$61:$N$72,MONTH($A1596),1)*IF($B1596<=5,INDEX($O$76:$O$99,HOUR($A1596)+1,1),INDEX($O$101:$O$124,HOUR($A1596)+1,1))","v":648.89177979802173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1596,1)*INDEX($N$61:$N$72,MONTH($A1596),1)*IF($B1596<=5,INDEX($O$76:$O$99,HOUR($A1596)+1,1),INDEX($O$101:$O$124,HOUR($A1596)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1597,1)*INDEX($N$61:$N$72,MONTH($A1597),1)*IF($B1597<=5,INDEX($O$76:$O$99,HOUR($A1597)+1,1),INDEX($O$101:$O$124,HOUR($A1597)+1,1))","v":630.61313811357059},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1597,1)*INDEX($N$61:$N$72,MONTH($A1597),1)*IF($B1597<=5,INDEX($O$76:$O$99,HOUR($A1597)+1,1),INDEX($O$101:$O$124,HOUR($A1597)+1,1))","v":961.23517035189741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1597,1)*INDEX($N$61:$N$72,MONTH($A1597),1)*IF($B1597<=5,INDEX($O$76:$O$99,HOUR($A1597)+1,1),INDEX($O$101:$O$124,HOUR($A1597)+1,1))","v":630.61313811357059},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1597,1)*INDEX($N$61:$N$72,MONTH($A1597),1)*IF($B1597<=5,INDEX($O$76:$O$99,HOUR($A1597)+1,1),INDEX($O$101:$O$124,HOUR($A1597)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1598,1)*INDEX($N$61:$N$72,MONTH($A1598),1)*IF($B1598<=5,INDEX($O$76:$O$99,HOUR($A1598)+1,1),INDEX($O$101:$O$124,HOUR($A1598)+1,1))","v":612.33449642911921},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1598,1)*INDEX($N$61:$N$72,MONTH($A1598),1)*IF($B1598<=5,INDEX($O$76:$O$99,HOUR($A1598)+1,1),INDEX($O$101:$O$124,HOUR($A1598)+1,1))","v":933.3732813561902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1598,1)*INDEX($N$61:$N$72,MONTH($A1598),1)*IF($B1598<=5,INDEX($O$76:$O$99,HOUR($A1598)+1,1),INDEX($O$101:$O$124,HOUR($A1598)+1,1))","v":612.33449642911921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1598,1)*INDEX($N$61:$N$72,MONTH($A1598),1)*IF($B1598<=5,INDEX($O$76:$O$99,HOUR($A1598)+1,1),INDEX($O$101:$O$124,HOUR($A1598)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1599,1)*INDEX($N$61:$N$72,MONTH($A1599),1)*IF($B1599<=5,INDEX($O$76:$O$99,HOUR($A1599)+1,1),INDEX($O$101:$O$124,HOUR($A1599)+1,1))","v":648.89177979802173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1599,1)*INDEX($N$61:$N$72,MONTH($A1599),1)*IF($B1599<=5,INDEX($O$76:$O$99,HOUR($A1599)+1,1),INDEX($O$101:$O$124,HOUR($A1599)+1,1))","v":989.09705934760439},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1599,1)*INDEX($N$61:$N$72,MONTH($A1599),1)*IF($B1599<=5,INDEX($O$76:$O$99,HOUR($A1599)+1,1),INDEX($O$101:$O$124,HOUR($A1599)+1,1))","v":648.89177979802173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1599,1)*INDEX($N$61:$N$72,MONTH($A1599),1)*IF($B1599<=5,INDEX($O$76:$O$99,HOUR($A1599)+1,1),INDEX($O$101:$O$124,HOUR($A1599)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1600,1)*INDEX($N$61:$N$72,MONTH($A1600),1)*IF($B1600<=5,INDEX($O$76:$O$99,HOUR($A1600)+1,1),INDEX($O$101:$O$124,HOUR($A1600)+1,1))","v":621.47381727134484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1600,1)*INDEX($N$61:$N$72,MONTH($A1600),1)*IF($B1600<=5,INDEX($O$76:$O$99,HOUR($A1600)+1,1),INDEX($O$101:$O$124,HOUR($A1600)+1,1))","v":947.30422585404381},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1600,1)*INDEX($N$61:$N$72,MONTH($A1600),1)*IF($B1600<=5,INDEX($O$76:$O$99,HOUR($A1600)+1,1),INDEX($O$101:$O$124,HOUR($A1600)+1,1))","v":621.47381727134484},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1600,1)*INDEX($N$61:$N$72,MONTH($A1600),1)*IF($B1600<=5,INDEX($O$76:$O$99,HOUR($A1600)+1,1),INDEX($O$101:$O$124,HOUR($A1600)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1601,1)*INDEX($N$61:$N$72,MONTH($A1601),1)*IF($B1601<=5,INDEX($O$76:$O$99,HOUR($A1601)+1,1),INDEX($O$101:$O$124,HOUR($A1601)+1,1))","v":612.33449642911921},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1601,1)*INDEX($N$61:$N$72,MONTH($A1601),1)*IF($B1601<=5,INDEX($O$76:$O$99,HOUR($A1601)+1,1),INDEX($O$101:$O$124,HOUR($A1601)+1,1))","v":933.3732813561902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1601,1)*INDEX($N$61:$N$72,MONTH($A1601),1)*IF($B1601<=5,INDEX($O$76:$O$99,HOUR($A1601)+1,1),INDEX($O$101:$O$124,HOUR($A1601)+1,1))","v":612.33449642911921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1601,1)*INDEX($N$61:$N$72,MONTH($A1601),1)*IF($B1601<=5,INDEX($O$76:$O$99,HOUR($A1601)+1,1),INDEX($O$101:$O$124,HOUR($A1601)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1602,1)*INDEX($N$61:$N$72,MONTH($A1602),1)*IF($B1602<=5,INDEX($O$76:$O$99,HOUR($A1602)+1,1),INDEX($O$101:$O$124,HOUR($A1602)+1,1))","v":511.80196716463695},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1602,1)*INDEX($N$61:$N$72,MONTH($A1602),1)*IF($B1602<=5,INDEX($O$76:$O$99,HOUR($A1602)+1,1),INDEX($O$101:$O$124,HOUR($A1602)+1,1))","v":780.13289187980081},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1602,1)*INDEX($N$61:$N$72,MONTH($A1602),1)*IF($B1602<=5,INDEX($O$76:$O$99,HOUR($A1602)+1,1),INDEX($O$101:$O$124,HOUR($A1602)+1,1))","v":511.80196716463695},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1602,1)*INDEX($N$61:$N$72,MONTH($A1602),1)*IF($B1602<=5,INDEX($O$76:$O$99,HOUR($A1602)+1,1),INDEX($O$101:$O$124,HOUR($A1602)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1603,1)*INDEX($N$61:$N$72,MONTH($A1603),1)*IF($B1603<=5,INDEX($O$76:$O$99,HOUR($A1603)+1,1),INDEX($O$101:$O$124,HOUR($A1603)+1,1))","v":447.82672126905732},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1603,1)*INDEX($N$61:$N$72,MONTH($A1603),1)*IF($B1603<=5,INDEX($O$76:$O$99,HOUR($A1603)+1,1),INDEX($O$101:$O$124,HOUR($A1603)+1,1))","v":682.61628039482571},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1603,1)*INDEX($N$61:$N$72,MONTH($A1603),1)*IF($B1603<=5,INDEX($O$76:$O$99,HOUR($A1603)+1,1),INDEX($O$101:$O$124,HOUR($A1603)+1,1))","v":447.82672126905732},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1603,1)*INDEX($N$61:$N$72,MONTH($A1603),1)*IF($B1603<=5,INDEX($O$76:$O$99,HOUR($A1603)+1,1),INDEX($O$101:$O$124,HOUR($A1603)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1604,1)*INDEX($N$61:$N$72,MONTH($A1604),1)*IF($B1604<=5,INDEX($O$76:$O$99,HOUR($A1604)+1,1),INDEX($O$101:$O$124,HOUR($A1604)+1,1))","v":365.57283368902637},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1604,1)*INDEX($N$61:$N$72,MONTH($A1604),1)*IF($B1604<=5,INDEX($O$76:$O$99,HOUR($A1604)+1,1),INDEX($O$101:$O$124,HOUR($A1604)+1,1))","v":557.2377799141434},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1604,1)*INDEX($N$61:$N$72,MONTH($A1604),1)*IF($B1604<=5,INDEX($O$76:$O$99,HOUR($A1604)+1,1),INDEX($O$101:$O$124,HOUR($A1604)+1,1))","v":365.57283368902637},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1604,1)*INDEX($N$61:$N$72,MONTH($A1604),1)*IF($B1604<=5,INDEX($O$76:$O$99,HOUR($A1604)+1,1),INDEX($O$101:$O$124,HOUR($A1604)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1605,1)*INDEX($N$61:$N$72,MONTH($A1605),1)*IF($B1605<=5,INDEX($O$76:$O$99,HOUR($A1605)+1,1),INDEX($O$101:$O$124,HOUR($A1605)+1,1))","v":319.87622947789811},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1605,1)*INDEX($N$61:$N$72,MONTH($A1605),1)*IF($B1605<=5,INDEX($O$76:$O$99,HOUR($A1605)+1,1),INDEX($O$101:$O$124,HOUR($A1605)+1,1))","v":487.58305742487551},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1605,1)*INDEX($N$61:$N$72,MONTH($A1605),1)*IF($B1605<=5,INDEX($O$76:$O$99,HOUR($A1605)+1,1),INDEX($O$101:$O$124,HOUR($A1605)+1,1))","v":319.87622947789811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1605,1)*INDEX($N$61:$N$72,MONTH($A1605),1)*IF($B1605<=5,INDEX($O$76:$O$99,HOUR($A1605)+1,1),INDEX($O$101:$O$124,HOUR($A1605)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-01T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1606,1)*INDEX($N$61:$N$72,MONTH($A1606),1)*IF($B1606<=5,INDEX($O$76:$O$99,HOUR($A1606)+1,1),INDEX($O$101:$O$124,HOUR($A1606)+1,1))","v":219.34370021341584},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1606,1)*INDEX($N$61:$N$72,MONTH($A1606),1)*IF($B1606<=5,INDEX($O$76:$O$99,HOUR($A1606)+1,1),INDEX($O$101:$O$124,HOUR($A1606)+1,1))","v":334.34266794848605},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1606,1)*INDEX($N$61:$N$72,MONTH($A1606),1)*IF($B1606<=5,INDEX($O$76:$O$99,HOUR($A1606)+1,1),INDEX($O$101:$O$124,HOUR($A1606)+1,1))","v":219.34370021341584},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1606,1)*INDEX($N$61:$N$72,MONTH($A1606),1)*IF($B1606<=5,INDEX($O$76:$O$99,HOUR($A1606)+1,1),INDEX($O$101:$O$124,HOUR($A1606)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1607,1)*INDEX($N$61:$N$72,MONTH($A1607),1)*IF($B1607<=5,INDEX($O$76:$O$99,HOUR($A1607)+1,1),INDEX($O$101:$O$124,HOUR($A1607)+1,1))","v":211.78852831717603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1607,1)*INDEX($N$61:$N$72,MONTH($A1607),1)*IF($B1607<=5,INDEX($O$76:$O$99,HOUR($A1607)+1,1),INDEX($O$101:$O$124,HOUR($A1607)+1,1))","v":322.82642049692708},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1607,1)*INDEX($N$61:$N$72,MONTH($A1607),1)*IF($B1607<=5,INDEX($O$76:$O$99,HOUR($A1607)+1,1),INDEX($O$101:$O$124,HOUR($A1607)+1,1))","v":211.78852831717603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1607,1)*INDEX($N$61:$N$72,MONTH($A1607),1)*IF($B1607<=5,INDEX($O$76:$O$99,HOUR($A1607)+1,1),INDEX($O$101:$O$124,HOUR($A1607)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1608,1)*INDEX($N$61:$N$72,MONTH($A1608),1)*IF($B1608<=5,INDEX($O$76:$O$99,HOUR($A1608)+1,1),INDEX($O$101:$O$124,HOUR($A1608)+1,1))","v":173.96914826053745},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1608,1)*INDEX($N$61:$N$72,MONTH($A1608),1)*IF($B1608<=5,INDEX($O$76:$O$99,HOUR($A1608)+1,1),INDEX($O$101:$O$124,HOUR($A1608)+1,1))","v":265.17884540819006},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1608,1)*INDEX($N$61:$N$72,MONTH($A1608),1)*IF($B1608<=5,INDEX($O$76:$O$99,HOUR($A1608)+1,1),INDEX($O$101:$O$124,HOUR($A1608)+1,1))","v":173.96914826053745},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1608,1)*INDEX($N$61:$N$72,MONTH($A1608),1)*IF($B1608<=5,INDEX($O$76:$O$99,HOUR($A1608)+1,1),INDEX($O$101:$O$124,HOUR($A1608)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1609,1)*INDEX($N$61:$N$72,MONTH($A1609),1)*IF($B1609<=5,INDEX($O$76:$O$99,HOUR($A1609)+1,1),INDEX($O$101:$O$124,HOUR($A1609)+1,1))","v":158.84139623788201},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1609,1)*INDEX($N$61:$N$72,MONTH($A1609),1)*IF($B1609<=5,INDEX($O$76:$O$99,HOUR($A1609)+1,1),INDEX($O$101:$O$124,HOUR($A1609)+1,1))","v":242.11981537269531},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1609,1)*INDEX($N$61:$N$72,MONTH($A1609),1)*IF($B1609<=5,INDEX($O$76:$O$99,HOUR($A1609)+1,1),INDEX($O$101:$O$124,HOUR($A1609)+1,1))","v":158.84139623788201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1609,1)*INDEX($N$61:$N$72,MONTH($A1609),1)*IF($B1609<=5,INDEX($O$76:$O$99,HOUR($A1609)+1,1),INDEX($O$101:$O$124,HOUR($A1609)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1610,1)*INDEX($N$61:$N$72,MONTH($A1610),1)*IF($B1610<=5,INDEX($O$76:$O$99,HOUR($A1610)+1,1),INDEX($O$101:$O$124,HOUR($A1610)+1,1))","v":60.511008090621722},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1610,1)*INDEX($N$61:$N$72,MONTH($A1610),1)*IF($B1610<=5,INDEX($O$76:$O$99,HOUR($A1610)+1,1),INDEX($O$101:$O$124,HOUR($A1610)+1,1))","v":92.236120141979157},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1610,1)*INDEX($N$61:$N$72,MONTH($A1610),1)*IF($B1610<=5,INDEX($O$76:$O$99,HOUR($A1610)+1,1),INDEX($O$101:$O$124,HOUR($A1610)+1,1))","v":60.511008090621722},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1610,1)*INDEX($N$61:$N$72,MONTH($A1610),1)*IF($B1610<=5,INDEX($O$76:$O$99,HOUR($A1610)+1,1),INDEX($O$101:$O$124,HOUR($A1610)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1611,1)*INDEX($N$61:$N$72,MONTH($A1611),1)*IF($B1611<=5,INDEX($O$76:$O$99,HOUR($A1611)+1,1),INDEX($O$101:$O$124,HOUR($A1611)+1,1))","v":37.819380056638572},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1611,1)*INDEX($N$61:$N$72,MONTH($A1611),1)*IF($B1611<=5,INDEX($O$76:$O$99,HOUR($A1611)+1,1),INDEX($O$101:$O$124,HOUR($A1611)+1,1))","v":57.647575088736978},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1611,1)*INDEX($N$61:$N$72,MONTH($A1611),1)*IF($B1611<=5,INDEX($O$76:$O$99,HOUR($A1611)+1,1),INDEX($O$101:$O$124,HOUR($A1611)+1,1))","v":37.819380056638572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1611,1)*INDEX($N$61:$N$72,MONTH($A1611),1)*IF($B1611<=5,INDEX($O$76:$O$99,HOUR($A1611)+1,1),INDEX($O$101:$O$124,HOUR($A1611)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1612,1)*INDEX($N$61:$N$72,MONTH($A1612),1)*IF($B1612<=5,INDEX($O$76:$O$99,HOUR($A1612)+1,1),INDEX($O$101:$O$124,HOUR($A1612)+1,1))","v":37.819380056638572},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1612,1)*INDEX($N$61:$N$72,MONTH($A1612),1)*IF($B1612<=5,INDEX($O$76:$O$99,HOUR($A1612)+1,1),INDEX($O$101:$O$124,HOUR($A1612)+1,1))","v":57.647575088736978},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1612,1)*INDEX($N$61:$N$72,MONTH($A1612),1)*IF($B1612<=5,INDEX($O$76:$O$99,HOUR($A1612)+1,1),INDEX($O$101:$O$124,HOUR($A1612)+1,1))","v":37.819380056638572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1612,1)*INDEX($N$61:$N$72,MONTH($A1612),1)*IF($B1612<=5,INDEX($O$76:$O$99,HOUR($A1612)+1,1),INDEX($O$101:$O$124,HOUR($A1612)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1613,1)*INDEX($N$61:$N$72,MONTH($A1613),1)*IF($B1613<=5,INDEX($O$76:$O$99,HOUR($A1613)+1,1),INDEX($O$101:$O$124,HOUR($A1613)+1,1))","v":83.202636124604865},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1613,1)*INDEX($N$61:$N$72,MONTH($A1613),1)*IF($B1613<=5,INDEX($O$76:$O$99,HOUR($A1613)+1,1),INDEX($O$101:$O$124,HOUR($A1613)+1,1))","v":126.82466519522134},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1613,1)*INDEX($N$61:$N$72,MONTH($A1613),1)*IF($B1613<=5,INDEX($O$76:$O$99,HOUR($A1613)+1,1),INDEX($O$101:$O$124,HOUR($A1613)+1,1))","v":83.202636124604865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1613,1)*INDEX($N$61:$N$72,MONTH($A1613),1)*IF($B1613<=5,INDEX($O$76:$O$99,HOUR($A1613)+1,1),INDEX($O$101:$O$124,HOUR($A1613)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1614,1)*INDEX($N$61:$N$72,MONTH($A1614),1)*IF($B1614<=5,INDEX($O$76:$O$99,HOUR($A1614)+1,1),INDEX($O$101:$O$124,HOUR($A1614)+1,1))","v":136.14976820389884},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1614,1)*INDEX($N$61:$N$72,MONTH($A1614),1)*IF($B1614<=5,INDEX($O$76:$O$99,HOUR($A1614)+1,1),INDEX($O$101:$O$124,HOUR($A1614)+1,1))","v":207.53127031945309},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1614,1)*INDEX($N$61:$N$72,MONTH($A1614),1)*IF($B1614<=5,INDEX($O$76:$O$99,HOUR($A1614)+1,1),INDEX($O$101:$O$124,HOUR($A1614)+1,1))","v":136.14976820389884},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1614,1)*INDEX($N$61:$N$72,MONTH($A1614),1)*IF($B1614<=5,INDEX($O$76:$O$99,HOUR($A1614)+1,1),INDEX($O$101:$O$124,HOUR($A1614)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1615,1)*INDEX($N$61:$N$72,MONTH($A1615),1)*IF($B1615<=5,INDEX($O$76:$O$99,HOUR($A1615)+1,1),INDEX($O$101:$O$124,HOUR($A1615)+1,1))","v":226.91628033983145},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1615,1)*INDEX($N$61:$N$72,MONTH($A1615),1)*IF($B1615<=5,INDEX($O$76:$O$99,HOUR($A1615)+1,1),INDEX($O$101:$O$124,HOUR($A1615)+1,1))","v":345.88545053242183},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1615,1)*INDEX($N$61:$N$72,MONTH($A1615),1)*IF($B1615<=5,INDEX($O$76:$O$99,HOUR($A1615)+1,1),INDEX($O$101:$O$124,HOUR($A1615)+1,1))","v":226.91628033983145},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1615,1)*INDEX($N$61:$N$72,MONTH($A1615),1)*IF($B1615<=5,INDEX($O$76:$O$99,HOUR($A1615)+1,1),INDEX($O$101:$O$124,HOUR($A1615)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1616,1)*INDEX($N$61:$N$72,MONTH($A1616),1)*IF($B1616<=5,INDEX($O$76:$O$99,HOUR($A1616)+1,1),INDEX($O$101:$O$124,HOUR($A1616)+1,1))","v":363.06604854373035},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1616,1)*INDEX($N$61:$N$72,MONTH($A1616),1)*IF($B1616<=5,INDEX($O$76:$O$99,HOUR($A1616)+1,1),INDEX($O$101:$O$124,HOUR($A1616)+1,1))","v":553.41672085187497},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1616,1)*INDEX($N$61:$N$72,MONTH($A1616),1)*IF($B1616<=5,INDEX($O$76:$O$99,HOUR($A1616)+1,1),INDEX($O$101:$O$124,HOUR($A1616)+1,1))","v":363.06604854373035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1616,1)*INDEX($N$61:$N$72,MONTH($A1616),1)*IF($B1616<=5,INDEX($O$76:$O$99,HOUR($A1616)+1,1),INDEX($O$101:$O$124,HOUR($A1616)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1617,1)*INDEX($N$61:$N$72,MONTH($A1617),1)*IF($B1617<=5,INDEX($O$76:$O$99,HOUR($A1617)+1,1),INDEX($O$101:$O$124,HOUR($A1617)+1,1))","v":408.44930461169662},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1617,1)*INDEX($N$61:$N$72,MONTH($A1617),1)*IF($B1617<=5,INDEX($O$76:$O$99,HOUR($A1617)+1,1),INDEX($O$101:$O$124,HOUR($A1617)+1,1))","v":622.59381095835931},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1617,1)*INDEX($N$61:$N$72,MONTH($A1617),1)*IF($B1617<=5,INDEX($O$76:$O$99,HOUR($A1617)+1,1),INDEX($O$101:$O$124,HOUR($A1617)+1,1))","v":408.44930461169662},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1617,1)*INDEX($N$61:$N$72,MONTH($A1617),1)*IF($B1617<=5,INDEX($O$76:$O$99,HOUR($A1617)+1,1),INDEX($O$101:$O$124,HOUR($A1617)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1618,1)*INDEX($N$61:$N$72,MONTH($A1618),1)*IF($B1618<=5,INDEX($O$76:$O$99,HOUR($A1618)+1,1),INDEX($O$101:$O$124,HOUR($A1618)+1,1))","v":431.14093264567975},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1618,1)*INDEX($N$61:$N$72,MONTH($A1618),1)*IF($B1618<=5,INDEX($O$76:$O$99,HOUR($A1618)+1,1),INDEX($O$101:$O$124,HOUR($A1618)+1,1))","v":657.18235601160154},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1618,1)*INDEX($N$61:$N$72,MONTH($A1618),1)*IF($B1618<=5,INDEX($O$76:$O$99,HOUR($A1618)+1,1),INDEX($O$101:$O$124,HOUR($A1618)+1,1))","v":431.14093264567975},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1618,1)*INDEX($N$61:$N$72,MONTH($A1618),1)*IF($B1618<=5,INDEX($O$76:$O$99,HOUR($A1618)+1,1),INDEX($O$101:$O$124,HOUR($A1618)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1619,1)*INDEX($N$61:$N$72,MONTH($A1619),1)*IF($B1619<=5,INDEX($O$76:$O$99,HOUR($A1619)+1,1),INDEX($O$101:$O$124,HOUR($A1619)+1,1))","v":559.72682483825088},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1619,1)*INDEX($N$61:$N$72,MONTH($A1619),1)*IF($B1619<=5,INDEX($O$76:$O$99,HOUR($A1619)+1,1),INDEX($O$101:$O$124,HOUR($A1619)+1,1))","v":853.1841113133072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1619,1)*INDEX($N$61:$N$72,MONTH($A1619),1)*IF($B1619<=5,INDEX($O$76:$O$99,HOUR($A1619)+1,1),INDEX($O$101:$O$124,HOUR($A1619)+1,1))","v":559.72682483825088},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1619,1)*INDEX($N$61:$N$72,MONTH($A1619),1)*IF($B1619<=5,INDEX($O$76:$O$99,HOUR($A1619)+1,1),INDEX($O$101:$O$124,HOUR($A1619)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1620,1)*INDEX($N$61:$N$72,MONTH($A1620),1)*IF($B1620<=5,INDEX($O$76:$O$99,HOUR($A1620)+1,1),INDEX($O$101:$O$124,HOUR($A1620)+1,1))","v":537.03519680426768},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1620,1)*INDEX($N$61:$N$72,MONTH($A1620),1)*IF($B1620<=5,INDEX($O$76:$O$99,HOUR($A1620)+1,1),INDEX($O$101:$O$124,HOUR($A1620)+1,1))","v":818.59556626006497},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1620,1)*INDEX($N$61:$N$72,MONTH($A1620),1)*IF($B1620<=5,INDEX($O$76:$O$99,HOUR($A1620)+1,1),INDEX($O$101:$O$124,HOUR($A1620)+1,1))","v":537.03519680426768},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1620,1)*INDEX($N$61:$N$72,MONTH($A1620),1)*IF($B1620<=5,INDEX($O$76:$O$99,HOUR($A1620)+1,1),INDEX($O$101:$O$124,HOUR($A1620)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1621,1)*INDEX($N$61:$N$72,MONTH($A1621),1)*IF($B1621<=5,INDEX($O$76:$O$99,HOUR($A1621)+1,1),INDEX($O$101:$O$124,HOUR($A1621)+1,1))","v":521.90744478161241},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1621,1)*INDEX($N$61:$N$72,MONTH($A1621),1)*IF($B1621<=5,INDEX($O$76:$O$99,HOUR($A1621)+1,1),INDEX($O$101:$O$124,HOUR($A1621)+1,1))","v":795.53653622457034},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1621,1)*INDEX($N$61:$N$72,MONTH($A1621),1)*IF($B1621<=5,INDEX($O$76:$O$99,HOUR($A1621)+1,1),INDEX($O$101:$O$124,HOUR($A1621)+1,1))","v":521.90744478161241},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1621,1)*INDEX($N$61:$N$72,MONTH($A1621),1)*IF($B1621<=5,INDEX($O$76:$O$99,HOUR($A1621)+1,1),INDEX($O$101:$O$124,HOUR($A1621)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1622,1)*INDEX($N$61:$N$72,MONTH($A1622),1)*IF($B1622<=5,INDEX($O$76:$O$99,HOUR($A1622)+1,1),INDEX($O$101:$O$124,HOUR($A1622)+1,1))","v":506.77969275895691},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1622,1)*INDEX($N$61:$N$72,MONTH($A1622),1)*IF($B1622<=5,INDEX($O$76:$O$99,HOUR($A1622)+1,1),INDEX($O$101:$O$124,HOUR($A1622)+1,1))","v":772.47750618907548},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1622,1)*INDEX($N$61:$N$72,MONTH($A1622),1)*IF($B1622<=5,INDEX($O$76:$O$99,HOUR($A1622)+1,1),INDEX($O$101:$O$124,HOUR($A1622)+1,1))","v":506.77969275895691},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1622,1)*INDEX($N$61:$N$72,MONTH($A1622),1)*IF($B1622<=5,INDEX($O$76:$O$99,HOUR($A1622)+1,1),INDEX($O$101:$O$124,HOUR($A1622)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1623,1)*INDEX($N$61:$N$72,MONTH($A1623),1)*IF($B1623<=5,INDEX($O$76:$O$99,HOUR($A1623)+1,1),INDEX($O$101:$O$124,HOUR($A1623)+1,1))","v":537.03519680426768},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1623,1)*INDEX($N$61:$N$72,MONTH($A1623),1)*IF($B1623<=5,INDEX($O$76:$O$99,HOUR($A1623)+1,1),INDEX($O$101:$O$124,HOUR($A1623)+1,1))","v":818.59556626006497},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1623,1)*INDEX($N$61:$N$72,MONTH($A1623),1)*IF($B1623<=5,INDEX($O$76:$O$99,HOUR($A1623)+1,1),INDEX($O$101:$O$124,HOUR($A1623)+1,1))","v":537.03519680426768},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1623,1)*INDEX($N$61:$N$72,MONTH($A1623),1)*IF($B1623<=5,INDEX($O$76:$O$99,HOUR($A1623)+1,1),INDEX($O$101:$O$124,HOUR($A1623)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1624,1)*INDEX($N$61:$N$72,MONTH($A1624),1)*IF($B1624<=5,INDEX($O$76:$O$99,HOUR($A1624)+1,1),INDEX($O$101:$O$124,HOUR($A1624)+1,1))","v":514.34356877028461},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1624,1)*INDEX($N$61:$N$72,MONTH($A1624),1)*IF($B1624<=5,INDEX($O$76:$O$99,HOUR($A1624)+1,1),INDEX($O$101:$O$124,HOUR($A1624)+1,1))","v":784.00702120682297},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1624,1)*INDEX($N$61:$N$72,MONTH($A1624),1)*IF($B1624<=5,INDEX($O$76:$O$99,HOUR($A1624)+1,1),INDEX($O$101:$O$124,HOUR($A1624)+1,1))","v":514.34356877028461},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1624,1)*INDEX($N$61:$N$72,MONTH($A1624),1)*IF($B1624<=5,INDEX($O$76:$O$99,HOUR($A1624)+1,1),INDEX($O$101:$O$124,HOUR($A1624)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1625,1)*INDEX($N$61:$N$72,MONTH($A1625),1)*IF($B1625<=5,INDEX($O$76:$O$99,HOUR($A1625)+1,1),INDEX($O$101:$O$124,HOUR($A1625)+1,1))","v":506.77969275895691},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1625,1)*INDEX($N$61:$N$72,MONTH($A1625),1)*IF($B1625<=5,INDEX($O$76:$O$99,HOUR($A1625)+1,1),INDEX($O$101:$O$124,HOUR($A1625)+1,1))","v":772.47750618907548},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1625,1)*INDEX($N$61:$N$72,MONTH($A1625),1)*IF($B1625<=5,INDEX($O$76:$O$99,HOUR($A1625)+1,1),INDEX($O$101:$O$124,HOUR($A1625)+1,1))","v":506.77969275895691},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1625,1)*INDEX($N$61:$N$72,MONTH($A1625),1)*IF($B1625<=5,INDEX($O$76:$O$99,HOUR($A1625)+1,1),INDEX($O$101:$O$124,HOUR($A1625)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1626,1)*INDEX($N$61:$N$72,MONTH($A1626),1)*IF($B1626<=5,INDEX($O$76:$O$99,HOUR($A1626)+1,1),INDEX($O$101:$O$124,HOUR($A1626)+1,1))","v":423.57705663435206},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1626,1)*INDEX($N$61:$N$72,MONTH($A1626),1)*IF($B1626<=5,INDEX($O$76:$O$99,HOUR($A1626)+1,1),INDEX($O$101:$O$124,HOUR($A1626)+1,1))","v":645.65284099385417},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1626,1)*INDEX($N$61:$N$72,MONTH($A1626),1)*IF($B1626<=5,INDEX($O$76:$O$99,HOUR($A1626)+1,1),INDEX($O$101:$O$124,HOUR($A1626)+1,1))","v":423.57705663435206},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1626,1)*INDEX($N$61:$N$72,MONTH($A1626),1)*IF($B1626<=5,INDEX($O$76:$O$99,HOUR($A1626)+1,1),INDEX($O$101:$O$124,HOUR($A1626)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1627,1)*INDEX($N$61:$N$72,MONTH($A1627),1)*IF($B1627<=5,INDEX($O$76:$O$99,HOUR($A1627)+1,1),INDEX($O$101:$O$124,HOUR($A1627)+1,1))","v":370.62992455505804},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1627,1)*INDEX($N$61:$N$72,MONTH($A1627),1)*IF($B1627<=5,INDEX($O$76:$O$99,HOUR($A1627)+1,1),INDEX($O$101:$O$124,HOUR($A1627)+1,1))","v":564.94623586962234},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1627,1)*INDEX($N$61:$N$72,MONTH($A1627),1)*IF($B1627<=5,INDEX($O$76:$O$99,HOUR($A1627)+1,1),INDEX($O$101:$O$124,HOUR($A1627)+1,1))","v":370.62992455505804},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1627,1)*INDEX($N$61:$N$72,MONTH($A1627),1)*IF($B1627<=5,INDEX($O$76:$O$99,HOUR($A1627)+1,1),INDEX($O$101:$O$124,HOUR($A1627)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1628,1)*INDEX($N$61:$N$72,MONTH($A1628),1)*IF($B1628<=5,INDEX($O$76:$O$99,HOUR($A1628)+1,1),INDEX($O$101:$O$124,HOUR($A1628)+1,1))","v":302.55504045310857},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1628,1)*INDEX($N$61:$N$72,MONTH($A1628),1)*IF($B1628<=5,INDEX($O$76:$O$99,HOUR($A1628)+1,1),INDEX($O$101:$O$124,HOUR($A1628)+1,1))","v":461.18060070989583},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1628,1)*INDEX($N$61:$N$72,MONTH($A1628),1)*IF($B1628<=5,INDEX($O$76:$O$99,HOUR($A1628)+1,1),INDEX($O$101:$O$124,HOUR($A1628)+1,1))","v":302.55504045310857},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1628,1)*INDEX($N$61:$N$72,MONTH($A1628),1)*IF($B1628<=5,INDEX($O$76:$O$99,HOUR($A1628)+1,1),INDEX($O$101:$O$124,HOUR($A1628)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1629,1)*INDEX($N$61:$N$72,MONTH($A1629),1)*IF($B1629<=5,INDEX($O$76:$O$99,HOUR($A1629)+1,1),INDEX($O$101:$O$124,HOUR($A1629)+1,1))","v":264.73566039647005},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1629,1)*INDEX($N$61:$N$72,MONTH($A1629),1)*IF($B1629<=5,INDEX($O$76:$O$99,HOUR($A1629)+1,1),INDEX($O$101:$O$124,HOUR($A1629)+1,1))","v":403.53302562115886},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1629,1)*INDEX($N$61:$N$72,MONTH($A1629),1)*IF($B1629<=5,INDEX($O$76:$O$99,HOUR($A1629)+1,1),INDEX($O$101:$O$124,HOUR($A1629)+1,1))","v":264.73566039647005},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1629,1)*INDEX($N$61:$N$72,MONTH($A1629),1)*IF($B1629<=5,INDEX($O$76:$O$99,HOUR($A1629)+1,1),INDEX($O$101:$O$124,HOUR($A1629)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-02T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1630,1)*INDEX($N$61:$N$72,MONTH($A1630),1)*IF($B1630<=5,INDEX($O$76:$O$99,HOUR($A1630)+1,1),INDEX($O$101:$O$124,HOUR($A1630)+1,1))","v":181.53302427186517},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1630,1)*INDEX($N$61:$N$72,MONTH($A1630),1)*IF($B1630<=5,INDEX($O$76:$O$99,HOUR($A1630)+1,1),INDEX($O$101:$O$124,HOUR($A1630)+1,1))","v":276.70836042593749},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1630,1)*INDEX($N$61:$N$72,MONTH($A1630),1)*IF($B1630<=5,INDEX($O$76:$O$99,HOUR($A1630)+1,1),INDEX($O$101:$O$124,HOUR($A1630)+1,1))","v":181.53302427186517},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1630,1)*INDEX($N$61:$N$72,MONTH($A1630),1)*IF($B1630<=5,INDEX($O$76:$O$99,HOUR($A1630)+1,1),INDEX($O$101:$O$124,HOUR($A1630)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1631,1)*INDEX($N$61:$N$72,MONTH($A1631),1)*IF($B1631<=5,INDEX($O$76:$O$99,HOUR($A1631)+1,1),INDEX($O$101:$O$124,HOUR($A1631)+1,1))","v":37.32479921825005},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1631,1)*INDEX($N$61:$N$72,MONTH($A1631),1)*IF($B1631<=5,INDEX($O$76:$O$99,HOUR($A1631)+1,1),INDEX($O$101:$O$124,HOUR($A1631)+1,1))","v":56.893692133073671},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1631,1)*INDEX($N$61:$N$72,MONTH($A1631),1)*IF($B1631<=5,INDEX($O$76:$O$99,HOUR($A1631)+1,1),INDEX($O$101:$O$124,HOUR($A1631)+1,1))","v":37.32479921825005},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1631,1)*INDEX($N$61:$N$72,MONTH($A1631),1)*IF($B1631<=5,INDEX($O$76:$O$99,HOUR($A1631)+1,1),INDEX($O$101:$O$124,HOUR($A1631)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1632,1)*INDEX($N$61:$N$72,MONTH($A1632),1)*IF($B1632<=5,INDEX($O$76:$O$99,HOUR($A1632)+1,1),INDEX($O$101:$O$124,HOUR($A1632)+1,1))","v":27.372938220654863},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1632,1)*INDEX($N$61:$N$72,MONTH($A1632),1)*IF($B1632<=5,INDEX($O$76:$O$99,HOUR($A1632)+1,1),INDEX($O$101:$O$124,HOUR($A1632)+1,1))","v":41.724203546207271},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1632,1)*INDEX($N$61:$N$72,MONTH($A1632),1)*IF($B1632<=5,INDEX($O$76:$O$99,HOUR($A1632)+1,1),INDEX($O$101:$O$124,HOUR($A1632)+1,1))","v":27.372938220654863},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1632,1)*INDEX($N$61:$N$72,MONTH($A1632),1)*IF($B1632<=5,INDEX($O$76:$O$99,HOUR($A1632)+1,1),INDEX($O$101:$O$124,HOUR($A1632)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1633,1)*INDEX($N$61:$N$72,MONTH($A1633),1)*IF($B1633<=5,INDEX($O$76:$O$99,HOUR($A1633)+1,1),INDEX($O$101:$O$124,HOUR($A1633)+1,1))","v":17.101848586974285},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1633,1)*INDEX($N$61:$N$72,MONTH($A1633),1)*IF($B1633<=5,INDEX($O$76:$O$99,HOUR($A1633)+1,1),INDEX($O$101:$O$124,HOUR($A1633)+1,1))","v":26.068119019860969},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1633,1)*INDEX($N$61:$N$72,MONTH($A1633),1)*IF($B1633<=5,INDEX($O$76:$O$99,HOUR($A1633)+1,1),INDEX($O$101:$O$124,HOUR($A1633)+1,1))","v":17.101848586974285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1633,1)*INDEX($N$61:$N$72,MONTH($A1633),1)*IF($B1633<=5,INDEX($O$76:$O$99,HOUR($A1633)+1,1),INDEX($O$101:$O$124,HOUR($A1633)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1634,1)*INDEX($N$61:$N$72,MONTH($A1634),1)*IF($B1634<=5,INDEX($O$76:$O$99,HOUR($A1634)+1,1),INDEX($O$101:$O$124,HOUR($A1634)+1,1))","v":24.363382734249889},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1634,1)*INDEX($N$61:$N$72,MONTH($A1634),1)*IF($B1634<=5,INDEX($O$76:$O$99,HOUR($A1634)+1,1),INDEX($O$101:$O$124,HOUR($A1634)+1,1))","v":37.136778378834727},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1634,1)*INDEX($N$61:$N$72,MONTH($A1634),1)*IF($B1634<=5,INDEX($O$76:$O$99,HOUR($A1634)+1,1),INDEX($O$101:$O$124,HOUR($A1634)+1,1))","v":24.363382734249889},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1634,1)*INDEX($N$61:$N$72,MONTH($A1634),1)*IF($B1634<=5,INDEX($O$76:$O$99,HOUR($A1634)+1,1),INDEX($O$101:$O$124,HOUR($A1634)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1635,1)*INDEX($N$61:$N$72,MONTH($A1635),1)*IF($B1635<=5,INDEX($O$76:$O$99,HOUR($A1635)+1,1),INDEX($O$101:$O$124,HOUR($A1635)+1,1))","v":63.250567621984501},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1635,1)*INDEX($N$61:$N$72,MONTH($A1635),1)*IF($B1635<=5,INDEX($O$76:$O$99,HOUR($A1635)+1,1),INDEX($O$101:$O$124,HOUR($A1635)+1,1))","v":96.411994086972072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1635,1)*INDEX($N$61:$N$72,MONTH($A1635),1)*IF($B1635<=5,INDEX($O$76:$O$99,HOUR($A1635)+1,1),INDEX($O$101:$O$124,HOUR($A1635)+1,1))","v":63.250567621984501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1635,1)*INDEX($N$61:$N$72,MONTH($A1635),1)*IF($B1635<=5,INDEX($O$76:$O$99,HOUR($A1635)+1,1),INDEX($O$101:$O$124,HOUR($A1635)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1636,1)*INDEX($N$61:$N$72,MONTH($A1636),1)*IF($B1636<=5,INDEX($O$76:$O$99,HOUR($A1636)+1,1),INDEX($O$101:$O$124,HOUR($A1636)+1,1))","v":211.69114954275506},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1636,1)*INDEX($N$61:$N$72,MONTH($A1636),1)*IF($B1636<=5,INDEX($O$76:$O$99,HOUR($A1636)+1,1),INDEX($O$101:$O$124,HOUR($A1636)+1,1))","v":322.67798733376907},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1636,1)*INDEX($N$61:$N$72,MONTH($A1636),1)*IF($B1636<=5,INDEX($O$76:$O$99,HOUR($A1636)+1,1),INDEX($O$101:$O$124,HOUR($A1636)+1,1))","v":211.69114954275506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1636,1)*INDEX($N$61:$N$72,MONTH($A1636),1)*IF($B1636<=5,INDEX($O$76:$O$99,HOUR($A1636)+1,1),INDEX($O$101:$O$124,HOUR($A1636)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1637,1)*INDEX($N$61:$N$72,MONTH($A1637),1)*IF($B1637<=5,INDEX($O$76:$O$99,HOUR($A1637)+1,1),INDEX($O$101:$O$124,HOUR($A1637)+1,1))","v":470.95323673370069},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1637,1)*INDEX($N$61:$N$72,MONTH($A1637),1)*IF($B1637<=5,INDEX($O$76:$O$99,HOUR($A1637)+1,1),INDEX($O$101:$O$124,HOUR($A1637)+1,1))","v":717.86771854088386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1637,1)*INDEX($N$61:$N$72,MONTH($A1637),1)*IF($B1637<=5,INDEX($O$76:$O$99,HOUR($A1637)+1,1),INDEX($O$101:$O$124,HOUR($A1637)+1,1))","v":470.95323673370069},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1637,1)*INDEX($N$61:$N$72,MONTH($A1637),1)*IF($B1637<=5,INDEX($O$76:$O$99,HOUR($A1637)+1,1),INDEX($O$101:$O$124,HOUR($A1637)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1638,1)*INDEX($N$61:$N$72,MONTH($A1638),1)*IF($B1638<=5,INDEX($O$76:$O$99,HOUR($A1638)+1,1),INDEX($O$101:$O$124,HOUR($A1638)+1,1))","v":801.65795882162206},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1638,1)*INDEX($N$61:$N$72,MONTH($A1638),1)*IF($B1638<=5,INDEX($O$76:$O$99,HOUR($A1638)+1,1),INDEX($O$101:$O$124,HOUR($A1638)+1,1))","v":1221.9565023922446},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1638,1)*INDEX($N$61:$N$72,MONTH($A1638),1)*IF($B1638<=5,INDEX($O$76:$O$99,HOUR($A1638)+1,1),INDEX($O$101:$O$124,HOUR($A1638)+1,1))","v":801.65795882162206},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1638,1)*INDEX($N$61:$N$72,MONTH($A1638),1)*IF($B1638<=5,INDEX($O$76:$O$99,HOUR($A1638)+1,1),INDEX($O$101:$O$124,HOUR($A1638)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1639),HolidayTable,2,FALSE)),VLOOKUP(INT($A1639),HolidayTable,2,FALSE),WEEKDAY($A1639,2))","v":1},{"$f":"IF($B1639<=5,IF(AND(HOUR($A1639)>=HOUR(Time_AM_Peak_Begin),HOUR($A1639)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1639)>=HOUR(Time_PM_Peak_Begin),HOUR($A1639)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C1639=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C1639=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1639=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1639,1)*INDEX($N$61:$N$72,MONTH($A1639),1)*IF($B1639<=5,INDEX($O$76:$O$99,HOUR($A1639)+1,1),INDEX($O$101:$O$124,HOUR($A1639)+1,1))","v":684.91201038106226},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1639,1)*INDEX($N$61:$N$72,MONTH($A1639),1)*IF($B1639<=5,INDEX($O$76:$O$99,HOUR($A1639)+1,1),INDEX($O$101:$O$124,HOUR($A1639)+1,1))","v":1044.0022149619929},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1639,1)*INDEX($N$61:$N$72,MONTH($A1639),1)*IF($B1639<=5,INDEX($O$76:$O$99,HOUR($A1639)+1,1),INDEX($O$101:$O$124,HOUR($A1639)+1,1))","v":684.91201038106226},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1639,1)*INDEX($N$61:$N$72,MONTH($A1639),1)*IF($B1639<=5,INDEX($O$76:$O$99,HOUR($A1639)+1,1),INDEX($O$101:$O$124,HOUR($A1639)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1640,1)*INDEX($N$61:$N$72,MONTH($A1640),1)*IF($B1640<=5,INDEX($O$76:$O$99,HOUR($A1640)+1,1),INDEX($O$101:$O$124,HOUR($A1640)+1,1))","v":561.42850307176718},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1640,1)*INDEX($N$61:$N$72,MONTH($A1640),1)*IF($B1640<=5,INDEX($O$76:$O$99,HOUR($A1640)+1,1),INDEX($O$101:$O$124,HOUR($A1640)+1,1))","v":855.77795668032775},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1640,1)*INDEX($N$61:$N$72,MONTH($A1640),1)*IF($B1640<=5,INDEX($O$76:$O$99,HOUR($A1640)+1,1),INDEX($O$101:$O$124,HOUR($A1640)+1,1))","v":561.42850307176718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1640,1)*INDEX($N$61:$N$72,MONTH($A1640),1)*IF($B1640<=5,INDEX($O$76:$O$99,HOUR($A1640)+1,1),INDEX($O$101:$O$124,HOUR($A1640)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1641,1)*INDEX($N$61:$N$72,MONTH($A1641),1)*IF($B1641<=5,INDEX($O$76:$O$99,HOUR($A1641)+1,1),INDEX($O$101:$O$124,HOUR($A1641)+1,1))","v":558.7616597073204},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1641,1)*INDEX($N$61:$N$72,MONTH($A1641),1)*IF($B1641<=5,INDEX($O$76:$O$99,HOUR($A1641)+1,1),INDEX($O$101:$O$124,HOUR($A1641)+1,1))","v":851.71292301579911},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1641,1)*INDEX($N$61:$N$72,MONTH($A1641),1)*IF($B1641<=5,INDEX($O$76:$O$99,HOUR($A1641)+1,1),INDEX($O$101:$O$124,HOUR($A1641)+1,1))","v":558.7616597073204},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1641,1)*INDEX($N$61:$N$72,MONTH($A1641),1)*IF($B1641<=5,INDEX($O$76:$O$99,HOUR($A1641)+1,1),INDEX($O$101:$O$124,HOUR($A1641)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1642,1)*INDEX($N$61:$N$72,MONTH($A1642),1)*IF($B1642<=5,INDEX($O$76:$O$99,HOUR($A1642)+1,1),INDEX($O$101:$O$124,HOUR($A1642)+1,1))","v":626.82560807432583},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1642,1)*INDEX($N$61:$N$72,MONTH($A1642),1)*IF($B1642<=5,INDEX($O$76:$O$99,HOUR($A1642)+1,1),INDEX($O$101:$O$124,HOUR($A1642)+1,1))","v":955.46188898104401},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1642,1)*INDEX($N$61:$N$72,MONTH($A1642),1)*IF($B1642<=5,INDEX($O$76:$O$99,HOUR($A1642)+1,1),INDEX($O$101:$O$124,HOUR($A1642)+1,1))","v":626.82560807432583},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1642,1)*INDEX($N$61:$N$72,MONTH($A1642),1)*IF($B1642<=5,INDEX($O$76:$O$99,HOUR($A1642)+1,1),INDEX($O$101:$O$124,HOUR($A1642)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1643,1)*INDEX($N$61:$N$72,MONTH($A1643),1)*IF($B1643<=5,INDEX($O$76:$O$99,HOUR($A1643)+1,1),INDEX($O$101:$O$124,HOUR($A1643)+1,1))","v":689.85895345198549},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1643,1)*INDEX($N$61:$N$72,MONTH($A1643),1)*IF($B1643<=5,INDEX($O$76:$O$99,HOUR($A1643)+1,1),INDEX($O$101:$O$124,HOUR($A1643)+1,1))","v":1051.5427741068986},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1643,1)*INDEX($N$61:$N$72,MONTH($A1643),1)*IF($B1643<=5,INDEX($O$76:$O$99,HOUR($A1643)+1,1),INDEX($O$101:$O$124,HOUR($A1643)+1,1))","v":689.85895345198549},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1643,1)*INDEX($N$61:$N$72,MONTH($A1643),1)*IF($B1643<=5,INDEX($O$76:$O$99,HOUR($A1643)+1,1),INDEX($O$101:$O$124,HOUR($A1643)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1644,1)*INDEX($N$61:$N$72,MONTH($A1644),1)*IF($B1644<=5,INDEX($O$76:$O$99,HOUR($A1644)+1,1),INDEX($O$101:$O$124,HOUR($A1644)+1,1))","v":683.06048429176712},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1644,1)*INDEX($N$61:$N$72,MONTH($A1644),1)*IF($B1644<=5,INDEX($O$76:$O$99,HOUR($A1644)+1,1),INDEX($O$101:$O$124,HOUR($A1644)+1,1))","v":1041.1799585130095},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1644,1)*INDEX($N$61:$N$72,MONTH($A1644),1)*IF($B1644<=5,INDEX($O$76:$O$99,HOUR($A1644)+1,1),INDEX($O$101:$O$124,HOUR($A1644)+1,1))","v":683.06048429176712},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1644,1)*INDEX($N$61:$N$72,MONTH($A1644),1)*IF($B1644<=5,INDEX($O$76:$O$99,HOUR($A1644)+1,1),INDEX($O$101:$O$124,HOUR($A1644)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1645,1)*INDEX($N$61:$N$72,MONTH($A1645),1)*IF($B1645<=5,INDEX($O$76:$O$99,HOUR($A1645)+1,1),INDEX($O$101:$O$124,HOUR($A1645)+1,1))","v":787.85847543553109},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1645,1)*INDEX($N$61:$N$72,MONTH($A1645),1)*IF($B1645<=5,INDEX($O$76:$O$99,HOUR($A1645)+1,1),INDEX($O$101:$O$124,HOUR($A1645)+1,1))","v":1200.9221344704513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1645,1)*INDEX($N$61:$N$72,MONTH($A1645),1)*IF($B1645<=5,INDEX($O$76:$O$99,HOUR($A1645)+1,1),INDEX($O$101:$O$124,HOUR($A1645)+1,1))","v":787.85847543553109},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1645,1)*INDEX($N$61:$N$72,MONTH($A1645),1)*IF($B1645<=5,INDEX($O$76:$O$99,HOUR($A1645)+1,1),INDEX($O$101:$O$124,HOUR($A1645)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1646,1)*INDEX($N$61:$N$72,MONTH($A1646),1)*IF($B1646<=5,INDEX($O$76:$O$99,HOUR($A1646)+1,1),INDEX($O$101:$O$124,HOUR($A1646)+1,1))","v":959.65485177481537},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1646,1)*INDEX($N$61:$N$72,MONTH($A1646),1)*IF($B1646<=5,INDEX($O$76:$O$99,HOUR($A1646)+1,1),INDEX($O$101:$O$124,HOUR($A1646)+1,1))","v":1462.7890527054949},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1646,1)*INDEX($N$61:$N$72,MONTH($A1646),1)*IF($B1646<=5,INDEX($O$76:$O$99,HOUR($A1646)+1,1),INDEX($O$101:$O$124,HOUR($A1646)+1,1))","v":959.65485177481537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1646,1)*INDEX($N$61:$N$72,MONTH($A1646),1)*IF($B1646<=5,INDEX($O$76:$O$99,HOUR($A1646)+1,1),INDEX($O$101:$O$124,HOUR($A1646)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T16:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1647,1)*INDEX($N$61:$N$72,MONTH($A1647),1)*IF($B1647<=5,INDEX($O$76:$O$99,HOUR($A1647)+1,1),INDEX($O$101:$O$124,HOUR($A1647)+1,1))","v":1044.3957444062812},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1647,1)*INDEX($N$61:$N$72,MONTH($A1647),1)*IF($B1647<=5,INDEX($O$76:$O$99,HOUR($A1647)+1,1),INDEX($O$101:$O$124,HOUR($A1647)+1,1))","v":1591.9584617159826},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1647,1)*INDEX($N$61:$N$72,MONTH($A1647),1)*IF($B1647<=5,INDEX($O$76:$O$99,HOUR($A1647)+1,1),INDEX($O$101:$O$124,HOUR($A1647)+1,1))","v":1044.3957444062812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1647,1)*INDEX($N$61:$N$72,MONTH($A1647),1)*IF($B1647<=5,INDEX($O$76:$O$99,HOUR($A1647)+1,1),INDEX($O$101:$O$124,HOUR($A1647)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1648,1)*INDEX($N$61:$N$72,MONTH($A1648),1)*IF($B1648<=5,INDEX($O$76:$O$99,HOUR($A1648)+1,1),INDEX($O$101:$O$124,HOUR($A1648)+1,1))","v":1001.1655823499184},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1648,1)*INDEX($N$61:$N$72,MONTH($A1648),1)*IF($B1648<=5,INDEX($O$76:$O$99,HOUR($A1648)+1,1),INDEX($O$101:$O$124,HOUR($A1648)+1,1))","v":1526.0633040082084},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1648,1)*INDEX($N$61:$N$72,MONTH($A1648),1)*IF($B1648<=5,INDEX($O$76:$O$99,HOUR($A1648)+1,1),INDEX($O$101:$O$124,HOUR($A1648)+1,1))","v":1001.1655823499184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1648,1)*INDEX($N$61:$N$72,MONTH($A1648),1)*IF($B1648<=5,INDEX($O$76:$O$99,HOUR($A1648)+1,1),INDEX($O$101:$O$124,HOUR($A1648)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1649,1)*INDEX($N$61:$N$72,MONTH($A1649),1)*IF($B1649<=5,INDEX($O$76:$O$99,HOUR($A1649)+1,1),INDEX($O$101:$O$124,HOUR($A1649)+1,1))","v":705.01607586510625},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1649,1)*INDEX($N$61:$N$72,MONTH($A1649),1)*IF($B1649<=5,INDEX($O$76:$O$99,HOUR($A1649)+1,1),INDEX($O$101:$O$124,HOUR($A1649)+1,1))","v":1074.6465730356751},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1649,1)*INDEX($N$61:$N$72,MONTH($A1649),1)*IF($B1649<=5,INDEX($O$76:$O$99,HOUR($A1649)+1,1),INDEX($O$101:$O$124,HOUR($A1649)+1,1))","v":705.01607586510625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1649,1)*INDEX($N$61:$N$72,MONTH($A1649),1)*IF($B1649<=5,INDEX($O$76:$O$99,HOUR($A1649)+1,1),INDEX($O$101:$O$124,HOUR($A1649)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1650,1)*INDEX($N$61:$N$72,MONTH($A1650),1)*IF($B1650<=5,INDEX($O$76:$O$99,HOUR($A1650)+1,1),INDEX($O$101:$O$124,HOUR($A1650)+1,1))","v":499.68308012245183},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1650,1)*INDEX($N$61:$N$72,MONTH($A1650),1)*IF($B1650<=5,INDEX($O$76:$O$99,HOUR($A1650)+1,1),INDEX($O$101:$O$124,HOUR($A1650)+1,1))","v":761.66023448271949},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1650,1)*INDEX($N$61:$N$72,MONTH($A1650),1)*IF($B1650<=5,INDEX($O$76:$O$99,HOUR($A1650)+1,1),INDEX($O$101:$O$124,HOUR($A1650)+1,1))","v":499.68308012245183},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1650,1)*INDEX($N$61:$N$72,MONTH($A1650),1)*IF($B1650<=5,INDEX($O$76:$O$99,HOUR($A1650)+1,1),INDEX($O$101:$O$124,HOUR($A1650)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1651,1)*INDEX($N$61:$N$72,MONTH($A1651),1)*IF($B1651<=5,INDEX($O$76:$O$99,HOUR($A1651)+1,1),INDEX($O$101:$O$124,HOUR($A1651)+1,1))","v":380.52126807271259},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1651,1)*INDEX($N$61:$N$72,MONTH($A1651),1)*IF($B1651<=5,INDEX($O$76:$O$99,HOUR($A1651)+1,1),INDEX($O$101:$O$124,HOUR($A1651)+1,1))","v":580.02347847139254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1651,1)*INDEX($N$61:$N$72,MONTH($A1651),1)*IF($B1651<=5,INDEX($O$76:$O$99,HOUR($A1651)+1,1),INDEX($O$101:$O$124,HOUR($A1651)+1,1))","v":380.52126807271259},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1651,1)*INDEX($N$61:$N$72,MONTH($A1651),1)*IF($B1651<=5,INDEX($O$76:$O$99,HOUR($A1651)+1,1),INDEX($O$101:$O$124,HOUR($A1651)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1652,1)*INDEX($N$61:$N$72,MONTH($A1652),1)*IF($B1652<=5,INDEX($O$76:$O$99,HOUR($A1652)+1,1),INDEX($O$101:$O$124,HOUR($A1652)+1,1))","v":251.71875121319471},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1652,1)*INDEX($N$61:$N$72,MONTH($A1652),1)*IF($B1652<=5,INDEX($O$76:$O$99,HOUR($A1652)+1,1),INDEX($O$101:$O$124,HOUR($A1652)+1,1))","v":383.69152508777256},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1652,1)*INDEX($N$61:$N$72,MONTH($A1652),1)*IF($B1652<=5,INDEX($O$76:$O$99,HOUR($A1652)+1,1),INDEX($O$101:$O$124,HOUR($A1652)+1,1))","v":251.71875121319471},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1652,1)*INDEX($N$61:$N$72,MONTH($A1652),1)*IF($B1652<=5,INDEX($O$76:$O$99,HOUR($A1652)+1,1),INDEX($O$101:$O$124,HOUR($A1652)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1653,1)*INDEX($N$61:$N$72,MONTH($A1653),1)*IF($B1653<=5,INDEX($O$76:$O$99,HOUR($A1653)+1,1),INDEX($O$101:$O$124,HOUR($A1653)+1,1))","v":140.86862544461192},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1653,1)*INDEX($N$61:$N$72,MONTH($A1653),1)*IF($B1653<=5,INDEX($O$76:$O$99,HOUR($A1653)+1,1),INDEX($O$101:$O$124,HOUR($A1653)+1,1))","v":214.72416128460489},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1653,1)*INDEX($N$61:$N$72,MONTH($A1653),1)*IF($B1653<=5,INDEX($O$76:$O$99,HOUR($A1653)+1,1),INDEX($O$101:$O$124,HOUR($A1653)+1,1))","v":140.86862544461192},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1653,1)*INDEX($N$61:$N$72,MONTH($A1653),1)*IF($B1653<=5,INDEX($O$76:$O$99,HOUR($A1653)+1,1),INDEX($O$101:$O$124,HOUR($A1653)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-03T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1654,1)*INDEX($N$61:$N$72,MONTH($A1654),1)*IF($B1654<=5,INDEX($O$76:$O$99,HOUR($A1654)+1,1),INDEX($O$101:$O$124,HOUR($A1654)+1,1))","v":85.904059041110372},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1654,1)*INDEX($N$61:$N$72,MONTH($A1654),1)*IF($B1654<=5,INDEX($O$76:$O$99,HOUR($A1654)+1,1),INDEX($O$101:$O$124,HOUR($A1654)+1,1))","v":130.94240800836275},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1654,1)*INDEX($N$61:$N$72,MONTH($A1654),1)*IF($B1654<=5,INDEX($O$76:$O$99,HOUR($A1654)+1,1),INDEX($O$101:$O$124,HOUR($A1654)+1,1))","v":85.904059041110372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1654,1)*INDEX($N$61:$N$72,MONTH($A1654),1)*IF($B1654<=5,INDEX($O$76:$O$99,HOUR($A1654)+1,1),INDEX($O$101:$O$124,HOUR($A1654)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1655,1)*INDEX($N$61:$N$72,MONTH($A1655),1)*IF($B1655<=5,INDEX($O$76:$O$99,HOUR($A1655)+1,1),INDEX($O$101:$O$124,HOUR($A1655)+1,1))","v":38.426598579788774},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1655,1)*INDEX($N$61:$N$72,MONTH($A1655),1)*IF($B1655<=5,INDEX($O$76:$O$99,HOUR($A1655)+1,1),INDEX($O$101:$O$124,HOUR($A1655)+1,1))","v":58.573150160463442},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1655,1)*INDEX($N$61:$N$72,MONTH($A1655),1)*IF($B1655<=5,INDEX($O$76:$O$99,HOUR($A1655)+1,1),INDEX($O$101:$O$124,HOUR($A1655)+1,1))","v":38.426598579788774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1655,1)*INDEX($N$61:$N$72,MONTH($A1655),1)*IF($B1655<=5,INDEX($O$76:$O$99,HOUR($A1655)+1,1),INDEX($O$101:$O$124,HOUR($A1655)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1656,1)*INDEX($N$61:$N$72,MONTH($A1656),1)*IF($B1656<=5,INDEX($O$76:$O$99,HOUR($A1656)+1,1),INDEX($O$101:$O$124,HOUR($A1656)+1,1))","v":28.180966300822266},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1656,1)*INDEX($N$61:$N$72,MONTH($A1656),1)*IF($B1656<=5,INDEX($O$76:$O$99,HOUR($A1656)+1,1),INDEX($O$101:$O$124,HOUR($A1656)+1,1))","v":42.955869939350116},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1656,1)*INDEX($N$61:$N$72,MONTH($A1656),1)*IF($B1656<=5,INDEX($O$76:$O$99,HOUR($A1656)+1,1),INDEX($O$101:$O$124,HOUR($A1656)+1,1))","v":28.180966300822266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1656,1)*INDEX($N$61:$N$72,MONTH($A1656),1)*IF($B1656<=5,INDEX($O$76:$O$99,HOUR($A1656)+1,1),INDEX($O$101:$O$124,HOUR($A1656)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1657,1)*INDEX($N$61:$N$72,MONTH($A1657),1)*IF($B1657<=5,INDEX($O$76:$O$99,HOUR($A1657)+1,1),INDEX($O$101:$O$124,HOUR($A1657)+1,1))","v":17.606682001993619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1657,1)*INDEX($N$61:$N$72,MONTH($A1657),1)*IF($B1657<=5,INDEX($O$76:$O$99,HOUR($A1657)+1,1),INDEX($O$101:$O$124,HOUR($A1657)+1,1))","v":26.837629840928017},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1657,1)*INDEX($N$61:$N$72,MONTH($A1657),1)*IF($B1657<=5,INDEX($O$76:$O$99,HOUR($A1657)+1,1),INDEX($O$101:$O$124,HOUR($A1657)+1,1))","v":17.606682001993619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1657,1)*INDEX($N$61:$N$72,MONTH($A1657),1)*IF($B1657<=5,INDEX($O$76:$O$99,HOUR($A1657)+1,1),INDEX($O$101:$O$124,HOUR($A1657)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1658,1)*INDEX($N$61:$N$72,MONTH($A1658),1)*IF($B1658<=5,INDEX($O$76:$O$99,HOUR($A1658)+1,1),INDEX($O$101:$O$124,HOUR($A1658)+1,1))","v":25.082571051501301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1658,1)*INDEX($N$61:$N$72,MONTH($A1658),1)*IF($B1658<=5,INDEX($O$76:$O$99,HOUR($A1658)+1,1),INDEX($O$101:$O$124,HOUR($A1658)+1,1))","v":38.233027509825327},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1658,1)*INDEX($N$61:$N$72,MONTH($A1658),1)*IF($B1658<=5,INDEX($O$76:$O$99,HOUR($A1658)+1,1),INDEX($O$101:$O$124,HOUR($A1658)+1,1))","v":25.082571051501301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1658,1)*INDEX($N$61:$N$72,MONTH($A1658),1)*IF($B1658<=5,INDEX($O$76:$O$99,HOUR($A1658)+1,1),INDEX($O$101:$O$124,HOUR($A1658)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1659,1)*INDEX($N$61:$N$72,MONTH($A1659),1)*IF($B1659<=5,INDEX($O$76:$O$99,HOUR($A1659)+1,1),INDEX($O$101:$O$124,HOUR($A1659)+1,1))","v":65.117675723902693},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1659,1)*INDEX($N$61:$N$72,MONTH($A1659),1)*IF($B1659<=5,INDEX($O$76:$O$99,HOUR($A1659)+1,1),INDEX($O$101:$O$124,HOUR($A1659)+1,1))","v":99.258001989347107},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1659,1)*INDEX($N$61:$N$72,MONTH($A1659),1)*IF($B1659<=5,INDEX($O$76:$O$99,HOUR($A1659)+1,1),INDEX($O$101:$O$124,HOUR($A1659)+1,1))","v":65.117675723902693},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1659,1)*INDEX($N$61:$N$72,MONTH($A1659),1)*IF($B1659<=5,INDEX($O$76:$O$99,HOUR($A1659)+1,1),INDEX($O$101:$O$124,HOUR($A1659)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1660,1)*INDEX($N$61:$N$72,MONTH($A1660),1)*IF($B1660<=5,INDEX($O$76:$O$99,HOUR($A1660)+1,1),INDEX($O$101:$O$124,HOUR($A1660)+1,1))","v":217.94010943791133},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1660,1)*INDEX($N$61:$N$72,MONTH($A1660),1)*IF($B1660<=5,INDEX($O$76:$O$99,HOUR($A1660)+1,1),INDEX($O$101:$O$124,HOUR($A1660)+1,1))","v":332.20319330602553},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1660,1)*INDEX($N$61:$N$72,MONTH($A1660),1)*IF($B1660<=5,INDEX($O$76:$O$99,HOUR($A1660)+1,1),INDEX($O$101:$O$124,HOUR($A1660)+1,1))","v":217.94010943791133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1660,1)*INDEX($N$61:$N$72,MONTH($A1660),1)*IF($B1660<=5,INDEX($O$76:$O$99,HOUR($A1660)+1,1),INDEX($O$101:$O$124,HOUR($A1660)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1661,1)*INDEX($N$61:$N$72,MONTH($A1661),1)*IF($B1661<=5,INDEX($O$76:$O$99,HOUR($A1661)+1,1),INDEX($O$101:$O$124,HOUR($A1661)+1,1))","v":484.85541401035891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1661,1)*INDEX($N$61:$N$72,MONTH($A1661),1)*IF($B1661<=5,INDEX($O$76:$O$99,HOUR($A1661)+1,1),INDEX($O$101:$O$124,HOUR($A1661)+1,1))","v":739.05862138627333},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1661,1)*INDEX($N$61:$N$72,MONTH($A1661),1)*IF($B1661<=5,INDEX($O$76:$O$99,HOUR($A1661)+1,1),INDEX($O$101:$O$124,HOUR($A1661)+1,1))","v":484.85541401035891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1661,1)*INDEX($N$61:$N$72,MONTH($A1661),1)*IF($B1661<=5,INDEX($O$76:$O$99,HOUR($A1661)+1,1),INDEX($O$101:$O$124,HOUR($A1661)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1662,1)*INDEX($N$61:$N$72,MONTH($A1662),1)*IF($B1662<=5,INDEX($O$76:$O$99,HOUR($A1662)+1,1),INDEX($O$101:$O$124,HOUR($A1662)+1,1))","v":825.32228510606797},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1662,1)*INDEX($N$61:$N$72,MONTH($A1662),1)*IF($B1662<=5,INDEX($O$76:$O$99,HOUR($A1662)+1,1),INDEX($O$101:$O$124,HOUR($A1662)+1,1))","v":1258.0277183763233},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1662,1)*INDEX($N$61:$N$72,MONTH($A1662),1)*IF($B1662<=5,INDEX($O$76:$O$99,HOUR($A1662)+1,1),INDEX($O$101:$O$124,HOUR($A1662)+1,1))","v":825.32228510606797},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1662,1)*INDEX($N$61:$N$72,MONTH($A1662),1)*IF($B1662<=5,INDEX($O$76:$O$99,HOUR($A1662)+1,1),INDEX($O$101:$O$124,HOUR($A1662)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T08:00:00",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1663,1)*INDEX($N$61:$N$72,MONTH($A1663),1)*IF($B1663<=5,INDEX($O$76:$O$99,HOUR($A1663)+1,1),INDEX($O$101:$O$124,HOUR($A1663)+1,1))","v":705.1300860721185},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1663,1)*INDEX($N$61:$N$72,MONTH($A1663),1)*IF($B1663<=5,INDEX($O$76:$O$99,HOUR($A1663)+1,1),INDEX($O$101:$O$124,HOUR($A1663)+1,1))","v":1074.8203572690441},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1663,1)*INDEX($N$61:$N$72,MONTH($A1663),1)*IF($B1663<=5,INDEX($O$76:$O$99,HOUR($A1663)+1,1),INDEX($O$101:$O$124,HOUR($A1663)+1,1))","v":705.1300860721185},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1663,1)*INDEX($N$61:$N$72,MONTH($A1663),1)*IF($B1663<=5,INDEX($O$76:$O$99,HOUR($A1663)+1,1),INDEX($O$101:$O$124,HOUR($A1663)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1664,1)*INDEX($N$61:$N$72,MONTH($A1664),1)*IF($B1664<=5,INDEX($O$76:$O$99,HOUR($A1664)+1,1),INDEX($O$101:$O$124,HOUR($A1664)+1,1))","v":578.00144061436629},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1664,1)*INDEX($N$61:$N$72,MONTH($A1664),1)*IF($B1664<=5,INDEX($O$76:$O$99,HOUR($A1664)+1,1),INDEX($O$101:$O$124,HOUR($A1664)+1,1))","v":881.03986367079506},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1664,1)*INDEX($N$61:$N$72,MONTH($A1664),1)*IF($B1664<=5,INDEX($O$76:$O$99,HOUR($A1664)+1,1),INDEX($O$101:$O$124,HOUR($A1664)+1,1))","v":578.00144061436629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1664,1)*INDEX($N$61:$N$72,MONTH($A1664),1)*IF($B1664<=5,INDEX($O$76:$O$99,HOUR($A1664)+1,1),INDEX($O$101:$O$124,HOUR($A1664)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1665,1)*INDEX($N$61:$N$72,MONTH($A1665),1)*IF($B1665<=5,INDEX($O$76:$O$99,HOUR($A1665)+1,1),INDEX($O$101:$O$124,HOUR($A1665)+1,1))","v":575.25587408521915},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1665,1)*INDEX($N$61:$N$72,MONTH($A1665),1)*IF($B1665<=5,INDEX($O$76:$O$99,HOUR($A1665)+1,1),INDEX($O$101:$O$124,HOUR($A1665)+1,1))","v":876.85483333943853},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1665,1)*INDEX($N$61:$N$72,MONTH($A1665),1)*IF($B1665<=5,INDEX($O$76:$O$99,HOUR($A1665)+1,1),INDEX($O$101:$O$124,HOUR($A1665)+1,1))","v":575.25587408521915},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1665,1)*INDEX($N$61:$N$72,MONTH($A1665),1)*IF($B1665<=5,INDEX($O$76:$O$99,HOUR($A1665)+1,1),INDEX($O$101:$O$124,HOUR($A1665)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1666,1)*INDEX($N$61:$N$72,MONTH($A1666),1)*IF($B1666<=5,INDEX($O$76:$O$99,HOUR($A1666)+1,1),INDEX($O$101:$O$124,HOUR($A1666)+1,1))","v":645.32901785113506},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1666,1)*INDEX($N$61:$N$72,MONTH($A1666),1)*IF($B1666<=5,INDEX($O$76:$O$99,HOUR($A1666)+1,1),INDEX($O$101:$O$124,HOUR($A1666)+1,1))","v":983.66638897308053},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1666,1)*INDEX($N$61:$N$72,MONTH($A1666),1)*IF($B1666<=5,INDEX($O$76:$O$99,HOUR($A1666)+1,1),INDEX($O$101:$O$124,HOUR($A1666)+1,1))","v":645.32901785113506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1666,1)*INDEX($N$61:$N$72,MONTH($A1666),1)*IF($B1666<=5,INDEX($O$76:$O$99,HOUR($A1666)+1,1),INDEX($O$101:$O$124,HOUR($A1666)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1667,1)*INDEX($N$61:$N$72,MONTH($A1667),1)*IF($B1667<=5,INDEX($O$76:$O$99,HOUR($A1667)+1,1),INDEX($O$101:$O$124,HOUR($A1667)+1,1))","v":710.22305909715453},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1667,1)*INDEX($N$61:$N$72,MONTH($A1667),1)*IF($B1667<=5,INDEX($O$76:$O$99,HOUR($A1667)+1,1),INDEX($O$101:$O$124,HOUR($A1667)+1,1))","v":1082.5835079194771},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1667,1)*INDEX($N$61:$N$72,MONTH($A1667),1)*IF($B1667<=5,INDEX($O$76:$O$99,HOUR($A1667)+1,1),INDEX($O$101:$O$124,HOUR($A1667)+1,1))","v":710.22305909715453},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1667,1)*INDEX($N$61:$N$72,MONTH($A1667),1)*IF($B1667<=5,INDEX($O$76:$O$99,HOUR($A1667)+1,1),INDEX($O$101:$O$124,HOUR($A1667)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1668,1)*INDEX($N$61:$N$72,MONTH($A1668),1)*IF($B1668<=5,INDEX($O$76:$O$99,HOUR($A1668)+1,1),INDEX($O$101:$O$124,HOUR($A1668)+1,1))","v":703.22390435691818},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1668,1)*INDEX($N$61:$N$72,MONTH($A1668),1)*IF($B1668<=5,INDEX($O$76:$O$99,HOUR($A1668)+1,1),INDEX($O$101:$O$124,HOUR($A1668)+1,1))","v":1071.914789980653},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1668,1)*INDEX($N$61:$N$72,MONTH($A1668),1)*IF($B1668<=5,INDEX($O$76:$O$99,HOUR($A1668)+1,1),INDEX($O$101:$O$124,HOUR($A1668)+1,1))","v":703.22390435691818},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1668,1)*INDEX($N$61:$N$72,MONTH($A1668),1)*IF($B1668<=5,INDEX($O$76:$O$99,HOUR($A1668)+1,1),INDEX($O$101:$O$124,HOUR($A1668)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1669,1)*INDEX($N$61:$N$72,MONTH($A1669),1)*IF($B1669<=5,INDEX($O$76:$O$99,HOUR($A1669)+1,1),INDEX($O$101:$O$124,HOUR($A1669)+1,1))","v":811.11545158540673},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1669,1)*INDEX($N$61:$N$72,MONTH($A1669),1)*IF($B1669<=5,INDEX($O$76:$O$99,HOUR($A1669)+1,1),INDEX($O$101:$O$124,HOUR($A1669)+1,1))","v":1236.3724320937617},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1669,1)*INDEX($N$61:$N$72,MONTH($A1669),1)*IF($B1669<=5,INDEX($O$76:$O$99,HOUR($A1669)+1,1),INDEX($O$101:$O$124,HOUR($A1669)+1,1))","v":811.11545158540673},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1669,1)*INDEX($N$61:$N$72,MONTH($A1669),1)*IF($B1669<=5,INDEX($O$76:$O$99,HOUR($A1669)+1,1),INDEX($O$101:$O$124,HOUR($A1669)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1670,1)*INDEX($N$61:$N$72,MONTH($A1670),1)*IF($B1670<=5,INDEX($O$76:$O$99,HOUR($A1670)+1,1),INDEX($O$101:$O$124,HOUR($A1670)+1,1))","v":987.98312480316793},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1670,1)*INDEX($N$61:$N$72,MONTH($A1670),1)*IF($B1670<=5,INDEX($O$76:$O$99,HOUR($A1670)+1,1),INDEX($O$101:$O$124,HOUR($A1670)+1,1))","v":1505.9694603190128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1670,1)*INDEX($N$61:$N$72,MONTH($A1670),1)*IF($B1670<=5,INDEX($O$76:$O$99,HOUR($A1670)+1,1),INDEX($O$101:$O$124,HOUR($A1670)+1,1))","v":987.98312480316793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1670,1)*INDEX($N$61:$N$72,MONTH($A1670),1)*IF($B1670<=5,INDEX($O$76:$O$99,HOUR($A1670)+1,1),INDEX($O$101:$O$124,HOUR($A1670)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T16:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1671,1)*INDEX($N$61:$N$72,MONTH($A1671),1)*IF($B1671<=5,INDEX($O$76:$O$99,HOUR($A1671)+1,1),INDEX($O$101:$O$124,HOUR($A1671)+1,1))","v":1075.2255033998126},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1671,1)*INDEX($N$61:$N$72,MONTH($A1671),1)*IF($B1671<=5,INDEX($O$76:$O$99,HOUR($A1671)+1,1),INDEX($O$101:$O$124,HOUR($A1671)+1,1))","v":1638.9518509224063},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1671,1)*INDEX($N$61:$N$72,MONTH($A1671),1)*IF($B1671<=5,INDEX($O$76:$O$99,HOUR($A1671)+1,1),INDEX($O$101:$O$124,HOUR($A1671)+1,1))","v":1075.2255033998126},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1671,1)*INDEX($N$61:$N$72,MONTH($A1671),1)*IF($B1671<=5,INDEX($O$76:$O$99,HOUR($A1671)+1,1),INDEX($O$101:$O$124,HOUR($A1671)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1672,1)*INDEX($N$61:$N$72,MONTH($A1672),1)*IF($B1672<=5,INDEX($O$76:$O$99,HOUR($A1672)+1,1),INDEX($O$101:$O$124,HOUR($A1672)+1,1))","v":1030.7192202135168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1672,1)*INDEX($N$61:$N$72,MONTH($A1672),1)*IF($B1672<=5,INDEX($O$76:$O$99,HOUR($A1672)+1,1),INDEX($O$101:$O$124,HOUR($A1672)+1,1))","v":1571.1115188476815},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1672,1)*INDEX($N$61:$N$72,MONTH($A1672),1)*IF($B1672<=5,INDEX($O$76:$O$99,HOUR($A1672)+1,1),INDEX($O$101:$O$124,HOUR($A1672)+1,1))","v":1030.7192202135168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1672,1)*INDEX($N$61:$N$72,MONTH($A1672),1)*IF($B1672<=5,INDEX($O$76:$O$99,HOUR($A1672)+1,1),INDEX($O$101:$O$124,HOUR($A1672)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1673,1)*INDEX($N$61:$N$72,MONTH($A1673),1)*IF($B1673<=5,INDEX($O$76:$O$99,HOUR($A1673)+1,1),INDEX($O$101:$O$124,HOUR($A1673)+1,1))","v":725.82760810458569},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1673,1)*INDEX($N$61:$N$72,MONTH($A1673),1)*IF($B1673<=5,INDEX($O$76:$O$99,HOUR($A1673)+1,1),INDEX($O$101:$O$124,HOUR($A1673)+1,1))","v":1106.3693132204783},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1673,1)*INDEX($N$61:$N$72,MONTH($A1673),1)*IF($B1673<=5,INDEX($O$76:$O$99,HOUR($A1673)+1,1),INDEX($O$101:$O$124,HOUR($A1673)+1,1))","v":725.82760810458569},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1673,1)*INDEX($N$61:$N$72,MONTH($A1673),1)*IF($B1673<=5,INDEX($O$76:$O$99,HOUR($A1673)+1,1),INDEX($O$101:$O$124,HOUR($A1673)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1674,1)*INDEX($N$61:$N$72,MONTH($A1674),1)*IF($B1674<=5,INDEX($O$76:$O$99,HOUR($A1674)+1,1),INDEX($O$101:$O$124,HOUR($A1674)+1,1))","v":514.43334027606647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1674,1)*INDEX($N$61:$N$72,MONTH($A1674),1)*IF($B1674<=5,INDEX($O$76:$O$99,HOUR($A1674)+1,1),INDEX($O$101:$O$124,HOUR($A1674)+1,1))","v":784.1438587121612},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1674,1)*INDEX($N$61:$N$72,MONTH($A1674),1)*IF($B1674<=5,INDEX($O$76:$O$99,HOUR($A1674)+1,1),INDEX($O$101:$O$124,HOUR($A1674)+1,1))","v":514.43334027606647},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1674,1)*INDEX($N$61:$N$72,MONTH($A1674),1)*IF($B1674<=5,INDEX($O$76:$O$99,HOUR($A1674)+1,1),INDEX($O$101:$O$124,HOUR($A1674)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1675,1)*INDEX($N$61:$N$72,MONTH($A1675),1)*IF($B1675<=5,INDEX($O$76:$O$99,HOUR($A1675)+1,1),INDEX($O$101:$O$124,HOUR($A1675)+1,1))","v":391.75396319755129},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1675,1)*INDEX($N$61:$N$72,MONTH($A1675),1)*IF($B1675<=5,INDEX($O$76:$O$99,HOUR($A1675)+1,1),INDEX($O$101:$O$124,HOUR($A1675)+1,1))","v":597.14532538396145},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1675,1)*INDEX($N$61:$N$72,MONTH($A1675),1)*IF($B1675<=5,INDEX($O$76:$O$99,HOUR($A1675)+1,1),INDEX($O$101:$O$124,HOUR($A1675)+1,1))","v":391.75396319755129},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1675,1)*INDEX($N$61:$N$72,MONTH($A1675),1)*IF($B1675<=5,INDEX($O$76:$O$99,HOUR($A1675)+1,1),INDEX($O$101:$O$124,HOUR($A1675)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1676,1)*INDEX($N$61:$N$72,MONTH($A1676),1)*IF($B1676<=5,INDEX($O$76:$O$99,HOUR($A1676)+1,1),INDEX($O$101:$O$124,HOUR($A1676)+1,1))","v":259.14929511919956},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1676,1)*INDEX($N$61:$N$72,MONTH($A1676),1)*IF($B1676<=5,INDEX($O$76:$O$99,HOUR($A1676)+1,1),INDEX($O$101:$O$124,HOUR($A1676)+1,1))","v":395.01780376103659},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1676,1)*INDEX($N$61:$N$72,MONTH($A1676),1)*IF($B1676<=5,INDEX($O$76:$O$99,HOUR($A1676)+1,1),INDEX($O$101:$O$124,HOUR($A1676)+1,1))","v":259.14929511919956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1676,1)*INDEX($N$61:$N$72,MONTH($A1676),1)*IF($B1676<=5,INDEX($O$76:$O$99,HOUR($A1676)+1,1),INDEX($O$101:$O$124,HOUR($A1676)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1677,1)*INDEX($N$61:$N$72,MONTH($A1677),1)*IF($B1677<=5,INDEX($O$76:$O$99,HOUR($A1677)+1,1),INDEX($O$101:$O$124,HOUR($A1677)+1,1))","v":145.02695890725573},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1677,1)*INDEX($N$61:$N$72,MONTH($A1677),1)*IF($B1677<=5,INDEX($O$76:$O$99,HOUR($A1677)+1,1),INDEX($O$101:$O$124,HOUR($A1677)+1,1))","v":221.06265335329465},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1677,1)*INDEX($N$61:$N$72,MONTH($A1677),1)*IF($B1677<=5,INDEX($O$76:$O$99,HOUR($A1677)+1,1),INDEX($O$101:$O$124,HOUR($A1677)+1,1))","v":145.02695890725573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1677,1)*INDEX($N$61:$N$72,MONTH($A1677),1)*IF($B1677<=5,INDEX($O$76:$O$99,HOUR($A1677)+1,1),INDEX($O$101:$O$124,HOUR($A1677)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-04T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1678,1)*INDEX($N$61:$N$72,MONTH($A1678),1)*IF($B1678<=5,INDEX($O$76:$O$99,HOUR($A1678)+1,1),INDEX($O$101:$O$124,HOUR($A1678)+1,1))","v":88.439880783958515},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1678,1)*INDEX($N$61:$N$72,MONTH($A1678),1)*IF($B1678<=5,INDEX($O$76:$O$99,HOUR($A1678)+1,1),INDEX($O$101:$O$124,HOUR($A1678)+1,1))","v":134.80772716784037},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1678,1)*INDEX($N$61:$N$72,MONTH($A1678),1)*IF($B1678<=5,INDEX($O$76:$O$99,HOUR($A1678)+1,1),INDEX($O$101:$O$124,HOUR($A1678)+1,1))","v":88.439880783958515},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1678,1)*INDEX($N$61:$N$72,MONTH($A1678),1)*IF($B1678<=5,INDEX($O$76:$O$99,HOUR($A1678)+1,1),INDEX($O$101:$O$124,HOUR($A1678)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1679,1)*INDEX($N$61:$N$72,MONTH($A1679),1)*IF($B1679<=5,INDEX($O$76:$O$99,HOUR($A1679)+1,1),INDEX($O$101:$O$124,HOUR($A1679)+1,1))","v":38.598866883873001},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1679,1)*INDEX($N$61:$N$72,MONTH($A1679),1)*IF($B1679<=5,INDEX($O$76:$O$99,HOUR($A1679)+1,1),INDEX($O$101:$O$124,HOUR($A1679)+1,1))","v":58.835736431846847},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1679,1)*INDEX($N$61:$N$72,MONTH($A1679),1)*IF($B1679<=5,INDEX($O$76:$O$99,HOUR($A1679)+1,1),INDEX($O$101:$O$124,HOUR($A1679)+1,1))","v":38.598866883873001},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1679,1)*INDEX($N$61:$N$72,MONTH($A1679),1)*IF($B1679<=5,INDEX($O$76:$O$99,HOUR($A1679)+1,1),INDEX($O$101:$O$124,HOUR($A1679)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1680,1)*INDEX($N$61:$N$72,MONTH($A1680),1)*IF($B1680<=5,INDEX($O$76:$O$99,HOUR($A1680)+1,1),INDEX($O$101:$O$124,HOUR($A1680)+1,1))","v":28.307302938763748},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1680,1)*INDEX($N$61:$N$72,MONTH($A1680),1)*IF($B1680<=5,INDEX($O$76:$O$99,HOUR($A1680)+1,1),INDEX($O$101:$O$124,HOUR($A1680)+1,1))","v":43.148443186486446},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1680,1)*INDEX($N$61:$N$72,MONTH($A1680),1)*IF($B1680<=5,INDEX($O$76:$O$99,HOUR($A1680)+1,1),INDEX($O$101:$O$124,HOUR($A1680)+1,1))","v":28.307302938763748},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1680,1)*INDEX($N$61:$N$72,MONTH($A1680),1)*IF($B1680<=5,INDEX($O$76:$O$99,HOUR($A1680)+1,1),INDEX($O$101:$O$124,HOUR($A1680)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1681,1)*INDEX($N$61:$N$72,MONTH($A1681),1)*IF($B1681<=5,INDEX($O$76:$O$99,HOUR($A1681)+1,1),INDEX($O$101:$O$124,HOUR($A1681)+1,1))","v":17.685613610856578},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1681,1)*INDEX($N$61:$N$72,MONTH($A1681),1)*IF($B1681<=5,INDEX($O$76:$O$99,HOUR($A1681)+1,1),INDEX($O$101:$O$124,HOUR($A1681)+1,1))","v":26.957944236404291},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1681,1)*INDEX($N$61:$N$72,MONTH($A1681),1)*IF($B1681<=5,INDEX($O$76:$O$99,HOUR($A1681)+1,1),INDEX($O$101:$O$124,HOUR($A1681)+1,1))","v":17.685613610856578},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1681,1)*INDEX($N$61:$N$72,MONTH($A1681),1)*IF($B1681<=5,INDEX($O$76:$O$99,HOUR($A1681)+1,1),INDEX($O$101:$O$124,HOUR($A1681)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1682,1)*INDEX($N$61:$N$72,MONTH($A1682),1)*IF($B1682<=5,INDEX($O$76:$O$99,HOUR($A1682)+1,1),INDEX($O$101:$O$124,HOUR($A1682)+1,1))","v":25.19501743335168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1682,1)*INDEX($N$61:$N$72,MONTH($A1682),1)*IF($B1682<=5,INDEX($O$76:$O$99,HOUR($A1682)+1,1),INDEX($O$101:$O$124,HOUR($A1682)+1,1))","v":38.404428025419939},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1682,1)*INDEX($N$61:$N$72,MONTH($A1682),1)*IF($B1682<=5,INDEX($O$76:$O$99,HOUR($A1682)+1,1),INDEX($O$101:$O$124,HOUR($A1682)+1,1))","v":25.19501743335168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1682,1)*INDEX($N$61:$N$72,MONTH($A1682),1)*IF($B1682<=5,INDEX($O$76:$O$99,HOUR($A1682)+1,1),INDEX($O$101:$O$124,HOUR($A1682)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1683,1)*INDEX($N$61:$N$72,MONTH($A1683),1)*IF($B1683<=5,INDEX($O$76:$O$99,HOUR($A1683)+1,1),INDEX($O$101:$O$124,HOUR($A1683)+1,1))","v":65.409601420619538},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1683,1)*INDEX($N$61:$N$72,MONTH($A1683),1)*IF($B1683<=5,INDEX($O$76:$O$99,HOUR($A1683)+1,1),INDEX($O$101:$O$124,HOUR($A1683)+1,1))","v":99.702980423594653},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1683,1)*INDEX($N$61:$N$72,MONTH($A1683),1)*IF($B1683<=5,INDEX($O$76:$O$99,HOUR($A1683)+1,1),INDEX($O$101:$O$124,HOUR($A1683)+1,1))","v":65.409601420619538},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1683,1)*INDEX($N$61:$N$72,MONTH($A1683),1)*IF($B1683<=5,INDEX($O$76:$O$99,HOUR($A1683)+1,1),INDEX($O$101:$O$124,HOUR($A1683)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1684,1)*INDEX($N$61:$N$72,MONTH($A1684),1)*IF($B1684<=5,INDEX($O$76:$O$99,HOUR($A1684)+1,1),INDEX($O$101:$O$124,HOUR($A1684)+1,1))","v":218.91714551272403},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1684,1)*INDEX($N$61:$N$72,MONTH($A1684),1)*IF($B1684<=5,INDEX($O$76:$O$99,HOUR($A1684)+1,1),INDEX($O$101:$O$124,HOUR($A1684)+1,1))","v":333.69247632448901},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1684,1)*INDEX($N$61:$N$72,MONTH($A1684),1)*IF($B1684<=5,INDEX($O$76:$O$99,HOUR($A1684)+1,1),INDEX($O$101:$O$124,HOUR($A1684)+1,1))","v":218.91714551272403},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1684,1)*INDEX($N$61:$N$72,MONTH($A1684),1)*IF($B1684<=5,INDEX($O$76:$O$99,HOUR($A1684)+1,1),INDEX($O$101:$O$124,HOUR($A1684)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1685,1)*INDEX($N$61:$N$72,MONTH($A1685),1)*IF($B1685<=5,INDEX($O$76:$O$99,HOUR($A1685)+1,1),INDEX($O$101:$O$124,HOUR($A1685)+1,1))","v":487.02904433374516},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1685,1)*INDEX($N$61:$N$72,MONTH($A1685),1)*IF($B1685<=5,INDEX($O$76:$O$99,HOUR($A1685)+1,1),INDEX($O$101:$O$124,HOUR($A1685)+1,1))","v":742.37185701030808},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1685,1)*INDEX($N$61:$N$72,MONTH($A1685),1)*IF($B1685<=5,INDEX($O$76:$O$99,HOUR($A1685)+1,1),INDEX($O$101:$O$124,HOUR($A1685)+1,1))","v":487.02904433374516},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1685,1)*INDEX($N$61:$N$72,MONTH($A1685),1)*IF($B1685<=5,INDEX($O$76:$O$99,HOUR($A1685)+1,1),INDEX($O$101:$O$124,HOUR($A1685)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1686,1)*INDEX($N$61:$N$72,MONTH($A1686),1)*IF($B1686<=5,INDEX($O$76:$O$99,HOUR($A1686)+1,1),INDEX($O$101:$O$124,HOUR($A1686)+1,1))","v":829.02224491601373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1686,1)*INDEX($N$61:$N$72,MONTH($A1686),1)*IF($B1686<=5,INDEX($O$76:$O$99,HOUR($A1686)+1,1),INDEX($O$101:$O$124,HOUR($A1686)+1,1))","v":1263.6675176181334},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1686,1)*INDEX($N$61:$N$72,MONTH($A1686),1)*IF($B1686<=5,INDEX($O$76:$O$99,HOUR($A1686)+1,1),INDEX($O$101:$O$124,HOUR($A1686)+1,1))","v":829.02224491601373},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1686,1)*INDEX($N$61:$N$72,MONTH($A1686),1)*IF($B1686<=5,INDEX($O$76:$O$99,HOUR($A1686)+1,1),INDEX($O$101:$O$124,HOUR($A1686)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1687,1)*INDEX($N$61:$N$72,MONTH($A1687),1)*IF($B1687<=5,INDEX($O$76:$O$99,HOUR($A1687)+1,1),INDEX($O$101:$O$124,HOUR($A1687)+1,1))","v":708.29121842772338},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1687,1)*INDEX($N$61:$N$72,MONTH($A1687),1)*IF($B1687<=5,INDEX($O$76:$O$99,HOUR($A1687)+1,1),INDEX($O$101:$O$124,HOUR($A1687)+1,1))","v":1079.6388290304069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1687,1)*INDEX($N$61:$N$72,MONTH($A1687),1)*IF($B1687<=5,INDEX($O$76:$O$99,HOUR($A1687)+1,1),INDEX($O$101:$O$124,HOUR($A1687)+1,1))","v":708.29121842772338},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1687,1)*INDEX($N$61:$N$72,MONTH($A1687),1)*IF($B1687<=5,INDEX($O$76:$O$99,HOUR($A1687)+1,1),INDEX($O$101:$O$124,HOUR($A1687)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1688,1)*INDEX($N$61:$N$72,MONTH($A1688),1)*IF($B1688<=5,INDEX($O$76:$O$99,HOUR($A1688)+1,1),INDEX($O$101:$O$124,HOUR($A1688)+1,1))","v":580.59264909008209},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1688,1)*INDEX($N$61:$N$72,MONTH($A1688),1)*IF($B1688<=5,INDEX($O$76:$O$99,HOUR($A1688)+1,1),INDEX($O$101:$O$124,HOUR($A1688)+1,1))","v":884.98960808624258},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1688,1)*INDEX($N$61:$N$72,MONTH($A1688),1)*IF($B1688<=5,INDEX($O$76:$O$99,HOUR($A1688)+1,1),INDEX($O$101:$O$124,HOUR($A1688)+1,1))","v":580.59264909008209},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1688,1)*INDEX($N$61:$N$72,MONTH($A1688),1)*IF($B1688<=5,INDEX($O$76:$O$99,HOUR($A1688)+1,1),INDEX($O$101:$O$124,HOUR($A1688)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1689,1)*INDEX($N$61:$N$72,MONTH($A1689),1)*IF($B1689<=5,INDEX($O$76:$O$99,HOUR($A1689)+1,1),INDEX($O$101:$O$124,HOUR($A1689)+1,1))","v":577.83477405309895},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1689,1)*INDEX($N$61:$N$72,MONTH($A1689),1)*IF($B1689<=5,INDEX($O$76:$O$99,HOUR($A1689)+1,1),INDEX($O$101:$O$124,HOUR($A1689)+1,1))","v":880.78581606104967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1689,1)*INDEX($N$61:$N$72,MONTH($A1689),1)*IF($B1689<=5,INDEX($O$76:$O$99,HOUR($A1689)+1,1),INDEX($O$101:$O$124,HOUR($A1689)+1,1))","v":577.83477405309895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1689,1)*INDEX($N$61:$N$72,MONTH($A1689),1)*IF($B1689<=5,INDEX($O$76:$O$99,HOUR($A1689)+1,1),INDEX($O$101:$O$124,HOUR($A1689)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1690,1)*INDEX($N$61:$N$72,MONTH($A1690),1)*IF($B1690<=5,INDEX($O$76:$O$99,HOUR($A1690)+1,1),INDEX($O$101:$O$124,HOUR($A1690)+1,1))","v":648.22205911917035},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1690,1)*INDEX($N$61:$N$72,MONTH($A1690),1)*IF($B1690<=5,INDEX($O$76:$O$99,HOUR($A1690)+1,1),INDEX($O$101:$O$124,HOUR($A1690)+1,1))","v":988.07621307606973},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1690,1)*INDEX($N$61:$N$72,MONTH($A1690),1)*IF($B1690<=5,INDEX($O$76:$O$99,HOUR($A1690)+1,1),INDEX($O$101:$O$124,HOUR($A1690)+1,1))","v":648.22205911917035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1690,1)*INDEX($N$61:$N$72,MONTH($A1690),1)*IF($B1690<=5,INDEX($O$76:$O$99,HOUR($A1690)+1,1),INDEX($O$101:$O$124,HOUR($A1690)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1691,1)*INDEX($N$61:$N$72,MONTH($A1691),1)*IF($B1691<=5,INDEX($O$76:$O$99,HOUR($A1691)+1,1),INDEX($O$101:$O$124,HOUR($A1691)+1,1))","v":713.40702349770208},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1691,1)*INDEX($N$61:$N$72,MONTH($A1691),1)*IF($B1691<=5,INDEX($O$76:$O$99,HOUR($A1691)+1,1),INDEX($O$101:$O$124,HOUR($A1691)+1,1))","v":1087.4367822615088},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1691,1)*INDEX($N$61:$N$72,MONTH($A1691),1)*IF($B1691<=5,INDEX($O$76:$O$99,HOUR($A1691)+1,1),INDEX($O$101:$O$124,HOUR($A1691)+1,1))","v":713.40702349770208},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1691,1)*INDEX($N$61:$N$72,MONTH($A1691),1)*IF($B1691<=5,INDEX($O$76:$O$99,HOUR($A1691)+1,1),INDEX($O$101:$O$124,HOUR($A1691)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1692,1)*INDEX($N$61:$N$72,MONTH($A1692),1)*IF($B1692<=5,INDEX($O$76:$O$99,HOUR($A1692)+1,1),INDEX($O$101:$O$124,HOUR($A1692)+1,1))","v":706.37649120749552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1692,1)*INDEX($N$61:$N$72,MONTH($A1692),1)*IF($B1692<=5,INDEX($O$76:$O$99,HOUR($A1692)+1,1),INDEX($O$101:$O$124,HOUR($A1692)+1,1))","v":1076.7202359430207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1692,1)*INDEX($N$61:$N$72,MONTH($A1692),1)*IF($B1692<=5,INDEX($O$76:$O$99,HOUR($A1692)+1,1),INDEX($O$101:$O$124,HOUR($A1692)+1,1))","v":706.37649120749552},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1692,1)*INDEX($N$61:$N$72,MONTH($A1692),1)*IF($B1692<=5,INDEX($O$76:$O$99,HOUR($A1692)+1,1),INDEX($O$101:$O$124,HOUR($A1692)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1693,1)*INDEX($N$61:$N$72,MONTH($A1693),1)*IF($B1693<=5,INDEX($O$76:$O$99,HOUR($A1693)+1,1),INDEX($O$101:$O$124,HOUR($A1693)+1,1))","v":814.75172147203216},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1693,1)*INDEX($N$61:$N$72,MONTH($A1693),1)*IF($B1693<=5,INDEX($O$76:$O$99,HOUR($A1693)+1,1),INDEX($O$101:$O$124,HOUR($A1693)+1,1))","v":1241.9151496374714},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1693,1)*INDEX($N$61:$N$72,MONTH($A1693),1)*IF($B1693<=5,INDEX($O$76:$O$99,HOUR($A1693)+1,1),INDEX($O$101:$O$124,HOUR($A1693)+1,1))","v":814.75172147203216},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1693,1)*INDEX($N$61:$N$72,MONTH($A1693),1)*IF($B1693<=5,INDEX($O$76:$O$99,HOUR($A1693)+1,1),INDEX($O$101:$O$124,HOUR($A1693)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1694,1)*INDEX($N$61:$N$72,MONTH($A1694),1)*IF($B1694<=5,INDEX($O$76:$O$99,HOUR($A1694)+1,1),INDEX($O$101:$O$124,HOUR($A1694)+1,1))","v":992.41230104212843},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1694,1)*INDEX($N$61:$N$72,MONTH($A1694),1)*IF($B1694<=5,INDEX($O$76:$O$99,HOUR($A1694)+1,1),INDEX($O$101:$O$124,HOUR($A1694)+1,1))","v":1512.7207944084225},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1694,1)*INDEX($N$61:$N$72,MONTH($A1694),1)*IF($B1694<=5,INDEX($O$76:$O$99,HOUR($A1694)+1,1),INDEX($O$101:$O$124,HOUR($A1694)+1,1))","v":992.41230104212843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1694,1)*INDEX($N$61:$N$72,MONTH($A1694),1)*IF($B1694<=5,INDEX($O$76:$O$99,HOUR($A1694)+1,1),INDEX($O$101:$O$124,HOUR($A1694)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T16:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1695,1)*INDEX($N$61:$N$72,MONTH($A1695),1)*IF($B1695<=5,INDEX($O$76:$O$99,HOUR($A1695)+1,1),INDEX($O$101:$O$124,HOUR($A1695)+1,1))","v":1080.0457914509184},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1695,1)*INDEX($N$61:$N$72,MONTH($A1695),1)*IF($B1695<=5,INDEX($O$76:$O$99,HOUR($A1695)+1,1),INDEX($O$101:$O$124,HOUR($A1695)+1,1))","v":1646.2993515149412},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1695,1)*INDEX($N$61:$N$72,MONTH($A1695),1)*IF($B1695<=5,INDEX($O$76:$O$99,HOUR($A1695)+1,1),INDEX($O$101:$O$124,HOUR($A1695)+1,1))","v":1080.0457914509184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1695,1)*INDEX($N$61:$N$72,MONTH($A1695),1)*IF($B1695<=5,INDEX($O$76:$O$99,HOUR($A1695)+1,1),INDEX($O$101:$O$124,HOUR($A1695)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1696,1)*INDEX($N$61:$N$72,MONTH($A1696),1)*IF($B1696<=5,INDEX($O$76:$O$99,HOUR($A1696)+1,1),INDEX($O$101:$O$124,HOUR($A1696)+1,1))","v":1035.339984439747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1696,1)*INDEX($N$61:$N$72,MONTH($A1696),1)*IF($B1696<=5,INDEX($O$76:$O$99,HOUR($A1696)+1,1),INDEX($O$101:$O$124,HOUR($A1696)+1,1))","v":1578.1548879431036},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1696,1)*INDEX($N$61:$N$72,MONTH($A1696),1)*IF($B1696<=5,INDEX($O$76:$O$99,HOUR($A1696)+1,1),INDEX($O$101:$O$124,HOUR($A1696)+1,1))","v":1035.339984439747},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1696,1)*INDEX($N$61:$N$72,MONTH($A1696),1)*IF($B1696<=5,INDEX($O$76:$O$99,HOUR($A1696)+1,1),INDEX($O$101:$O$124,HOUR($A1696)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1697,1)*INDEX($N$61:$N$72,MONTH($A1697),1)*IF($B1697<=5,INDEX($O$76:$O$99,HOUR($A1697)+1,1),INDEX($O$101:$O$124,HOUR($A1697)+1,1))","v":729.08152845473228},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1697,1)*INDEX($N$61:$N$72,MONTH($A1697),1)*IF($B1697<=5,INDEX($O$76:$O$99,HOUR($A1697)+1,1),INDEX($O$101:$O$124,HOUR($A1697)+1,1))","v":1111.3292204806426},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1697,1)*INDEX($N$61:$N$72,MONTH($A1697),1)*IF($B1697<=5,INDEX($O$76:$O$99,HOUR($A1697)+1,1),INDEX($O$101:$O$124,HOUR($A1697)+1,1))","v":729.08152845473228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1697,1)*INDEX($N$61:$N$72,MONTH($A1697),1)*IF($B1697<=5,INDEX($O$76:$O$99,HOUR($A1697)+1,1),INDEX($O$101:$O$124,HOUR($A1697)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1698,1)*INDEX($N$61:$N$72,MONTH($A1698),1)*IF($B1698<=5,INDEX($O$76:$O$99,HOUR($A1698)+1,1),INDEX($O$101:$O$124,HOUR($A1698)+1,1))","v":516.73956987663155},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1698,1)*INDEX($N$61:$N$72,MONTH($A1698),1)*IF($B1698<=5,INDEX($O$76:$O$99,HOUR($A1698)+1,1),INDEX($O$101:$O$124,HOUR($A1698)+1,1))","v":787.65921364054282},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1698,1)*INDEX($N$61:$N$72,MONTH($A1698),1)*IF($B1698<=5,INDEX($O$76:$O$99,HOUR($A1698)+1,1),INDEX($O$101:$O$124,HOUR($A1698)+1,1))","v":516.73956987663155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1698,1)*INDEX($N$61:$N$72,MONTH($A1698),1)*IF($B1698<=5,INDEX($O$76:$O$99,HOUR($A1698)+1,1),INDEX($O$101:$O$124,HOUR($A1698)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1699,1)*INDEX($N$61:$N$72,MONTH($A1699),1)*IF($B1699<=5,INDEX($O$76:$O$99,HOUR($A1699)+1,1),INDEX($O$101:$O$124,HOUR($A1699)+1,1))","v":393.51021520404066},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1699,1)*INDEX($N$61:$N$72,MONTH($A1699),1)*IF($B1699<=5,INDEX($O$76:$O$99,HOUR($A1699)+1,1),INDEX($O$101:$O$124,HOUR($A1699)+1,1))","v":599.82235682306009},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1699,1)*INDEX($N$61:$N$72,MONTH($A1699),1)*IF($B1699<=5,INDEX($O$76:$O$99,HOUR($A1699)+1,1),INDEX($O$101:$O$124,HOUR($A1699)+1,1))","v":393.51021520404066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1699,1)*INDEX($N$61:$N$72,MONTH($A1699),1)*IF($B1699<=5,INDEX($O$76:$O$99,HOUR($A1699)+1,1),INDEX($O$101:$O$124,HOUR($A1699)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1700,1)*INDEX($N$61:$N$72,MONTH($A1700),1)*IF($B1700<=5,INDEX($O$76:$O$99,HOUR($A1700)+1,1),INDEX($O$101:$O$124,HOUR($A1700)+1,1))","v":260.31107397095269},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1700,1)*INDEX($N$61:$N$72,MONTH($A1700),1)*IF($B1700<=5,INDEX($O$76:$O$99,HOUR($A1700)+1,1),INDEX($O$101:$O$124,HOUR($A1700)+1,1))","v":396.78868772298011},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1700,1)*INDEX($N$61:$N$72,MONTH($A1700),1)*IF($B1700<=5,INDEX($O$76:$O$99,HOUR($A1700)+1,1),INDEX($O$101:$O$124,HOUR($A1700)+1,1))","v":260.31107397095269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1700,1)*INDEX($N$61:$N$72,MONTH($A1700),1)*IF($B1700<=5,INDEX($O$76:$O$99,HOUR($A1700)+1,1),INDEX($O$101:$O$124,HOUR($A1700)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1701,1)*INDEX($N$61:$N$72,MONTH($A1701),1)*IF($B1701<=5,INDEX($O$76:$O$99,HOUR($A1701)+1,1),INDEX($O$101:$O$124,HOUR($A1701)+1,1))","v":145.67712179392316},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1701,1)*INDEX($N$61:$N$72,MONTH($A1701),1)*IF($B1701<=5,INDEX($O$76:$O$99,HOUR($A1701)+1,1),INDEX($O$101:$O$124,HOUR($A1701)+1,1))","v":222.05368794383895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1701,1)*INDEX($N$61:$N$72,MONTH($A1701),1)*IF($B1701<=5,INDEX($O$76:$O$99,HOUR($A1701)+1,1),INDEX($O$101:$O$124,HOUR($A1701)+1,1))","v":145.67712179392316},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1701,1)*INDEX($N$61:$N$72,MONTH($A1701),1)*IF($B1701<=5,INDEX($O$76:$O$99,HOUR($A1701)+1,1),INDEX($O$101:$O$124,HOUR($A1701)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-05T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1702,1)*INDEX($N$61:$N$72,MONTH($A1702),1)*IF($B1702<=5,INDEX($O$76:$O$99,HOUR($A1702)+1,1),INDEX($O$101:$O$124,HOUR($A1702)+1,1))","v":88.836361056455942},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1702,1)*INDEX($N$61:$N$72,MONTH($A1702),1)*IF($B1702<=5,INDEX($O$76:$O$99,HOUR($A1702)+1,1),INDEX($O$101:$O$124,HOUR($A1702)+1,1))","v":135.41207674326355},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1702,1)*INDEX($N$61:$N$72,MONTH($A1702),1)*IF($B1702<=5,INDEX($O$76:$O$99,HOUR($A1702)+1,1),INDEX($O$101:$O$124,HOUR($A1702)+1,1))","v":88.836361056455942},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1702,1)*INDEX($N$61:$N$72,MONTH($A1702),1)*IF($B1702<=5,INDEX($O$76:$O$99,HOUR($A1702)+1,1),INDEX($O$101:$O$124,HOUR($A1702)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1703),HolidayTable,2,FALSE)),VLOOKUP(INT($A1703),HolidayTable,2,FALSE),WEEKDAY($A1703,2))","v":4},{"$f":"IF($B1703<=5,IF(AND(HOUR($A1703)>=HOUR(Time_AM_Peak_Begin),HOUR($A1703)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1703)>=HOUR(Time_PM_Peak_Begin),HOUR($A1703)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1703=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1703=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1703=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1703,1)*INDEX($N$61:$N$72,MONTH($A1703),1)*IF($B1703<=5,INDEX($O$76:$O$99,HOUR($A1703)+1,1),INDEX($O$101:$O$124,HOUR($A1703)+1,1))","v":38.763957341953727},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1703,1)*INDEX($N$61:$N$72,MONTH($A1703),1)*IF($B1703<=5,INDEX($O$76:$O$99,HOUR($A1703)+1,1),INDEX($O$101:$O$124,HOUR($A1703)+1,1))","v":59.087381608589304},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1703,1)*INDEX($N$61:$N$72,MONTH($A1703),1)*IF($B1703<=5,INDEX($O$76:$O$99,HOUR($A1703)+1,1),INDEX($O$101:$O$124,HOUR($A1703)+1,1))","v":38.763957341953727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1703,1)*INDEX($N$61:$N$72,MONTH($A1703),1)*IF($B1703<=5,INDEX($O$76:$O$99,HOUR($A1703)+1,1),INDEX($O$101:$O$124,HOUR($A1703)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1704,1)*INDEX($N$61:$N$72,MONTH($A1704),1)*IF($B1704<=5,INDEX($O$76:$O$99,HOUR($A1704)+1,1),INDEX($O$101:$O$124,HOUR($A1704)+1,1))","v":28.42837555012434},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1704,1)*INDEX($N$61:$N$72,MONTH($A1704),1)*IF($B1704<=5,INDEX($O$76:$O$99,HOUR($A1704)+1,1),INDEX($O$101:$O$124,HOUR($A1704)+1,1))","v":43.332992548325457},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1704,1)*INDEX($N$61:$N$72,MONTH($A1704),1)*IF($B1704<=5,INDEX($O$76:$O$99,HOUR($A1704)+1,1),INDEX($O$101:$O$124,HOUR($A1704)+1,1))","v":28.42837555012434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1704,1)*INDEX($N$61:$N$72,MONTH($A1704),1)*IF($B1704<=5,INDEX($O$76:$O$99,HOUR($A1704)+1,1),INDEX($O$101:$O$124,HOUR($A1704)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1705,1)*INDEX($N$61:$N$72,MONTH($A1705),1)*IF($B1705<=5,INDEX($O$76:$O$99,HOUR($A1705)+1,1),INDEX($O$101:$O$124,HOUR($A1705)+1,1))","v":17.761256402683582},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1705,1)*INDEX($N$61:$N$72,MONTH($A1705),1)*IF($B1705<=5,INDEX($O$76:$O$99,HOUR($A1705)+1,1),INDEX($O$101:$O$124,HOUR($A1705)+1,1))","v":27.07324553206907},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1705,1)*INDEX($N$61:$N$72,MONTH($A1705),1)*IF($B1705<=5,INDEX($O$76:$O$99,HOUR($A1705)+1,1),INDEX($O$101:$O$124,HOUR($A1705)+1,1))","v":17.761256402683582},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1705,1)*INDEX($N$61:$N$72,MONTH($A1705),1)*IF($B1705<=5,INDEX($O$76:$O$99,HOUR($A1705)+1,1),INDEX($O$101:$O$124,HOUR($A1705)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1706,1)*INDEX($N$61:$N$72,MONTH($A1706),1)*IF($B1706<=5,INDEX($O$76:$O$99,HOUR($A1706)+1,1),INDEX($O$101:$O$124,HOUR($A1706)+1,1))","v":25.302778549291634},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1706,1)*INDEX($N$61:$N$72,MONTH($A1706),1)*IF($B1706<=5,INDEX($O$76:$O$99,HOUR($A1706)+1,1),INDEX($O$101:$O$124,HOUR($A1706)+1,1))","v":38.568686852864793},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1706,1)*INDEX($N$61:$N$72,MONTH($A1706),1)*IF($B1706<=5,INDEX($O$76:$O$99,HOUR($A1706)+1,1),INDEX($O$101:$O$124,HOUR($A1706)+1,1))","v":25.302778549291634},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1706,1)*INDEX($N$61:$N$72,MONTH($A1706),1)*IF($B1706<=5,INDEX($O$76:$O$99,HOUR($A1706)+1,1),INDEX($O$101:$O$124,HOUR($A1706)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1707,1)*INDEX($N$61:$N$72,MONTH($A1707),1)*IF($B1707<=5,INDEX($O$76:$O$99,HOUR($A1707)+1,1),INDEX($O$101:$O$124,HOUR($A1707)+1,1))","v":65.689363546639854},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1707,1)*INDEX($N$61:$N$72,MONTH($A1707),1)*IF($B1707<=5,INDEX($O$76:$O$99,HOUR($A1707)+1,1),INDEX($O$101:$O$124,HOUR($A1707)+1,1))","v":100.1294180897486},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1707,1)*INDEX($N$61:$N$72,MONTH($A1707),1)*IF($B1707<=5,INDEX($O$76:$O$99,HOUR($A1707)+1,1),INDEX($O$101:$O$124,HOUR($A1707)+1,1))","v":65.689363546639854},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1707,1)*INDEX($N$61:$N$72,MONTH($A1707),1)*IF($B1707<=5,INDEX($O$76:$O$99,HOUR($A1707)+1,1),INDEX($O$101:$O$124,HOUR($A1707)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1708,1)*INDEX($N$61:$N$72,MONTH($A1708),1)*IF($B1708<=5,INDEX($O$76:$O$99,HOUR($A1708)+1,1),INDEX($O$101:$O$124,HOUR($A1708)+1,1))","v":219.85347175108623},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1708,1)*INDEX($N$61:$N$72,MONTH($A1708),1)*IF($B1708<=5,INDEX($O$76:$O$99,HOUR($A1708)+1,1),INDEX($O$101:$O$124,HOUR($A1708)+1,1))","v":335.11970588384997},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1708,1)*INDEX($N$61:$N$72,MONTH($A1708),1)*IF($B1708<=5,INDEX($O$76:$O$99,HOUR($A1708)+1,1),INDEX($O$101:$O$124,HOUR($A1708)+1,1))","v":219.85347175108623},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1708,1)*INDEX($N$61:$N$72,MONTH($A1708),1)*IF($B1708<=5,INDEX($O$76:$O$99,HOUR($A1708)+1,1),INDEX($O$101:$O$124,HOUR($A1708)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1709,1)*INDEX($N$61:$N$72,MONTH($A1709),1)*IF($B1709<=5,INDEX($O$76:$O$99,HOUR($A1709)+1,1),INDEX($O$101:$O$124,HOUR($A1709)+1,1))","v":489.11210672699042},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1709,1)*INDEX($N$61:$N$72,MONTH($A1709),1)*IF($B1709<=5,INDEX($O$76:$O$99,HOUR($A1709)+1,1),INDEX($O$101:$O$124,HOUR($A1709)+1,1))","v":745.54704115000834},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1709,1)*INDEX($N$61:$N$72,MONTH($A1709),1)*IF($B1709<=5,INDEX($O$76:$O$99,HOUR($A1709)+1,1),INDEX($O$101:$O$124,HOUR($A1709)+1,1))","v":489.11210672699042},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1709,1)*INDEX($N$61:$N$72,MONTH($A1709),1)*IF($B1709<=5,INDEX($O$76:$O$99,HOUR($A1709)+1,1),INDEX($O$101:$O$124,HOUR($A1709)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1710,1)*INDEX($N$61:$N$72,MONTH($A1710),1)*IF($B1710<=5,INDEX($O$76:$O$99,HOUR($A1710)+1,1),INDEX($O$101:$O$124,HOUR($A1710)+1,1))","v":832.56803973387878},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1710,1)*INDEX($N$61:$N$72,MONTH($A1710),1)*IF($B1710<=5,INDEX($O$76:$O$99,HOUR($A1710)+1,1),INDEX($O$101:$O$124,HOUR($A1710)+1,1))","v":1269.0723252248686},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1710,1)*INDEX($N$61:$N$72,MONTH($A1710),1)*IF($B1710<=5,INDEX($O$76:$O$99,HOUR($A1710)+1,1),INDEX($O$101:$O$124,HOUR($A1710)+1,1))","v":832.56803973387878},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1710,1)*INDEX($N$61:$N$72,MONTH($A1710),1)*IF($B1710<=5,INDEX($O$76:$O$99,HOUR($A1710)+1,1),INDEX($O$101:$O$124,HOUR($A1710)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1711,1)*INDEX($N$61:$N$72,MONTH($A1711),1)*IF($B1711<=5,INDEX($O$76:$O$99,HOUR($A1711)+1,1),INDEX($O$101:$O$124,HOUR($A1711)+1,1))","v":711.32063693517819},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1711,1)*INDEX($N$61:$N$72,MONTH($A1711),1)*IF($B1711<=5,INDEX($O$76:$O$99,HOUR($A1711)+1,1),INDEX($O$101:$O$124,HOUR($A1711)+1,1))","v":1084.2565311350468},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1711,1)*INDEX($N$61:$N$72,MONTH($A1711),1)*IF($B1711<=5,INDEX($O$76:$O$99,HOUR($A1711)+1,1),INDEX($O$101:$O$124,HOUR($A1711)+1,1))","v":711.32063693517819},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1711,1)*INDEX($N$61:$N$72,MONTH($A1711),1)*IF($B1711<=5,INDEX($O$76:$O$99,HOUR($A1711)+1,1),INDEX($O$101:$O$124,HOUR($A1711)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1712,1)*INDEX($N$61:$N$72,MONTH($A1712),1)*IF($B1712<=5,INDEX($O$76:$O$99,HOUR($A1712)+1,1),INDEX($O$101:$O$124,HOUR($A1712)+1,1))","v":583.07589054597656},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1712,1)*INDEX($N$61:$N$72,MONTH($A1712),1)*IF($B1712<=5,INDEX($O$76:$O$99,HOUR($A1712)+1,1),INDEX($O$101:$O$124,HOUR($A1712)+1,1))","v":888.77477981771347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1712,1)*INDEX($N$61:$N$72,MONTH($A1712),1)*IF($B1712<=5,INDEX($O$76:$O$99,HOUR($A1712)+1,1),INDEX($O$101:$O$124,HOUR($A1712)+1,1))","v":583.07589054597656},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1712,1)*INDEX($N$61:$N$72,MONTH($A1712),1)*IF($B1712<=5,INDEX($O$76:$O$99,HOUR($A1712)+1,1),INDEX($O$101:$O$124,HOUR($A1712)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1713,1)*INDEX($N$61:$N$72,MONTH($A1713),1)*IF($B1713<=5,INDEX($O$76:$O$99,HOUR($A1713)+1,1),INDEX($O$101:$O$124,HOUR($A1713)+1,1))","v":580.30621985565074},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1713,1)*INDEX($N$61:$N$72,MONTH($A1713),1)*IF($B1713<=5,INDEX($O$76:$O$99,HOUR($A1713)+1,1),INDEX($O$101:$O$124,HOUR($A1713)+1,1))","v":884.55300783592747},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1713,1)*INDEX($N$61:$N$72,MONTH($A1713),1)*IF($B1713<=5,INDEX($O$76:$O$99,HOUR($A1713)+1,1),INDEX($O$101:$O$124,HOUR($A1713)+1,1))","v":580.30621985565074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1713,1)*INDEX($N$61:$N$72,MONTH($A1713),1)*IF($B1713<=5,INDEX($O$76:$O$99,HOUR($A1713)+1,1),INDEX($O$101:$O$124,HOUR($A1713)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1714,1)*INDEX($N$61:$N$72,MONTH($A1714),1)*IF($B1714<=5,INDEX($O$76:$O$99,HOUR($A1714)+1,1),INDEX($O$101:$O$124,HOUR($A1714)+1,1))","v":650.99455700103772},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1714,1)*INDEX($N$61:$N$72,MONTH($A1714),1)*IF($B1714<=5,INDEX($O$76:$O$99,HOUR($A1714)+1,1),INDEX($O$101:$O$124,HOUR($A1714)+1,1))","v":992.30229450810157},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1714,1)*INDEX($N$61:$N$72,MONTH($A1714),1)*IF($B1714<=5,INDEX($O$76:$O$99,HOUR($A1714)+1,1),INDEX($O$101:$O$124,HOUR($A1714)+1,1))","v":650.99455700103772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1714,1)*INDEX($N$61:$N$72,MONTH($A1714),1)*IF($B1714<=5,INDEX($O$76:$O$99,HOUR($A1714)+1,1),INDEX($O$101:$O$124,HOUR($A1714)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1715,1)*INDEX($N$61:$N$72,MONTH($A1715),1)*IF($B1715<=5,INDEX($O$76:$O$99,HOUR($A1715)+1,1),INDEX($O$101:$O$124,HOUR($A1715)+1,1))","v":716.4583227148936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1715,1)*INDEX($N$61:$N$72,MONTH($A1715),1)*IF($B1715<=5,INDEX($O$76:$O$99,HOUR($A1715)+1,1),INDEX($O$101:$O$124,HOUR($A1715)+1,1))","v":1092.0878368392896},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1715,1)*INDEX($N$61:$N$72,MONTH($A1715),1)*IF($B1715<=5,INDEX($O$76:$O$99,HOUR($A1715)+1,1),INDEX($O$101:$O$124,HOUR($A1715)+1,1))","v":716.4583227148936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1715,1)*INDEX($N$61:$N$72,MONTH($A1715),1)*IF($B1715<=5,INDEX($O$76:$O$99,HOUR($A1715)+1,1),INDEX($O$101:$O$124,HOUR($A1715)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1716,1)*INDEX($N$61:$N$72,MONTH($A1716),1)*IF($B1716<=5,INDEX($O$76:$O$99,HOUR($A1716)+1,1),INDEX($O$101:$O$124,HOUR($A1716)+1,1))","v":709.39772027263223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1716,1)*INDEX($N$61:$N$72,MONTH($A1716),1)*IF($B1716<=5,INDEX($O$76:$O$99,HOUR($A1716)+1,1),INDEX($O$101:$O$124,HOUR($A1716)+1,1))","v":1081.3254549902899},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1716,1)*INDEX($N$61:$N$72,MONTH($A1716),1)*IF($B1716<=5,INDEX($O$76:$O$99,HOUR($A1716)+1,1),INDEX($O$101:$O$124,HOUR($A1716)+1,1))","v":709.39772027263223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1716,1)*INDEX($N$61:$N$72,MONTH($A1716),1)*IF($B1716<=5,INDEX($O$76:$O$99,HOUR($A1716)+1,1),INDEX($O$101:$O$124,HOUR($A1716)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1717,1)*INDEX($N$61:$N$72,MONTH($A1717),1)*IF($B1717<=5,INDEX($O$76:$O$99,HOUR($A1717)+1,1),INDEX($O$101:$O$124,HOUR($A1717)+1,1))","v":818.23648011338173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1717,1)*INDEX($N$61:$N$72,MONTH($A1717),1)*IF($B1717<=5,INDEX($O$76:$O$99,HOUR($A1717)+1,1),INDEX($O$101:$O$124,HOUR($A1717)+1,1))","v":1247.2269206168601},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1717,1)*INDEX($N$61:$N$72,MONTH($A1717),1)*IF($B1717<=5,INDEX($O$76:$O$99,HOUR($A1717)+1,1),INDEX($O$101:$O$124,HOUR($A1717)+1,1))","v":818.23648011338173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1717,1)*INDEX($N$61:$N$72,MONTH($A1717),1)*IF($B1717<=5,INDEX($O$76:$O$99,HOUR($A1717)+1,1),INDEX($O$101:$O$124,HOUR($A1717)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1718,1)*INDEX($N$61:$N$72,MONTH($A1718),1)*IF($B1718<=5,INDEX($O$76:$O$99,HOUR($A1718)+1,1),INDEX($O$101:$O$124,HOUR($A1718)+1,1))","v":996.65692827113264},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1718,1)*INDEX($N$61:$N$72,MONTH($A1718),1)*IF($B1718<=5,INDEX($O$76:$O$99,HOUR($A1718)+1,1),INDEX($O$101:$O$124,HOUR($A1718)+1,1))","v":1519.1908229107742},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1718,1)*INDEX($N$61:$N$72,MONTH($A1718),1)*IF($B1718<=5,INDEX($O$76:$O$99,HOUR($A1718)+1,1),INDEX($O$101:$O$124,HOUR($A1718)+1,1))","v":996.65692827113264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1718,1)*INDEX($N$61:$N$72,MONTH($A1718),1)*IF($B1718<=5,INDEX($O$76:$O$99,HOUR($A1718)+1,1),INDEX($O$101:$O$124,HOUR($A1718)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T16:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1719,1)*INDEX($N$61:$N$72,MONTH($A1719),1)*IF($B1719<=5,INDEX($O$76:$O$99,HOUR($A1719)+1,1),INDEX($O$101:$O$124,HOUR($A1719)+1,1))","v":1084.6652341665617},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1719,1)*INDEX($N$61:$N$72,MONTH($A1719),1)*IF($B1719<=5,INDEX($O$76:$O$99,HOUR($A1719)+1,1),INDEX($O$101:$O$124,HOUR($A1719)+1,1))","v":1653.3407062494548},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1719,1)*INDEX($N$61:$N$72,MONTH($A1719),1)*IF($B1719<=5,INDEX($O$76:$O$99,HOUR($A1719)+1,1),INDEX($O$101:$O$124,HOUR($A1719)+1,1))","v":1084.6652341665617},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1719,1)*INDEX($N$61:$N$72,MONTH($A1719),1)*IF($B1719<=5,INDEX($O$76:$O$99,HOUR($A1719)+1,1),INDEX($O$101:$O$124,HOUR($A1719)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1720,1)*INDEX($N$61:$N$72,MONTH($A1720),1)*IF($B1720<=5,INDEX($O$76:$O$99,HOUR($A1720)+1,1),INDEX($O$101:$O$124,HOUR($A1720)+1,1))","v":1039.7682168232179},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1720,1)*INDEX($N$61:$N$72,MONTH($A1720),1)*IF($B1720<=5,INDEX($O$76:$O$99,HOUR($A1720)+1,1),INDEX($O$101:$O$124,HOUR($A1720)+1,1))","v":1584.9047833262173},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1720,1)*INDEX($N$61:$N$72,MONTH($A1720),1)*IF($B1720<=5,INDEX($O$76:$O$99,HOUR($A1720)+1,1),INDEX($O$101:$O$124,HOUR($A1720)+1,1))","v":1039.7682168232179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1720,1)*INDEX($N$61:$N$72,MONTH($A1720),1)*IF($B1720<=5,INDEX($O$76:$O$99,HOUR($A1720)+1,1),INDEX($O$101:$O$124,HOUR($A1720)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1721,1)*INDEX($N$61:$N$72,MONTH($A1721),1)*IF($B1721<=5,INDEX($O$76:$O$99,HOUR($A1721)+1,1),INDEX($O$101:$O$124,HOUR($A1721)+1,1))","v":732.19986879028954},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1721,1)*INDEX($N$61:$N$72,MONTH($A1721),1)*IF($B1721<=5,INDEX($O$76:$O$99,HOUR($A1721)+1,1),INDEX($O$101:$O$124,HOUR($A1721)+1,1))","v":1116.0824649383007},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1721,1)*INDEX($N$61:$N$72,MONTH($A1721),1)*IF($B1721<=5,INDEX($O$76:$O$99,HOUR($A1721)+1,1),INDEX($O$101:$O$124,HOUR($A1721)+1,1))","v":732.19986879028954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1721,1)*INDEX($N$61:$N$72,MONTH($A1721),1)*IF($B1721<=5,INDEX($O$76:$O$99,HOUR($A1721)+1,1),INDEX($O$101:$O$124,HOUR($A1721)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1722,1)*INDEX($N$61:$N$72,MONTH($A1722),1)*IF($B1722<=5,INDEX($O$76:$O$99,HOUR($A1722)+1,1),INDEX($O$101:$O$124,HOUR($A1722)+1,1))","v":518.94970657717317},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1722,1)*INDEX($N$61:$N$72,MONTH($A1722),1)*IF($B1722<=5,INDEX($O$76:$O$99,HOUR($A1722)+1,1),INDEX($O$101:$O$124,HOUR($A1722)+1,1))","v":791.02809544690888},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1722,1)*INDEX($N$61:$N$72,MONTH($A1722),1)*IF($B1722<=5,INDEX($O$76:$O$99,HOUR($A1722)+1,1),INDEX($O$101:$O$124,HOUR($A1722)+1,1))","v":518.94970657717317},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1722,1)*INDEX($N$61:$N$72,MONTH($A1722),1)*IF($B1722<=5,INDEX($O$76:$O$99,HOUR($A1722)+1,1),INDEX($O$101:$O$124,HOUR($A1722)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1723,1)*INDEX($N$61:$N$72,MONTH($A1723),1)*IF($B1723<=5,INDEX($O$76:$O$99,HOUR($A1723)+1,1),INDEX($O$101:$O$124,HOUR($A1723)+1,1))","v":395.19329004359309},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1723,1)*INDEX($N$61:$N$72,MONTH($A1723),1)*IF($B1723<=5,INDEX($O$76:$O$99,HOUR($A1723)+1,1),INDEX($O$101:$O$124,HOUR($A1723)+1,1))","v":602.38784528552981},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1723,1)*INDEX($N$61:$N$72,MONTH($A1723),1)*IF($B1723<=5,INDEX($O$76:$O$99,HOUR($A1723)+1,1),INDEX($O$101:$O$124,HOUR($A1723)+1,1))","v":395.19329004359309},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1723,1)*INDEX($N$61:$N$72,MONTH($A1723),1)*IF($B1723<=5,INDEX($O$76:$O$99,HOUR($A1723)+1,1),INDEX($O$101:$O$124,HOUR($A1723)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1724,1)*INDEX($N$61:$N$72,MONTH($A1724),1)*IF($B1724<=5,INDEX($O$76:$O$99,HOUR($A1724)+1,1),INDEX($O$101:$O$124,HOUR($A1724)+1,1))","v":261.42444537054956},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1724,1)*INDEX($N$61:$N$72,MONTH($A1724),1)*IF($B1724<=5,INDEX($O$76:$O$99,HOUR($A1724)+1,1),INDEX($O$101:$O$124,HOUR($A1724)+1,1))","v":398.48578485317609},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1724,1)*INDEX($N$61:$N$72,MONTH($A1724),1)*IF($B1724<=5,INDEX($O$76:$O$99,HOUR($A1724)+1,1),INDEX($O$101:$O$124,HOUR($A1724)+1,1))","v":261.42444537054956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1724,1)*INDEX($N$61:$N$72,MONTH($A1724),1)*IF($B1724<=5,INDEX($O$76:$O$99,HOUR($A1724)+1,1),INDEX($O$101:$O$124,HOUR($A1724)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1725,1)*INDEX($N$61:$N$72,MONTH($A1725),1)*IF($B1725<=5,INDEX($O$76:$O$99,HOUR($A1725)+1,1),INDEX($O$101:$O$124,HOUR($A1725)+1,1))","v":146.3001945603128},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1725,1)*INDEX($N$61:$N$72,MONTH($A1725),1)*IF($B1725<=5,INDEX($O$76:$O$99,HOUR($A1725)+1,1),INDEX($O$101:$O$124,HOUR($A1725)+1,1))","v":223.003429426444},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1725,1)*INDEX($N$61:$N$72,MONTH($A1725),1)*IF($B1725<=5,INDEX($O$76:$O$99,HOUR($A1725)+1,1),INDEX($O$101:$O$124,HOUR($A1725)+1,1))","v":146.3001945603128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1725,1)*INDEX($N$61:$N$72,MONTH($A1725),1)*IF($B1725<=5,INDEX($O$76:$O$99,HOUR($A1725)+1,1),INDEX($O$101:$O$124,HOUR($A1725)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-06T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1726,1)*INDEX($N$61:$N$72,MONTH($A1726),1)*IF($B1726<=5,INDEX($O$76:$O$99,HOUR($A1726)+1,1),INDEX($O$101:$O$124,HOUR($A1726)+1,1))","v":89.216321317599323},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1726,1)*INDEX($N$61:$N$72,MONTH($A1726),1)*IF($B1726<=5,INDEX($O$76:$O$99,HOUR($A1726)+1,1),INDEX($O$101:$O$124,HOUR($A1726)+1,1))","v":135.99124508637752},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1726,1)*INDEX($N$61:$N$72,MONTH($A1726),1)*IF($B1726<=5,INDEX($O$76:$O$99,HOUR($A1726)+1,1),INDEX($O$101:$O$124,HOUR($A1726)+1,1))","v":89.216321317599323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1726,1)*INDEX($N$61:$N$72,MONTH($A1726),1)*IF($B1726<=5,INDEX($O$76:$O$99,HOUR($A1726)+1,1),INDEX($O$101:$O$124,HOUR($A1726)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1727,1)*INDEX($N$61:$N$72,MONTH($A1727),1)*IF($B1727<=5,INDEX($O$76:$O$99,HOUR($A1727)+1,1),INDEX($O$101:$O$124,HOUR($A1727)+1,1))","v":40.971144988032933},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1727,1)*INDEX($N$61:$N$72,MONTH($A1727),1)*IF($B1727<=5,INDEX($O$76:$O$99,HOUR($A1727)+1,1),INDEX($O$101:$O$124,HOUR($A1727)+1,1))","v":62.451768210689323},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1727,1)*INDEX($N$61:$N$72,MONTH($A1727),1)*IF($B1727<=5,INDEX($O$76:$O$99,HOUR($A1727)+1,1),INDEX($O$101:$O$124,HOUR($A1727)+1,1))","v":40.971144988032933},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1727,1)*INDEX($N$61:$N$72,MONTH($A1727),1)*IF($B1727<=5,INDEX($O$76:$O$99,HOUR($A1727)+1,1),INDEX($O$101:$O$124,HOUR($A1727)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1728,1)*INDEX($N$61:$N$72,MONTH($A1728),1)*IF($B1728<=5,INDEX($O$76:$O$99,HOUR($A1728)+1,1),INDEX($O$101:$O$124,HOUR($A1728)+1,1))","v":30.047063723749599},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1728,1)*INDEX($N$61:$N$72,MONTH($A1728),1)*IF($B1728<=5,INDEX($O$76:$O$99,HOUR($A1728)+1,1),INDEX($O$101:$O$124,HOUR($A1728)+1,1))","v":45.800337277259821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1728,1)*INDEX($N$61:$N$72,MONTH($A1728),1)*IF($B1728<=5,INDEX($O$76:$O$99,HOUR($A1728)+1,1),INDEX($O$101:$O$124,HOUR($A1728)+1,1))","v":30.047063723749599},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1728,1)*INDEX($N$61:$N$72,MONTH($A1728),1)*IF($B1728<=5,INDEX($O$76:$O$99,HOUR($A1728)+1,1),INDEX($O$101:$O$124,HOUR($A1728)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1729,1)*INDEX($N$61:$N$72,MONTH($A1729),1)*IF($B1729<=5,INDEX($O$76:$O$99,HOUR($A1729)+1,1),INDEX($O$101:$O$124,HOUR($A1729)+1,1))","v":18.772567641240229},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1729,1)*INDEX($N$61:$N$72,MONTH($A1729),1)*IF($B1729<=5,INDEX($O$76:$O$99,HOUR($A1729)+1,1),INDEX($O$101:$O$124,HOUR($A1729)+1,1))","v":28.614773724108922},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1729,1)*INDEX($N$61:$N$72,MONTH($A1729),1)*IF($B1729<=5,INDEX($O$76:$O$99,HOUR($A1729)+1,1),INDEX($O$101:$O$124,HOUR($A1729)+1,1))","v":18.772567641240229},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1729,1)*INDEX($N$61:$N$72,MONTH($A1729),1)*IF($B1729<=5,INDEX($O$76:$O$99,HOUR($A1729)+1,1),INDEX($O$101:$O$124,HOUR($A1729)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1730,1)*INDEX($N$61:$N$72,MONTH($A1730),1)*IF($B1730<=5,INDEX($O$76:$O$99,HOUR($A1730)+1,1),INDEX($O$101:$O$124,HOUR($A1730)+1,1))","v":26.743497816749677},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1730,1)*INDEX($N$61:$N$72,MONTH($A1730),1)*IF($B1730<=5,INDEX($O$76:$O$99,HOUR($A1730)+1,1),INDEX($O$101:$O$124,HOUR($A1730)+1,1))","v":40.76475595892088},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1730,1)*INDEX($N$61:$N$72,MONTH($A1730),1)*IF($B1730<=5,INDEX($O$76:$O$99,HOUR($A1730)+1,1),INDEX($O$101:$O$124,HOUR($A1730)+1,1))","v":26.743497816749677},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1730,1)*INDEX($N$61:$N$72,MONTH($A1730),1)*IF($B1730<=5,INDEX($O$76:$O$99,HOUR($A1730)+1,1),INDEX($O$101:$O$124,HOUR($A1730)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1731,1)*INDEX($N$61:$N$72,MONTH($A1731),1)*IF($B1731<=5,INDEX($O$76:$O$99,HOUR($A1731)+1,1),INDEX($O$101:$O$124,HOUR($A1731)+1,1))","v":69.429661535824508},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1731,1)*INDEX($N$61:$N$72,MONTH($A1731),1)*IF($B1731<=5,INDEX($O$76:$O$99,HOUR($A1731)+1,1),INDEX($O$101:$O$124,HOUR($A1731)+1,1))","v":105.8307042785455},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1731,1)*INDEX($N$61:$N$72,MONTH($A1731),1)*IF($B1731<=5,INDEX($O$76:$O$99,HOUR($A1731)+1,1),INDEX($O$101:$O$124,HOUR($A1731)+1,1))","v":69.429661535824508},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1731,1)*INDEX($N$61:$N$72,MONTH($A1731),1)*IF($B1731<=5,INDEX($O$76:$O$99,HOUR($A1731)+1,1),INDEX($O$101:$O$124,HOUR($A1731)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1732,1)*INDEX($N$61:$N$72,MONTH($A1732),1)*IF($B1732<=5,INDEX($O$76:$O$99,HOUR($A1732)+1,1),INDEX($O$101:$O$124,HOUR($A1732)+1,1))","v":232.37174645962415},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1732,1)*INDEX($N$61:$N$72,MONTH($A1732),1)*IF($B1732<=5,INDEX($O$76:$O$99,HOUR($A1732)+1,1),INDEX($O$101:$O$124,HOUR($A1732)+1,1))","v":354.20114455791418},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1732,1)*INDEX($N$61:$N$72,MONTH($A1732),1)*IF($B1732<=5,INDEX($O$76:$O$99,HOUR($A1732)+1,1),INDEX($O$101:$O$124,HOUR($A1732)+1,1))","v":232.37174645962415},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1732,1)*INDEX($N$61:$N$72,MONTH($A1732),1)*IF($B1732<=5,INDEX($O$76:$O$99,HOUR($A1732)+1,1),INDEX($O$101:$O$124,HOUR($A1732)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1733,1)*INDEX($N$61:$N$72,MONTH($A1733),1)*IF($B1733<=5,INDEX($O$76:$O$99,HOUR($A1733)+1,1),INDEX($O$101:$O$124,HOUR($A1733)+1,1))","v":516.96174524537753},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1733,1)*INDEX($N$61:$N$72,MONTH($A1733),1)*IF($B1733<=5,INDEX($O$76:$O$99,HOUR($A1733)+1,1),INDEX($O$101:$O$124,HOUR($A1733)+1,1))","v":787.99787258295476},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1733,1)*INDEX($N$61:$N$72,MONTH($A1733),1)*IF($B1733<=5,INDEX($O$76:$O$99,HOUR($A1733)+1,1),INDEX($O$101:$O$124,HOUR($A1733)+1,1))","v":516.96174524537753},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1733,1)*INDEX($N$61:$N$72,MONTH($A1733),1)*IF($B1733<=5,INDEX($O$76:$O$99,HOUR($A1733)+1,1),INDEX($O$101:$O$124,HOUR($A1733)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1734,1)*INDEX($N$61:$N$72,MONTH($A1734),1)*IF($B1734<=5,INDEX($O$76:$O$99,HOUR($A1734)+1,1),INDEX($O$101:$O$124,HOUR($A1734)+1,1))","v":879.97377479881118},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1734,1)*INDEX($N$61:$N$72,MONTH($A1734),1)*IF($B1734<=5,INDEX($O$76:$O$99,HOUR($A1734)+1,1),INDEX($O$101:$O$124,HOUR($A1734)+1,1))","v":1341.3322530105638},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1734,1)*INDEX($N$61:$N$72,MONTH($A1734),1)*IF($B1734<=5,INDEX($O$76:$O$99,HOUR($A1734)+1,1),INDEX($O$101:$O$124,HOUR($A1734)+1,1))","v":879.97377479881118},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1734,1)*INDEX($N$61:$N$72,MONTH($A1734),1)*IF($B1734<=5,INDEX($O$76:$O$99,HOUR($A1734)+1,1),INDEX($O$101:$O$124,HOUR($A1734)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1735,1)*INDEX($N$61:$N$72,MONTH($A1735),1)*IF($B1735<=5,INDEX($O$76:$O$99,HOUR($A1735)+1,1),INDEX($O$101:$O$124,HOUR($A1735)+1,1))","v":751.82264524136588},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1735,1)*INDEX($N$61:$N$72,MONTH($A1735),1)*IF($B1735<=5,INDEX($O$76:$O$99,HOUR($A1735)+1,1),INDEX($O$101:$O$124,HOUR($A1735)+1,1))","v":1145.9932005775106},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1735,1)*INDEX($N$61:$N$72,MONTH($A1735),1)*IF($B1735<=5,INDEX($O$76:$O$99,HOUR($A1735)+1,1),INDEX($O$101:$O$124,HOUR($A1735)+1,1))","v":751.82264524136588},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1735,1)*INDEX($N$61:$N$72,MONTH($A1735),1)*IF($B1735<=5,INDEX($O$76:$O$99,HOUR($A1735)+1,1),INDEX($O$101:$O$124,HOUR($A1735)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1736,1)*INDEX($N$61:$N$72,MONTH($A1736),1)*IF($B1736<=5,INDEX($O$76:$O$99,HOUR($A1736)+1,1),INDEX($O$101:$O$124,HOUR($A1736)+1,1))","v":616.27574914108573},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1736,1)*INDEX($N$61:$N$72,MONTH($A1736),1)*IF($B1736<=5,INDEX($O$76:$O$99,HOUR($A1736)+1,1),INDEX($O$101:$O$124,HOUR($A1736)+1,1))","v":939.38088014063669},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1736,1)*INDEX($N$61:$N$72,MONTH($A1736),1)*IF($B1736<=5,INDEX($O$76:$O$99,HOUR($A1736)+1,1),INDEX($O$101:$O$124,HOUR($A1736)+1,1))","v":616.27574914108573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1736,1)*INDEX($N$61:$N$72,MONTH($A1736),1)*IF($B1736<=5,INDEX($O$76:$O$99,HOUR($A1736)+1,1),INDEX($O$101:$O$124,HOUR($A1736)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1737,1)*INDEX($N$61:$N$72,MONTH($A1737),1)*IF($B1737<=5,INDEX($O$76:$O$99,HOUR($A1737)+1,1),INDEX($O$101:$O$124,HOUR($A1737)+1,1))","v":613.34837569411241},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1737,1)*INDEX($N$61:$N$72,MONTH($A1737),1)*IF($B1737<=5,INDEX($O$76:$O$99,HOUR($A1737)+1,1),INDEX($O$101:$O$124,HOUR($A1737)+1,1))","v":934.91872395657322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1737,1)*INDEX($N$61:$N$72,MONTH($A1737),1)*IF($B1737<=5,INDEX($O$76:$O$99,HOUR($A1737)+1,1),INDEX($O$101:$O$124,HOUR($A1737)+1,1))","v":613.34837569411241},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1737,1)*INDEX($N$61:$N$72,MONTH($A1737),1)*IF($B1737<=5,INDEX($O$76:$O$99,HOUR($A1737)+1,1),INDEX($O$101:$O$124,HOUR($A1737)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1738,1)*INDEX($N$61:$N$72,MONTH($A1738),1)*IF($B1738<=5,INDEX($O$76:$O$99,HOUR($A1738)+1,1),INDEX($O$101:$O$124,HOUR($A1738)+1,1))","v":688.06164824774055},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1738,1)*INDEX($N$61:$N$72,MONTH($A1738),1)*IF($B1738<=5,INDEX($O$76:$O$99,HOUR($A1738)+1,1),INDEX($O$101:$O$124,HOUR($A1738)+1,1))","v":1048.8031658276536},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1738,1)*INDEX($N$61:$N$72,MONTH($A1738),1)*IF($B1738<=5,INDEX($O$76:$O$99,HOUR($A1738)+1,1),INDEX($O$101:$O$124,HOUR($A1738)+1,1))","v":688.06164824774055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1738,1)*INDEX($N$61:$N$72,MONTH($A1738),1)*IF($B1738<=5,INDEX($O$76:$O$99,HOUR($A1738)+1,1),INDEX($O$101:$O$124,HOUR($A1738)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1739,1)*INDEX($N$61:$N$72,MONTH($A1739),1)*IF($B1739<=5,INDEX($O$76:$O$99,HOUR($A1739)+1,1),INDEX($O$101:$O$124,HOUR($A1739)+1,1))","v":757.25286659691005},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1739,1)*INDEX($N$61:$N$72,MONTH($A1739),1)*IF($B1739<=5,INDEX($O$76:$O$99,HOUR($A1739)+1,1),INDEX($O$101:$O$124,HOUR($A1739)+1,1))","v":1154.2704143465726},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1739,1)*INDEX($N$61:$N$72,MONTH($A1739),1)*IF($B1739<=5,INDEX($O$76:$O$99,HOUR($A1739)+1,1),INDEX($O$101:$O$124,HOUR($A1739)+1,1))","v":757.25286659691005},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1739,1)*INDEX($N$61:$N$72,MONTH($A1739),1)*IF($B1739<=5,INDEX($O$76:$O$99,HOUR($A1739)+1,1),INDEX($O$101:$O$124,HOUR($A1739)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1740,1)*INDEX($N$61:$N$72,MONTH($A1740),1)*IF($B1740<=5,INDEX($O$76:$O$99,HOUR($A1740)+1,1),INDEX($O$101:$O$124,HOUR($A1740)+1,1))","v":749.79023929565494},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1740,1)*INDEX($N$61:$N$72,MONTH($A1740),1)*IF($B1740<=5,INDEX($O$76:$O$99,HOUR($A1740)+1,1),INDEX($O$101:$O$124,HOUR($A1740)+1,1))","v":1142.8952313831267},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1740,1)*INDEX($N$61:$N$72,MONTH($A1740),1)*IF($B1740<=5,INDEX($O$76:$O$99,HOUR($A1740)+1,1),INDEX($O$101:$O$124,HOUR($A1740)+1,1))","v":749.79023929565494},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1740,1)*INDEX($N$61:$N$72,MONTH($A1740),1)*IF($B1740<=5,INDEX($O$76:$O$99,HOUR($A1740)+1,1),INDEX($O$101:$O$124,HOUR($A1740)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1741,1)*INDEX($N$61:$N$72,MONTH($A1741),1)*IF($B1741<=5,INDEX($O$76:$O$99,HOUR($A1741)+1,1),INDEX($O$101:$O$124,HOUR($A1741)+1,1))","v":864.82618803577111},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1741,1)*INDEX($N$61:$N$72,MONTH($A1741),1)*IF($B1741<=5,INDEX($O$76:$O$99,HOUR($A1741)+1,1),INDEX($O$101:$O$124,HOUR($A1741)+1,1))","v":1318.2429891456416},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1741,1)*INDEX($N$61:$N$72,MONTH($A1741),1)*IF($B1741<=5,INDEX($O$76:$O$99,HOUR($A1741)+1,1),INDEX($O$101:$O$124,HOUR($A1741)+1,1))","v":864.82618803577111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1741,1)*INDEX($N$61:$N$72,MONTH($A1741),1)*IF($B1741<=5,INDEX($O$76:$O$99,HOUR($A1741)+1,1),INDEX($O$101:$O$124,HOUR($A1741)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1742,1)*INDEX($N$61:$N$72,MONTH($A1742),1)*IF($B1742<=5,INDEX($O$76:$O$99,HOUR($A1742)+1,1),INDEX($O$101:$O$124,HOUR($A1742)+1,1))","v":1053.4057488328162},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1742,1)*INDEX($N$61:$N$72,MONTH($A1742),1)*IF($B1742<=5,INDEX($O$76:$O$99,HOUR($A1742)+1,1),INDEX($O$101:$O$124,HOUR($A1742)+1,1))","v":1605.6922909313394},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1742,1)*INDEX($N$61:$N$72,MONTH($A1742),1)*IF($B1742<=5,INDEX($O$76:$O$99,HOUR($A1742)+1,1),INDEX($O$101:$O$124,HOUR($A1742)+1,1))","v":1053.4057488328162},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1742,1)*INDEX($N$61:$N$72,MONTH($A1742),1)*IF($B1742<=5,INDEX($O$76:$O$99,HOUR($A1742)+1,1),INDEX($O$101:$O$124,HOUR($A1742)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T16:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1743,1)*INDEX($N$61:$N$72,MONTH($A1743),1)*IF($B1743<=5,INDEX($O$76:$O$99,HOUR($A1743)+1,1),INDEX($O$101:$O$124,HOUR($A1743)+1,1))","v":1146.4251748213562},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1743,1)*INDEX($N$61:$N$72,MONTH($A1743),1)*IF($B1743<=5,INDEX($O$76:$O$99,HOUR($A1743)+1,1),INDEX($O$101:$O$124,HOUR($A1743)+1,1))","v":1747.4805575913133},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1743,1)*INDEX($N$61:$N$72,MONTH($A1743),1)*IF($B1743<=5,INDEX($O$76:$O$99,HOUR($A1743)+1,1),INDEX($O$101:$O$124,HOUR($A1743)+1,1))","v":1146.4251748213562},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1743,1)*INDEX($N$61:$N$72,MONTH($A1743),1)*IF($B1743<=5,INDEX($O$76:$O$99,HOUR($A1743)+1,1),INDEX($O$101:$O$124,HOUR($A1743)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1744,1)*INDEX($N$61:$N$72,MONTH($A1744),1)*IF($B1744<=5,INDEX($O$76:$O$99,HOUR($A1744)+1,1),INDEX($O$101:$O$124,HOUR($A1744)+1,1))","v":1098.9717584717948},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1744,1)*INDEX($N$61:$N$72,MONTH($A1744),1)*IF($B1744<=5,INDEX($O$76:$O$99,HOUR($A1744)+1,1),INDEX($O$101:$O$124,HOUR($A1744)+1,1))","v":1675.147949861318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1744,1)*INDEX($N$61:$N$72,MONTH($A1744),1)*IF($B1744<=5,INDEX($O$76:$O$99,HOUR($A1744)+1,1),INDEX($O$101:$O$124,HOUR($A1744)+1,1))","v":1098.9717584717948},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1744,1)*INDEX($N$61:$N$72,MONTH($A1744),1)*IF($B1744<=5,INDEX($O$76:$O$99,HOUR($A1744)+1,1),INDEX($O$101:$O$124,HOUR($A1744)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1745,1)*INDEX($N$61:$N$72,MONTH($A1745),1)*IF($B1745<=5,INDEX($O$76:$O$99,HOUR($A1745)+1,1),INDEX($O$101:$O$124,HOUR($A1745)+1,1))","v":773.89072327654333},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1745,1)*INDEX($N$61:$N$72,MONTH($A1745),1)*IF($B1745<=5,INDEX($O$76:$O$99,HOUR($A1745)+1,1),INDEX($O$101:$O$124,HOUR($A1745)+1,1))","v":1179.6312767091604},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1745,1)*INDEX($N$61:$N$72,MONTH($A1745),1)*IF($B1745<=5,INDEX($O$76:$O$99,HOUR($A1745)+1,1),INDEX($O$101:$O$124,HOUR($A1745)+1,1))","v":773.89072327654333},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1745,1)*INDEX($N$61:$N$72,MONTH($A1745),1)*IF($B1745<=5,INDEX($O$76:$O$99,HOUR($A1745)+1,1),INDEX($O$101:$O$124,HOUR($A1745)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1746,1)*INDEX($N$61:$N$72,MONTH($A1746),1)*IF($B1746<=5,INDEX($O$76:$O$99,HOUR($A1746)+1,1),INDEX($O$101:$O$124,HOUR($A1746)+1,1))","v":548.49827333441431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1746,1)*INDEX($N$61:$N$72,MONTH($A1746),1)*IF($B1746<=5,INDEX($O$76:$O$99,HOUR($A1746)+1,1),INDEX($O$101:$O$124,HOUR($A1746)+1,1))","v":836.06858046680043},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1746,1)*INDEX($N$61:$N$72,MONTH($A1746),1)*IF($B1746<=5,INDEX($O$76:$O$99,HOUR($A1746)+1,1),INDEX($O$101:$O$124,HOUR($A1746)+1,1))","v":548.49827333441431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1746,1)*INDEX($N$61:$N$72,MONTH($A1746),1)*IF($B1746<=5,INDEX($O$76:$O$99,HOUR($A1746)+1,1),INDEX($O$101:$O$124,HOUR($A1746)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1747,1)*INDEX($N$61:$N$72,MONTH($A1747),1)*IF($B1747<=5,INDEX($O$76:$O$99,HOUR($A1747)+1,1),INDEX($O$101:$O$124,HOUR($A1747)+1,1))","v":417.69526887673902},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1747,1)*INDEX($N$61:$N$72,MONTH($A1747),1)*IF($B1747<=5,INDEX($O$76:$O$99,HOUR($A1747)+1,1),INDEX($O$101:$O$124,HOUR($A1747)+1,1))","v":636.68731059898232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1747,1)*INDEX($N$61:$N$72,MONTH($A1747),1)*IF($B1747<=5,INDEX($O$76:$O$99,HOUR($A1747)+1,1),INDEX($O$101:$O$124,HOUR($A1747)+1,1))","v":417.69526887673902},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1747,1)*INDEX($N$61:$N$72,MONTH($A1747),1)*IF($B1747<=5,INDEX($O$76:$O$99,HOUR($A1747)+1,1),INDEX($O$101:$O$124,HOUR($A1747)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1748,1)*INDEX($N$61:$N$72,MONTH($A1748),1)*IF($B1748<=5,INDEX($O$76:$O$99,HOUR($A1748)+1,1),INDEX($O$101:$O$124,HOUR($A1748)+1,1))","v":276.30973690863749},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1748,1)*INDEX($N$61:$N$72,MONTH($A1748),1)*IF($B1748<=5,INDEX($O$76:$O$99,HOUR($A1748)+1,1),INDEX($O$101:$O$124,HOUR($A1748)+1,1))","v":421.175235615578},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1748,1)*INDEX($N$61:$N$72,MONTH($A1748),1)*IF($B1748<=5,INDEX($O$76:$O$99,HOUR($A1748)+1,1),INDEX($O$101:$O$124,HOUR($A1748)+1,1))","v":276.30973690863749},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1748,1)*INDEX($N$61:$N$72,MONTH($A1748),1)*IF($B1748<=5,INDEX($O$76:$O$99,HOUR($A1748)+1,1),INDEX($O$101:$O$124,HOUR($A1748)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1749,1)*INDEX($N$61:$N$72,MONTH($A1749),1)*IF($B1749<=5,INDEX($O$76:$O$99,HOUR($A1749)+1,1),INDEX($O$101:$O$124,HOUR($A1749)+1,1))","v":154.63040654573936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1749,1)*INDEX($N$61:$N$72,MONTH($A1749),1)*IF($B1749<=5,INDEX($O$76:$O$99,HOUR($A1749)+1,1),INDEX($O$101:$O$124,HOUR($A1749)+1,1))","v":235.70106011779322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1749,1)*INDEX($N$61:$N$72,MONTH($A1749),1)*IF($B1749<=5,INDEX($O$76:$O$99,HOUR($A1749)+1,1),INDEX($O$101:$O$124,HOUR($A1749)+1,1))","v":154.63040654573936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1749,1)*INDEX($N$61:$N$72,MONTH($A1749),1)*IF($B1749<=5,INDEX($O$76:$O$99,HOUR($A1749)+1,1),INDEX($O$101:$O$124,HOUR($A1749)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-07T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1750,1)*INDEX($N$61:$N$72,MONTH($A1750),1)*IF($B1750<=5,INDEX($O$76:$O$99,HOUR($A1750)+1,1),INDEX($O$101:$O$124,HOUR($A1750)+1,1))","v":94.296224808972667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1750,1)*INDEX($N$61:$N$72,MONTH($A1750),1)*IF($B1750<=5,INDEX($O$76:$O$99,HOUR($A1750)+1,1),INDEX($O$101:$O$124,HOUR($A1750)+1,1))","v":143.73447402148742},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1750,1)*INDEX($N$61:$N$72,MONTH($A1750),1)*IF($B1750<=5,INDEX($O$76:$O$99,HOUR($A1750)+1,1),INDEX($O$101:$O$124,HOUR($A1750)+1,1))","v":94.296224808972667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1750,1)*INDEX($N$61:$N$72,MONTH($A1750),1)*IF($B1750<=5,INDEX($O$76:$O$99,HOUR($A1750)+1,1),INDEX($O$101:$O$124,HOUR($A1750)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1751,1)*INDEX($N$61:$N$72,MONTH($A1751),1)*IF($B1751<=5,INDEX($O$76:$O$99,HOUR($A1751)+1,1),INDEX($O$101:$O$124,HOUR($A1751)+1,1))","v":255.90098358231847},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1751,1)*INDEX($N$61:$N$72,MONTH($A1751),1)*IF($B1751<=5,INDEX($O$76:$O$99,HOUR($A1751)+1,1),INDEX($O$101:$O$124,HOUR($A1751)+1,1))","v":390.0664459399004},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1751,1)*INDEX($N$61:$N$72,MONTH($A1751),1)*IF($B1751<=5,INDEX($O$76:$O$99,HOUR($A1751)+1,1),INDEX($O$101:$O$124,HOUR($A1751)+1,1))","v":255.90098358231847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1751,1)*INDEX($N$61:$N$72,MONTH($A1751),1)*IF($B1751<=5,INDEX($O$76:$O$99,HOUR($A1751)+1,1),INDEX($O$101:$O$124,HOUR($A1751)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1752,1)*INDEX($N$61:$N$72,MONTH($A1752),1)*IF($B1752<=5,INDEX($O$76:$O$99,HOUR($A1752)+1,1),INDEX($O$101:$O$124,HOUR($A1752)+1,1))","v":210.20437937119016},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1752,1)*INDEX($N$61:$N$72,MONTH($A1752),1)*IF($B1752<=5,INDEX($O$76:$O$99,HOUR($A1752)+1,1),INDEX($O$101:$O$124,HOUR($A1752)+1,1))","v":320.41172345063245},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1752,1)*INDEX($N$61:$N$72,MONTH($A1752),1)*IF($B1752<=5,INDEX($O$76:$O$99,HOUR($A1752)+1,1),INDEX($O$101:$O$124,HOUR($A1752)+1,1))","v":210.20437937119016},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1752,1)*INDEX($N$61:$N$72,MONTH($A1752),1)*IF($B1752<=5,INDEX($O$76:$O$99,HOUR($A1752)+1,1),INDEX($O$101:$O$124,HOUR($A1752)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1753,1)*INDEX($N$61:$N$72,MONTH($A1753),1)*IF($B1753<=5,INDEX($O$76:$O$99,HOUR($A1753)+1,1),INDEX($O$101:$O$124,HOUR($A1753)+1,1))","v":191.92573768673887},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1753,1)*INDEX($N$61:$N$72,MONTH($A1753),1)*IF($B1753<=5,INDEX($O$76:$O$99,HOUR($A1753)+1,1),INDEX($O$101:$O$124,HOUR($A1753)+1,1))","v":292.5498344549253},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1753,1)*INDEX($N$61:$N$72,MONTH($A1753),1)*IF($B1753<=5,INDEX($O$76:$O$99,HOUR($A1753)+1,1),INDEX($O$101:$O$124,HOUR($A1753)+1,1))","v":191.92573768673887},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1753,1)*INDEX($N$61:$N$72,MONTH($A1753),1)*IF($B1753<=5,INDEX($O$76:$O$99,HOUR($A1753)+1,1),INDEX($O$101:$O$124,HOUR($A1753)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1754,1)*INDEX($N$61:$N$72,MONTH($A1754),1)*IF($B1754<=5,INDEX($O$76:$O$99,HOUR($A1754)+1,1),INDEX($O$101:$O$124,HOUR($A1754)+1,1))","v":73.114566737805276},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1754,1)*INDEX($N$61:$N$72,MONTH($A1754),1)*IF($B1754<=5,INDEX($O$76:$O$99,HOUR($A1754)+1,1),INDEX($O$101:$O$124,HOUR($A1754)+1,1))","v":111.44755598282867},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1754,1)*INDEX($N$61:$N$72,MONTH($A1754),1)*IF($B1754<=5,INDEX($O$76:$O$99,HOUR($A1754)+1,1),INDEX($O$101:$O$124,HOUR($A1754)+1,1))","v":73.114566737805276},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1754,1)*INDEX($N$61:$N$72,MONTH($A1754),1)*IF($B1754<=5,INDEX($O$76:$O$99,HOUR($A1754)+1,1),INDEX($O$101:$O$124,HOUR($A1754)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1755,1)*INDEX($N$61:$N$72,MONTH($A1755),1)*IF($B1755<=5,INDEX($O$76:$O$99,HOUR($A1755)+1,1),INDEX($O$101:$O$124,HOUR($A1755)+1,1))","v":45.696604211128296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1755,1)*INDEX($N$61:$N$72,MONTH($A1755),1)*IF($B1755<=5,INDEX($O$76:$O$99,HOUR($A1755)+1,1),INDEX($O$101:$O$124,HOUR($A1755)+1,1))","v":69.654722489267925},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1755,1)*INDEX($N$61:$N$72,MONTH($A1755),1)*IF($B1755<=5,INDEX($O$76:$O$99,HOUR($A1755)+1,1),INDEX($O$101:$O$124,HOUR($A1755)+1,1))","v":45.696604211128296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1755,1)*INDEX($N$61:$N$72,MONTH($A1755),1)*IF($B1755<=5,INDEX($O$76:$O$99,HOUR($A1755)+1,1),INDEX($O$101:$O$124,HOUR($A1755)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1756,1)*INDEX($N$61:$N$72,MONTH($A1756),1)*IF($B1756<=5,INDEX($O$76:$O$99,HOUR($A1756)+1,1),INDEX($O$101:$O$124,HOUR($A1756)+1,1))","v":45.696604211128296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1756,1)*INDEX($N$61:$N$72,MONTH($A1756),1)*IF($B1756<=5,INDEX($O$76:$O$99,HOUR($A1756)+1,1),INDEX($O$101:$O$124,HOUR($A1756)+1,1))","v":69.654722489267925},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1756,1)*INDEX($N$61:$N$72,MONTH($A1756),1)*IF($B1756<=5,INDEX($O$76:$O$99,HOUR($A1756)+1,1),INDEX($O$101:$O$124,HOUR($A1756)+1,1))","v":45.696604211128296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1756,1)*INDEX($N$61:$N$72,MONTH($A1756),1)*IF($B1756<=5,INDEX($O$76:$O$99,HOUR($A1756)+1,1),INDEX($O$101:$O$124,HOUR($A1756)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1757,1)*INDEX($N$61:$N$72,MONTH($A1757),1)*IF($B1757<=5,INDEX($O$76:$O$99,HOUR($A1757)+1,1),INDEX($O$101:$O$124,HOUR($A1757)+1,1))","v":100.53252926448225},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1757,1)*INDEX($N$61:$N$72,MONTH($A1757),1)*IF($B1757<=5,INDEX($O$76:$O$99,HOUR($A1757)+1,1),INDEX($O$101:$O$124,HOUR($A1757)+1,1))","v":153.24038947638942},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1757,1)*INDEX($N$61:$N$72,MONTH($A1757),1)*IF($B1757<=5,INDEX($O$76:$O$99,HOUR($A1757)+1,1),INDEX($O$101:$O$124,HOUR($A1757)+1,1))","v":100.53252926448225},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1757,1)*INDEX($N$61:$N$72,MONTH($A1757),1)*IF($B1757<=5,INDEX($O$76:$O$99,HOUR($A1757)+1,1),INDEX($O$101:$O$124,HOUR($A1757)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1758,1)*INDEX($N$61:$N$72,MONTH($A1758),1)*IF($B1758<=5,INDEX($O$76:$O$99,HOUR($A1758)+1,1),INDEX($O$101:$O$124,HOUR($A1758)+1,1))","v":164.50777516006187},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1758,1)*INDEX($N$61:$N$72,MONTH($A1758),1)*IF($B1758<=5,INDEX($O$76:$O$99,HOUR($A1758)+1,1),INDEX($O$101:$O$124,HOUR($A1758)+1,1))","v":250.7570009613645},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1758,1)*INDEX($N$61:$N$72,MONTH($A1758),1)*IF($B1758<=5,INDEX($O$76:$O$99,HOUR($A1758)+1,1),INDEX($O$101:$O$124,HOUR($A1758)+1,1))","v":164.50777516006187},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1758,1)*INDEX($N$61:$N$72,MONTH($A1758),1)*IF($B1758<=5,INDEX($O$76:$O$99,HOUR($A1758)+1,1),INDEX($O$101:$O$124,HOUR($A1758)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1759,1)*INDEX($N$61:$N$72,MONTH($A1759),1)*IF($B1759<=5,INDEX($O$76:$O$99,HOUR($A1759)+1,1),INDEX($O$101:$O$124,HOUR($A1759)+1,1))","v":274.17962526676979},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1759,1)*INDEX($N$61:$N$72,MONTH($A1759),1)*IF($B1759<=5,INDEX($O$76:$O$99,HOUR($A1759)+1,1),INDEX($O$101:$O$124,HOUR($A1759)+1,1))","v":417.92833493560755},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1759,1)*INDEX($N$61:$N$72,MONTH($A1759),1)*IF($B1759<=5,INDEX($O$76:$O$99,HOUR($A1759)+1,1),INDEX($O$101:$O$124,HOUR($A1759)+1,1))","v":274.17962526676979},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1759,1)*INDEX($N$61:$N$72,MONTH($A1759),1)*IF($B1759<=5,INDEX($O$76:$O$99,HOUR($A1759)+1,1),INDEX($O$101:$O$124,HOUR($A1759)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1760,1)*INDEX($N$61:$N$72,MONTH($A1760),1)*IF($B1760<=5,INDEX($O$76:$O$99,HOUR($A1760)+1,1),INDEX($O$101:$O$124,HOUR($A1760)+1,1))","v":438.68740042683169},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1760,1)*INDEX($N$61:$N$72,MONTH($A1760),1)*IF($B1760<=5,INDEX($O$76:$O$99,HOUR($A1760)+1,1),INDEX($O$101:$O$124,HOUR($A1760)+1,1))","v":668.68533589697211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1760,1)*INDEX($N$61:$N$72,MONTH($A1760),1)*IF($B1760<=5,INDEX($O$76:$O$99,HOUR($A1760)+1,1),INDEX($O$101:$O$124,HOUR($A1760)+1,1))","v":438.68740042683169},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1760,1)*INDEX($N$61:$N$72,MONTH($A1760),1)*IF($B1760<=5,INDEX($O$76:$O$99,HOUR($A1760)+1,1),INDEX($O$101:$O$124,HOUR($A1760)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1761,1)*INDEX($N$61:$N$72,MONTH($A1761),1)*IF($B1761<=5,INDEX($O$76:$O$99,HOUR($A1761)+1,1),INDEX($O$101:$O$124,HOUR($A1761)+1,1))","v":493.52332548018558},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1761,1)*INDEX($N$61:$N$72,MONTH($A1761),1)*IF($B1761<=5,INDEX($O$76:$O$99,HOUR($A1761)+1,1),INDEX($O$101:$O$124,HOUR($A1761)+1,1))","v":752.2710028840936},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1761,1)*INDEX($N$61:$N$72,MONTH($A1761),1)*IF($B1761<=5,INDEX($O$76:$O$99,HOUR($A1761)+1,1),INDEX($O$101:$O$124,HOUR($A1761)+1,1))","v":493.52332548018558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1761,1)*INDEX($N$61:$N$72,MONTH($A1761),1)*IF($B1761<=5,INDEX($O$76:$O$99,HOUR($A1761)+1,1),INDEX($O$101:$O$124,HOUR($A1761)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1762,1)*INDEX($N$61:$N$72,MONTH($A1762),1)*IF($B1762<=5,INDEX($O$76:$O$99,HOUR($A1762)+1,1),INDEX($O$101:$O$124,HOUR($A1762)+1,1))","v":520.94128800686258},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1762,1)*INDEX($N$61:$N$72,MONTH($A1762),1)*IF($B1762<=5,INDEX($O$76:$O$99,HOUR($A1762)+1,1),INDEX($O$101:$O$124,HOUR($A1762)+1,1))","v":794.06383637765441},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1762,1)*INDEX($N$61:$N$72,MONTH($A1762),1)*IF($B1762<=5,INDEX($O$76:$O$99,HOUR($A1762)+1,1),INDEX($O$101:$O$124,HOUR($A1762)+1,1))","v":520.94128800686258},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1762,1)*INDEX($N$61:$N$72,MONTH($A1762),1)*IF($B1762<=5,INDEX($O$76:$O$99,HOUR($A1762)+1,1),INDEX($O$101:$O$124,HOUR($A1762)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1763,1)*INDEX($N$61:$N$72,MONTH($A1763),1)*IF($B1763<=5,INDEX($O$76:$O$99,HOUR($A1763)+1,1),INDEX($O$101:$O$124,HOUR($A1763)+1,1))","v":676.30974232469873},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1763,1)*INDEX($N$61:$N$72,MONTH($A1763),1)*IF($B1763<=5,INDEX($O$76:$O$99,HOUR($A1763)+1,1),INDEX($O$101:$O$124,HOUR($A1763)+1,1))","v":1030.8898928411652},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1763,1)*INDEX($N$61:$N$72,MONTH($A1763),1)*IF($B1763<=5,INDEX($O$76:$O$99,HOUR($A1763)+1,1),INDEX($O$101:$O$124,HOUR($A1763)+1,1))","v":676.30974232469873},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1763,1)*INDEX($N$61:$N$72,MONTH($A1763),1)*IF($B1763<=5,INDEX($O$76:$O$99,HOUR($A1763)+1,1),INDEX($O$101:$O$124,HOUR($A1763)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1764,1)*INDEX($N$61:$N$72,MONTH($A1764),1)*IF($B1764<=5,INDEX($O$76:$O$99,HOUR($A1764)+1,1),INDEX($O$101:$O$124,HOUR($A1764)+1,1))","v":648.89177979802173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1764,1)*INDEX($N$61:$N$72,MONTH($A1764),1)*IF($B1764<=5,INDEX($O$76:$O$99,HOUR($A1764)+1,1),INDEX($O$101:$O$124,HOUR($A1764)+1,1))","v":989.09705934760439},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1764,1)*INDEX($N$61:$N$72,MONTH($A1764),1)*IF($B1764<=5,INDEX($O$76:$O$99,HOUR($A1764)+1,1),INDEX($O$101:$O$124,HOUR($A1764)+1,1))","v":648.89177979802173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1764,1)*INDEX($N$61:$N$72,MONTH($A1764),1)*IF($B1764<=5,INDEX($O$76:$O$99,HOUR($A1764)+1,1),INDEX($O$101:$O$124,HOUR($A1764)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1765,1)*INDEX($N$61:$N$72,MONTH($A1765),1)*IF($B1765<=5,INDEX($O$76:$O$99,HOUR($A1765)+1,1),INDEX($O$101:$O$124,HOUR($A1765)+1,1))","v":630.61313811357059},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1765,1)*INDEX($N$61:$N$72,MONTH($A1765),1)*IF($B1765<=5,INDEX($O$76:$O$99,HOUR($A1765)+1,1),INDEX($O$101:$O$124,HOUR($A1765)+1,1))","v":961.23517035189741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1765,1)*INDEX($N$61:$N$72,MONTH($A1765),1)*IF($B1765<=5,INDEX($O$76:$O$99,HOUR($A1765)+1,1),INDEX($O$101:$O$124,HOUR($A1765)+1,1))","v":630.61313811357059},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1765,1)*INDEX($N$61:$N$72,MONTH($A1765),1)*IF($B1765<=5,INDEX($O$76:$O$99,HOUR($A1765)+1,1),INDEX($O$101:$O$124,HOUR($A1765)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1766,1)*INDEX($N$61:$N$72,MONTH($A1766),1)*IF($B1766<=5,INDEX($O$76:$O$99,HOUR($A1766)+1,1),INDEX($O$101:$O$124,HOUR($A1766)+1,1))","v":612.33449642911921},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1766,1)*INDEX($N$61:$N$72,MONTH($A1766),1)*IF($B1766<=5,INDEX($O$76:$O$99,HOUR($A1766)+1,1),INDEX($O$101:$O$124,HOUR($A1766)+1,1))","v":933.3732813561902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1766,1)*INDEX($N$61:$N$72,MONTH($A1766),1)*IF($B1766<=5,INDEX($O$76:$O$99,HOUR($A1766)+1,1),INDEX($O$101:$O$124,HOUR($A1766)+1,1))","v":612.33449642911921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1766,1)*INDEX($N$61:$N$72,MONTH($A1766),1)*IF($B1766<=5,INDEX($O$76:$O$99,HOUR($A1766)+1,1),INDEX($O$101:$O$124,HOUR($A1766)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1767),HolidayTable,2,FALSE)),VLOOKUP(INT($A1767),HolidayTable,2,FALSE),WEEKDAY($A1767,2))","v":6},{"$f":"IF($B1767<=5,IF(AND(HOUR($A1767)>=HOUR(Time_AM_Peak_Begin),HOUR($A1767)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1767)>=HOUR(Time_PM_Peak_Begin),HOUR($A1767)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1767=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1767=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1767=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1767,1)*INDEX($N$61:$N$72,MONTH($A1767),1)*IF($B1767<=5,INDEX($O$76:$O$99,HOUR($A1767)+1,1),INDEX($O$101:$O$124,HOUR($A1767)+1,1))","v":648.89177979802173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1767,1)*INDEX($N$61:$N$72,MONTH($A1767),1)*IF($B1767<=5,INDEX($O$76:$O$99,HOUR($A1767)+1,1),INDEX($O$101:$O$124,HOUR($A1767)+1,1))","v":989.09705934760439},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1767,1)*INDEX($N$61:$N$72,MONTH($A1767),1)*IF($B1767<=5,INDEX($O$76:$O$99,HOUR($A1767)+1,1),INDEX($O$101:$O$124,HOUR($A1767)+1,1))","v":648.89177979802173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1767,1)*INDEX($N$61:$N$72,MONTH($A1767),1)*IF($B1767<=5,INDEX($O$76:$O$99,HOUR($A1767)+1,1),INDEX($O$101:$O$124,HOUR($A1767)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1768,1)*INDEX($N$61:$N$72,MONTH($A1768),1)*IF($B1768<=5,INDEX($O$76:$O$99,HOUR($A1768)+1,1),INDEX($O$101:$O$124,HOUR($A1768)+1,1))","v":621.47381727134484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1768,1)*INDEX($N$61:$N$72,MONTH($A1768),1)*IF($B1768<=5,INDEX($O$76:$O$99,HOUR($A1768)+1,1),INDEX($O$101:$O$124,HOUR($A1768)+1,1))","v":947.30422585404381},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1768,1)*INDEX($N$61:$N$72,MONTH($A1768),1)*IF($B1768<=5,INDEX($O$76:$O$99,HOUR($A1768)+1,1),INDEX($O$101:$O$124,HOUR($A1768)+1,1))","v":621.47381727134484},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1768,1)*INDEX($N$61:$N$72,MONTH($A1768),1)*IF($B1768<=5,INDEX($O$76:$O$99,HOUR($A1768)+1,1),INDEX($O$101:$O$124,HOUR($A1768)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1769,1)*INDEX($N$61:$N$72,MONTH($A1769),1)*IF($B1769<=5,INDEX($O$76:$O$99,HOUR($A1769)+1,1),INDEX($O$101:$O$124,HOUR($A1769)+1,1))","v":612.33449642911921},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1769,1)*INDEX($N$61:$N$72,MONTH($A1769),1)*IF($B1769<=5,INDEX($O$76:$O$99,HOUR($A1769)+1,1),INDEX($O$101:$O$124,HOUR($A1769)+1,1))","v":933.3732813561902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1769,1)*INDEX($N$61:$N$72,MONTH($A1769),1)*IF($B1769<=5,INDEX($O$76:$O$99,HOUR($A1769)+1,1),INDEX($O$101:$O$124,HOUR($A1769)+1,1))","v":612.33449642911921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1769,1)*INDEX($N$61:$N$72,MONTH($A1769),1)*IF($B1769<=5,INDEX($O$76:$O$99,HOUR($A1769)+1,1),INDEX($O$101:$O$124,HOUR($A1769)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1770,1)*INDEX($N$61:$N$72,MONTH($A1770),1)*IF($B1770<=5,INDEX($O$76:$O$99,HOUR($A1770)+1,1),INDEX($O$101:$O$124,HOUR($A1770)+1,1))","v":511.80196716463695},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1770,1)*INDEX($N$61:$N$72,MONTH($A1770),1)*IF($B1770<=5,INDEX($O$76:$O$99,HOUR($A1770)+1,1),INDEX($O$101:$O$124,HOUR($A1770)+1,1))","v":780.13289187980081},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1770,1)*INDEX($N$61:$N$72,MONTH($A1770),1)*IF($B1770<=5,INDEX($O$76:$O$99,HOUR($A1770)+1,1),INDEX($O$101:$O$124,HOUR($A1770)+1,1))","v":511.80196716463695},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1770,1)*INDEX($N$61:$N$72,MONTH($A1770),1)*IF($B1770<=5,INDEX($O$76:$O$99,HOUR($A1770)+1,1),INDEX($O$101:$O$124,HOUR($A1770)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1771,1)*INDEX($N$61:$N$72,MONTH($A1771),1)*IF($B1771<=5,INDEX($O$76:$O$99,HOUR($A1771)+1,1),INDEX($O$101:$O$124,HOUR($A1771)+1,1))","v":447.82672126905732},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1771,1)*INDEX($N$61:$N$72,MONTH($A1771),1)*IF($B1771<=5,INDEX($O$76:$O$99,HOUR($A1771)+1,1),INDEX($O$101:$O$124,HOUR($A1771)+1,1))","v":682.61628039482571},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1771,1)*INDEX($N$61:$N$72,MONTH($A1771),1)*IF($B1771<=5,INDEX($O$76:$O$99,HOUR($A1771)+1,1),INDEX($O$101:$O$124,HOUR($A1771)+1,1))","v":447.82672126905732},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1771,1)*INDEX($N$61:$N$72,MONTH($A1771),1)*IF($B1771<=5,INDEX($O$76:$O$99,HOUR($A1771)+1,1),INDEX($O$101:$O$124,HOUR($A1771)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1772,1)*INDEX($N$61:$N$72,MONTH($A1772),1)*IF($B1772<=5,INDEX($O$76:$O$99,HOUR($A1772)+1,1),INDEX($O$101:$O$124,HOUR($A1772)+1,1))","v":365.57283368902637},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1772,1)*INDEX($N$61:$N$72,MONTH($A1772),1)*IF($B1772<=5,INDEX($O$76:$O$99,HOUR($A1772)+1,1),INDEX($O$101:$O$124,HOUR($A1772)+1,1))","v":557.2377799141434},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1772,1)*INDEX($N$61:$N$72,MONTH($A1772),1)*IF($B1772<=5,INDEX($O$76:$O$99,HOUR($A1772)+1,1),INDEX($O$101:$O$124,HOUR($A1772)+1,1))","v":365.57283368902637},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1772,1)*INDEX($N$61:$N$72,MONTH($A1772),1)*IF($B1772<=5,INDEX($O$76:$O$99,HOUR($A1772)+1,1),INDEX($O$101:$O$124,HOUR($A1772)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1773,1)*INDEX($N$61:$N$72,MONTH($A1773),1)*IF($B1773<=5,INDEX($O$76:$O$99,HOUR($A1773)+1,1),INDEX($O$101:$O$124,HOUR($A1773)+1,1))","v":319.87622947789811},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1773,1)*INDEX($N$61:$N$72,MONTH($A1773),1)*IF($B1773<=5,INDEX($O$76:$O$99,HOUR($A1773)+1,1),INDEX($O$101:$O$124,HOUR($A1773)+1,1))","v":487.58305742487551},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1773,1)*INDEX($N$61:$N$72,MONTH($A1773),1)*IF($B1773<=5,INDEX($O$76:$O$99,HOUR($A1773)+1,1),INDEX($O$101:$O$124,HOUR($A1773)+1,1))","v":319.87622947789811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1773,1)*INDEX($N$61:$N$72,MONTH($A1773),1)*IF($B1773<=5,INDEX($O$76:$O$99,HOUR($A1773)+1,1),INDEX($O$101:$O$124,HOUR($A1773)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-08T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1774,1)*INDEX($N$61:$N$72,MONTH($A1774),1)*IF($B1774<=5,INDEX($O$76:$O$99,HOUR($A1774)+1,1),INDEX($O$101:$O$124,HOUR($A1774)+1,1))","v":219.34370021341584},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1774,1)*INDEX($N$61:$N$72,MONTH($A1774),1)*IF($B1774<=5,INDEX($O$76:$O$99,HOUR($A1774)+1,1),INDEX($O$101:$O$124,HOUR($A1774)+1,1))","v":334.34266794848605},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1774,1)*INDEX($N$61:$N$72,MONTH($A1774),1)*IF($B1774<=5,INDEX($O$76:$O$99,HOUR($A1774)+1,1),INDEX($O$101:$O$124,HOUR($A1774)+1,1))","v":219.34370021341584},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1774,1)*INDEX($N$61:$N$72,MONTH($A1774),1)*IF($B1774<=5,INDEX($O$76:$O$99,HOUR($A1774)+1,1),INDEX($O$101:$O$124,HOUR($A1774)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1775,1)*INDEX($N$61:$N$72,MONTH($A1775),1)*IF($B1775<=5,INDEX($O$76:$O$99,HOUR($A1775)+1,1),INDEX($O$101:$O$124,HOUR($A1775)+1,1))","v":211.78852831717603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1775,1)*INDEX($N$61:$N$72,MONTH($A1775),1)*IF($B1775<=5,INDEX($O$76:$O$99,HOUR($A1775)+1,1),INDEX($O$101:$O$124,HOUR($A1775)+1,1))","v":322.82642049692708},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1775,1)*INDEX($N$61:$N$72,MONTH($A1775),1)*IF($B1775<=5,INDEX($O$76:$O$99,HOUR($A1775)+1,1),INDEX($O$101:$O$124,HOUR($A1775)+1,1))","v":211.78852831717603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1775,1)*INDEX($N$61:$N$72,MONTH($A1775),1)*IF($B1775<=5,INDEX($O$76:$O$99,HOUR($A1775)+1,1),INDEX($O$101:$O$124,HOUR($A1775)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1776,1)*INDEX($N$61:$N$72,MONTH($A1776),1)*IF($B1776<=5,INDEX($O$76:$O$99,HOUR($A1776)+1,1),INDEX($O$101:$O$124,HOUR($A1776)+1,1))","v":173.96914826053745},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1776,1)*INDEX($N$61:$N$72,MONTH($A1776),1)*IF($B1776<=5,INDEX($O$76:$O$99,HOUR($A1776)+1,1),INDEX($O$101:$O$124,HOUR($A1776)+1,1))","v":265.17884540819006},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1776,1)*INDEX($N$61:$N$72,MONTH($A1776),1)*IF($B1776<=5,INDEX($O$76:$O$99,HOUR($A1776)+1,1),INDEX($O$101:$O$124,HOUR($A1776)+1,1))","v":173.96914826053745},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1776,1)*INDEX($N$61:$N$72,MONTH($A1776),1)*IF($B1776<=5,INDEX($O$76:$O$99,HOUR($A1776)+1,1),INDEX($O$101:$O$124,HOUR($A1776)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1777,1)*INDEX($N$61:$N$72,MONTH($A1777),1)*IF($B1777<=5,INDEX($O$76:$O$99,HOUR($A1777)+1,1),INDEX($O$101:$O$124,HOUR($A1777)+1,1))","v":158.84139623788201},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1777,1)*INDEX($N$61:$N$72,MONTH($A1777),1)*IF($B1777<=5,INDEX($O$76:$O$99,HOUR($A1777)+1,1),INDEX($O$101:$O$124,HOUR($A1777)+1,1))","v":242.11981537269531},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1777,1)*INDEX($N$61:$N$72,MONTH($A1777),1)*IF($B1777<=5,INDEX($O$76:$O$99,HOUR($A1777)+1,1),INDEX($O$101:$O$124,HOUR($A1777)+1,1))","v":158.84139623788201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1777,1)*INDEX($N$61:$N$72,MONTH($A1777),1)*IF($B1777<=5,INDEX($O$76:$O$99,HOUR($A1777)+1,1),INDEX($O$101:$O$124,HOUR($A1777)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1778,1)*INDEX($N$61:$N$72,MONTH($A1778),1)*IF($B1778<=5,INDEX($O$76:$O$99,HOUR($A1778)+1,1),INDEX($O$101:$O$124,HOUR($A1778)+1,1))","v":60.511008090621722},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1778,1)*INDEX($N$61:$N$72,MONTH($A1778),1)*IF($B1778<=5,INDEX($O$76:$O$99,HOUR($A1778)+1,1),INDEX($O$101:$O$124,HOUR($A1778)+1,1))","v":92.236120141979157},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1778,1)*INDEX($N$61:$N$72,MONTH($A1778),1)*IF($B1778<=5,INDEX($O$76:$O$99,HOUR($A1778)+1,1),INDEX($O$101:$O$124,HOUR($A1778)+1,1))","v":60.511008090621722},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1778,1)*INDEX($N$61:$N$72,MONTH($A1778),1)*IF($B1778<=5,INDEX($O$76:$O$99,HOUR($A1778)+1,1),INDEX($O$101:$O$124,HOUR($A1778)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1779,1)*INDEX($N$61:$N$72,MONTH($A1779),1)*IF($B1779<=5,INDEX($O$76:$O$99,HOUR($A1779)+1,1),INDEX($O$101:$O$124,HOUR($A1779)+1,1))","v":37.819380056638572},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1779,1)*INDEX($N$61:$N$72,MONTH($A1779),1)*IF($B1779<=5,INDEX($O$76:$O$99,HOUR($A1779)+1,1),INDEX($O$101:$O$124,HOUR($A1779)+1,1))","v":57.647575088736978},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1779,1)*INDEX($N$61:$N$72,MONTH($A1779),1)*IF($B1779<=5,INDEX($O$76:$O$99,HOUR($A1779)+1,1),INDEX($O$101:$O$124,HOUR($A1779)+1,1))","v":37.819380056638572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1779,1)*INDEX($N$61:$N$72,MONTH($A1779),1)*IF($B1779<=5,INDEX($O$76:$O$99,HOUR($A1779)+1,1),INDEX($O$101:$O$124,HOUR($A1779)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1780,1)*INDEX($N$61:$N$72,MONTH($A1780),1)*IF($B1780<=5,INDEX($O$76:$O$99,HOUR($A1780)+1,1),INDEX($O$101:$O$124,HOUR($A1780)+1,1))","v":37.819380056638572},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1780,1)*INDEX($N$61:$N$72,MONTH($A1780),1)*IF($B1780<=5,INDEX($O$76:$O$99,HOUR($A1780)+1,1),INDEX($O$101:$O$124,HOUR($A1780)+1,1))","v":57.647575088736978},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1780,1)*INDEX($N$61:$N$72,MONTH($A1780),1)*IF($B1780<=5,INDEX($O$76:$O$99,HOUR($A1780)+1,1),INDEX($O$101:$O$124,HOUR($A1780)+1,1))","v":37.819380056638572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1780,1)*INDEX($N$61:$N$72,MONTH($A1780),1)*IF($B1780<=5,INDEX($O$76:$O$99,HOUR($A1780)+1,1),INDEX($O$101:$O$124,HOUR($A1780)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1781,1)*INDEX($N$61:$N$72,MONTH($A1781),1)*IF($B1781<=5,INDEX($O$76:$O$99,HOUR($A1781)+1,1),INDEX($O$101:$O$124,HOUR($A1781)+1,1))","v":83.202636124604865},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1781,1)*INDEX($N$61:$N$72,MONTH($A1781),1)*IF($B1781<=5,INDEX($O$76:$O$99,HOUR($A1781)+1,1),INDEX($O$101:$O$124,HOUR($A1781)+1,1))","v":126.82466519522134},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1781,1)*INDEX($N$61:$N$72,MONTH($A1781),1)*IF($B1781<=5,INDEX($O$76:$O$99,HOUR($A1781)+1,1),INDEX($O$101:$O$124,HOUR($A1781)+1,1))","v":83.202636124604865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1781,1)*INDEX($N$61:$N$72,MONTH($A1781),1)*IF($B1781<=5,INDEX($O$76:$O$99,HOUR($A1781)+1,1),INDEX($O$101:$O$124,HOUR($A1781)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1782,1)*INDEX($N$61:$N$72,MONTH($A1782),1)*IF($B1782<=5,INDEX($O$76:$O$99,HOUR($A1782)+1,1),INDEX($O$101:$O$124,HOUR($A1782)+1,1))","v":136.14976820389884},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1782,1)*INDEX($N$61:$N$72,MONTH($A1782),1)*IF($B1782<=5,INDEX($O$76:$O$99,HOUR($A1782)+1,1),INDEX($O$101:$O$124,HOUR($A1782)+1,1))","v":207.53127031945309},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1782,1)*INDEX($N$61:$N$72,MONTH($A1782),1)*IF($B1782<=5,INDEX($O$76:$O$99,HOUR($A1782)+1,1),INDEX($O$101:$O$124,HOUR($A1782)+1,1))","v":136.14976820389884},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1782,1)*INDEX($N$61:$N$72,MONTH($A1782),1)*IF($B1782<=5,INDEX($O$76:$O$99,HOUR($A1782)+1,1),INDEX($O$101:$O$124,HOUR($A1782)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1783,1)*INDEX($N$61:$N$72,MONTH($A1783),1)*IF($B1783<=5,INDEX($O$76:$O$99,HOUR($A1783)+1,1),INDEX($O$101:$O$124,HOUR($A1783)+1,1))","v":226.91628033983145},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1783,1)*INDEX($N$61:$N$72,MONTH($A1783),1)*IF($B1783<=5,INDEX($O$76:$O$99,HOUR($A1783)+1,1),INDEX($O$101:$O$124,HOUR($A1783)+1,1))","v":345.88545053242183},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1783,1)*INDEX($N$61:$N$72,MONTH($A1783),1)*IF($B1783<=5,INDEX($O$76:$O$99,HOUR($A1783)+1,1),INDEX($O$101:$O$124,HOUR($A1783)+1,1))","v":226.91628033983145},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1783,1)*INDEX($N$61:$N$72,MONTH($A1783),1)*IF($B1783<=5,INDEX($O$76:$O$99,HOUR($A1783)+1,1),INDEX($O$101:$O$124,HOUR($A1783)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1784,1)*INDEX($N$61:$N$72,MONTH($A1784),1)*IF($B1784<=5,INDEX($O$76:$O$99,HOUR($A1784)+1,1),INDEX($O$101:$O$124,HOUR($A1784)+1,1))","v":363.06604854373035},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1784,1)*INDEX($N$61:$N$72,MONTH($A1784),1)*IF($B1784<=5,INDEX($O$76:$O$99,HOUR($A1784)+1,1),INDEX($O$101:$O$124,HOUR($A1784)+1,1))","v":553.41672085187497},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1784,1)*INDEX($N$61:$N$72,MONTH($A1784),1)*IF($B1784<=5,INDEX($O$76:$O$99,HOUR($A1784)+1,1),INDEX($O$101:$O$124,HOUR($A1784)+1,1))","v":363.06604854373035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1784,1)*INDEX($N$61:$N$72,MONTH($A1784),1)*IF($B1784<=5,INDEX($O$76:$O$99,HOUR($A1784)+1,1),INDEX($O$101:$O$124,HOUR($A1784)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1785,1)*INDEX($N$61:$N$72,MONTH($A1785),1)*IF($B1785<=5,INDEX($O$76:$O$99,HOUR($A1785)+1,1),INDEX($O$101:$O$124,HOUR($A1785)+1,1))","v":408.44930461169662},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1785,1)*INDEX($N$61:$N$72,MONTH($A1785),1)*IF($B1785<=5,INDEX($O$76:$O$99,HOUR($A1785)+1,1),INDEX($O$101:$O$124,HOUR($A1785)+1,1))","v":622.59381095835931},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1785,1)*INDEX($N$61:$N$72,MONTH($A1785),1)*IF($B1785<=5,INDEX($O$76:$O$99,HOUR($A1785)+1,1),INDEX($O$101:$O$124,HOUR($A1785)+1,1))","v":408.44930461169662},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1785,1)*INDEX($N$61:$N$72,MONTH($A1785),1)*IF($B1785<=5,INDEX($O$76:$O$99,HOUR($A1785)+1,1),INDEX($O$101:$O$124,HOUR($A1785)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1786,1)*INDEX($N$61:$N$72,MONTH($A1786),1)*IF($B1786<=5,INDEX($O$76:$O$99,HOUR($A1786)+1,1),INDEX($O$101:$O$124,HOUR($A1786)+1,1))","v":431.14093264567975},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1786,1)*INDEX($N$61:$N$72,MONTH($A1786),1)*IF($B1786<=5,INDEX($O$76:$O$99,HOUR($A1786)+1,1),INDEX($O$101:$O$124,HOUR($A1786)+1,1))","v":657.18235601160154},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1786,1)*INDEX($N$61:$N$72,MONTH($A1786),1)*IF($B1786<=5,INDEX($O$76:$O$99,HOUR($A1786)+1,1),INDEX($O$101:$O$124,HOUR($A1786)+1,1))","v":431.14093264567975},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1786,1)*INDEX($N$61:$N$72,MONTH($A1786),1)*IF($B1786<=5,INDEX($O$76:$O$99,HOUR($A1786)+1,1),INDEX($O$101:$O$124,HOUR($A1786)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1787,1)*INDEX($N$61:$N$72,MONTH($A1787),1)*IF($B1787<=5,INDEX($O$76:$O$99,HOUR($A1787)+1,1),INDEX($O$101:$O$124,HOUR($A1787)+1,1))","v":559.72682483825088},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1787,1)*INDEX($N$61:$N$72,MONTH($A1787),1)*IF($B1787<=5,INDEX($O$76:$O$99,HOUR($A1787)+1,1),INDEX($O$101:$O$124,HOUR($A1787)+1,1))","v":853.1841113133072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1787,1)*INDEX($N$61:$N$72,MONTH($A1787),1)*IF($B1787<=5,INDEX($O$76:$O$99,HOUR($A1787)+1,1),INDEX($O$101:$O$124,HOUR($A1787)+1,1))","v":559.72682483825088},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1787,1)*INDEX($N$61:$N$72,MONTH($A1787),1)*IF($B1787<=5,INDEX($O$76:$O$99,HOUR($A1787)+1,1),INDEX($O$101:$O$124,HOUR($A1787)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1788,1)*INDEX($N$61:$N$72,MONTH($A1788),1)*IF($B1788<=5,INDEX($O$76:$O$99,HOUR($A1788)+1,1),INDEX($O$101:$O$124,HOUR($A1788)+1,1))","v":537.03519680426768},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1788,1)*INDEX($N$61:$N$72,MONTH($A1788),1)*IF($B1788<=5,INDEX($O$76:$O$99,HOUR($A1788)+1,1),INDEX($O$101:$O$124,HOUR($A1788)+1,1))","v":818.59556626006497},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1788,1)*INDEX($N$61:$N$72,MONTH($A1788),1)*IF($B1788<=5,INDEX($O$76:$O$99,HOUR($A1788)+1,1),INDEX($O$101:$O$124,HOUR($A1788)+1,1))","v":537.03519680426768},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1788,1)*INDEX($N$61:$N$72,MONTH($A1788),1)*IF($B1788<=5,INDEX($O$76:$O$99,HOUR($A1788)+1,1),INDEX($O$101:$O$124,HOUR($A1788)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1789,1)*INDEX($N$61:$N$72,MONTH($A1789),1)*IF($B1789<=5,INDEX($O$76:$O$99,HOUR($A1789)+1,1),INDEX($O$101:$O$124,HOUR($A1789)+1,1))","v":521.90744478161241},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1789,1)*INDEX($N$61:$N$72,MONTH($A1789),1)*IF($B1789<=5,INDEX($O$76:$O$99,HOUR($A1789)+1,1),INDEX($O$101:$O$124,HOUR($A1789)+1,1))","v":795.53653622457034},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1789,1)*INDEX($N$61:$N$72,MONTH($A1789),1)*IF($B1789<=5,INDEX($O$76:$O$99,HOUR($A1789)+1,1),INDEX($O$101:$O$124,HOUR($A1789)+1,1))","v":521.90744478161241},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1789,1)*INDEX($N$61:$N$72,MONTH($A1789),1)*IF($B1789<=5,INDEX($O$76:$O$99,HOUR($A1789)+1,1),INDEX($O$101:$O$124,HOUR($A1789)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1790,1)*INDEX($N$61:$N$72,MONTH($A1790),1)*IF($B1790<=5,INDEX($O$76:$O$99,HOUR($A1790)+1,1),INDEX($O$101:$O$124,HOUR($A1790)+1,1))","v":506.77969275895691},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1790,1)*INDEX($N$61:$N$72,MONTH($A1790),1)*IF($B1790<=5,INDEX($O$76:$O$99,HOUR($A1790)+1,1),INDEX($O$101:$O$124,HOUR($A1790)+1,1))","v":772.47750618907548},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1790,1)*INDEX($N$61:$N$72,MONTH($A1790),1)*IF($B1790<=5,INDEX($O$76:$O$99,HOUR($A1790)+1,1),INDEX($O$101:$O$124,HOUR($A1790)+1,1))","v":506.77969275895691},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1790,1)*INDEX($N$61:$N$72,MONTH($A1790),1)*IF($B1790<=5,INDEX($O$76:$O$99,HOUR($A1790)+1,1),INDEX($O$101:$O$124,HOUR($A1790)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1791,1)*INDEX($N$61:$N$72,MONTH($A1791),1)*IF($B1791<=5,INDEX($O$76:$O$99,HOUR($A1791)+1,1),INDEX($O$101:$O$124,HOUR($A1791)+1,1))","v":537.03519680426768},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1791,1)*INDEX($N$61:$N$72,MONTH($A1791),1)*IF($B1791<=5,INDEX($O$76:$O$99,HOUR($A1791)+1,1),INDEX($O$101:$O$124,HOUR($A1791)+1,1))","v":818.59556626006497},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1791,1)*INDEX($N$61:$N$72,MONTH($A1791),1)*IF($B1791<=5,INDEX($O$76:$O$99,HOUR($A1791)+1,1),INDEX($O$101:$O$124,HOUR($A1791)+1,1))","v":537.03519680426768},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1791,1)*INDEX($N$61:$N$72,MONTH($A1791),1)*IF($B1791<=5,INDEX($O$76:$O$99,HOUR($A1791)+1,1),INDEX($O$101:$O$124,HOUR($A1791)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1792,1)*INDEX($N$61:$N$72,MONTH($A1792),1)*IF($B1792<=5,INDEX($O$76:$O$99,HOUR($A1792)+1,1),INDEX($O$101:$O$124,HOUR($A1792)+1,1))","v":514.34356877028461},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1792,1)*INDEX($N$61:$N$72,MONTH($A1792),1)*IF($B1792<=5,INDEX($O$76:$O$99,HOUR($A1792)+1,1),INDEX($O$101:$O$124,HOUR($A1792)+1,1))","v":784.00702120682297},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1792,1)*INDEX($N$61:$N$72,MONTH($A1792),1)*IF($B1792<=5,INDEX($O$76:$O$99,HOUR($A1792)+1,1),INDEX($O$101:$O$124,HOUR($A1792)+1,1))","v":514.34356877028461},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1792,1)*INDEX($N$61:$N$72,MONTH($A1792),1)*IF($B1792<=5,INDEX($O$76:$O$99,HOUR($A1792)+1,1),INDEX($O$101:$O$124,HOUR($A1792)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1793,1)*INDEX($N$61:$N$72,MONTH($A1793),1)*IF($B1793<=5,INDEX($O$76:$O$99,HOUR($A1793)+1,1),INDEX($O$101:$O$124,HOUR($A1793)+1,1))","v":506.77969275895691},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1793,1)*INDEX($N$61:$N$72,MONTH($A1793),1)*IF($B1793<=5,INDEX($O$76:$O$99,HOUR($A1793)+1,1),INDEX($O$101:$O$124,HOUR($A1793)+1,1))","v":772.47750618907548},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1793,1)*INDEX($N$61:$N$72,MONTH($A1793),1)*IF($B1793<=5,INDEX($O$76:$O$99,HOUR($A1793)+1,1),INDEX($O$101:$O$124,HOUR($A1793)+1,1))","v":506.77969275895691},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1793,1)*INDEX($N$61:$N$72,MONTH($A1793),1)*IF($B1793<=5,INDEX($O$76:$O$99,HOUR($A1793)+1,1),INDEX($O$101:$O$124,HOUR($A1793)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1794,1)*INDEX($N$61:$N$72,MONTH($A1794),1)*IF($B1794<=5,INDEX($O$76:$O$99,HOUR($A1794)+1,1),INDEX($O$101:$O$124,HOUR($A1794)+1,1))","v":423.57705663435206},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1794,1)*INDEX($N$61:$N$72,MONTH($A1794),1)*IF($B1794<=5,INDEX($O$76:$O$99,HOUR($A1794)+1,1),INDEX($O$101:$O$124,HOUR($A1794)+1,1))","v":645.65284099385417},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1794,1)*INDEX($N$61:$N$72,MONTH($A1794),1)*IF($B1794<=5,INDEX($O$76:$O$99,HOUR($A1794)+1,1),INDEX($O$101:$O$124,HOUR($A1794)+1,1))","v":423.57705663435206},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1794,1)*INDEX($N$61:$N$72,MONTH($A1794),1)*IF($B1794<=5,INDEX($O$76:$O$99,HOUR($A1794)+1,1),INDEX($O$101:$O$124,HOUR($A1794)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1795,1)*INDEX($N$61:$N$72,MONTH($A1795),1)*IF($B1795<=5,INDEX($O$76:$O$99,HOUR($A1795)+1,1),INDEX($O$101:$O$124,HOUR($A1795)+1,1))","v":370.62992455505804},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1795,1)*INDEX($N$61:$N$72,MONTH($A1795),1)*IF($B1795<=5,INDEX($O$76:$O$99,HOUR($A1795)+1,1),INDEX($O$101:$O$124,HOUR($A1795)+1,1))","v":564.94623586962234},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1795,1)*INDEX($N$61:$N$72,MONTH($A1795),1)*IF($B1795<=5,INDEX($O$76:$O$99,HOUR($A1795)+1,1),INDEX($O$101:$O$124,HOUR($A1795)+1,1))","v":370.62992455505804},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1795,1)*INDEX($N$61:$N$72,MONTH($A1795),1)*IF($B1795<=5,INDEX($O$76:$O$99,HOUR($A1795)+1,1),INDEX($O$101:$O$124,HOUR($A1795)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1796,1)*INDEX($N$61:$N$72,MONTH($A1796),1)*IF($B1796<=5,INDEX($O$76:$O$99,HOUR($A1796)+1,1),INDEX($O$101:$O$124,HOUR($A1796)+1,1))","v":302.55504045310857},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1796,1)*INDEX($N$61:$N$72,MONTH($A1796),1)*IF($B1796<=5,INDEX($O$76:$O$99,HOUR($A1796)+1,1),INDEX($O$101:$O$124,HOUR($A1796)+1,1))","v":461.18060070989583},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1796,1)*INDEX($N$61:$N$72,MONTH($A1796),1)*IF($B1796<=5,INDEX($O$76:$O$99,HOUR($A1796)+1,1),INDEX($O$101:$O$124,HOUR($A1796)+1,1))","v":302.55504045310857},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1796,1)*INDEX($N$61:$N$72,MONTH($A1796),1)*IF($B1796<=5,INDEX($O$76:$O$99,HOUR($A1796)+1,1),INDEX($O$101:$O$124,HOUR($A1796)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1797,1)*INDEX($N$61:$N$72,MONTH($A1797),1)*IF($B1797<=5,INDEX($O$76:$O$99,HOUR($A1797)+1,1),INDEX($O$101:$O$124,HOUR($A1797)+1,1))","v":264.73566039647005},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1797,1)*INDEX($N$61:$N$72,MONTH($A1797),1)*IF($B1797<=5,INDEX($O$76:$O$99,HOUR($A1797)+1,1),INDEX($O$101:$O$124,HOUR($A1797)+1,1))","v":403.53302562115886},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1797,1)*INDEX($N$61:$N$72,MONTH($A1797),1)*IF($B1797<=5,INDEX($O$76:$O$99,HOUR($A1797)+1,1),INDEX($O$101:$O$124,HOUR($A1797)+1,1))","v":264.73566039647005},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1797,1)*INDEX($N$61:$N$72,MONTH($A1797),1)*IF($B1797<=5,INDEX($O$76:$O$99,HOUR($A1797)+1,1),INDEX($O$101:$O$124,HOUR($A1797)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-09T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1798,1)*INDEX($N$61:$N$72,MONTH($A1798),1)*IF($B1798<=5,INDEX($O$76:$O$99,HOUR($A1798)+1,1),INDEX($O$101:$O$124,HOUR($A1798)+1,1))","v":181.53302427186517},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1798,1)*INDEX($N$61:$N$72,MONTH($A1798),1)*IF($B1798<=5,INDEX($O$76:$O$99,HOUR($A1798)+1,1),INDEX($O$101:$O$124,HOUR($A1798)+1,1))","v":276.70836042593749},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1798,1)*INDEX($N$61:$N$72,MONTH($A1798),1)*IF($B1798<=5,INDEX($O$76:$O$99,HOUR($A1798)+1,1),INDEX($O$101:$O$124,HOUR($A1798)+1,1))","v":181.53302427186517},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1798,1)*INDEX($N$61:$N$72,MONTH($A1798),1)*IF($B1798<=5,INDEX($O$76:$O$99,HOUR($A1798)+1,1),INDEX($O$101:$O$124,HOUR($A1798)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1799,1)*INDEX($N$61:$N$72,MONTH($A1799),1)*IF($B1799<=5,INDEX($O$76:$O$99,HOUR($A1799)+1,1),INDEX($O$101:$O$124,HOUR($A1799)+1,1))","v":37.32479921825005},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1799,1)*INDEX($N$61:$N$72,MONTH($A1799),1)*IF($B1799<=5,INDEX($O$76:$O$99,HOUR($A1799)+1,1),INDEX($O$101:$O$124,HOUR($A1799)+1,1))","v":56.893692133073671},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1799,1)*INDEX($N$61:$N$72,MONTH($A1799),1)*IF($B1799<=5,INDEX($O$76:$O$99,HOUR($A1799)+1,1),INDEX($O$101:$O$124,HOUR($A1799)+1,1))","v":37.32479921825005},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1799,1)*INDEX($N$61:$N$72,MONTH($A1799),1)*IF($B1799<=5,INDEX($O$76:$O$99,HOUR($A1799)+1,1),INDEX($O$101:$O$124,HOUR($A1799)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1800,1)*INDEX($N$61:$N$72,MONTH($A1800),1)*IF($B1800<=5,INDEX($O$76:$O$99,HOUR($A1800)+1,1),INDEX($O$101:$O$124,HOUR($A1800)+1,1))","v":27.372938220654863},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1800,1)*INDEX($N$61:$N$72,MONTH($A1800),1)*IF($B1800<=5,INDEX($O$76:$O$99,HOUR($A1800)+1,1),INDEX($O$101:$O$124,HOUR($A1800)+1,1))","v":41.724203546207271},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1800,1)*INDEX($N$61:$N$72,MONTH($A1800),1)*IF($B1800<=5,INDEX($O$76:$O$99,HOUR($A1800)+1,1),INDEX($O$101:$O$124,HOUR($A1800)+1,1))","v":27.372938220654863},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1800,1)*INDEX($N$61:$N$72,MONTH($A1800),1)*IF($B1800<=5,INDEX($O$76:$O$99,HOUR($A1800)+1,1),INDEX($O$101:$O$124,HOUR($A1800)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1801,1)*INDEX($N$61:$N$72,MONTH($A1801),1)*IF($B1801<=5,INDEX($O$76:$O$99,HOUR($A1801)+1,1),INDEX($O$101:$O$124,HOUR($A1801)+1,1))","v":17.101848586974285},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1801,1)*INDEX($N$61:$N$72,MONTH($A1801),1)*IF($B1801<=5,INDEX($O$76:$O$99,HOUR($A1801)+1,1),INDEX($O$101:$O$124,HOUR($A1801)+1,1))","v":26.068119019860969},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1801,1)*INDEX($N$61:$N$72,MONTH($A1801),1)*IF($B1801<=5,INDEX($O$76:$O$99,HOUR($A1801)+1,1),INDEX($O$101:$O$124,HOUR($A1801)+1,1))","v":17.101848586974285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1801,1)*INDEX($N$61:$N$72,MONTH($A1801),1)*IF($B1801<=5,INDEX($O$76:$O$99,HOUR($A1801)+1,1),INDEX($O$101:$O$124,HOUR($A1801)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1802,1)*INDEX($N$61:$N$72,MONTH($A1802),1)*IF($B1802<=5,INDEX($O$76:$O$99,HOUR($A1802)+1,1),INDEX($O$101:$O$124,HOUR($A1802)+1,1))","v":24.363382734249889},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1802,1)*INDEX($N$61:$N$72,MONTH($A1802),1)*IF($B1802<=5,INDEX($O$76:$O$99,HOUR($A1802)+1,1),INDEX($O$101:$O$124,HOUR($A1802)+1,1))","v":37.136778378834727},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1802,1)*INDEX($N$61:$N$72,MONTH($A1802),1)*IF($B1802<=5,INDEX($O$76:$O$99,HOUR($A1802)+1,1),INDEX($O$101:$O$124,HOUR($A1802)+1,1))","v":24.363382734249889},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1802,1)*INDEX($N$61:$N$72,MONTH($A1802),1)*IF($B1802<=5,INDEX($O$76:$O$99,HOUR($A1802)+1,1),INDEX($O$101:$O$124,HOUR($A1802)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1803,1)*INDEX($N$61:$N$72,MONTH($A1803),1)*IF($B1803<=5,INDEX($O$76:$O$99,HOUR($A1803)+1,1),INDEX($O$101:$O$124,HOUR($A1803)+1,1))","v":63.250567621984501},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1803,1)*INDEX($N$61:$N$72,MONTH($A1803),1)*IF($B1803<=5,INDEX($O$76:$O$99,HOUR($A1803)+1,1),INDEX($O$101:$O$124,HOUR($A1803)+1,1))","v":96.411994086972072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1803,1)*INDEX($N$61:$N$72,MONTH($A1803),1)*IF($B1803<=5,INDEX($O$76:$O$99,HOUR($A1803)+1,1),INDEX($O$101:$O$124,HOUR($A1803)+1,1))","v":63.250567621984501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1803,1)*INDEX($N$61:$N$72,MONTH($A1803),1)*IF($B1803<=5,INDEX($O$76:$O$99,HOUR($A1803)+1,1),INDEX($O$101:$O$124,HOUR($A1803)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1804,1)*INDEX($N$61:$N$72,MONTH($A1804),1)*IF($B1804<=5,INDEX($O$76:$O$99,HOUR($A1804)+1,1),INDEX($O$101:$O$124,HOUR($A1804)+1,1))","v":211.69114954275506},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1804,1)*INDEX($N$61:$N$72,MONTH($A1804),1)*IF($B1804<=5,INDEX($O$76:$O$99,HOUR($A1804)+1,1),INDEX($O$101:$O$124,HOUR($A1804)+1,1))","v":322.67798733376907},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1804,1)*INDEX($N$61:$N$72,MONTH($A1804),1)*IF($B1804<=5,INDEX($O$76:$O$99,HOUR($A1804)+1,1),INDEX($O$101:$O$124,HOUR($A1804)+1,1))","v":211.69114954275506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1804,1)*INDEX($N$61:$N$72,MONTH($A1804),1)*IF($B1804<=5,INDEX($O$76:$O$99,HOUR($A1804)+1,1),INDEX($O$101:$O$124,HOUR($A1804)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1805,1)*INDEX($N$61:$N$72,MONTH($A1805),1)*IF($B1805<=5,INDEX($O$76:$O$99,HOUR($A1805)+1,1),INDEX($O$101:$O$124,HOUR($A1805)+1,1))","v":470.95323673370069},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1805,1)*INDEX($N$61:$N$72,MONTH($A1805),1)*IF($B1805<=5,INDEX($O$76:$O$99,HOUR($A1805)+1,1),INDEX($O$101:$O$124,HOUR($A1805)+1,1))","v":717.86771854088386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1805,1)*INDEX($N$61:$N$72,MONTH($A1805),1)*IF($B1805<=5,INDEX($O$76:$O$99,HOUR($A1805)+1,1),INDEX($O$101:$O$124,HOUR($A1805)+1,1))","v":470.95323673370069},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1805,1)*INDEX($N$61:$N$72,MONTH($A1805),1)*IF($B1805<=5,INDEX($O$76:$O$99,HOUR($A1805)+1,1),INDEX($O$101:$O$124,HOUR($A1805)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1806,1)*INDEX($N$61:$N$72,MONTH($A1806),1)*IF($B1806<=5,INDEX($O$76:$O$99,HOUR($A1806)+1,1),INDEX($O$101:$O$124,HOUR($A1806)+1,1))","v":801.65795882162206},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1806,1)*INDEX($N$61:$N$72,MONTH($A1806),1)*IF($B1806<=5,INDEX($O$76:$O$99,HOUR($A1806)+1,1),INDEX($O$101:$O$124,HOUR($A1806)+1,1))","v":1221.9565023922446},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1806,1)*INDEX($N$61:$N$72,MONTH($A1806),1)*IF($B1806<=5,INDEX($O$76:$O$99,HOUR($A1806)+1,1),INDEX($O$101:$O$124,HOUR($A1806)+1,1))","v":801.65795882162206},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1806,1)*INDEX($N$61:$N$72,MONTH($A1806),1)*IF($B1806<=5,INDEX($O$76:$O$99,HOUR($A1806)+1,1),INDEX($O$101:$O$124,HOUR($A1806)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1807,1)*INDEX($N$61:$N$72,MONTH($A1807),1)*IF($B1807<=5,INDEX($O$76:$O$99,HOUR($A1807)+1,1),INDEX($O$101:$O$124,HOUR($A1807)+1,1))","v":684.91201038106226},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1807,1)*INDEX($N$61:$N$72,MONTH($A1807),1)*IF($B1807<=5,INDEX($O$76:$O$99,HOUR($A1807)+1,1),INDEX($O$101:$O$124,HOUR($A1807)+1,1))","v":1044.0022149619929},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1807,1)*INDEX($N$61:$N$72,MONTH($A1807),1)*IF($B1807<=5,INDEX($O$76:$O$99,HOUR($A1807)+1,1),INDEX($O$101:$O$124,HOUR($A1807)+1,1))","v":684.91201038106226},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1807,1)*INDEX($N$61:$N$72,MONTH($A1807),1)*IF($B1807<=5,INDEX($O$76:$O$99,HOUR($A1807)+1,1),INDEX($O$101:$O$124,HOUR($A1807)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1808,1)*INDEX($N$61:$N$72,MONTH($A1808),1)*IF($B1808<=5,INDEX($O$76:$O$99,HOUR($A1808)+1,1),INDEX($O$101:$O$124,HOUR($A1808)+1,1))","v":561.42850307176718},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1808,1)*INDEX($N$61:$N$72,MONTH($A1808),1)*IF($B1808<=5,INDEX($O$76:$O$99,HOUR($A1808)+1,1),INDEX($O$101:$O$124,HOUR($A1808)+1,1))","v":855.77795668032775},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1808,1)*INDEX($N$61:$N$72,MONTH($A1808),1)*IF($B1808<=5,INDEX($O$76:$O$99,HOUR($A1808)+1,1),INDEX($O$101:$O$124,HOUR($A1808)+1,1))","v":561.42850307176718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1808,1)*INDEX($N$61:$N$72,MONTH($A1808),1)*IF($B1808<=5,INDEX($O$76:$O$99,HOUR($A1808)+1,1),INDEX($O$101:$O$124,HOUR($A1808)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1809,1)*INDEX($N$61:$N$72,MONTH($A1809),1)*IF($B1809<=5,INDEX($O$76:$O$99,HOUR($A1809)+1,1),INDEX($O$101:$O$124,HOUR($A1809)+1,1))","v":558.7616597073204},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1809,1)*INDEX($N$61:$N$72,MONTH($A1809),1)*IF($B1809<=5,INDEX($O$76:$O$99,HOUR($A1809)+1,1),INDEX($O$101:$O$124,HOUR($A1809)+1,1))","v":851.71292301579911},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1809,1)*INDEX($N$61:$N$72,MONTH($A1809),1)*IF($B1809<=5,INDEX($O$76:$O$99,HOUR($A1809)+1,1),INDEX($O$101:$O$124,HOUR($A1809)+1,1))","v":558.7616597073204},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1809,1)*INDEX($N$61:$N$72,MONTH($A1809),1)*IF($B1809<=5,INDEX($O$76:$O$99,HOUR($A1809)+1,1),INDEX($O$101:$O$124,HOUR($A1809)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1810,1)*INDEX($N$61:$N$72,MONTH($A1810),1)*IF($B1810<=5,INDEX($O$76:$O$99,HOUR($A1810)+1,1),INDEX($O$101:$O$124,HOUR($A1810)+1,1))","v":626.82560807432583},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1810,1)*INDEX($N$61:$N$72,MONTH($A1810),1)*IF($B1810<=5,INDEX($O$76:$O$99,HOUR($A1810)+1,1),INDEX($O$101:$O$124,HOUR($A1810)+1,1))","v":955.46188898104401},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1810,1)*INDEX($N$61:$N$72,MONTH($A1810),1)*IF($B1810<=5,INDEX($O$76:$O$99,HOUR($A1810)+1,1),INDEX($O$101:$O$124,HOUR($A1810)+1,1))","v":626.82560807432583},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1810,1)*INDEX($N$61:$N$72,MONTH($A1810),1)*IF($B1810<=5,INDEX($O$76:$O$99,HOUR($A1810)+1,1),INDEX($O$101:$O$124,HOUR($A1810)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1811,1)*INDEX($N$61:$N$72,MONTH($A1811),1)*IF($B1811<=5,INDEX($O$76:$O$99,HOUR($A1811)+1,1),INDEX($O$101:$O$124,HOUR($A1811)+1,1))","v":689.85895345198549},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1811,1)*INDEX($N$61:$N$72,MONTH($A1811),1)*IF($B1811<=5,INDEX($O$76:$O$99,HOUR($A1811)+1,1),INDEX($O$101:$O$124,HOUR($A1811)+1,1))","v":1051.5427741068986},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1811,1)*INDEX($N$61:$N$72,MONTH($A1811),1)*IF($B1811<=5,INDEX($O$76:$O$99,HOUR($A1811)+1,1),INDEX($O$101:$O$124,HOUR($A1811)+1,1))","v":689.85895345198549},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1811,1)*INDEX($N$61:$N$72,MONTH($A1811),1)*IF($B1811<=5,INDEX($O$76:$O$99,HOUR($A1811)+1,1),INDEX($O$101:$O$124,HOUR($A1811)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1812,1)*INDEX($N$61:$N$72,MONTH($A1812),1)*IF($B1812<=5,INDEX($O$76:$O$99,HOUR($A1812)+1,1),INDEX($O$101:$O$124,HOUR($A1812)+1,1))","v":683.06048429176712},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1812,1)*INDEX($N$61:$N$72,MONTH($A1812),1)*IF($B1812<=5,INDEX($O$76:$O$99,HOUR($A1812)+1,1),INDEX($O$101:$O$124,HOUR($A1812)+1,1))","v":1041.1799585130095},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1812,1)*INDEX($N$61:$N$72,MONTH($A1812),1)*IF($B1812<=5,INDEX($O$76:$O$99,HOUR($A1812)+1,1),INDEX($O$101:$O$124,HOUR($A1812)+1,1))","v":683.06048429176712},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1812,1)*INDEX($N$61:$N$72,MONTH($A1812),1)*IF($B1812<=5,INDEX($O$76:$O$99,HOUR($A1812)+1,1),INDEX($O$101:$O$124,HOUR($A1812)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1813,1)*INDEX($N$61:$N$72,MONTH($A1813),1)*IF($B1813<=5,INDEX($O$76:$O$99,HOUR($A1813)+1,1),INDEX($O$101:$O$124,HOUR($A1813)+1,1))","v":787.85847543553109},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1813,1)*INDEX($N$61:$N$72,MONTH($A1813),1)*IF($B1813<=5,INDEX($O$76:$O$99,HOUR($A1813)+1,1),INDEX($O$101:$O$124,HOUR($A1813)+1,1))","v":1200.9221344704513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1813,1)*INDEX($N$61:$N$72,MONTH($A1813),1)*IF($B1813<=5,INDEX($O$76:$O$99,HOUR($A1813)+1,1),INDEX($O$101:$O$124,HOUR($A1813)+1,1))","v":787.85847543553109},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1813,1)*INDEX($N$61:$N$72,MONTH($A1813),1)*IF($B1813<=5,INDEX($O$76:$O$99,HOUR($A1813)+1,1),INDEX($O$101:$O$124,HOUR($A1813)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1814,1)*INDEX($N$61:$N$72,MONTH($A1814),1)*IF($B1814<=5,INDEX($O$76:$O$99,HOUR($A1814)+1,1),INDEX($O$101:$O$124,HOUR($A1814)+1,1))","v":959.65485177481537},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1814,1)*INDEX($N$61:$N$72,MONTH($A1814),1)*IF($B1814<=5,INDEX($O$76:$O$99,HOUR($A1814)+1,1),INDEX($O$101:$O$124,HOUR($A1814)+1,1))","v":1462.7890527054949},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1814,1)*INDEX($N$61:$N$72,MONTH($A1814),1)*IF($B1814<=5,INDEX($O$76:$O$99,HOUR($A1814)+1,1),INDEX($O$101:$O$124,HOUR($A1814)+1,1))","v":959.65485177481537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1814,1)*INDEX($N$61:$N$72,MONTH($A1814),1)*IF($B1814<=5,INDEX($O$76:$O$99,HOUR($A1814)+1,1),INDEX($O$101:$O$124,HOUR($A1814)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T16:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1815,1)*INDEX($N$61:$N$72,MONTH($A1815),1)*IF($B1815<=5,INDEX($O$76:$O$99,HOUR($A1815)+1,1),INDEX($O$101:$O$124,HOUR($A1815)+1,1))","v":1044.3957444062812},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1815,1)*INDEX($N$61:$N$72,MONTH($A1815),1)*IF($B1815<=5,INDEX($O$76:$O$99,HOUR($A1815)+1,1),INDEX($O$101:$O$124,HOUR($A1815)+1,1))","v":1591.9584617159826},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1815,1)*INDEX($N$61:$N$72,MONTH($A1815),1)*IF($B1815<=5,INDEX($O$76:$O$99,HOUR($A1815)+1,1),INDEX($O$101:$O$124,HOUR($A1815)+1,1))","v":1044.3957444062812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1815,1)*INDEX($N$61:$N$72,MONTH($A1815),1)*IF($B1815<=5,INDEX($O$76:$O$99,HOUR($A1815)+1,1),INDEX($O$101:$O$124,HOUR($A1815)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1816,1)*INDEX($N$61:$N$72,MONTH($A1816),1)*IF($B1816<=5,INDEX($O$76:$O$99,HOUR($A1816)+1,1),INDEX($O$101:$O$124,HOUR($A1816)+1,1))","v":1001.1655823499184},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1816,1)*INDEX($N$61:$N$72,MONTH($A1816),1)*IF($B1816<=5,INDEX($O$76:$O$99,HOUR($A1816)+1,1),INDEX($O$101:$O$124,HOUR($A1816)+1,1))","v":1526.0633040082084},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1816,1)*INDEX($N$61:$N$72,MONTH($A1816),1)*IF($B1816<=5,INDEX($O$76:$O$99,HOUR($A1816)+1,1),INDEX($O$101:$O$124,HOUR($A1816)+1,1))","v":1001.1655823499184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1816,1)*INDEX($N$61:$N$72,MONTH($A1816),1)*IF($B1816<=5,INDEX($O$76:$O$99,HOUR($A1816)+1,1),INDEX($O$101:$O$124,HOUR($A1816)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1817,1)*INDEX($N$61:$N$72,MONTH($A1817),1)*IF($B1817<=5,INDEX($O$76:$O$99,HOUR($A1817)+1,1),INDEX($O$101:$O$124,HOUR($A1817)+1,1))","v":705.01607586510625},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1817,1)*INDEX($N$61:$N$72,MONTH($A1817),1)*IF($B1817<=5,INDEX($O$76:$O$99,HOUR($A1817)+1,1),INDEX($O$101:$O$124,HOUR($A1817)+1,1))","v":1074.6465730356751},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1817,1)*INDEX($N$61:$N$72,MONTH($A1817),1)*IF($B1817<=5,INDEX($O$76:$O$99,HOUR($A1817)+1,1),INDEX($O$101:$O$124,HOUR($A1817)+1,1))","v":705.01607586510625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1817,1)*INDEX($N$61:$N$72,MONTH($A1817),1)*IF($B1817<=5,INDEX($O$76:$O$99,HOUR($A1817)+1,1),INDEX($O$101:$O$124,HOUR($A1817)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1818,1)*INDEX($N$61:$N$72,MONTH($A1818),1)*IF($B1818<=5,INDEX($O$76:$O$99,HOUR($A1818)+1,1),INDEX($O$101:$O$124,HOUR($A1818)+1,1))","v":499.68308012245183},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1818,1)*INDEX($N$61:$N$72,MONTH($A1818),1)*IF($B1818<=5,INDEX($O$76:$O$99,HOUR($A1818)+1,1),INDEX($O$101:$O$124,HOUR($A1818)+1,1))","v":761.66023448271949},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1818,1)*INDEX($N$61:$N$72,MONTH($A1818),1)*IF($B1818<=5,INDEX($O$76:$O$99,HOUR($A1818)+1,1),INDEX($O$101:$O$124,HOUR($A1818)+1,1))","v":499.68308012245183},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1818,1)*INDEX($N$61:$N$72,MONTH($A1818),1)*IF($B1818<=5,INDEX($O$76:$O$99,HOUR($A1818)+1,1),INDEX($O$101:$O$124,HOUR($A1818)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1819,1)*INDEX($N$61:$N$72,MONTH($A1819),1)*IF($B1819<=5,INDEX($O$76:$O$99,HOUR($A1819)+1,1),INDEX($O$101:$O$124,HOUR($A1819)+1,1))","v":380.52126807271259},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1819,1)*INDEX($N$61:$N$72,MONTH($A1819),1)*IF($B1819<=5,INDEX($O$76:$O$99,HOUR($A1819)+1,1),INDEX($O$101:$O$124,HOUR($A1819)+1,1))","v":580.02347847139254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1819,1)*INDEX($N$61:$N$72,MONTH($A1819),1)*IF($B1819<=5,INDEX($O$76:$O$99,HOUR($A1819)+1,1),INDEX($O$101:$O$124,HOUR($A1819)+1,1))","v":380.52126807271259},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1819,1)*INDEX($N$61:$N$72,MONTH($A1819),1)*IF($B1819<=5,INDEX($O$76:$O$99,HOUR($A1819)+1,1),INDEX($O$101:$O$124,HOUR($A1819)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1820,1)*INDEX($N$61:$N$72,MONTH($A1820),1)*IF($B1820<=5,INDEX($O$76:$O$99,HOUR($A1820)+1,1),INDEX($O$101:$O$124,HOUR($A1820)+1,1))","v":251.71875121319471},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1820,1)*INDEX($N$61:$N$72,MONTH($A1820),1)*IF($B1820<=5,INDEX($O$76:$O$99,HOUR($A1820)+1,1),INDEX($O$101:$O$124,HOUR($A1820)+1,1))","v":383.69152508777256},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1820,1)*INDEX($N$61:$N$72,MONTH($A1820),1)*IF($B1820<=5,INDEX($O$76:$O$99,HOUR($A1820)+1,1),INDEX($O$101:$O$124,HOUR($A1820)+1,1))","v":251.71875121319471},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1820,1)*INDEX($N$61:$N$72,MONTH($A1820),1)*IF($B1820<=5,INDEX($O$76:$O$99,HOUR($A1820)+1,1),INDEX($O$101:$O$124,HOUR($A1820)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1821,1)*INDEX($N$61:$N$72,MONTH($A1821),1)*IF($B1821<=5,INDEX($O$76:$O$99,HOUR($A1821)+1,1),INDEX($O$101:$O$124,HOUR($A1821)+1,1))","v":140.86862544461192},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1821,1)*INDEX($N$61:$N$72,MONTH($A1821),1)*IF($B1821<=5,INDEX($O$76:$O$99,HOUR($A1821)+1,1),INDEX($O$101:$O$124,HOUR($A1821)+1,1))","v":214.72416128460489},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1821,1)*INDEX($N$61:$N$72,MONTH($A1821),1)*IF($B1821<=5,INDEX($O$76:$O$99,HOUR($A1821)+1,1),INDEX($O$101:$O$124,HOUR($A1821)+1,1))","v":140.86862544461192},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1821,1)*INDEX($N$61:$N$72,MONTH($A1821),1)*IF($B1821<=5,INDEX($O$76:$O$99,HOUR($A1821)+1,1),INDEX($O$101:$O$124,HOUR($A1821)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-10T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1822,1)*INDEX($N$61:$N$72,MONTH($A1822),1)*IF($B1822<=5,INDEX($O$76:$O$99,HOUR($A1822)+1,1),INDEX($O$101:$O$124,HOUR($A1822)+1,1))","v":85.904059041110372},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1822,1)*INDEX($N$61:$N$72,MONTH($A1822),1)*IF($B1822<=5,INDEX($O$76:$O$99,HOUR($A1822)+1,1),INDEX($O$101:$O$124,HOUR($A1822)+1,1))","v":130.94240800836275},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1822,1)*INDEX($N$61:$N$72,MONTH($A1822),1)*IF($B1822<=5,INDEX($O$76:$O$99,HOUR($A1822)+1,1),INDEX($O$101:$O$124,HOUR($A1822)+1,1))","v":85.904059041110372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1822,1)*INDEX($N$61:$N$72,MONTH($A1822),1)*IF($B1822<=5,INDEX($O$76:$O$99,HOUR($A1822)+1,1),INDEX($O$101:$O$124,HOUR($A1822)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1823,1)*INDEX($N$61:$N$72,MONTH($A1823),1)*IF($B1823<=5,INDEX($O$76:$O$99,HOUR($A1823)+1,1),INDEX($O$101:$O$124,HOUR($A1823)+1,1))","v":38.426598579788774},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1823,1)*INDEX($N$61:$N$72,MONTH($A1823),1)*IF($B1823<=5,INDEX($O$76:$O$99,HOUR($A1823)+1,1),INDEX($O$101:$O$124,HOUR($A1823)+1,1))","v":58.573150160463442},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1823,1)*INDEX($N$61:$N$72,MONTH($A1823),1)*IF($B1823<=5,INDEX($O$76:$O$99,HOUR($A1823)+1,1),INDEX($O$101:$O$124,HOUR($A1823)+1,1))","v":38.426598579788774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1823,1)*INDEX($N$61:$N$72,MONTH($A1823),1)*IF($B1823<=5,INDEX($O$76:$O$99,HOUR($A1823)+1,1),INDEX($O$101:$O$124,HOUR($A1823)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1824,1)*INDEX($N$61:$N$72,MONTH($A1824),1)*IF($B1824<=5,INDEX($O$76:$O$99,HOUR($A1824)+1,1),INDEX($O$101:$O$124,HOUR($A1824)+1,1))","v":28.180966300822266},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1824,1)*INDEX($N$61:$N$72,MONTH($A1824),1)*IF($B1824<=5,INDEX($O$76:$O$99,HOUR($A1824)+1,1),INDEX($O$101:$O$124,HOUR($A1824)+1,1))","v":42.955869939350116},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1824,1)*INDEX($N$61:$N$72,MONTH($A1824),1)*IF($B1824<=5,INDEX($O$76:$O$99,HOUR($A1824)+1,1),INDEX($O$101:$O$124,HOUR($A1824)+1,1))","v":28.180966300822266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1824,1)*INDEX($N$61:$N$72,MONTH($A1824),1)*IF($B1824<=5,INDEX($O$76:$O$99,HOUR($A1824)+1,1),INDEX($O$101:$O$124,HOUR($A1824)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1825,1)*INDEX($N$61:$N$72,MONTH($A1825),1)*IF($B1825<=5,INDEX($O$76:$O$99,HOUR($A1825)+1,1),INDEX($O$101:$O$124,HOUR($A1825)+1,1))","v":17.606682001993619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1825,1)*INDEX($N$61:$N$72,MONTH($A1825),1)*IF($B1825<=5,INDEX($O$76:$O$99,HOUR($A1825)+1,1),INDEX($O$101:$O$124,HOUR($A1825)+1,1))","v":26.837629840928017},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1825,1)*INDEX($N$61:$N$72,MONTH($A1825),1)*IF($B1825<=5,INDEX($O$76:$O$99,HOUR($A1825)+1,1),INDEX($O$101:$O$124,HOUR($A1825)+1,1))","v":17.606682001993619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1825,1)*INDEX($N$61:$N$72,MONTH($A1825),1)*IF($B1825<=5,INDEX($O$76:$O$99,HOUR($A1825)+1,1),INDEX($O$101:$O$124,HOUR($A1825)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1826,1)*INDEX($N$61:$N$72,MONTH($A1826),1)*IF($B1826<=5,INDEX($O$76:$O$99,HOUR($A1826)+1,1),INDEX($O$101:$O$124,HOUR($A1826)+1,1))","v":25.082571051501301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1826,1)*INDEX($N$61:$N$72,MONTH($A1826),1)*IF($B1826<=5,INDEX($O$76:$O$99,HOUR($A1826)+1,1),INDEX($O$101:$O$124,HOUR($A1826)+1,1))","v":38.233027509825327},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1826,1)*INDEX($N$61:$N$72,MONTH($A1826),1)*IF($B1826<=5,INDEX($O$76:$O$99,HOUR($A1826)+1,1),INDEX($O$101:$O$124,HOUR($A1826)+1,1))","v":25.082571051501301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1826,1)*INDEX($N$61:$N$72,MONTH($A1826),1)*IF($B1826<=5,INDEX($O$76:$O$99,HOUR($A1826)+1,1),INDEX($O$101:$O$124,HOUR($A1826)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1827,1)*INDEX($N$61:$N$72,MONTH($A1827),1)*IF($B1827<=5,INDEX($O$76:$O$99,HOUR($A1827)+1,1),INDEX($O$101:$O$124,HOUR($A1827)+1,1))","v":65.117675723902693},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1827,1)*INDEX($N$61:$N$72,MONTH($A1827),1)*IF($B1827<=5,INDEX($O$76:$O$99,HOUR($A1827)+1,1),INDEX($O$101:$O$124,HOUR($A1827)+1,1))","v":99.258001989347107},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1827,1)*INDEX($N$61:$N$72,MONTH($A1827),1)*IF($B1827<=5,INDEX($O$76:$O$99,HOUR($A1827)+1,1),INDEX($O$101:$O$124,HOUR($A1827)+1,1))","v":65.117675723902693},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1827,1)*INDEX($N$61:$N$72,MONTH($A1827),1)*IF($B1827<=5,INDEX($O$76:$O$99,HOUR($A1827)+1,1),INDEX($O$101:$O$124,HOUR($A1827)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1828,1)*INDEX($N$61:$N$72,MONTH($A1828),1)*IF($B1828<=5,INDEX($O$76:$O$99,HOUR($A1828)+1,1),INDEX($O$101:$O$124,HOUR($A1828)+1,1))","v":217.94010943791133},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1828,1)*INDEX($N$61:$N$72,MONTH($A1828),1)*IF($B1828<=5,INDEX($O$76:$O$99,HOUR($A1828)+1,1),INDEX($O$101:$O$124,HOUR($A1828)+1,1))","v":332.20319330602553},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1828,1)*INDEX($N$61:$N$72,MONTH($A1828),1)*IF($B1828<=5,INDEX($O$76:$O$99,HOUR($A1828)+1,1),INDEX($O$101:$O$124,HOUR($A1828)+1,1))","v":217.94010943791133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1828,1)*INDEX($N$61:$N$72,MONTH($A1828),1)*IF($B1828<=5,INDEX($O$76:$O$99,HOUR($A1828)+1,1),INDEX($O$101:$O$124,HOUR($A1828)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1829,1)*INDEX($N$61:$N$72,MONTH($A1829),1)*IF($B1829<=5,INDEX($O$76:$O$99,HOUR($A1829)+1,1),INDEX($O$101:$O$124,HOUR($A1829)+1,1))","v":484.85541401035891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1829,1)*INDEX($N$61:$N$72,MONTH($A1829),1)*IF($B1829<=5,INDEX($O$76:$O$99,HOUR($A1829)+1,1),INDEX($O$101:$O$124,HOUR($A1829)+1,1))","v":739.05862138627333},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1829,1)*INDEX($N$61:$N$72,MONTH($A1829),1)*IF($B1829<=5,INDEX($O$76:$O$99,HOUR($A1829)+1,1),INDEX($O$101:$O$124,HOUR($A1829)+1,1))","v":484.85541401035891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1829,1)*INDEX($N$61:$N$72,MONTH($A1829),1)*IF($B1829<=5,INDEX($O$76:$O$99,HOUR($A1829)+1,1),INDEX($O$101:$O$124,HOUR($A1829)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1830,1)*INDEX($N$61:$N$72,MONTH($A1830),1)*IF($B1830<=5,INDEX($O$76:$O$99,HOUR($A1830)+1,1),INDEX($O$101:$O$124,HOUR($A1830)+1,1))","v":825.32228510606797},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1830,1)*INDEX($N$61:$N$72,MONTH($A1830),1)*IF($B1830<=5,INDEX($O$76:$O$99,HOUR($A1830)+1,1),INDEX($O$101:$O$124,HOUR($A1830)+1,1))","v":1258.0277183763233},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1830,1)*INDEX($N$61:$N$72,MONTH($A1830),1)*IF($B1830<=5,INDEX($O$76:$O$99,HOUR($A1830)+1,1),INDEX($O$101:$O$124,HOUR($A1830)+1,1))","v":825.32228510606797},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1830,1)*INDEX($N$61:$N$72,MONTH($A1830),1)*IF($B1830<=5,INDEX($O$76:$O$99,HOUR($A1830)+1,1),INDEX($O$101:$O$124,HOUR($A1830)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1831),HolidayTable,2,FALSE)),VLOOKUP(INT($A1831),HolidayTable,2,FALSE),WEEKDAY($A1831,2))","v":2},{"$f":"IF($B1831<=5,IF(AND(HOUR($A1831)>=HOUR(Time_AM_Peak_Begin),HOUR($A1831)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1831)>=HOUR(Time_PM_Peak_Begin),HOUR($A1831)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C1831=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C1831=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1831=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1831,1)*INDEX($N$61:$N$72,MONTH($A1831),1)*IF($B1831<=5,INDEX($O$76:$O$99,HOUR($A1831)+1,1),INDEX($O$101:$O$124,HOUR($A1831)+1,1))","v":705.1300860721185},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1831,1)*INDEX($N$61:$N$72,MONTH($A1831),1)*IF($B1831<=5,INDEX($O$76:$O$99,HOUR($A1831)+1,1),INDEX($O$101:$O$124,HOUR($A1831)+1,1))","v":1074.8203572690441},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1831,1)*INDEX($N$61:$N$72,MONTH($A1831),1)*IF($B1831<=5,INDEX($O$76:$O$99,HOUR($A1831)+1,1),INDEX($O$101:$O$124,HOUR($A1831)+1,1))","v":705.1300860721185},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1831,1)*INDEX($N$61:$N$72,MONTH($A1831),1)*IF($B1831<=5,INDEX($O$76:$O$99,HOUR($A1831)+1,1),INDEX($O$101:$O$124,HOUR($A1831)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1832,1)*INDEX($N$61:$N$72,MONTH($A1832),1)*IF($B1832<=5,INDEX($O$76:$O$99,HOUR($A1832)+1,1),INDEX($O$101:$O$124,HOUR($A1832)+1,1))","v":578.00144061436629},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1832,1)*INDEX($N$61:$N$72,MONTH($A1832),1)*IF($B1832<=5,INDEX($O$76:$O$99,HOUR($A1832)+1,1),INDEX($O$101:$O$124,HOUR($A1832)+1,1))","v":881.03986367079506},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1832,1)*INDEX($N$61:$N$72,MONTH($A1832),1)*IF($B1832<=5,INDEX($O$76:$O$99,HOUR($A1832)+1,1),INDEX($O$101:$O$124,HOUR($A1832)+1,1))","v":578.00144061436629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1832,1)*INDEX($N$61:$N$72,MONTH($A1832),1)*IF($B1832<=5,INDEX($O$76:$O$99,HOUR($A1832)+1,1),INDEX($O$101:$O$124,HOUR($A1832)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1833,1)*INDEX($N$61:$N$72,MONTH($A1833),1)*IF($B1833<=5,INDEX($O$76:$O$99,HOUR($A1833)+1,1),INDEX($O$101:$O$124,HOUR($A1833)+1,1))","v":575.25587408521915},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1833,1)*INDEX($N$61:$N$72,MONTH($A1833),1)*IF($B1833<=5,INDEX($O$76:$O$99,HOUR($A1833)+1,1),INDEX($O$101:$O$124,HOUR($A1833)+1,1))","v":876.85483333943853},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1833,1)*INDEX($N$61:$N$72,MONTH($A1833),1)*IF($B1833<=5,INDEX($O$76:$O$99,HOUR($A1833)+1,1),INDEX($O$101:$O$124,HOUR($A1833)+1,1))","v":575.25587408521915},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1833,1)*INDEX($N$61:$N$72,MONTH($A1833),1)*IF($B1833<=5,INDEX($O$76:$O$99,HOUR($A1833)+1,1),INDEX($O$101:$O$124,HOUR($A1833)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1834,1)*INDEX($N$61:$N$72,MONTH($A1834),1)*IF($B1834<=5,INDEX($O$76:$O$99,HOUR($A1834)+1,1),INDEX($O$101:$O$124,HOUR($A1834)+1,1))","v":645.32901785113506},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1834,1)*INDEX($N$61:$N$72,MONTH($A1834),1)*IF($B1834<=5,INDEX($O$76:$O$99,HOUR($A1834)+1,1),INDEX($O$101:$O$124,HOUR($A1834)+1,1))","v":983.66638897308053},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1834,1)*INDEX($N$61:$N$72,MONTH($A1834),1)*IF($B1834<=5,INDEX($O$76:$O$99,HOUR($A1834)+1,1),INDEX($O$101:$O$124,HOUR($A1834)+1,1))","v":645.32901785113506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1834,1)*INDEX($N$61:$N$72,MONTH($A1834),1)*IF($B1834<=5,INDEX($O$76:$O$99,HOUR($A1834)+1,1),INDEX($O$101:$O$124,HOUR($A1834)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1835,1)*INDEX($N$61:$N$72,MONTH($A1835),1)*IF($B1835<=5,INDEX($O$76:$O$99,HOUR($A1835)+1,1),INDEX($O$101:$O$124,HOUR($A1835)+1,1))","v":710.22305909715453},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1835,1)*INDEX($N$61:$N$72,MONTH($A1835),1)*IF($B1835<=5,INDEX($O$76:$O$99,HOUR($A1835)+1,1),INDEX($O$101:$O$124,HOUR($A1835)+1,1))","v":1082.5835079194771},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1835,1)*INDEX($N$61:$N$72,MONTH($A1835),1)*IF($B1835<=5,INDEX($O$76:$O$99,HOUR($A1835)+1,1),INDEX($O$101:$O$124,HOUR($A1835)+1,1))","v":710.22305909715453},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1835,1)*INDEX($N$61:$N$72,MONTH($A1835),1)*IF($B1835<=5,INDEX($O$76:$O$99,HOUR($A1835)+1,1),INDEX($O$101:$O$124,HOUR($A1835)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1836,1)*INDEX($N$61:$N$72,MONTH($A1836),1)*IF($B1836<=5,INDEX($O$76:$O$99,HOUR($A1836)+1,1),INDEX($O$101:$O$124,HOUR($A1836)+1,1))","v":703.22390435691818},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1836,1)*INDEX($N$61:$N$72,MONTH($A1836),1)*IF($B1836<=5,INDEX($O$76:$O$99,HOUR($A1836)+1,1),INDEX($O$101:$O$124,HOUR($A1836)+1,1))","v":1071.914789980653},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1836,1)*INDEX($N$61:$N$72,MONTH($A1836),1)*IF($B1836<=5,INDEX($O$76:$O$99,HOUR($A1836)+1,1),INDEX($O$101:$O$124,HOUR($A1836)+1,1))","v":703.22390435691818},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1836,1)*INDEX($N$61:$N$72,MONTH($A1836),1)*IF($B1836<=5,INDEX($O$76:$O$99,HOUR($A1836)+1,1),INDEX($O$101:$O$124,HOUR($A1836)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1837,1)*INDEX($N$61:$N$72,MONTH($A1837),1)*IF($B1837<=5,INDEX($O$76:$O$99,HOUR($A1837)+1,1),INDEX($O$101:$O$124,HOUR($A1837)+1,1))","v":811.11545158540673},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1837,1)*INDEX($N$61:$N$72,MONTH($A1837),1)*IF($B1837<=5,INDEX($O$76:$O$99,HOUR($A1837)+1,1),INDEX($O$101:$O$124,HOUR($A1837)+1,1))","v":1236.3724320937617},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1837,1)*INDEX($N$61:$N$72,MONTH($A1837),1)*IF($B1837<=5,INDEX($O$76:$O$99,HOUR($A1837)+1,1),INDEX($O$101:$O$124,HOUR($A1837)+1,1))","v":811.11545158540673},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1837,1)*INDEX($N$61:$N$72,MONTH($A1837),1)*IF($B1837<=5,INDEX($O$76:$O$99,HOUR($A1837)+1,1),INDEX($O$101:$O$124,HOUR($A1837)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1838,1)*INDEX($N$61:$N$72,MONTH($A1838),1)*IF($B1838<=5,INDEX($O$76:$O$99,HOUR($A1838)+1,1),INDEX($O$101:$O$124,HOUR($A1838)+1,1))","v":987.98312480316793},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1838,1)*INDEX($N$61:$N$72,MONTH($A1838),1)*IF($B1838<=5,INDEX($O$76:$O$99,HOUR($A1838)+1,1),INDEX($O$101:$O$124,HOUR($A1838)+1,1))","v":1505.9694603190128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1838,1)*INDEX($N$61:$N$72,MONTH($A1838),1)*IF($B1838<=5,INDEX($O$76:$O$99,HOUR($A1838)+1,1),INDEX($O$101:$O$124,HOUR($A1838)+1,1))","v":987.98312480316793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1838,1)*INDEX($N$61:$N$72,MONTH($A1838),1)*IF($B1838<=5,INDEX($O$76:$O$99,HOUR($A1838)+1,1),INDEX($O$101:$O$124,HOUR($A1838)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T16:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1839,1)*INDEX($N$61:$N$72,MONTH($A1839),1)*IF($B1839<=5,INDEX($O$76:$O$99,HOUR($A1839)+1,1),INDEX($O$101:$O$124,HOUR($A1839)+1,1))","v":1075.2255033998126},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1839,1)*INDEX($N$61:$N$72,MONTH($A1839),1)*IF($B1839<=5,INDEX($O$76:$O$99,HOUR($A1839)+1,1),INDEX($O$101:$O$124,HOUR($A1839)+1,1))","v":1638.9518509224063},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1839,1)*INDEX($N$61:$N$72,MONTH($A1839),1)*IF($B1839<=5,INDEX($O$76:$O$99,HOUR($A1839)+1,1),INDEX($O$101:$O$124,HOUR($A1839)+1,1))","v":1075.2255033998126},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1839,1)*INDEX($N$61:$N$72,MONTH($A1839),1)*IF($B1839<=5,INDEX($O$76:$O$99,HOUR($A1839)+1,1),INDEX($O$101:$O$124,HOUR($A1839)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1840,1)*INDEX($N$61:$N$72,MONTH($A1840),1)*IF($B1840<=5,INDEX($O$76:$O$99,HOUR($A1840)+1,1),INDEX($O$101:$O$124,HOUR($A1840)+1,1))","v":1030.7192202135168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1840,1)*INDEX($N$61:$N$72,MONTH($A1840),1)*IF($B1840<=5,INDEX($O$76:$O$99,HOUR($A1840)+1,1),INDEX($O$101:$O$124,HOUR($A1840)+1,1))","v":1571.1115188476815},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1840,1)*INDEX($N$61:$N$72,MONTH($A1840),1)*IF($B1840<=5,INDEX($O$76:$O$99,HOUR($A1840)+1,1),INDEX($O$101:$O$124,HOUR($A1840)+1,1))","v":1030.7192202135168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1840,1)*INDEX($N$61:$N$72,MONTH($A1840),1)*IF($B1840<=5,INDEX($O$76:$O$99,HOUR($A1840)+1,1),INDEX($O$101:$O$124,HOUR($A1840)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1841,1)*INDEX($N$61:$N$72,MONTH($A1841),1)*IF($B1841<=5,INDEX($O$76:$O$99,HOUR($A1841)+1,1),INDEX($O$101:$O$124,HOUR($A1841)+1,1))","v":725.82760810458569},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1841,1)*INDEX($N$61:$N$72,MONTH($A1841),1)*IF($B1841<=5,INDEX($O$76:$O$99,HOUR($A1841)+1,1),INDEX($O$101:$O$124,HOUR($A1841)+1,1))","v":1106.3693132204783},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1841,1)*INDEX($N$61:$N$72,MONTH($A1841),1)*IF($B1841<=5,INDEX($O$76:$O$99,HOUR($A1841)+1,1),INDEX($O$101:$O$124,HOUR($A1841)+1,1))","v":725.82760810458569},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1841,1)*INDEX($N$61:$N$72,MONTH($A1841),1)*IF($B1841<=5,INDEX($O$76:$O$99,HOUR($A1841)+1,1),INDEX($O$101:$O$124,HOUR($A1841)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1842,1)*INDEX($N$61:$N$72,MONTH($A1842),1)*IF($B1842<=5,INDEX($O$76:$O$99,HOUR($A1842)+1,1),INDEX($O$101:$O$124,HOUR($A1842)+1,1))","v":514.43334027606647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1842,1)*INDEX($N$61:$N$72,MONTH($A1842),1)*IF($B1842<=5,INDEX($O$76:$O$99,HOUR($A1842)+1,1),INDEX($O$101:$O$124,HOUR($A1842)+1,1))","v":784.1438587121612},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1842,1)*INDEX($N$61:$N$72,MONTH($A1842),1)*IF($B1842<=5,INDEX($O$76:$O$99,HOUR($A1842)+1,1),INDEX($O$101:$O$124,HOUR($A1842)+1,1))","v":514.43334027606647},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1842,1)*INDEX($N$61:$N$72,MONTH($A1842),1)*IF($B1842<=5,INDEX($O$76:$O$99,HOUR($A1842)+1,1),INDEX($O$101:$O$124,HOUR($A1842)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1843,1)*INDEX($N$61:$N$72,MONTH($A1843),1)*IF($B1843<=5,INDEX($O$76:$O$99,HOUR($A1843)+1,1),INDEX($O$101:$O$124,HOUR($A1843)+1,1))","v":391.75396319755129},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1843,1)*INDEX($N$61:$N$72,MONTH($A1843),1)*IF($B1843<=5,INDEX($O$76:$O$99,HOUR($A1843)+1,1),INDEX($O$101:$O$124,HOUR($A1843)+1,1))","v":597.14532538396145},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1843,1)*INDEX($N$61:$N$72,MONTH($A1843),1)*IF($B1843<=5,INDEX($O$76:$O$99,HOUR($A1843)+1,1),INDEX($O$101:$O$124,HOUR($A1843)+1,1))","v":391.75396319755129},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1843,1)*INDEX($N$61:$N$72,MONTH($A1843),1)*IF($B1843<=5,INDEX($O$76:$O$99,HOUR($A1843)+1,1),INDEX($O$101:$O$124,HOUR($A1843)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1844,1)*INDEX($N$61:$N$72,MONTH($A1844),1)*IF($B1844<=5,INDEX($O$76:$O$99,HOUR($A1844)+1,1),INDEX($O$101:$O$124,HOUR($A1844)+1,1))","v":259.14929511919956},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1844,1)*INDEX($N$61:$N$72,MONTH($A1844),1)*IF($B1844<=5,INDEX($O$76:$O$99,HOUR($A1844)+1,1),INDEX($O$101:$O$124,HOUR($A1844)+1,1))","v":395.01780376103659},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1844,1)*INDEX($N$61:$N$72,MONTH($A1844),1)*IF($B1844<=5,INDEX($O$76:$O$99,HOUR($A1844)+1,1),INDEX($O$101:$O$124,HOUR($A1844)+1,1))","v":259.14929511919956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1844,1)*INDEX($N$61:$N$72,MONTH($A1844),1)*IF($B1844<=5,INDEX($O$76:$O$99,HOUR($A1844)+1,1),INDEX($O$101:$O$124,HOUR($A1844)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1845,1)*INDEX($N$61:$N$72,MONTH($A1845),1)*IF($B1845<=5,INDEX($O$76:$O$99,HOUR($A1845)+1,1),INDEX($O$101:$O$124,HOUR($A1845)+1,1))","v":145.02695890725573},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1845,1)*INDEX($N$61:$N$72,MONTH($A1845),1)*IF($B1845<=5,INDEX($O$76:$O$99,HOUR($A1845)+1,1),INDEX($O$101:$O$124,HOUR($A1845)+1,1))","v":221.06265335329465},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1845,1)*INDEX($N$61:$N$72,MONTH($A1845),1)*IF($B1845<=5,INDEX($O$76:$O$99,HOUR($A1845)+1,1),INDEX($O$101:$O$124,HOUR($A1845)+1,1))","v":145.02695890725573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1845,1)*INDEX($N$61:$N$72,MONTH($A1845),1)*IF($B1845<=5,INDEX($O$76:$O$99,HOUR($A1845)+1,1),INDEX($O$101:$O$124,HOUR($A1845)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-11T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1846,1)*INDEX($N$61:$N$72,MONTH($A1846),1)*IF($B1846<=5,INDEX($O$76:$O$99,HOUR($A1846)+1,1),INDEX($O$101:$O$124,HOUR($A1846)+1,1))","v":88.439880783958515},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1846,1)*INDEX($N$61:$N$72,MONTH($A1846),1)*IF($B1846<=5,INDEX($O$76:$O$99,HOUR($A1846)+1,1),INDEX($O$101:$O$124,HOUR($A1846)+1,1))","v":134.80772716784037},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1846,1)*INDEX($N$61:$N$72,MONTH($A1846),1)*IF($B1846<=5,INDEX($O$76:$O$99,HOUR($A1846)+1,1),INDEX($O$101:$O$124,HOUR($A1846)+1,1))","v":88.439880783958515},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1846,1)*INDEX($N$61:$N$72,MONTH($A1846),1)*IF($B1846<=5,INDEX($O$76:$O$99,HOUR($A1846)+1,1),INDEX($O$101:$O$124,HOUR($A1846)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1847,1)*INDEX($N$61:$N$72,MONTH($A1847),1)*IF($B1847<=5,INDEX($O$76:$O$99,HOUR($A1847)+1,1),INDEX($O$101:$O$124,HOUR($A1847)+1,1))","v":38.598866883873001},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1847,1)*INDEX($N$61:$N$72,MONTH($A1847),1)*IF($B1847<=5,INDEX($O$76:$O$99,HOUR($A1847)+1,1),INDEX($O$101:$O$124,HOUR($A1847)+1,1))","v":58.835736431846847},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1847,1)*INDEX($N$61:$N$72,MONTH($A1847),1)*IF($B1847<=5,INDEX($O$76:$O$99,HOUR($A1847)+1,1),INDEX($O$101:$O$124,HOUR($A1847)+1,1))","v":38.598866883873001},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1847,1)*INDEX($N$61:$N$72,MONTH($A1847),1)*IF($B1847<=5,INDEX($O$76:$O$99,HOUR($A1847)+1,1),INDEX($O$101:$O$124,HOUR($A1847)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1848,1)*INDEX($N$61:$N$72,MONTH($A1848),1)*IF($B1848<=5,INDEX($O$76:$O$99,HOUR($A1848)+1,1),INDEX($O$101:$O$124,HOUR($A1848)+1,1))","v":28.307302938763748},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1848,1)*INDEX($N$61:$N$72,MONTH($A1848),1)*IF($B1848<=5,INDEX($O$76:$O$99,HOUR($A1848)+1,1),INDEX($O$101:$O$124,HOUR($A1848)+1,1))","v":43.148443186486446},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1848,1)*INDEX($N$61:$N$72,MONTH($A1848),1)*IF($B1848<=5,INDEX($O$76:$O$99,HOUR($A1848)+1,1),INDEX($O$101:$O$124,HOUR($A1848)+1,1))","v":28.307302938763748},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1848,1)*INDEX($N$61:$N$72,MONTH($A1848),1)*IF($B1848<=5,INDEX($O$76:$O$99,HOUR($A1848)+1,1),INDEX($O$101:$O$124,HOUR($A1848)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1849,1)*INDEX($N$61:$N$72,MONTH($A1849),1)*IF($B1849<=5,INDEX($O$76:$O$99,HOUR($A1849)+1,1),INDEX($O$101:$O$124,HOUR($A1849)+1,1))","v":17.685613610856578},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1849,1)*INDEX($N$61:$N$72,MONTH($A1849),1)*IF($B1849<=5,INDEX($O$76:$O$99,HOUR($A1849)+1,1),INDEX($O$101:$O$124,HOUR($A1849)+1,1))","v":26.957944236404291},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1849,1)*INDEX($N$61:$N$72,MONTH($A1849),1)*IF($B1849<=5,INDEX($O$76:$O$99,HOUR($A1849)+1,1),INDEX($O$101:$O$124,HOUR($A1849)+1,1))","v":17.685613610856578},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1849,1)*INDEX($N$61:$N$72,MONTH($A1849),1)*IF($B1849<=5,INDEX($O$76:$O$99,HOUR($A1849)+1,1),INDEX($O$101:$O$124,HOUR($A1849)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1850,1)*INDEX($N$61:$N$72,MONTH($A1850),1)*IF($B1850<=5,INDEX($O$76:$O$99,HOUR($A1850)+1,1),INDEX($O$101:$O$124,HOUR($A1850)+1,1))","v":25.19501743335168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1850,1)*INDEX($N$61:$N$72,MONTH($A1850),1)*IF($B1850<=5,INDEX($O$76:$O$99,HOUR($A1850)+1,1),INDEX($O$101:$O$124,HOUR($A1850)+1,1))","v":38.404428025419939},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1850,1)*INDEX($N$61:$N$72,MONTH($A1850),1)*IF($B1850<=5,INDEX($O$76:$O$99,HOUR($A1850)+1,1),INDEX($O$101:$O$124,HOUR($A1850)+1,1))","v":25.19501743335168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1850,1)*INDEX($N$61:$N$72,MONTH($A1850),1)*IF($B1850<=5,INDEX($O$76:$O$99,HOUR($A1850)+1,1),INDEX($O$101:$O$124,HOUR($A1850)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1851,1)*INDEX($N$61:$N$72,MONTH($A1851),1)*IF($B1851<=5,INDEX($O$76:$O$99,HOUR($A1851)+1,1),INDEX($O$101:$O$124,HOUR($A1851)+1,1))","v":65.409601420619538},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1851,1)*INDEX($N$61:$N$72,MONTH($A1851),1)*IF($B1851<=5,INDEX($O$76:$O$99,HOUR($A1851)+1,1),INDEX($O$101:$O$124,HOUR($A1851)+1,1))","v":99.702980423594653},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1851,1)*INDEX($N$61:$N$72,MONTH($A1851),1)*IF($B1851<=5,INDEX($O$76:$O$99,HOUR($A1851)+1,1),INDEX($O$101:$O$124,HOUR($A1851)+1,1))","v":65.409601420619538},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1851,1)*INDEX($N$61:$N$72,MONTH($A1851),1)*IF($B1851<=5,INDEX($O$76:$O$99,HOUR($A1851)+1,1),INDEX($O$101:$O$124,HOUR($A1851)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1852,1)*INDEX($N$61:$N$72,MONTH($A1852),1)*IF($B1852<=5,INDEX($O$76:$O$99,HOUR($A1852)+1,1),INDEX($O$101:$O$124,HOUR($A1852)+1,1))","v":218.91714551272403},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1852,1)*INDEX($N$61:$N$72,MONTH($A1852),1)*IF($B1852<=5,INDEX($O$76:$O$99,HOUR($A1852)+1,1),INDEX($O$101:$O$124,HOUR($A1852)+1,1))","v":333.69247632448901},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1852,1)*INDEX($N$61:$N$72,MONTH($A1852),1)*IF($B1852<=5,INDEX($O$76:$O$99,HOUR($A1852)+1,1),INDEX($O$101:$O$124,HOUR($A1852)+1,1))","v":218.91714551272403},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1852,1)*INDEX($N$61:$N$72,MONTH($A1852),1)*IF($B1852<=5,INDEX($O$76:$O$99,HOUR($A1852)+1,1),INDEX($O$101:$O$124,HOUR($A1852)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1853,1)*INDEX($N$61:$N$72,MONTH($A1853),1)*IF($B1853<=5,INDEX($O$76:$O$99,HOUR($A1853)+1,1),INDEX($O$101:$O$124,HOUR($A1853)+1,1))","v":487.02904433374516},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1853,1)*INDEX($N$61:$N$72,MONTH($A1853),1)*IF($B1853<=5,INDEX($O$76:$O$99,HOUR($A1853)+1,1),INDEX($O$101:$O$124,HOUR($A1853)+1,1))","v":742.37185701030808},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1853,1)*INDEX($N$61:$N$72,MONTH($A1853),1)*IF($B1853<=5,INDEX($O$76:$O$99,HOUR($A1853)+1,1),INDEX($O$101:$O$124,HOUR($A1853)+1,1))","v":487.02904433374516},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1853,1)*INDEX($N$61:$N$72,MONTH($A1853),1)*IF($B1853<=5,INDEX($O$76:$O$99,HOUR($A1853)+1,1),INDEX($O$101:$O$124,HOUR($A1853)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1854,1)*INDEX($N$61:$N$72,MONTH($A1854),1)*IF($B1854<=5,INDEX($O$76:$O$99,HOUR($A1854)+1,1),INDEX($O$101:$O$124,HOUR($A1854)+1,1))","v":829.02224491601373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1854,1)*INDEX($N$61:$N$72,MONTH($A1854),1)*IF($B1854<=5,INDEX($O$76:$O$99,HOUR($A1854)+1,1),INDEX($O$101:$O$124,HOUR($A1854)+1,1))","v":1263.6675176181334},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1854,1)*INDEX($N$61:$N$72,MONTH($A1854),1)*IF($B1854<=5,INDEX($O$76:$O$99,HOUR($A1854)+1,1),INDEX($O$101:$O$124,HOUR($A1854)+1,1))","v":829.02224491601373},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1854,1)*INDEX($N$61:$N$72,MONTH($A1854),1)*IF($B1854<=5,INDEX($O$76:$O$99,HOUR($A1854)+1,1),INDEX($O$101:$O$124,HOUR($A1854)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1855,1)*INDEX($N$61:$N$72,MONTH($A1855),1)*IF($B1855<=5,INDEX($O$76:$O$99,HOUR($A1855)+1,1),INDEX($O$101:$O$124,HOUR($A1855)+1,1))","v":708.29121842772338},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1855,1)*INDEX($N$61:$N$72,MONTH($A1855),1)*IF($B1855<=5,INDEX($O$76:$O$99,HOUR($A1855)+1,1),INDEX($O$101:$O$124,HOUR($A1855)+1,1))","v":1079.6388290304069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1855,1)*INDEX($N$61:$N$72,MONTH($A1855),1)*IF($B1855<=5,INDEX($O$76:$O$99,HOUR($A1855)+1,1),INDEX($O$101:$O$124,HOUR($A1855)+1,1))","v":708.29121842772338},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1855,1)*INDEX($N$61:$N$72,MONTH($A1855),1)*IF($B1855<=5,INDEX($O$76:$O$99,HOUR($A1855)+1,1),INDEX($O$101:$O$124,HOUR($A1855)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1856,1)*INDEX($N$61:$N$72,MONTH($A1856),1)*IF($B1856<=5,INDEX($O$76:$O$99,HOUR($A1856)+1,1),INDEX($O$101:$O$124,HOUR($A1856)+1,1))","v":580.59264909008209},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1856,1)*INDEX($N$61:$N$72,MONTH($A1856),1)*IF($B1856<=5,INDEX($O$76:$O$99,HOUR($A1856)+1,1),INDEX($O$101:$O$124,HOUR($A1856)+1,1))","v":884.98960808624258},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1856,1)*INDEX($N$61:$N$72,MONTH($A1856),1)*IF($B1856<=5,INDEX($O$76:$O$99,HOUR($A1856)+1,1),INDEX($O$101:$O$124,HOUR($A1856)+1,1))","v":580.59264909008209},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1856,1)*INDEX($N$61:$N$72,MONTH($A1856),1)*IF($B1856<=5,INDEX($O$76:$O$99,HOUR($A1856)+1,1),INDEX($O$101:$O$124,HOUR($A1856)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1857,1)*INDEX($N$61:$N$72,MONTH($A1857),1)*IF($B1857<=5,INDEX($O$76:$O$99,HOUR($A1857)+1,1),INDEX($O$101:$O$124,HOUR($A1857)+1,1))","v":577.83477405309895},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1857,1)*INDEX($N$61:$N$72,MONTH($A1857),1)*IF($B1857<=5,INDEX($O$76:$O$99,HOUR($A1857)+1,1),INDEX($O$101:$O$124,HOUR($A1857)+1,1))","v":880.78581606104967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1857,1)*INDEX($N$61:$N$72,MONTH($A1857),1)*IF($B1857<=5,INDEX($O$76:$O$99,HOUR($A1857)+1,1),INDEX($O$101:$O$124,HOUR($A1857)+1,1))","v":577.83477405309895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1857,1)*INDEX($N$61:$N$72,MONTH($A1857),1)*IF($B1857<=5,INDEX($O$76:$O$99,HOUR($A1857)+1,1),INDEX($O$101:$O$124,HOUR($A1857)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1858,1)*INDEX($N$61:$N$72,MONTH($A1858),1)*IF($B1858<=5,INDEX($O$76:$O$99,HOUR($A1858)+1,1),INDEX($O$101:$O$124,HOUR($A1858)+1,1))","v":648.22205911917035},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1858,1)*INDEX($N$61:$N$72,MONTH($A1858),1)*IF($B1858<=5,INDEX($O$76:$O$99,HOUR($A1858)+1,1),INDEX($O$101:$O$124,HOUR($A1858)+1,1))","v":988.07621307606973},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1858,1)*INDEX($N$61:$N$72,MONTH($A1858),1)*IF($B1858<=5,INDEX($O$76:$O$99,HOUR($A1858)+1,1),INDEX($O$101:$O$124,HOUR($A1858)+1,1))","v":648.22205911917035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1858,1)*INDEX($N$61:$N$72,MONTH($A1858),1)*IF($B1858<=5,INDEX($O$76:$O$99,HOUR($A1858)+1,1),INDEX($O$101:$O$124,HOUR($A1858)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1859,1)*INDEX($N$61:$N$72,MONTH($A1859),1)*IF($B1859<=5,INDEX($O$76:$O$99,HOUR($A1859)+1,1),INDEX($O$101:$O$124,HOUR($A1859)+1,1))","v":713.40702349770208},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1859,1)*INDEX($N$61:$N$72,MONTH($A1859),1)*IF($B1859<=5,INDEX($O$76:$O$99,HOUR($A1859)+1,1),INDEX($O$101:$O$124,HOUR($A1859)+1,1))","v":1087.4367822615088},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1859,1)*INDEX($N$61:$N$72,MONTH($A1859),1)*IF($B1859<=5,INDEX($O$76:$O$99,HOUR($A1859)+1,1),INDEX($O$101:$O$124,HOUR($A1859)+1,1))","v":713.40702349770208},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1859,1)*INDEX($N$61:$N$72,MONTH($A1859),1)*IF($B1859<=5,INDEX($O$76:$O$99,HOUR($A1859)+1,1),INDEX($O$101:$O$124,HOUR($A1859)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1860,1)*INDEX($N$61:$N$72,MONTH($A1860),1)*IF($B1860<=5,INDEX($O$76:$O$99,HOUR($A1860)+1,1),INDEX($O$101:$O$124,HOUR($A1860)+1,1))","v":706.37649120749552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1860,1)*INDEX($N$61:$N$72,MONTH($A1860),1)*IF($B1860<=5,INDEX($O$76:$O$99,HOUR($A1860)+1,1),INDEX($O$101:$O$124,HOUR($A1860)+1,1))","v":1076.7202359430207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1860,1)*INDEX($N$61:$N$72,MONTH($A1860),1)*IF($B1860<=5,INDEX($O$76:$O$99,HOUR($A1860)+1,1),INDEX($O$101:$O$124,HOUR($A1860)+1,1))","v":706.37649120749552},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1860,1)*INDEX($N$61:$N$72,MONTH($A1860),1)*IF($B1860<=5,INDEX($O$76:$O$99,HOUR($A1860)+1,1),INDEX($O$101:$O$124,HOUR($A1860)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1861,1)*INDEX($N$61:$N$72,MONTH($A1861),1)*IF($B1861<=5,INDEX($O$76:$O$99,HOUR($A1861)+1,1),INDEX($O$101:$O$124,HOUR($A1861)+1,1))","v":814.75172147203216},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1861,1)*INDEX($N$61:$N$72,MONTH($A1861),1)*IF($B1861<=5,INDEX($O$76:$O$99,HOUR($A1861)+1,1),INDEX($O$101:$O$124,HOUR($A1861)+1,1))","v":1241.9151496374714},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1861,1)*INDEX($N$61:$N$72,MONTH($A1861),1)*IF($B1861<=5,INDEX($O$76:$O$99,HOUR($A1861)+1,1),INDEX($O$101:$O$124,HOUR($A1861)+1,1))","v":814.75172147203216},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1861,1)*INDEX($N$61:$N$72,MONTH($A1861),1)*IF($B1861<=5,INDEX($O$76:$O$99,HOUR($A1861)+1,1),INDEX($O$101:$O$124,HOUR($A1861)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1862,1)*INDEX($N$61:$N$72,MONTH($A1862),1)*IF($B1862<=5,INDEX($O$76:$O$99,HOUR($A1862)+1,1),INDEX($O$101:$O$124,HOUR($A1862)+1,1))","v":992.41230104212843},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1862,1)*INDEX($N$61:$N$72,MONTH($A1862),1)*IF($B1862<=5,INDEX($O$76:$O$99,HOUR($A1862)+1,1),INDEX($O$101:$O$124,HOUR($A1862)+1,1))","v":1512.7207944084225},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1862,1)*INDEX($N$61:$N$72,MONTH($A1862),1)*IF($B1862<=5,INDEX($O$76:$O$99,HOUR($A1862)+1,1),INDEX($O$101:$O$124,HOUR($A1862)+1,1))","v":992.41230104212843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1862,1)*INDEX($N$61:$N$72,MONTH($A1862),1)*IF($B1862<=5,INDEX($O$76:$O$99,HOUR($A1862)+1,1),INDEX($O$101:$O$124,HOUR($A1862)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T16:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1863,1)*INDEX($N$61:$N$72,MONTH($A1863),1)*IF($B1863<=5,INDEX($O$76:$O$99,HOUR($A1863)+1,1),INDEX($O$101:$O$124,HOUR($A1863)+1,1))","v":1080.0457914509184},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1863,1)*INDEX($N$61:$N$72,MONTH($A1863),1)*IF($B1863<=5,INDEX($O$76:$O$99,HOUR($A1863)+1,1),INDEX($O$101:$O$124,HOUR($A1863)+1,1))","v":1646.2993515149412},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1863,1)*INDEX($N$61:$N$72,MONTH($A1863),1)*IF($B1863<=5,INDEX($O$76:$O$99,HOUR($A1863)+1,1),INDEX($O$101:$O$124,HOUR($A1863)+1,1))","v":1080.0457914509184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1863,1)*INDEX($N$61:$N$72,MONTH($A1863),1)*IF($B1863<=5,INDEX($O$76:$O$99,HOUR($A1863)+1,1),INDEX($O$101:$O$124,HOUR($A1863)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1864,1)*INDEX($N$61:$N$72,MONTH($A1864),1)*IF($B1864<=5,INDEX($O$76:$O$99,HOUR($A1864)+1,1),INDEX($O$101:$O$124,HOUR($A1864)+1,1))","v":1035.339984439747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1864,1)*INDEX($N$61:$N$72,MONTH($A1864),1)*IF($B1864<=5,INDEX($O$76:$O$99,HOUR($A1864)+1,1),INDEX($O$101:$O$124,HOUR($A1864)+1,1))","v":1578.1548879431036},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1864,1)*INDEX($N$61:$N$72,MONTH($A1864),1)*IF($B1864<=5,INDEX($O$76:$O$99,HOUR($A1864)+1,1),INDEX($O$101:$O$124,HOUR($A1864)+1,1))","v":1035.339984439747},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1864,1)*INDEX($N$61:$N$72,MONTH($A1864),1)*IF($B1864<=5,INDEX($O$76:$O$99,HOUR($A1864)+1,1),INDEX($O$101:$O$124,HOUR($A1864)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1865,1)*INDEX($N$61:$N$72,MONTH($A1865),1)*IF($B1865<=5,INDEX($O$76:$O$99,HOUR($A1865)+1,1),INDEX($O$101:$O$124,HOUR($A1865)+1,1))","v":729.08152845473228},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1865,1)*INDEX($N$61:$N$72,MONTH($A1865),1)*IF($B1865<=5,INDEX($O$76:$O$99,HOUR($A1865)+1,1),INDEX($O$101:$O$124,HOUR($A1865)+1,1))","v":1111.3292204806426},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1865,1)*INDEX($N$61:$N$72,MONTH($A1865),1)*IF($B1865<=5,INDEX($O$76:$O$99,HOUR($A1865)+1,1),INDEX($O$101:$O$124,HOUR($A1865)+1,1))","v":729.08152845473228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1865,1)*INDEX($N$61:$N$72,MONTH($A1865),1)*IF($B1865<=5,INDEX($O$76:$O$99,HOUR($A1865)+1,1),INDEX($O$101:$O$124,HOUR($A1865)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1866,1)*INDEX($N$61:$N$72,MONTH($A1866),1)*IF($B1866<=5,INDEX($O$76:$O$99,HOUR($A1866)+1,1),INDEX($O$101:$O$124,HOUR($A1866)+1,1))","v":516.73956987663155},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1866,1)*INDEX($N$61:$N$72,MONTH($A1866),1)*IF($B1866<=5,INDEX($O$76:$O$99,HOUR($A1866)+1,1),INDEX($O$101:$O$124,HOUR($A1866)+1,1))","v":787.65921364054282},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1866,1)*INDEX($N$61:$N$72,MONTH($A1866),1)*IF($B1866<=5,INDEX($O$76:$O$99,HOUR($A1866)+1,1),INDEX($O$101:$O$124,HOUR($A1866)+1,1))","v":516.73956987663155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1866,1)*INDEX($N$61:$N$72,MONTH($A1866),1)*IF($B1866<=5,INDEX($O$76:$O$99,HOUR($A1866)+1,1),INDEX($O$101:$O$124,HOUR($A1866)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1867,1)*INDEX($N$61:$N$72,MONTH($A1867),1)*IF($B1867<=5,INDEX($O$76:$O$99,HOUR($A1867)+1,1),INDEX($O$101:$O$124,HOUR($A1867)+1,1))","v":393.51021520404066},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1867,1)*INDEX($N$61:$N$72,MONTH($A1867),1)*IF($B1867<=5,INDEX($O$76:$O$99,HOUR($A1867)+1,1),INDEX($O$101:$O$124,HOUR($A1867)+1,1))","v":599.82235682306009},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1867,1)*INDEX($N$61:$N$72,MONTH($A1867),1)*IF($B1867<=5,INDEX($O$76:$O$99,HOUR($A1867)+1,1),INDEX($O$101:$O$124,HOUR($A1867)+1,1))","v":393.51021520404066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1867,1)*INDEX($N$61:$N$72,MONTH($A1867),1)*IF($B1867<=5,INDEX($O$76:$O$99,HOUR($A1867)+1,1),INDEX($O$101:$O$124,HOUR($A1867)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1868,1)*INDEX($N$61:$N$72,MONTH($A1868),1)*IF($B1868<=5,INDEX($O$76:$O$99,HOUR($A1868)+1,1),INDEX($O$101:$O$124,HOUR($A1868)+1,1))","v":260.31107397095269},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1868,1)*INDEX($N$61:$N$72,MONTH($A1868),1)*IF($B1868<=5,INDEX($O$76:$O$99,HOUR($A1868)+1,1),INDEX($O$101:$O$124,HOUR($A1868)+1,1))","v":396.78868772298011},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1868,1)*INDEX($N$61:$N$72,MONTH($A1868),1)*IF($B1868<=5,INDEX($O$76:$O$99,HOUR($A1868)+1,1),INDEX($O$101:$O$124,HOUR($A1868)+1,1))","v":260.31107397095269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1868,1)*INDEX($N$61:$N$72,MONTH($A1868),1)*IF($B1868<=5,INDEX($O$76:$O$99,HOUR($A1868)+1,1),INDEX($O$101:$O$124,HOUR($A1868)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1869,1)*INDEX($N$61:$N$72,MONTH($A1869),1)*IF($B1869<=5,INDEX($O$76:$O$99,HOUR($A1869)+1,1),INDEX($O$101:$O$124,HOUR($A1869)+1,1))","v":145.67712179392316},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1869,1)*INDEX($N$61:$N$72,MONTH($A1869),1)*IF($B1869<=5,INDEX($O$76:$O$99,HOUR($A1869)+1,1),INDEX($O$101:$O$124,HOUR($A1869)+1,1))","v":222.05368794383895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1869,1)*INDEX($N$61:$N$72,MONTH($A1869),1)*IF($B1869<=5,INDEX($O$76:$O$99,HOUR($A1869)+1,1),INDEX($O$101:$O$124,HOUR($A1869)+1,1))","v":145.67712179392316},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1869,1)*INDEX($N$61:$N$72,MONTH($A1869),1)*IF($B1869<=5,INDEX($O$76:$O$99,HOUR($A1869)+1,1),INDEX($O$101:$O$124,HOUR($A1869)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-12T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1870,1)*INDEX($N$61:$N$72,MONTH($A1870),1)*IF($B1870<=5,INDEX($O$76:$O$99,HOUR($A1870)+1,1),INDEX($O$101:$O$124,HOUR($A1870)+1,1))","v":88.836361056455942},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1870,1)*INDEX($N$61:$N$72,MONTH($A1870),1)*IF($B1870<=5,INDEX($O$76:$O$99,HOUR($A1870)+1,1),INDEX($O$101:$O$124,HOUR($A1870)+1,1))","v":135.41207674326355},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1870,1)*INDEX($N$61:$N$72,MONTH($A1870),1)*IF($B1870<=5,INDEX($O$76:$O$99,HOUR($A1870)+1,1),INDEX($O$101:$O$124,HOUR($A1870)+1,1))","v":88.836361056455942},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1870,1)*INDEX($N$61:$N$72,MONTH($A1870),1)*IF($B1870<=5,INDEX($O$76:$O$99,HOUR($A1870)+1,1),INDEX($O$101:$O$124,HOUR($A1870)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1871,1)*INDEX($N$61:$N$72,MONTH($A1871),1)*IF($B1871<=5,INDEX($O$76:$O$99,HOUR($A1871)+1,1),INDEX($O$101:$O$124,HOUR($A1871)+1,1))","v":38.763957341953727},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1871,1)*INDEX($N$61:$N$72,MONTH($A1871),1)*IF($B1871<=5,INDEX($O$76:$O$99,HOUR($A1871)+1,1),INDEX($O$101:$O$124,HOUR($A1871)+1,1))","v":59.087381608589304},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1871,1)*INDEX($N$61:$N$72,MONTH($A1871),1)*IF($B1871<=5,INDEX($O$76:$O$99,HOUR($A1871)+1,1),INDEX($O$101:$O$124,HOUR($A1871)+1,1))","v":38.763957341953727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1871,1)*INDEX($N$61:$N$72,MONTH($A1871),1)*IF($B1871<=5,INDEX($O$76:$O$99,HOUR($A1871)+1,1),INDEX($O$101:$O$124,HOUR($A1871)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1872,1)*INDEX($N$61:$N$72,MONTH($A1872),1)*IF($B1872<=5,INDEX($O$76:$O$99,HOUR($A1872)+1,1),INDEX($O$101:$O$124,HOUR($A1872)+1,1))","v":28.42837555012434},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1872,1)*INDEX($N$61:$N$72,MONTH($A1872),1)*IF($B1872<=5,INDEX($O$76:$O$99,HOUR($A1872)+1,1),INDEX($O$101:$O$124,HOUR($A1872)+1,1))","v":43.332992548325457},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1872,1)*INDEX($N$61:$N$72,MONTH($A1872),1)*IF($B1872<=5,INDEX($O$76:$O$99,HOUR($A1872)+1,1),INDEX($O$101:$O$124,HOUR($A1872)+1,1))","v":28.42837555012434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1872,1)*INDEX($N$61:$N$72,MONTH($A1872),1)*IF($B1872<=5,INDEX($O$76:$O$99,HOUR($A1872)+1,1),INDEX($O$101:$O$124,HOUR($A1872)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1873,1)*INDEX($N$61:$N$72,MONTH($A1873),1)*IF($B1873<=5,INDEX($O$76:$O$99,HOUR($A1873)+1,1),INDEX($O$101:$O$124,HOUR($A1873)+1,1))","v":17.761256402683582},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1873,1)*INDEX($N$61:$N$72,MONTH($A1873),1)*IF($B1873<=5,INDEX($O$76:$O$99,HOUR($A1873)+1,1),INDEX($O$101:$O$124,HOUR($A1873)+1,1))","v":27.07324553206907},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1873,1)*INDEX($N$61:$N$72,MONTH($A1873),1)*IF($B1873<=5,INDEX($O$76:$O$99,HOUR($A1873)+1,1),INDEX($O$101:$O$124,HOUR($A1873)+1,1))","v":17.761256402683582},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1873,1)*INDEX($N$61:$N$72,MONTH($A1873),1)*IF($B1873<=5,INDEX($O$76:$O$99,HOUR($A1873)+1,1),INDEX($O$101:$O$124,HOUR($A1873)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1874,1)*INDEX($N$61:$N$72,MONTH($A1874),1)*IF($B1874<=5,INDEX($O$76:$O$99,HOUR($A1874)+1,1),INDEX($O$101:$O$124,HOUR($A1874)+1,1))","v":25.302778549291634},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1874,1)*INDEX($N$61:$N$72,MONTH($A1874),1)*IF($B1874<=5,INDEX($O$76:$O$99,HOUR($A1874)+1,1),INDEX($O$101:$O$124,HOUR($A1874)+1,1))","v":38.568686852864793},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1874,1)*INDEX($N$61:$N$72,MONTH($A1874),1)*IF($B1874<=5,INDEX($O$76:$O$99,HOUR($A1874)+1,1),INDEX($O$101:$O$124,HOUR($A1874)+1,1))","v":25.302778549291634},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1874,1)*INDEX($N$61:$N$72,MONTH($A1874),1)*IF($B1874<=5,INDEX($O$76:$O$99,HOUR($A1874)+1,1),INDEX($O$101:$O$124,HOUR($A1874)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1875,1)*INDEX($N$61:$N$72,MONTH($A1875),1)*IF($B1875<=5,INDEX($O$76:$O$99,HOUR($A1875)+1,1),INDEX($O$101:$O$124,HOUR($A1875)+1,1))","v":65.689363546639854},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1875,1)*INDEX($N$61:$N$72,MONTH($A1875),1)*IF($B1875<=5,INDEX($O$76:$O$99,HOUR($A1875)+1,1),INDEX($O$101:$O$124,HOUR($A1875)+1,1))","v":100.1294180897486},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1875,1)*INDEX($N$61:$N$72,MONTH($A1875),1)*IF($B1875<=5,INDEX($O$76:$O$99,HOUR($A1875)+1,1),INDEX($O$101:$O$124,HOUR($A1875)+1,1))","v":65.689363546639854},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1875,1)*INDEX($N$61:$N$72,MONTH($A1875),1)*IF($B1875<=5,INDEX($O$76:$O$99,HOUR($A1875)+1,1),INDEX($O$101:$O$124,HOUR($A1875)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1876,1)*INDEX($N$61:$N$72,MONTH($A1876),1)*IF($B1876<=5,INDEX($O$76:$O$99,HOUR($A1876)+1,1),INDEX($O$101:$O$124,HOUR($A1876)+1,1))","v":219.85347175108623},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1876,1)*INDEX($N$61:$N$72,MONTH($A1876),1)*IF($B1876<=5,INDEX($O$76:$O$99,HOUR($A1876)+1,1),INDEX($O$101:$O$124,HOUR($A1876)+1,1))","v":335.11970588384997},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1876,1)*INDEX($N$61:$N$72,MONTH($A1876),1)*IF($B1876<=5,INDEX($O$76:$O$99,HOUR($A1876)+1,1),INDEX($O$101:$O$124,HOUR($A1876)+1,1))","v":219.85347175108623},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1876,1)*INDEX($N$61:$N$72,MONTH($A1876),1)*IF($B1876<=5,INDEX($O$76:$O$99,HOUR($A1876)+1,1),INDEX($O$101:$O$124,HOUR($A1876)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1877,1)*INDEX($N$61:$N$72,MONTH($A1877),1)*IF($B1877<=5,INDEX($O$76:$O$99,HOUR($A1877)+1,1),INDEX($O$101:$O$124,HOUR($A1877)+1,1))","v":489.11210672699042},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1877,1)*INDEX($N$61:$N$72,MONTH($A1877),1)*IF($B1877<=5,INDEX($O$76:$O$99,HOUR($A1877)+1,1),INDEX($O$101:$O$124,HOUR($A1877)+1,1))","v":745.54704115000834},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1877,1)*INDEX($N$61:$N$72,MONTH($A1877),1)*IF($B1877<=5,INDEX($O$76:$O$99,HOUR($A1877)+1,1),INDEX($O$101:$O$124,HOUR($A1877)+1,1))","v":489.11210672699042},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1877,1)*INDEX($N$61:$N$72,MONTH($A1877),1)*IF($B1877<=5,INDEX($O$76:$O$99,HOUR($A1877)+1,1),INDEX($O$101:$O$124,HOUR($A1877)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1878,1)*INDEX($N$61:$N$72,MONTH($A1878),1)*IF($B1878<=5,INDEX($O$76:$O$99,HOUR($A1878)+1,1),INDEX($O$101:$O$124,HOUR($A1878)+1,1))","v":832.56803973387878},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1878,1)*INDEX($N$61:$N$72,MONTH($A1878),1)*IF($B1878<=5,INDEX($O$76:$O$99,HOUR($A1878)+1,1),INDEX($O$101:$O$124,HOUR($A1878)+1,1))","v":1269.0723252248686},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1878,1)*INDEX($N$61:$N$72,MONTH($A1878),1)*IF($B1878<=5,INDEX($O$76:$O$99,HOUR($A1878)+1,1),INDEX($O$101:$O$124,HOUR($A1878)+1,1))","v":832.56803973387878},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1878,1)*INDEX($N$61:$N$72,MONTH($A1878),1)*IF($B1878<=5,INDEX($O$76:$O$99,HOUR($A1878)+1,1),INDEX($O$101:$O$124,HOUR($A1878)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1879,1)*INDEX($N$61:$N$72,MONTH($A1879),1)*IF($B1879<=5,INDEX($O$76:$O$99,HOUR($A1879)+1,1),INDEX($O$101:$O$124,HOUR($A1879)+1,1))","v":711.32063693517819},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1879,1)*INDEX($N$61:$N$72,MONTH($A1879),1)*IF($B1879<=5,INDEX($O$76:$O$99,HOUR($A1879)+1,1),INDEX($O$101:$O$124,HOUR($A1879)+1,1))","v":1084.2565311350468},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1879,1)*INDEX($N$61:$N$72,MONTH($A1879),1)*IF($B1879<=5,INDEX($O$76:$O$99,HOUR($A1879)+1,1),INDEX($O$101:$O$124,HOUR($A1879)+1,1))","v":711.32063693517819},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1879,1)*INDEX($N$61:$N$72,MONTH($A1879),1)*IF($B1879<=5,INDEX($O$76:$O$99,HOUR($A1879)+1,1),INDEX($O$101:$O$124,HOUR($A1879)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1880,1)*INDEX($N$61:$N$72,MONTH($A1880),1)*IF($B1880<=5,INDEX($O$76:$O$99,HOUR($A1880)+1,1),INDEX($O$101:$O$124,HOUR($A1880)+1,1))","v":583.07589054597656},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1880,1)*INDEX($N$61:$N$72,MONTH($A1880),1)*IF($B1880<=5,INDEX($O$76:$O$99,HOUR($A1880)+1,1),INDEX($O$101:$O$124,HOUR($A1880)+1,1))","v":888.77477981771347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1880,1)*INDEX($N$61:$N$72,MONTH($A1880),1)*IF($B1880<=5,INDEX($O$76:$O$99,HOUR($A1880)+1,1),INDEX($O$101:$O$124,HOUR($A1880)+1,1))","v":583.07589054597656},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1880,1)*INDEX($N$61:$N$72,MONTH($A1880),1)*IF($B1880<=5,INDEX($O$76:$O$99,HOUR($A1880)+1,1),INDEX($O$101:$O$124,HOUR($A1880)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1881,1)*INDEX($N$61:$N$72,MONTH($A1881),1)*IF($B1881<=5,INDEX($O$76:$O$99,HOUR($A1881)+1,1),INDEX($O$101:$O$124,HOUR($A1881)+1,1))","v":580.30621985565074},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1881,1)*INDEX($N$61:$N$72,MONTH($A1881),1)*IF($B1881<=5,INDEX($O$76:$O$99,HOUR($A1881)+1,1),INDEX($O$101:$O$124,HOUR($A1881)+1,1))","v":884.55300783592747},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1881,1)*INDEX($N$61:$N$72,MONTH($A1881),1)*IF($B1881<=5,INDEX($O$76:$O$99,HOUR($A1881)+1,1),INDEX($O$101:$O$124,HOUR($A1881)+1,1))","v":580.30621985565074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1881,1)*INDEX($N$61:$N$72,MONTH($A1881),1)*IF($B1881<=5,INDEX($O$76:$O$99,HOUR($A1881)+1,1),INDEX($O$101:$O$124,HOUR($A1881)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1882,1)*INDEX($N$61:$N$72,MONTH($A1882),1)*IF($B1882<=5,INDEX($O$76:$O$99,HOUR($A1882)+1,1),INDEX($O$101:$O$124,HOUR($A1882)+1,1))","v":650.99455700103772},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1882,1)*INDEX($N$61:$N$72,MONTH($A1882),1)*IF($B1882<=5,INDEX($O$76:$O$99,HOUR($A1882)+1,1),INDEX($O$101:$O$124,HOUR($A1882)+1,1))","v":992.30229450810157},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1882,1)*INDEX($N$61:$N$72,MONTH($A1882),1)*IF($B1882<=5,INDEX($O$76:$O$99,HOUR($A1882)+1,1),INDEX($O$101:$O$124,HOUR($A1882)+1,1))","v":650.99455700103772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1882,1)*INDEX($N$61:$N$72,MONTH($A1882),1)*IF($B1882<=5,INDEX($O$76:$O$99,HOUR($A1882)+1,1),INDEX($O$101:$O$124,HOUR($A1882)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1883,1)*INDEX($N$61:$N$72,MONTH($A1883),1)*IF($B1883<=5,INDEX($O$76:$O$99,HOUR($A1883)+1,1),INDEX($O$101:$O$124,HOUR($A1883)+1,1))","v":716.4583227148936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1883,1)*INDEX($N$61:$N$72,MONTH($A1883),1)*IF($B1883<=5,INDEX($O$76:$O$99,HOUR($A1883)+1,1),INDEX($O$101:$O$124,HOUR($A1883)+1,1))","v":1092.0878368392896},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1883,1)*INDEX($N$61:$N$72,MONTH($A1883),1)*IF($B1883<=5,INDEX($O$76:$O$99,HOUR($A1883)+1,1),INDEX($O$101:$O$124,HOUR($A1883)+1,1))","v":716.4583227148936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1883,1)*INDEX($N$61:$N$72,MONTH($A1883),1)*IF($B1883<=5,INDEX($O$76:$O$99,HOUR($A1883)+1,1),INDEX($O$101:$O$124,HOUR($A1883)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1884,1)*INDEX($N$61:$N$72,MONTH($A1884),1)*IF($B1884<=5,INDEX($O$76:$O$99,HOUR($A1884)+1,1),INDEX($O$101:$O$124,HOUR($A1884)+1,1))","v":709.39772027263223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1884,1)*INDEX($N$61:$N$72,MONTH($A1884),1)*IF($B1884<=5,INDEX($O$76:$O$99,HOUR($A1884)+1,1),INDEX($O$101:$O$124,HOUR($A1884)+1,1))","v":1081.3254549902899},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1884,1)*INDEX($N$61:$N$72,MONTH($A1884),1)*IF($B1884<=5,INDEX($O$76:$O$99,HOUR($A1884)+1,1),INDEX($O$101:$O$124,HOUR($A1884)+1,1))","v":709.39772027263223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1884,1)*INDEX($N$61:$N$72,MONTH($A1884),1)*IF($B1884<=5,INDEX($O$76:$O$99,HOUR($A1884)+1,1),INDEX($O$101:$O$124,HOUR($A1884)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1885,1)*INDEX($N$61:$N$72,MONTH($A1885),1)*IF($B1885<=5,INDEX($O$76:$O$99,HOUR($A1885)+1,1),INDEX($O$101:$O$124,HOUR($A1885)+1,1))","v":818.23648011338173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1885,1)*INDEX($N$61:$N$72,MONTH($A1885),1)*IF($B1885<=5,INDEX($O$76:$O$99,HOUR($A1885)+1,1),INDEX($O$101:$O$124,HOUR($A1885)+1,1))","v":1247.2269206168601},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1885,1)*INDEX($N$61:$N$72,MONTH($A1885),1)*IF($B1885<=5,INDEX($O$76:$O$99,HOUR($A1885)+1,1),INDEX($O$101:$O$124,HOUR($A1885)+1,1))","v":818.23648011338173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1885,1)*INDEX($N$61:$N$72,MONTH($A1885),1)*IF($B1885<=5,INDEX($O$76:$O$99,HOUR($A1885)+1,1),INDEX($O$101:$O$124,HOUR($A1885)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1886,1)*INDEX($N$61:$N$72,MONTH($A1886),1)*IF($B1886<=5,INDEX($O$76:$O$99,HOUR($A1886)+1,1),INDEX($O$101:$O$124,HOUR($A1886)+1,1))","v":996.65692827113264},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1886,1)*INDEX($N$61:$N$72,MONTH($A1886),1)*IF($B1886<=5,INDEX($O$76:$O$99,HOUR($A1886)+1,1),INDEX($O$101:$O$124,HOUR($A1886)+1,1))","v":1519.1908229107742},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1886,1)*INDEX($N$61:$N$72,MONTH($A1886),1)*IF($B1886<=5,INDEX($O$76:$O$99,HOUR($A1886)+1,1),INDEX($O$101:$O$124,HOUR($A1886)+1,1))","v":996.65692827113264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1886,1)*INDEX($N$61:$N$72,MONTH($A1886),1)*IF($B1886<=5,INDEX($O$76:$O$99,HOUR($A1886)+1,1),INDEX($O$101:$O$124,HOUR($A1886)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T16:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1887,1)*INDEX($N$61:$N$72,MONTH($A1887),1)*IF($B1887<=5,INDEX($O$76:$O$99,HOUR($A1887)+1,1),INDEX($O$101:$O$124,HOUR($A1887)+1,1))","v":1084.6652341665617},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1887,1)*INDEX($N$61:$N$72,MONTH($A1887),1)*IF($B1887<=5,INDEX($O$76:$O$99,HOUR($A1887)+1,1),INDEX($O$101:$O$124,HOUR($A1887)+1,1))","v":1653.3407062494548},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1887,1)*INDEX($N$61:$N$72,MONTH($A1887),1)*IF($B1887<=5,INDEX($O$76:$O$99,HOUR($A1887)+1,1),INDEX($O$101:$O$124,HOUR($A1887)+1,1))","v":1084.6652341665617},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1887,1)*INDEX($N$61:$N$72,MONTH($A1887),1)*IF($B1887<=5,INDEX($O$76:$O$99,HOUR($A1887)+1,1),INDEX($O$101:$O$124,HOUR($A1887)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1888,1)*INDEX($N$61:$N$72,MONTH($A1888),1)*IF($B1888<=5,INDEX($O$76:$O$99,HOUR($A1888)+1,1),INDEX($O$101:$O$124,HOUR($A1888)+1,1))","v":1039.7682168232179},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1888,1)*INDEX($N$61:$N$72,MONTH($A1888),1)*IF($B1888<=5,INDEX($O$76:$O$99,HOUR($A1888)+1,1),INDEX($O$101:$O$124,HOUR($A1888)+1,1))","v":1584.9047833262173},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1888,1)*INDEX($N$61:$N$72,MONTH($A1888),1)*IF($B1888<=5,INDEX($O$76:$O$99,HOUR($A1888)+1,1),INDEX($O$101:$O$124,HOUR($A1888)+1,1))","v":1039.7682168232179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1888,1)*INDEX($N$61:$N$72,MONTH($A1888),1)*IF($B1888<=5,INDEX($O$76:$O$99,HOUR($A1888)+1,1),INDEX($O$101:$O$124,HOUR($A1888)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1889,1)*INDEX($N$61:$N$72,MONTH($A1889),1)*IF($B1889<=5,INDEX($O$76:$O$99,HOUR($A1889)+1,1),INDEX($O$101:$O$124,HOUR($A1889)+1,1))","v":732.19986879028954},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1889,1)*INDEX($N$61:$N$72,MONTH($A1889),1)*IF($B1889<=5,INDEX($O$76:$O$99,HOUR($A1889)+1,1),INDEX($O$101:$O$124,HOUR($A1889)+1,1))","v":1116.0824649383007},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1889,1)*INDEX($N$61:$N$72,MONTH($A1889),1)*IF($B1889<=5,INDEX($O$76:$O$99,HOUR($A1889)+1,1),INDEX($O$101:$O$124,HOUR($A1889)+1,1))","v":732.19986879028954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1889,1)*INDEX($N$61:$N$72,MONTH($A1889),1)*IF($B1889<=5,INDEX($O$76:$O$99,HOUR($A1889)+1,1),INDEX($O$101:$O$124,HOUR($A1889)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1890,1)*INDEX($N$61:$N$72,MONTH($A1890),1)*IF($B1890<=5,INDEX($O$76:$O$99,HOUR($A1890)+1,1),INDEX($O$101:$O$124,HOUR($A1890)+1,1))","v":518.94970657717317},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1890,1)*INDEX($N$61:$N$72,MONTH($A1890),1)*IF($B1890<=5,INDEX($O$76:$O$99,HOUR($A1890)+1,1),INDEX($O$101:$O$124,HOUR($A1890)+1,1))","v":791.02809544690888},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1890,1)*INDEX($N$61:$N$72,MONTH($A1890),1)*IF($B1890<=5,INDEX($O$76:$O$99,HOUR($A1890)+1,1),INDEX($O$101:$O$124,HOUR($A1890)+1,1))","v":518.94970657717317},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1890,1)*INDEX($N$61:$N$72,MONTH($A1890),1)*IF($B1890<=5,INDEX($O$76:$O$99,HOUR($A1890)+1,1),INDEX($O$101:$O$124,HOUR($A1890)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1891,1)*INDEX($N$61:$N$72,MONTH($A1891),1)*IF($B1891<=5,INDEX($O$76:$O$99,HOUR($A1891)+1,1),INDEX($O$101:$O$124,HOUR($A1891)+1,1))","v":395.19329004359309},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1891,1)*INDEX($N$61:$N$72,MONTH($A1891),1)*IF($B1891<=5,INDEX($O$76:$O$99,HOUR($A1891)+1,1),INDEX($O$101:$O$124,HOUR($A1891)+1,1))","v":602.38784528552981},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1891,1)*INDEX($N$61:$N$72,MONTH($A1891),1)*IF($B1891<=5,INDEX($O$76:$O$99,HOUR($A1891)+1,1),INDEX($O$101:$O$124,HOUR($A1891)+1,1))","v":395.19329004359309},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1891,1)*INDEX($N$61:$N$72,MONTH($A1891),1)*IF($B1891<=5,INDEX($O$76:$O$99,HOUR($A1891)+1,1),INDEX($O$101:$O$124,HOUR($A1891)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1892,1)*INDEX($N$61:$N$72,MONTH($A1892),1)*IF($B1892<=5,INDEX($O$76:$O$99,HOUR($A1892)+1,1),INDEX($O$101:$O$124,HOUR($A1892)+1,1))","v":261.42444537054956},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1892,1)*INDEX($N$61:$N$72,MONTH($A1892),1)*IF($B1892<=5,INDEX($O$76:$O$99,HOUR($A1892)+1,1),INDEX($O$101:$O$124,HOUR($A1892)+1,1))","v":398.48578485317609},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1892,1)*INDEX($N$61:$N$72,MONTH($A1892),1)*IF($B1892<=5,INDEX($O$76:$O$99,HOUR($A1892)+1,1),INDEX($O$101:$O$124,HOUR($A1892)+1,1))","v":261.42444537054956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1892,1)*INDEX($N$61:$N$72,MONTH($A1892),1)*IF($B1892<=5,INDEX($O$76:$O$99,HOUR($A1892)+1,1),INDEX($O$101:$O$124,HOUR($A1892)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1893,1)*INDEX($N$61:$N$72,MONTH($A1893),1)*IF($B1893<=5,INDEX($O$76:$O$99,HOUR($A1893)+1,1),INDEX($O$101:$O$124,HOUR($A1893)+1,1))","v":146.3001945603128},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1893,1)*INDEX($N$61:$N$72,MONTH($A1893),1)*IF($B1893<=5,INDEX($O$76:$O$99,HOUR($A1893)+1,1),INDEX($O$101:$O$124,HOUR($A1893)+1,1))","v":223.003429426444},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1893,1)*INDEX($N$61:$N$72,MONTH($A1893),1)*IF($B1893<=5,INDEX($O$76:$O$99,HOUR($A1893)+1,1),INDEX($O$101:$O$124,HOUR($A1893)+1,1))","v":146.3001945603128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1893,1)*INDEX($N$61:$N$72,MONTH($A1893),1)*IF($B1893<=5,INDEX($O$76:$O$99,HOUR($A1893)+1,1),INDEX($O$101:$O$124,HOUR($A1893)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-13T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1894,1)*INDEX($N$61:$N$72,MONTH($A1894),1)*IF($B1894<=5,INDEX($O$76:$O$99,HOUR($A1894)+1,1),INDEX($O$101:$O$124,HOUR($A1894)+1,1))","v":89.216321317599323},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1894,1)*INDEX($N$61:$N$72,MONTH($A1894),1)*IF($B1894<=5,INDEX($O$76:$O$99,HOUR($A1894)+1,1),INDEX($O$101:$O$124,HOUR($A1894)+1,1))","v":135.99124508637752},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1894,1)*INDEX($N$61:$N$72,MONTH($A1894),1)*IF($B1894<=5,INDEX($O$76:$O$99,HOUR($A1894)+1,1),INDEX($O$101:$O$124,HOUR($A1894)+1,1))","v":89.216321317599323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1894,1)*INDEX($N$61:$N$72,MONTH($A1894),1)*IF($B1894<=5,INDEX($O$76:$O$99,HOUR($A1894)+1,1),INDEX($O$101:$O$124,HOUR($A1894)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1895),HolidayTable,2,FALSE)),VLOOKUP(INT($A1895),HolidayTable,2,FALSE),WEEKDAY($A1895,2))","v":5},{"$f":"IF($B1895<=5,IF(AND(HOUR($A1895)>=HOUR(Time_AM_Peak_Begin),HOUR($A1895)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1895)>=HOUR(Time_PM_Peak_Begin),HOUR($A1895)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1895=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1895=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1895=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1895,1)*INDEX($N$61:$N$72,MONTH($A1895),1)*IF($B1895<=5,INDEX($O$76:$O$99,HOUR($A1895)+1,1),INDEX($O$101:$O$124,HOUR($A1895)+1,1))","v":40.971144988032933},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1895,1)*INDEX($N$61:$N$72,MONTH($A1895),1)*IF($B1895<=5,INDEX($O$76:$O$99,HOUR($A1895)+1,1),INDEX($O$101:$O$124,HOUR($A1895)+1,1))","v":62.451768210689323},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1895,1)*INDEX($N$61:$N$72,MONTH($A1895),1)*IF($B1895<=5,INDEX($O$76:$O$99,HOUR($A1895)+1,1),INDEX($O$101:$O$124,HOUR($A1895)+1,1))","v":40.971144988032933},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1895,1)*INDEX($N$61:$N$72,MONTH($A1895),1)*IF($B1895<=5,INDEX($O$76:$O$99,HOUR($A1895)+1,1),INDEX($O$101:$O$124,HOUR($A1895)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1896,1)*INDEX($N$61:$N$72,MONTH($A1896),1)*IF($B1896<=5,INDEX($O$76:$O$99,HOUR($A1896)+1,1),INDEX($O$101:$O$124,HOUR($A1896)+1,1))","v":30.047063723749599},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1896,1)*INDEX($N$61:$N$72,MONTH($A1896),1)*IF($B1896<=5,INDEX($O$76:$O$99,HOUR($A1896)+1,1),INDEX($O$101:$O$124,HOUR($A1896)+1,1))","v":45.800337277259821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1896,1)*INDEX($N$61:$N$72,MONTH($A1896),1)*IF($B1896<=5,INDEX($O$76:$O$99,HOUR($A1896)+1,1),INDEX($O$101:$O$124,HOUR($A1896)+1,1))","v":30.047063723749599},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1896,1)*INDEX($N$61:$N$72,MONTH($A1896),1)*IF($B1896<=5,INDEX($O$76:$O$99,HOUR($A1896)+1,1),INDEX($O$101:$O$124,HOUR($A1896)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1897,1)*INDEX($N$61:$N$72,MONTH($A1897),1)*IF($B1897<=5,INDEX($O$76:$O$99,HOUR($A1897)+1,1),INDEX($O$101:$O$124,HOUR($A1897)+1,1))","v":18.772567641240229},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1897,1)*INDEX($N$61:$N$72,MONTH($A1897),1)*IF($B1897<=5,INDEX($O$76:$O$99,HOUR($A1897)+1,1),INDEX($O$101:$O$124,HOUR($A1897)+1,1))","v":28.614773724108922},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1897,1)*INDEX($N$61:$N$72,MONTH($A1897),1)*IF($B1897<=5,INDEX($O$76:$O$99,HOUR($A1897)+1,1),INDEX($O$101:$O$124,HOUR($A1897)+1,1))","v":18.772567641240229},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1897,1)*INDEX($N$61:$N$72,MONTH($A1897),1)*IF($B1897<=5,INDEX($O$76:$O$99,HOUR($A1897)+1,1),INDEX($O$101:$O$124,HOUR($A1897)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1898,1)*INDEX($N$61:$N$72,MONTH($A1898),1)*IF($B1898<=5,INDEX($O$76:$O$99,HOUR($A1898)+1,1),INDEX($O$101:$O$124,HOUR($A1898)+1,1))","v":26.743497816749677},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1898,1)*INDEX($N$61:$N$72,MONTH($A1898),1)*IF($B1898<=5,INDEX($O$76:$O$99,HOUR($A1898)+1,1),INDEX($O$101:$O$124,HOUR($A1898)+1,1))","v":40.76475595892088},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1898,1)*INDEX($N$61:$N$72,MONTH($A1898),1)*IF($B1898<=5,INDEX($O$76:$O$99,HOUR($A1898)+1,1),INDEX($O$101:$O$124,HOUR($A1898)+1,1))","v":26.743497816749677},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1898,1)*INDEX($N$61:$N$72,MONTH($A1898),1)*IF($B1898<=5,INDEX($O$76:$O$99,HOUR($A1898)+1,1),INDEX($O$101:$O$124,HOUR($A1898)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1899,1)*INDEX($N$61:$N$72,MONTH($A1899),1)*IF($B1899<=5,INDEX($O$76:$O$99,HOUR($A1899)+1,1),INDEX($O$101:$O$124,HOUR($A1899)+1,1))","v":69.429661535824508},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1899,1)*INDEX($N$61:$N$72,MONTH($A1899),1)*IF($B1899<=5,INDEX($O$76:$O$99,HOUR($A1899)+1,1),INDEX($O$101:$O$124,HOUR($A1899)+1,1))","v":105.8307042785455},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1899,1)*INDEX($N$61:$N$72,MONTH($A1899),1)*IF($B1899<=5,INDEX($O$76:$O$99,HOUR($A1899)+1,1),INDEX($O$101:$O$124,HOUR($A1899)+1,1))","v":69.429661535824508},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1899,1)*INDEX($N$61:$N$72,MONTH($A1899),1)*IF($B1899<=5,INDEX($O$76:$O$99,HOUR($A1899)+1,1),INDEX($O$101:$O$124,HOUR($A1899)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1900,1)*INDEX($N$61:$N$72,MONTH($A1900),1)*IF($B1900<=5,INDEX($O$76:$O$99,HOUR($A1900)+1,1),INDEX($O$101:$O$124,HOUR($A1900)+1,1))","v":232.37174645962415},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1900,1)*INDEX($N$61:$N$72,MONTH($A1900),1)*IF($B1900<=5,INDEX($O$76:$O$99,HOUR($A1900)+1,1),INDEX($O$101:$O$124,HOUR($A1900)+1,1))","v":354.20114455791418},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1900,1)*INDEX($N$61:$N$72,MONTH($A1900),1)*IF($B1900<=5,INDEX($O$76:$O$99,HOUR($A1900)+1,1),INDEX($O$101:$O$124,HOUR($A1900)+1,1))","v":232.37174645962415},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1900,1)*INDEX($N$61:$N$72,MONTH($A1900),1)*IF($B1900<=5,INDEX($O$76:$O$99,HOUR($A1900)+1,1),INDEX($O$101:$O$124,HOUR($A1900)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1901,1)*INDEX($N$61:$N$72,MONTH($A1901),1)*IF($B1901<=5,INDEX($O$76:$O$99,HOUR($A1901)+1,1),INDEX($O$101:$O$124,HOUR($A1901)+1,1))","v":516.96174524537753},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1901,1)*INDEX($N$61:$N$72,MONTH($A1901),1)*IF($B1901<=5,INDEX($O$76:$O$99,HOUR($A1901)+1,1),INDEX($O$101:$O$124,HOUR($A1901)+1,1))","v":787.99787258295476},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1901,1)*INDEX($N$61:$N$72,MONTH($A1901),1)*IF($B1901<=5,INDEX($O$76:$O$99,HOUR($A1901)+1,1),INDEX($O$101:$O$124,HOUR($A1901)+1,1))","v":516.96174524537753},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1901,1)*INDEX($N$61:$N$72,MONTH($A1901),1)*IF($B1901<=5,INDEX($O$76:$O$99,HOUR($A1901)+1,1),INDEX($O$101:$O$124,HOUR($A1901)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1902,1)*INDEX($N$61:$N$72,MONTH($A1902),1)*IF($B1902<=5,INDEX($O$76:$O$99,HOUR($A1902)+1,1),INDEX($O$101:$O$124,HOUR($A1902)+1,1))","v":879.97377479881118},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1902,1)*INDEX($N$61:$N$72,MONTH($A1902),1)*IF($B1902<=5,INDEX($O$76:$O$99,HOUR($A1902)+1,1),INDEX($O$101:$O$124,HOUR($A1902)+1,1))","v":1341.3322530105638},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1902,1)*INDEX($N$61:$N$72,MONTH($A1902),1)*IF($B1902<=5,INDEX($O$76:$O$99,HOUR($A1902)+1,1),INDEX($O$101:$O$124,HOUR($A1902)+1,1))","v":879.97377479881118},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1902,1)*INDEX($N$61:$N$72,MONTH($A1902),1)*IF($B1902<=5,INDEX($O$76:$O$99,HOUR($A1902)+1,1),INDEX($O$101:$O$124,HOUR($A1902)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1903,1)*INDEX($N$61:$N$72,MONTH($A1903),1)*IF($B1903<=5,INDEX($O$76:$O$99,HOUR($A1903)+1,1),INDEX($O$101:$O$124,HOUR($A1903)+1,1))","v":751.82264524136588},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1903,1)*INDEX($N$61:$N$72,MONTH($A1903),1)*IF($B1903<=5,INDEX($O$76:$O$99,HOUR($A1903)+1,1),INDEX($O$101:$O$124,HOUR($A1903)+1,1))","v":1145.9932005775106},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1903,1)*INDEX($N$61:$N$72,MONTH($A1903),1)*IF($B1903<=5,INDEX($O$76:$O$99,HOUR($A1903)+1,1),INDEX($O$101:$O$124,HOUR($A1903)+1,1))","v":751.82264524136588},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1903,1)*INDEX($N$61:$N$72,MONTH($A1903),1)*IF($B1903<=5,INDEX($O$76:$O$99,HOUR($A1903)+1,1),INDEX($O$101:$O$124,HOUR($A1903)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1904,1)*INDEX($N$61:$N$72,MONTH($A1904),1)*IF($B1904<=5,INDEX($O$76:$O$99,HOUR($A1904)+1,1),INDEX($O$101:$O$124,HOUR($A1904)+1,1))","v":616.27574914108573},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1904,1)*INDEX($N$61:$N$72,MONTH($A1904),1)*IF($B1904<=5,INDEX($O$76:$O$99,HOUR($A1904)+1,1),INDEX($O$101:$O$124,HOUR($A1904)+1,1))","v":939.38088014063669},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1904,1)*INDEX($N$61:$N$72,MONTH($A1904),1)*IF($B1904<=5,INDEX($O$76:$O$99,HOUR($A1904)+1,1),INDEX($O$101:$O$124,HOUR($A1904)+1,1))","v":616.27574914108573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1904,1)*INDEX($N$61:$N$72,MONTH($A1904),1)*IF($B1904<=5,INDEX($O$76:$O$99,HOUR($A1904)+1,1),INDEX($O$101:$O$124,HOUR($A1904)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1905,1)*INDEX($N$61:$N$72,MONTH($A1905),1)*IF($B1905<=5,INDEX($O$76:$O$99,HOUR($A1905)+1,1),INDEX($O$101:$O$124,HOUR($A1905)+1,1))","v":613.34837569411241},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1905,1)*INDEX($N$61:$N$72,MONTH($A1905),1)*IF($B1905<=5,INDEX($O$76:$O$99,HOUR($A1905)+1,1),INDEX($O$101:$O$124,HOUR($A1905)+1,1))","v":934.91872395657322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1905,1)*INDEX($N$61:$N$72,MONTH($A1905),1)*IF($B1905<=5,INDEX($O$76:$O$99,HOUR($A1905)+1,1),INDEX($O$101:$O$124,HOUR($A1905)+1,1))","v":613.34837569411241},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1905,1)*INDEX($N$61:$N$72,MONTH($A1905),1)*IF($B1905<=5,INDEX($O$76:$O$99,HOUR($A1905)+1,1),INDEX($O$101:$O$124,HOUR($A1905)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1906,1)*INDEX($N$61:$N$72,MONTH($A1906),1)*IF($B1906<=5,INDEX($O$76:$O$99,HOUR($A1906)+1,1),INDEX($O$101:$O$124,HOUR($A1906)+1,1))","v":688.06164824774055},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1906,1)*INDEX($N$61:$N$72,MONTH($A1906),1)*IF($B1906<=5,INDEX($O$76:$O$99,HOUR($A1906)+1,1),INDEX($O$101:$O$124,HOUR($A1906)+1,1))","v":1048.8031658276536},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1906,1)*INDEX($N$61:$N$72,MONTH($A1906),1)*IF($B1906<=5,INDEX($O$76:$O$99,HOUR($A1906)+1,1),INDEX($O$101:$O$124,HOUR($A1906)+1,1))","v":688.06164824774055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1906,1)*INDEX($N$61:$N$72,MONTH($A1906),1)*IF($B1906<=5,INDEX($O$76:$O$99,HOUR($A1906)+1,1),INDEX($O$101:$O$124,HOUR($A1906)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1907,1)*INDEX($N$61:$N$72,MONTH($A1907),1)*IF($B1907<=5,INDEX($O$76:$O$99,HOUR($A1907)+1,1),INDEX($O$101:$O$124,HOUR($A1907)+1,1))","v":757.25286659691005},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1907,1)*INDEX($N$61:$N$72,MONTH($A1907),1)*IF($B1907<=5,INDEX($O$76:$O$99,HOUR($A1907)+1,1),INDEX($O$101:$O$124,HOUR($A1907)+1,1))","v":1154.2704143465726},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1907,1)*INDEX($N$61:$N$72,MONTH($A1907),1)*IF($B1907<=5,INDEX($O$76:$O$99,HOUR($A1907)+1,1),INDEX($O$101:$O$124,HOUR($A1907)+1,1))","v":757.25286659691005},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1907,1)*INDEX($N$61:$N$72,MONTH($A1907),1)*IF($B1907<=5,INDEX($O$76:$O$99,HOUR($A1907)+1,1),INDEX($O$101:$O$124,HOUR($A1907)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1908,1)*INDEX($N$61:$N$72,MONTH($A1908),1)*IF($B1908<=5,INDEX($O$76:$O$99,HOUR($A1908)+1,1),INDEX($O$101:$O$124,HOUR($A1908)+1,1))","v":749.79023929565494},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1908,1)*INDEX($N$61:$N$72,MONTH($A1908),1)*IF($B1908<=5,INDEX($O$76:$O$99,HOUR($A1908)+1,1),INDEX($O$101:$O$124,HOUR($A1908)+1,1))","v":1142.8952313831267},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1908,1)*INDEX($N$61:$N$72,MONTH($A1908),1)*IF($B1908<=5,INDEX($O$76:$O$99,HOUR($A1908)+1,1),INDEX($O$101:$O$124,HOUR($A1908)+1,1))","v":749.79023929565494},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1908,1)*INDEX($N$61:$N$72,MONTH($A1908),1)*IF($B1908<=5,INDEX($O$76:$O$99,HOUR($A1908)+1,1),INDEX($O$101:$O$124,HOUR($A1908)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1909,1)*INDEX($N$61:$N$72,MONTH($A1909),1)*IF($B1909<=5,INDEX($O$76:$O$99,HOUR($A1909)+1,1),INDEX($O$101:$O$124,HOUR($A1909)+1,1))","v":864.82618803577111},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1909,1)*INDEX($N$61:$N$72,MONTH($A1909),1)*IF($B1909<=5,INDEX($O$76:$O$99,HOUR($A1909)+1,1),INDEX($O$101:$O$124,HOUR($A1909)+1,1))","v":1318.2429891456416},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1909,1)*INDEX($N$61:$N$72,MONTH($A1909),1)*IF($B1909<=5,INDEX($O$76:$O$99,HOUR($A1909)+1,1),INDEX($O$101:$O$124,HOUR($A1909)+1,1))","v":864.82618803577111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1909,1)*INDEX($N$61:$N$72,MONTH($A1909),1)*IF($B1909<=5,INDEX($O$76:$O$99,HOUR($A1909)+1,1),INDEX($O$101:$O$124,HOUR($A1909)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1910,1)*INDEX($N$61:$N$72,MONTH($A1910),1)*IF($B1910<=5,INDEX($O$76:$O$99,HOUR($A1910)+1,1),INDEX($O$101:$O$124,HOUR($A1910)+1,1))","v":1053.4057488328162},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1910,1)*INDEX($N$61:$N$72,MONTH($A1910),1)*IF($B1910<=5,INDEX($O$76:$O$99,HOUR($A1910)+1,1),INDEX($O$101:$O$124,HOUR($A1910)+1,1))","v":1605.6922909313394},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1910,1)*INDEX($N$61:$N$72,MONTH($A1910),1)*IF($B1910<=5,INDEX($O$76:$O$99,HOUR($A1910)+1,1),INDEX($O$101:$O$124,HOUR($A1910)+1,1))","v":1053.4057488328162},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1910,1)*INDEX($N$61:$N$72,MONTH($A1910),1)*IF($B1910<=5,INDEX($O$76:$O$99,HOUR($A1910)+1,1),INDEX($O$101:$O$124,HOUR($A1910)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T16:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1911,1)*INDEX($N$61:$N$72,MONTH($A1911),1)*IF($B1911<=5,INDEX($O$76:$O$99,HOUR($A1911)+1,1),INDEX($O$101:$O$124,HOUR($A1911)+1,1))","v":1146.4251748213562},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1911,1)*INDEX($N$61:$N$72,MONTH($A1911),1)*IF($B1911<=5,INDEX($O$76:$O$99,HOUR($A1911)+1,1),INDEX($O$101:$O$124,HOUR($A1911)+1,1))","v":1747.4805575913133},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1911,1)*INDEX($N$61:$N$72,MONTH($A1911),1)*IF($B1911<=5,INDEX($O$76:$O$99,HOUR($A1911)+1,1),INDEX($O$101:$O$124,HOUR($A1911)+1,1))","v":1146.4251748213562},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1911,1)*INDEX($N$61:$N$72,MONTH($A1911),1)*IF($B1911<=5,INDEX($O$76:$O$99,HOUR($A1911)+1,1),INDEX($O$101:$O$124,HOUR($A1911)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1912,1)*INDEX($N$61:$N$72,MONTH($A1912),1)*IF($B1912<=5,INDEX($O$76:$O$99,HOUR($A1912)+1,1),INDEX($O$101:$O$124,HOUR($A1912)+1,1))","v":1098.9717584717948},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1912,1)*INDEX($N$61:$N$72,MONTH($A1912),1)*IF($B1912<=5,INDEX($O$76:$O$99,HOUR($A1912)+1,1),INDEX($O$101:$O$124,HOUR($A1912)+1,1))","v":1675.147949861318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1912,1)*INDEX($N$61:$N$72,MONTH($A1912),1)*IF($B1912<=5,INDEX($O$76:$O$99,HOUR($A1912)+1,1),INDEX($O$101:$O$124,HOUR($A1912)+1,1))","v":1098.9717584717948},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1912,1)*INDEX($N$61:$N$72,MONTH($A1912),1)*IF($B1912<=5,INDEX($O$76:$O$99,HOUR($A1912)+1,1),INDEX($O$101:$O$124,HOUR($A1912)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1913,1)*INDEX($N$61:$N$72,MONTH($A1913),1)*IF($B1913<=5,INDEX($O$76:$O$99,HOUR($A1913)+1,1),INDEX($O$101:$O$124,HOUR($A1913)+1,1))","v":773.89072327654333},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1913,1)*INDEX($N$61:$N$72,MONTH($A1913),1)*IF($B1913<=5,INDEX($O$76:$O$99,HOUR($A1913)+1,1),INDEX($O$101:$O$124,HOUR($A1913)+1,1))","v":1179.6312767091604},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1913,1)*INDEX($N$61:$N$72,MONTH($A1913),1)*IF($B1913<=5,INDEX($O$76:$O$99,HOUR($A1913)+1,1),INDEX($O$101:$O$124,HOUR($A1913)+1,1))","v":773.89072327654333},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1913,1)*INDEX($N$61:$N$72,MONTH($A1913),1)*IF($B1913<=5,INDEX($O$76:$O$99,HOUR($A1913)+1,1),INDEX($O$101:$O$124,HOUR($A1913)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1914,1)*INDEX($N$61:$N$72,MONTH($A1914),1)*IF($B1914<=5,INDEX($O$76:$O$99,HOUR($A1914)+1,1),INDEX($O$101:$O$124,HOUR($A1914)+1,1))","v":548.49827333441431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1914,1)*INDEX($N$61:$N$72,MONTH($A1914),1)*IF($B1914<=5,INDEX($O$76:$O$99,HOUR($A1914)+1,1),INDEX($O$101:$O$124,HOUR($A1914)+1,1))","v":836.06858046680043},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1914,1)*INDEX($N$61:$N$72,MONTH($A1914),1)*IF($B1914<=5,INDEX($O$76:$O$99,HOUR($A1914)+1,1),INDEX($O$101:$O$124,HOUR($A1914)+1,1))","v":548.49827333441431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1914,1)*INDEX($N$61:$N$72,MONTH($A1914),1)*IF($B1914<=5,INDEX($O$76:$O$99,HOUR($A1914)+1,1),INDEX($O$101:$O$124,HOUR($A1914)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1915,1)*INDEX($N$61:$N$72,MONTH($A1915),1)*IF($B1915<=5,INDEX($O$76:$O$99,HOUR($A1915)+1,1),INDEX($O$101:$O$124,HOUR($A1915)+1,1))","v":417.69526887673902},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1915,1)*INDEX($N$61:$N$72,MONTH($A1915),1)*IF($B1915<=5,INDEX($O$76:$O$99,HOUR($A1915)+1,1),INDEX($O$101:$O$124,HOUR($A1915)+1,1))","v":636.68731059898232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1915,1)*INDEX($N$61:$N$72,MONTH($A1915),1)*IF($B1915<=5,INDEX($O$76:$O$99,HOUR($A1915)+1,1),INDEX($O$101:$O$124,HOUR($A1915)+1,1))","v":417.69526887673902},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1915,1)*INDEX($N$61:$N$72,MONTH($A1915),1)*IF($B1915<=5,INDEX($O$76:$O$99,HOUR($A1915)+1,1),INDEX($O$101:$O$124,HOUR($A1915)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1916,1)*INDEX($N$61:$N$72,MONTH($A1916),1)*IF($B1916<=5,INDEX($O$76:$O$99,HOUR($A1916)+1,1),INDEX($O$101:$O$124,HOUR($A1916)+1,1))","v":276.30973690863749},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1916,1)*INDEX($N$61:$N$72,MONTH($A1916),1)*IF($B1916<=5,INDEX($O$76:$O$99,HOUR($A1916)+1,1),INDEX($O$101:$O$124,HOUR($A1916)+1,1))","v":421.175235615578},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1916,1)*INDEX($N$61:$N$72,MONTH($A1916),1)*IF($B1916<=5,INDEX($O$76:$O$99,HOUR($A1916)+1,1),INDEX($O$101:$O$124,HOUR($A1916)+1,1))","v":276.30973690863749},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1916,1)*INDEX($N$61:$N$72,MONTH($A1916),1)*IF($B1916<=5,INDEX($O$76:$O$99,HOUR($A1916)+1,1),INDEX($O$101:$O$124,HOUR($A1916)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1917,1)*INDEX($N$61:$N$72,MONTH($A1917),1)*IF($B1917<=5,INDEX($O$76:$O$99,HOUR($A1917)+1,1),INDEX($O$101:$O$124,HOUR($A1917)+1,1))","v":154.63040654573936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1917,1)*INDEX($N$61:$N$72,MONTH($A1917),1)*IF($B1917<=5,INDEX($O$76:$O$99,HOUR($A1917)+1,1),INDEX($O$101:$O$124,HOUR($A1917)+1,1))","v":235.70106011779322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1917,1)*INDEX($N$61:$N$72,MONTH($A1917),1)*IF($B1917<=5,INDEX($O$76:$O$99,HOUR($A1917)+1,1),INDEX($O$101:$O$124,HOUR($A1917)+1,1))","v":154.63040654573936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1917,1)*INDEX($N$61:$N$72,MONTH($A1917),1)*IF($B1917<=5,INDEX($O$76:$O$99,HOUR($A1917)+1,1),INDEX($O$101:$O$124,HOUR($A1917)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-14T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1918,1)*INDEX($N$61:$N$72,MONTH($A1918),1)*IF($B1918<=5,INDEX($O$76:$O$99,HOUR($A1918)+1,1),INDEX($O$101:$O$124,HOUR($A1918)+1,1))","v":94.296224808972667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1918,1)*INDEX($N$61:$N$72,MONTH($A1918),1)*IF($B1918<=5,INDEX($O$76:$O$99,HOUR($A1918)+1,1),INDEX($O$101:$O$124,HOUR($A1918)+1,1))","v":143.73447402148742},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1918,1)*INDEX($N$61:$N$72,MONTH($A1918),1)*IF($B1918<=5,INDEX($O$76:$O$99,HOUR($A1918)+1,1),INDEX($O$101:$O$124,HOUR($A1918)+1,1))","v":94.296224808972667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1918,1)*INDEX($N$61:$N$72,MONTH($A1918),1)*IF($B1918<=5,INDEX($O$76:$O$99,HOUR($A1918)+1,1),INDEX($O$101:$O$124,HOUR($A1918)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1919,1)*INDEX($N$61:$N$72,MONTH($A1919),1)*IF($B1919<=5,INDEX($O$76:$O$99,HOUR($A1919)+1,1),INDEX($O$101:$O$124,HOUR($A1919)+1,1))","v":255.90098358231847},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1919,1)*INDEX($N$61:$N$72,MONTH($A1919),1)*IF($B1919<=5,INDEX($O$76:$O$99,HOUR($A1919)+1,1),INDEX($O$101:$O$124,HOUR($A1919)+1,1))","v":390.0664459399004},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1919,1)*INDEX($N$61:$N$72,MONTH($A1919),1)*IF($B1919<=5,INDEX($O$76:$O$99,HOUR($A1919)+1,1),INDEX($O$101:$O$124,HOUR($A1919)+1,1))","v":255.90098358231847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1919,1)*INDEX($N$61:$N$72,MONTH($A1919),1)*IF($B1919<=5,INDEX($O$76:$O$99,HOUR($A1919)+1,1),INDEX($O$101:$O$124,HOUR($A1919)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1920,1)*INDEX($N$61:$N$72,MONTH($A1920),1)*IF($B1920<=5,INDEX($O$76:$O$99,HOUR($A1920)+1,1),INDEX($O$101:$O$124,HOUR($A1920)+1,1))","v":210.20437937119016},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1920,1)*INDEX($N$61:$N$72,MONTH($A1920),1)*IF($B1920<=5,INDEX($O$76:$O$99,HOUR($A1920)+1,1),INDEX($O$101:$O$124,HOUR($A1920)+1,1))","v":320.41172345063245},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1920,1)*INDEX($N$61:$N$72,MONTH($A1920),1)*IF($B1920<=5,INDEX($O$76:$O$99,HOUR($A1920)+1,1),INDEX($O$101:$O$124,HOUR($A1920)+1,1))","v":210.20437937119016},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1920,1)*INDEX($N$61:$N$72,MONTH($A1920),1)*IF($B1920<=5,INDEX($O$76:$O$99,HOUR($A1920)+1,1),INDEX($O$101:$O$124,HOUR($A1920)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1921,1)*INDEX($N$61:$N$72,MONTH($A1921),1)*IF($B1921<=5,INDEX($O$76:$O$99,HOUR($A1921)+1,1),INDEX($O$101:$O$124,HOUR($A1921)+1,1))","v":191.92573768673887},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1921,1)*INDEX($N$61:$N$72,MONTH($A1921),1)*IF($B1921<=5,INDEX($O$76:$O$99,HOUR($A1921)+1,1),INDEX($O$101:$O$124,HOUR($A1921)+1,1))","v":292.5498344549253},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1921,1)*INDEX($N$61:$N$72,MONTH($A1921),1)*IF($B1921<=5,INDEX($O$76:$O$99,HOUR($A1921)+1,1),INDEX($O$101:$O$124,HOUR($A1921)+1,1))","v":191.92573768673887},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1921,1)*INDEX($N$61:$N$72,MONTH($A1921),1)*IF($B1921<=5,INDEX($O$76:$O$99,HOUR($A1921)+1,1),INDEX($O$101:$O$124,HOUR($A1921)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1922,1)*INDEX($N$61:$N$72,MONTH($A1922),1)*IF($B1922<=5,INDEX($O$76:$O$99,HOUR($A1922)+1,1),INDEX($O$101:$O$124,HOUR($A1922)+1,1))","v":73.114566737805276},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1922,1)*INDEX($N$61:$N$72,MONTH($A1922),1)*IF($B1922<=5,INDEX($O$76:$O$99,HOUR($A1922)+1,1),INDEX($O$101:$O$124,HOUR($A1922)+1,1))","v":111.44755598282867},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1922,1)*INDEX($N$61:$N$72,MONTH($A1922),1)*IF($B1922<=5,INDEX($O$76:$O$99,HOUR($A1922)+1,1),INDEX($O$101:$O$124,HOUR($A1922)+1,1))","v":73.114566737805276},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1922,1)*INDEX($N$61:$N$72,MONTH($A1922),1)*IF($B1922<=5,INDEX($O$76:$O$99,HOUR($A1922)+1,1),INDEX($O$101:$O$124,HOUR($A1922)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1923,1)*INDEX($N$61:$N$72,MONTH($A1923),1)*IF($B1923<=5,INDEX($O$76:$O$99,HOUR($A1923)+1,1),INDEX($O$101:$O$124,HOUR($A1923)+1,1))","v":45.696604211128296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1923,1)*INDEX($N$61:$N$72,MONTH($A1923),1)*IF($B1923<=5,INDEX($O$76:$O$99,HOUR($A1923)+1,1),INDEX($O$101:$O$124,HOUR($A1923)+1,1))","v":69.654722489267925},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1923,1)*INDEX($N$61:$N$72,MONTH($A1923),1)*IF($B1923<=5,INDEX($O$76:$O$99,HOUR($A1923)+1,1),INDEX($O$101:$O$124,HOUR($A1923)+1,1))","v":45.696604211128296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1923,1)*INDEX($N$61:$N$72,MONTH($A1923),1)*IF($B1923<=5,INDEX($O$76:$O$99,HOUR($A1923)+1,1),INDEX($O$101:$O$124,HOUR($A1923)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1924,1)*INDEX($N$61:$N$72,MONTH($A1924),1)*IF($B1924<=5,INDEX($O$76:$O$99,HOUR($A1924)+1,1),INDEX($O$101:$O$124,HOUR($A1924)+1,1))","v":45.696604211128296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1924,1)*INDEX($N$61:$N$72,MONTH($A1924),1)*IF($B1924<=5,INDEX($O$76:$O$99,HOUR($A1924)+1,1),INDEX($O$101:$O$124,HOUR($A1924)+1,1))","v":69.654722489267925},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1924,1)*INDEX($N$61:$N$72,MONTH($A1924),1)*IF($B1924<=5,INDEX($O$76:$O$99,HOUR($A1924)+1,1),INDEX($O$101:$O$124,HOUR($A1924)+1,1))","v":45.696604211128296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1924,1)*INDEX($N$61:$N$72,MONTH($A1924),1)*IF($B1924<=5,INDEX($O$76:$O$99,HOUR($A1924)+1,1),INDEX($O$101:$O$124,HOUR($A1924)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1925,1)*INDEX($N$61:$N$72,MONTH($A1925),1)*IF($B1925<=5,INDEX($O$76:$O$99,HOUR($A1925)+1,1),INDEX($O$101:$O$124,HOUR($A1925)+1,1))","v":100.53252926448225},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1925,1)*INDEX($N$61:$N$72,MONTH($A1925),1)*IF($B1925<=5,INDEX($O$76:$O$99,HOUR($A1925)+1,1),INDEX($O$101:$O$124,HOUR($A1925)+1,1))","v":153.24038947638942},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1925,1)*INDEX($N$61:$N$72,MONTH($A1925),1)*IF($B1925<=5,INDEX($O$76:$O$99,HOUR($A1925)+1,1),INDEX($O$101:$O$124,HOUR($A1925)+1,1))","v":100.53252926448225},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1925,1)*INDEX($N$61:$N$72,MONTH($A1925),1)*IF($B1925<=5,INDEX($O$76:$O$99,HOUR($A1925)+1,1),INDEX($O$101:$O$124,HOUR($A1925)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1926,1)*INDEX($N$61:$N$72,MONTH($A1926),1)*IF($B1926<=5,INDEX($O$76:$O$99,HOUR($A1926)+1,1),INDEX($O$101:$O$124,HOUR($A1926)+1,1))","v":164.50777516006187},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1926,1)*INDEX($N$61:$N$72,MONTH($A1926),1)*IF($B1926<=5,INDEX($O$76:$O$99,HOUR($A1926)+1,1),INDEX($O$101:$O$124,HOUR($A1926)+1,1))","v":250.7570009613645},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1926,1)*INDEX($N$61:$N$72,MONTH($A1926),1)*IF($B1926<=5,INDEX($O$76:$O$99,HOUR($A1926)+1,1),INDEX($O$101:$O$124,HOUR($A1926)+1,1))","v":164.50777516006187},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1926,1)*INDEX($N$61:$N$72,MONTH($A1926),1)*IF($B1926<=5,INDEX($O$76:$O$99,HOUR($A1926)+1,1),INDEX($O$101:$O$124,HOUR($A1926)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1927,1)*INDEX($N$61:$N$72,MONTH($A1927),1)*IF($B1927<=5,INDEX($O$76:$O$99,HOUR($A1927)+1,1),INDEX($O$101:$O$124,HOUR($A1927)+1,1))","v":274.17962526676979},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1927,1)*INDEX($N$61:$N$72,MONTH($A1927),1)*IF($B1927<=5,INDEX($O$76:$O$99,HOUR($A1927)+1,1),INDEX($O$101:$O$124,HOUR($A1927)+1,1))","v":417.92833493560755},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1927,1)*INDEX($N$61:$N$72,MONTH($A1927),1)*IF($B1927<=5,INDEX($O$76:$O$99,HOUR($A1927)+1,1),INDEX($O$101:$O$124,HOUR($A1927)+1,1))","v":274.17962526676979},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1927,1)*INDEX($N$61:$N$72,MONTH($A1927),1)*IF($B1927<=5,INDEX($O$76:$O$99,HOUR($A1927)+1,1),INDEX($O$101:$O$124,HOUR($A1927)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1928,1)*INDEX($N$61:$N$72,MONTH($A1928),1)*IF($B1928<=5,INDEX($O$76:$O$99,HOUR($A1928)+1,1),INDEX($O$101:$O$124,HOUR($A1928)+1,1))","v":438.68740042683169},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1928,1)*INDEX($N$61:$N$72,MONTH($A1928),1)*IF($B1928<=5,INDEX($O$76:$O$99,HOUR($A1928)+1,1),INDEX($O$101:$O$124,HOUR($A1928)+1,1))","v":668.68533589697211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1928,1)*INDEX($N$61:$N$72,MONTH($A1928),1)*IF($B1928<=5,INDEX($O$76:$O$99,HOUR($A1928)+1,1),INDEX($O$101:$O$124,HOUR($A1928)+1,1))","v":438.68740042683169},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1928,1)*INDEX($N$61:$N$72,MONTH($A1928),1)*IF($B1928<=5,INDEX($O$76:$O$99,HOUR($A1928)+1,1),INDEX($O$101:$O$124,HOUR($A1928)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1929,1)*INDEX($N$61:$N$72,MONTH($A1929),1)*IF($B1929<=5,INDEX($O$76:$O$99,HOUR($A1929)+1,1),INDEX($O$101:$O$124,HOUR($A1929)+1,1))","v":493.52332548018558},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1929,1)*INDEX($N$61:$N$72,MONTH($A1929),1)*IF($B1929<=5,INDEX($O$76:$O$99,HOUR($A1929)+1,1),INDEX($O$101:$O$124,HOUR($A1929)+1,1))","v":752.2710028840936},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1929,1)*INDEX($N$61:$N$72,MONTH($A1929),1)*IF($B1929<=5,INDEX($O$76:$O$99,HOUR($A1929)+1,1),INDEX($O$101:$O$124,HOUR($A1929)+1,1))","v":493.52332548018558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1929,1)*INDEX($N$61:$N$72,MONTH($A1929),1)*IF($B1929<=5,INDEX($O$76:$O$99,HOUR($A1929)+1,1),INDEX($O$101:$O$124,HOUR($A1929)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1930,1)*INDEX($N$61:$N$72,MONTH($A1930),1)*IF($B1930<=5,INDEX($O$76:$O$99,HOUR($A1930)+1,1),INDEX($O$101:$O$124,HOUR($A1930)+1,1))","v":520.94128800686258},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1930,1)*INDEX($N$61:$N$72,MONTH($A1930),1)*IF($B1930<=5,INDEX($O$76:$O$99,HOUR($A1930)+1,1),INDEX($O$101:$O$124,HOUR($A1930)+1,1))","v":794.06383637765441},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1930,1)*INDEX($N$61:$N$72,MONTH($A1930),1)*IF($B1930<=5,INDEX($O$76:$O$99,HOUR($A1930)+1,1),INDEX($O$101:$O$124,HOUR($A1930)+1,1))","v":520.94128800686258},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1930,1)*INDEX($N$61:$N$72,MONTH($A1930),1)*IF($B1930<=5,INDEX($O$76:$O$99,HOUR($A1930)+1,1),INDEX($O$101:$O$124,HOUR($A1930)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1931,1)*INDEX($N$61:$N$72,MONTH($A1931),1)*IF($B1931<=5,INDEX($O$76:$O$99,HOUR($A1931)+1,1),INDEX($O$101:$O$124,HOUR($A1931)+1,1))","v":676.30974232469873},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1931,1)*INDEX($N$61:$N$72,MONTH($A1931),1)*IF($B1931<=5,INDEX($O$76:$O$99,HOUR($A1931)+1,1),INDEX($O$101:$O$124,HOUR($A1931)+1,1))","v":1030.8898928411652},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1931,1)*INDEX($N$61:$N$72,MONTH($A1931),1)*IF($B1931<=5,INDEX($O$76:$O$99,HOUR($A1931)+1,1),INDEX($O$101:$O$124,HOUR($A1931)+1,1))","v":676.30974232469873},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1931,1)*INDEX($N$61:$N$72,MONTH($A1931),1)*IF($B1931<=5,INDEX($O$76:$O$99,HOUR($A1931)+1,1),INDEX($O$101:$O$124,HOUR($A1931)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1932,1)*INDEX($N$61:$N$72,MONTH($A1932),1)*IF($B1932<=5,INDEX($O$76:$O$99,HOUR($A1932)+1,1),INDEX($O$101:$O$124,HOUR($A1932)+1,1))","v":648.89177979802173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1932,1)*INDEX($N$61:$N$72,MONTH($A1932),1)*IF($B1932<=5,INDEX($O$76:$O$99,HOUR($A1932)+1,1),INDEX($O$101:$O$124,HOUR($A1932)+1,1))","v":989.09705934760439},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1932,1)*INDEX($N$61:$N$72,MONTH($A1932),1)*IF($B1932<=5,INDEX($O$76:$O$99,HOUR($A1932)+1,1),INDEX($O$101:$O$124,HOUR($A1932)+1,1))","v":648.89177979802173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1932,1)*INDEX($N$61:$N$72,MONTH($A1932),1)*IF($B1932<=5,INDEX($O$76:$O$99,HOUR($A1932)+1,1),INDEX($O$101:$O$124,HOUR($A1932)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1933,1)*INDEX($N$61:$N$72,MONTH($A1933),1)*IF($B1933<=5,INDEX($O$76:$O$99,HOUR($A1933)+1,1),INDEX($O$101:$O$124,HOUR($A1933)+1,1))","v":630.61313811357059},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1933,1)*INDEX($N$61:$N$72,MONTH($A1933),1)*IF($B1933<=5,INDEX($O$76:$O$99,HOUR($A1933)+1,1),INDEX($O$101:$O$124,HOUR($A1933)+1,1))","v":961.23517035189741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1933,1)*INDEX($N$61:$N$72,MONTH($A1933),1)*IF($B1933<=5,INDEX($O$76:$O$99,HOUR($A1933)+1,1),INDEX($O$101:$O$124,HOUR($A1933)+1,1))","v":630.61313811357059},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1933,1)*INDEX($N$61:$N$72,MONTH($A1933),1)*IF($B1933<=5,INDEX($O$76:$O$99,HOUR($A1933)+1,1),INDEX($O$101:$O$124,HOUR($A1933)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1934,1)*INDEX($N$61:$N$72,MONTH($A1934),1)*IF($B1934<=5,INDEX($O$76:$O$99,HOUR($A1934)+1,1),INDEX($O$101:$O$124,HOUR($A1934)+1,1))","v":612.33449642911921},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1934,1)*INDEX($N$61:$N$72,MONTH($A1934),1)*IF($B1934<=5,INDEX($O$76:$O$99,HOUR($A1934)+1,1),INDEX($O$101:$O$124,HOUR($A1934)+1,1))","v":933.3732813561902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1934,1)*INDEX($N$61:$N$72,MONTH($A1934),1)*IF($B1934<=5,INDEX($O$76:$O$99,HOUR($A1934)+1,1),INDEX($O$101:$O$124,HOUR($A1934)+1,1))","v":612.33449642911921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1934,1)*INDEX($N$61:$N$72,MONTH($A1934),1)*IF($B1934<=5,INDEX($O$76:$O$99,HOUR($A1934)+1,1),INDEX($O$101:$O$124,HOUR($A1934)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1935,1)*INDEX($N$61:$N$72,MONTH($A1935),1)*IF($B1935<=5,INDEX($O$76:$O$99,HOUR($A1935)+1,1),INDEX($O$101:$O$124,HOUR($A1935)+1,1))","v":648.89177979802173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1935,1)*INDEX($N$61:$N$72,MONTH($A1935),1)*IF($B1935<=5,INDEX($O$76:$O$99,HOUR($A1935)+1,1),INDEX($O$101:$O$124,HOUR($A1935)+1,1))","v":989.09705934760439},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1935,1)*INDEX($N$61:$N$72,MONTH($A1935),1)*IF($B1935<=5,INDEX($O$76:$O$99,HOUR($A1935)+1,1),INDEX($O$101:$O$124,HOUR($A1935)+1,1))","v":648.89177979802173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1935,1)*INDEX($N$61:$N$72,MONTH($A1935),1)*IF($B1935<=5,INDEX($O$76:$O$99,HOUR($A1935)+1,1),INDEX($O$101:$O$124,HOUR($A1935)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1936,1)*INDEX($N$61:$N$72,MONTH($A1936),1)*IF($B1936<=5,INDEX($O$76:$O$99,HOUR($A1936)+1,1),INDEX($O$101:$O$124,HOUR($A1936)+1,1))","v":621.47381727134484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1936,1)*INDEX($N$61:$N$72,MONTH($A1936),1)*IF($B1936<=5,INDEX($O$76:$O$99,HOUR($A1936)+1,1),INDEX($O$101:$O$124,HOUR($A1936)+1,1))","v":947.30422585404381},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1936,1)*INDEX($N$61:$N$72,MONTH($A1936),1)*IF($B1936<=5,INDEX($O$76:$O$99,HOUR($A1936)+1,1),INDEX($O$101:$O$124,HOUR($A1936)+1,1))","v":621.47381727134484},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1936,1)*INDEX($N$61:$N$72,MONTH($A1936),1)*IF($B1936<=5,INDEX($O$76:$O$99,HOUR($A1936)+1,1),INDEX($O$101:$O$124,HOUR($A1936)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1937,1)*INDEX($N$61:$N$72,MONTH($A1937),1)*IF($B1937<=5,INDEX($O$76:$O$99,HOUR($A1937)+1,1),INDEX($O$101:$O$124,HOUR($A1937)+1,1))","v":612.33449642911921},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1937,1)*INDEX($N$61:$N$72,MONTH($A1937),1)*IF($B1937<=5,INDEX($O$76:$O$99,HOUR($A1937)+1,1),INDEX($O$101:$O$124,HOUR($A1937)+1,1))","v":933.3732813561902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1937,1)*INDEX($N$61:$N$72,MONTH($A1937),1)*IF($B1937<=5,INDEX($O$76:$O$99,HOUR($A1937)+1,1),INDEX($O$101:$O$124,HOUR($A1937)+1,1))","v":612.33449642911921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1937,1)*INDEX($N$61:$N$72,MONTH($A1937),1)*IF($B1937<=5,INDEX($O$76:$O$99,HOUR($A1937)+1,1),INDEX($O$101:$O$124,HOUR($A1937)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1938,1)*INDEX($N$61:$N$72,MONTH($A1938),1)*IF($B1938<=5,INDEX($O$76:$O$99,HOUR($A1938)+1,1),INDEX($O$101:$O$124,HOUR($A1938)+1,1))","v":511.80196716463695},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1938,1)*INDEX($N$61:$N$72,MONTH($A1938),1)*IF($B1938<=5,INDEX($O$76:$O$99,HOUR($A1938)+1,1),INDEX($O$101:$O$124,HOUR($A1938)+1,1))","v":780.13289187980081},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1938,1)*INDEX($N$61:$N$72,MONTH($A1938),1)*IF($B1938<=5,INDEX($O$76:$O$99,HOUR($A1938)+1,1),INDEX($O$101:$O$124,HOUR($A1938)+1,1))","v":511.80196716463695},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1938,1)*INDEX($N$61:$N$72,MONTH($A1938),1)*IF($B1938<=5,INDEX($O$76:$O$99,HOUR($A1938)+1,1),INDEX($O$101:$O$124,HOUR($A1938)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1939,1)*INDEX($N$61:$N$72,MONTH($A1939),1)*IF($B1939<=5,INDEX($O$76:$O$99,HOUR($A1939)+1,1),INDEX($O$101:$O$124,HOUR($A1939)+1,1))","v":447.82672126905732},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1939,1)*INDEX($N$61:$N$72,MONTH($A1939),1)*IF($B1939<=5,INDEX($O$76:$O$99,HOUR($A1939)+1,1),INDEX($O$101:$O$124,HOUR($A1939)+1,1))","v":682.61628039482571},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1939,1)*INDEX($N$61:$N$72,MONTH($A1939),1)*IF($B1939<=5,INDEX($O$76:$O$99,HOUR($A1939)+1,1),INDEX($O$101:$O$124,HOUR($A1939)+1,1))","v":447.82672126905732},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1939,1)*INDEX($N$61:$N$72,MONTH($A1939),1)*IF($B1939<=5,INDEX($O$76:$O$99,HOUR($A1939)+1,1),INDEX($O$101:$O$124,HOUR($A1939)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1940,1)*INDEX($N$61:$N$72,MONTH($A1940),1)*IF($B1940<=5,INDEX($O$76:$O$99,HOUR($A1940)+1,1),INDEX($O$101:$O$124,HOUR($A1940)+1,1))","v":365.57283368902637},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1940,1)*INDEX($N$61:$N$72,MONTH($A1940),1)*IF($B1940<=5,INDEX($O$76:$O$99,HOUR($A1940)+1,1),INDEX($O$101:$O$124,HOUR($A1940)+1,1))","v":557.2377799141434},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1940,1)*INDEX($N$61:$N$72,MONTH($A1940),1)*IF($B1940<=5,INDEX($O$76:$O$99,HOUR($A1940)+1,1),INDEX($O$101:$O$124,HOUR($A1940)+1,1))","v":365.57283368902637},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1940,1)*INDEX($N$61:$N$72,MONTH($A1940),1)*IF($B1940<=5,INDEX($O$76:$O$99,HOUR($A1940)+1,1),INDEX($O$101:$O$124,HOUR($A1940)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1941,1)*INDEX($N$61:$N$72,MONTH($A1941),1)*IF($B1941<=5,INDEX($O$76:$O$99,HOUR($A1941)+1,1),INDEX($O$101:$O$124,HOUR($A1941)+1,1))","v":319.87622947789811},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1941,1)*INDEX($N$61:$N$72,MONTH($A1941),1)*IF($B1941<=5,INDEX($O$76:$O$99,HOUR($A1941)+1,1),INDEX($O$101:$O$124,HOUR($A1941)+1,1))","v":487.58305742487551},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1941,1)*INDEX($N$61:$N$72,MONTH($A1941),1)*IF($B1941<=5,INDEX($O$76:$O$99,HOUR($A1941)+1,1),INDEX($O$101:$O$124,HOUR($A1941)+1,1))","v":319.87622947789811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1941,1)*INDEX($N$61:$N$72,MONTH($A1941),1)*IF($B1941<=5,INDEX($O$76:$O$99,HOUR($A1941)+1,1),INDEX($O$101:$O$124,HOUR($A1941)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-15T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1942,1)*INDEX($N$61:$N$72,MONTH($A1942),1)*IF($B1942<=5,INDEX($O$76:$O$99,HOUR($A1942)+1,1),INDEX($O$101:$O$124,HOUR($A1942)+1,1))","v":219.34370021341584},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1942,1)*INDEX($N$61:$N$72,MONTH($A1942),1)*IF($B1942<=5,INDEX($O$76:$O$99,HOUR($A1942)+1,1),INDEX($O$101:$O$124,HOUR($A1942)+1,1))","v":334.34266794848605},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1942,1)*INDEX($N$61:$N$72,MONTH($A1942),1)*IF($B1942<=5,INDEX($O$76:$O$99,HOUR($A1942)+1,1),INDEX($O$101:$O$124,HOUR($A1942)+1,1))","v":219.34370021341584},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1942,1)*INDEX($N$61:$N$72,MONTH($A1942),1)*IF($B1942<=5,INDEX($O$76:$O$99,HOUR($A1942)+1,1),INDEX($O$101:$O$124,HOUR($A1942)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1943,1)*INDEX($N$61:$N$72,MONTH($A1943),1)*IF($B1943<=5,INDEX($O$76:$O$99,HOUR($A1943)+1,1),INDEX($O$101:$O$124,HOUR($A1943)+1,1))","v":211.78852831717603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1943,1)*INDEX($N$61:$N$72,MONTH($A1943),1)*IF($B1943<=5,INDEX($O$76:$O$99,HOUR($A1943)+1,1),INDEX($O$101:$O$124,HOUR($A1943)+1,1))","v":322.82642049692708},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1943,1)*INDEX($N$61:$N$72,MONTH($A1943),1)*IF($B1943<=5,INDEX($O$76:$O$99,HOUR($A1943)+1,1),INDEX($O$101:$O$124,HOUR($A1943)+1,1))","v":211.78852831717603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1943,1)*INDEX($N$61:$N$72,MONTH($A1943),1)*IF($B1943<=5,INDEX($O$76:$O$99,HOUR($A1943)+1,1),INDEX($O$101:$O$124,HOUR($A1943)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1944,1)*INDEX($N$61:$N$72,MONTH($A1944),1)*IF($B1944<=5,INDEX($O$76:$O$99,HOUR($A1944)+1,1),INDEX($O$101:$O$124,HOUR($A1944)+1,1))","v":173.96914826053745},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1944,1)*INDEX($N$61:$N$72,MONTH($A1944),1)*IF($B1944<=5,INDEX($O$76:$O$99,HOUR($A1944)+1,1),INDEX($O$101:$O$124,HOUR($A1944)+1,1))","v":265.17884540819006},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1944,1)*INDEX($N$61:$N$72,MONTH($A1944),1)*IF($B1944<=5,INDEX($O$76:$O$99,HOUR($A1944)+1,1),INDEX($O$101:$O$124,HOUR($A1944)+1,1))","v":173.96914826053745},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1944,1)*INDEX($N$61:$N$72,MONTH($A1944),1)*IF($B1944<=5,INDEX($O$76:$O$99,HOUR($A1944)+1,1),INDEX($O$101:$O$124,HOUR($A1944)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1945,1)*INDEX($N$61:$N$72,MONTH($A1945),1)*IF($B1945<=5,INDEX($O$76:$O$99,HOUR($A1945)+1,1),INDEX($O$101:$O$124,HOUR($A1945)+1,1))","v":158.84139623788201},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1945,1)*INDEX($N$61:$N$72,MONTH($A1945),1)*IF($B1945<=5,INDEX($O$76:$O$99,HOUR($A1945)+1,1),INDEX($O$101:$O$124,HOUR($A1945)+1,1))","v":242.11981537269531},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1945,1)*INDEX($N$61:$N$72,MONTH($A1945),1)*IF($B1945<=5,INDEX($O$76:$O$99,HOUR($A1945)+1,1),INDEX($O$101:$O$124,HOUR($A1945)+1,1))","v":158.84139623788201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1945,1)*INDEX($N$61:$N$72,MONTH($A1945),1)*IF($B1945<=5,INDEX($O$76:$O$99,HOUR($A1945)+1,1),INDEX($O$101:$O$124,HOUR($A1945)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1946,1)*INDEX($N$61:$N$72,MONTH($A1946),1)*IF($B1946<=5,INDEX($O$76:$O$99,HOUR($A1946)+1,1),INDEX($O$101:$O$124,HOUR($A1946)+1,1))","v":60.511008090621722},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1946,1)*INDEX($N$61:$N$72,MONTH($A1946),1)*IF($B1946<=5,INDEX($O$76:$O$99,HOUR($A1946)+1,1),INDEX($O$101:$O$124,HOUR($A1946)+1,1))","v":92.236120141979157},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1946,1)*INDEX($N$61:$N$72,MONTH($A1946),1)*IF($B1946<=5,INDEX($O$76:$O$99,HOUR($A1946)+1,1),INDEX($O$101:$O$124,HOUR($A1946)+1,1))","v":60.511008090621722},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1946,1)*INDEX($N$61:$N$72,MONTH($A1946),1)*IF($B1946<=5,INDEX($O$76:$O$99,HOUR($A1946)+1,1),INDEX($O$101:$O$124,HOUR($A1946)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1947,1)*INDEX($N$61:$N$72,MONTH($A1947),1)*IF($B1947<=5,INDEX($O$76:$O$99,HOUR($A1947)+1,1),INDEX($O$101:$O$124,HOUR($A1947)+1,1))","v":37.819380056638572},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1947,1)*INDEX($N$61:$N$72,MONTH($A1947),1)*IF($B1947<=5,INDEX($O$76:$O$99,HOUR($A1947)+1,1),INDEX($O$101:$O$124,HOUR($A1947)+1,1))","v":57.647575088736978},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1947,1)*INDEX($N$61:$N$72,MONTH($A1947),1)*IF($B1947<=5,INDEX($O$76:$O$99,HOUR($A1947)+1,1),INDEX($O$101:$O$124,HOUR($A1947)+1,1))","v":37.819380056638572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1947,1)*INDEX($N$61:$N$72,MONTH($A1947),1)*IF($B1947<=5,INDEX($O$76:$O$99,HOUR($A1947)+1,1),INDEX($O$101:$O$124,HOUR($A1947)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1948,1)*INDEX($N$61:$N$72,MONTH($A1948),1)*IF($B1948<=5,INDEX($O$76:$O$99,HOUR($A1948)+1,1),INDEX($O$101:$O$124,HOUR($A1948)+1,1))","v":37.819380056638572},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1948,1)*INDEX($N$61:$N$72,MONTH($A1948),1)*IF($B1948<=5,INDEX($O$76:$O$99,HOUR($A1948)+1,1),INDEX($O$101:$O$124,HOUR($A1948)+1,1))","v":57.647575088736978},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1948,1)*INDEX($N$61:$N$72,MONTH($A1948),1)*IF($B1948<=5,INDEX($O$76:$O$99,HOUR($A1948)+1,1),INDEX($O$101:$O$124,HOUR($A1948)+1,1))","v":37.819380056638572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1948,1)*INDEX($N$61:$N$72,MONTH($A1948),1)*IF($B1948<=5,INDEX($O$76:$O$99,HOUR($A1948)+1,1),INDEX($O$101:$O$124,HOUR($A1948)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1949,1)*INDEX($N$61:$N$72,MONTH($A1949),1)*IF($B1949<=5,INDEX($O$76:$O$99,HOUR($A1949)+1,1),INDEX($O$101:$O$124,HOUR($A1949)+1,1))","v":83.202636124604865},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1949,1)*INDEX($N$61:$N$72,MONTH($A1949),1)*IF($B1949<=5,INDEX($O$76:$O$99,HOUR($A1949)+1,1),INDEX($O$101:$O$124,HOUR($A1949)+1,1))","v":126.82466519522134},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1949,1)*INDEX($N$61:$N$72,MONTH($A1949),1)*IF($B1949<=5,INDEX($O$76:$O$99,HOUR($A1949)+1,1),INDEX($O$101:$O$124,HOUR($A1949)+1,1))","v":83.202636124604865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1949,1)*INDEX($N$61:$N$72,MONTH($A1949),1)*IF($B1949<=5,INDEX($O$76:$O$99,HOUR($A1949)+1,1),INDEX($O$101:$O$124,HOUR($A1949)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1950,1)*INDEX($N$61:$N$72,MONTH($A1950),1)*IF($B1950<=5,INDEX($O$76:$O$99,HOUR($A1950)+1,1),INDEX($O$101:$O$124,HOUR($A1950)+1,1))","v":136.14976820389884},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1950,1)*INDEX($N$61:$N$72,MONTH($A1950),1)*IF($B1950<=5,INDEX($O$76:$O$99,HOUR($A1950)+1,1),INDEX($O$101:$O$124,HOUR($A1950)+1,1))","v":207.53127031945309},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1950,1)*INDEX($N$61:$N$72,MONTH($A1950),1)*IF($B1950<=5,INDEX($O$76:$O$99,HOUR($A1950)+1,1),INDEX($O$101:$O$124,HOUR($A1950)+1,1))","v":136.14976820389884},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1950,1)*INDEX($N$61:$N$72,MONTH($A1950),1)*IF($B1950<=5,INDEX($O$76:$O$99,HOUR($A1950)+1,1),INDEX($O$101:$O$124,HOUR($A1950)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1951,1)*INDEX($N$61:$N$72,MONTH($A1951),1)*IF($B1951<=5,INDEX($O$76:$O$99,HOUR($A1951)+1,1),INDEX($O$101:$O$124,HOUR($A1951)+1,1))","v":226.91628033983145},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1951,1)*INDEX($N$61:$N$72,MONTH($A1951),1)*IF($B1951<=5,INDEX($O$76:$O$99,HOUR($A1951)+1,1),INDEX($O$101:$O$124,HOUR($A1951)+1,1))","v":345.88545053242183},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1951,1)*INDEX($N$61:$N$72,MONTH($A1951),1)*IF($B1951<=5,INDEX($O$76:$O$99,HOUR($A1951)+1,1),INDEX($O$101:$O$124,HOUR($A1951)+1,1))","v":226.91628033983145},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1951,1)*INDEX($N$61:$N$72,MONTH($A1951),1)*IF($B1951<=5,INDEX($O$76:$O$99,HOUR($A1951)+1,1),INDEX($O$101:$O$124,HOUR($A1951)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1952,1)*INDEX($N$61:$N$72,MONTH($A1952),1)*IF($B1952<=5,INDEX($O$76:$O$99,HOUR($A1952)+1,1),INDEX($O$101:$O$124,HOUR($A1952)+1,1))","v":363.06604854373035},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1952,1)*INDEX($N$61:$N$72,MONTH($A1952),1)*IF($B1952<=5,INDEX($O$76:$O$99,HOUR($A1952)+1,1),INDEX($O$101:$O$124,HOUR($A1952)+1,1))","v":553.41672085187497},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1952,1)*INDEX($N$61:$N$72,MONTH($A1952),1)*IF($B1952<=5,INDEX($O$76:$O$99,HOUR($A1952)+1,1),INDEX($O$101:$O$124,HOUR($A1952)+1,1))","v":363.06604854373035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1952,1)*INDEX($N$61:$N$72,MONTH($A1952),1)*IF($B1952<=5,INDEX($O$76:$O$99,HOUR($A1952)+1,1),INDEX($O$101:$O$124,HOUR($A1952)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1953,1)*INDEX($N$61:$N$72,MONTH($A1953),1)*IF($B1953<=5,INDEX($O$76:$O$99,HOUR($A1953)+1,1),INDEX($O$101:$O$124,HOUR($A1953)+1,1))","v":408.44930461169662},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1953,1)*INDEX($N$61:$N$72,MONTH($A1953),1)*IF($B1953<=5,INDEX($O$76:$O$99,HOUR($A1953)+1,1),INDEX($O$101:$O$124,HOUR($A1953)+1,1))","v":622.59381095835931},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1953,1)*INDEX($N$61:$N$72,MONTH($A1953),1)*IF($B1953<=5,INDEX($O$76:$O$99,HOUR($A1953)+1,1),INDEX($O$101:$O$124,HOUR($A1953)+1,1))","v":408.44930461169662},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1953,1)*INDEX($N$61:$N$72,MONTH($A1953),1)*IF($B1953<=5,INDEX($O$76:$O$99,HOUR($A1953)+1,1),INDEX($O$101:$O$124,HOUR($A1953)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1954,1)*INDEX($N$61:$N$72,MONTH($A1954),1)*IF($B1954<=5,INDEX($O$76:$O$99,HOUR($A1954)+1,1),INDEX($O$101:$O$124,HOUR($A1954)+1,1))","v":431.14093264567975},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1954,1)*INDEX($N$61:$N$72,MONTH($A1954),1)*IF($B1954<=5,INDEX($O$76:$O$99,HOUR($A1954)+1,1),INDEX($O$101:$O$124,HOUR($A1954)+1,1))","v":657.18235601160154},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1954,1)*INDEX($N$61:$N$72,MONTH($A1954),1)*IF($B1954<=5,INDEX($O$76:$O$99,HOUR($A1954)+1,1),INDEX($O$101:$O$124,HOUR($A1954)+1,1))","v":431.14093264567975},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1954,1)*INDEX($N$61:$N$72,MONTH($A1954),1)*IF($B1954<=5,INDEX($O$76:$O$99,HOUR($A1954)+1,1),INDEX($O$101:$O$124,HOUR($A1954)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1955,1)*INDEX($N$61:$N$72,MONTH($A1955),1)*IF($B1955<=5,INDEX($O$76:$O$99,HOUR($A1955)+1,1),INDEX($O$101:$O$124,HOUR($A1955)+1,1))","v":559.72682483825088},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1955,1)*INDEX($N$61:$N$72,MONTH($A1955),1)*IF($B1955<=5,INDEX($O$76:$O$99,HOUR($A1955)+1,1),INDEX($O$101:$O$124,HOUR($A1955)+1,1))","v":853.1841113133072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1955,1)*INDEX($N$61:$N$72,MONTH($A1955),1)*IF($B1955<=5,INDEX($O$76:$O$99,HOUR($A1955)+1,1),INDEX($O$101:$O$124,HOUR($A1955)+1,1))","v":559.72682483825088},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1955,1)*INDEX($N$61:$N$72,MONTH($A1955),1)*IF($B1955<=5,INDEX($O$76:$O$99,HOUR($A1955)+1,1),INDEX($O$101:$O$124,HOUR($A1955)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1956,1)*INDEX($N$61:$N$72,MONTH($A1956),1)*IF($B1956<=5,INDEX($O$76:$O$99,HOUR($A1956)+1,1),INDEX($O$101:$O$124,HOUR($A1956)+1,1))","v":537.03519680426768},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1956,1)*INDEX($N$61:$N$72,MONTH($A1956),1)*IF($B1956<=5,INDEX($O$76:$O$99,HOUR($A1956)+1,1),INDEX($O$101:$O$124,HOUR($A1956)+1,1))","v":818.59556626006497},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1956,1)*INDEX($N$61:$N$72,MONTH($A1956),1)*IF($B1956<=5,INDEX($O$76:$O$99,HOUR($A1956)+1,1),INDEX($O$101:$O$124,HOUR($A1956)+1,1))","v":537.03519680426768},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1956,1)*INDEX($N$61:$N$72,MONTH($A1956),1)*IF($B1956<=5,INDEX($O$76:$O$99,HOUR($A1956)+1,1),INDEX($O$101:$O$124,HOUR($A1956)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1957,1)*INDEX($N$61:$N$72,MONTH($A1957),1)*IF($B1957<=5,INDEX($O$76:$O$99,HOUR($A1957)+1,1),INDEX($O$101:$O$124,HOUR($A1957)+1,1))","v":521.90744478161241},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1957,1)*INDEX($N$61:$N$72,MONTH($A1957),1)*IF($B1957<=5,INDEX($O$76:$O$99,HOUR($A1957)+1,1),INDEX($O$101:$O$124,HOUR($A1957)+1,1))","v":795.53653622457034},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1957,1)*INDEX($N$61:$N$72,MONTH($A1957),1)*IF($B1957<=5,INDEX($O$76:$O$99,HOUR($A1957)+1,1),INDEX($O$101:$O$124,HOUR($A1957)+1,1))","v":521.90744478161241},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1957,1)*INDEX($N$61:$N$72,MONTH($A1957),1)*IF($B1957<=5,INDEX($O$76:$O$99,HOUR($A1957)+1,1),INDEX($O$101:$O$124,HOUR($A1957)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1958,1)*INDEX($N$61:$N$72,MONTH($A1958),1)*IF($B1958<=5,INDEX($O$76:$O$99,HOUR($A1958)+1,1),INDEX($O$101:$O$124,HOUR($A1958)+1,1))","v":506.77969275895691},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1958,1)*INDEX($N$61:$N$72,MONTH($A1958),1)*IF($B1958<=5,INDEX($O$76:$O$99,HOUR($A1958)+1,1),INDEX($O$101:$O$124,HOUR($A1958)+1,1))","v":772.47750618907548},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1958,1)*INDEX($N$61:$N$72,MONTH($A1958),1)*IF($B1958<=5,INDEX($O$76:$O$99,HOUR($A1958)+1,1),INDEX($O$101:$O$124,HOUR($A1958)+1,1))","v":506.77969275895691},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1958,1)*INDEX($N$61:$N$72,MONTH($A1958),1)*IF($B1958<=5,INDEX($O$76:$O$99,HOUR($A1958)+1,1),INDEX($O$101:$O$124,HOUR($A1958)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1959),HolidayTable,2,FALSE)),VLOOKUP(INT($A1959),HolidayTable,2,FALSE),WEEKDAY($A1959,2))","v":7},{"$f":"IF($B1959<=5,IF(AND(HOUR($A1959)>=HOUR(Time_AM_Peak_Begin),HOUR($A1959)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1959)>=HOUR(Time_PM_Peak_Begin),HOUR($A1959)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1959=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1959=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1959=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1959,1)*INDEX($N$61:$N$72,MONTH($A1959),1)*IF($B1959<=5,INDEX($O$76:$O$99,HOUR($A1959)+1,1),INDEX($O$101:$O$124,HOUR($A1959)+1,1))","v":537.03519680426768},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1959,1)*INDEX($N$61:$N$72,MONTH($A1959),1)*IF($B1959<=5,INDEX($O$76:$O$99,HOUR($A1959)+1,1),INDEX($O$101:$O$124,HOUR($A1959)+1,1))","v":818.59556626006497},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1959,1)*INDEX($N$61:$N$72,MONTH($A1959),1)*IF($B1959<=5,INDEX($O$76:$O$99,HOUR($A1959)+1,1),INDEX($O$101:$O$124,HOUR($A1959)+1,1))","v":537.03519680426768},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1959,1)*INDEX($N$61:$N$72,MONTH($A1959),1)*IF($B1959<=5,INDEX($O$76:$O$99,HOUR($A1959)+1,1),INDEX($O$101:$O$124,HOUR($A1959)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1960,1)*INDEX($N$61:$N$72,MONTH($A1960),1)*IF($B1960<=5,INDEX($O$76:$O$99,HOUR($A1960)+1,1),INDEX($O$101:$O$124,HOUR($A1960)+1,1))","v":514.34356877028461},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1960,1)*INDEX($N$61:$N$72,MONTH($A1960),1)*IF($B1960<=5,INDEX($O$76:$O$99,HOUR($A1960)+1,1),INDEX($O$101:$O$124,HOUR($A1960)+1,1))","v":784.00702120682297},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1960,1)*INDEX($N$61:$N$72,MONTH($A1960),1)*IF($B1960<=5,INDEX($O$76:$O$99,HOUR($A1960)+1,1),INDEX($O$101:$O$124,HOUR($A1960)+1,1))","v":514.34356877028461},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1960,1)*INDEX($N$61:$N$72,MONTH($A1960),1)*IF($B1960<=5,INDEX($O$76:$O$99,HOUR($A1960)+1,1),INDEX($O$101:$O$124,HOUR($A1960)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1961,1)*INDEX($N$61:$N$72,MONTH($A1961),1)*IF($B1961<=5,INDEX($O$76:$O$99,HOUR($A1961)+1,1),INDEX($O$101:$O$124,HOUR($A1961)+1,1))","v":506.77969275895691},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1961,1)*INDEX($N$61:$N$72,MONTH($A1961),1)*IF($B1961<=5,INDEX($O$76:$O$99,HOUR($A1961)+1,1),INDEX($O$101:$O$124,HOUR($A1961)+1,1))","v":772.47750618907548},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1961,1)*INDEX($N$61:$N$72,MONTH($A1961),1)*IF($B1961<=5,INDEX($O$76:$O$99,HOUR($A1961)+1,1),INDEX($O$101:$O$124,HOUR($A1961)+1,1))","v":506.77969275895691},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1961,1)*INDEX($N$61:$N$72,MONTH($A1961),1)*IF($B1961<=5,INDEX($O$76:$O$99,HOUR($A1961)+1,1),INDEX($O$101:$O$124,HOUR($A1961)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1962,1)*INDEX($N$61:$N$72,MONTH($A1962),1)*IF($B1962<=5,INDEX($O$76:$O$99,HOUR($A1962)+1,1),INDEX($O$101:$O$124,HOUR($A1962)+1,1))","v":423.57705663435206},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1962,1)*INDEX($N$61:$N$72,MONTH($A1962),1)*IF($B1962<=5,INDEX($O$76:$O$99,HOUR($A1962)+1,1),INDEX($O$101:$O$124,HOUR($A1962)+1,1))","v":645.65284099385417},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1962,1)*INDEX($N$61:$N$72,MONTH($A1962),1)*IF($B1962<=5,INDEX($O$76:$O$99,HOUR($A1962)+1,1),INDEX($O$101:$O$124,HOUR($A1962)+1,1))","v":423.57705663435206},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1962,1)*INDEX($N$61:$N$72,MONTH($A1962),1)*IF($B1962<=5,INDEX($O$76:$O$99,HOUR($A1962)+1,1),INDEX($O$101:$O$124,HOUR($A1962)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1963,1)*INDEX($N$61:$N$72,MONTH($A1963),1)*IF($B1963<=5,INDEX($O$76:$O$99,HOUR($A1963)+1,1),INDEX($O$101:$O$124,HOUR($A1963)+1,1))","v":370.62992455505804},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1963,1)*INDEX($N$61:$N$72,MONTH($A1963),1)*IF($B1963<=5,INDEX($O$76:$O$99,HOUR($A1963)+1,1),INDEX($O$101:$O$124,HOUR($A1963)+1,1))","v":564.94623586962234},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1963,1)*INDEX($N$61:$N$72,MONTH($A1963),1)*IF($B1963<=5,INDEX($O$76:$O$99,HOUR($A1963)+1,1),INDEX($O$101:$O$124,HOUR($A1963)+1,1))","v":370.62992455505804},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1963,1)*INDEX($N$61:$N$72,MONTH($A1963),1)*IF($B1963<=5,INDEX($O$76:$O$99,HOUR($A1963)+1,1),INDEX($O$101:$O$124,HOUR($A1963)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1964,1)*INDEX($N$61:$N$72,MONTH($A1964),1)*IF($B1964<=5,INDEX($O$76:$O$99,HOUR($A1964)+1,1),INDEX($O$101:$O$124,HOUR($A1964)+1,1))","v":302.55504045310857},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1964,1)*INDEX($N$61:$N$72,MONTH($A1964),1)*IF($B1964<=5,INDEX($O$76:$O$99,HOUR($A1964)+1,1),INDEX($O$101:$O$124,HOUR($A1964)+1,1))","v":461.18060070989583},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1964,1)*INDEX($N$61:$N$72,MONTH($A1964),1)*IF($B1964<=5,INDEX($O$76:$O$99,HOUR($A1964)+1,1),INDEX($O$101:$O$124,HOUR($A1964)+1,1))","v":302.55504045310857},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1964,1)*INDEX($N$61:$N$72,MONTH($A1964),1)*IF($B1964<=5,INDEX($O$76:$O$99,HOUR($A1964)+1,1),INDEX($O$101:$O$124,HOUR($A1964)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1965,1)*INDEX($N$61:$N$72,MONTH($A1965),1)*IF($B1965<=5,INDEX($O$76:$O$99,HOUR($A1965)+1,1),INDEX($O$101:$O$124,HOUR($A1965)+1,1))","v":264.73566039647005},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1965,1)*INDEX($N$61:$N$72,MONTH($A1965),1)*IF($B1965<=5,INDEX($O$76:$O$99,HOUR($A1965)+1,1),INDEX($O$101:$O$124,HOUR($A1965)+1,1))","v":403.53302562115886},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1965,1)*INDEX($N$61:$N$72,MONTH($A1965),1)*IF($B1965<=5,INDEX($O$76:$O$99,HOUR($A1965)+1,1),INDEX($O$101:$O$124,HOUR($A1965)+1,1))","v":264.73566039647005},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1965,1)*INDEX($N$61:$N$72,MONTH($A1965),1)*IF($B1965<=5,INDEX($O$76:$O$99,HOUR($A1965)+1,1),INDEX($O$101:$O$124,HOUR($A1965)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-16T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1966,1)*INDEX($N$61:$N$72,MONTH($A1966),1)*IF($B1966<=5,INDEX($O$76:$O$99,HOUR($A1966)+1,1),INDEX($O$101:$O$124,HOUR($A1966)+1,1))","v":181.53302427186517},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1966,1)*INDEX($N$61:$N$72,MONTH($A1966),1)*IF($B1966<=5,INDEX($O$76:$O$99,HOUR($A1966)+1,1),INDEX($O$101:$O$124,HOUR($A1966)+1,1))","v":276.70836042593749},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1966,1)*INDEX($N$61:$N$72,MONTH($A1966),1)*IF($B1966<=5,INDEX($O$76:$O$99,HOUR($A1966)+1,1),INDEX($O$101:$O$124,HOUR($A1966)+1,1))","v":181.53302427186517},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1966,1)*INDEX($N$61:$N$72,MONTH($A1966),1)*IF($B1966<=5,INDEX($O$76:$O$99,HOUR($A1966)+1,1),INDEX($O$101:$O$124,HOUR($A1966)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1967,1)*INDEX($N$61:$N$72,MONTH($A1967),1)*IF($B1967<=5,INDEX($O$76:$O$99,HOUR($A1967)+1,1),INDEX($O$101:$O$124,HOUR($A1967)+1,1))","v":37.32479921825005},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1967,1)*INDEX($N$61:$N$72,MONTH($A1967),1)*IF($B1967<=5,INDEX($O$76:$O$99,HOUR($A1967)+1,1),INDEX($O$101:$O$124,HOUR($A1967)+1,1))","v":56.893692133073671},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1967,1)*INDEX($N$61:$N$72,MONTH($A1967),1)*IF($B1967<=5,INDEX($O$76:$O$99,HOUR($A1967)+1,1),INDEX($O$101:$O$124,HOUR($A1967)+1,1))","v":37.32479921825005},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1967,1)*INDEX($N$61:$N$72,MONTH($A1967),1)*IF($B1967<=5,INDEX($O$76:$O$99,HOUR($A1967)+1,1),INDEX($O$101:$O$124,HOUR($A1967)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1968,1)*INDEX($N$61:$N$72,MONTH($A1968),1)*IF($B1968<=5,INDEX($O$76:$O$99,HOUR($A1968)+1,1),INDEX($O$101:$O$124,HOUR($A1968)+1,1))","v":27.372938220654863},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1968,1)*INDEX($N$61:$N$72,MONTH($A1968),1)*IF($B1968<=5,INDEX($O$76:$O$99,HOUR($A1968)+1,1),INDEX($O$101:$O$124,HOUR($A1968)+1,1))","v":41.724203546207271},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1968,1)*INDEX($N$61:$N$72,MONTH($A1968),1)*IF($B1968<=5,INDEX($O$76:$O$99,HOUR($A1968)+1,1),INDEX($O$101:$O$124,HOUR($A1968)+1,1))","v":27.372938220654863},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1968,1)*INDEX($N$61:$N$72,MONTH($A1968),1)*IF($B1968<=5,INDEX($O$76:$O$99,HOUR($A1968)+1,1),INDEX($O$101:$O$124,HOUR($A1968)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1969,1)*INDEX($N$61:$N$72,MONTH($A1969),1)*IF($B1969<=5,INDEX($O$76:$O$99,HOUR($A1969)+1,1),INDEX($O$101:$O$124,HOUR($A1969)+1,1))","v":17.101848586974285},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1969,1)*INDEX($N$61:$N$72,MONTH($A1969),1)*IF($B1969<=5,INDEX($O$76:$O$99,HOUR($A1969)+1,1),INDEX($O$101:$O$124,HOUR($A1969)+1,1))","v":26.068119019860969},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1969,1)*INDEX($N$61:$N$72,MONTH($A1969),1)*IF($B1969<=5,INDEX($O$76:$O$99,HOUR($A1969)+1,1),INDEX($O$101:$O$124,HOUR($A1969)+1,1))","v":17.101848586974285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1969,1)*INDEX($N$61:$N$72,MONTH($A1969),1)*IF($B1969<=5,INDEX($O$76:$O$99,HOUR($A1969)+1,1),INDEX($O$101:$O$124,HOUR($A1969)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1970,1)*INDEX($N$61:$N$72,MONTH($A1970),1)*IF($B1970<=5,INDEX($O$76:$O$99,HOUR($A1970)+1,1),INDEX($O$101:$O$124,HOUR($A1970)+1,1))","v":24.363382734249889},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1970,1)*INDEX($N$61:$N$72,MONTH($A1970),1)*IF($B1970<=5,INDEX($O$76:$O$99,HOUR($A1970)+1,1),INDEX($O$101:$O$124,HOUR($A1970)+1,1))","v":37.136778378834727},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1970,1)*INDEX($N$61:$N$72,MONTH($A1970),1)*IF($B1970<=5,INDEX($O$76:$O$99,HOUR($A1970)+1,1),INDEX($O$101:$O$124,HOUR($A1970)+1,1))","v":24.363382734249889},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1970,1)*INDEX($N$61:$N$72,MONTH($A1970),1)*IF($B1970<=5,INDEX($O$76:$O$99,HOUR($A1970)+1,1),INDEX($O$101:$O$124,HOUR($A1970)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1971,1)*INDEX($N$61:$N$72,MONTH($A1971),1)*IF($B1971<=5,INDEX($O$76:$O$99,HOUR($A1971)+1,1),INDEX($O$101:$O$124,HOUR($A1971)+1,1))","v":63.250567621984501},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1971,1)*INDEX($N$61:$N$72,MONTH($A1971),1)*IF($B1971<=5,INDEX($O$76:$O$99,HOUR($A1971)+1,1),INDEX($O$101:$O$124,HOUR($A1971)+1,1))","v":96.411994086972072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1971,1)*INDEX($N$61:$N$72,MONTH($A1971),1)*IF($B1971<=5,INDEX($O$76:$O$99,HOUR($A1971)+1,1),INDEX($O$101:$O$124,HOUR($A1971)+1,1))","v":63.250567621984501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1971,1)*INDEX($N$61:$N$72,MONTH($A1971),1)*IF($B1971<=5,INDEX($O$76:$O$99,HOUR($A1971)+1,1),INDEX($O$101:$O$124,HOUR($A1971)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1972,1)*INDEX($N$61:$N$72,MONTH($A1972),1)*IF($B1972<=5,INDEX($O$76:$O$99,HOUR($A1972)+1,1),INDEX($O$101:$O$124,HOUR($A1972)+1,1))","v":211.69114954275506},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1972,1)*INDEX($N$61:$N$72,MONTH($A1972),1)*IF($B1972<=5,INDEX($O$76:$O$99,HOUR($A1972)+1,1),INDEX($O$101:$O$124,HOUR($A1972)+1,1))","v":322.67798733376907},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1972,1)*INDEX($N$61:$N$72,MONTH($A1972),1)*IF($B1972<=5,INDEX($O$76:$O$99,HOUR($A1972)+1,1),INDEX($O$101:$O$124,HOUR($A1972)+1,1))","v":211.69114954275506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1972,1)*INDEX($N$61:$N$72,MONTH($A1972),1)*IF($B1972<=5,INDEX($O$76:$O$99,HOUR($A1972)+1,1),INDEX($O$101:$O$124,HOUR($A1972)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1973,1)*INDEX($N$61:$N$72,MONTH($A1973),1)*IF($B1973<=5,INDEX($O$76:$O$99,HOUR($A1973)+1,1),INDEX($O$101:$O$124,HOUR($A1973)+1,1))","v":470.95323673370069},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1973,1)*INDEX($N$61:$N$72,MONTH($A1973),1)*IF($B1973<=5,INDEX($O$76:$O$99,HOUR($A1973)+1,1),INDEX($O$101:$O$124,HOUR($A1973)+1,1))","v":717.86771854088386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1973,1)*INDEX($N$61:$N$72,MONTH($A1973),1)*IF($B1973<=5,INDEX($O$76:$O$99,HOUR($A1973)+1,1),INDEX($O$101:$O$124,HOUR($A1973)+1,1))","v":470.95323673370069},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1973,1)*INDEX($N$61:$N$72,MONTH($A1973),1)*IF($B1973<=5,INDEX($O$76:$O$99,HOUR($A1973)+1,1),INDEX($O$101:$O$124,HOUR($A1973)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1974,1)*INDEX($N$61:$N$72,MONTH($A1974),1)*IF($B1974<=5,INDEX($O$76:$O$99,HOUR($A1974)+1,1),INDEX($O$101:$O$124,HOUR($A1974)+1,1))","v":801.65795882162206},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1974,1)*INDEX($N$61:$N$72,MONTH($A1974),1)*IF($B1974<=5,INDEX($O$76:$O$99,HOUR($A1974)+1,1),INDEX($O$101:$O$124,HOUR($A1974)+1,1))","v":1221.9565023922446},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1974,1)*INDEX($N$61:$N$72,MONTH($A1974),1)*IF($B1974<=5,INDEX($O$76:$O$99,HOUR($A1974)+1,1),INDEX($O$101:$O$124,HOUR($A1974)+1,1))","v":801.65795882162206},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1974,1)*INDEX($N$61:$N$72,MONTH($A1974),1)*IF($B1974<=5,INDEX($O$76:$O$99,HOUR($A1974)+1,1),INDEX($O$101:$O$124,HOUR($A1974)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1975,1)*INDEX($N$61:$N$72,MONTH($A1975),1)*IF($B1975<=5,INDEX($O$76:$O$99,HOUR($A1975)+1,1),INDEX($O$101:$O$124,HOUR($A1975)+1,1))","v":684.91201038106226},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1975,1)*INDEX($N$61:$N$72,MONTH($A1975),1)*IF($B1975<=5,INDEX($O$76:$O$99,HOUR($A1975)+1,1),INDEX($O$101:$O$124,HOUR($A1975)+1,1))","v":1044.0022149619929},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1975,1)*INDEX($N$61:$N$72,MONTH($A1975),1)*IF($B1975<=5,INDEX($O$76:$O$99,HOUR($A1975)+1,1),INDEX($O$101:$O$124,HOUR($A1975)+1,1))","v":684.91201038106226},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1975,1)*INDEX($N$61:$N$72,MONTH($A1975),1)*IF($B1975<=5,INDEX($O$76:$O$99,HOUR($A1975)+1,1),INDEX($O$101:$O$124,HOUR($A1975)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1976,1)*INDEX($N$61:$N$72,MONTH($A1976),1)*IF($B1976<=5,INDEX($O$76:$O$99,HOUR($A1976)+1,1),INDEX($O$101:$O$124,HOUR($A1976)+1,1))","v":561.42850307176718},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1976,1)*INDEX($N$61:$N$72,MONTH($A1976),1)*IF($B1976<=5,INDEX($O$76:$O$99,HOUR($A1976)+1,1),INDEX($O$101:$O$124,HOUR($A1976)+1,1))","v":855.77795668032775},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1976,1)*INDEX($N$61:$N$72,MONTH($A1976),1)*IF($B1976<=5,INDEX($O$76:$O$99,HOUR($A1976)+1,1),INDEX($O$101:$O$124,HOUR($A1976)+1,1))","v":561.42850307176718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1976,1)*INDEX($N$61:$N$72,MONTH($A1976),1)*IF($B1976<=5,INDEX($O$76:$O$99,HOUR($A1976)+1,1),INDEX($O$101:$O$124,HOUR($A1976)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1977,1)*INDEX($N$61:$N$72,MONTH($A1977),1)*IF($B1977<=5,INDEX($O$76:$O$99,HOUR($A1977)+1,1),INDEX($O$101:$O$124,HOUR($A1977)+1,1))","v":558.7616597073204},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1977,1)*INDEX($N$61:$N$72,MONTH($A1977),1)*IF($B1977<=5,INDEX($O$76:$O$99,HOUR($A1977)+1,1),INDEX($O$101:$O$124,HOUR($A1977)+1,1))","v":851.71292301579911},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1977,1)*INDEX($N$61:$N$72,MONTH($A1977),1)*IF($B1977<=5,INDEX($O$76:$O$99,HOUR($A1977)+1,1),INDEX($O$101:$O$124,HOUR($A1977)+1,1))","v":558.7616597073204},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1977,1)*INDEX($N$61:$N$72,MONTH($A1977),1)*IF($B1977<=5,INDEX($O$76:$O$99,HOUR($A1977)+1,1),INDEX($O$101:$O$124,HOUR($A1977)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1978,1)*INDEX($N$61:$N$72,MONTH($A1978),1)*IF($B1978<=5,INDEX($O$76:$O$99,HOUR($A1978)+1,1),INDEX($O$101:$O$124,HOUR($A1978)+1,1))","v":626.82560807432583},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1978,1)*INDEX($N$61:$N$72,MONTH($A1978),1)*IF($B1978<=5,INDEX($O$76:$O$99,HOUR($A1978)+1,1),INDEX($O$101:$O$124,HOUR($A1978)+1,1))","v":955.46188898104401},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1978,1)*INDEX($N$61:$N$72,MONTH($A1978),1)*IF($B1978<=5,INDEX($O$76:$O$99,HOUR($A1978)+1,1),INDEX($O$101:$O$124,HOUR($A1978)+1,1))","v":626.82560807432583},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1978,1)*INDEX($N$61:$N$72,MONTH($A1978),1)*IF($B1978<=5,INDEX($O$76:$O$99,HOUR($A1978)+1,1),INDEX($O$101:$O$124,HOUR($A1978)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1979,1)*INDEX($N$61:$N$72,MONTH($A1979),1)*IF($B1979<=5,INDEX($O$76:$O$99,HOUR($A1979)+1,1),INDEX($O$101:$O$124,HOUR($A1979)+1,1))","v":689.85895345198549},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1979,1)*INDEX($N$61:$N$72,MONTH($A1979),1)*IF($B1979<=5,INDEX($O$76:$O$99,HOUR($A1979)+1,1),INDEX($O$101:$O$124,HOUR($A1979)+1,1))","v":1051.5427741068986},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1979,1)*INDEX($N$61:$N$72,MONTH($A1979),1)*IF($B1979<=5,INDEX($O$76:$O$99,HOUR($A1979)+1,1),INDEX($O$101:$O$124,HOUR($A1979)+1,1))","v":689.85895345198549},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1979,1)*INDEX($N$61:$N$72,MONTH($A1979),1)*IF($B1979<=5,INDEX($O$76:$O$99,HOUR($A1979)+1,1),INDEX($O$101:$O$124,HOUR($A1979)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1980,1)*INDEX($N$61:$N$72,MONTH($A1980),1)*IF($B1980<=5,INDEX($O$76:$O$99,HOUR($A1980)+1,1),INDEX($O$101:$O$124,HOUR($A1980)+1,1))","v":683.06048429176712},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1980,1)*INDEX($N$61:$N$72,MONTH($A1980),1)*IF($B1980<=5,INDEX($O$76:$O$99,HOUR($A1980)+1,1),INDEX($O$101:$O$124,HOUR($A1980)+1,1))","v":1041.1799585130095},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1980,1)*INDEX($N$61:$N$72,MONTH($A1980),1)*IF($B1980<=5,INDEX($O$76:$O$99,HOUR($A1980)+1,1),INDEX($O$101:$O$124,HOUR($A1980)+1,1))","v":683.06048429176712},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1980,1)*INDEX($N$61:$N$72,MONTH($A1980),1)*IF($B1980<=5,INDEX($O$76:$O$99,HOUR($A1980)+1,1),INDEX($O$101:$O$124,HOUR($A1980)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1981,1)*INDEX($N$61:$N$72,MONTH($A1981),1)*IF($B1981<=5,INDEX($O$76:$O$99,HOUR($A1981)+1,1),INDEX($O$101:$O$124,HOUR($A1981)+1,1))","v":787.85847543553109},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1981,1)*INDEX($N$61:$N$72,MONTH($A1981),1)*IF($B1981<=5,INDEX($O$76:$O$99,HOUR($A1981)+1,1),INDEX($O$101:$O$124,HOUR($A1981)+1,1))","v":1200.9221344704513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1981,1)*INDEX($N$61:$N$72,MONTH($A1981),1)*IF($B1981<=5,INDEX($O$76:$O$99,HOUR($A1981)+1,1),INDEX($O$101:$O$124,HOUR($A1981)+1,1))","v":787.85847543553109},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1981,1)*INDEX($N$61:$N$72,MONTH($A1981),1)*IF($B1981<=5,INDEX($O$76:$O$99,HOUR($A1981)+1,1),INDEX($O$101:$O$124,HOUR($A1981)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1982,1)*INDEX($N$61:$N$72,MONTH($A1982),1)*IF($B1982<=5,INDEX($O$76:$O$99,HOUR($A1982)+1,1),INDEX($O$101:$O$124,HOUR($A1982)+1,1))","v":959.65485177481537},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1982,1)*INDEX($N$61:$N$72,MONTH($A1982),1)*IF($B1982<=5,INDEX($O$76:$O$99,HOUR($A1982)+1,1),INDEX($O$101:$O$124,HOUR($A1982)+1,1))","v":1462.7890527054949},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1982,1)*INDEX($N$61:$N$72,MONTH($A1982),1)*IF($B1982<=5,INDEX($O$76:$O$99,HOUR($A1982)+1,1),INDEX($O$101:$O$124,HOUR($A1982)+1,1))","v":959.65485177481537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1982,1)*INDEX($N$61:$N$72,MONTH($A1982),1)*IF($B1982<=5,INDEX($O$76:$O$99,HOUR($A1982)+1,1),INDEX($O$101:$O$124,HOUR($A1982)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T16:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1983,1)*INDEX($N$61:$N$72,MONTH($A1983),1)*IF($B1983<=5,INDEX($O$76:$O$99,HOUR($A1983)+1,1),INDEX($O$101:$O$124,HOUR($A1983)+1,1))","v":1044.3957444062812},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1983,1)*INDEX($N$61:$N$72,MONTH($A1983),1)*IF($B1983<=5,INDEX($O$76:$O$99,HOUR($A1983)+1,1),INDEX($O$101:$O$124,HOUR($A1983)+1,1))","v":1591.9584617159826},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1983,1)*INDEX($N$61:$N$72,MONTH($A1983),1)*IF($B1983<=5,INDEX($O$76:$O$99,HOUR($A1983)+1,1),INDEX($O$101:$O$124,HOUR($A1983)+1,1))","v":1044.3957444062812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1983,1)*INDEX($N$61:$N$72,MONTH($A1983),1)*IF($B1983<=5,INDEX($O$76:$O$99,HOUR($A1983)+1,1),INDEX($O$101:$O$124,HOUR($A1983)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1984,1)*INDEX($N$61:$N$72,MONTH($A1984),1)*IF($B1984<=5,INDEX($O$76:$O$99,HOUR($A1984)+1,1),INDEX($O$101:$O$124,HOUR($A1984)+1,1))","v":1001.1655823499184},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1984,1)*INDEX($N$61:$N$72,MONTH($A1984),1)*IF($B1984<=5,INDEX($O$76:$O$99,HOUR($A1984)+1,1),INDEX($O$101:$O$124,HOUR($A1984)+1,1))","v":1526.0633040082084},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1984,1)*INDEX($N$61:$N$72,MONTH($A1984),1)*IF($B1984<=5,INDEX($O$76:$O$99,HOUR($A1984)+1,1),INDEX($O$101:$O$124,HOUR($A1984)+1,1))","v":1001.1655823499184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1984,1)*INDEX($N$61:$N$72,MONTH($A1984),1)*IF($B1984<=5,INDEX($O$76:$O$99,HOUR($A1984)+1,1),INDEX($O$101:$O$124,HOUR($A1984)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1985,1)*INDEX($N$61:$N$72,MONTH($A1985),1)*IF($B1985<=5,INDEX($O$76:$O$99,HOUR($A1985)+1,1),INDEX($O$101:$O$124,HOUR($A1985)+1,1))","v":705.01607586510625},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1985,1)*INDEX($N$61:$N$72,MONTH($A1985),1)*IF($B1985<=5,INDEX($O$76:$O$99,HOUR($A1985)+1,1),INDEX($O$101:$O$124,HOUR($A1985)+1,1))","v":1074.6465730356751},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1985,1)*INDEX($N$61:$N$72,MONTH($A1985),1)*IF($B1985<=5,INDEX($O$76:$O$99,HOUR($A1985)+1,1),INDEX($O$101:$O$124,HOUR($A1985)+1,1))","v":705.01607586510625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1985,1)*INDEX($N$61:$N$72,MONTH($A1985),1)*IF($B1985<=5,INDEX($O$76:$O$99,HOUR($A1985)+1,1),INDEX($O$101:$O$124,HOUR($A1985)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1986,1)*INDEX($N$61:$N$72,MONTH($A1986),1)*IF($B1986<=5,INDEX($O$76:$O$99,HOUR($A1986)+1,1),INDEX($O$101:$O$124,HOUR($A1986)+1,1))","v":499.68308012245183},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1986,1)*INDEX($N$61:$N$72,MONTH($A1986),1)*IF($B1986<=5,INDEX($O$76:$O$99,HOUR($A1986)+1,1),INDEX($O$101:$O$124,HOUR($A1986)+1,1))","v":761.66023448271949},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1986,1)*INDEX($N$61:$N$72,MONTH($A1986),1)*IF($B1986<=5,INDEX($O$76:$O$99,HOUR($A1986)+1,1),INDEX($O$101:$O$124,HOUR($A1986)+1,1))","v":499.68308012245183},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1986,1)*INDEX($N$61:$N$72,MONTH($A1986),1)*IF($B1986<=5,INDEX($O$76:$O$99,HOUR($A1986)+1,1),INDEX($O$101:$O$124,HOUR($A1986)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1987,1)*INDEX($N$61:$N$72,MONTH($A1987),1)*IF($B1987<=5,INDEX($O$76:$O$99,HOUR($A1987)+1,1),INDEX($O$101:$O$124,HOUR($A1987)+1,1))","v":380.52126807271259},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1987,1)*INDEX($N$61:$N$72,MONTH($A1987),1)*IF($B1987<=5,INDEX($O$76:$O$99,HOUR($A1987)+1,1),INDEX($O$101:$O$124,HOUR($A1987)+1,1))","v":580.02347847139254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1987,1)*INDEX($N$61:$N$72,MONTH($A1987),1)*IF($B1987<=5,INDEX($O$76:$O$99,HOUR($A1987)+1,1),INDEX($O$101:$O$124,HOUR($A1987)+1,1))","v":380.52126807271259},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1987,1)*INDEX($N$61:$N$72,MONTH($A1987),1)*IF($B1987<=5,INDEX($O$76:$O$99,HOUR($A1987)+1,1),INDEX($O$101:$O$124,HOUR($A1987)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1988,1)*INDEX($N$61:$N$72,MONTH($A1988),1)*IF($B1988<=5,INDEX($O$76:$O$99,HOUR($A1988)+1,1),INDEX($O$101:$O$124,HOUR($A1988)+1,1))","v":251.71875121319471},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1988,1)*INDEX($N$61:$N$72,MONTH($A1988),1)*IF($B1988<=5,INDEX($O$76:$O$99,HOUR($A1988)+1,1),INDEX($O$101:$O$124,HOUR($A1988)+1,1))","v":383.69152508777256},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1988,1)*INDEX($N$61:$N$72,MONTH($A1988),1)*IF($B1988<=5,INDEX($O$76:$O$99,HOUR($A1988)+1,1),INDEX($O$101:$O$124,HOUR($A1988)+1,1))","v":251.71875121319471},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1988,1)*INDEX($N$61:$N$72,MONTH($A1988),1)*IF($B1988<=5,INDEX($O$76:$O$99,HOUR($A1988)+1,1),INDEX($O$101:$O$124,HOUR($A1988)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1989,1)*INDEX($N$61:$N$72,MONTH($A1989),1)*IF($B1989<=5,INDEX($O$76:$O$99,HOUR($A1989)+1,1),INDEX($O$101:$O$124,HOUR($A1989)+1,1))","v":140.86862544461192},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1989,1)*INDEX($N$61:$N$72,MONTH($A1989),1)*IF($B1989<=5,INDEX($O$76:$O$99,HOUR($A1989)+1,1),INDEX($O$101:$O$124,HOUR($A1989)+1,1))","v":214.72416128460489},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1989,1)*INDEX($N$61:$N$72,MONTH($A1989),1)*IF($B1989<=5,INDEX($O$76:$O$99,HOUR($A1989)+1,1),INDEX($O$101:$O$124,HOUR($A1989)+1,1))","v":140.86862544461192},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1989,1)*INDEX($N$61:$N$72,MONTH($A1989),1)*IF($B1989<=5,INDEX($O$76:$O$99,HOUR($A1989)+1,1),INDEX($O$101:$O$124,HOUR($A1989)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-17T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1990,1)*INDEX($N$61:$N$72,MONTH($A1990),1)*IF($B1990<=5,INDEX($O$76:$O$99,HOUR($A1990)+1,1),INDEX($O$101:$O$124,HOUR($A1990)+1,1))","v":85.904059041110372},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1990,1)*INDEX($N$61:$N$72,MONTH($A1990),1)*IF($B1990<=5,INDEX($O$76:$O$99,HOUR($A1990)+1,1),INDEX($O$101:$O$124,HOUR($A1990)+1,1))","v":130.94240800836275},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1990,1)*INDEX($N$61:$N$72,MONTH($A1990),1)*IF($B1990<=5,INDEX($O$76:$O$99,HOUR($A1990)+1,1),INDEX($O$101:$O$124,HOUR($A1990)+1,1))","v":85.904059041110372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1990,1)*INDEX($N$61:$N$72,MONTH($A1990),1)*IF($B1990<=5,INDEX($O$76:$O$99,HOUR($A1990)+1,1),INDEX($O$101:$O$124,HOUR($A1990)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-18",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1991,1)*INDEX($N$61:$N$72,MONTH($A1991),1)*IF($B1991<=5,INDEX($O$76:$O$99,HOUR($A1991)+1,1),INDEX($O$101:$O$124,HOUR($A1991)+1,1))","v":38.426598579788774},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1991,1)*INDEX($N$61:$N$72,MONTH($A1991),1)*IF($B1991<=5,INDEX($O$76:$O$99,HOUR($A1991)+1,1),INDEX($O$101:$O$124,HOUR($A1991)+1,1))","v":58.573150160463442},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1991,1)*INDEX($N$61:$N$72,MONTH($A1991),1)*IF($B1991<=5,INDEX($O$76:$O$99,HOUR($A1991)+1,1),INDEX($O$101:$O$124,HOUR($A1991)+1,1))","v":38.426598579788774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1991,1)*INDEX($N$61:$N$72,MONTH($A1991),1)*IF($B1991<=5,INDEX($O$76:$O$99,HOUR($A1991)+1,1),INDEX($O$101:$O$124,HOUR($A1991)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-18T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1992,1)*INDEX($N$61:$N$72,MONTH($A1992),1)*IF($B1992<=5,INDEX($O$76:$O$99,HOUR($A1992)+1,1),INDEX($O$101:$O$124,HOUR($A1992)+1,1))","v":28.180966300822266},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1992,1)*INDEX($N$61:$N$72,MONTH($A1992),1)*IF($B1992<=5,INDEX($O$76:$O$99,HOUR($A1992)+1,1),INDEX($O$101:$O$124,HOUR($A1992)+1,1))","v":42.955869939350116},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1992,1)*INDEX($N$61:$N$72,MONTH($A1992),1)*IF($B1992<=5,INDEX($O$76:$O$99,HOUR($A1992)+1,1),INDEX($O$101:$O$124,HOUR($A1992)+1,1))","v":28.180966300822266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1992,1)*INDEX($N$61:$N$72,MONTH($A1992),1)*IF($B1992<=5,INDEX($O$76:$O$99,HOUR($A1992)+1,1),INDEX($O$101:$O$124,HOUR($A1992)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-18T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1993,1)*INDEX($N$61:$N$72,MONTH($A1993),1)*IF($B1993<=5,INDEX($O$76:$O$99,HOUR($A1993)+1,1),INDEX($O$101:$O$124,HOUR($A1993)+1,1))","v":17.606682001993619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1993,1)*INDEX($N$61:$N$72,MONTH($A1993),1)*IF($B1993<=5,INDEX($O$76:$O$99,HOUR($A1993)+1,1),INDEX($O$101:$O$124,HOUR($A1993)+1,1))","v":26.837629840928017},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1993,1)*INDEX($N$61:$N$72,MONTH($A1993),1)*IF($B1993<=5,INDEX($O$76:$O$99,HOUR($A1993)+1,1),INDEX($O$101:$O$124,HOUR($A1993)+1,1))","v":17.606682001993619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1993,1)*INDEX($N$61:$N$72,MONTH($A1993),1)*IF($B1993<=5,INDEX($O$76:$O$99,HOUR($A1993)+1,1),INDEX($O$101:$O$124,HOUR($A1993)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-18T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1994,1)*INDEX($N$61:$N$72,MONTH($A1994),1)*IF($B1994<=5,INDEX($O$76:$O$99,HOUR($A1994)+1,1),INDEX($O$101:$O$124,HOUR($A1994)+1,1))","v":25.082571051501301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1994,1)*INDEX($N$61:$N$72,MONTH($A1994),1)*IF($B1994<=5,INDEX($O$76:$O$99,HOUR($A1994)+1,1),INDEX($O$101:$O$124,HOUR($A1994)+1,1))","v":38.233027509825327},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1994,1)*INDEX($N$61:$N$72,MONTH($A1994),1)*IF($B1994<=5,INDEX($O$76:$O$99,HOUR($A1994)+1,1),INDEX($O$101:$O$124,HOUR($A1994)+1,1))","v":25.082571051501301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1994,1)*INDEX($N$61:$N$72,MONTH($A1994),1)*IF($B1994<=5,INDEX($O$76:$O$99,HOUR($A1994)+1,1),INDEX($O$101:$O$124,HOUR($A1994)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-18T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1995,1)*INDEX($N$61:$N$72,MONTH($A1995),1)*IF($B1995<=5,INDEX($O$76:$O$99,HOUR($A1995)+1,1),INDEX($O$101:$O$124,HOUR($A1995)+1,1))","v":65.117675723902693},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1995,1)*INDEX($N$61:$N$72,MONTH($A1995),1)*IF($B1995<=5,INDEX($O$76:$O$99,HOUR($A1995)+1,1),INDEX($O$101:$O$124,HOUR($A1995)+1,1))","v":99.258001989347107},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1995,1)*INDEX($N$61:$N$72,MONTH($A1995),1)*IF($B1995<=5,INDEX($O$76:$O$99,HOUR($A1995)+1,1),INDEX($O$101:$O$124,HOUR($A1995)+1,1))","v":65.117675723902693},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1995,1)*INDEX($N$61:$N$72,MONTH($A1995),1)*IF($B1995<=5,INDEX($O$76:$O$99,HOUR($A1995)+1,1),INDEX($O$101:$O$124,HOUR($A1995)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-18T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1996,1)*INDEX($N$61:$N$72,MONTH($A1996),1)*IF($B1996<=5,INDEX($O$76:$O$99,HOUR($A1996)+1,1),INDEX($O$101:$O$124,HOUR($A1996)+1,1))","v":217.94010943791133},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1996,1)*INDEX($N$61:$N$72,MONTH($A1996),1)*IF($B1996<=5,INDEX($O$76:$O$99,HOUR($A1996)+1,1),INDEX($O$101:$O$124,HOUR($A1996)+1,1))","v":332.20319330602553},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1996,1)*INDEX($N$61:$N$72,MONTH($A1996),1)*IF($B1996<=5,INDEX($O$76:$O$99,HOUR($A1996)+1,1),INDEX($O$101:$O$124,HOUR($A1996)+1,1))","v":217.94010943791133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1996,1)*INDEX($N$61:$N$72,MONTH($A1996),1)*IF($B1996<=5,INDEX($O$76:$O$99,HOUR($A1996)+1,1),INDEX($O$101:$O$124,HOUR($A1996)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-18T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1997,1)*INDEX($N$61:$N$72,MONTH($A1997),1)*IF($B1997<=5,INDEX($O$76:$O$99,HOUR($A1997)+1,1),INDEX($O$101:$O$124,HOUR($A1997)+1,1))","v":484.85541401035891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1997,1)*INDEX($N$61:$N$72,MONTH($A1997),1)*IF($B1997<=5,INDEX($O$76:$O$99,HOUR($A1997)+1,1),INDEX($O$101:$O$124,HOUR($A1997)+1,1))","v":739.05862138627333},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1997,1)*INDEX($N$61:$N$72,MONTH($A1997),1)*IF($B1997<=5,INDEX($O$76:$O$99,HOUR($A1997)+1,1),INDEX($O$101:$O$124,HOUR($A1997)+1,1))","v":484.85541401035891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1997,1)*INDEX($N$61:$N$72,MONTH($A1997),1)*IF($B1997<=5,INDEX($O$76:$O$99,HOUR($A1997)+1,1),INDEX($O$101:$O$124,HOUR($A1997)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-18T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1998,1)*INDEX($N$61:$N$72,MONTH($A1998),1)*IF($B1998<=5,INDEX($O$76:$O$99,HOUR($A1998)+1,1),INDEX($O$101:$O$124,HOUR($A1998)+1,1))","v":825.32228510606797},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1998,1)*INDEX($N$61:$N$72,MONTH($A1998),1)*IF($B1998<=5,INDEX($O$76:$O$99,HOUR($A1998)+1,1),INDEX($O$101:$O$124,HOUR($A1998)+1,1))","v":1258.0277183763233},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1998,1)*INDEX($N$61:$N$72,MONTH($A1998),1)*IF($B1998<=5,INDEX($O$76:$O$99,HOUR($A1998)+1,1),INDEX($O$101:$O$124,HOUR($A1998)+1,1))","v":825.32228510606797},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1998,1)*INDEX($N$61:$N$72,MONTH($A1998),1)*IF($B1998<=5,INDEX($O$76:$O$99,HOUR($A1998)+1,1),INDEX($O$101:$O$124,HOUR($A1998)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-18T08:00:00",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1999,1)*INDEX($N$61:$N$72,MONTH($A1999),1)*IF($B1999<=5,INDEX($O$76:$O$99,HOUR($A1999)+1,1),INDEX($O$101:$O$124,HOUR($A1999)+1,1))","v":705.1300860721185},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1999,1)*INDEX($N$61:$N$72,MONTH($A1999),1)*IF($B1999<=5,INDEX($O$76:$O$99,HOUR($A1999)+1,1),INDEX($O$101:$O$124,HOUR($A1999)+1,1))","v":1074.8203572690441},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1999,1)*INDEX($N$61:$N$72,MONTH($A1999),1)*IF($B1999<=5,INDEX($O$76:$O$99,HOUR($A1999)+1,1),INDEX($O$101:$O$124,HOUR($A1999)+1,1))","v":705.1300860721185},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1999,1)*INDEX($N$61:$N$72,MONTH($A1999),1)*IF($B1999<=5,INDEX($O$76:$O$99,HOUR($A1999)+1,1),INDEX($O$101:$O$124,HOUR($A1999)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-18T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2000,1)*INDEX($N$61:$N$72,MONTH($A2000),1)*IF($B2000<=5,INDEX($O$76:$O$99,HOUR($A2000)+1,1),INDEX($O$101:$O$124,HOUR($A2000)+1,1))","v":578.00144061436629},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2000,1)*INDEX($N$61:$N$72,MONTH($A2000),1)*IF($B2000<=5,INDEX($O$76:$O$99,HOUR($A2000)+1,1),INDEX($O$101:$O$124,HOUR($A2000)+1,1))","v":881.03986367079506},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2000,1)*INDEX($N$61:$N$72,MONTH($A2000),1)*IF($B2000<=5,INDEX($O$76:$O$99,HOUR($A2000)+1,1),INDEX($O$101:$O$124,HOUR($A2000)+1,1))","v":578.00144061436629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2000,1)*INDEX($N$61:$N$72,MONTH($A2000),1)*IF($B2000<=5,INDEX($O$76:$O$99,HOUR($A2000)+1,1),INDEX($O$101:$O$124,HOUR($A2000)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-18T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2001,1)*INDEX($N$61:$N$72,MONTH($A2001),1)*IF($B2001<=5,INDEX($O$76:$O$99,HOUR($A2001)+1,1),INDEX($O$101:$O$124,HOUR($A2001)+1,1))","v":575.25587408521915},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2001,1)*INDEX($N$61:$N$72,MONTH($A2001),1)*IF($B2001<=5,INDEX($O$76:$O$99,HOUR($A2001)+1,1),INDEX($O$101:$O$124,HOUR($A2001)+1,1))","v":876.85483333943853},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2001,1)*INDEX($N$61:$N$72,MONTH($A2001),1)*IF($B2001<=5,INDEX($O$76:$O$99,HOUR($A2001)+1,1),INDEX($O$101:$O$124,HOUR($A2001)+1,1))","v":575.25587408521915},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2001,1)*INDEX($N$61:$N$72,MONTH($A2001),1)*IF($B2001<=5,INDEX($O$76:$O$99,HOUR($A2001)+1,1),INDEX($O$101:$O$124,HOUR($A2001)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-18T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2005,1)*INDEX($N$61:$N$72,MONTH($A2005),1)*IF($B2005<=5,INDEX($O$76:$O$99,HOUR($A2005)+1,1),INDEX($O$101:$O$124,HOUR($A2005)+1,1))","v":811.11545158540673},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2005,1)*INDEX($N$61:$N$72,MONTH($A2005),1)*IF($B2005<=5,INDEX($O$76:$O$99,HOUR($A2005)+1,1),INDEX($O$101:$O$124,HOUR($A2005)+1,1))","v":1236.3724320937617},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2005,1)*INDEX($N$61:$N$72,MONTH($A2005),1)*IF($B2005<=5,INDEX($O$76:$O$99,HOUR($A2005)+1,1),INDEX($O$101:$O$124,HOUR($A2005)+1,1))","v":811.11545158540673},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2005,1)*INDEX($N$61:$N$72,MONTH($A2005),1)*IF($B2005<=5,INDEX($O$76:$O$99,HOUR($A2005)+1,1),INDEX($O$101:$O$124,HOUR($A2005)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-18T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2008,1)*INDEX($N$61:$N$72,MONTH($A2008),1)*IF($B2008<=5,INDEX($O$76:$O$99,HOUR($A2008)+1,1),INDEX($O$101:$O$124,HOUR($A2008)+1,1))","v":1030.7192202135168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2008,1)*INDEX($N$61:$N$72,MONTH($A2008),1)*IF($B2008<=5,INDEX($O$76:$O$99,HOUR($A2008)+1,1),INDEX($O$101:$O$124,HOUR($A2008)+1,1))","v":1571.1115188476815},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2008,1)*INDEX($N$61:$N$72,MONTH($A2008),1)*IF($B2008<=5,INDEX($O$76:$O$99,HOUR($A2008)+1,1),INDEX($O$101:$O$124,HOUR($A2008)+1,1))","v":1030.7192202135168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2008,1)*INDEX($N$61:$N$72,MONTH($A2008),1)*IF($B2008<=5,INDEX($O$76:$O$99,HOUR($A2008)+1,1),INDEX($O$101:$O$124,HOUR($A2008)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-18T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2012,1)*INDEX($N$61:$N$72,MONTH($A2012),1)*IF($B2012<=5,INDEX($O$76:$O$99,HOUR($A2012)+1,1),INDEX($O$101:$O$124,HOUR($A2012)+1,1))","v":259.14929511919956},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2012,1)*INDEX($N$61:$N$72,MONTH($A2012),1)*IF($B2012<=5,INDEX($O$76:$O$99,HOUR($A2012)+1,1),INDEX($O$101:$O$124,HOUR($A2012)+1,1))","v":395.01780376103659},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2012,1)*INDEX($N$61:$N$72,MONTH($A2012),1)*IF($B2012<=5,INDEX($O$76:$O$99,HOUR($A2012)+1,1),INDEX($O$101:$O$124,HOUR($A2012)+1,1))","v":259.14929511919956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2012,1)*INDEX($N$61:$N$72,MONTH($A2012),1)*IF($B2012<=5,INDEX($O$76:$O$99,HOUR($A2012)+1,1),INDEX($O$101:$O$124,HOUR($A2012)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-18T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2014,1)*INDEX($N$61:$N$72,MONTH($A2014),1)*IF($B2014<=5,INDEX($O$76:$O$99,HOUR($A2014)+1,1),INDEX($O$101:$O$124,HOUR($A2014)+1,1))","v":88.439880783958515},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2014,1)*INDEX($N$61:$N$72,MONTH($A2014),1)*IF($B2014<=5,INDEX($O$76:$O$99,HOUR($A2014)+1,1),INDEX($O$101:$O$124,HOUR($A2014)+1,1))","v":134.80772716784037},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2014,1)*INDEX($N$61:$N$72,MONTH($A2014),1)*IF($B2014<=5,INDEX($O$76:$O$99,HOUR($A2014)+1,1),INDEX($O$101:$O$124,HOUR($A2014)+1,1))","v":88.439880783958515},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2014,1)*INDEX($N$61:$N$72,MONTH($A2014),1)*IF($B2014<=5,INDEX($O$76:$O$99,HOUR($A2014)+1,1),INDEX($O$101:$O$124,HOUR($A2014)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-19T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2019,1)*INDEX($N$61:$N$72,MONTH($A2019),1)*IF($B2019<=5,INDEX($O$76:$O$99,HOUR($A2019)+1,1),INDEX($O$101:$O$124,HOUR($A2019)+1,1))","v":65.409601420619538},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2019,1)*INDEX($N$61:$N$72,MONTH($A2019),1)*IF($B2019<=5,INDEX($O$76:$O$99,HOUR($A2019)+1,1),INDEX($O$101:$O$124,HOUR($A2019)+1,1))","v":99.702980423594653},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2019,1)*INDEX($N$61:$N$72,MONTH($A2019),1)*IF($B2019<=5,INDEX($O$76:$O$99,HOUR($A2019)+1,1),INDEX($O$101:$O$124,HOUR($A2019)+1,1))","v":65.409601420619538},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2019,1)*INDEX($N$61:$N$72,MONTH($A2019),1)*IF($B2019<=5,INDEX($O$76:$O$99,HOUR($A2019)+1,1),INDEX($O$101:$O$124,HOUR($A2019)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-19T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2020,1)*INDEX($N$61:$N$72,MONTH($A2020),1)*IF($B2020<=5,INDEX($O$76:$O$99,HOUR($A2020)+1,1),INDEX($O$101:$O$124,HOUR($A2020)+1,1))","v":218.91714551272403},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2020,1)*INDEX($N$61:$N$72,MONTH($A2020),1)*IF($B2020<=5,INDEX($O$76:$O$99,HOUR($A2020)+1,1),INDEX($O$101:$O$124,HOUR($A2020)+1,1))","v":333.69247632448901},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2020,1)*INDEX($N$61:$N$72,MONTH($A2020),1)*IF($B2020<=5,INDEX($O$76:$O$99,HOUR($A2020)+1,1),INDEX($O$101:$O$124,HOUR($A2020)+1,1))","v":218.91714551272403},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2020,1)*INDEX($N$61:$N$72,MONTH($A2020),1)*IF($B2020<=5,INDEX($O$76:$O$99,HOUR($A2020)+1,1),INDEX($O$101:$O$124,HOUR($A2020)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-19T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2023),HolidayTable,2,FALSE)),VLOOKUP(INT($A2023),HolidayTable,2,FALSE),WEEKDAY($A2023,2))","v":3},{"$f":"IF($B2023<=5,IF(AND(HOUR($A2023)>=HOUR(Time_AM_Peak_Begin),HOUR($A2023)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2023)>=HOUR(Time_PM_Peak_Begin),HOUR($A2023)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C2023=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C2023=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C2023=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2023,1)*INDEX($N$61:$N$72,MONTH($A2023),1)*IF($B2023<=5,INDEX($O$76:$O$99,HOUR($A2023)+1,1),INDEX($O$101:$O$124,HOUR($A2023)+1,1))","v":708.29121842772338},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2023,1)*INDEX($N$61:$N$72,MONTH($A2023),1)*IF($B2023<=5,INDEX($O$76:$O$99,HOUR($A2023)+1,1),INDEX($O$101:$O$124,HOUR($A2023)+1,1))","v":1079.6388290304069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2023,1)*INDEX($N$61:$N$72,MONTH($A2023),1)*IF($B2023<=5,INDEX($O$76:$O$99,HOUR($A2023)+1,1),INDEX($O$101:$O$124,HOUR($A2023)+1,1))","v":708.29121842772338},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2023,1)*INDEX($N$61:$N$72,MONTH($A2023),1)*IF($B2023<=5,INDEX($O$76:$O$99,HOUR($A2023)+1,1),INDEX($O$101:$O$124,HOUR($A2023)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-19T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2027,1)*INDEX($N$61:$N$72,MONTH($A2027),1)*IF($B2027<=5,INDEX($O$76:$O$99,HOUR($A2027)+1,1),INDEX($O$101:$O$124,HOUR($A2027)+1,1))","v":713.40702349770208},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2027,1)*INDEX($N$61:$N$72,MONTH($A2027),1)*IF($B2027<=5,INDEX($O$76:$O$99,HOUR($A2027)+1,1),INDEX($O$101:$O$124,HOUR($A2027)+1,1))","v":1087.4367822615088},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2027,1)*INDEX($N$61:$N$72,MONTH($A2027),1)*IF($B2027<=5,INDEX($O$76:$O$99,HOUR($A2027)+1,1),INDEX($O$101:$O$124,HOUR($A2027)+1,1))","v":713.40702349770208},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2027,1)*INDEX($N$61:$N$72,MONTH($A2027),1)*IF($B2027<=5,INDEX($O$76:$O$99,HOUR($A2027)+1,1),INDEX($O$101:$O$124,HOUR($A2027)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-19T16:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2031,1)*INDEX($N$61:$N$72,MONTH($A2031),1)*IF($B2031<=5,INDEX($O$76:$O$99,HOUR($A2031)+1,1),INDEX($O$101:$O$124,HOUR($A2031)+1,1))","v":1080.0457914509184},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2031,1)*INDEX($N$61:$N$72,MONTH($A2031),1)*IF($B2031<=5,INDEX($O$76:$O$99,HOUR($A2031)+1,1),INDEX($O$101:$O$124,HOUR($A2031)+1,1))","v":1646.2993515149412},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2031,1)*INDEX($N$61:$N$72,MONTH($A2031),1)*IF($B2031<=5,INDEX($O$76:$O$99,HOUR($A2031)+1,1),INDEX($O$101:$O$124,HOUR($A2031)+1,1))","v":1080.0457914509184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2031,1)*INDEX($N$61:$N$72,MONTH($A2031),1)*IF($B2031<=5,INDEX($O$76:$O$99,HOUR($A2031)+1,1),INDEX($O$101:$O$124,HOUR($A2031)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-19T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2034,1)*INDEX($N$61:$N$72,MONTH($A2034),1)*IF($B2034<=5,INDEX($O$76:$O$99,HOUR($A2034)+1,1),INDEX($O$101:$O$124,HOUR($A2034)+1,1))","v":516.73956987663155},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2034,1)*INDEX($N$61:$N$72,MONTH($A2034),1)*IF($B2034<=5,INDEX($O$76:$O$99,HOUR($A2034)+1,1),INDEX($O$101:$O$124,HOUR($A2034)+1,1))","v":787.65921364054282},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2034,1)*INDEX($N$61:$N$72,MONTH($A2034),1)*IF($B2034<=5,INDEX($O$76:$O$99,HOUR($A2034)+1,1),INDEX($O$101:$O$124,HOUR($A2034)+1,1))","v":516.73956987663155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2034,1)*INDEX($N$61:$N$72,MONTH($A2034),1)*IF($B2034<=5,INDEX($O$76:$O$99,HOUR($A2034)+1,1),INDEX($O$101:$O$124,HOUR($A2034)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-19T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2038,1)*INDEX($N$61:$N$72,MONTH($A2038),1)*IF($B2038<=5,INDEX($O$76:$O$99,HOUR($A2038)+1,1),INDEX($O$101:$O$124,HOUR($A2038)+1,1))","v":88.836361056455942},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2038,1)*INDEX($N$61:$N$72,MONTH($A2038),1)*IF($B2038<=5,INDEX($O$76:$O$99,HOUR($A2038)+1,1),INDEX($O$101:$O$124,HOUR($A2038)+1,1))","v":135.41207674326355},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2038,1)*INDEX($N$61:$N$72,MONTH($A2038),1)*IF($B2038<=5,INDEX($O$76:$O$99,HOUR($A2038)+1,1),INDEX($O$101:$O$124,HOUR($A2038)+1,1))","v":88.836361056455942},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2038,1)*INDEX($N$61:$N$72,MONTH($A2038),1)*IF($B2038<=5,INDEX($O$76:$O$99,HOUR($A2038)+1,1),INDEX($O$101:$O$124,HOUR($A2038)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-20T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2041,1)*INDEX($N$61:$N$72,MONTH($A2041),1)*IF($B2041<=5,INDEX($O$76:$O$99,HOUR($A2041)+1,1),INDEX($O$101:$O$124,HOUR($A2041)+1,1))","v":17.761256402683582},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2041,1)*INDEX($N$61:$N$72,MONTH($A2041),1)*IF($B2041<=5,INDEX($O$76:$O$99,HOUR($A2041)+1,1),INDEX($O$101:$O$124,HOUR($A2041)+1,1))","v":27.07324553206907},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2041,1)*INDEX($N$61:$N$72,MONTH($A2041),1)*IF($B2041<=5,INDEX($O$76:$O$99,HOUR($A2041)+1,1),INDEX($O$101:$O$124,HOUR($A2041)+1,1))","v":17.761256402683582},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2041,1)*INDEX($N$61:$N$72,MONTH($A2041),1)*IF($B2041<=5,INDEX($O$76:$O$99,HOUR($A2041)+1,1),INDEX($O$101:$O$124,HOUR($A2041)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-20T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2044,1)*INDEX($N$61:$N$72,MONTH($A2044),1)*IF($B2044<=5,INDEX($O$76:$O$99,HOUR($A2044)+1,1),INDEX($O$101:$O$124,HOUR($A2044)+1,1))","v":219.85347175108623},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2044,1)*INDEX($N$61:$N$72,MONTH($A2044),1)*IF($B2044<=5,INDEX($O$76:$O$99,HOUR($A2044)+1,1),INDEX($O$101:$O$124,HOUR($A2044)+1,1))","v":335.11970588384997},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2044,1)*INDEX($N$61:$N$72,MONTH($A2044),1)*IF($B2044<=5,INDEX($O$76:$O$99,HOUR($A2044)+1,1),INDEX($O$101:$O$124,HOUR($A2044)+1,1))","v":219.85347175108623},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2044,1)*INDEX($N$61:$N$72,MONTH($A2044),1)*IF($B2044<=5,INDEX($O$76:$O$99,HOUR($A2044)+1,1),INDEX($O$101:$O$124,HOUR($A2044)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-20T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2048,1)*INDEX($N$61:$N$72,MONTH($A2048),1)*IF($B2048<=5,INDEX($O$76:$O$99,HOUR($A2048)+1,1),INDEX($O$101:$O$124,HOUR($A2048)+1,1))","v":583.07589054597656},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2048,1)*INDEX($N$61:$N$72,MONTH($A2048),1)*IF($B2048<=5,INDEX($O$76:$O$99,HOUR($A2048)+1,1),INDEX($O$101:$O$124,HOUR($A2048)+1,1))","v":888.77477981771347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2048,1)*INDEX($N$61:$N$72,MONTH($A2048),1)*IF($B2048<=5,INDEX($O$76:$O$99,HOUR($A2048)+1,1),INDEX($O$101:$O$124,HOUR($A2048)+1,1))","v":583.07589054597656},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2048,1)*INDEX($N$61:$N$72,MONTH($A2048),1)*IF($B2048<=5,INDEX($O$76:$O$99,HOUR($A2048)+1,1),INDEX($O$101:$O$124,HOUR($A2048)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-20T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2049,1)*INDEX($N$61:$N$72,MONTH($A2049),1)*IF($B2049<=5,INDEX($O$76:$O$99,HOUR($A2049)+1,1),INDEX($O$101:$O$124,HOUR($A2049)+1,1))","v":580.30621985565074},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2049,1)*INDEX($N$61:$N$72,MONTH($A2049),1)*IF($B2049<=5,INDEX($O$76:$O$99,HOUR($A2049)+1,1),INDEX($O$101:$O$124,HOUR($A2049)+1,1))","v":884.55300783592747},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2049,1)*INDEX($N$61:$N$72,MONTH($A2049),1)*IF($B2049<=5,INDEX($O$76:$O$99,HOUR($A2049)+1,1),INDEX($O$101:$O$124,HOUR($A2049)+1,1))","v":580.30621985565074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2049,1)*INDEX($N$61:$N$72,MONTH($A2049),1)*IF($B2049<=5,INDEX($O$76:$O$99,HOUR($A2049)+1,1),INDEX($O$101:$O$124,HOUR($A2049)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-20T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2053,1)*INDEX($N$61:$N$72,MONTH($A2053),1)*IF($B2053<=5,INDEX($O$76:$O$99,HOUR($A2053)+1,1),INDEX($O$101:$O$124,HOUR($A2053)+1,1))","v":818.23648011338173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2053,1)*INDEX($N$61:$N$72,MONTH($A2053),1)*IF($B2053<=5,INDEX($O$76:$O$99,HOUR($A2053)+1,1),INDEX($O$101:$O$124,HOUR($A2053)+1,1))","v":1247.2269206168601},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2053,1)*INDEX($N$61:$N$72,MONTH($A2053),1)*IF($B2053<=5,INDEX($O$76:$O$99,HOUR($A2053)+1,1),INDEX($O$101:$O$124,HOUR($A2053)+1,1))","v":818.23648011338173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2053,1)*INDEX($N$61:$N$72,MONTH($A2053),1)*IF($B2053<=5,INDEX($O$76:$O$99,HOUR($A2053)+1,1),INDEX($O$101:$O$124,HOUR($A2053)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-20T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2056,1)*INDEX($N$61:$N$72,MONTH($A2056),1)*IF($B2056<=5,INDEX($O$76:$O$99,HOUR($A2056)+1,1),INDEX($O$101:$O$124,HOUR($A2056)+1,1))","v":1039.7682168232179},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2056,1)*INDEX($N$61:$N$72,MONTH($A2056),1)*IF($B2056<=5,INDEX($O$76:$O$99,HOUR($A2056)+1,1),INDEX($O$101:$O$124,HOUR($A2056)+1,1))","v":1584.9047833262173},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2056,1)*INDEX($N$61:$N$72,MONTH($A2056),1)*IF($B2056<=5,INDEX($O$76:$O$99,HOUR($A2056)+1,1),INDEX($O$101:$O$124,HOUR($A2056)+1,1))","v":1039.7682168232179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2056,1)*INDEX($N$61:$N$72,MONTH($A2056),1)*IF($B2056<=5,INDEX($O$76:$O$99,HOUR($A2056)+1,1),INDEX($O$101:$O$124,HOUR($A2056)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-20T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2061,1)*INDEX($N$61:$N$72,MONTH($A2061),1)*IF($B2061<=5,INDEX($O$76:$O$99,HOUR($A2061)+1,1),INDEX($O$101:$O$124,HOUR($A2061)+1,1))","v":146.3001945603128},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2061,1)*INDEX($N$61:$N$72,MONTH($A2061),1)*IF($B2061<=5,INDEX($O$76:$O$99,HOUR($A2061)+1,1),INDEX($O$101:$O$124,HOUR($A2061)+1,1))","v":223.003429426444},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2061,1)*INDEX($N$61:$N$72,MONTH($A2061),1)*IF($B2061<=5,INDEX($O$76:$O$99,HOUR($A2061)+1,1),INDEX($O$101:$O$124,HOUR($A2061)+1,1))","v":146.3001945603128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2061,1)*INDEX($N$61:$N$72,MONTH($A2061),1)*IF($B2061<=5,INDEX($O$76:$O$99,HOUR($A2061)+1,1),INDEX($O$101:$O$124,HOUR($A2061)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-21T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2064,1)*INDEX($N$61:$N$72,MONTH($A2064),1)*IF($B2064<=5,INDEX($O$76:$O$99,HOUR($A2064)+1,1),INDEX($O$101:$O$124,HOUR($A2064)+1,1))","v":30.047063723749599},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2064,1)*INDEX($N$61:$N$72,MONTH($A2064),1)*IF($B2064<=5,INDEX($O$76:$O$99,HOUR($A2064)+1,1),INDEX($O$101:$O$124,HOUR($A2064)+1,1))","v":45.800337277259821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2064,1)*INDEX($N$61:$N$72,MONTH($A2064),1)*IF($B2064<=5,INDEX($O$76:$O$99,HOUR($A2064)+1,1),INDEX($O$101:$O$124,HOUR($A2064)+1,1))","v":30.047063723749599},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2064,1)*INDEX($N$61:$N$72,MONTH($A2064),1)*IF($B2064<=5,INDEX($O$76:$O$99,HOUR($A2064)+1,1),INDEX($O$101:$O$124,HOUR($A2064)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-21T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2067,1)*INDEX($N$61:$N$72,MONTH($A2067),1)*IF($B2067<=5,INDEX($O$76:$O$99,HOUR($A2067)+1,1),INDEX($O$101:$O$124,HOUR($A2067)+1,1))","v":69.429661535824508},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2067,1)*INDEX($N$61:$N$72,MONTH($A2067),1)*IF($B2067<=5,INDEX($O$76:$O$99,HOUR($A2067)+1,1),INDEX($O$101:$O$124,HOUR($A2067)+1,1))","v":105.8307042785455},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2067,1)*INDEX($N$61:$N$72,MONTH($A2067),1)*IF($B2067<=5,INDEX($O$76:$O$99,HOUR($A2067)+1,1),INDEX($O$101:$O$124,HOUR($A2067)+1,1))","v":69.429661535824508},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2067,1)*INDEX($N$61:$N$72,MONTH($A2067),1)*IF($B2067<=5,INDEX($O$76:$O$99,HOUR($A2067)+1,1),INDEX($O$101:$O$124,HOUR($A2067)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-21T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2068,1)*INDEX($N$61:$N$72,MONTH($A2068),1)*IF($B2068<=5,INDEX($O$76:$O$99,HOUR($A2068)+1,1),INDEX($O$101:$O$124,HOUR($A2068)+1,1))","v":232.37174645962415},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2068,1)*INDEX($N$61:$N$72,MONTH($A2068),1)*IF($B2068<=5,INDEX($O$76:$O$99,HOUR($A2068)+1,1),INDEX($O$101:$O$124,HOUR($A2068)+1,1))","v":354.20114455791418},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2068,1)*INDEX($N$61:$N$72,MONTH($A2068),1)*IF($B2068<=5,INDEX($O$76:$O$99,HOUR($A2068)+1,1),INDEX($O$101:$O$124,HOUR($A2068)+1,1))","v":232.37174645962415},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2068,1)*INDEX($N$61:$N$72,MONTH($A2068),1)*IF($B2068<=5,INDEX($O$76:$O$99,HOUR($A2068)+1,1),INDEX($O$101:$O$124,HOUR($A2068)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-21T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2071,1)*INDEX($N$61:$N$72,MONTH($A2071),1)*IF($B2071<=5,INDEX($O$76:$O$99,HOUR($A2071)+1,1),INDEX($O$101:$O$124,HOUR($A2071)+1,1))","v":751.82264524136588},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2071,1)*INDEX($N$61:$N$72,MONTH($A2071),1)*IF($B2071<=5,INDEX($O$76:$O$99,HOUR($A2071)+1,1),INDEX($O$101:$O$124,HOUR($A2071)+1,1))","v":1145.9932005775106},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2071,1)*INDEX($N$61:$N$72,MONTH($A2071),1)*IF($B2071<=5,INDEX($O$76:$O$99,HOUR($A2071)+1,1),INDEX($O$101:$O$124,HOUR($A2071)+1,1))","v":751.82264524136588},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2071,1)*INDEX($N$61:$N$72,MONTH($A2071),1)*IF($B2071<=5,INDEX($O$76:$O$99,HOUR($A2071)+1,1),INDEX($O$101:$O$124,HOUR($A2071)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-21T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2074,1)*INDEX($N$61:$N$72,MONTH($A2074),1)*IF($B2074<=5,INDEX($O$76:$O$99,HOUR($A2074)+1,1),INDEX($O$101:$O$124,HOUR($A2074)+1,1))","v":688.06164824774055},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2074,1)*INDEX($N$61:$N$72,MONTH($A2074),1)*IF($B2074<=5,INDEX($O$76:$O$99,HOUR($A2074)+1,1),INDEX($O$101:$O$124,HOUR($A2074)+1,1))","v":1048.8031658276536},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2074,1)*INDEX($N$61:$N$72,MONTH($A2074),1)*IF($B2074<=5,INDEX($O$76:$O$99,HOUR($A2074)+1,1),INDEX($O$101:$O$124,HOUR($A2074)+1,1))","v":688.06164824774055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2074,1)*INDEX($N$61:$N$72,MONTH($A2074),1)*IF($B2074<=5,INDEX($O$76:$O$99,HOUR($A2074)+1,1),INDEX($O$101:$O$124,HOUR($A2074)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-21T16:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2079,1)*INDEX($N$61:$N$72,MONTH($A2079),1)*IF($B2079<=5,INDEX($O$76:$O$99,HOUR($A2079)+1,1),INDEX($O$101:$O$124,HOUR($A2079)+1,1))","v":1146.4251748213562},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2079,1)*INDEX($N$61:$N$72,MONTH($A2079),1)*IF($B2079<=5,INDEX($O$76:$O$99,HOUR($A2079)+1,1),INDEX($O$101:$O$124,HOUR($A2079)+1,1))","v":1747.4805575913133},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2079,1)*INDEX($N$61:$N$72,MONTH($A2079),1)*IF($B2079<=5,INDEX($O$76:$O$99,HOUR($A2079)+1,1),INDEX($O$101:$O$124,HOUR($A2079)+1,1))","v":1146.4251748213562},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2079,1)*INDEX($N$61:$N$72,MONTH($A2079),1)*IF($B2079<=5,INDEX($O$76:$O$99,HOUR($A2079)+1,1),INDEX($O$101:$O$124,HOUR($A2079)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-21T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2082,1)*INDEX($N$61:$N$72,MONTH($A2082),1)*IF($B2082<=5,INDEX($O$76:$O$99,HOUR($A2082)+1,1),INDEX($O$101:$O$124,HOUR($A2082)+1,1))","v":548.49827333441431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2082,1)*INDEX($N$61:$N$72,MONTH($A2082),1)*IF($B2082<=5,INDEX($O$76:$O$99,HOUR($A2082)+1,1),INDEX($O$101:$O$124,HOUR($A2082)+1,1))","v":836.06858046680043},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2082,1)*INDEX($N$61:$N$72,MONTH($A2082),1)*IF($B2082<=5,INDEX($O$76:$O$99,HOUR($A2082)+1,1),INDEX($O$101:$O$124,HOUR($A2082)+1,1))","v":548.49827333441431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2082,1)*INDEX($N$61:$N$72,MONTH($A2082),1)*IF($B2082<=5,INDEX($O$76:$O$99,HOUR($A2082)+1,1),INDEX($O$101:$O$124,HOUR($A2082)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-21T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2085,1)*INDEX($N$61:$N$72,MONTH($A2085),1)*IF($B2085<=5,INDEX($O$76:$O$99,HOUR($A2085)+1,1),INDEX($O$101:$O$124,HOUR($A2085)+1,1))","v":154.63040654573936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2085,1)*INDEX($N$61:$N$72,MONTH($A2085),1)*IF($B2085<=5,INDEX($O$76:$O$99,HOUR($A2085)+1,1),INDEX($O$101:$O$124,HOUR($A2085)+1,1))","v":235.70106011779322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2085,1)*INDEX($N$61:$N$72,MONTH($A2085),1)*IF($B2085<=5,INDEX($O$76:$O$99,HOUR($A2085)+1,1),INDEX($O$101:$O$124,HOUR($A2085)+1,1))","v":154.63040654573936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2085,1)*INDEX($N$61:$N$72,MONTH($A2085),1)*IF($B2085<=5,INDEX($O$76:$O$99,HOUR($A2085)+1,1),INDEX($O$101:$O$124,HOUR($A2085)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-22T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2089,1)*INDEX($N$61:$N$72,MONTH($A2089),1)*IF($B2089<=5,INDEX($O$76:$O$99,HOUR($A2089)+1,1),INDEX($O$101:$O$124,HOUR($A2089)+1,1))","v":191.92573768673887},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2089,1)*INDEX($N$61:$N$72,MONTH($A2089),1)*IF($B2089<=5,INDEX($O$76:$O$99,HOUR($A2089)+1,1),INDEX($O$101:$O$124,HOUR($A2089)+1,1))","v":292.5498344549253},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2089,1)*INDEX($N$61:$N$72,MONTH($A2089),1)*IF($B2089<=5,INDEX($O$76:$O$99,HOUR($A2089)+1,1),INDEX($O$101:$O$124,HOUR($A2089)+1,1))","v":191.92573768673887},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2089,1)*INDEX($N$61:$N$72,MONTH($A2089),1)*IF($B2089<=5,INDEX($O$76:$O$99,HOUR($A2089)+1,1),INDEX($O$101:$O$124,HOUR($A2089)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-22T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2091,1)*INDEX($N$61:$N$72,MONTH($A2091),1)*IF($B2091<=5,INDEX($O$76:$O$99,HOUR($A2091)+1,1),INDEX($O$101:$O$124,HOUR($A2091)+1,1))","v":45.696604211128296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2091,1)*INDEX($N$61:$N$72,MONTH($A2091),1)*IF($B2091<=5,INDEX($O$76:$O$99,HOUR($A2091)+1,1),INDEX($O$101:$O$124,HOUR($A2091)+1,1))","v":69.654722489267925},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2091,1)*INDEX($N$61:$N$72,MONTH($A2091),1)*IF($B2091<=5,INDEX($O$76:$O$99,HOUR($A2091)+1,1),INDEX($O$101:$O$124,HOUR($A2091)+1,1))","v":45.696604211128296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2091,1)*INDEX($N$61:$N$72,MONTH($A2091),1)*IF($B2091<=5,INDEX($O$76:$O$99,HOUR($A2091)+1,1),INDEX($O$101:$O$124,HOUR($A2091)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-22T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2094,1)*INDEX($N$61:$N$72,MONTH($A2094),1)*IF($B2094<=5,INDEX($O$76:$O$99,HOUR($A2094)+1,1),INDEX($O$101:$O$124,HOUR($A2094)+1,1))","v":164.50777516006187},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2094,1)*INDEX($N$61:$N$72,MONTH($A2094),1)*IF($B2094<=5,INDEX($O$76:$O$99,HOUR($A2094)+1,1),INDEX($O$101:$O$124,HOUR($A2094)+1,1))","v":250.7570009613645},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2094,1)*INDEX($N$61:$N$72,MONTH($A2094),1)*IF($B2094<=5,INDEX($O$76:$O$99,HOUR($A2094)+1,1),INDEX($O$101:$O$124,HOUR($A2094)+1,1))","v":164.50777516006187},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2094,1)*INDEX($N$61:$N$72,MONTH($A2094),1)*IF($B2094<=5,INDEX($O$76:$O$99,HOUR($A2094)+1,1),INDEX($O$101:$O$124,HOUR($A2094)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-22T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2097,1)*INDEX($N$61:$N$72,MONTH($A2097),1)*IF($B2097<=5,INDEX($O$76:$O$99,HOUR($A2097)+1,1),INDEX($O$101:$O$124,HOUR($A2097)+1,1))","v":493.52332548018558},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2097,1)*INDEX($N$61:$N$72,MONTH($A2097),1)*IF($B2097<=5,INDEX($O$76:$O$99,HOUR($A2097)+1,1),INDEX($O$101:$O$124,HOUR($A2097)+1,1))","v":752.2710028840936},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2097,1)*INDEX($N$61:$N$72,MONTH($A2097),1)*IF($B2097<=5,INDEX($O$76:$O$99,HOUR($A2097)+1,1),INDEX($O$101:$O$124,HOUR($A2097)+1,1))","v":493.52332548018558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2097,1)*INDEX($N$61:$N$72,MONTH($A2097),1)*IF($B2097<=5,INDEX($O$76:$O$99,HOUR($A2097)+1,1),INDEX($O$101:$O$124,HOUR($A2097)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-22T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2100,1)*INDEX($N$61:$N$72,MONTH($A2100),1)*IF($B2100<=5,INDEX($O$76:$O$99,HOUR($A2100)+1,1),INDEX($O$101:$O$124,HOUR($A2100)+1,1))","v":648.89177979802173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2100,1)*INDEX($N$61:$N$72,MONTH($A2100),1)*IF($B2100<=5,INDEX($O$76:$O$99,HOUR($A2100)+1,1),INDEX($O$101:$O$124,HOUR($A2100)+1,1))","v":989.09705934760439},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2100,1)*INDEX($N$61:$N$72,MONTH($A2100),1)*IF($B2100<=5,INDEX($O$76:$O$99,HOUR($A2100)+1,1),INDEX($O$101:$O$124,HOUR($A2100)+1,1))","v":648.89177979802173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2100,1)*INDEX($N$61:$N$72,MONTH($A2100),1)*IF($B2100<=5,INDEX($O$76:$O$99,HOUR($A2100)+1,1),INDEX($O$101:$O$124,HOUR($A2100)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-22T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2104,1)*INDEX($N$61:$N$72,MONTH($A2104),1)*IF($B2104<=5,INDEX($O$76:$O$99,HOUR($A2104)+1,1),INDEX($O$101:$O$124,HOUR($A2104)+1,1))","v":621.47381727134484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2104,1)*INDEX($N$61:$N$72,MONTH($A2104),1)*IF($B2104<=5,INDEX($O$76:$O$99,HOUR($A2104)+1,1),INDEX($O$101:$O$124,HOUR($A2104)+1,1))","v":947.30422585404381},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2104,1)*INDEX($N$61:$N$72,MONTH($A2104),1)*IF($B2104<=5,INDEX($O$76:$O$99,HOUR($A2104)+1,1),INDEX($O$101:$O$124,HOUR($A2104)+1,1))","v":621.47381727134484},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2104,1)*INDEX($N$61:$N$72,MONTH($A2104),1)*IF($B2104<=5,INDEX($O$76:$O$99,HOUR($A2104)+1,1),INDEX($O$101:$O$124,HOUR($A2104)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-22T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2108,1)*INDEX($N$61:$N$72,MONTH($A2108),1)*IF($B2108<=5,INDEX($O$76:$O$99,HOUR($A2108)+1,1),INDEX($O$101:$O$124,HOUR($A2108)+1,1))","v":365.57283368902637},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2108,1)*INDEX($N$61:$N$72,MONTH($A2108),1)*IF($B2108<=5,INDEX($O$76:$O$99,HOUR($A2108)+1,1),INDEX($O$101:$O$124,HOUR($A2108)+1,1))","v":557.2377799141434},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2108,1)*INDEX($N$61:$N$72,MONTH($A2108),1)*IF($B2108<=5,INDEX($O$76:$O$99,HOUR($A2108)+1,1),INDEX($O$101:$O$124,HOUR($A2108)+1,1))","v":365.57283368902637},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2108,1)*INDEX($N$61:$N$72,MONTH($A2108),1)*IF($B2108<=5,INDEX($O$76:$O$99,HOUR($A2108)+1,1),INDEX($O$101:$O$124,HOUR($A2108)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-23",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2111,1)*INDEX($N$61:$N$72,MONTH($A2111),1)*IF($B2111<=5,INDEX($O$76:$O$99,HOUR($A2111)+1,1),INDEX($O$101:$O$124,HOUR($A2111)+1,1))","v":211.78852831717603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2111,1)*INDEX($N$61:$N$72,MONTH($A2111),1)*IF($B2111<=5,INDEX($O$76:$O$99,HOUR($A2111)+1,1),INDEX($O$101:$O$124,HOUR($A2111)+1,1))","v":322.82642049692708},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2111,1)*INDEX($N$61:$N$72,MONTH($A2111),1)*IF($B2111<=5,INDEX($O$76:$O$99,HOUR($A2111)+1,1),INDEX($O$101:$O$124,HOUR($A2111)+1,1))","v":211.78852831717603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2111,1)*INDEX($N$61:$N$72,MONTH($A2111),1)*IF($B2111<=5,INDEX($O$76:$O$99,HOUR($A2111)+1,1),INDEX($O$101:$O$124,HOUR($A2111)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-23T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2115,1)*INDEX($N$61:$N$72,MONTH($A2115),1)*IF($B2115<=5,INDEX($O$76:$O$99,HOUR($A2115)+1,1),INDEX($O$101:$O$124,HOUR($A2115)+1,1))","v":37.819380056638572},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2115,1)*INDEX($N$61:$N$72,MONTH($A2115),1)*IF($B2115<=5,INDEX($O$76:$O$99,HOUR($A2115)+1,1),INDEX($O$101:$O$124,HOUR($A2115)+1,1))","v":57.647575088736978},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2115,1)*INDEX($N$61:$N$72,MONTH($A2115),1)*IF($B2115<=5,INDEX($O$76:$O$99,HOUR($A2115)+1,1),INDEX($O$101:$O$124,HOUR($A2115)+1,1))","v":37.819380056638572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2115,1)*INDEX($N$61:$N$72,MONTH($A2115),1)*IF($B2115<=5,INDEX($O$76:$O$99,HOUR($A2115)+1,1),INDEX($O$101:$O$124,HOUR($A2115)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-23T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2118,1)*INDEX($N$61:$N$72,MONTH($A2118),1)*IF($B2118<=5,INDEX($O$76:$O$99,HOUR($A2118)+1,1),INDEX($O$101:$O$124,HOUR($A2118)+1,1))","v":136.14976820389884},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2118,1)*INDEX($N$61:$N$72,MONTH($A2118),1)*IF($B2118<=5,INDEX($O$76:$O$99,HOUR($A2118)+1,1),INDEX($O$101:$O$124,HOUR($A2118)+1,1))","v":207.53127031945309},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2118,1)*INDEX($N$61:$N$72,MONTH($A2118),1)*IF($B2118<=5,INDEX($O$76:$O$99,HOUR($A2118)+1,1),INDEX($O$101:$O$124,HOUR($A2118)+1,1))","v":136.14976820389884},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2118,1)*INDEX($N$61:$N$72,MONTH($A2118),1)*IF($B2118<=5,INDEX($O$76:$O$99,HOUR($A2118)+1,1),INDEX($O$101:$O$124,HOUR($A2118)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-23T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2121,1)*INDEX($N$61:$N$72,MONTH($A2121),1)*IF($B2121<=5,INDEX($O$76:$O$99,HOUR($A2121)+1,1),INDEX($O$101:$O$124,HOUR($A2121)+1,1))","v":408.44930461169662},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2121,1)*INDEX($N$61:$N$72,MONTH($A2121),1)*IF($B2121<=5,INDEX($O$76:$O$99,HOUR($A2121)+1,1),INDEX($O$101:$O$124,HOUR($A2121)+1,1))","v":622.59381095835931},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2121,1)*INDEX($N$61:$N$72,MONTH($A2121),1)*IF($B2121<=5,INDEX($O$76:$O$99,HOUR($A2121)+1,1),INDEX($O$101:$O$124,HOUR($A2121)+1,1))","v":408.44930461169662},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2121,1)*INDEX($N$61:$N$72,MONTH($A2121),1)*IF($B2121<=5,INDEX($O$76:$O$99,HOUR($A2121)+1,1),INDEX($O$101:$O$124,HOUR($A2121)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-23T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2123,1)*INDEX($N$61:$N$72,MONTH($A2123),1)*IF($B2123<=5,INDEX($O$76:$O$99,HOUR($A2123)+1,1),INDEX($O$101:$O$124,HOUR($A2123)+1,1))","v":559.72682483825088},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2123,1)*INDEX($N$61:$N$72,MONTH($A2123),1)*IF($B2123<=5,INDEX($O$76:$O$99,HOUR($A2123)+1,1),INDEX($O$101:$O$124,HOUR($A2123)+1,1))","v":853.1841113133072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2123,1)*INDEX($N$61:$N$72,MONTH($A2123),1)*IF($B2123<=5,INDEX($O$76:$O$99,HOUR($A2123)+1,1),INDEX($O$101:$O$124,HOUR($A2123)+1,1))","v":559.72682483825088},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2123,1)*INDEX($N$61:$N$72,MONTH($A2123),1)*IF($B2123<=5,INDEX($O$76:$O$99,HOUR($A2123)+1,1),INDEX($O$101:$O$124,HOUR($A2123)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-23T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2126,1)*INDEX($N$61:$N$72,MONTH($A2126),1)*IF($B2126<=5,INDEX($O$76:$O$99,HOUR($A2126)+1,1),INDEX($O$101:$O$124,HOUR($A2126)+1,1))","v":506.77969275895691},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2126,1)*INDEX($N$61:$N$72,MONTH($A2126),1)*IF($B2126<=5,INDEX($O$76:$O$99,HOUR($A2126)+1,1),INDEX($O$101:$O$124,HOUR($A2126)+1,1))","v":772.47750618907548},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2126,1)*INDEX($N$61:$N$72,MONTH($A2126),1)*IF($B2126<=5,INDEX($O$76:$O$99,HOUR($A2126)+1,1),INDEX($O$101:$O$124,HOUR($A2126)+1,1))","v":506.77969275895691},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2126,1)*INDEX($N$61:$N$72,MONTH($A2126),1)*IF($B2126<=5,INDEX($O$76:$O$99,HOUR($A2126)+1,1),INDEX($O$101:$O$124,HOUR($A2126)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-23T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2130,1)*INDEX($N$61:$N$72,MONTH($A2130),1)*IF($B2130<=5,INDEX($O$76:$O$99,HOUR($A2130)+1,1),INDEX($O$101:$O$124,HOUR($A2130)+1,1))","v":423.57705663435206},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2130,1)*INDEX($N$61:$N$72,MONTH($A2130),1)*IF($B2130<=5,INDEX($O$76:$O$99,HOUR($A2130)+1,1),INDEX($O$101:$O$124,HOUR($A2130)+1,1))","v":645.65284099385417},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2130,1)*INDEX($N$61:$N$72,MONTH($A2130),1)*IF($B2130<=5,INDEX($O$76:$O$99,HOUR($A2130)+1,1),INDEX($O$101:$O$124,HOUR($A2130)+1,1))","v":423.57705663435206},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2130,1)*INDEX($N$61:$N$72,MONTH($A2130),1)*IF($B2130<=5,INDEX($O$76:$O$99,HOUR($A2130)+1,1),INDEX($O$101:$O$124,HOUR($A2130)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-23T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2133,1)*INDEX($N$61:$N$72,MONTH($A2133),1)*IF($B2133<=5,INDEX($O$76:$O$99,HOUR($A2133)+1,1),INDEX($O$101:$O$124,HOUR($A2133)+1,1))","v":264.73566039647005},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2133,1)*INDEX($N$61:$N$72,MONTH($A2133),1)*IF($B2133<=5,INDEX($O$76:$O$99,HOUR($A2133)+1,1),INDEX($O$101:$O$124,HOUR($A2133)+1,1))","v":403.53302562115886},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2133,1)*INDEX($N$61:$N$72,MONTH($A2133),1)*IF($B2133<=5,INDEX($O$76:$O$99,HOUR($A2133)+1,1),INDEX($O$101:$O$124,HOUR($A2133)+1,1))","v":264.73566039647005},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2133,1)*INDEX($N$61:$N$72,MONTH($A2133),1)*IF($B2133<=5,INDEX($O$76:$O$99,HOUR($A2133)+1,1),INDEX($O$101:$O$124,HOUR($A2133)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-24T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2138,1)*INDEX($N$61:$N$72,MONTH($A2138),1)*IF($B2138<=5,INDEX($O$76:$O$99,HOUR($A2138)+1,1),INDEX($O$101:$O$124,HOUR($A2138)+1,1))","v":24.363382734249889},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2138,1)*INDEX($N$61:$N$72,MONTH($A2138),1)*IF($B2138<=5,INDEX($O$76:$O$99,HOUR($A2138)+1,1),INDEX($O$101:$O$124,HOUR($A2138)+1,1))","v":37.136778378834727},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2138,1)*INDEX($N$61:$N$72,MONTH($A2138),1)*IF($B2138<=5,INDEX($O$76:$O$99,HOUR($A2138)+1,1),INDEX($O$101:$O$124,HOUR($A2138)+1,1))","v":24.363382734249889},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2138,1)*INDEX($N$61:$N$72,MONTH($A2138),1)*IF($B2138<=5,INDEX($O$76:$O$99,HOUR($A2138)+1,1),INDEX($O$101:$O$124,HOUR($A2138)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-24T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2141,1)*INDEX($N$61:$N$72,MONTH($A2141),1)*IF($B2141<=5,INDEX($O$76:$O$99,HOUR($A2141)+1,1),INDEX($O$101:$O$124,HOUR($A2141)+1,1))","v":470.95323673370069},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2141,1)*INDEX($N$61:$N$72,MONTH($A2141),1)*IF($B2141<=5,INDEX($O$76:$O$99,HOUR($A2141)+1,1),INDEX($O$101:$O$124,HOUR($A2141)+1,1))","v":717.86771854088386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2141,1)*INDEX($N$61:$N$72,MONTH($A2141),1)*IF($B2141<=5,INDEX($O$76:$O$99,HOUR($A2141)+1,1),INDEX($O$101:$O$124,HOUR($A2141)+1,1))","v":470.95323673370069},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2141,1)*INDEX($N$61:$N$72,MONTH($A2141),1)*IF($B2141<=5,INDEX($O$76:$O$99,HOUR($A2141)+1,1),INDEX($O$101:$O$124,HOUR($A2141)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-24T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2144,1)*INDEX($N$61:$N$72,MONTH($A2144),1)*IF($B2144<=5,INDEX($O$76:$O$99,HOUR($A2144)+1,1),INDEX($O$101:$O$124,HOUR($A2144)+1,1))","v":561.42850307176718},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2144,1)*INDEX($N$61:$N$72,MONTH($A2144),1)*IF($B2144<=5,INDEX($O$76:$O$99,HOUR($A2144)+1,1),INDEX($O$101:$O$124,HOUR($A2144)+1,1))","v":855.77795668032775},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2144,1)*INDEX($N$61:$N$72,MONTH($A2144),1)*IF($B2144<=5,INDEX($O$76:$O$99,HOUR($A2144)+1,1),INDEX($O$101:$O$124,HOUR($A2144)+1,1))","v":561.42850307176718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2144,1)*INDEX($N$61:$N$72,MONTH($A2144),1)*IF($B2144<=5,INDEX($O$76:$O$99,HOUR($A2144)+1,1),INDEX($O$101:$O$124,HOUR($A2144)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-24T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2145,1)*INDEX($N$61:$N$72,MONTH($A2145),1)*IF($B2145<=5,INDEX($O$76:$O$99,HOUR($A2145)+1,1),INDEX($O$101:$O$124,HOUR($A2145)+1,1))","v":558.7616597073204},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2145,1)*INDEX($N$61:$N$72,MONTH($A2145),1)*IF($B2145<=5,INDEX($O$76:$O$99,HOUR($A2145)+1,1),INDEX($O$101:$O$124,HOUR($A2145)+1,1))","v":851.71292301579911},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2145,1)*INDEX($N$61:$N$72,MONTH($A2145),1)*IF($B2145<=5,INDEX($O$76:$O$99,HOUR($A2145)+1,1),INDEX($O$101:$O$124,HOUR($A2145)+1,1))","v":558.7616597073204},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2145,1)*INDEX($N$61:$N$72,MONTH($A2145),1)*IF($B2145<=5,INDEX($O$76:$O$99,HOUR($A2145)+1,1),INDEX($O$101:$O$124,HOUR($A2145)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-24T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2151),HolidayTable,2,FALSE)),VLOOKUP(INT($A2151),HolidayTable,2,FALSE),WEEKDAY($A2151,2))","v":1},{"$f":"IF($B2151<=5,IF(AND(HOUR($A2151)>=HOUR(Time_AM_Peak_Begin),HOUR($A2151)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2151)>=HOUR(Time_PM_Peak_Begin),HOUR($A2151)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":2},{"$f":"IF(C2151=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C2151=Code_PM_Peak,1,0)","v":1},{"$f":"IF(C2151=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2151,1)*INDEX($N$61:$N$72,MONTH($A2151),1)*IF($B2151<=5,INDEX($O$76:$O$99,HOUR($A2151)+1,1),INDEX($O$101:$O$124,HOUR($A2151)+1,1))","v":1044.3957444062812},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2151,1)*INDEX($N$61:$N$72,MONTH($A2151),1)*IF($B2151<=5,INDEX($O$76:$O$99,HOUR($A2151)+1,1),INDEX($O$101:$O$124,HOUR($A2151)+1,1))","v":1591.9584617159826},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2151,1)*INDEX($N$61:$N$72,MONTH($A2151),1)*IF($B2151<=5,INDEX($O$76:$O$99,HOUR($A2151)+1,1),INDEX($O$101:$O$124,HOUR($A2151)+1,1))","v":1044.3957444062812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2151,1)*INDEX($N$61:$N$72,MONTH($A2151),1)*IF($B2151<=5,INDEX($O$76:$O$99,HOUR($A2151)+1,1),INDEX($O$101:$O$124,HOUR($A2151)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-24T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2152,1)*INDEX($N$61:$N$72,MONTH($A2152),1)*IF($B2152<=5,INDEX($O$76:$O$99,HOUR($A2152)+1,1),INDEX($O$101:$O$124,HOUR($A2152)+1,1))","v":1001.1655823499184},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2152,1)*INDEX($N$61:$N$72,MONTH($A2152),1)*IF($B2152<=5,INDEX($O$76:$O$99,HOUR($A2152)+1,1),INDEX($O$101:$O$124,HOUR($A2152)+1,1))","v":1526.0633040082084},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2152,1)*INDEX($N$61:$N$72,MONTH($A2152),1)*IF($B2152<=5,INDEX($O$76:$O$99,HOUR($A2152)+1,1),INDEX($O$101:$O$124,HOUR($A2152)+1,1))","v":1001.1655823499184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2152,1)*INDEX($N$61:$N$72,MONTH($A2152),1)*IF($B2152<=5,INDEX($O$76:$O$99,HOUR($A2152)+1,1),INDEX($O$101:$O$124,HOUR($A2152)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-24T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2156,1)*INDEX($N$61:$N$72,MONTH($A2156),1)*IF($B2156<=5,INDEX($O$76:$O$99,HOUR($A2156)+1,1),INDEX($O$101:$O$124,HOUR($A2156)+1,1))","v":251.71875121319471},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2156,1)*INDEX($N$61:$N$72,MONTH($A2156),1)*IF($B2156<=5,INDEX($O$76:$O$99,HOUR($A2156)+1,1),INDEX($O$101:$O$124,HOUR($A2156)+1,1))","v":383.69152508777256},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2156,1)*INDEX($N$61:$N$72,MONTH($A2156),1)*IF($B2156<=5,INDEX($O$76:$O$99,HOUR($A2156)+1,1),INDEX($O$101:$O$124,HOUR($A2156)+1,1))","v":251.71875121319471},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2156,1)*INDEX($N$61:$N$72,MONTH($A2156),1)*IF($B2156<=5,INDEX($O$76:$O$99,HOUR($A2156)+1,1),INDEX($O$101:$O$124,HOUR($A2156)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-25",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2159,1)*INDEX($N$61:$N$72,MONTH($A2159),1)*IF($B2159<=5,INDEX($O$76:$O$99,HOUR($A2159)+1,1),INDEX($O$101:$O$124,HOUR($A2159)+1,1))","v":38.426598579788774},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2159,1)*INDEX($N$61:$N$72,MONTH($A2159),1)*IF($B2159<=5,INDEX($O$76:$O$99,HOUR($A2159)+1,1),INDEX($O$101:$O$124,HOUR($A2159)+1,1))","v":58.573150160463442},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2159,1)*INDEX($N$61:$N$72,MONTH($A2159),1)*IF($B2159<=5,INDEX($O$76:$O$99,HOUR($A2159)+1,1),INDEX($O$101:$O$124,HOUR($A2159)+1,1))","v":38.426598579788774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2159,1)*INDEX($N$61:$N$72,MONTH($A2159),1)*IF($B2159<=5,INDEX($O$76:$O$99,HOUR($A2159)+1,1),INDEX($O$101:$O$124,HOUR($A2159)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-25T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2163,1)*INDEX($N$61:$N$72,MONTH($A2163),1)*IF($B2163<=5,INDEX($O$76:$O$99,HOUR($A2163)+1,1),INDEX($O$101:$O$124,HOUR($A2163)+1,1))","v":65.117675723902693},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2163,1)*INDEX($N$61:$N$72,MONTH($A2163),1)*IF($B2163<=5,INDEX($O$76:$O$99,HOUR($A2163)+1,1),INDEX($O$101:$O$124,HOUR($A2163)+1,1))","v":99.258001989347107},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2163,1)*INDEX($N$61:$N$72,MONTH($A2163),1)*IF($B2163<=5,INDEX($O$76:$O$99,HOUR($A2163)+1,1),INDEX($O$101:$O$124,HOUR($A2163)+1,1))","v":65.117675723902693},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2163,1)*INDEX($N$61:$N$72,MONTH($A2163),1)*IF($B2163<=5,INDEX($O$76:$O$99,HOUR($A2163)+1,1),INDEX($O$101:$O$124,HOUR($A2163)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-25T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2164,1)*INDEX($N$61:$N$72,MONTH($A2164),1)*IF($B2164<=5,INDEX($O$76:$O$99,HOUR($A2164)+1,1),INDEX($O$101:$O$124,HOUR($A2164)+1,1))","v":217.94010943791133},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2164,1)*INDEX($N$61:$N$72,MONTH($A2164),1)*IF($B2164<=5,INDEX($O$76:$O$99,HOUR($A2164)+1,1),INDEX($O$101:$O$124,HOUR($A2164)+1,1))","v":332.20319330602553},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2164,1)*INDEX($N$61:$N$72,MONTH($A2164),1)*IF($B2164<=5,INDEX($O$76:$O$99,HOUR($A2164)+1,1),INDEX($O$101:$O$124,HOUR($A2164)+1,1))","v":217.94010943791133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2164,1)*INDEX($N$61:$N$72,MONTH($A2164),1)*IF($B2164<=5,INDEX($O$76:$O$99,HOUR($A2164)+1,1),INDEX($O$101:$O$124,HOUR($A2164)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-25T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2170,1)*INDEX($N$61:$N$72,MONTH($A2170),1)*IF($B2170<=5,INDEX($O$76:$O$99,HOUR($A2170)+1,1),INDEX($O$101:$O$124,HOUR($A2170)+1,1))","v":645.32901785113506},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2170,1)*INDEX($N$61:$N$72,MONTH($A2170),1)*IF($B2170<=5,INDEX($O$76:$O$99,HOUR($A2170)+1,1),INDEX($O$101:$O$124,HOUR($A2170)+1,1))","v":983.66638897308053},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2170,1)*INDEX($N$61:$N$72,MONTH($A2170),1)*IF($B2170<=5,INDEX($O$76:$O$99,HOUR($A2170)+1,1),INDEX($O$101:$O$124,HOUR($A2170)+1,1))","v":645.32901785113506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2170,1)*INDEX($N$61:$N$72,MONTH($A2170),1)*IF($B2170<=5,INDEX($O$76:$O$99,HOUR($A2170)+1,1),INDEX($O$101:$O$124,HOUR($A2170)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-25T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2171,1)*INDEX($N$61:$N$72,MONTH($A2171),1)*IF($B2171<=5,INDEX($O$76:$O$99,HOUR($A2171)+1,1),INDEX($O$101:$O$124,HOUR($A2171)+1,1))","v":710.22305909715453},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2171,1)*INDEX($N$61:$N$72,MONTH($A2171),1)*IF($B2171<=5,INDEX($O$76:$O$99,HOUR($A2171)+1,1),INDEX($O$101:$O$124,HOUR($A2171)+1,1))","v":1082.5835079194771},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2171,1)*INDEX($N$61:$N$72,MONTH($A2171),1)*IF($B2171<=5,INDEX($O$76:$O$99,HOUR($A2171)+1,1),INDEX($O$101:$O$124,HOUR($A2171)+1,1))","v":710.22305909715453},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2171,1)*INDEX($N$61:$N$72,MONTH($A2171),1)*IF($B2171<=5,INDEX($O$76:$O$99,HOUR($A2171)+1,1),INDEX($O$101:$O$124,HOUR($A2171)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-25T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2174,1)*INDEX($N$61:$N$72,MONTH($A2174),1)*IF($B2174<=5,INDEX($O$76:$O$99,HOUR($A2174)+1,1),INDEX($O$101:$O$124,HOUR($A2174)+1,1))","v":987.98312480316793},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2174,1)*INDEX($N$61:$N$72,MONTH($A2174),1)*IF($B2174<=5,INDEX($O$76:$O$99,HOUR($A2174)+1,1),INDEX($O$101:$O$124,HOUR($A2174)+1,1))","v":1505.9694603190128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2174,1)*INDEX($N$61:$N$72,MONTH($A2174),1)*IF($B2174<=5,INDEX($O$76:$O$99,HOUR($A2174)+1,1),INDEX($O$101:$O$124,HOUR($A2174)+1,1))","v":987.98312480316793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2174,1)*INDEX($N$61:$N$72,MONTH($A2174),1)*IF($B2174<=5,INDEX($O$76:$O$99,HOUR($A2174)+1,1),INDEX($O$101:$O$124,HOUR($A2174)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-25T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2178,1)*INDEX($N$61:$N$72,MONTH($A2178),1)*IF($B2178<=5,INDEX($O$76:$O$99,HOUR($A2178)+1,1),INDEX($O$101:$O$124,HOUR($A2178)+1,1))","v":514.43334027606647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2178,1)*INDEX($N$61:$N$72,MONTH($A2178),1)*IF($B2178<=5,INDEX($O$76:$O$99,HOUR($A2178)+1,1),INDEX($O$101:$O$124,HOUR($A2178)+1,1))","v":784.1438587121612},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2178,1)*INDEX($N$61:$N$72,MONTH($A2178),1)*IF($B2178<=5,INDEX($O$76:$O$99,HOUR($A2178)+1,1),INDEX($O$101:$O$124,HOUR($A2178)+1,1))","v":514.43334027606647},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2178,1)*INDEX($N$61:$N$72,MONTH($A2178),1)*IF($B2178<=5,INDEX($O$76:$O$99,HOUR($A2178)+1,1),INDEX($O$101:$O$124,HOUR($A2178)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-25T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2181,1)*INDEX($N$61:$N$72,MONTH($A2181),1)*IF($B2181<=5,INDEX($O$76:$O$99,HOUR($A2181)+1,1),INDEX($O$101:$O$124,HOUR($A2181)+1,1))","v":145.02695890725573},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2181,1)*INDEX($N$61:$N$72,MONTH($A2181),1)*IF($B2181<=5,INDEX($O$76:$O$99,HOUR($A2181)+1,1),INDEX($O$101:$O$124,HOUR($A2181)+1,1))","v":221.06265335329465},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2181,1)*INDEX($N$61:$N$72,MONTH($A2181),1)*IF($B2181<=5,INDEX($O$76:$O$99,HOUR($A2181)+1,1),INDEX($O$101:$O$124,HOUR($A2181)+1,1))","v":145.02695890725573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2181,1)*INDEX($N$61:$N$72,MONTH($A2181),1)*IF($B2181<=5,INDEX($O$76:$O$99,HOUR($A2181)+1,1),INDEX($O$101:$O$124,HOUR($A2181)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-26T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2185,1)*INDEX($N$61:$N$72,MONTH($A2185),1)*IF($B2185<=5,INDEX($O$76:$O$99,HOUR($A2185)+1,1),INDEX($O$101:$O$124,HOUR($A2185)+1,1))","v":17.685613610856578},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2185,1)*INDEX($N$61:$N$72,MONTH($A2185),1)*IF($B2185<=5,INDEX($O$76:$O$99,HOUR($A2185)+1,1),INDEX($O$101:$O$124,HOUR($A2185)+1,1))","v":26.957944236404291},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2185,1)*INDEX($N$61:$N$72,MONTH($A2185),1)*IF($B2185<=5,INDEX($O$76:$O$99,HOUR($A2185)+1,1),INDEX($O$101:$O$124,HOUR($A2185)+1,1))","v":17.685613610856578},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2185,1)*INDEX($N$61:$N$72,MONTH($A2185),1)*IF($B2185<=5,INDEX($O$76:$O$99,HOUR($A2185)+1,1),INDEX($O$101:$O$124,HOUR($A2185)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-26T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2189,1)*INDEX($N$61:$N$72,MONTH($A2189),1)*IF($B2189<=5,INDEX($O$76:$O$99,HOUR($A2189)+1,1),INDEX($O$101:$O$124,HOUR($A2189)+1,1))","v":487.02904433374516},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2189,1)*INDEX($N$61:$N$72,MONTH($A2189),1)*IF($B2189<=5,INDEX($O$76:$O$99,HOUR($A2189)+1,1),INDEX($O$101:$O$124,HOUR($A2189)+1,1))","v":742.37185701030808},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2189,1)*INDEX($N$61:$N$72,MONTH($A2189),1)*IF($B2189<=5,INDEX($O$76:$O$99,HOUR($A2189)+1,1),INDEX($O$101:$O$124,HOUR($A2189)+1,1))","v":487.02904433374516},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2189,1)*INDEX($N$61:$N$72,MONTH($A2189),1)*IF($B2189<=5,INDEX($O$76:$O$99,HOUR($A2189)+1,1),INDEX($O$101:$O$124,HOUR($A2189)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-26T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2192,1)*INDEX($N$61:$N$72,MONTH($A2192),1)*IF($B2192<=5,INDEX($O$76:$O$99,HOUR($A2192)+1,1),INDEX($O$101:$O$124,HOUR($A2192)+1,1))","v":580.59264909008209},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2192,1)*INDEX($N$61:$N$72,MONTH($A2192),1)*IF($B2192<=5,INDEX($O$76:$O$99,HOUR($A2192)+1,1),INDEX($O$101:$O$124,HOUR($A2192)+1,1))","v":884.98960808624258},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2192,1)*INDEX($N$61:$N$72,MONTH($A2192),1)*IF($B2192<=5,INDEX($O$76:$O$99,HOUR($A2192)+1,1),INDEX($O$101:$O$124,HOUR($A2192)+1,1))","v":580.59264909008209},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2192,1)*INDEX($N$61:$N$72,MONTH($A2192),1)*IF($B2192<=5,INDEX($O$76:$O$99,HOUR($A2192)+1,1),INDEX($O$101:$O$124,HOUR($A2192)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-26T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2195,1)*INDEX($N$61:$N$72,MONTH($A2195),1)*IF($B2195<=5,INDEX($O$76:$O$99,HOUR($A2195)+1,1),INDEX($O$101:$O$124,HOUR($A2195)+1,1))","v":713.40702349770208},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2195,1)*INDEX($N$61:$N$72,MONTH($A2195),1)*IF($B2195<=5,INDEX($O$76:$O$99,HOUR($A2195)+1,1),INDEX($O$101:$O$124,HOUR($A2195)+1,1))","v":1087.4367822615088},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2195,1)*INDEX($N$61:$N$72,MONTH($A2195),1)*IF($B2195<=5,INDEX($O$76:$O$99,HOUR($A2195)+1,1),INDEX($O$101:$O$124,HOUR($A2195)+1,1))","v":713.40702349770208},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2195,1)*INDEX($N$61:$N$72,MONTH($A2195),1)*IF($B2195<=5,INDEX($O$76:$O$99,HOUR($A2195)+1,1),INDEX($O$101:$O$124,HOUR($A2195)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-26T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2198,1)*INDEX($N$61:$N$72,MONTH($A2198),1)*IF($B2198<=5,INDEX($O$76:$O$99,HOUR($A2198)+1,1),INDEX($O$101:$O$124,HOUR($A2198)+1,1))","v":992.41230104212843},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2198,1)*INDEX($N$61:$N$72,MONTH($A2198),1)*IF($B2198<=5,INDEX($O$76:$O$99,HOUR($A2198)+1,1),INDEX($O$101:$O$124,HOUR($A2198)+1,1))","v":1512.7207944084225},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2198,1)*INDEX($N$61:$N$72,MONTH($A2198),1)*IF($B2198<=5,INDEX($O$76:$O$99,HOUR($A2198)+1,1),INDEX($O$101:$O$124,HOUR($A2198)+1,1))","v":992.41230104212843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2198,1)*INDEX($N$61:$N$72,MONTH($A2198),1)*IF($B2198<=5,INDEX($O$76:$O$99,HOUR($A2198)+1,1),INDEX($O$101:$O$124,HOUR($A2198)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-26T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2200,1)*INDEX($N$61:$N$72,MONTH($A2200),1)*IF($B2200<=5,INDEX($O$76:$O$99,HOUR($A2200)+1,1),INDEX($O$101:$O$124,HOUR($A2200)+1,1))","v":1035.339984439747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2200,1)*INDEX($N$61:$N$72,MONTH($A2200),1)*IF($B2200<=5,INDEX($O$76:$O$99,HOUR($A2200)+1,1),INDEX($O$101:$O$124,HOUR($A2200)+1,1))","v":1578.1548879431036},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2200,1)*INDEX($N$61:$N$72,MONTH($A2200),1)*IF($B2200<=5,INDEX($O$76:$O$99,HOUR($A2200)+1,1),INDEX($O$101:$O$124,HOUR($A2200)+1,1))","v":1035.339984439747},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2200,1)*INDEX($N$61:$N$72,MONTH($A2200),1)*IF($B2200<=5,INDEX($O$76:$O$99,HOUR($A2200)+1,1),INDEX($O$101:$O$124,HOUR($A2200)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-26T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2204,1)*INDEX($N$61:$N$72,MONTH($A2204),1)*IF($B2204<=5,INDEX($O$76:$O$99,HOUR($A2204)+1,1),INDEX($O$101:$O$124,HOUR($A2204)+1,1))","v":260.31107397095269},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2204,1)*INDEX($N$61:$N$72,MONTH($A2204),1)*IF($B2204<=5,INDEX($O$76:$O$99,HOUR($A2204)+1,1),INDEX($O$101:$O$124,HOUR($A2204)+1,1))","v":396.78868772298011},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2204,1)*INDEX($N$61:$N$72,MONTH($A2204),1)*IF($B2204<=5,INDEX($O$76:$O$99,HOUR($A2204)+1,1),INDEX($O$101:$O$124,HOUR($A2204)+1,1))","v":260.31107397095269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2204,1)*INDEX($N$61:$N$72,MONTH($A2204),1)*IF($B2204<=5,INDEX($O$76:$O$99,HOUR($A2204)+1,1),INDEX($O$101:$O$124,HOUR($A2204)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-27",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2207,1)*INDEX($N$61:$N$72,MONTH($A2207),1)*IF($B2207<=5,INDEX($O$76:$O$99,HOUR($A2207)+1,1),INDEX($O$101:$O$124,HOUR($A2207)+1,1))","v":38.763957341953727},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2207,1)*INDEX($N$61:$N$72,MONTH($A2207),1)*IF($B2207<=5,INDEX($O$76:$O$99,HOUR($A2207)+1,1),INDEX($O$101:$O$124,HOUR($A2207)+1,1))","v":59.087381608589304},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2207,1)*INDEX($N$61:$N$72,MONTH($A2207),1)*IF($B2207<=5,INDEX($O$76:$O$99,HOUR($A2207)+1,1),INDEX($O$101:$O$124,HOUR($A2207)+1,1))","v":38.763957341953727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2207,1)*INDEX($N$61:$N$72,MONTH($A2207),1)*IF($B2207<=5,INDEX($O$76:$O$99,HOUR($A2207)+1,1),INDEX($O$101:$O$124,HOUR($A2207)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-27T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2211,1)*INDEX($N$61:$N$72,MONTH($A2211),1)*IF($B2211<=5,INDEX($O$76:$O$99,HOUR($A2211)+1,1),INDEX($O$101:$O$124,HOUR($A2211)+1,1))","v":65.689363546639854},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2211,1)*INDEX($N$61:$N$72,MONTH($A2211),1)*IF($B2211<=5,INDEX($O$76:$O$99,HOUR($A2211)+1,1),INDEX($O$101:$O$124,HOUR($A2211)+1,1))","v":100.1294180897486},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2211,1)*INDEX($N$61:$N$72,MONTH($A2211),1)*IF($B2211<=5,INDEX($O$76:$O$99,HOUR($A2211)+1,1),INDEX($O$101:$O$124,HOUR($A2211)+1,1))","v":65.689363546639854},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2211,1)*INDEX($N$61:$N$72,MONTH($A2211),1)*IF($B2211<=5,INDEX($O$76:$O$99,HOUR($A2211)+1,1),INDEX($O$101:$O$124,HOUR($A2211)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-27T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2215),HolidayTable,2,FALSE)),VLOOKUP(INT($A2215),HolidayTable,2,FALSE),WEEKDAY($A2215,2))","v":4},{"$f":"IF($B2215<=5,IF(AND(HOUR($A2215)>=HOUR(Time_AM_Peak_Begin),HOUR($A2215)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2215)>=HOUR(Time_PM_Peak_Begin),HOUR($A2215)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C2215=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C2215=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C2215=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2215,1)*INDEX($N$61:$N$72,MONTH($A2215),1)*IF($B2215<=5,INDEX($O$76:$O$99,HOUR($A2215)+1,1),INDEX($O$101:$O$124,HOUR($A2215)+1,1))","v":711.32063693517819},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2215,1)*INDEX($N$61:$N$72,MONTH($A2215),1)*IF($B2215<=5,INDEX($O$76:$O$99,HOUR($A2215)+1,1),INDEX($O$101:$O$124,HOUR($A2215)+1,1))","v":1084.2565311350468},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2215,1)*INDEX($N$61:$N$72,MONTH($A2215),1)*IF($B2215<=5,INDEX($O$76:$O$99,HOUR($A2215)+1,1),INDEX($O$101:$O$124,HOUR($A2215)+1,1))","v":711.32063693517819},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2215,1)*INDEX($N$61:$N$72,MONTH($A2215),1)*IF($B2215<=5,INDEX($O$76:$O$99,HOUR($A2215)+1,1),INDEX($O$101:$O$124,HOUR($A2215)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-27T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2218,1)*INDEX($N$61:$N$72,MONTH($A2218),1)*IF($B2218<=5,INDEX($O$76:$O$99,HOUR($A2218)+1,1),INDEX($O$101:$O$124,HOUR($A2218)+1,1))","v":650.99455700103772},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2218,1)*INDEX($N$61:$N$72,MONTH($A2218),1)*IF($B2218<=5,INDEX($O$76:$O$99,HOUR($A2218)+1,1),INDEX($O$101:$O$124,HOUR($A2218)+1,1))","v":992.30229450810157},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2218,1)*INDEX($N$61:$N$72,MONTH($A2218),1)*IF($B2218<=5,INDEX($O$76:$O$99,HOUR($A2218)+1,1),INDEX($O$101:$O$124,HOUR($A2218)+1,1))","v":650.99455700103772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2218,1)*INDEX($N$61:$N$72,MONTH($A2218),1)*IF($B2218<=5,INDEX($O$76:$O$99,HOUR($A2218)+1,1),INDEX($O$101:$O$124,HOUR($A2218)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-27T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2221,1)*INDEX($N$61:$N$72,MONTH($A2221),1)*IF($B2221<=5,INDEX($O$76:$O$99,HOUR($A2221)+1,1),INDEX($O$101:$O$124,HOUR($A2221)+1,1))","v":818.23648011338173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2221,1)*INDEX($N$61:$N$72,MONTH($A2221),1)*IF($B2221<=5,INDEX($O$76:$O$99,HOUR($A2221)+1,1),INDEX($O$101:$O$124,HOUR($A2221)+1,1))","v":1247.2269206168601},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2221,1)*INDEX($N$61:$N$72,MONTH($A2221),1)*IF($B2221<=5,INDEX($O$76:$O$99,HOUR($A2221)+1,1),INDEX($O$101:$O$124,HOUR($A2221)+1,1))","v":818.23648011338173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2221,1)*INDEX($N$61:$N$72,MONTH($A2221),1)*IF($B2221<=5,INDEX($O$76:$O$99,HOUR($A2221)+1,1),INDEX($O$101:$O$124,HOUR($A2221)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-27T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2222,1)*INDEX($N$61:$N$72,MONTH($A2222),1)*IF($B2222<=5,INDEX($O$76:$O$99,HOUR($A2222)+1,1),INDEX($O$101:$O$124,HOUR($A2222)+1,1))","v":996.65692827113264},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2222,1)*INDEX($N$61:$N$72,MONTH($A2222),1)*IF($B2222<=5,INDEX($O$76:$O$99,HOUR($A2222)+1,1),INDEX($O$101:$O$124,HOUR($A2222)+1,1))","v":1519.1908229107742},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2222,1)*INDEX($N$61:$N$72,MONTH($A2222),1)*IF($B2222<=5,INDEX($O$76:$O$99,HOUR($A2222)+1,1),INDEX($O$101:$O$124,HOUR($A2222)+1,1))","v":996.65692827113264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2222,1)*INDEX($N$61:$N$72,MONTH($A2222),1)*IF($B2222<=5,INDEX($O$76:$O$99,HOUR($A2222)+1,1),INDEX($O$101:$O$124,HOUR($A2222)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-27T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2228,1)*INDEX($N$61:$N$72,MONTH($A2228),1)*IF($B2228<=5,INDEX($O$76:$O$99,HOUR($A2228)+1,1),INDEX($O$101:$O$124,HOUR($A2228)+1,1))","v":261.42444537054956},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2228,1)*INDEX($N$61:$N$72,MONTH($A2228),1)*IF($B2228<=5,INDEX($O$76:$O$99,HOUR($A2228)+1,1),INDEX($O$101:$O$124,HOUR($A2228)+1,1))","v":398.48578485317609},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2228,1)*INDEX($N$61:$N$72,MONTH($A2228),1)*IF($B2228<=5,INDEX($O$76:$O$99,HOUR($A2228)+1,1),INDEX($O$101:$O$124,HOUR($A2228)+1,1))","v":261.42444537054956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2228,1)*INDEX($N$61:$N$72,MONTH($A2228),1)*IF($B2228<=5,INDEX($O$76:$O$99,HOUR($A2228)+1,1),INDEX($O$101:$O$124,HOUR($A2228)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-27T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2230,1)*INDEX($N$61:$N$72,MONTH($A2230),1)*IF($B2230<=5,INDEX($O$76:$O$99,HOUR($A2230)+1,1),INDEX($O$101:$O$124,HOUR($A2230)+1,1))","v":89.216321317599323},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2230,1)*INDEX($N$61:$N$72,MONTH($A2230),1)*IF($B2230<=5,INDEX($O$76:$O$99,HOUR($A2230)+1,1),INDEX($O$101:$O$124,HOUR($A2230)+1,1))","v":135.99124508637752},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2230,1)*INDEX($N$61:$N$72,MONTH($A2230),1)*IF($B2230<=5,INDEX($O$76:$O$99,HOUR($A2230)+1,1),INDEX($O$101:$O$124,HOUR($A2230)+1,1))","v":89.216321317599323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2230,1)*INDEX($N$61:$N$72,MONTH($A2230),1)*IF($B2230<=5,INDEX($O$76:$O$99,HOUR($A2230)+1,1),INDEX($O$101:$O$124,HOUR($A2230)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-28T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2233,1)*INDEX($N$61:$N$72,MONTH($A2233),1)*IF($B2233<=5,INDEX($O$76:$O$99,HOUR($A2233)+1,1),INDEX($O$101:$O$124,HOUR($A2233)+1,1))","v":18.772567641240229},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2233,1)*INDEX($N$61:$N$72,MONTH($A2233),1)*IF($B2233<=5,INDEX($O$76:$O$99,HOUR($A2233)+1,1),INDEX($O$101:$O$124,HOUR($A2233)+1,1))","v":28.614773724108922},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2233,1)*INDEX($N$61:$N$72,MONTH($A2233),1)*IF($B2233<=5,INDEX($O$76:$O$99,HOUR($A2233)+1,1),INDEX($O$101:$O$124,HOUR($A2233)+1,1))","v":18.772567641240229},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2233,1)*INDEX($N$61:$N$72,MONTH($A2233),1)*IF($B2233<=5,INDEX($O$76:$O$99,HOUR($A2233)+1,1),INDEX($O$101:$O$124,HOUR($A2233)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-28T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2236,1)*INDEX($N$61:$N$72,MONTH($A2236),1)*IF($B2236<=5,INDEX($O$76:$O$99,HOUR($A2236)+1,1),INDEX($O$101:$O$124,HOUR($A2236)+1,1))","v":232.37174645962415},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2236,1)*INDEX($N$61:$N$72,MONTH($A2236),1)*IF($B2236<=5,INDEX($O$76:$O$99,HOUR($A2236)+1,1),INDEX($O$101:$O$124,HOUR($A2236)+1,1))","v":354.20114455791418},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2236,1)*INDEX($N$61:$N$72,MONTH($A2236),1)*IF($B2236<=5,INDEX($O$76:$O$99,HOUR($A2236)+1,1),INDEX($O$101:$O$124,HOUR($A2236)+1,1))","v":232.37174645962415},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2236,1)*INDEX($N$61:$N$72,MONTH($A2236),1)*IF($B2236<=5,INDEX($O$76:$O$99,HOUR($A2236)+1,1),INDEX($O$101:$O$124,HOUR($A2236)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-28T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2240,1)*INDEX($N$61:$N$72,MONTH($A2240),1)*IF($B2240<=5,INDEX($O$76:$O$99,HOUR($A2240)+1,1),INDEX($O$101:$O$124,HOUR($A2240)+1,1))","v":616.27574914108573},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2240,1)*INDEX($N$61:$N$72,MONTH($A2240),1)*IF($B2240<=5,INDEX($O$76:$O$99,HOUR($A2240)+1,1),INDEX($O$101:$O$124,HOUR($A2240)+1,1))","v":939.38088014063669},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2240,1)*INDEX($N$61:$N$72,MONTH($A2240),1)*IF($B2240<=5,INDEX($O$76:$O$99,HOUR($A2240)+1,1),INDEX($O$101:$O$124,HOUR($A2240)+1,1))","v":616.27574914108573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2240,1)*INDEX($N$61:$N$72,MONTH($A2240),1)*IF($B2240<=5,INDEX($O$76:$O$99,HOUR($A2240)+1,1),INDEX($O$101:$O$124,HOUR($A2240)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-28T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2241,1)*INDEX($N$61:$N$72,MONTH($A2241),1)*IF($B2241<=5,INDEX($O$76:$O$99,HOUR($A2241)+1,1),INDEX($O$101:$O$124,HOUR($A2241)+1,1))","v":613.34837569411241},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2241,1)*INDEX($N$61:$N$72,MONTH($A2241),1)*IF($B2241<=5,INDEX($O$76:$O$99,HOUR($A2241)+1,1),INDEX($O$101:$O$124,HOUR($A2241)+1,1))","v":934.91872395657322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2241,1)*INDEX($N$61:$N$72,MONTH($A2241),1)*IF($B2241<=5,INDEX($O$76:$O$99,HOUR($A2241)+1,1),INDEX($O$101:$O$124,HOUR($A2241)+1,1))","v":613.34837569411241},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2241,1)*INDEX($N$61:$N$72,MONTH($A2241),1)*IF($B2241<=5,INDEX($O$76:$O$99,HOUR($A2241)+1,1),INDEX($O$101:$O$124,HOUR($A2241)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-28T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2245,1)*INDEX($N$61:$N$72,MONTH($A2245),1)*IF($B2245<=5,INDEX($O$76:$O$99,HOUR($A2245)+1,1),INDEX($O$101:$O$124,HOUR($A2245)+1,1))","v":864.82618803577111},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2245,1)*INDEX($N$61:$N$72,MONTH($A2245),1)*IF($B2245<=5,INDEX($O$76:$O$99,HOUR($A2245)+1,1),INDEX($O$101:$O$124,HOUR($A2245)+1,1))","v":1318.2429891456416},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2245,1)*INDEX($N$61:$N$72,MONTH($A2245),1)*IF($B2245<=5,INDEX($O$76:$O$99,HOUR($A2245)+1,1),INDEX($O$101:$O$124,HOUR($A2245)+1,1))","v":864.82618803577111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2245,1)*INDEX($N$61:$N$72,MONTH($A2245),1)*IF($B2245<=5,INDEX($O$76:$O$99,HOUR($A2245)+1,1),INDEX($O$101:$O$124,HOUR($A2245)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-28T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2248,1)*INDEX($N$61:$N$72,MONTH($A2248),1)*IF($B2248<=5,INDEX($O$76:$O$99,HOUR($A2248)+1,1),INDEX($O$101:$O$124,HOUR($A2248)+1,1))","v":1098.9717584717948},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2248,1)*INDEX($N$61:$N$72,MONTH($A2248),1)*IF($B2248<=5,INDEX($O$76:$O$99,HOUR($A2248)+1,1),INDEX($O$101:$O$124,HOUR($A2248)+1,1))","v":1675.147949861318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2248,1)*INDEX($N$61:$N$72,MONTH($A2248),1)*IF($B2248<=5,INDEX($O$76:$O$99,HOUR($A2248)+1,1),INDEX($O$101:$O$124,HOUR($A2248)+1,1))","v":1098.9717584717948},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2248,1)*INDEX($N$61:$N$72,MONTH($A2248),1)*IF($B2248<=5,INDEX($O$76:$O$99,HOUR($A2248)+1,1),INDEX($O$101:$O$124,HOUR($A2248)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-28T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2251,1)*INDEX($N$61:$N$72,MONTH($A2251),1)*IF($B2251<=5,INDEX($O$76:$O$99,HOUR($A2251)+1,1),INDEX($O$101:$O$124,HOUR($A2251)+1,1))","v":417.69526887673902},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2251,1)*INDEX($N$61:$N$72,MONTH($A2251),1)*IF($B2251<=5,INDEX($O$76:$O$99,HOUR($A2251)+1,1),INDEX($O$101:$O$124,HOUR($A2251)+1,1))","v":636.68731059898232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2251,1)*INDEX($N$61:$N$72,MONTH($A2251),1)*IF($B2251<=5,INDEX($O$76:$O$99,HOUR($A2251)+1,1),INDEX($O$101:$O$124,HOUR($A2251)+1,1))","v":417.69526887673902},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2251,1)*INDEX($N$61:$N$72,MONTH($A2251),1)*IF($B2251<=5,INDEX($O$76:$O$99,HOUR($A2251)+1,1),INDEX($O$101:$O$124,HOUR($A2251)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-28T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2254,1)*INDEX($N$61:$N$72,MONTH($A2254),1)*IF($B2254<=5,INDEX($O$76:$O$99,HOUR($A2254)+1,1),INDEX($O$101:$O$124,HOUR($A2254)+1,1))","v":94.296224808972667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2254,1)*INDEX($N$61:$N$72,MONTH($A2254),1)*IF($B2254<=5,INDEX($O$76:$O$99,HOUR($A2254)+1,1),INDEX($O$101:$O$124,HOUR($A2254)+1,1))","v":143.73447402148742},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2254,1)*INDEX($N$61:$N$72,MONTH($A2254),1)*IF($B2254<=5,INDEX($O$76:$O$99,HOUR($A2254)+1,1),INDEX($O$101:$O$124,HOUR($A2254)+1,1))","v":94.296224808972667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2254,1)*INDEX($N$61:$N$72,MONTH($A2254),1)*IF($B2254<=5,INDEX($O$76:$O$99,HOUR($A2254)+1,1),INDEX($O$101:$O$124,HOUR($A2254)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-29T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2259,1)*INDEX($N$61:$N$72,MONTH($A2259),1)*IF($B2259<=5,INDEX($O$76:$O$99,HOUR($A2259)+1,1),INDEX($O$101:$O$124,HOUR($A2259)+1,1))","v":45.696604211128296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2259,1)*INDEX($N$61:$N$72,MONTH($A2259),1)*IF($B2259<=5,INDEX($O$76:$O$99,HOUR($A2259)+1,1),INDEX($O$101:$O$124,HOUR($A2259)+1,1))","v":69.654722489267925},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2259,1)*INDEX($N$61:$N$72,MONTH($A2259),1)*IF($B2259<=5,INDEX($O$76:$O$99,HOUR($A2259)+1,1),INDEX($O$101:$O$124,HOUR($A2259)+1,1))","v":45.696604211128296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2259,1)*INDEX($N$61:$N$72,MONTH($A2259),1)*IF($B2259<=5,INDEX($O$76:$O$99,HOUR($A2259)+1,1),INDEX($O$101:$O$124,HOUR($A2259)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-29T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2262,1)*INDEX($N$61:$N$72,MONTH($A2262),1)*IF($B2262<=5,INDEX($O$76:$O$99,HOUR($A2262)+1,1),INDEX($O$101:$O$124,HOUR($A2262)+1,1))","v":164.50777516006187},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2262,1)*INDEX($N$61:$N$72,MONTH($A2262),1)*IF($B2262<=5,INDEX($O$76:$O$99,HOUR($A2262)+1,1),INDEX($O$101:$O$124,HOUR($A2262)+1,1))","v":250.7570009613645},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2262,1)*INDEX($N$61:$N$72,MONTH($A2262),1)*IF($B2262<=5,INDEX($O$76:$O$99,HOUR($A2262)+1,1),INDEX($O$101:$O$124,HOUR($A2262)+1,1))","v":164.50777516006187},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2262,1)*INDEX($N$61:$N$72,MONTH($A2262),1)*IF($B2262<=5,INDEX($O$76:$O$99,HOUR($A2262)+1,1),INDEX($O$101:$O$124,HOUR($A2262)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-29T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2266,1)*INDEX($N$61:$N$72,MONTH($A2266),1)*IF($B2266<=5,INDEX($O$76:$O$99,HOUR($A2266)+1,1),INDEX($O$101:$O$124,HOUR($A2266)+1,1))","v":520.94128800686258},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2266,1)*INDEX($N$61:$N$72,MONTH($A2266),1)*IF($B2266<=5,INDEX($O$76:$O$99,HOUR($A2266)+1,1),INDEX($O$101:$O$124,HOUR($A2266)+1,1))","v":794.06383637765441},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2266,1)*INDEX($N$61:$N$72,MONTH($A2266),1)*IF($B2266<=5,INDEX($O$76:$O$99,HOUR($A2266)+1,1),INDEX($O$101:$O$124,HOUR($A2266)+1,1))","v":520.94128800686258},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2266,1)*INDEX($N$61:$N$72,MONTH($A2266),1)*IF($B2266<=5,INDEX($O$76:$O$99,HOUR($A2266)+1,1),INDEX($O$101:$O$124,HOUR($A2266)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-29T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2269,1)*INDEX($N$61:$N$72,MONTH($A2269),1)*IF($B2269<=5,INDEX($O$76:$O$99,HOUR($A2269)+1,1),INDEX($O$101:$O$124,HOUR($A2269)+1,1))","v":630.61313811357059},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2269,1)*INDEX($N$61:$N$72,MONTH($A2269),1)*IF($B2269<=5,INDEX($O$76:$O$99,HOUR($A2269)+1,1),INDEX($O$101:$O$124,HOUR($A2269)+1,1))","v":961.23517035189741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2269,1)*INDEX($N$61:$N$72,MONTH($A2269),1)*IF($B2269<=5,INDEX($O$76:$O$99,HOUR($A2269)+1,1),INDEX($O$101:$O$124,HOUR($A2269)+1,1))","v":630.61313811357059},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2269,1)*INDEX($N$61:$N$72,MONTH($A2269),1)*IF($B2269<=5,INDEX($O$76:$O$99,HOUR($A2269)+1,1),INDEX($O$101:$O$124,HOUR($A2269)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-29T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2271,1)*INDEX($N$61:$N$72,MONTH($A2271),1)*IF($B2271<=5,INDEX($O$76:$O$99,HOUR($A2271)+1,1),INDEX($O$101:$O$124,HOUR($A2271)+1,1))","v":648.89177979802173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2271,1)*INDEX($N$61:$N$72,MONTH($A2271),1)*IF($B2271<=5,INDEX($O$76:$O$99,HOUR($A2271)+1,1),INDEX($O$101:$O$124,HOUR($A2271)+1,1))","v":989.09705934760439},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2271,1)*INDEX($N$61:$N$72,MONTH($A2271),1)*IF($B2271<=5,INDEX($O$76:$O$99,HOUR($A2271)+1,1),INDEX($O$101:$O$124,HOUR($A2271)+1,1))","v":648.89177979802173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2271,1)*INDEX($N$61:$N$72,MONTH($A2271),1)*IF($B2271<=5,INDEX($O$76:$O$99,HOUR($A2271)+1,1),INDEX($O$101:$O$124,HOUR($A2271)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-29T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2274,1)*INDEX($N$61:$N$72,MONTH($A2274),1)*IF($B2274<=5,INDEX($O$76:$O$99,HOUR($A2274)+1,1),INDEX($O$101:$O$124,HOUR($A2274)+1,1))","v":511.80196716463695},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2274,1)*INDEX($N$61:$N$72,MONTH($A2274),1)*IF($B2274<=5,INDEX($O$76:$O$99,HOUR($A2274)+1,1),INDEX($O$101:$O$124,HOUR($A2274)+1,1))","v":780.13289187980081},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2274,1)*INDEX($N$61:$N$72,MONTH($A2274),1)*IF($B2274<=5,INDEX($O$76:$O$99,HOUR($A2274)+1,1),INDEX($O$101:$O$124,HOUR($A2274)+1,1))","v":511.80196716463695},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2274,1)*INDEX($N$61:$N$72,MONTH($A2274),1)*IF($B2274<=5,INDEX($O$76:$O$99,HOUR($A2274)+1,1),INDEX($O$101:$O$124,HOUR($A2274)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-29T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2277,1)*INDEX($N$61:$N$72,MONTH($A2277),1)*IF($B2277<=5,INDEX($O$76:$O$99,HOUR($A2277)+1,1),INDEX($O$101:$O$124,HOUR($A2277)+1,1))","v":319.87622947789811},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2277,1)*INDEX($N$61:$N$72,MONTH($A2277),1)*IF($B2277<=5,INDEX($O$76:$O$99,HOUR($A2277)+1,1),INDEX($O$101:$O$124,HOUR($A2277)+1,1))","v":487.58305742487551},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2277,1)*INDEX($N$61:$N$72,MONTH($A2277),1)*IF($B2277<=5,INDEX($O$76:$O$99,HOUR($A2277)+1,1),INDEX($O$101:$O$124,HOUR($A2277)+1,1))","v":319.87622947789811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2277,1)*INDEX($N$61:$N$72,MONTH($A2277),1)*IF($B2277<=5,INDEX($O$76:$O$99,HOUR($A2277)+1,1),INDEX($O$101:$O$124,HOUR($A2277)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-30T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2281,1)*INDEX($N$61:$N$72,MONTH($A2281),1)*IF($B2281<=5,INDEX($O$76:$O$99,HOUR($A2281)+1,1),INDEX($O$101:$O$124,HOUR($A2281)+1,1))","v":158.84139623788201},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2281,1)*INDEX($N$61:$N$72,MONTH($A2281),1)*IF($B2281<=5,INDEX($O$76:$O$99,HOUR($A2281)+1,1),INDEX($O$101:$O$124,HOUR($A2281)+1,1))","v":242.11981537269531},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2281,1)*INDEX($N$61:$N$72,MONTH($A2281),1)*IF($B2281<=5,INDEX($O$76:$O$99,HOUR($A2281)+1,1),INDEX($O$101:$O$124,HOUR($A2281)+1,1))","v":158.84139623788201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2281,1)*INDEX($N$61:$N$72,MONTH($A2281),1)*IF($B2281<=5,INDEX($O$76:$O$99,HOUR($A2281)+1,1),INDEX($O$101:$O$124,HOUR($A2281)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-30T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2284,1)*INDEX($N$61:$N$72,MONTH($A2284),1)*IF($B2284<=5,INDEX($O$76:$O$99,HOUR($A2284)+1,1),INDEX($O$101:$O$124,HOUR($A2284)+1,1))","v":37.819380056638572},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2284,1)*INDEX($N$61:$N$72,MONTH($A2284),1)*IF($B2284<=5,INDEX($O$76:$O$99,HOUR($A2284)+1,1),INDEX($O$101:$O$124,HOUR($A2284)+1,1))","v":57.647575088736978},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2284,1)*INDEX($N$61:$N$72,MONTH($A2284),1)*IF($B2284<=5,INDEX($O$76:$O$99,HOUR($A2284)+1,1),INDEX($O$101:$O$124,HOUR($A2284)+1,1))","v":37.819380056638572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2284,1)*INDEX($N$61:$N$72,MONTH($A2284),1)*IF($B2284<=5,INDEX($O$76:$O$99,HOUR($A2284)+1,1),INDEX($O$101:$O$124,HOUR($A2284)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-30T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2288,1)*INDEX($N$61:$N$72,MONTH($A2288),1)*IF($B2288<=5,INDEX($O$76:$O$99,HOUR($A2288)+1,1),INDEX($O$101:$O$124,HOUR($A2288)+1,1))","v":363.06604854373035},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2288,1)*INDEX($N$61:$N$72,MONTH($A2288),1)*IF($B2288<=5,INDEX($O$76:$O$99,HOUR($A2288)+1,1),INDEX($O$101:$O$124,HOUR($A2288)+1,1))","v":553.41672085187497},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2288,1)*INDEX($N$61:$N$72,MONTH($A2288),1)*IF($B2288<=5,INDEX($O$76:$O$99,HOUR($A2288)+1,1),INDEX($O$101:$O$124,HOUR($A2288)+1,1))","v":363.06604854373035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2288,1)*INDEX($N$61:$N$72,MONTH($A2288),1)*IF($B2288<=5,INDEX($O$76:$O$99,HOUR($A2288)+1,1),INDEX($O$101:$O$124,HOUR($A2288)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-30T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2292,1)*INDEX($N$61:$N$72,MONTH($A2292),1)*IF($B2292<=5,INDEX($O$76:$O$99,HOUR($A2292)+1,1),INDEX($O$101:$O$124,HOUR($A2292)+1,1))","v":537.03519680426768},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2292,1)*INDEX($N$61:$N$72,MONTH($A2292),1)*IF($B2292<=5,INDEX($O$76:$O$99,HOUR($A2292)+1,1),INDEX($O$101:$O$124,HOUR($A2292)+1,1))","v":818.59556626006497},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2292,1)*INDEX($N$61:$N$72,MONTH($A2292),1)*IF($B2292<=5,INDEX($O$76:$O$99,HOUR($A2292)+1,1),INDEX($O$101:$O$124,HOUR($A2292)+1,1))","v":537.03519680426768},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2292,1)*INDEX($N$61:$N$72,MONTH($A2292),1)*IF($B2292<=5,INDEX($O$76:$O$99,HOUR($A2292)+1,1),INDEX($O$101:$O$124,HOUR($A2292)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-30T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2295,1)*INDEX($N$61:$N$72,MONTH($A2295),1)*IF($B2295<=5,INDEX($O$76:$O$99,HOUR($A2295)+1,1),INDEX($O$101:$O$124,HOUR($A2295)+1,1))","v":537.03519680426768},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2295,1)*INDEX($N$61:$N$72,MONTH($A2295),1)*IF($B2295<=5,INDEX($O$76:$O$99,HOUR($A2295)+1,1),INDEX($O$101:$O$124,HOUR($A2295)+1,1))","v":818.59556626006497},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2295,1)*INDEX($N$61:$N$72,MONTH($A2295),1)*IF($B2295<=5,INDEX($O$76:$O$99,HOUR($A2295)+1,1),INDEX($O$101:$O$124,HOUR($A2295)+1,1))","v":537.03519680426768},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2295,1)*INDEX($N$61:$N$72,MONTH($A2295),1)*IF($B2295<=5,INDEX($O$76:$O$99,HOUR($A2295)+1,1),INDEX($O$101:$O$124,HOUR($A2295)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-30T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2296,1)*INDEX($N$61:$N$72,MONTH($A2296),1)*IF($B2296<=5,INDEX($O$76:$O$99,HOUR($A2296)+1,1),INDEX($O$101:$O$124,HOUR($A2296)+1,1))","v":514.34356877028461},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2296,1)*INDEX($N$61:$N$72,MONTH($A2296),1)*IF($B2296<=5,INDEX($O$76:$O$99,HOUR($A2296)+1,1),INDEX($O$101:$O$124,HOUR($A2296)+1,1))","v":784.00702120682297},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2296,1)*INDEX($N$61:$N$72,MONTH($A2296),1)*IF($B2296<=5,INDEX($O$76:$O$99,HOUR($A2296)+1,1),INDEX($O$101:$O$124,HOUR($A2296)+1,1))","v":514.34356877028461},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2296,1)*INDEX($N$61:$N$72,MONTH($A2296),1)*IF($B2296<=5,INDEX($O$76:$O$99,HOUR($A2296)+1,1),INDEX($O$101:$O$124,HOUR($A2296)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-30T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2301,1)*INDEX($N$61:$N$72,MONTH($A2301),1)*IF($B2301<=5,INDEX($O$76:$O$99,HOUR($A2301)+1,1),INDEX($O$101:$O$124,HOUR($A2301)+1,1))","v":264.73566039647005},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2301,1)*INDEX($N$61:$N$72,MONTH($A2301),1)*IF($B2301<=5,INDEX($O$76:$O$99,HOUR($A2301)+1,1),INDEX($O$101:$O$124,HOUR($A2301)+1,1))","v":403.53302562115886},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2301,1)*INDEX($N$61:$N$72,MONTH($A2301),1)*IF($B2301<=5,INDEX($O$76:$O$99,HOUR($A2301)+1,1),INDEX($O$101:$O$124,HOUR($A2301)+1,1))","v":264.73566039647005},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2301,1)*INDEX($N$61:$N$72,MONTH($A2301),1)*IF($B2301<=5,INDEX($O$76:$O$99,HOUR($A2301)+1,1),INDEX($O$101:$O$124,HOUR($A2301)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-31",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2303,1)*INDEX($N$61:$N$72,MONTH($A2303),1)*IF($B2303<=5,INDEX($O$76:$O$99,HOUR($A2303)+1,1),INDEX($O$101:$O$124,HOUR($A2303)+1,1))","v":37.32479921825005},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2303,1)*INDEX($N$61:$N$72,MONTH($A2303),1)*IF($B2303<=5,INDEX($O$76:$O$99,HOUR($A2303)+1,1),INDEX($O$101:$O$124,HOUR($A2303)+1,1))","v":56.893692133073671},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2303,1)*INDEX($N$61:$N$72,MONTH($A2303),1)*IF($B2303<=5,INDEX($O$76:$O$99,HOUR($A2303)+1,1),INDEX($O$101:$O$124,HOUR($A2303)+1,1))","v":37.32479921825005},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2303,1)*INDEX($N$61:$N$72,MONTH($A2303),1)*IF($B2303<=5,INDEX($O$76:$O$99,HOUR($A2303)+1,1),INDEX($O$101:$O$124,HOUR($A2303)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-31T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2307,1)*INDEX($N$61:$N$72,MONTH($A2307),1)*IF($B2307<=5,INDEX($O$76:$O$99,HOUR($A2307)+1,1),INDEX($O$101:$O$124,HOUR($A2307)+1,1))","v":63.250567621984501},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2307,1)*INDEX($N$61:$N$72,MONTH($A2307),1)*IF($B2307<=5,INDEX($O$76:$O$99,HOUR($A2307)+1,1),INDEX($O$101:$O$124,HOUR($A2307)+1,1))","v":96.411994086972072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2307,1)*INDEX($N$61:$N$72,MONTH($A2307),1)*IF($B2307<=5,INDEX($O$76:$O$99,HOUR($A2307)+1,1),INDEX($O$101:$O$124,HOUR($A2307)+1,1))","v":63.250567621984501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2307,1)*INDEX($N$61:$N$72,MONTH($A2307),1)*IF($B2307<=5,INDEX($O$76:$O$99,HOUR($A2307)+1,1),INDEX($O$101:$O$124,HOUR($A2307)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-31T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2310,1)*INDEX($N$61:$N$72,MONTH($A2310),1)*IF($B2310<=5,INDEX($O$76:$O$99,HOUR($A2310)+1,1),INDEX($O$101:$O$124,HOUR($A2310)+1,1))","v":801.65795882162206},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2310,1)*INDEX($N$61:$N$72,MONTH($A2310),1)*IF($B2310<=5,INDEX($O$76:$O$99,HOUR($A2310)+1,1),INDEX($O$101:$O$124,HOUR($A2310)+1,1))","v":1221.9565023922446},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2310,1)*INDEX($N$61:$N$72,MONTH($A2310),1)*IF($B2310<=5,INDEX($O$76:$O$99,HOUR($A2310)+1,1),INDEX($O$101:$O$124,HOUR($A2310)+1,1))","v":801.65795882162206},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2310,1)*INDEX($N$61:$N$72,MONTH($A2310),1)*IF($B2310<=5,INDEX($O$76:$O$99,HOUR($A2310)+1,1),INDEX($O$101:$O$124,HOUR($A2310)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-31T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2314,1)*INDEX($N$61:$N$72,MONTH($A2314),1)*IF($B2314<=5,INDEX($O$76:$O$99,HOUR($A2314)+1,1),INDEX($O$101:$O$124,HOUR($A2314)+1,1))","v":626.82560807432583},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2314,1)*INDEX($N$61:$N$72,MONTH($A2314),1)*IF($B2314<=5,INDEX($O$76:$O$99,HOUR($A2314)+1,1),INDEX($O$101:$O$124,HOUR($A2314)+1,1))","v":955.46188898104401},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2314,1)*INDEX($N$61:$N$72,MONTH($A2314),1)*IF($B2314<=5,INDEX($O$76:$O$99,HOUR($A2314)+1,1),INDEX($O$101:$O$124,HOUR($A2314)+1,1))","v":626.82560807432583},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2314,1)*INDEX($N$61:$N$72,MONTH($A2314),1)*IF($B2314<=5,INDEX($O$76:$O$99,HOUR($A2314)+1,1),INDEX($O$101:$O$124,HOUR($A2314)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-31T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2318,1)*INDEX($N$61:$N$72,MONTH($A2318),1)*IF($B2318<=5,INDEX($O$76:$O$99,HOUR($A2318)+1,1),INDEX($O$101:$O$124,HOUR($A2318)+1,1))","v":959.65485177481537},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2318,1)*INDEX($N$61:$N$72,MONTH($A2318),1)*IF($B2318<=5,INDEX($O$76:$O$99,HOUR($A2318)+1,1),INDEX($O$101:$O$124,HOUR($A2318)+1,1))","v":1462.7890527054949},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2318,1)*INDEX($N$61:$N$72,MONTH($A2318),1)*IF($B2318<=5,INDEX($O$76:$O$99,HOUR($A2318)+1,1),INDEX($O$101:$O$124,HOUR($A2318)+1,1))","v":959.65485177481537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2318,1)*INDEX($N$61:$N$72,MONTH($A2318),1)*IF($B2318<=5,INDEX($O$76:$O$99,HOUR($A2318)+1,1),INDEX($O$101:$O$124,HOUR($A2318)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-31T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2321,1)*INDEX($N$61:$N$72,MONTH($A2321),1)*IF($B2321<=5,INDEX($O$76:$O$99,HOUR($A2321)+1,1),INDEX($O$101:$O$124,HOUR($A2321)+1,1))","v":705.01607586510625},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2321,1)*INDEX($N$61:$N$72,MONTH($A2321),1)*IF($B2321<=5,INDEX($O$76:$O$99,HOUR($A2321)+1,1),INDEX($O$101:$O$124,HOUR($A2321)+1,1))","v":1074.6465730356751},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2321,1)*INDEX($N$61:$N$72,MONTH($A2321),1)*IF($B2321<=5,INDEX($O$76:$O$99,HOUR($A2321)+1,1),INDEX($O$101:$O$124,HOUR($A2321)+1,1))","v":705.01607586510625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2321,1)*INDEX($N$61:$N$72,MONTH($A2321),1)*IF($B2321<=5,INDEX($O$76:$O$99,HOUR($A2321)+1,1),INDEX($O$101:$O$124,HOUR($A2321)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-31T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2322,1)*INDEX($N$61:$N$72,MONTH($A2322),1)*IF($B2322<=5,INDEX($O$76:$O$99,HOUR($A2322)+1,1),INDEX($O$101:$O$124,HOUR($A2322)+1,1))","v":499.68308012245183},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2322,1)*INDEX($N$61:$N$72,MONTH($A2322),1)*IF($B2322<=5,INDEX($O$76:$O$99,HOUR($A2322)+1,1),INDEX($O$101:$O$124,HOUR($A2322)+1,1))","v":761.66023448271949},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2322,1)*INDEX($N$61:$N$72,MONTH($A2322),1)*IF($B2322<=5,INDEX($O$76:$O$99,HOUR($A2322)+1,1),INDEX($O$101:$O$124,HOUR($A2322)+1,1))","v":499.68308012245183},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2322,1)*INDEX($N$61:$N$72,MONTH($A2322),1)*IF($B2322<=5,INDEX($O$76:$O$99,HOUR($A2322)+1,1),INDEX($O$101:$O$124,HOUR($A2322)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-03-31T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2325,1)*INDEX($N$61:$N$72,MONTH($A2325),1)*IF($B2325<=5,INDEX($O$76:$O$99,HOUR($A2325)+1,1),INDEX($O$101:$O$124,HOUR($A2325)+1,1))","v":140.86862544461192},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2325,1)*INDEX($N$61:$N$72,MONTH($A2325),1)*IF($B2325<=5,INDEX($O$76:$O$99,HOUR($A2325)+1,1),INDEX($O$101:$O$124,HOUR($A2325)+1,1))","v":214.72416128460489},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2325,1)*INDEX($N$61:$N$72,MONTH($A2325),1)*IF($B2325<=5,INDEX($O$76:$O$99,HOUR($A2325)+1,1),INDEX($O$101:$O$124,HOUR($A2325)+1,1))","v":140.86862544461192},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2325,1)*INDEX($N$61:$N$72,MONTH($A2325),1)*IF($B2325<=5,INDEX($O$76:$O$99,HOUR($A2325)+1,1),INDEX($O$101:$O$124,HOUR($A2325)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-01T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2328,1)*INDEX($N$61:$N$72,MONTH($A2328),1)*IF($B2328<=5,INDEX($O$76:$O$99,HOUR($A2328)+1,1),INDEX($O$101:$O$124,HOUR($A2328)+1,1))","v":29.732438083768795},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2328,1)*INDEX($N$61:$N$72,MONTH($A2328),1)*IF($B2328<=5,INDEX($O$76:$O$99,HOUR($A2328)+1,1),INDEX($O$101:$O$124,HOUR($A2328)+1,1))","v":45.320757623165207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2328,1)*INDEX($N$61:$N$72,MONTH($A2328),1)*IF($B2328<=5,INDEX($O$76:$O$99,HOUR($A2328)+1,1),INDEX($O$101:$O$124,HOUR($A2328)+1,1))","v":29.732438083768795},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2328,1)*INDEX($N$61:$N$72,MONTH($A2328),1)*IF($B2328<=5,INDEX($O$76:$O$99,HOUR($A2328)+1,1),INDEX($O$101:$O$124,HOUR($A2328)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-01T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2331,1)*INDEX($N$61:$N$72,MONTH($A2331),1)*IF($B2331<=5,INDEX($O$76:$O$99,HOUR($A2331)+1,1),INDEX($O$101:$O$124,HOUR($A2331)+1,1))","v":68.702656997371278},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2331,1)*INDEX($N$61:$N$72,MONTH($A2331),1)*IF($B2331<=5,INDEX($O$76:$O$99,HOUR($A2331)+1,1),INDEX($O$101:$O$124,HOUR($A2331)+1,1))","v":104.72254098613902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2331,1)*INDEX($N$61:$N$72,MONTH($A2331),1)*IF($B2331<=5,INDEX($O$76:$O$99,HOUR($A2331)+1,1),INDEX($O$101:$O$124,HOUR($A2331)+1,1))","v":68.702656997371278},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2331,1)*INDEX($N$61:$N$72,MONTH($A2331),1)*IF($B2331<=5,INDEX($O$76:$O$99,HOUR($A2331)+1,1),INDEX($O$101:$O$124,HOUR($A2331)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-01T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2336,1)*INDEX($N$61:$N$72,MONTH($A2336),1)*IF($B2336<=5,INDEX($O$76:$O$99,HOUR($A2336)+1,1),INDEX($O$101:$O$124,HOUR($A2336)+1,1))","v":609.82266761003063},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2336,1)*INDEX($N$61:$N$72,MONTH($A2336),1)*IF($B2336<=5,INDEX($O$76:$O$99,HOUR($A2336)+1,1),INDEX($O$101:$O$124,HOUR($A2336)+1,1))","v":929.54453428943214},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2336,1)*INDEX($N$61:$N$72,MONTH($A2336),1)*IF($B2336<=5,INDEX($O$76:$O$99,HOUR($A2336)+1,1),INDEX($O$101:$O$124,HOUR($A2336)+1,1))","v":609.82266761003063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2336,1)*INDEX($N$61:$N$72,MONTH($A2336),1)*IF($B2336<=5,INDEX($O$76:$O$99,HOUR($A2336)+1,1),INDEX($O$101:$O$124,HOUR($A2336)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-01T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2340,1)*INDEX($N$61:$N$72,MONTH($A2340),1)*IF($B2340<=5,INDEX($O$76:$O$99,HOUR($A2340)+1,1),INDEX($O$101:$O$124,HOUR($A2340)+1,1))","v":741.93911493759344},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2340,1)*INDEX($N$61:$N$72,MONTH($A2340),1)*IF($B2340<=5,INDEX($O$76:$O$99,HOUR($A2340)+1,1),INDEX($O$101:$O$124,HOUR($A2340)+1,1))","v":1130.9278675531391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2340,1)*INDEX($N$61:$N$72,MONTH($A2340),1)*IF($B2340<=5,INDEX($O$76:$O$99,HOUR($A2340)+1,1),INDEX($O$101:$O$124,HOUR($A2340)+1,1))","v":741.93911493759344},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2340,1)*INDEX($N$61:$N$72,MONTH($A2340),1)*IF($B2340<=5,INDEX($O$76:$O$99,HOUR($A2340)+1,1),INDEX($O$101:$O$124,HOUR($A2340)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-01T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2343),HolidayTable,2,FALSE)),VLOOKUP(INT($A2343),HolidayTable,2,FALSE),WEEKDAY($A2343,2))","v":2},{"$f":"IF($B2343<=5,IF(AND(HOUR($A2343)>=HOUR(Time_AM_Peak_Begin),HOUR($A2343)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2343)>=HOUR(Time_PM_Peak_Begin),HOUR($A2343)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":2},{"$f":"IF(C2343=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C2343=Code_PM_Peak,1,0)","v":1},{"$f":"IF(C2343=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2343,1)*INDEX($N$61:$N$72,MONTH($A2343),1)*IF($B2343<=5,INDEX($O$76:$O$99,HOUR($A2343)+1,1),INDEX($O$101:$O$124,HOUR($A2343)+1,1))","v":1134.4208486204843},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2343,1)*INDEX($N$61:$N$72,MONTH($A2343),1)*IF($B2343<=5,INDEX($O$76:$O$99,HOUR($A2343)+1,1),INDEX($O$101:$O$124,HOUR($A2343)+1,1))","v":1729.1825237520993},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2343,1)*INDEX($N$61:$N$72,MONTH($A2343),1)*IF($B2343<=5,INDEX($O$76:$O$99,HOUR($A2343)+1,1),INDEX($O$101:$O$124,HOUR($A2343)+1,1))","v":1134.4208486204843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2343,1)*INDEX($N$61:$N$72,MONTH($A2343),1)*IF($B2343<=5,INDEX($O$76:$O$99,HOUR($A2343)+1,1),INDEX($O$101:$O$124,HOUR($A2343)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-01T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2344,1)*INDEX($N$61:$N$72,MONTH($A2344),1)*IF($B2344<=5,INDEX($O$76:$O$99,HOUR($A2344)+1,1),INDEX($O$101:$O$124,HOUR($A2344)+1,1))","v":1087.4643214719949},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2344,1)*INDEX($N$61:$N$72,MONTH($A2344),1)*IF($B2344<=5,INDEX($O$76:$O$99,HOUR($A2344)+1,1),INDEX($O$101:$O$124,HOUR($A2344)+1,1))","v":1657.6073175841257},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2344,1)*INDEX($N$61:$N$72,MONTH($A2344),1)*IF($B2344<=5,INDEX($O$76:$O$99,HOUR($A2344)+1,1),INDEX($O$101:$O$124,HOUR($A2344)+1,1))","v":1087.4643214719949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2344,1)*INDEX($N$61:$N$72,MONTH($A2344),1)*IF($B2344<=5,INDEX($O$76:$O$99,HOUR($A2344)+1,1),INDEX($O$101:$O$124,HOUR($A2344)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-01T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2348,1)*INDEX($N$61:$N$72,MONTH($A2348),1)*IF($B2348<=5,INDEX($O$76:$O$99,HOUR($A2348)+1,1),INDEX($O$101:$O$124,HOUR($A2348)+1,1))","v":273.41647157638829},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2348,1)*INDEX($N$61:$N$72,MONTH($A2348),1)*IF($B2348<=5,INDEX($O$76:$O$99,HOUR($A2348)+1,1),INDEX($O$101:$O$124,HOUR($A2348)+1,1))","v":416.76506997450474},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2348,1)*INDEX($N$61:$N$72,MONTH($A2348),1)*IF($B2348<=5,INDEX($O$76:$O$99,HOUR($A2348)+1,1),INDEX($O$101:$O$124,HOUR($A2348)+1,1))","v":273.41647157638829},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2348,1)*INDEX($N$61:$N$72,MONTH($A2348),1)*IF($B2348<=5,INDEX($O$76:$O$99,HOUR($A2348)+1,1),INDEX($O$101:$O$124,HOUR($A2348)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-02",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2351,1)*INDEX($N$61:$N$72,MONTH($A2351),1)*IF($B2351<=5,INDEX($O$76:$O$99,HOUR($A2351)+1,1),INDEX($O$101:$O$124,HOUR($A2351)+1,1))","v":40.723884606288394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2351,1)*INDEX($N$61:$N$72,MONTH($A2351),1)*IF($B2351<=5,INDEX($O$76:$O$99,HOUR($A2351)+1,1),INDEX($O$101:$O$124,HOUR($A2351)+1,1))","v":62.074872518540438},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2351,1)*INDEX($N$61:$N$72,MONTH($A2351),1)*IF($B2351<=5,INDEX($O$76:$O$99,HOUR($A2351)+1,1),INDEX($O$101:$O$124,HOUR($A2351)+1,1))","v":40.723884606288394},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2351,1)*INDEX($N$61:$N$72,MONTH($A2351),1)*IF($B2351<=5,INDEX($O$76:$O$99,HOUR($A2351)+1,1),INDEX($O$101:$O$124,HOUR($A2351)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-02T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2355,1)*INDEX($N$61:$N$72,MONTH($A2355),1)*IF($B2355<=5,INDEX($O$76:$O$99,HOUR($A2355)+1,1),INDEX($O$101:$O$124,HOUR($A2355)+1,1))","v":69.010654338911735},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2355,1)*INDEX($N$61:$N$72,MONTH($A2355),1)*IF($B2355<=5,INDEX($O$76:$O$99,HOUR($A2355)+1,1),INDEX($O$101:$O$124,HOUR($A2355)+1,1))","v":105.1920172135916},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2355,1)*INDEX($N$61:$N$72,MONTH($A2355),1)*IF($B2355<=5,INDEX($O$76:$O$99,HOUR($A2355)+1,1),INDEX($O$101:$O$124,HOUR($A2355)+1,1))","v":69.010654338911735},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2355,1)*INDEX($N$61:$N$72,MONTH($A2355),1)*IF($B2355<=5,INDEX($O$76:$O$99,HOUR($A2355)+1,1),INDEX($O$101:$O$124,HOUR($A2355)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-02T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2358,1)*INDEX($N$61:$N$72,MONTH($A2358),1)*IF($B2358<=5,INDEX($O$76:$O$99,HOUR($A2358)+1,1),INDEX($O$101:$O$124,HOUR($A2358)+1,1))","v":874.6631433398785},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2358,1)*INDEX($N$61:$N$72,MONTH($A2358),1)*IF($B2358<=5,INDEX($O$76:$O$99,HOUR($A2358)+1,1),INDEX($O$101:$O$124,HOUR($A2358)+1,1))","v":1333.2373285210838},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2358,1)*INDEX($N$61:$N$72,MONTH($A2358),1)*IF($B2358<=5,INDEX($O$76:$O$99,HOUR($A2358)+1,1),INDEX($O$101:$O$124,HOUR($A2358)+1,1))","v":874.6631433398785},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2358,1)*INDEX($N$61:$N$72,MONTH($A2358),1)*IF($B2358<=5,INDEX($O$76:$O$99,HOUR($A2358)+1,1),INDEX($O$101:$O$124,HOUR($A2358)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-02T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2361,1)*INDEX($N$61:$N$72,MONTH($A2361),1)*IF($B2361<=5,INDEX($O$76:$O$99,HOUR($A2361)+1,1),INDEX($O$101:$O$124,HOUR($A2361)+1,1))","v":609.6468254064448},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2361,1)*INDEX($N$61:$N$72,MONTH($A2361),1)*IF($B2361<=5,INDEX($O$76:$O$99,HOUR($A2361)+1,1),INDEX($O$101:$O$124,HOUR($A2361)+1,1))","v":929.27650037084845},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2361,1)*INDEX($N$61:$N$72,MONTH($A2361),1)*IF($B2361<=5,INDEX($O$76:$O$99,HOUR($A2361)+1,1),INDEX($O$101:$O$124,HOUR($A2361)+1,1))","v":609.6468254064448},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2361,1)*INDEX($N$61:$N$72,MONTH($A2361),1)*IF($B2361<=5,INDEX($O$76:$O$99,HOUR($A2361)+1,1),INDEX($O$101:$O$124,HOUR($A2361)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-02T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2366,1)*INDEX($N$61:$N$72,MONTH($A2366),1)*IF($B2366<=5,INDEX($O$76:$O$99,HOUR($A2366)+1,1),INDEX($O$101:$O$124,HOUR($A2366)+1,1))","v":1047.0484574350685},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2366,1)*INDEX($N$61:$N$72,MONTH($A2366),1)*IF($B2366<=5,INDEX($O$76:$O$99,HOUR($A2366)+1,1),INDEX($O$101:$O$124,HOUR($A2366)+1,1))","v":1596.0019566988954},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2366,1)*INDEX($N$61:$N$72,MONTH($A2366),1)*IF($B2366<=5,INDEX($O$76:$O$99,HOUR($A2366)+1,1),INDEX($O$101:$O$124,HOUR($A2366)+1,1))","v":1047.0484574350685},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2366,1)*INDEX($N$61:$N$72,MONTH($A2366),1)*IF($B2366<=5,INDEX($O$76:$O$99,HOUR($A2366)+1,1),INDEX($O$101:$O$124,HOUR($A2366)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-02T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2369,1)*INDEX($N$61:$N$72,MONTH($A2369),1)*IF($B2369<=5,INDEX($O$76:$O$99,HOUR($A2369)+1,1),INDEX($O$101:$O$124,HOUR($A2369)+1,1))","v":769.22030179523483},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2369,1)*INDEX($N$61:$N$72,MONTH($A2369),1)*IF($B2369<=5,INDEX($O$76:$O$99,HOUR($A2369)+1,1),INDEX($O$101:$O$124,HOUR($A2369)+1,1))","v":1172.5122157241155},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2369,1)*INDEX($N$61:$N$72,MONTH($A2369),1)*IF($B2369<=5,INDEX($O$76:$O$99,HOUR($A2369)+1,1),INDEX($O$101:$O$124,HOUR($A2369)+1,1))","v":769.22030179523483},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2369,1)*INDEX($N$61:$N$72,MONTH($A2369),1)*IF($B2369<=5,INDEX($O$76:$O$99,HOUR($A2369)+1,1),INDEX($O$101:$O$124,HOUR($A2369)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-02T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2372,1)*INDEX($N$61:$N$72,MONTH($A2372),1)*IF($B2372<=5,INDEX($O$76:$O$99,HOUR($A2372)+1,1),INDEX($O$101:$O$124,HOUR($A2372)+1,1))","v":274.64221087177134},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2372,1)*INDEX($N$61:$N$72,MONTH($A2372),1)*IF($B2372<=5,INDEX($O$76:$O$99,HOUR($A2372)+1,1),INDEX($O$101:$O$124,HOUR($A2372)+1,1))","v":418.63344798503766},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2372,1)*INDEX($N$61:$N$72,MONTH($A2372),1)*IF($B2372<=5,INDEX($O$76:$O$99,HOUR($A2372)+1,1),INDEX($O$101:$O$124,HOUR($A2372)+1,1))","v":274.64221087177134},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2372,1)*INDEX($N$61:$N$72,MONTH($A2372),1)*IF($B2372<=5,INDEX($O$76:$O$99,HOUR($A2372)+1,1),INDEX($O$101:$O$124,HOUR($A2372)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-02T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2373,1)*INDEX($N$61:$N$72,MONTH($A2373),1)*IF($B2373<=5,INDEX($O$76:$O$99,HOUR($A2373)+1,1),INDEX($O$101:$O$124,HOUR($A2373)+1,1))","v":153.69721384724434},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2373,1)*INDEX($N$61:$N$72,MONTH($A2373),1)*IF($B2373<=5,INDEX($O$76:$O$99,HOUR($A2373)+1,1),INDEX($O$101:$O$124,HOUR($A2373)+1,1))","v":234.27860697133264},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2373,1)*INDEX($N$61:$N$72,MONTH($A2373),1)*IF($B2373<=5,INDEX($O$76:$O$99,HOUR($A2373)+1,1),INDEX($O$101:$O$124,HOUR($A2373)+1,1))","v":153.69721384724434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2373,1)*INDEX($N$61:$N$72,MONTH($A2373),1)*IF($B2373<=5,INDEX($O$76:$O$99,HOUR($A2373)+1,1),INDEX($O$101:$O$124,HOUR($A2373)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-03T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2378,1)*INDEX($N$61:$N$72,MONTH($A2378),1)*IF($B2378<=5,INDEX($O$76:$O$99,HOUR($A2378)+1,1),INDEX($O$101:$O$124,HOUR($A2378)+1,1))","v":26.695794904029807},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2378,1)*INDEX($N$61:$N$72,MONTH($A2378),1)*IF($B2378<=5,INDEX($O$76:$O$99,HOUR($A2378)+1,1),INDEX($O$101:$O$124,HOUR($A2378)+1,1))","v":40.692043047211278},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2378,1)*INDEX($N$61:$N$72,MONTH($A2378),1)*IF($B2378<=5,INDEX($O$76:$O$99,HOUR($A2378)+1,1),INDEX($O$101:$O$124,HOUR($A2378)+1,1))","v":26.695794904029807},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2378,1)*INDEX($N$61:$N$72,MONTH($A2378),1)*IF($B2378<=5,INDEX($O$76:$O$99,HOUR($A2378)+1,1),INDEX($O$101:$O$124,HOUR($A2378)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-03T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2381,1)*INDEX($N$61:$N$72,MONTH($A2381),1)*IF($B2381<=5,INDEX($O$76:$O$99,HOUR($A2381)+1,1),INDEX($O$101:$O$124,HOUR($A2381)+1,1))","v":516.0396302257966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2381,1)*INDEX($N$61:$N$72,MONTH($A2381),1)*IF($B2381<=5,INDEX($O$76:$O$99,HOUR($A2381)+1,1),INDEX($O$101:$O$124,HOUR($A2381)+1,1))","v":786.59230499427042},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2381,1)*INDEX($N$61:$N$72,MONTH($A2381),1)*IF($B2381<=5,INDEX($O$76:$O$99,HOUR($A2381)+1,1),INDEX($O$101:$O$124,HOUR($A2381)+1,1))","v":516.0396302257966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2381,1)*INDEX($N$61:$N$72,MONTH($A2381),1)*IF($B2381<=5,INDEX($O$76:$O$99,HOUR($A2381)+1,1),INDEX($O$101:$O$124,HOUR($A2381)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-03T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2384,1)*INDEX($N$61:$N$72,MONTH($A2384),1)*IF($B2384<=5,INDEX($O$76:$O$99,HOUR($A2384)+1,1),INDEX($O$101:$O$124,HOUR($A2384)+1,1))","v":615.17648574352677},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2384,1)*INDEX($N$61:$N$72,MONTH($A2384),1)*IF($B2384<=5,INDEX($O$76:$O$99,HOUR($A2384)+1,1),INDEX($O$101:$O$124,HOUR($A2384)+1,1))","v":937.70528764921607},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2384,1)*INDEX($N$61:$N$72,MONTH($A2384),1)*IF($B2384<=5,INDEX($O$76:$O$99,HOUR($A2384)+1,1),INDEX($O$101:$O$124,HOUR($A2384)+1,1))","v":615.17648574352677},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2384,1)*INDEX($N$61:$N$72,MONTH($A2384),1)*IF($B2384<=5,INDEX($O$76:$O$99,HOUR($A2384)+1,1),INDEX($O$101:$O$124,HOUR($A2384)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-03T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2387,1)*INDEX($N$61:$N$72,MONTH($A2387),1)*IF($B2387<=5,INDEX($O$76:$O$99,HOUR($A2387)+1,1),INDEX($O$101:$O$124,HOUR($A2387)+1,1))","v":755.9021394912163},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2387,1)*INDEX($N$61:$N$72,MONTH($A2387),1)*IF($B2387<=5,INDEX($O$76:$O$99,HOUR($A2387)+1,1),INDEX($O$101:$O$124,HOUR($A2387)+1,1))","v":1152.2115190888167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2387,1)*INDEX($N$61:$N$72,MONTH($A2387),1)*IF($B2387<=5,INDEX($O$76:$O$99,HOUR($A2387)+1,1),INDEX($O$101:$O$124,HOUR($A2387)+1,1))","v":755.9021394912163},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2387,1)*INDEX($N$61:$N$72,MONTH($A2387),1)*IF($B2387<=5,INDEX($O$76:$O$99,HOUR($A2387)+1,1),INDEX($O$101:$O$124,HOUR($A2387)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-03T16:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2391,1)*INDEX($N$61:$N$72,MONTH($A2391),1)*IF($B2391<=5,INDEX($O$76:$O$99,HOUR($A2391)+1,1),INDEX($O$101:$O$124,HOUR($A2391)+1,1))","v":1144.3802732744794},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2391,1)*INDEX($N$61:$N$72,MONTH($A2391),1)*IF($B2391<=5,INDEX($O$76:$O$99,HOUR($A2391)+1,1),INDEX($O$101:$O$124,HOUR($A2391)+1,1))","v":1744.3635415192327},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2391,1)*INDEX($N$61:$N$72,MONTH($A2391),1)*IF($B2391<=5,INDEX($O$76:$O$99,HOUR($A2391)+1,1),INDEX($O$101:$O$124,HOUR($A2391)+1,1))","v":1144.3802732744794},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2391,1)*INDEX($N$61:$N$72,MONTH($A2391),1)*IF($B2391<=5,INDEX($O$76:$O$99,HOUR($A2391)+1,1),INDEX($O$101:$O$124,HOUR($A2391)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-03T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2395,1)*INDEX($N$61:$N$72,MONTH($A2395),1)*IF($B2395<=5,INDEX($O$76:$O$99,HOUR($A2395)+1,1),INDEX($O$101:$O$124,HOUR($A2395)+1,1))","v":416.95021745933428},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2395,1)*INDEX($N$61:$N$72,MONTH($A2395),1)*IF($B2395<=5,INDEX($O$76:$O$99,HOUR($A2395)+1,1),INDEX($O$101:$O$124,HOUR($A2395)+1,1))","v":635.55163869041348},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2395,1)*INDEX($N$61:$N$72,MONTH($A2395),1)*IF($B2395<=5,INDEX($O$76:$O$99,HOUR($A2395)+1,1),INDEX($O$101:$O$124,HOUR($A2395)+1,1))","v":416.95021745933428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2395,1)*INDEX($N$61:$N$72,MONTH($A2395),1)*IF($B2395<=5,INDEX($O$76:$O$99,HOUR($A2395)+1,1),INDEX($O$101:$O$124,HOUR($A2395)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-03T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2398,1)*INDEX($N$61:$N$72,MONTH($A2398),1)*IF($B2398<=5,INDEX($O$76:$O$99,HOUR($A2398)+1,1),INDEX($O$101:$O$124,HOUR($A2398)+1,1))","v":94.128026744056172},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2398,1)*INDEX($N$61:$N$72,MONTH($A2398),1)*IF($B2398<=5,INDEX($O$76:$O$99,HOUR($A2398)+1,1),INDEX($O$101:$O$124,HOUR($A2398)+1,1))","v":143.47809196121742},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2398,1)*INDEX($N$61:$N$72,MONTH($A2398),1)*IF($B2398<=5,INDEX($O$76:$O$99,HOUR($A2398)+1,1),INDEX($O$101:$O$124,HOUR($A2398)+1,1))","v":94.128026744056172},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2398,1)*INDEX($N$61:$N$72,MONTH($A2398),1)*IF($B2398<=5,INDEX($O$76:$O$99,HOUR($A2398)+1,1),INDEX($O$101:$O$124,HOUR($A2398)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-04",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2399,1)*INDEX($N$61:$N$72,MONTH($A2399),1)*IF($B2399<=5,INDEX($O$76:$O$99,HOUR($A2399)+1,1),INDEX($O$101:$O$124,HOUR($A2399)+1,1))","v":43.226765845224385},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2399,1)*INDEX($N$61:$N$72,MONTH($A2399),1)*IF($B2399<=5,INDEX($O$76:$O$99,HOUR($A2399)+1,1),INDEX($O$101:$O$124,HOUR($A2399)+1,1))","v":65.88998090856883},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2399,1)*INDEX($N$61:$N$72,MONTH($A2399),1)*IF($B2399<=5,INDEX($O$76:$O$99,HOUR($A2399)+1,1),INDEX($O$101:$O$124,HOUR($A2399)+1,1))","v":43.226765845224385},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2399,1)*INDEX($N$61:$N$72,MONTH($A2399),1)*IF($B2399<=5,INDEX($O$76:$O$99,HOUR($A2399)+1,1),INDEX($O$101:$O$124,HOUR($A2399)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-04T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2402,1)*INDEX($N$61:$N$72,MONTH($A2402),1)*IF($B2402<=5,INDEX($O$76:$O$99,HOUR($A2402)+1,1),INDEX($O$101:$O$124,HOUR($A2402)+1,1))","v":28.215831369725418},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2402,1)*INDEX($N$61:$N$72,MONTH($A2402),1)*IF($B2402<=5,INDEX($O$76:$O$99,HOUR($A2402)+1,1),INDEX($O$101:$O$124,HOUR($A2402)+1,1))","v":43.009014297469115},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2402,1)*INDEX($N$61:$N$72,MONTH($A2402),1)*IF($B2402<=5,INDEX($O$76:$O$99,HOUR($A2402)+1,1),INDEX($O$101:$O$124,HOUR($A2402)+1,1))","v":28.215831369725418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2402,1)*INDEX($N$61:$N$72,MONTH($A2402),1)*IF($B2402<=5,INDEX($O$76:$O$99,HOUR($A2402)+1,1),INDEX($O$101:$O$124,HOUR($A2402)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-04T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2408,1)*INDEX($N$61:$N$72,MONTH($A2408),1)*IF($B2408<=5,INDEX($O$76:$O$99,HOUR($A2408)+1,1),INDEX($O$101:$O$124,HOUR($A2408)+1,1))","v":650.20412565948538},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2408,1)*INDEX($N$61:$N$72,MONTH($A2408),1)*IF($B2408<=5,INDEX($O$76:$O$99,HOUR($A2408)+1,1),INDEX($O$101:$O$124,HOUR($A2408)+1,1))","v":991.09745058822796},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2408,1)*INDEX($N$61:$N$72,MONTH($A2408),1)*IF($B2408<=5,INDEX($O$76:$O$99,HOUR($A2408)+1,1),INDEX($O$101:$O$124,HOUR($A2408)+1,1))","v":650.20412565948538},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2408,1)*INDEX($N$61:$N$72,MONTH($A2408),1)*IF($B2408<=5,INDEX($O$76:$O$99,HOUR($A2408)+1,1),INDEX($O$101:$O$124,HOUR($A2408)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-04T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2410,1)*INDEX($N$61:$N$72,MONTH($A2410),1)*IF($B2410<=5,INDEX($O$76:$O$99,HOUR($A2410)+1,1),INDEX($O$101:$O$124,HOUR($A2410)+1,1))","v":725.94211766772992},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2410,1)*INDEX($N$61:$N$72,MONTH($A2410),1)*IF($B2410<=5,INDEX($O$76:$O$99,HOUR($A2410)+1,1),INDEX($O$101:$O$124,HOUR($A2410)+1,1))","v":1106.5438586157186},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2410,1)*INDEX($N$61:$N$72,MONTH($A2410),1)*IF($B2410<=5,INDEX($O$76:$O$99,HOUR($A2410)+1,1),INDEX($O$101:$O$124,HOUR($A2410)+1,1))","v":725.94211766772992},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2410,1)*INDEX($N$61:$N$72,MONTH($A2410),1)*IF($B2410<=5,INDEX($O$76:$O$99,HOUR($A2410)+1,1),INDEX($O$101:$O$124,HOUR($A2410)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-04T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2413,1)*INDEX($N$61:$N$72,MONTH($A2413),1)*IF($B2413<=5,INDEX($O$76:$O$99,HOUR($A2413)+1,1),INDEX($O$101:$O$124,HOUR($A2413)+1,1))","v":912.43823276014098},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2413,1)*INDEX($N$61:$N$72,MONTH($A2413),1)*IF($B2413<=5,INDEX($O$76:$O$99,HOUR($A2413)+1,1),INDEX($O$101:$O$124,HOUR($A2413)+1,1))","v":1390.8173919852941},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2413,1)*INDEX($N$61:$N$72,MONTH($A2413),1)*IF($B2413<=5,INDEX($O$76:$O$99,HOUR($A2413)+1,1),INDEX($O$101:$O$124,HOUR($A2413)+1,1))","v":912.43823276014098},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2413,1)*INDEX($N$61:$N$72,MONTH($A2413),1)*IF($B2413<=5,INDEX($O$76:$O$99,HOUR($A2413)+1,1),INDEX($O$101:$O$124,HOUR($A2413)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-04T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2417,1)*INDEX($N$61:$N$72,MONTH($A2417),1)*IF($B2417<=5,INDEX($O$76:$O$99,HOUR($A2417)+1,1),INDEX($O$101:$O$124,HOUR($A2417)+1,1))","v":816.49641704271505},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2417,1)*INDEX($N$61:$N$72,MONTH($A2417),1)*IF($B2417<=5,INDEX($O$76:$O$99,HOUR($A2417)+1,1),INDEX($O$101:$O$124,HOUR($A2417)+1,1))","v":1244.5745657560674},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2417,1)*INDEX($N$61:$N$72,MONTH($A2417),1)*IF($B2417<=5,INDEX($O$76:$O$99,HOUR($A2417)+1,1),INDEX($O$101:$O$124,HOUR($A2417)+1,1))","v":816.49641704271505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2417,1)*INDEX($N$61:$N$72,MONTH($A2417),1)*IF($B2417<=5,INDEX($O$76:$O$99,HOUR($A2417)+1,1),INDEX($O$101:$O$124,HOUR($A2417)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-04T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2420,1)*INDEX($N$61:$N$72,MONTH($A2420),1)*IF($B2420<=5,INDEX($O$76:$O$99,HOUR($A2420)+1,1),INDEX($O$101:$O$124,HOUR($A2420)+1,1))","v":291.52166241860914},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2420,1)*INDEX($N$61:$N$72,MONTH($A2420),1)*IF($B2420<=5,INDEX($O$76:$O$99,HOUR($A2420)+1,1),INDEX($O$101:$O$124,HOUR($A2420)+1,1))","v":444.36257017175183},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2420,1)*INDEX($N$61:$N$72,MONTH($A2420),1)*IF($B2420<=5,INDEX($O$76:$O$99,HOUR($A2420)+1,1),INDEX($O$101:$O$124,HOUR($A2420)+1,1))","v":291.52166241860914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2420,1)*INDEX($N$61:$N$72,MONTH($A2420),1)*IF($B2420<=5,INDEX($O$76:$O$99,HOUR($A2420)+1,1),INDEX($O$101:$O$124,HOUR($A2420)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-04T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2421,1)*INDEX($N$61:$N$72,MONTH($A2421),1)*IF($B2421<=5,INDEX($O$76:$O$99,HOUR($A2421)+1,1),INDEX($O$101:$O$124,HOUR($A2421)+1,1))","v":163.14341174152872},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2421,1)*INDEX($N$61:$N$72,MONTH($A2421),1)*IF($B2421<=5,INDEX($O$76:$O$99,HOUR($A2421)+1,1),INDEX($O$101:$O$124,HOUR($A2421)+1,1))","v":248.67732005436855},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2421,1)*INDEX($N$61:$N$72,MONTH($A2421),1)*IF($B2421<=5,INDEX($O$76:$O$99,HOUR($A2421)+1,1),INDEX($O$101:$O$124,HOUR($A2421)+1,1))","v":163.14341174152872},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2421,1)*INDEX($N$61:$N$72,MONTH($A2421),1)*IF($B2421<=5,INDEX($O$76:$O$99,HOUR($A2421)+1,1),INDEX($O$101:$O$124,HOUR($A2421)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-05T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2425,1)*INDEX($N$61:$N$72,MONTH($A2425),1)*IF($B2425<=5,INDEX($O$76:$O$99,HOUR($A2425)+1,1),INDEX($O$101:$O$124,HOUR($A2425)+1,1))","v":202.49199589320369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2425,1)*INDEX($N$61:$N$72,MONTH($A2425),1)*IF($B2425<=5,INDEX($O$76:$O$99,HOUR($A2425)+1,1),INDEX($O$101:$O$124,HOUR($A2425)+1,1))","v":308.6558404881269},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2425,1)*INDEX($N$61:$N$72,MONTH($A2425),1)*IF($B2425<=5,INDEX($O$76:$O$99,HOUR($A2425)+1,1),INDEX($O$101:$O$124,HOUR($A2425)+1,1))","v":202.49199589320369},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2425,1)*INDEX($N$61:$N$72,MONTH($A2425),1)*IF($B2425<=5,INDEX($O$76:$O$99,HOUR($A2425)+1,1),INDEX($O$101:$O$124,HOUR($A2425)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-05T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2428,1)*INDEX($N$61:$N$72,MONTH($A2428),1)*IF($B2428<=5,INDEX($O$76:$O$99,HOUR($A2428)+1,1),INDEX($O$101:$O$124,HOUR($A2428)+1,1))","v":48.212379974572308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2428,1)*INDEX($N$61:$N$72,MONTH($A2428),1)*IF($B2428<=5,INDEX($O$76:$O$99,HOUR($A2428)+1,1),INDEX($O$101:$O$124,HOUR($A2428)+1,1))","v":73.489485830506396},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2428,1)*INDEX($N$61:$N$72,MONTH($A2428),1)*IF($B2428<=5,INDEX($O$76:$O$99,HOUR($A2428)+1,1),INDEX($O$101:$O$124,HOUR($A2428)+1,1))","v":48.212379974572308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2428,1)*INDEX($N$61:$N$72,MONTH($A2428),1)*IF($B2428<=5,INDEX($O$76:$O$99,HOUR($A2428)+1,1),INDEX($O$101:$O$124,HOUR($A2428)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-05T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2432,1)*INDEX($N$61:$N$72,MONTH($A2432),1)*IF($B2432<=5,INDEX($O$76:$O$99,HOUR($A2432)+1,1),INDEX($O$101:$O$124,HOUR($A2432)+1,1))","v":462.83884775589411},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2432,1)*INDEX($N$61:$N$72,MONTH($A2432),1)*IF($B2432<=5,INDEX($O$76:$O$99,HOUR($A2432)+1,1),INDEX($O$101:$O$124,HOUR($A2432)+1,1))","v":705.49906397286145},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2432,1)*INDEX($N$61:$N$72,MONTH($A2432),1)*IF($B2432<=5,INDEX($O$76:$O$99,HOUR($A2432)+1,1),INDEX($O$101:$O$124,HOUR($A2432)+1,1))","v":462.83884775589411},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2432,1)*INDEX($N$61:$N$72,MONTH($A2432),1)*IF($B2432<=5,INDEX($O$76:$O$99,HOUR($A2432)+1,1),INDEX($O$101:$O$124,HOUR($A2432)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-05T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2435,1)*INDEX($N$61:$N$72,MONTH($A2435),1)*IF($B2435<=5,INDEX($O$76:$O$99,HOUR($A2435)+1,1),INDEX($O$101:$O$124,HOUR($A2435)+1,1))","v":713.54322362367009},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2435,1)*INDEX($N$61:$N$72,MONTH($A2435),1)*IF($B2435<=5,INDEX($O$76:$O$99,HOUR($A2435)+1,1),INDEX($O$101:$O$124,HOUR($A2435)+1,1))","v":1087.6443902914946},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2435,1)*INDEX($N$61:$N$72,MONTH($A2435),1)*IF($B2435<=5,INDEX($O$76:$O$99,HOUR($A2435)+1,1),INDEX($O$101:$O$124,HOUR($A2435)+1,1))","v":713.54322362367009},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2435,1)*INDEX($N$61:$N$72,MONTH($A2435),1)*IF($B2435<=5,INDEX($O$76:$O$99,HOUR($A2435)+1,1),INDEX($O$101:$O$124,HOUR($A2435)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-05T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2438,1)*INDEX($N$61:$N$72,MONTH($A2438),1)*IF($B2438<=5,INDEX($O$76:$O$99,HOUR($A2438)+1,1),INDEX($O$101:$O$124,HOUR($A2438)+1,1))","v":646.04589165926893},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2438,1)*INDEX($N$61:$N$72,MONTH($A2438),1)*IF($B2438<=5,INDEX($O$76:$O$99,HOUR($A2438)+1,1),INDEX($O$101:$O$124,HOUR($A2438)+1,1))","v":984.75911012878578},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2438,1)*INDEX($N$61:$N$72,MONTH($A2438),1)*IF($B2438<=5,INDEX($O$76:$O$99,HOUR($A2438)+1,1),INDEX($O$101:$O$124,HOUR($A2438)+1,1))","v":646.04589165926893},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2438,1)*INDEX($N$61:$N$72,MONTH($A2438),1)*IF($B2438<=5,INDEX($O$76:$O$99,HOUR($A2438)+1,1),INDEX($O$101:$O$124,HOUR($A2438)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-05T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2443,1)*INDEX($N$61:$N$72,MONTH($A2443),1)*IF($B2443<=5,INDEX($O$76:$O$99,HOUR($A2443)+1,1),INDEX($O$101:$O$124,HOUR($A2443)+1,1))","v":472.4813237508086},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2443,1)*INDEX($N$61:$N$72,MONTH($A2443),1)*IF($B2443<=5,INDEX($O$76:$O$99,HOUR($A2443)+1,1),INDEX($O$101:$O$124,HOUR($A2443)+1,1))","v":720.19696113896271},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2443,1)*INDEX($N$61:$N$72,MONTH($A2443),1)*IF($B2443<=5,INDEX($O$76:$O$99,HOUR($A2443)+1,1),INDEX($O$101:$O$124,HOUR($A2443)+1,1))","v":472.4813237508086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2443,1)*INDEX($N$61:$N$72,MONTH($A2443),1)*IF($B2443<=5,INDEX($O$76:$O$99,HOUR($A2443)+1,1),INDEX($O$101:$O$124,HOUR($A2443)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-05T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2446,1)*INDEX($N$61:$N$72,MONTH($A2446),1)*IF($B2446<=5,INDEX($O$76:$O$99,HOUR($A2446)+1,1),INDEX($O$101:$O$124,HOUR($A2446)+1,1))","v":231.41942387794705},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2446,1)*INDEX($N$61:$N$72,MONTH($A2446),1)*IF($B2446<=5,INDEX($O$76:$O$99,HOUR($A2446)+1,1),INDEX($O$101:$O$124,HOUR($A2446)+1,1))","v":352.74953198643072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2446,1)*INDEX($N$61:$N$72,MONTH($A2446),1)*IF($B2446<=5,INDEX($O$76:$O$99,HOUR($A2446)+1,1),INDEX($O$101:$O$124,HOUR($A2446)+1,1))","v":231.41942387794705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2446,1)*INDEX($N$61:$N$72,MONTH($A2446),1)*IF($B2446<=5,INDEX($O$76:$O$99,HOUR($A2446)+1,1),INDEX($O$101:$O$124,HOUR($A2446)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-06",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2447,1)*INDEX($N$61:$N$72,MONTH($A2447),1)*IF($B2447<=5,INDEX($O$76:$O$99,HOUR($A2447)+1,1),INDEX($O$101:$O$124,HOUR($A2447)+1,1))","v":223.44831038881784},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2447,1)*INDEX($N$61:$N$72,MONTH($A2447),1)*IF($B2447<=5,INDEX($O$76:$O$99,HOUR($A2447)+1,1),INDEX($O$101:$O$124,HOUR($A2447)+1,1))","v":340.59927032912032},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2447,1)*INDEX($N$61:$N$72,MONTH($A2447),1)*IF($B2447<=5,INDEX($O$76:$O$99,HOUR($A2447)+1,1),INDEX($O$101:$O$124,HOUR($A2447)+1,1))","v":223.44831038881784},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2447,1)*INDEX($N$61:$N$72,MONTH($A2447),1)*IF($B2447<=5,INDEX($O$76:$O$99,HOUR($A2447)+1,1),INDEX($O$101:$O$124,HOUR($A2447)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-06T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2451,1)*INDEX($N$61:$N$72,MONTH($A2451),1)*IF($B2451<=5,INDEX($O$76:$O$99,HOUR($A2451)+1,1),INDEX($O$101:$O$124,HOUR($A2451)+1,1))","v":39.901483998003187},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2451,1)*INDEX($N$61:$N$72,MONTH($A2451),1)*IF($B2451<=5,INDEX($O$76:$O$99,HOUR($A2451)+1,1),INDEX($O$101:$O$124,HOUR($A2451)+1,1))","v":60.821298273057202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2451,1)*INDEX($N$61:$N$72,MONTH($A2451),1)*IF($B2451<=5,INDEX($O$76:$O$99,HOUR($A2451)+1,1),INDEX($O$101:$O$124,HOUR($A2451)+1,1))","v":39.901483998003187},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2451,1)*INDEX($N$61:$N$72,MONTH($A2451),1)*IF($B2451<=5,INDEX($O$76:$O$99,HOUR($A2451)+1,1),INDEX($O$101:$O$124,HOUR($A2451)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-06T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2454,1)*INDEX($N$61:$N$72,MONTH($A2454),1)*IF($B2454<=5,INDEX($O$76:$O$99,HOUR($A2454)+1,1),INDEX($O$101:$O$124,HOUR($A2454)+1,1))","v":143.64534239281147},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2454,1)*INDEX($N$61:$N$72,MONTH($A2454),1)*IF($B2454<=5,INDEX($O$76:$O$99,HOUR($A2454)+1,1),INDEX($O$101:$O$124,HOUR($A2454)+1,1))","v":218.9566737830059},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2454,1)*INDEX($N$61:$N$72,MONTH($A2454),1)*IF($B2454<=5,INDEX($O$76:$O$99,HOUR($A2454)+1,1),INDEX($O$101:$O$124,HOUR($A2454)+1,1))","v":143.64534239281147},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2454,1)*INDEX($N$61:$N$72,MONTH($A2454),1)*IF($B2454<=5,INDEX($O$76:$O$99,HOUR($A2454)+1,1),INDEX($O$101:$O$124,HOUR($A2454)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-06T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2458,1)*INDEX($N$61:$N$72,MONTH($A2458),1)*IF($B2458<=5,INDEX($O$76:$O$99,HOUR($A2458)+1,1),INDEX($O$101:$O$124,HOUR($A2458)+1,1))","v":454.87691757723633},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2458,1)*INDEX($N$61:$N$72,MONTH($A2458),1)*IF($B2458<=5,INDEX($O$76:$O$99,HOUR($A2458)+1,1),INDEX($O$101:$O$124,HOUR($A2458)+1,1))","v":693.36280031285207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2458,1)*INDEX($N$61:$N$72,MONTH($A2458),1)*IF($B2458<=5,INDEX($O$76:$O$99,HOUR($A2458)+1,1),INDEX($O$101:$O$124,HOUR($A2458)+1,1))","v":454.87691757723633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2458,1)*INDEX($N$61:$N$72,MONTH($A2458),1)*IF($B2458<=5,INDEX($O$76:$O$99,HOUR($A2458)+1,1),INDEX($O$101:$O$124,HOUR($A2458)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-06T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2461,1)*INDEX($N$61:$N$72,MONTH($A2461),1)*IF($B2461<=5,INDEX($O$76:$O$99,HOUR($A2461)+1,1),INDEX($O$101:$O$124,HOUR($A2461)+1,1))","v":550.64047917244397},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2461,1)*INDEX($N$61:$N$72,MONTH($A2461),1)*IF($B2461<=5,INDEX($O$76:$O$99,HOUR($A2461)+1,1),INDEX($O$101:$O$124,HOUR($A2461)+1,1))","v":839.33391616818949},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2461,1)*INDEX($N$61:$N$72,MONTH($A2461),1)*IF($B2461<=5,INDEX($O$76:$O$99,HOUR($A2461)+1,1),INDEX($O$101:$O$124,HOUR($A2461)+1,1))","v":550.64047917244397},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2461,1)*INDEX($N$61:$N$72,MONTH($A2461),1)*IF($B2461<=5,INDEX($O$76:$O$99,HOUR($A2461)+1,1),INDEX($O$101:$O$124,HOUR($A2461)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-06T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2465,1)*INDEX($N$61:$N$72,MONTH($A2465),1)*IF($B2465<=5,INDEX($O$76:$O$99,HOUR($A2465)+1,1),INDEX($O$101:$O$124,HOUR($A2465)+1,1))","v":534.6798855732427},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2465,1)*INDEX($N$61:$N$72,MONTH($A2465),1)*IF($B2465<=5,INDEX($O$76:$O$99,HOUR($A2465)+1,1),INDEX($O$101:$O$124,HOUR($A2465)+1,1))","v":815.00539685896649},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2465,1)*INDEX($N$61:$N$72,MONTH($A2465),1)*IF($B2465<=5,INDEX($O$76:$O$99,HOUR($A2465)+1,1),INDEX($O$101:$O$124,HOUR($A2465)+1,1))","v":534.6798855732427},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2465,1)*INDEX($N$61:$N$72,MONTH($A2465),1)*IF($B2465<=5,INDEX($O$76:$O$99,HOUR($A2465)+1,1),INDEX($O$101:$O$124,HOUR($A2465)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-06T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2468,1)*INDEX($N$61:$N$72,MONTH($A2468),1)*IF($B2468<=5,INDEX($O$76:$O$99,HOUR($A2468)+1,1),INDEX($O$101:$O$124,HOUR($A2468)+1,1))","v":319.21187198402549},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2468,1)*INDEX($N$61:$N$72,MONTH($A2468),1)*IF($B2468<=5,INDEX($O$76:$O$99,HOUR($A2468)+1,1),INDEX($O$101:$O$124,HOUR($A2468)+1,1))","v":486.57038618445762},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2468,1)*INDEX($N$61:$N$72,MONTH($A2468),1)*IF($B2468<=5,INDEX($O$76:$O$99,HOUR($A2468)+1,1),INDEX($O$101:$O$124,HOUR($A2468)+1,1))","v":319.21187198402549},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2468,1)*INDEX($N$61:$N$72,MONTH($A2468),1)*IF($B2468<=5,INDEX($O$76:$O$99,HOUR($A2468)+1,1),INDEX($O$101:$O$124,HOUR($A2468)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-07T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2472,1)*INDEX($N$61:$N$72,MONTH($A2472),1)*IF($B2472<=5,INDEX($O$76:$O$99,HOUR($A2472)+1,1),INDEX($O$101:$O$124,HOUR($A2472)+1,1))","v":28.879924915587512},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2472,1)*INDEX($N$61:$N$72,MONTH($A2472),1)*IF($B2472<=5,INDEX($O$76:$O$99,HOUR($A2472)+1,1),INDEX($O$101:$O$124,HOUR($A2472)+1,1))","v":44.021283205465409},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2472,1)*INDEX($N$61:$N$72,MONTH($A2472),1)*IF($B2472<=5,INDEX($O$76:$O$99,HOUR($A2472)+1,1),INDEX($O$101:$O$124,HOUR($A2472)+1,1))","v":28.879924915587512},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2472,1)*INDEX($N$61:$N$72,MONTH($A2472),1)*IF($B2472<=5,INDEX($O$76:$O$99,HOUR($A2472)+1,1),INDEX($O$101:$O$124,HOUR($A2472)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-07T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2473,1)*INDEX($N$61:$N$72,MONTH($A2473),1)*IF($B2473<=5,INDEX($O$76:$O$99,HOUR($A2473)+1,1),INDEX($O$101:$O$124,HOUR($A2473)+1,1))","v":18.043371856108614},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2473,1)*INDEX($N$61:$N$72,MONTH($A2473),1)*IF($B2473<=5,INDEX($O$76:$O$99,HOUR($A2473)+1,1),INDEX($O$101:$O$124,HOUR($A2473)+1,1))","v":27.503270343704173},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2473,1)*INDEX($N$61:$N$72,MONTH($A2473),1)*IF($B2473<=5,INDEX($O$76:$O$99,HOUR($A2473)+1,1),INDEX($O$101:$O$124,HOUR($A2473)+1,1))","v":18.043371856108614},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2473,1)*INDEX($N$61:$N$72,MONTH($A2473),1)*IF($B2473<=5,INDEX($O$76:$O$99,HOUR($A2473)+1,1),INDEX($O$101:$O$124,HOUR($A2473)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-07T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2476,1)*INDEX($N$61:$N$72,MONTH($A2476),1)*IF($B2476<=5,INDEX($O$76:$O$99,HOUR($A2476)+1,1),INDEX($O$101:$O$124,HOUR($A2476)+1,1))","v":223.34557053418553},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2476,1)*INDEX($N$61:$N$72,MONTH($A2476),1)*IF($B2476<=5,INDEX($O$76:$O$99,HOUR($A2476)+1,1),INDEX($O$101:$O$124,HOUR($A2476)+1,1))","v":340.44266534311436},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2476,1)*INDEX($N$61:$N$72,MONTH($A2476),1)*IF($B2476<=5,INDEX($O$76:$O$99,HOUR($A2476)+1,1),INDEX($O$101:$O$124,HOUR($A2476)+1,1))","v":223.34557053418553},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2476,1)*INDEX($N$61:$N$72,MONTH($A2476),1)*IF($B2476<=5,INDEX($O$76:$O$99,HOUR($A2476)+1,1),INDEX($O$101:$O$124,HOUR($A2476)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-07T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2479,1)*INDEX($N$61:$N$72,MONTH($A2479),1)*IF($B2479<=5,INDEX($O$76:$O$99,HOUR($A2479)+1,1),INDEX($O$101:$O$124,HOUR($A2479)+1,1))","v":722.619079988409},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2479,1)*INDEX($N$61:$N$72,MONTH($A2479),1)*IF($B2479<=5,INDEX($O$76:$O$99,HOUR($A2479)+1,1),INDEX($O$101:$O$124,HOUR($A2479)+1,1))","v":1101.4785967353155},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2479,1)*INDEX($N$61:$N$72,MONTH($A2479),1)*IF($B2479<=5,INDEX($O$76:$O$99,HOUR($A2479)+1,1),INDEX($O$101:$O$124,HOUR($A2479)+1,1))","v":722.619079988409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2479,1)*INDEX($N$61:$N$72,MONTH($A2479),1)*IF($B2479<=5,INDEX($O$76:$O$99,HOUR($A2479)+1,1),INDEX($O$101:$O$124,HOUR($A2479)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-07T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2485,1)*INDEX($N$61:$N$72,MONTH($A2485),1)*IF($B2485<=5,INDEX($O$76:$O$99,HOUR($A2485)+1,1),INDEX($O$101:$O$124,HOUR($A2485)+1,1))","v":831.23314827483068},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2485,1)*INDEX($N$61:$N$72,MONTH($A2485),1)*IF($B2485<=5,INDEX($O$76:$O$99,HOUR($A2485)+1,1),INDEX($O$101:$O$124,HOUR($A2485)+1,1))","v":1267.0375680314521},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2485,1)*INDEX($N$61:$N$72,MONTH($A2485),1)*IF($B2485<=5,INDEX($O$76:$O$99,HOUR($A2485)+1,1),INDEX($O$101:$O$124,HOUR($A2485)+1,1))","v":831.23314827483068},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2485,1)*INDEX($N$61:$N$72,MONTH($A2485),1)*IF($B2485<=5,INDEX($O$76:$O$99,HOUR($A2485)+1,1),INDEX($O$101:$O$124,HOUR($A2485)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-07T16:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2487,1)*INDEX($N$61:$N$72,MONTH($A2487),1)*IF($B2487<=5,INDEX($O$76:$O$99,HOUR($A2487)+1,1),INDEX($O$101:$O$124,HOUR($A2487)+1,1))","v":1101.8937915058407},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2487,1)*INDEX($N$61:$N$72,MONTH($A2487),1)*IF($B2487<=5,INDEX($O$76:$O$99,HOUR($A2487)+1,1),INDEX($O$101:$O$124,HOUR($A2487)+1,1))","v":1679.6019657253973},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2487,1)*INDEX($N$61:$N$72,MONTH($A2487),1)*IF($B2487<=5,INDEX($O$76:$O$99,HOUR($A2487)+1,1),INDEX($O$101:$O$124,HOUR($A2487)+1,1))","v":1101.8937915058407},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2487,1)*INDEX($N$61:$N$72,MONTH($A2487),1)*IF($B2487<=5,INDEX($O$76:$O$99,HOUR($A2487)+1,1),INDEX($O$101:$O$124,HOUR($A2487)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-07T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2491,1)*INDEX($N$61:$N$72,MONTH($A2491),1)*IF($B2491<=5,INDEX($O$76:$O$99,HOUR($A2491)+1,1),INDEX($O$101:$O$124,HOUR($A2491)+1,1))","v":401.47044362346787},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2491,1)*INDEX($N$61:$N$72,MONTH($A2491),1)*IF($B2491<=5,INDEX($O$76:$O$99,HOUR($A2491)+1,1),INDEX($O$101:$O$124,HOUR($A2491)+1,1))","v":611.9560265142394},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2491,1)*INDEX($N$61:$N$72,MONTH($A2491),1)*IF($B2491<=5,INDEX($O$76:$O$99,HOUR($A2491)+1,1),INDEX($O$101:$O$124,HOUR($A2491)+1,1))","v":401.47044362346787},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2491,1)*INDEX($N$61:$N$72,MONTH($A2491),1)*IF($B2491<=5,INDEX($O$76:$O$99,HOUR($A2491)+1,1),INDEX($O$101:$O$124,HOUR($A2491)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-07T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2494,1)*INDEX($N$61:$N$72,MONTH($A2494),1)*IF($B2494<=5,INDEX($O$76:$O$99,HOUR($A2494)+1,1),INDEX($O$101:$O$124,HOUR($A2494)+1,1))","v":90.633411548762538},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2494,1)*INDEX($N$61:$N$72,MONTH($A2494),1)*IF($B2494<=5,INDEX($O$76:$O$99,HOUR($A2494)+1,1),INDEX($O$101:$O$124,HOUR($A2494)+1,1))","v":138.15129676850856},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2494,1)*INDEX($N$61:$N$72,MONTH($A2494),1)*IF($B2494<=5,INDEX($O$76:$O$99,HOUR($A2494)+1,1),INDEX($O$101:$O$124,HOUR($A2494)+1,1))","v":90.633411548762538},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2494,1)*INDEX($N$61:$N$72,MONTH($A2494),1)*IF($B2494<=5,INDEX($O$76:$O$99,HOUR($A2494)+1,1),INDEX($O$101:$O$124,HOUR($A2494)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-08T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2498,1)*INDEX($N$61:$N$72,MONTH($A2498),1)*IF($B2498<=5,INDEX($O$76:$O$99,HOUR($A2498)+1,1),INDEX($O$101:$O$124,HOUR($A2498)+1,1))","v":26.463464127159256},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2498,1)*INDEX($N$61:$N$72,MONTH($A2498),1)*IF($B2498<=5,INDEX($O$76:$O$99,HOUR($A2498)+1,1),INDEX($O$101:$O$124,HOUR($A2498)+1,1))","v":40.337904352049911},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2498,1)*INDEX($N$61:$N$72,MONTH($A2498),1)*IF($B2498<=5,INDEX($O$76:$O$99,HOUR($A2498)+1,1),INDEX($O$101:$O$124,HOUR($A2498)+1,1))","v":26.463464127159256},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2498,1)*INDEX($N$61:$N$72,MONTH($A2498),1)*IF($B2498<=5,INDEX($O$76:$O$99,HOUR($A2498)+1,1),INDEX($O$101:$O$124,HOUR($A2498)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-08T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2499,1)*INDEX($N$61:$N$72,MONTH($A2499),1)*IF($B2499<=5,INDEX($O$76:$O$99,HOUR($A2499)+1,1),INDEX($O$101:$O$124,HOUR($A2499)+1,1))","v":68.702656997371278},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2499,1)*INDEX($N$61:$N$72,MONTH($A2499),1)*IF($B2499<=5,INDEX($O$76:$O$99,HOUR($A2499)+1,1),INDEX($O$101:$O$124,HOUR($A2499)+1,1))","v":104.72254098613902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2499,1)*INDEX($N$61:$N$72,MONTH($A2499),1)*IF($B2499<=5,INDEX($O$76:$O$99,HOUR($A2499)+1,1),INDEX($O$101:$O$124,HOUR($A2499)+1,1))","v":68.702656997371278},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2499,1)*INDEX($N$61:$N$72,MONTH($A2499),1)*IF($B2499<=5,INDEX($O$76:$O$99,HOUR($A2499)+1,1),INDEX($O$101:$O$124,HOUR($A2499)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-08T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2502,1)*INDEX($N$61:$N$72,MONTH($A2502),1)*IF($B2502<=5,INDEX($O$76:$O$99,HOUR($A2502)+1,1),INDEX($O$101:$O$124,HOUR($A2502)+1,1))","v":870.75948635426118},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2502,1)*INDEX($N$61:$N$72,MONTH($A2502),1)*IF($B2502<=5,INDEX($O$76:$O$99,HOUR($A2502)+1,1),INDEX($O$101:$O$124,HOUR($A2502)+1,1))","v":1327.2870363993718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2502,1)*INDEX($N$61:$N$72,MONTH($A2502),1)*IF($B2502<=5,INDEX($O$76:$O$99,HOUR($A2502)+1,1),INDEX($O$101:$O$124,HOUR($A2502)+1,1))","v":870.75948635426118},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2502,1)*INDEX($N$61:$N$72,MONTH($A2502),1)*IF($B2502<=5,INDEX($O$76:$O$99,HOUR($A2502)+1,1),INDEX($O$101:$O$124,HOUR($A2502)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-08T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2505,1)*INDEX($N$61:$N$72,MONTH($A2505),1)*IF($B2505<=5,INDEX($O$76:$O$99,HOUR($A2505)+1,1),INDEX($O$101:$O$124,HOUR($A2505)+1,1))","v":606.92594696669505},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2505,1)*INDEX($N$61:$N$72,MONTH($A2505),1)*IF($B2505<=5,INDEX($O$76:$O$99,HOUR($A2505)+1,1),INDEX($O$101:$O$124,HOUR($A2505)+1,1))","v":925.12910176389357},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2505,1)*INDEX($N$61:$N$72,MONTH($A2505),1)*IF($B2505<=5,INDEX($O$76:$O$99,HOUR($A2505)+1,1),INDEX($O$101:$O$124,HOUR($A2505)+1,1))","v":606.92594696669505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2505,1)*INDEX($N$61:$N$72,MONTH($A2505),1)*IF($B2505<=5,INDEX($O$76:$O$99,HOUR($A2505)+1,1),INDEX($O$101:$O$124,HOUR($A2505)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-08T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2509,1)*INDEX($N$61:$N$72,MONTH($A2509),1)*IF($B2509<=5,INDEX($O$76:$O$99,HOUR($A2509)+1,1),INDEX($O$101:$O$124,HOUR($A2509)+1,1))","v":855.77051140178958},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2509,1)*INDEX($N$61:$N$72,MONTH($A2509),1)*IF($B2509<=5,INDEX($O$76:$O$99,HOUR($A2509)+1,1),INDEX($O$101:$O$124,HOUR($A2509)+1,1))","v":1304.4395423954577},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2509,1)*INDEX($N$61:$N$72,MONTH($A2509),1)*IF($B2509<=5,INDEX($O$76:$O$99,HOUR($A2509)+1,1),INDEX($O$101:$O$124,HOUR($A2509)+1,1))","v":855.77051140178958},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2509,1)*INDEX($N$61:$N$72,MONTH($A2509),1)*IF($B2509<=5,INDEX($O$76:$O$99,HOUR($A2509)+1,1),INDEX($O$101:$O$124,HOUR($A2509)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-08T16:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2511,1)*INDEX($N$61:$N$72,MONTH($A2511),1)*IF($B2511<=5,INDEX($O$76:$O$99,HOUR($A2511)+1,1),INDEX($O$101:$O$124,HOUR($A2511)+1,1))","v":1134.4208486204843},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2511,1)*INDEX($N$61:$N$72,MONTH($A2511),1)*IF($B2511<=5,INDEX($O$76:$O$99,HOUR($A2511)+1,1),INDEX($O$101:$O$124,HOUR($A2511)+1,1))","v":1729.1825237520993},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2511,1)*INDEX($N$61:$N$72,MONTH($A2511),1)*IF($B2511<=5,INDEX($O$76:$O$99,HOUR($A2511)+1,1),INDEX($O$101:$O$124,HOUR($A2511)+1,1))","v":1134.4208486204843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2511,1)*INDEX($N$61:$N$72,MONTH($A2511),1)*IF($B2511<=5,INDEX($O$76:$O$99,HOUR($A2511)+1,1),INDEX($O$101:$O$124,HOUR($A2511)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-08T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2517,1)*INDEX($N$61:$N$72,MONTH($A2517),1)*IF($B2517<=5,INDEX($O$76:$O$99,HOUR($A2517)+1,1),INDEX($O$101:$O$124,HOUR($A2517)+1,1))","v":153.01125696535985},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2517,1)*INDEX($N$61:$N$72,MONTH($A2517),1)*IF($B2517<=5,INDEX($O$76:$O$99,HOUR($A2517)+1,1),INDEX($O$101:$O$124,HOUR($A2517)+1,1))","v":233.23301207271581},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2517,1)*INDEX($N$61:$N$72,MONTH($A2517),1)*IF($B2517<=5,INDEX($O$76:$O$99,HOUR($A2517)+1,1),INDEX($O$101:$O$124,HOUR($A2517)+1,1))","v":153.01125696535985},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2517,1)*INDEX($N$61:$N$72,MONTH($A2517),1)*IF($B2517<=5,INDEX($O$76:$O$99,HOUR($A2517)+1,1),INDEX($O$101:$O$124,HOUR($A2517)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-09T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2520,1)*INDEX($N$61:$N$72,MONTH($A2520),1)*IF($B2520<=5,INDEX($O$76:$O$99,HOUR($A2520)+1,1),INDEX($O$101:$O$124,HOUR($A2520)+1,1))","v":29.865730044917658},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2520,1)*INDEX($N$61:$N$72,MONTH($A2520),1)*IF($B2520<=5,INDEX($O$76:$O$99,HOUR($A2520)+1,1),INDEX($O$101:$O$124,HOUR($A2520)+1,1))","v":45.523932776421198},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2520,1)*INDEX($N$61:$N$72,MONTH($A2520),1)*IF($B2520<=5,INDEX($O$76:$O$99,HOUR($A2520)+1,1),INDEX($O$101:$O$124,HOUR($A2520)+1,1))","v":29.865730044917658},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2520,1)*INDEX($N$61:$N$72,MONTH($A2520),1)*IF($B2520<=5,INDEX($O$76:$O$99,HOUR($A2520)+1,1),INDEX($O$101:$O$124,HOUR($A2520)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-09T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2523,1)*INDEX($N$61:$N$72,MONTH($A2523),1)*IF($B2523<=5,INDEX($O$76:$O$99,HOUR($A2523)+1,1),INDEX($O$101:$O$124,HOUR($A2523)+1,1))","v":69.010654338911735},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2523,1)*INDEX($N$61:$N$72,MONTH($A2523),1)*IF($B2523<=5,INDEX($O$76:$O$99,HOUR($A2523)+1,1),INDEX($O$101:$O$124,HOUR($A2523)+1,1))","v":105.1920172135916},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2523,1)*INDEX($N$61:$N$72,MONTH($A2523),1)*IF($B2523<=5,INDEX($O$76:$O$99,HOUR($A2523)+1,1),INDEX($O$101:$O$124,HOUR($A2523)+1,1))","v":69.010654338911735},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2523,1)*INDEX($N$61:$N$72,MONTH($A2523),1)*IF($B2523<=5,INDEX($O$76:$O$99,HOUR($A2523)+1,1),INDEX($O$101:$O$124,HOUR($A2523)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-09T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2524,1)*INDEX($N$61:$N$72,MONTH($A2524),1)*IF($B2524<=5,INDEX($O$76:$O$99,HOUR($A2524)+1,1),INDEX($O$101:$O$124,HOUR($A2524)+1,1))","v":230.9693856822274},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2524,1)*INDEX($N$61:$N$72,MONTH($A2524),1)*IF($B2524<=5,INDEX($O$76:$O$99,HOUR($A2524)+1,1),INDEX($O$101:$O$124,HOUR($A2524)+1,1))","v":352.06354478511491},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2524,1)*INDEX($N$61:$N$72,MONTH($A2524),1)*IF($B2524<=5,INDEX($O$76:$O$99,HOUR($A2524)+1,1),INDEX($O$101:$O$124,HOUR($A2524)+1,1))","v":230.9693856822274},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2524,1)*INDEX($N$61:$N$72,MONTH($A2524),1)*IF($B2524<=5,INDEX($O$76:$O$99,HOUR($A2524)+1,1),INDEX($O$101:$O$124,HOUR($A2524)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-09T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2528,1)*INDEX($N$61:$N$72,MONTH($A2528),1)*IF($B2528<=5,INDEX($O$76:$O$99,HOUR($A2528)+1,1),INDEX($O$101:$O$124,HOUR($A2528)+1,1))","v":612.55653218883708},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2528,1)*INDEX($N$61:$N$72,MONTH($A2528),1)*IF($B2528<=5,INDEX($O$76:$O$99,HOUR($A2528)+1,1),INDEX($O$101:$O$124,HOUR($A2528)+1,1))","v":933.71172749442803},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2528,1)*INDEX($N$61:$N$72,MONTH($A2528),1)*IF($B2528<=5,INDEX($O$76:$O$99,HOUR($A2528)+1,1),INDEX($O$101:$O$124,HOUR($A2528)+1,1))","v":612.55653218883708},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2528,1)*INDEX($N$61:$N$72,MONTH($A2528),1)*IF($B2528<=5,INDEX($O$76:$O$99,HOUR($A2528)+1,1),INDEX($O$101:$O$124,HOUR($A2528)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-09T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2532,1)*INDEX($N$61:$N$72,MONTH($A2532),1)*IF($B2532<=5,INDEX($O$76:$O$99,HOUR($A2532)+1,1),INDEX($O$101:$O$124,HOUR($A2532)+1,1))","v":745.26526395384485},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2532,1)*INDEX($N$61:$N$72,MONTH($A2532),1)*IF($B2532<=5,INDEX($O$76:$O$99,HOUR($A2532)+1,1),INDEX($O$101:$O$124,HOUR($A2532)+1,1))","v":1135.9978720028028},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2532,1)*INDEX($N$61:$N$72,MONTH($A2532),1)*IF($B2532<=5,INDEX($O$76:$O$99,HOUR($A2532)+1,1),INDEX($O$101:$O$124,HOUR($A2532)+1,1))","v":745.26526395384485},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2532,1)*INDEX($N$61:$N$72,MONTH($A2532),1)*IF($B2532<=5,INDEX($O$76:$O$99,HOUR($A2532)+1,1),INDEX($O$101:$O$124,HOUR($A2532)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-09T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2535),HolidayTable,2,FALSE)),VLOOKUP(INT($A2535),HolidayTable,2,FALSE),WEEKDAY($A2535,2))","v":3},{"$f":"IF($B2535<=5,IF(AND(HOUR($A2535)>=HOUR(Time_AM_Peak_Begin),HOUR($A2535)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2535)>=HOUR(Time_PM_Peak_Begin),HOUR($A2535)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":2},{"$f":"IF(C2535=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C2535=Code_PM_Peak,1,0)","v":1},{"$f":"IF(C2535=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2535,1)*INDEX($N$61:$N$72,MONTH($A2535),1)*IF($B2535<=5,INDEX($O$76:$O$99,HOUR($A2535)+1,1),INDEX($O$101:$O$124,HOUR($A2535)+1,1))","v":1139.506512273588},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2535,1)*INDEX($N$61:$N$72,MONTH($A2535),1)*IF($B2535<=5,INDEX($O$76:$O$99,HOUR($A2535)+1,1),INDEX($O$101:$O$124,HOUR($A2535)+1,1))","v":1736.9345328246779},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2535,1)*INDEX($N$61:$N$72,MONTH($A2535),1)*IF($B2535<=5,INDEX($O$76:$O$99,HOUR($A2535)+1,1),INDEX($O$101:$O$124,HOUR($A2535)+1,1))","v":1139.506512273588},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2535,1)*INDEX($N$61:$N$72,MONTH($A2535),1)*IF($B2535<=5,INDEX($O$76:$O$99,HOUR($A2535)+1,1),INDEX($O$101:$O$124,HOUR($A2535)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-09T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2538,1)*INDEX($N$61:$N$72,MONTH($A2538),1)*IF($B2538<=5,INDEX($O$76:$O$99,HOUR($A2538)+1,1),INDEX($O$101:$O$124,HOUR($A2538)+1,1))","v":545.18809265748905},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2538,1)*INDEX($N$61:$N$72,MONTH($A2538),1)*IF($B2538<=5,INDEX($O$76:$O$99,HOUR($A2538)+1,1),INDEX($O$101:$O$124,HOUR($A2538)+1,1))","v":831.02291634315384},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2538,1)*INDEX($N$61:$N$72,MONTH($A2538),1)*IF($B2538<=5,INDEX($O$76:$O$99,HOUR($A2538)+1,1),INDEX($O$101:$O$124,HOUR($A2538)+1,1))","v":545.18809265748905},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2538,1)*INDEX($N$61:$N$72,MONTH($A2538),1)*IF($B2538<=5,INDEX($O$76:$O$99,HOUR($A2538)+1,1),INDEX($O$101:$O$124,HOUR($A2538)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-09T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2542,1)*INDEX($N$61:$N$72,MONTH($A2542),1)*IF($B2542<=5,INDEX($O$76:$O$99,HOUR($A2542)+1,1),INDEX($O$101:$O$124,HOUR($A2542)+1,1))","v":93.727148192975093},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2542,1)*INDEX($N$61:$N$72,MONTH($A2542),1)*IF($B2542<=5,INDEX($O$76:$O$99,HOUR($A2542)+1,1),INDEX($O$101:$O$124,HOUR($A2542)+1,1))","v":142.86703814858745},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2542,1)*INDEX($N$61:$N$72,MONTH($A2542),1)*IF($B2542<=5,INDEX($O$76:$O$99,HOUR($A2542)+1,1),INDEX($O$101:$O$124,HOUR($A2542)+1,1))","v":93.727148192975093},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2542,1)*INDEX($N$61:$N$72,MONTH($A2542),1)*IF($B2542<=5,INDEX($O$76:$O$99,HOUR($A2542)+1,1),INDEX($O$101:$O$124,HOUR($A2542)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-10T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2545,1)*INDEX($N$61:$N$72,MONTH($A2545),1)*IF($B2545<=5,INDEX($O$76:$O$99,HOUR($A2545)+1,1),INDEX($O$101:$O$124,HOUR($A2545)+1,1))","v":18.739082636329723},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2545,1)*INDEX($N$61:$N$72,MONTH($A2545),1)*IF($B2545<=5,INDEX($O$76:$O$99,HOUR($A2545)+1,1),INDEX($O$101:$O$124,HOUR($A2545)+1,1))","v":28.563732979072004},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2545,1)*INDEX($N$61:$N$72,MONTH($A2545),1)*IF($B2545<=5,INDEX($O$76:$O$99,HOUR($A2545)+1,1),INDEX($O$101:$O$124,HOUR($A2545)+1,1))","v":18.739082636329723},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2545,1)*INDEX($N$61:$N$72,MONTH($A2545),1)*IF($B2545<=5,INDEX($O$76:$O$99,HOUR($A2545)+1,1),INDEX($O$101:$O$124,HOUR($A2545)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-10T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2549,1)*INDEX($N$61:$N$72,MONTH($A2549),1)*IF($B2549<=5,INDEX($O$76:$O$99,HOUR($A2549)+1,1),INDEX($O$101:$O$124,HOUR($A2549)+1,1))","v":516.0396302257966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2549,1)*INDEX($N$61:$N$72,MONTH($A2549),1)*IF($B2549<=5,INDEX($O$76:$O$99,HOUR($A2549)+1,1),INDEX($O$101:$O$124,HOUR($A2549)+1,1))","v":786.59230499427042},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2549,1)*INDEX($N$61:$N$72,MONTH($A2549),1)*IF($B2549<=5,INDEX($O$76:$O$99,HOUR($A2549)+1,1),INDEX($O$101:$O$124,HOUR($A2549)+1,1))","v":516.0396302257966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2549,1)*INDEX($N$61:$N$72,MONTH($A2549),1)*IF($B2549<=5,INDEX($O$76:$O$99,HOUR($A2549)+1,1),INDEX($O$101:$O$124,HOUR($A2549)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-10T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2550,1)*INDEX($N$61:$N$72,MONTH($A2550),1)*IF($B2550<=5,INDEX($O$76:$O$99,HOUR($A2550)+1,1),INDEX($O$101:$O$124,HOUR($A2550)+1,1))","v":878.40414795109507},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2550,1)*INDEX($N$61:$N$72,MONTH($A2550),1)*IF($B2550<=5,INDEX($O$76:$O$99,HOUR($A2550)+1,1),INDEX($O$101:$O$124,HOUR($A2550)+1,1))","v":1338.9396918043913},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2550,1)*INDEX($N$61:$N$72,MONTH($A2550),1)*IF($B2550<=5,INDEX($O$76:$O$99,HOUR($A2550)+1,1),INDEX($O$101:$O$124,HOUR($A2550)+1,1))","v":878.40414795109507},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2550,1)*INDEX($N$61:$N$72,MONTH($A2550),1)*IF($B2550<=5,INDEX($O$76:$O$99,HOUR($A2550)+1,1),INDEX($O$101:$O$124,HOUR($A2550)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-10T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2553,1)*INDEX($N$61:$N$72,MONTH($A2553),1)*IF($B2553<=5,INDEX($O$76:$O$99,HOUR($A2553)+1,1),INDEX($O$101:$O$124,HOUR($A2553)+1,1))","v":612.25433391120509},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2553,1)*INDEX($N$61:$N$72,MONTH($A2553),1)*IF($B2553<=5,INDEX($O$76:$O$99,HOUR($A2553)+1,1),INDEX($O$101:$O$124,HOUR($A2553)+1,1))","v":933.25109070251381},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2553,1)*INDEX($N$61:$N$72,MONTH($A2553),1)*IF($B2553<=5,INDEX($O$76:$O$99,HOUR($A2553)+1,1),INDEX($O$101:$O$124,HOUR($A2553)+1,1))","v":612.25433391120509},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2553,1)*INDEX($N$61:$N$72,MONTH($A2553),1)*IF($B2553<=5,INDEX($O$76:$O$99,HOUR($A2553)+1,1),INDEX($O$101:$O$124,HOUR($A2553)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-10T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2558,1)*INDEX($N$61:$N$72,MONTH($A2558),1)*IF($B2558<=5,INDEX($O$76:$O$99,HOUR($A2558)+1,1),INDEX($O$101:$O$124,HOUR($A2558)+1,1))","v":1051.5267678992261},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2558,1)*INDEX($N$61:$N$72,MONTH($A2558),1)*IF($B2558<=5,INDEX($O$76:$O$99,HOUR($A2558)+1,1),INDEX($O$101:$O$124,HOUR($A2558)+1,1))","v":1602.8281854304762},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2558,1)*INDEX($N$61:$N$72,MONTH($A2558),1)*IF($B2558<=5,INDEX($O$76:$O$99,HOUR($A2558)+1,1),INDEX($O$101:$O$124,HOUR($A2558)+1,1))","v":1051.5267678992261},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2558,1)*INDEX($N$61:$N$72,MONTH($A2558),1)*IF($B2558<=5,INDEX($O$76:$O$99,HOUR($A2558)+1,1),INDEX($O$101:$O$124,HOUR($A2558)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-10T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2561,1)*INDEX($N$61:$N$72,MONTH($A2561),1)*IF($B2561<=5,INDEX($O$76:$O$99,HOUR($A2561)+1,1),INDEX($O$101:$O$124,HOUR($A2561)+1,1))","v":772.51031889263891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2561,1)*INDEX($N$61:$N$72,MONTH($A2561),1)*IF($B2561<=5,INDEX($O$76:$O$99,HOUR($A2561)+1,1),INDEX($O$101:$O$124,HOUR($A2561)+1,1))","v":1177.527144773238},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2561,1)*INDEX($N$61:$N$72,MONTH($A2561),1)*IF($B2561<=5,INDEX($O$76:$O$99,HOUR($A2561)+1,1),INDEX($O$101:$O$124,HOUR($A2561)+1,1))","v":772.51031889263891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2561,1)*INDEX($N$61:$N$72,MONTH($A2561),1)*IF($B2561<=5,INDEX($O$76:$O$99,HOUR($A2561)+1,1),INDEX($O$101:$O$124,HOUR($A2561)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-10T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2564,1)*INDEX($N$61:$N$72,MONTH($A2564),1)*IF($B2564<=5,INDEX($O$76:$O$99,HOUR($A2564)+1,1),INDEX($O$101:$O$124,HOUR($A2564)+1,1))","v":275.81687769651347},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2564,1)*INDEX($N$61:$N$72,MONTH($A2564),1)*IF($B2564<=5,INDEX($O$76:$O$99,HOUR($A2564)+1,1),INDEX($O$101:$O$124,HOUR($A2564)+1,1))","v":420.42397691179849},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2564,1)*INDEX($N$61:$N$72,MONTH($A2564),1)*IF($B2564<=5,INDEX($O$76:$O$99,HOUR($A2564)+1,1),INDEX($O$101:$O$124,HOUR($A2564)+1,1))","v":275.81687769651347},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2564,1)*INDEX($N$61:$N$72,MONTH($A2564),1)*IF($B2564<=5,INDEX($O$76:$O$99,HOUR($A2564)+1,1),INDEX($O$101:$O$124,HOUR($A2564)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-11T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2568,1)*INDEX($N$61:$N$72,MONTH($A2568),1)*IF($B2568<=5,INDEX($O$76:$O$99,HOUR($A2568)+1,1),INDEX($O$101:$O$124,HOUR($A2568)+1,1))","v":31.701271426571825},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2568,1)*INDEX($N$61:$N$72,MONTH($A2568),1)*IF($B2568<=5,INDEX($O$76:$O$99,HOUR($A2568)+1,1),INDEX($O$101:$O$124,HOUR($A2568)+1,1))","v":48.321823949383955},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2568,1)*INDEX($N$61:$N$72,MONTH($A2568),1)*IF($B2568<=5,INDEX($O$76:$O$99,HOUR($A2568)+1,1),INDEX($O$101:$O$124,HOUR($A2568)+1,1))","v":31.701271426571825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2568,1)*INDEX($N$61:$N$72,MONTH($A2568),1)*IF($B2568<=5,INDEX($O$76:$O$99,HOUR($A2568)+1,1),INDEX($O$101:$O$124,HOUR($A2568)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-11T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2571,1)*INDEX($N$61:$N$72,MONTH($A2571),1)*IF($B2571<=5,INDEX($O$76:$O$99,HOUR($A2571)+1,1),INDEX($O$101:$O$124,HOUR($A2571)+1,1))","v":73.252034396375308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2571,1)*INDEX($N$61:$N$72,MONTH($A2571),1)*IF($B2571<=5,INDEX($O$76:$O$99,HOUR($A2571)+1,1),INDEX($O$101:$O$124,HOUR($A2571)+1,1))","v":111.65709609580304},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2571,1)*INDEX($N$61:$N$72,MONTH($A2571),1)*IF($B2571<=5,INDEX($O$76:$O$99,HOUR($A2571)+1,1),INDEX($O$101:$O$124,HOUR($A2571)+1,1))","v":73.252034396375308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2571,1)*INDEX($N$61:$N$72,MONTH($A2571),1)*IF($B2571<=5,INDEX($O$76:$O$99,HOUR($A2571)+1,1),INDEX($O$101:$O$124,HOUR($A2571)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-11T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2575,1)*INDEX($N$61:$N$72,MONTH($A2575),1)*IF($B2575<=5,INDEX($O$76:$O$99,HOUR($A2575)+1,1),INDEX($O$101:$O$124,HOUR($A2575)+1,1))","v":793.21340549496881},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2575,1)*INDEX($N$61:$N$72,MONTH($A2575),1)*IF($B2575<=5,INDEX($O$76:$O$99,HOUR($A2575)+1,1),INDEX($O$101:$O$124,HOUR($A2575)+1,1))","v":1209.0845827240735},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2575,1)*INDEX($N$61:$N$72,MONTH($A2575),1)*IF($B2575<=5,INDEX($O$76:$O$99,HOUR($A2575)+1,1),INDEX($O$101:$O$124,HOUR($A2575)+1,1))","v":793.21340549496881},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2575,1)*INDEX($N$61:$N$72,MONTH($A2575),1)*IF($B2575<=5,INDEX($O$76:$O$99,HOUR($A2575)+1,1),INDEX($O$101:$O$124,HOUR($A2575)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-11T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2576,1)*INDEX($N$61:$N$72,MONTH($A2576),1)*IF($B2576<=5,INDEX($O$76:$O$99,HOUR($A2576)+1,1),INDEX($O$101:$O$124,HOUR($A2576)+1,1))","v":650.20412565948538},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2576,1)*INDEX($N$61:$N$72,MONTH($A2576),1)*IF($B2576<=5,INDEX($O$76:$O$99,HOUR($A2576)+1,1),INDEX($O$101:$O$124,HOUR($A2576)+1,1))","v":991.09745058822796},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2576,1)*INDEX($N$61:$N$72,MONTH($A2576),1)*IF($B2576<=5,INDEX($O$76:$O$99,HOUR($A2576)+1,1),INDEX($O$101:$O$124,HOUR($A2576)+1,1))","v":650.20412565948538},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2576,1)*INDEX($N$61:$N$72,MONTH($A2576),1)*IF($B2576<=5,INDEX($O$76:$O$99,HOUR($A2576)+1,1),INDEX($O$101:$O$124,HOUR($A2576)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-11T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2579,1)*INDEX($N$61:$N$72,MONTH($A2579),1)*IF($B2579<=5,INDEX($O$76:$O$99,HOUR($A2579)+1,1),INDEX($O$101:$O$124,HOUR($A2579)+1,1))","v":798.94258165278438},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2579,1)*INDEX($N$61:$N$72,MONTH($A2579),1)*IF($B2579<=5,INDEX($O$76:$O$99,HOUR($A2579)+1,1),INDEX($O$101:$O$124,HOUR($A2579)+1,1))","v":1217.8174892989475},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2579,1)*INDEX($N$61:$N$72,MONTH($A2579),1)*IF($B2579<=5,INDEX($O$76:$O$99,HOUR($A2579)+1,1),INDEX($O$101:$O$124,HOUR($A2579)+1,1))","v":798.94258165278438},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2579,1)*INDEX($N$61:$N$72,MONTH($A2579),1)*IF($B2579<=5,INDEX($O$76:$O$99,HOUR($A2579)+1,1),INDEX($O$101:$O$124,HOUR($A2579)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-11T15:59:59.999",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2583,1)*INDEX($N$61:$N$72,MONTH($A2583),1)*IF($B2583<=5,INDEX($O$76:$O$99,HOUR($A2583)+1,1),INDEX($O$101:$O$124,HOUR($A2583)+1,1))","v":1209.5403388298728},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2583,1)*INDEX($N$61:$N$72,MONTH($A2583),1)*IF($B2583<=5,INDEX($O$76:$O$99,HOUR($A2583)+1,1),INDEX($O$101:$O$124,HOUR($A2583)+1,1))","v":1843.686157761648},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2583,1)*INDEX($N$61:$N$72,MONTH($A2583),1)*IF($B2583<=5,INDEX($O$76:$O$99,HOUR($A2583)+1,1),INDEX($O$101:$O$124,HOUR($A2583)+1,1))","v":1209.5403388298728},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2583,1)*INDEX($N$61:$N$72,MONTH($A2583),1)*IF($B2583<=5,INDEX($O$76:$O$99,HOUR($A2583)+1,1),INDEX($O$101:$O$124,HOUR($A2583)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-11T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2586,1)*INDEX($N$61:$N$72,MONTH($A2586),1)*IF($B2586<=5,INDEX($O$76:$O$99,HOUR($A2586)+1,1),INDEX($O$101:$O$124,HOUR($A2586)+1,1))","v":578.69523624155227},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2586,1)*INDEX($N$61:$N$72,MONTH($A2586),1)*IF($B2586<=5,INDEX($O$76:$O$99,HOUR($A2586)+1,1),INDEX($O$101:$O$124,HOUR($A2586)+1,1))","v":882.09740706401158},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2586,1)*INDEX($N$61:$N$72,MONTH($A2586),1)*IF($B2586<=5,INDEX($O$76:$O$99,HOUR($A2586)+1,1),INDEX($O$101:$O$124,HOUR($A2586)+1,1))","v":578.69523624155227},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2586,1)*INDEX($N$61:$N$72,MONTH($A2586),1)*IF($B2586<=5,INDEX($O$76:$O$99,HOUR($A2586)+1,1),INDEX($O$101:$O$124,HOUR($A2586)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-11T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2588,1)*INDEX($N$61:$N$72,MONTH($A2588),1)*IF($B2588<=5,INDEX($O$76:$O$99,HOUR($A2588)+1,1),INDEX($O$101:$O$124,HOUR($A2588)+1,1))","v":291.52166241860914},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2588,1)*INDEX($N$61:$N$72,MONTH($A2588),1)*IF($B2588<=5,INDEX($O$76:$O$99,HOUR($A2588)+1,1),INDEX($O$101:$O$124,HOUR($A2588)+1,1))","v":444.36257017175183},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2588,1)*INDEX($N$61:$N$72,MONTH($A2588),1)*IF($B2588<=5,INDEX($O$76:$O$99,HOUR($A2588)+1,1),INDEX($O$101:$O$124,HOUR($A2588)+1,1))","v":291.52166241860914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2588,1)*INDEX($N$61:$N$72,MONTH($A2588),1)*IF($B2588<=5,INDEX($O$76:$O$99,HOUR($A2588)+1,1),INDEX($O$101:$O$124,HOUR($A2588)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-12T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2594,1)*INDEX($N$61:$N$72,MONTH($A2594),1)*IF($B2594<=5,INDEX($O$76:$O$99,HOUR($A2594)+1,1),INDEX($O$101:$O$124,HOUR($A2594)+1,1))","v":77.139807959315689},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2594,1)*INDEX($N$61:$N$72,MONTH($A2594),1)*IF($B2594<=5,INDEX($O$76:$O$99,HOUR($A2594)+1,1),INDEX($O$101:$O$124,HOUR($A2594)+1,1))","v":117.58317732881024},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2594,1)*INDEX($N$61:$N$72,MONTH($A2594),1)*IF($B2594<=5,INDEX($O$76:$O$99,HOUR($A2594)+1,1),INDEX($O$101:$O$124,HOUR($A2594)+1,1))","v":77.139807959315689},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2594,1)*INDEX($N$61:$N$72,MONTH($A2594),1)*IF($B2594<=5,INDEX($O$76:$O$99,HOUR($A2594)+1,1),INDEX($O$101:$O$124,HOUR($A2594)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-12T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2597,1)*INDEX($N$61:$N$72,MONTH($A2597),1)*IF($B2597<=5,INDEX($O$76:$O$99,HOUR($A2597)+1,1),INDEX($O$101:$O$124,HOUR($A2597)+1,1))","v":106.06723594405906},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2597,1)*INDEX($N$61:$N$72,MONTH($A2597),1)*IF($B2597<=5,INDEX($O$76:$O$99,HOUR($A2597)+1,1),INDEX($O$101:$O$124,HOUR($A2597)+1,1))","v":161.67686882711408},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2597,1)*INDEX($N$61:$N$72,MONTH($A2597),1)*IF($B2597<=5,INDEX($O$76:$O$99,HOUR($A2597)+1,1),INDEX($O$101:$O$124,HOUR($A2597)+1,1))","v":106.06723594405906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2597,1)*INDEX($N$61:$N$72,MONTH($A2597),1)*IF($B2597<=5,INDEX($O$76:$O$99,HOUR($A2597)+1,1),INDEX($O$101:$O$124,HOUR($A2597)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-12T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2598,1)*INDEX($N$61:$N$72,MONTH($A2598),1)*IF($B2598<=5,INDEX($O$76:$O$99,HOUR($A2598)+1,1),INDEX($O$101:$O$124,HOUR($A2598)+1,1))","v":173.56456790846028},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2598,1)*INDEX($N$61:$N$72,MONTH($A2598),1)*IF($B2598<=5,INDEX($O$76:$O$99,HOUR($A2598)+1,1),INDEX($O$101:$O$124,HOUR($A2598)+1,1))","v":264.56214898982302},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2598,1)*INDEX($N$61:$N$72,MONTH($A2598),1)*IF($B2598<=5,INDEX($O$76:$O$99,HOUR($A2598)+1,1),INDEX($O$101:$O$124,HOUR($A2598)+1,1))","v":173.56456790846028},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2598,1)*INDEX($N$61:$N$72,MONTH($A2598),1)*IF($B2598<=5,INDEX($O$76:$O$99,HOUR($A2598)+1,1),INDEX($O$101:$O$124,HOUR($A2598)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-12T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2601,1)*INDEX($N$61:$N$72,MONTH($A2601),1)*IF($B2601<=5,INDEX($O$76:$O$99,HOUR($A2601)+1,1),INDEX($O$101:$O$124,HOUR($A2601)+1,1))","v":520.69370372538083},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2601,1)*INDEX($N$61:$N$72,MONTH($A2601),1)*IF($B2601<=5,INDEX($O$76:$O$99,HOUR($A2601)+1,1),INDEX($O$101:$O$124,HOUR($A2601)+1,1))","v":793.6864469694691},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2601,1)*INDEX($N$61:$N$72,MONTH($A2601),1)*IF($B2601<=5,INDEX($O$76:$O$99,HOUR($A2601)+1,1),INDEX($O$101:$O$124,HOUR($A2601)+1,1))","v":520.69370372538083},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2601,1)*INDEX($N$61:$N$72,MONTH($A2601),1)*IF($B2601<=5,INDEX($O$76:$O$99,HOUR($A2601)+1,1),INDEX($O$101:$O$124,HOUR($A2601)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-12T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2605,1)*INDEX($N$61:$N$72,MONTH($A2605),1)*IF($B2605<=5,INDEX($O$76:$O$99,HOUR($A2605)+1,1),INDEX($O$101:$O$124,HOUR($A2605)+1,1))","v":665.3308436490978},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2605,1)*INDEX($N$61:$N$72,MONTH($A2605),1)*IF($B2605<=5,INDEX($O$76:$O$99,HOUR($A2605)+1,1),INDEX($O$101:$O$124,HOUR($A2605)+1,1))","v":1014.1549044609884},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2605,1)*INDEX($N$61:$N$72,MONTH($A2605),1)*IF($B2605<=5,INDEX($O$76:$O$99,HOUR($A2605)+1,1),INDEX($O$101:$O$124,HOUR($A2605)+1,1))","v":665.3308436490978},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2605,1)*INDEX($N$61:$N$72,MONTH($A2605),1)*IF($B2605<=5,INDEX($O$76:$O$99,HOUR($A2605)+1,1),INDEX($O$101:$O$124,HOUR($A2605)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-12T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2609,1)*INDEX($N$61:$N$72,MONTH($A2609),1)*IF($B2609<=5,INDEX($O$76:$O$99,HOUR($A2609)+1,1),INDEX($O$101:$O$124,HOUR($A2609)+1,1))","v":646.04589165926893},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2609,1)*INDEX($N$61:$N$72,MONTH($A2609),1)*IF($B2609<=5,INDEX($O$76:$O$99,HOUR($A2609)+1,1),INDEX($O$101:$O$124,HOUR($A2609)+1,1))","v":984.75911012878578},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2609,1)*INDEX($N$61:$N$72,MONTH($A2609),1)*IF($B2609<=5,INDEX($O$76:$O$99,HOUR($A2609)+1,1),INDEX($O$101:$O$124,HOUR($A2609)+1,1))","v":646.04589165926893},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2609,1)*INDEX($N$61:$N$72,MONTH($A2609),1)*IF($B2609<=5,INDEX($O$76:$O$99,HOUR($A2609)+1,1),INDEX($O$101:$O$124,HOUR($A2609)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-12T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2612,1)*INDEX($N$61:$N$72,MONTH($A2612),1)*IF($B2612<=5,INDEX($O$76:$O$99,HOUR($A2612)+1,1),INDEX($O$101:$O$124,HOUR($A2612)+1,1))","v":385.69903979657846},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2612,1)*INDEX($N$61:$N$72,MONTH($A2612),1)*IF($B2612<=5,INDEX($O$76:$O$99,HOUR($A2612)+1,1),INDEX($O$101:$O$124,HOUR($A2612)+1,1))","v":587.91588664405117},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2612,1)*INDEX($N$61:$N$72,MONTH($A2612),1)*IF($B2612<=5,INDEX($O$76:$O$99,HOUR($A2612)+1,1),INDEX($O$101:$O$124,HOUR($A2612)+1,1))","v":385.69903979657846},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2612,1)*INDEX($N$61:$N$72,MONTH($A2612),1)*IF($B2612<=5,INDEX($O$76:$O$99,HOUR($A2612)+1,1),INDEX($O$101:$O$124,HOUR($A2612)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-12T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2615,1)*INDEX($N$61:$N$72,MONTH($A2615),1)*IF($B2615<=5,INDEX($O$76:$O$99,HOUR($A2615)+1,1),INDEX($O$101:$O$124,HOUR($A2615)+1,1))","v":223.44831038881784},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2615,1)*INDEX($N$61:$N$72,MONTH($A2615),1)*IF($B2615<=5,INDEX($O$76:$O$99,HOUR($A2615)+1,1),INDEX($O$101:$O$124,HOUR($A2615)+1,1))","v":340.59927032912032},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2615,1)*INDEX($N$61:$N$72,MONTH($A2615),1)*IF($B2615<=5,INDEX($O$76:$O$99,HOUR($A2615)+1,1),INDEX($O$101:$O$124,HOUR($A2615)+1,1))","v":223.44831038881784},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2615,1)*INDEX($N$61:$N$72,MONTH($A2615),1)*IF($B2615<=5,INDEX($O$76:$O$99,HOUR($A2615)+1,1),INDEX($O$101:$O$124,HOUR($A2615)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-13T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2618,1)*INDEX($N$61:$N$72,MONTH($A2618),1)*IF($B2618<=5,INDEX($O$76:$O$99,HOUR($A2618)+1,1),INDEX($O$101:$O$124,HOUR($A2618)+1,1))","v":63.842374396805099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2618,1)*INDEX($N$61:$N$72,MONTH($A2618),1)*IF($B2618<=5,INDEX($O$76:$O$99,HOUR($A2618)+1,1),INDEX($O$101:$O$124,HOUR($A2618)+1,1))","v":97.314077236891521},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2618,1)*INDEX($N$61:$N$72,MONTH($A2618),1)*IF($B2618<=5,INDEX($O$76:$O$99,HOUR($A2618)+1,1),INDEX($O$101:$O$124,HOUR($A2618)+1,1))","v":63.842374396805099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2618,1)*INDEX($N$61:$N$72,MONTH($A2618),1)*IF($B2618<=5,INDEX($O$76:$O$99,HOUR($A2618)+1,1),INDEX($O$101:$O$124,HOUR($A2618)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-13T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2623,1)*INDEX($N$61:$N$72,MONTH($A2623),1)*IF($B2623<=5,INDEX($O$76:$O$99,HOUR($A2623)+1,1),INDEX($O$101:$O$124,HOUR($A2623)+1,1))","v":239.40890398801912},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2623,1)*INDEX($N$61:$N$72,MONTH($A2623),1)*IF($B2623<=5,INDEX($O$76:$O$99,HOUR($A2623)+1,1),INDEX($O$101:$O$124,HOUR($A2623)+1,1))","v":364.9277896383432},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2623,1)*INDEX($N$61:$N$72,MONTH($A2623),1)*IF($B2623<=5,INDEX($O$76:$O$99,HOUR($A2623)+1,1),INDEX($O$101:$O$124,HOUR($A2623)+1,1))","v":239.40890398801912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2623,1)*INDEX($N$61:$N$72,MONTH($A2623),1)*IF($B2623<=5,INDEX($O$76:$O$99,HOUR($A2623)+1,1),INDEX($O$101:$O$124,HOUR($A2623)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-13T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2624,1)*INDEX($N$61:$N$72,MONTH($A2624),1)*IF($B2624<=5,INDEX($O$76:$O$99,HOUR($A2624)+1,1),INDEX($O$101:$O$124,HOUR($A2624)+1,1))","v":383.05424638083059},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2624,1)*INDEX($N$61:$N$72,MONTH($A2624),1)*IF($B2624<=5,INDEX($O$76:$O$99,HOUR($A2624)+1,1),INDEX($O$101:$O$124,HOUR($A2624)+1,1))","v":583.8844634213491},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2624,1)*INDEX($N$61:$N$72,MONTH($A2624),1)*IF($B2624<=5,INDEX($O$76:$O$99,HOUR($A2624)+1,1),INDEX($O$101:$O$124,HOUR($A2624)+1,1))","v":383.05424638083059},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2624,1)*INDEX($N$61:$N$72,MONTH($A2624),1)*IF($B2624<=5,INDEX($O$76:$O$99,HOUR($A2624)+1,1),INDEX($O$101:$O$124,HOUR($A2624)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-13T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2627,1)*INDEX($N$61:$N$72,MONTH($A2627),1)*IF($B2627<=5,INDEX($O$76:$O$99,HOUR($A2627)+1,1),INDEX($O$101:$O$124,HOUR($A2627)+1,1))","v":590.54196317044716},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2627,1)*INDEX($N$61:$N$72,MONTH($A2627),1)*IF($B2627<=5,INDEX($O$76:$O$99,HOUR($A2627)+1,1),INDEX($O$101:$O$124,HOUR($A2627)+1,1))","v":900.15521444124647},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2627,1)*INDEX($N$61:$N$72,MONTH($A2627),1)*IF($B2627<=5,INDEX($O$76:$O$99,HOUR($A2627)+1,1),INDEX($O$101:$O$124,HOUR($A2627)+1,1))","v":590.54196317044716},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2627,1)*INDEX($N$61:$N$72,MONTH($A2627),1)*IF($B2627<=5,INDEX($O$76:$O$99,HOUR($A2627)+1,1),INDEX($O$101:$O$124,HOUR($A2627)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-13T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2630,1)*INDEX($N$61:$N$72,MONTH($A2630),1)*IF($B2630<=5,INDEX($O$76:$O$99,HOUR($A2630)+1,1),INDEX($O$101:$O$124,HOUR($A2630)+1,1))","v":534.6798855732427},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2630,1)*INDEX($N$61:$N$72,MONTH($A2630),1)*IF($B2630<=5,INDEX($O$76:$O$99,HOUR($A2630)+1,1),INDEX($O$101:$O$124,HOUR($A2630)+1,1))","v":815.00539685896649},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2630,1)*INDEX($N$61:$N$72,MONTH($A2630),1)*IF($B2630<=5,INDEX($O$76:$O$99,HOUR($A2630)+1,1),INDEX($O$101:$O$124,HOUR($A2630)+1,1))","v":534.6798855732427},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2630,1)*INDEX($N$61:$N$72,MONTH($A2630),1)*IF($B2630<=5,INDEX($O$76:$O$99,HOUR($A2630)+1,1),INDEX($O$101:$O$124,HOUR($A2630)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-13T19:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2635,1)*INDEX($N$61:$N$72,MONTH($A2635),1)*IF($B2635<=5,INDEX($O$76:$O$99,HOUR($A2635)+1,1),INDEX($O$101:$O$124,HOUR($A2635)+1,1))","v":391.03454318043123},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2635,1)*INDEX($N$61:$N$72,MONTH($A2635),1)*IF($B2635<=5,INDEX($O$76:$O$99,HOUR($A2635)+1,1),INDEX($O$101:$O$124,HOUR($A2635)+1,1))","v":596.04872307596054},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2635,1)*INDEX($N$61:$N$72,MONTH($A2635),1)*IF($B2635<=5,INDEX($O$76:$O$99,HOUR($A2635)+1,1),INDEX($O$101:$O$124,HOUR($A2635)+1,1))","v":391.03454318043123},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2635,1)*INDEX($N$61:$N$72,MONTH($A2635),1)*IF($B2635<=5,INDEX($O$76:$O$99,HOUR($A2635)+1,1),INDEX($O$101:$O$124,HOUR($A2635)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-13T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2638,1)*INDEX($N$61:$N$72,MONTH($A2638),1)*IF($B2638<=5,INDEX($O$76:$O$99,HOUR($A2638)+1,1),INDEX($O$101:$O$124,HOUR($A2638)+1,1))","v":191.5271231904153},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2638,1)*INDEX($N$61:$N$72,MONTH($A2638),1)*IF($B2638<=5,INDEX($O$76:$O$99,HOUR($A2638)+1,1),INDEX($O$101:$O$124,HOUR($A2638)+1,1))","v":291.94223171067455},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2638,1)*INDEX($N$61:$N$72,MONTH($A2638),1)*IF($B2638<=5,INDEX($O$76:$O$99,HOUR($A2638)+1,1),INDEX($O$101:$O$124,HOUR($A2638)+1,1))","v":191.5271231904153},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2638,1)*INDEX($N$61:$N$72,MONTH($A2638),1)*IF($B2638<=5,INDEX($O$76:$O$99,HOUR($A2638)+1,1),INDEX($O$101:$O$124,HOUR($A2638)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-14T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2642,1)*INDEX($N$61:$N$72,MONTH($A2642),1)*IF($B2642<=5,INDEX($O$76:$O$99,HOUR($A2642)+1,1),INDEX($O$101:$O$124,HOUR($A2642)+1,1))","v":25.704681696316079},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2642,1)*INDEX($N$61:$N$72,MONTH($A2642),1)*IF($B2642<=5,INDEX($O$76:$O$99,HOUR($A2642)+1,1),INDEX($O$101:$O$124,HOUR($A2642)+1,1))","v":39.18130244338461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2642,1)*INDEX($N$61:$N$72,MONTH($A2642),1)*IF($B2642<=5,INDEX($O$76:$O$99,HOUR($A2642)+1,1),INDEX($O$101:$O$124,HOUR($A2642)+1,1))","v":25.704681696316079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2642,1)*INDEX($N$61:$N$72,MONTH($A2642),1)*IF($B2642<=5,INDEX($O$76:$O$99,HOUR($A2642)+1,1),INDEX($O$101:$O$124,HOUR($A2642)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-14T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2645,1)*INDEX($N$61:$N$72,MONTH($A2645),1)*IF($B2645<=5,INDEX($O$76:$O$99,HOUR($A2645)+1,1),INDEX($O$101:$O$124,HOUR($A2645)+1,1))","v":496.88104382448711},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2645,1)*INDEX($N$61:$N$72,MONTH($A2645),1)*IF($B2645<=5,INDEX($O$76:$O$99,HOUR($A2645)+1,1),INDEX($O$101:$O$124,HOUR($A2645)+1,1))","v":757.38912803818278},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2645,1)*INDEX($N$61:$N$72,MONTH($A2645),1)*IF($B2645<=5,INDEX($O$76:$O$99,HOUR($A2645)+1,1),INDEX($O$101:$O$124,HOUR($A2645)+1,1))","v":496.88104382448711},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2645,1)*INDEX($N$61:$N$72,MONTH($A2645),1)*IF($B2645<=5,INDEX($O$76:$O$99,HOUR($A2645)+1,1),INDEX($O$101:$O$124,HOUR($A2645)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-14T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2648,1)*INDEX($N$61:$N$72,MONTH($A2648),1)*IF($B2648<=5,INDEX($O$76:$O$99,HOUR($A2648)+1,1),INDEX($O$101:$O$124,HOUR($A2648)+1,1))","v":592.33732540808057},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2648,1)*INDEX($N$61:$N$72,MONTH($A2648),1)*IF($B2648<=5,INDEX($O$76:$O$99,HOUR($A2648)+1,1),INDEX($O$101:$O$124,HOUR($A2648)+1,1))","v":902.89186108247804},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2648,1)*INDEX($N$61:$N$72,MONTH($A2648),1)*IF($B2648<=5,INDEX($O$76:$O$99,HOUR($A2648)+1,1),INDEX($O$101:$O$124,HOUR($A2648)+1,1))","v":592.33732540808057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2648,1)*INDEX($N$61:$N$72,MONTH($A2648),1)*IF($B2648<=5,INDEX($O$76:$O$99,HOUR($A2648)+1,1),INDEX($O$101:$O$124,HOUR($A2648)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-14T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2650,1)*INDEX($N$61:$N$72,MONTH($A2650),1)*IF($B2650<=5,INDEX($O$76:$O$99,HOUR($A2650)+1,1),INDEX($O$101:$O$124,HOUR($A2650)+1,1))","v":661.33479535252206},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2650,1)*INDEX($N$61:$N$72,MONTH($A2650),1)*IF($B2650<=5,INDEX($O$76:$O$99,HOUR($A2650)+1,1),INDEX($O$101:$O$124,HOUR($A2650)+1,1))","v":1008.0637814999538},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2650,1)*INDEX($N$61:$N$72,MONTH($A2650),1)*IF($B2650<=5,INDEX($O$76:$O$99,HOUR($A2650)+1,1),INDEX($O$101:$O$124,HOUR($A2650)+1,1))","v":661.33479535252206},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2650,1)*INDEX($N$61:$N$72,MONTH($A2650),1)*IF($B2650<=5,INDEX($O$76:$O$99,HOUR($A2650)+1,1),INDEX($O$101:$O$124,HOUR($A2650)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-14T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2653,1)*INDEX($N$61:$N$72,MONTH($A2653),1)*IF($B2653<=5,INDEX($O$76:$O$99,HOUR($A2653)+1,1),INDEX($O$101:$O$124,HOUR($A2653)+1,1))","v":831.23314827483068},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2653,1)*INDEX($N$61:$N$72,MONTH($A2653),1)*IF($B2653<=5,INDEX($O$76:$O$99,HOUR($A2653)+1,1),INDEX($O$101:$O$124,HOUR($A2653)+1,1))","v":1267.0375680314521},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2653,1)*INDEX($N$61:$N$72,MONTH($A2653),1)*IF($B2653<=5,INDEX($O$76:$O$99,HOUR($A2653)+1,1),INDEX($O$101:$O$124,HOUR($A2653)+1,1))","v":831.23314827483068},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2653,1)*INDEX($N$61:$N$72,MONTH($A2653),1)*IF($B2653<=5,INDEX($O$76:$O$99,HOUR($A2653)+1,1),INDEX($O$101:$O$124,HOUR($A2653)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-14T16:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2656,1)*INDEX($N$61:$N$72,MONTH($A2656),1)*IF($B2656<=5,INDEX($O$76:$O$99,HOUR($A2656)+1,1),INDEX($O$101:$O$124,HOUR($A2656)+1,1))","v":1056.283640917974},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2656,1)*INDEX($N$61:$N$72,MONTH($A2656),1)*IF($B2656<=5,INDEX($O$76:$O$99,HOUR($A2656)+1,1),INDEX($O$101:$O$124,HOUR($A2656)+1,1))","v":1610.0790233375274},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2656,1)*INDEX($N$61:$N$72,MONTH($A2656),1)*IF($B2656<=5,INDEX($O$76:$O$99,HOUR($A2656)+1,1),INDEX($O$101:$O$124,HOUR($A2656)+1,1))","v":1056.283640917974},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2656,1)*INDEX($N$61:$N$72,MONTH($A2656),1)*IF($B2656<=5,INDEX($O$76:$O$99,HOUR($A2656)+1,1),INDEX($O$101:$O$124,HOUR($A2656)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-14T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2660,1)*INDEX($N$61:$N$72,MONTH($A2660),1)*IF($B2660<=5,INDEX($O$76:$O$99,HOUR($A2660)+1,1),INDEX($O$101:$O$124,HOUR($A2660)+1,1))","v":265.57684733300067},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2660,1)*INDEX($N$61:$N$72,MONTH($A2660),1)*IF($B2660<=5,INDEX($O$76:$O$99,HOUR($A2660)+1,1),INDEX($O$101:$O$124,HOUR($A2660)+1,1))","v":404.81523561547112},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2660,1)*INDEX($N$61:$N$72,MONTH($A2660),1)*IF($B2660<=5,INDEX($O$76:$O$99,HOUR($A2660)+1,1),INDEX($O$101:$O$124,HOUR($A2660)+1,1))","v":265.57684733300067},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2660,1)*INDEX($N$61:$N$72,MONTH($A2660),1)*IF($B2660<=5,INDEX($O$76:$O$99,HOUR($A2660)+1,1),INDEX($O$101:$O$124,HOUR($A2660)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-15T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2665,1)*INDEX($N$61:$N$72,MONTH($A2665),1)*IF($B2665<=5,INDEX($O$76:$O$99,HOUR($A2665)+1,1),INDEX($O$101:$O$124,HOUR($A2665)+1,1))","v":18.575998313784126},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2665,1)*INDEX($N$61:$N$72,MONTH($A2665),1)*IF($B2665<=5,INDEX($O$76:$O$99,HOUR($A2665)+1,1),INDEX($O$101:$O$124,HOUR($A2665)+1,1))","v":28.31514572788852},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2665,1)*INDEX($N$61:$N$72,MONTH($A2665),1)*IF($B2665<=5,INDEX($O$76:$O$99,HOUR($A2665)+1,1),INDEX($O$101:$O$124,HOUR($A2665)+1,1))","v":18.575998313784126},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2665,1)*INDEX($N$61:$N$72,MONTH($A2665),1)*IF($B2665<=5,INDEX($O$76:$O$99,HOUR($A2665)+1,1),INDEX($O$101:$O$124,HOUR($A2665)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-15T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2668,1)*INDEX($N$61:$N$72,MONTH($A2668),1)*IF($B2668<=5,INDEX($O$76:$O$99,HOUR($A2668)+1,1),INDEX($O$101:$O$124,HOUR($A2668)+1,1))","v":229.93855997206964},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2668,1)*INDEX($N$61:$N$72,MONTH($A2668),1)*IF($B2668<=5,INDEX($O$76:$O$99,HOUR($A2668)+1,1),INDEX($O$101:$O$124,HOUR($A2668)+1,1))","v":350.49227094506983},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2668,1)*INDEX($N$61:$N$72,MONTH($A2668),1)*IF($B2668<=5,INDEX($O$76:$O$99,HOUR($A2668)+1,1),INDEX($O$101:$O$124,HOUR($A2668)+1,1))","v":229.93855997206964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2668,1)*INDEX($N$61:$N$72,MONTH($A2668),1)*IF($B2668<=5,INDEX($O$76:$O$99,HOUR($A2668)+1,1),INDEX($O$101:$O$124,HOUR($A2668)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-15T07:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2671,1)*INDEX($N$61:$N$72,MONTH($A2671),1)*IF($B2671<=5,INDEX($O$76:$O$99,HOUR($A2671)+1,1),INDEX($O$101:$O$124,HOUR($A2671)+1,1))","v":743.95023936883604},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2671,1)*INDEX($N$61:$N$72,MONTH($A2671),1)*IF($B2671<=5,INDEX($O$76:$O$99,HOUR($A2671)+1,1),INDEX($O$101:$O$124,HOUR($A2671)+1,1))","v":1133.993397619714},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2671,1)*INDEX($N$61:$N$72,MONTH($A2671),1)*IF($B2671<=5,INDEX($O$76:$O$99,HOUR($A2671)+1,1),INDEX($O$101:$O$124,HOUR($A2671)+1,1))","v":743.95023936883604},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2671,1)*INDEX($N$61:$N$72,MONTH($A2671),1)*IF($B2671<=5,INDEX($O$76:$O$99,HOUR($A2671)+1,1),INDEX($O$101:$O$124,HOUR($A2671)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-15T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2674,1)*INDEX($N$61:$N$72,MONTH($A2674),1)*IF($B2674<=5,INDEX($O$76:$O$99,HOUR($A2674)+1,1),INDEX($O$101:$O$124,HOUR($A2674)+1,1))","v":680.85688979225517},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2674,1)*INDEX($N$61:$N$72,MONTH($A2674),1)*IF($B2674<=5,INDEX($O$76:$O$99,HOUR($A2674)+1,1),INDEX($O$101:$O$124,HOUR($A2674)+1,1))","v":1037.8210488961545},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2674,1)*INDEX($N$61:$N$72,MONTH($A2674),1)*IF($B2674<=5,INDEX($O$76:$O$99,HOUR($A2674)+1,1),INDEX($O$101:$O$124,HOUR($A2674)+1,1))","v":680.85688979225517},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2674,1)*INDEX($N$61:$N$72,MONTH($A2674),1)*IF($B2674<=5,INDEX($O$76:$O$99,HOUR($A2674)+1,1),INDEX($O$101:$O$124,HOUR($A2674)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-15T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2675,1)*INDEX($N$61:$N$72,MONTH($A2675),1)*IF($B2675<=5,INDEX($O$76:$O$99,HOUR($A2675)+1,1),INDEX($O$101:$O$124,HOUR($A2675)+1,1))","v":749.32360036408227},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2675,1)*INDEX($N$61:$N$72,MONTH($A2675),1)*IF($B2675<=5,INDEX($O$76:$O$99,HOUR($A2675)+1,1),INDEX($O$101:$O$124,HOUR($A2675)+1,1))","v":1142.1839399022276},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2675,1)*INDEX($N$61:$N$72,MONTH($A2675),1)*IF($B2675<=5,INDEX($O$76:$O$99,HOUR($A2675)+1,1),INDEX($O$101:$O$124,HOUR($A2675)+1,1))","v":749.32360036408227},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2675,1)*INDEX($N$61:$N$72,MONTH($A2675),1)*IF($B2675<=5,INDEX($O$76:$O$99,HOUR($A2675)+1,1),INDEX($O$101:$O$124,HOUR($A2675)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-15T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2678,1)*INDEX($N$61:$N$72,MONTH($A2678),1)*IF($B2678<=5,INDEX($O$76:$O$99,HOUR($A2678)+1,1),INDEX($O$101:$O$124,HOUR($A2678)+1,1))","v":1042.3754378202957},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2678,1)*INDEX($N$61:$N$72,MONTH($A2678),1)*IF($B2678<=5,INDEX($O$76:$O$99,HOUR($A2678)+1,1),INDEX($O$101:$O$124,HOUR($A2678)+1,1))","v":1588.878935413768},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2678,1)*INDEX($N$61:$N$72,MONTH($A2678),1)*IF($B2678<=5,INDEX($O$76:$O$99,HOUR($A2678)+1,1),INDEX($O$101:$O$124,HOUR($A2678)+1,1))","v":1042.3754378202957},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2678,1)*INDEX($N$61:$N$72,MONTH($A2678),1)*IF($B2678<=5,INDEX($O$76:$O$99,HOUR($A2678)+1,1),INDEX($O$101:$O$124,HOUR($A2678)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-15T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2682,1)*INDEX($N$61:$N$72,MONTH($A2682),1)*IF($B2682<=5,INDEX($O$76:$O$99,HOUR($A2682)+1,1),INDEX($O$101:$O$124,HOUR($A2682)+1,1))","v":542.75489614911532},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2682,1)*INDEX($N$61:$N$72,MONTH($A2682),1)*IF($B2682<=5,INDEX($O$76:$O$99,HOUR($A2682)+1,1),INDEX($O$101:$O$124,HOUR($A2682)+1,1))","v":827.31402745570881},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2682,1)*INDEX($N$61:$N$72,MONTH($A2682),1)*IF($B2682<=5,INDEX($O$76:$O$99,HOUR($A2682)+1,1),INDEX($O$101:$O$124,HOUR($A2682)+1,1))","v":542.75489614911532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2682,1)*INDEX($N$61:$N$72,MONTH($A2682),1)*IF($B2682<=5,INDEX($O$76:$O$99,HOUR($A2682)+1,1),INDEX($O$101:$O$124,HOUR($A2682)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-15T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2686,1)*INDEX($N$61:$N$72,MONTH($A2686),1)*IF($B2686<=5,INDEX($O$76:$O$99,HOUR($A2686)+1,1),INDEX($O$101:$O$124,HOUR($A2686)+1,1))","v":93.308840139673123},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2686,1)*INDEX($N$61:$N$72,MONTH($A2686),1)*IF($B2686<=5,INDEX($O$76:$O$99,HOUR($A2686)+1,1),INDEX($O$101:$O$124,HOUR($A2686)+1,1))","v":142.22941677888667},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2686,1)*INDEX($N$61:$N$72,MONTH($A2686),1)*IF($B2686<=5,INDEX($O$76:$O$99,HOUR($A2686)+1,1),INDEX($O$101:$O$124,HOUR($A2686)+1,1))","v":93.308840139673123},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2686,1)*INDEX($N$61:$N$72,MONTH($A2686),1)*IF($B2686<=5,INDEX($O$76:$O$99,HOUR($A2686)+1,1),INDEX($O$101:$O$124,HOUR($A2686)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-16T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2689,1)*INDEX($N$61:$N$72,MONTH($A2689),1)*IF($B2689<=5,INDEX($O$76:$O$99,HOUR($A2689)+1,1),INDEX($O$101:$O$124,HOUR($A2689)+1,1))","v":18.659275414658474},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2689,1)*INDEX($N$61:$N$72,MONTH($A2689),1)*IF($B2689<=5,INDEX($O$76:$O$99,HOUR($A2689)+1,1),INDEX($O$101:$O$124,HOUR($A2689)+1,1))","v":28.442083898705615},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2689,1)*INDEX($N$61:$N$72,MONTH($A2689),1)*IF($B2689<=5,INDEX($O$76:$O$99,HOUR($A2689)+1,1),INDEX($O$101:$O$124,HOUR($A2689)+1,1))","v":18.659275414658474},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2689,1)*INDEX($N$61:$N$72,MONTH($A2689),1)*IF($B2689<=5,INDEX($O$76:$O$99,HOUR($A2689)+1,1),INDEX($O$101:$O$124,HOUR($A2689)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-16T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2691,1)*INDEX($N$61:$N$72,MONTH($A2691),1)*IF($B2691<=5,INDEX($O$76:$O$99,HOUR($A2691)+1,1),INDEX($O$101:$O$124,HOUR($A2691)+1,1))","v":69.010654338911735},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2691,1)*INDEX($N$61:$N$72,MONTH($A2691),1)*IF($B2691<=5,INDEX($O$76:$O$99,HOUR($A2691)+1,1),INDEX($O$101:$O$124,HOUR($A2691)+1,1))","v":105.1920172135916},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2691,1)*INDEX($N$61:$N$72,MONTH($A2691),1)*IF($B2691<=5,INDEX($O$76:$O$99,HOUR($A2691)+1,1),INDEX($O$101:$O$124,HOUR($A2691)+1,1))","v":69.010654338911735},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2691,1)*INDEX($N$61:$N$72,MONTH($A2691),1)*IF($B2691<=5,INDEX($O$76:$O$99,HOUR($A2691)+1,1),INDEX($O$101:$O$124,HOUR($A2691)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-16T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2697,1)*INDEX($N$61:$N$72,MONTH($A2697),1)*IF($B2697<=5,INDEX($O$76:$O$99,HOUR($A2697)+1,1),INDEX($O$101:$O$124,HOUR($A2697)+1,1))","v":609.6468254064448},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2697,1)*INDEX($N$61:$N$72,MONTH($A2697),1)*IF($B2697<=5,INDEX($O$76:$O$99,HOUR($A2697)+1,1),INDEX($O$101:$O$124,HOUR($A2697)+1,1))","v":929.27650037084845},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2697,1)*INDEX($N$61:$N$72,MONTH($A2697),1)*IF($B2697<=5,INDEX($O$76:$O$99,HOUR($A2697)+1,1),INDEX($O$101:$O$124,HOUR($A2697)+1,1))","v":609.6468254064448},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2697,1)*INDEX($N$61:$N$72,MONTH($A2697),1)*IF($B2697<=5,INDEX($O$76:$O$99,HOUR($A2697)+1,1),INDEX($O$101:$O$124,HOUR($A2697)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-16T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2700,1)*INDEX($N$61:$N$72,MONTH($A2700),1)*IF($B2700<=5,INDEX($O$76:$O$99,HOUR($A2700)+1,1),INDEX($O$101:$O$124,HOUR($A2700)+1,1))","v":745.26526395384485},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2700,1)*INDEX($N$61:$N$72,MONTH($A2700),1)*IF($B2700<=5,INDEX($O$76:$O$99,HOUR($A2700)+1,1),INDEX($O$101:$O$124,HOUR($A2700)+1,1))","v":1135.9978720028028},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2700,1)*INDEX($N$61:$N$72,MONTH($A2700),1)*IF($B2700<=5,INDEX($O$76:$O$99,HOUR($A2700)+1,1),INDEX($O$101:$O$124,HOUR($A2700)+1,1))","v":745.26526395384485},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2700,1)*INDEX($N$61:$N$72,MONTH($A2700),1)*IF($B2700<=5,INDEX($O$76:$O$99,HOUR($A2700)+1,1),INDEX($O$101:$O$124,HOUR($A2700)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-16T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2701,1)*INDEX($N$61:$N$72,MONTH($A2701),1)*IF($B2701<=5,INDEX($O$76:$O$99,HOUR($A2701)+1,1),INDEX($O$101:$O$124,HOUR($A2701)+1,1))","v":859.60697208613487},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2701,1)*INDEX($N$61:$N$72,MONTH($A2701),1)*IF($B2701<=5,INDEX($O$76:$O$99,HOUR($A2701)+1,1),INDEX($O$101:$O$124,HOUR($A2701)+1,1))","v":1310.2874080940642},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2701,1)*INDEX($N$61:$N$72,MONTH($A2701),1)*IF($B2701<=5,INDEX($O$76:$O$99,HOUR($A2701)+1,1),INDEX($O$101:$O$124,HOUR($A2701)+1,1))","v":859.60697208613487},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2701,1)*INDEX($N$61:$N$72,MONTH($A2701),1)*IF($B2701<=5,INDEX($O$76:$O$99,HOUR($A2701)+1,1),INDEX($O$101:$O$124,HOUR($A2701)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-16T16:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2704,1)*INDEX($N$61:$N$72,MONTH($A2704),1)*IF($B2704<=5,INDEX($O$76:$O$99,HOUR($A2704)+1,1),INDEX($O$101:$O$124,HOUR($A2704)+1,1))","v":1092.3394767377702},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2704,1)*INDEX($N$61:$N$72,MONTH($A2704),1)*IF($B2704<=5,INDEX($O$76:$O$99,HOUR($A2704)+1,1),INDEX($O$101:$O$124,HOUR($A2704)+1,1))","v":1665.038451537991},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2704,1)*INDEX($N$61:$N$72,MONTH($A2704),1)*IF($B2704<=5,INDEX($O$76:$O$99,HOUR($A2704)+1,1),INDEX($O$101:$O$124,HOUR($A2704)+1,1))","v":1092.3394767377702},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2704,1)*INDEX($N$61:$N$72,MONTH($A2704),1)*IF($B2704<=5,INDEX($O$76:$O$99,HOUR($A2704)+1,1),INDEX($O$101:$O$124,HOUR($A2704)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-16T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2708,1)*INDEX($N$61:$N$72,MONTH($A2708),1)*IF($B2708<=5,INDEX($O$76:$O$99,HOUR($A2708)+1,1),INDEX($O$101:$O$124,HOUR($A2708)+1,1))","v":274.64221087177134},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2708,1)*INDEX($N$61:$N$72,MONTH($A2708),1)*IF($B2708<=5,INDEX($O$76:$O$99,HOUR($A2708)+1,1),INDEX($O$101:$O$124,HOUR($A2708)+1,1))","v":418.63344798503766},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2708,1)*INDEX($N$61:$N$72,MONTH($A2708),1)*IF($B2708<=5,INDEX($O$76:$O$99,HOUR($A2708)+1,1),INDEX($O$101:$O$124,HOUR($A2708)+1,1))","v":274.64221087177134},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2708,1)*INDEX($N$61:$N$72,MONTH($A2708),1)*IF($B2708<=5,INDEX($O$76:$O$99,HOUR($A2708)+1,1),INDEX($O$101:$O$124,HOUR($A2708)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-17T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2712,1)*INDEX($N$61:$N$72,MONTH($A2712),1)*IF($B2712<=5,INDEX($O$76:$O$99,HOUR($A2712)+1,1),INDEX($O$101:$O$124,HOUR($A2712)+1,1))","v":29.993468174351989},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2712,1)*INDEX($N$61:$N$72,MONTH($A2712),1)*IF($B2712<=5,INDEX($O$76:$O$99,HOUR($A2712)+1,1),INDEX($O$101:$O$124,HOUR($A2712)+1,1))","v":45.718642298291527},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2712,1)*INDEX($N$61:$N$72,MONTH($A2712),1)*IF($B2712<=5,INDEX($O$76:$O$99,HOUR($A2712)+1,1),INDEX($O$101:$O$124,HOUR($A2712)+1,1))","v":29.993468174351989},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2712,1)*INDEX($N$61:$N$72,MONTH($A2712),1)*IF($B2712<=5,INDEX($O$76:$O$99,HOUR($A2712)+1,1),INDEX($O$101:$O$124,HOUR($A2712)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-17T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2715,1)*INDEX($N$61:$N$72,MONTH($A2715),1)*IF($B2715<=5,INDEX($O$76:$O$99,HOUR($A2715)+1,1),INDEX($O$101:$O$124,HOUR($A2715)+1,1))","v":69.305818457888037},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2715,1)*INDEX($N$61:$N$72,MONTH($A2715),1)*IF($B2715<=5,INDEX($O$76:$O$99,HOUR($A2715)+1,1),INDEX($O$101:$O$124,HOUR($A2715)+1,1))","v":105.64193193156699},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2715,1)*INDEX($N$61:$N$72,MONTH($A2715),1)*IF($B2715<=5,INDEX($O$76:$O$99,HOUR($A2715)+1,1),INDEX($O$101:$O$124,HOUR($A2715)+1,1))","v":69.305818457888037},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2715,1)*INDEX($N$61:$N$72,MONTH($A2715),1)*IF($B2715<=5,INDEX($O$76:$O$99,HOUR($A2715)+1,1),INDEX($O$101:$O$124,HOUR($A2715)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-17T07:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2719,1)*INDEX($N$61:$N$72,MONTH($A2719),1)*IF($B2719<=5,INDEX($O$76:$O$99,HOUR($A2719)+1,1),INDEX($O$101:$O$124,HOUR($A2719)+1,1))","v":750.48160413026972},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2719,1)*INDEX($N$61:$N$72,MONTH($A2719),1)*IF($B2719<=5,INDEX($O$76:$O$99,HOUR($A2719)+1,1),INDEX($O$101:$O$124,HOUR($A2719)+1,1))","v":1143.9490695517447},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2719,1)*INDEX($N$61:$N$72,MONTH($A2719),1)*IF($B2719<=5,INDEX($O$76:$O$99,HOUR($A2719)+1,1),INDEX($O$101:$O$124,HOUR($A2719)+1,1))","v":750.48160413026972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2719,1)*INDEX($N$61:$N$72,MONTH($A2719),1)*IF($B2719<=5,INDEX($O$76:$O$99,HOUR($A2719)+1,1),INDEX($O$101:$O$124,HOUR($A2719)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-17T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2722,1)*INDEX($N$61:$N$72,MONTH($A2722),1)*IF($B2722<=5,INDEX($O$76:$O$99,HOUR($A2722)+1,1),INDEX($O$101:$O$124,HOUR($A2722)+1,1))","v":686.83433890409526},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2722,1)*INDEX($N$61:$N$72,MONTH($A2722),1)*IF($B2722<=5,INDEX($O$76:$O$99,HOUR($A2722)+1,1),INDEX($O$101:$O$124,HOUR($A2722)+1,1))","v":1046.932394613558},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2722,1)*INDEX($N$61:$N$72,MONTH($A2722),1)*IF($B2722<=5,INDEX($O$76:$O$99,HOUR($A2722)+1,1),INDEX($O$101:$O$124,HOUR($A2722)+1,1))","v":686.83433890409526},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2722,1)*INDEX($N$61:$N$72,MONTH($A2722),1)*IF($B2722<=5,INDEX($O$76:$O$99,HOUR($A2722)+1,1),INDEX($O$101:$O$124,HOUR($A2722)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-17T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2725,1)*INDEX($N$61:$N$72,MONTH($A2725),1)*IF($B2725<=5,INDEX($O$76:$O$99,HOUR($A2725)+1,1),INDEX($O$101:$O$124,HOUR($A2725)+1,1))","v":863.28358024196598},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2725,1)*INDEX($N$61:$N$72,MONTH($A2725),1)*IF($B2725<=5,INDEX($O$76:$O$99,HOUR($A2725)+1,1),INDEX($O$101:$O$124,HOUR($A2725)+1,1))","v":1315.8916127218959},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2725,1)*INDEX($N$61:$N$72,MONTH($A2725),1)*IF($B2725<=5,INDEX($O$76:$O$99,HOUR($A2725)+1,1),INDEX($O$101:$O$124,HOUR($A2725)+1,1))","v":863.28358024196598},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2725,1)*INDEX($N$61:$N$72,MONTH($A2725),1)*IF($B2725<=5,INDEX($O$76:$O$99,HOUR($A2725)+1,1),INDEX($O$101:$O$124,HOUR($A2725)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-17T15:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2727),HolidayTable,2,FALSE)),VLOOKUP(INT($A2727),HolidayTable,2,FALSE),WEEKDAY($A2727,2))","v":4},{"$f":"IF($B2727<=5,IF(AND(HOUR($A2727)>=HOUR(Time_AM_Peak_Begin),HOUR($A2727)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2727)>=HOUR(Time_PM_Peak_Begin),HOUR($A2727)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":2},{"$f":"IF(C2727=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C2727=Code_PM_Peak,1,0)","v":1},{"$f":"IF(C2727=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2727,1)*INDEX($N$61:$N$72,MONTH($A2727),1)*IF($B2727<=5,INDEX($O$76:$O$99,HOUR($A2727)+1,1),INDEX($O$101:$O$124,HOUR($A2727)+1,1))","v":1144.3802732744794},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2727,1)*INDEX($N$61:$N$72,MONTH($A2727),1)*IF($B2727<=5,INDEX($O$76:$O$99,HOUR($A2727)+1,1),INDEX($O$101:$O$124,HOUR($A2727)+1,1))","v":1744.3635415192327},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2727,1)*INDEX($N$61:$N$72,MONTH($A2727),1)*IF($B2727<=5,INDEX($O$76:$O$99,HOUR($A2727)+1,1),INDEX($O$101:$O$124,HOUR($A2727)+1,1))","v":1144.3802732744794},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2727,1)*INDEX($N$61:$N$72,MONTH($A2727),1)*IF($B2727<=5,INDEX($O$76:$O$99,HOUR($A2727)+1,1),INDEX($O$101:$O$124,HOUR($A2727)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-17T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2730,1)*INDEX($N$61:$N$72,MONTH($A2730),1)*IF($B2730<=5,INDEX($O$76:$O$99,HOUR($A2730)+1,1),INDEX($O$101:$O$124,HOUR($A2730)+1,1))","v":547.51990597801398},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2730,1)*INDEX($N$61:$N$72,MONTH($A2730),1)*IF($B2730<=5,INDEX($O$76:$O$99,HOUR($A2730)+1,1),INDEX($O$101:$O$124,HOUR($A2730)+1,1))","v":834.5772681936221},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2730,1)*INDEX($N$61:$N$72,MONTH($A2730),1)*IF($B2730<=5,INDEX($O$76:$O$99,HOUR($A2730)+1,1),INDEX($O$101:$O$124,HOUR($A2730)+1,1))","v":547.51990597801398},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2730,1)*INDEX($N$61:$N$72,MONTH($A2730),1)*IF($B2730<=5,INDEX($O$76:$O$99,HOUR($A2730)+1,1),INDEX($O$101:$O$124,HOUR($A2730)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-17T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2734,1)*INDEX($N$61:$N$72,MONTH($A2734),1)*IF($B2734<=5,INDEX($O$76:$O$99,HOUR($A2734)+1,1),INDEX($O$101:$O$124,HOUR($A2734)+1,1))","v":94.128026744056172},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2734,1)*INDEX($N$61:$N$72,MONTH($A2734),1)*IF($B2734<=5,INDEX($O$76:$O$99,HOUR($A2734)+1,1),INDEX($O$101:$O$124,HOUR($A2734)+1,1))","v":143.47809196121742},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2734,1)*INDEX($N$61:$N$72,MONTH($A2734),1)*IF($B2734<=5,INDEX($O$76:$O$99,HOUR($A2734)+1,1),INDEX($O$101:$O$124,HOUR($A2734)+1,1))","v":94.128026744056172},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2734,1)*INDEX($N$61:$N$72,MONTH($A2734),1)*IF($B2734<=5,INDEX($O$76:$O$99,HOUR($A2734)+1,1),INDEX($O$101:$O$124,HOUR($A2734)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-18T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2737,1)*INDEX($N$61:$N$72,MONTH($A2737),1)*IF($B2737<=5,INDEX($O$76:$O$99,HOUR($A2737)+1,1),INDEX($O$101:$O$124,HOUR($A2737)+1,1))","v":19.806070491282298},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2737,1)*INDEX($N$61:$N$72,MONTH($A2737),1)*IF($B2737<=5,INDEX($O$76:$O$99,HOUR($A2737)+1,1),INDEX($O$101:$O$124,HOUR($A2737)+1,1))","v":30.190128292666049},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2737,1)*INDEX($N$61:$N$72,MONTH($A2737),1)*IF($B2737<=5,INDEX($O$76:$O$99,HOUR($A2737)+1,1),INDEX($O$101:$O$124,HOUR($A2737)+1,1))","v":19.806070491282298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2737,1)*INDEX($N$61:$N$72,MONTH($A2737),1)*IF($B2737<=5,INDEX($O$76:$O$99,HOUR($A2737)+1,1),INDEX($O$101:$O$124,HOUR($A2737)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-18T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2742,1)*INDEX($N$61:$N$72,MONTH($A2742),1)*IF($B2742<=5,INDEX($O$76:$O$99,HOUR($A2742)+1,1),INDEX($O$101:$O$124,HOUR($A2742)+1,1))","v":928.41975307931682},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2742,1)*INDEX($N$61:$N$72,MONTH($A2742),1)*IF($B2742<=5,INDEX($O$76:$O$99,HOUR($A2742)+1,1),INDEX($O$101:$O$124,HOUR($A2742)+1,1))","v":1415.1778096138255},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2742,1)*INDEX($N$61:$N$72,MONTH($A2742),1)*IF($B2742<=5,INDEX($O$76:$O$99,HOUR($A2742)+1,1),INDEX($O$101:$O$124,HOUR($A2742)+1,1))","v":928.41975307931682},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2742,1)*INDEX($N$61:$N$72,MONTH($A2742),1)*IF($B2742<=5,INDEX($O$76:$O$99,HOUR($A2742)+1,1),INDEX($O$101:$O$124,HOUR($A2742)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-18T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2745,1)*INDEX($N$61:$N$72,MONTH($A2745),1)*IF($B2745<=5,INDEX($O$76:$O$99,HOUR($A2745)+1,1),INDEX($O$101:$O$124,HOUR($A2745)+1,1))","v":647.1155889204997},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2745,1)*INDEX($N$61:$N$72,MONTH($A2745),1)*IF($B2745<=5,INDEX($O$76:$O$99,HOUR($A2745)+1,1),INDEX($O$101:$O$124,HOUR($A2745)+1,1))","v":986.38963535412438},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2745,1)*INDEX($N$61:$N$72,MONTH($A2745),1)*IF($B2745<=5,INDEX($O$76:$O$99,HOUR($A2745)+1,1),INDEX($O$101:$O$124,HOUR($A2745)+1,1))","v":647.1155889204997},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2745,1)*INDEX($N$61:$N$72,MONTH($A2745),1)*IF($B2745<=5,INDEX($O$76:$O$99,HOUR($A2745)+1,1),INDEX($O$101:$O$124,HOUR($A2745)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-18T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2748,1)*INDEX($N$61:$N$72,MONTH($A2748),1)*IF($B2748<=5,INDEX($O$76:$O$99,HOUR($A2748)+1,1),INDEX($O$101:$O$124,HOUR($A2748)+1,1))","v":791.06910769847445},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2748,1)*INDEX($N$61:$N$72,MONTH($A2748),1)*IF($B2748<=5,INDEX($O$76:$O$99,HOUR($A2748)+1,1),INDEX($O$101:$O$124,HOUR($A2748)+1,1))","v":1205.8160582783819},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2748,1)*INDEX($N$61:$N$72,MONTH($A2748),1)*IF($B2748<=5,INDEX($O$76:$O$99,HOUR($A2748)+1,1),INDEX($O$101:$O$124,HOUR($A2748)+1,1))","v":791.06910769847445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2748,1)*INDEX($N$61:$N$72,MONTH($A2748),1)*IF($B2748<=5,INDEX($O$76:$O$99,HOUR($A2748)+1,1),INDEX($O$101:$O$124,HOUR($A2748)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-18T15:59:59.999",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2751,1)*INDEX($N$61:$N$72,MONTH($A2751),1)*IF($B2751<=5,INDEX($O$76:$O$99,HOUR($A2751)+1,1),INDEX($O$101:$O$124,HOUR($A2751)+1,1))","v":1209.5403388298728},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2751,1)*INDEX($N$61:$N$72,MONTH($A2751),1)*IF($B2751<=5,INDEX($O$76:$O$99,HOUR($A2751)+1,1),INDEX($O$101:$O$124,HOUR($A2751)+1,1))","v":1843.686157761648},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2751,1)*INDEX($N$61:$N$72,MONTH($A2751),1)*IF($B2751<=5,INDEX($O$76:$O$99,HOUR($A2751)+1,1),INDEX($O$101:$O$124,HOUR($A2751)+1,1))","v":1209.5403388298728},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2751,1)*INDEX($N$61:$N$72,MONTH($A2751),1)*IF($B2751<=5,INDEX($O$76:$O$99,HOUR($A2751)+1,1),INDEX($O$101:$O$124,HOUR($A2751)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-18T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2755,1)*INDEX($N$61:$N$72,MONTH($A2755),1)*IF($B2755<=5,INDEX($O$76:$O$99,HOUR($A2755)+1,1),INDEX($O$101:$O$124,HOUR($A2755)+1,1))","v":440.69101773129893},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2755,1)*INDEX($N$61:$N$72,MONTH($A2755),1)*IF($B2755<=5,INDEX($O$76:$O$99,HOUR($A2755)+1,1),INDEX($O$101:$O$124,HOUR($A2755)+1,1))","v":671.73942295063046},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2755,1)*INDEX($N$61:$N$72,MONTH($A2755),1)*IF($B2755<=5,INDEX($O$76:$O$99,HOUR($A2755)+1,1),INDEX($O$101:$O$124,HOUR($A2755)+1,1))","v":440.69101773129893},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2755,1)*INDEX($N$61:$N$72,MONTH($A2755),1)*IF($B2755<=5,INDEX($O$76:$O$99,HOUR($A2755)+1,1),INDEX($O$101:$O$124,HOUR($A2755)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-18T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2756,1)*INDEX($N$61:$N$72,MONTH($A2756),1)*IF($B2756<=5,INDEX($O$76:$O$99,HOUR($A2756)+1,1),INDEX($O$101:$O$124,HOUR($A2756)+1,1))","v":291.52166241860914},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2756,1)*INDEX($N$61:$N$72,MONTH($A2756),1)*IF($B2756<=5,INDEX($O$76:$O$99,HOUR($A2756)+1,1),INDEX($O$101:$O$124,HOUR($A2756)+1,1))","v":444.36257017175183},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2756,1)*INDEX($N$61:$N$72,MONTH($A2756),1)*IF($B2756<=5,INDEX($O$76:$O$99,HOUR($A2756)+1,1),INDEX($O$101:$O$124,HOUR($A2756)+1,1))","v":291.52166241860914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2756,1)*INDEX($N$61:$N$72,MONTH($A2756),1)*IF($B2756<=5,INDEX($O$76:$O$99,HOUR($A2756)+1,1),INDEX($O$101:$O$124,HOUR($A2756)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-19T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2760,1)*INDEX($N$61:$N$72,MONTH($A2760),1)*IF($B2760<=5,INDEX($O$76:$O$99,HOUR($A2760)+1,1),INDEX($O$101:$O$124,HOUR($A2760)+1,1))","v":221.77694788303259},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2760,1)*INDEX($N$61:$N$72,MONTH($A2760),1)*IF($B2760<=5,INDEX($O$76:$O$99,HOUR($A2760)+1,1),INDEX($O$101:$O$124,HOUR($A2760)+1,1))","v":338.05163482032941},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2760,1)*INDEX($N$61:$N$72,MONTH($A2760),1)*IF($B2760<=5,INDEX($O$76:$O$99,HOUR($A2760)+1,1),INDEX($O$101:$O$124,HOUR($A2760)+1,1))","v":221.77694788303259},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2760,1)*INDEX($N$61:$N$72,MONTH($A2760),1)*IF($B2760<=5,INDEX($O$76:$O$99,HOUR($A2760)+1,1),INDEX($O$101:$O$124,HOUR($A2760)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-19T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2763,1)*INDEX($N$61:$N$72,MONTH($A2763),1)*IF($B2763<=5,INDEX($O$76:$O$99,HOUR($A2763)+1,1),INDEX($O$101:$O$124,HOUR($A2763)+1,1))","v":48.212379974572308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2763,1)*INDEX($N$61:$N$72,MONTH($A2763),1)*IF($B2763<=5,INDEX($O$76:$O$99,HOUR($A2763)+1,1),INDEX($O$101:$O$124,HOUR($A2763)+1,1))","v":73.489485830506396},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2763,1)*INDEX($N$61:$N$72,MONTH($A2763),1)*IF($B2763<=5,INDEX($O$76:$O$99,HOUR($A2763)+1,1),INDEX($O$101:$O$124,HOUR($A2763)+1,1))","v":48.212379974572308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2763,1)*INDEX($N$61:$N$72,MONTH($A2763),1)*IF($B2763<=5,INDEX($O$76:$O$99,HOUR($A2763)+1,1),INDEX($O$101:$O$124,HOUR($A2763)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-19T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2766,1)*INDEX($N$61:$N$72,MONTH($A2766),1)*IF($B2766<=5,INDEX($O$76:$O$99,HOUR($A2766)+1,1),INDEX($O$101:$O$124,HOUR($A2766)+1,1))","v":173.56456790846028},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2766,1)*INDEX($N$61:$N$72,MONTH($A2766),1)*IF($B2766<=5,INDEX($O$76:$O$99,HOUR($A2766)+1,1),INDEX($O$101:$O$124,HOUR($A2766)+1,1))","v":264.56214898982302},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2766,1)*INDEX($N$61:$N$72,MONTH($A2766),1)*IF($B2766<=5,INDEX($O$76:$O$99,HOUR($A2766)+1,1),INDEX($O$101:$O$124,HOUR($A2766)+1,1))","v":173.56456790846028},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2766,1)*INDEX($N$61:$N$72,MONTH($A2766),1)*IF($B2766<=5,INDEX($O$76:$O$99,HOUR($A2766)+1,1),INDEX($O$101:$O$124,HOUR($A2766)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-19T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2768,1)*INDEX($N$61:$N$72,MONTH($A2768),1)*IF($B2768<=5,INDEX($O$76:$O$99,HOUR($A2768)+1,1),INDEX($O$101:$O$124,HOUR($A2768)+1,1))","v":462.83884775589411},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2768,1)*INDEX($N$61:$N$72,MONTH($A2768),1)*IF($B2768<=5,INDEX($O$76:$O$99,HOUR($A2768)+1,1),INDEX($O$101:$O$124,HOUR($A2768)+1,1))","v":705.49906397286145},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2768,1)*INDEX($N$61:$N$72,MONTH($A2768),1)*IF($B2768<=5,INDEX($O$76:$O$99,HOUR($A2768)+1,1),INDEX($O$101:$O$124,HOUR($A2768)+1,1))","v":462.83884775589411},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2768,1)*INDEX($N$61:$N$72,MONTH($A2768),1)*IF($B2768<=5,INDEX($O$76:$O$99,HOUR($A2768)+1,1),INDEX($O$101:$O$124,HOUR($A2768)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-19T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2774,1)*INDEX($N$61:$N$72,MONTH($A2774),1)*IF($B2774<=5,INDEX($O$76:$O$99,HOUR($A2774)+1,1),INDEX($O$101:$O$124,HOUR($A2774)+1,1))","v":646.04589165926893},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2774,1)*INDEX($N$61:$N$72,MONTH($A2774),1)*IF($B2774<=5,INDEX($O$76:$O$99,HOUR($A2774)+1,1),INDEX($O$101:$O$124,HOUR($A2774)+1,1))","v":984.75911012878578},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2774,1)*INDEX($N$61:$N$72,MONTH($A2774),1)*IF($B2774<=5,INDEX($O$76:$O$99,HOUR($A2774)+1,1),INDEX($O$101:$O$124,HOUR($A2774)+1,1))","v":646.04589165926893},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2774,1)*INDEX($N$61:$N$72,MONTH($A2774),1)*IF($B2774<=5,INDEX($O$76:$O$99,HOUR($A2774)+1,1),INDEX($O$101:$O$124,HOUR($A2774)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-19T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2775,1)*INDEX($N$61:$N$72,MONTH($A2775),1)*IF($B2775<=5,INDEX($O$76:$O$99,HOUR($A2775)+1,1),INDEX($O$101:$O$124,HOUR($A2775)+1,1))","v":684.61579563892667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2775,1)*INDEX($N$61:$N$72,MONTH($A2775),1)*IF($B2775<=5,INDEX($O$76:$O$99,HOUR($A2775)+1,1),INDEX($O$101:$O$124,HOUR($A2775)+1,1))","v":1043.5506987931908},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2775,1)*INDEX($N$61:$N$72,MONTH($A2775),1)*IF($B2775<=5,INDEX($O$76:$O$99,HOUR($A2775)+1,1),INDEX($O$101:$O$124,HOUR($A2775)+1,1))","v":684.61579563892667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2775,1)*INDEX($N$61:$N$72,MONTH($A2775),1)*IF($B2775<=5,INDEX($O$76:$O$99,HOUR($A2775)+1,1),INDEX($O$101:$O$124,HOUR($A2775)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-19T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2778,1)*INDEX($N$61:$N$72,MONTH($A2778),1)*IF($B2778<=5,INDEX($O$76:$O$99,HOUR($A2778)+1,1),INDEX($O$101:$O$124,HOUR($A2778)+1,1))","v":539.97865571520981},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2778,1)*INDEX($N$61:$N$72,MONTH($A2778),1)*IF($B2778<=5,INDEX($O$76:$O$99,HOUR($A2778)+1,1),INDEX($O$101:$O$124,HOUR($A2778)+1,1))","v":823.08224130167173},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2778,1)*INDEX($N$61:$N$72,MONTH($A2778),1)*IF($B2778<=5,INDEX($O$76:$O$99,HOUR($A2778)+1,1),INDEX($O$101:$O$124,HOUR($A2778)+1,1))","v":539.97865571520981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2778,1)*INDEX($N$61:$N$72,MONTH($A2778),1)*IF($B2778<=5,INDEX($O$76:$O$99,HOUR($A2778)+1,1),INDEX($O$101:$O$124,HOUR($A2778)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-19T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2781,1)*INDEX($N$61:$N$72,MONTH($A2781),1)*IF($B2781<=5,INDEX($O$76:$O$99,HOUR($A2781)+1,1),INDEX($O$101:$O$124,HOUR($A2781)+1,1))","v":337.48665982200617},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2781,1)*INDEX($N$61:$N$72,MONTH($A2781),1)*IF($B2781<=5,INDEX($O$76:$O$99,HOUR($A2781)+1,1),INDEX($O$101:$O$124,HOUR($A2781)+1,1))","v":514.42640081354489},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2781,1)*INDEX($N$61:$N$72,MONTH($A2781),1)*IF($B2781<=5,INDEX($O$76:$O$99,HOUR($A2781)+1,1),INDEX($O$101:$O$124,HOUR($A2781)+1,1))","v":337.48665982200617},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2781,1)*INDEX($N$61:$N$72,MONTH($A2781),1)*IF($B2781<=5,INDEX($O$76:$O$99,HOUR($A2781)+1,1),INDEX($O$101:$O$124,HOUR($A2781)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-20T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2785,1)*INDEX($N$61:$N$72,MONTH($A2785),1)*IF($B2785<=5,INDEX($O$76:$O$99,HOUR($A2785)+1,1),INDEX($O$101:$O$124,HOUR($A2785)+1,1))","v":167.58623279161338},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2785,1)*INDEX($N$61:$N$72,MONTH($A2785),1)*IF($B2785<=5,INDEX($O$76:$O$99,HOUR($A2785)+1,1),INDEX($O$101:$O$124,HOUR($A2785)+1,1))","v":255.44945274684025},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2785,1)*INDEX($N$61:$N$72,MONTH($A2785),1)*IF($B2785<=5,INDEX($O$76:$O$99,HOUR($A2785)+1,1),INDEX($O$101:$O$124,HOUR($A2785)+1,1))","v":167.58623279161338},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2785,1)*INDEX($N$61:$N$72,MONTH($A2785),1)*IF($B2785<=5,INDEX($O$76:$O$99,HOUR($A2785)+1,1),INDEX($O$101:$O$124,HOUR($A2785)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-20T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2789,1)*INDEX($N$61:$N$72,MONTH($A2789),1)*IF($B2789<=5,INDEX($O$76:$O$99,HOUR($A2789)+1,1),INDEX($O$101:$O$124,HOUR($A2789)+1,1))","v":87.78326479560701},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2789,1)*INDEX($N$61:$N$72,MONTH($A2789),1)*IF($B2789<=5,INDEX($O$76:$O$99,HOUR($A2789)+1,1),INDEX($O$101:$O$124,HOUR($A2789)+1,1))","v":133.80685620072583},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2789,1)*INDEX($N$61:$N$72,MONTH($A2789),1)*IF($B2789<=5,INDEX($O$76:$O$99,HOUR($A2789)+1,1),INDEX($O$101:$O$124,HOUR($A2789)+1,1))","v":87.78326479560701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2789,1)*INDEX($N$61:$N$72,MONTH($A2789),1)*IF($B2789<=5,INDEX($O$76:$O$99,HOUR($A2789)+1,1),INDEX($O$101:$O$124,HOUR($A2789)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-20T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2792,1)*INDEX($N$61:$N$72,MONTH($A2792),1)*IF($B2792<=5,INDEX($O$76:$O$99,HOUR($A2792)+1,1),INDEX($O$101:$O$124,HOUR($A2792)+1,1))","v":383.05424638083059},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2792,1)*INDEX($N$61:$N$72,MONTH($A2792),1)*IF($B2792<=5,INDEX($O$76:$O$99,HOUR($A2792)+1,1),INDEX($O$101:$O$124,HOUR($A2792)+1,1))","v":583.8844634213491},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2792,1)*INDEX($N$61:$N$72,MONTH($A2792),1)*IF($B2792<=5,INDEX($O$76:$O$99,HOUR($A2792)+1,1),INDEX($O$101:$O$124,HOUR($A2792)+1,1))","v":383.05424638083059},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2792,1)*INDEX($N$61:$N$72,MONTH($A2792),1)*IF($B2792<=5,INDEX($O$76:$O$99,HOUR($A2792)+1,1),INDEX($O$101:$O$124,HOUR($A2792)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-20T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2796,1)*INDEX($N$61:$N$72,MONTH($A2796),1)*IF($B2796<=5,INDEX($O$76:$O$99,HOUR($A2796)+1,1),INDEX($O$101:$O$124,HOUR($A2796)+1,1))","v":566.60107277164525},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2796,1)*INDEX($N$61:$N$72,MONTH($A2796),1)*IF($B2796<=5,INDEX($O$76:$O$99,HOUR($A2796)+1,1),INDEX($O$101:$O$124,HOUR($A2796)+1,1))","v":863.66243547741215},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2796,1)*INDEX($N$61:$N$72,MONTH($A2796),1)*IF($B2796<=5,INDEX($O$76:$O$99,HOUR($A2796)+1,1),INDEX($O$101:$O$124,HOUR($A2796)+1,1))","v":566.60107277164525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2796,1)*INDEX($N$61:$N$72,MONTH($A2796),1)*IF($B2796<=5,INDEX($O$76:$O$99,HOUR($A2796)+1,1),INDEX($O$101:$O$124,HOUR($A2796)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-20T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2798,1)*INDEX($N$61:$N$72,MONTH($A2798),1)*IF($B2798<=5,INDEX($O$76:$O$99,HOUR($A2798)+1,1),INDEX($O$101:$O$124,HOUR($A2798)+1,1))","v":534.6798855732427},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2798,1)*INDEX($N$61:$N$72,MONTH($A2798),1)*IF($B2798<=5,INDEX($O$76:$O$99,HOUR($A2798)+1,1),INDEX($O$101:$O$124,HOUR($A2798)+1,1))","v":815.00539685896649},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2798,1)*INDEX($N$61:$N$72,MONTH($A2798),1)*IF($B2798<=5,INDEX($O$76:$O$99,HOUR($A2798)+1,1),INDEX($O$101:$O$124,HOUR($A2798)+1,1))","v":534.6798855732427},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2798,1)*INDEX($N$61:$N$72,MONTH($A2798),1)*IF($B2798<=5,INDEX($O$76:$O$99,HOUR($A2798)+1,1),INDEX($O$101:$O$124,HOUR($A2798)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-20T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2801,1)*INDEX($N$61:$N$72,MONTH($A2801),1)*IF($B2801<=5,INDEX($O$76:$O$99,HOUR($A2801)+1,1),INDEX($O$101:$O$124,HOUR($A2801)+1,1))","v":534.6798855732427},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2801,1)*INDEX($N$61:$N$72,MONTH($A2801),1)*IF($B2801<=5,INDEX($O$76:$O$99,HOUR($A2801)+1,1),INDEX($O$101:$O$124,HOUR($A2801)+1,1))","v":815.00539685896649},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2801,1)*INDEX($N$61:$N$72,MONTH($A2801),1)*IF($B2801<=5,INDEX($O$76:$O$99,HOUR($A2801)+1,1),INDEX($O$101:$O$124,HOUR($A2801)+1,1))","v":534.6798855732427},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2801,1)*INDEX($N$61:$N$72,MONTH($A2801),1)*IF($B2801<=5,INDEX($O$76:$O$99,HOUR($A2801)+1,1),INDEX($O$101:$O$124,HOUR($A2801)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-20T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2804,1)*INDEX($N$61:$N$72,MONTH($A2804),1)*IF($B2804<=5,INDEX($O$76:$O$99,HOUR($A2804)+1,1),INDEX($O$101:$O$124,HOUR($A2804)+1,1))","v":319.21187198402549},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2804,1)*INDEX($N$61:$N$72,MONTH($A2804),1)*IF($B2804<=5,INDEX($O$76:$O$99,HOUR($A2804)+1,1),INDEX($O$101:$O$124,HOUR($A2804)+1,1))","v":486.57038618445762},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2804,1)*INDEX($N$61:$N$72,MONTH($A2804),1)*IF($B2804<=5,INDEX($O$76:$O$99,HOUR($A2804)+1,1),INDEX($O$101:$O$124,HOUR($A2804)+1,1))","v":319.21187198402549},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2804,1)*INDEX($N$61:$N$72,MONTH($A2804),1)*IF($B2804<=5,INDEX($O$76:$O$99,HOUR($A2804)+1,1),INDEX($O$101:$O$124,HOUR($A2804)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-20T23:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2807,1)*INDEX($N$61:$N$72,MONTH($A2807),1)*IF($B2807<=5,INDEX($O$76:$O$99,HOUR($A2807)+1,1),INDEX($O$101:$O$124,HOUR($A2807)+1,1))","v":39.379674561171484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2807,1)*INDEX($N$61:$N$72,MONTH($A2807),1)*IF($B2807<=5,INDEX($O$76:$O$99,HOUR($A2807)+1,1),INDEX($O$101:$O$124,HOUR($A2807)+1,1))","v":60.025911129039571},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2807,1)*INDEX($N$61:$N$72,MONTH($A2807),1)*IF($B2807<=5,INDEX($O$76:$O$99,HOUR($A2807)+1,1),INDEX($O$101:$O$124,HOUR($A2807)+1,1))","v":39.379674561171484},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2807,1)*INDEX($N$61:$N$72,MONTH($A2807),1)*IF($B2807<=5,INDEX($O$76:$O$99,HOUR($A2807)+1,1),INDEX($O$101:$O$124,HOUR($A2807)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-21T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2811,1)*INDEX($N$61:$N$72,MONTH($A2811),1)*IF($B2811<=5,INDEX($O$76:$O$99,HOUR($A2811)+1,1),INDEX($O$101:$O$124,HOUR($A2811)+1,1))","v":66.732757333768689},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2811,1)*INDEX($N$61:$N$72,MONTH($A2811),1)*IF($B2811<=5,INDEX($O$76:$O$99,HOUR($A2811)+1,1),INDEX($O$101:$O$124,HOUR($A2811)+1,1))","v":101.71984928139028},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2811,1)*INDEX($N$61:$N$72,MONTH($A2811),1)*IF($B2811<=5,INDEX($O$76:$O$99,HOUR($A2811)+1,1),INDEX($O$101:$O$124,HOUR($A2811)+1,1))","v":66.732757333768689},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2811,1)*INDEX($N$61:$N$72,MONTH($A2811),1)*IF($B2811<=5,INDEX($O$76:$O$99,HOUR($A2811)+1,1),INDEX($O$101:$O$124,HOUR($A2811)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-21T07:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2815,1)*INDEX($N$61:$N$72,MONTH($A2815),1)*IF($B2815<=5,INDEX($O$76:$O$99,HOUR($A2815)+1,1),INDEX($O$101:$O$124,HOUR($A2815)+1,1))","v":722.619079988409},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2815,1)*INDEX($N$61:$N$72,MONTH($A2815),1)*IF($B2815<=5,INDEX($O$76:$O$99,HOUR($A2815)+1,1),INDEX($O$101:$O$124,HOUR($A2815)+1,1))","v":1101.4785967353155},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2815,1)*INDEX($N$61:$N$72,MONTH($A2815),1)*IF($B2815<=5,INDEX($O$76:$O$99,HOUR($A2815)+1,1),INDEX($O$101:$O$124,HOUR($A2815)+1,1))","v":722.619079988409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2815,1)*INDEX($N$61:$N$72,MONTH($A2815),1)*IF($B2815<=5,INDEX($O$76:$O$99,HOUR($A2815)+1,1),INDEX($O$101:$O$124,HOUR($A2815)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-21T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2819,1)*INDEX($N$61:$N$72,MONTH($A2819),1)*IF($B2819<=5,INDEX($O$76:$O$99,HOUR($A2819)+1,1),INDEX($O$101:$O$124,HOUR($A2819)+1,1))","v":727.83837151269779},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2819,1)*INDEX($N$61:$N$72,MONTH($A2819),1)*IF($B2819<=5,INDEX($O$76:$O$99,HOUR($A2819)+1,1),INDEX($O$101:$O$124,HOUR($A2819)+1,1))","v":1109.4342929843249},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2819,1)*INDEX($N$61:$N$72,MONTH($A2819),1)*IF($B2819<=5,INDEX($O$76:$O$99,HOUR($A2819)+1,1),INDEX($O$101:$O$124,HOUR($A2819)+1,1))","v":727.83837151269779},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2819,1)*INDEX($N$61:$N$72,MONTH($A2819),1)*IF($B2819<=5,INDEX($O$76:$O$99,HOUR($A2819)+1,1),INDEX($O$101:$O$124,HOUR($A2819)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-21T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2822,1)*INDEX($N$61:$N$72,MONTH($A2822),1)*IF($B2822<=5,INDEX($O$76:$O$99,HOUR($A2822)+1,1),INDEX($O$101:$O$124,HOUR($A2822)+1,1))","v":1012.4875832008103},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2822,1)*INDEX($N$61:$N$72,MONTH($A2822),1)*IF($B2822<=5,INDEX($O$76:$O$99,HOUR($A2822)+1,1),INDEX($O$101:$O$124,HOUR($A2822)+1,1))","v":1543.321278444306},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2822,1)*INDEX($N$61:$N$72,MONTH($A2822),1)*IF($B2822<=5,INDEX($O$76:$O$99,HOUR($A2822)+1,1),INDEX($O$101:$O$124,HOUR($A2822)+1,1))","v":1012.4875832008103},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2822,1)*INDEX($N$61:$N$72,MONTH($A2822),1)*IF($B2822<=5,INDEX($O$76:$O$99,HOUR($A2822)+1,1),INDEX($O$101:$O$124,HOUR($A2822)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-21T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2825,1)*INDEX($N$61:$N$72,MONTH($A2825),1)*IF($B2825<=5,INDEX($O$76:$O$99,HOUR($A2825)+1,1),INDEX($O$101:$O$124,HOUR($A2825)+1,1))","v":743.82995245657298},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2825,1)*INDEX($N$61:$N$72,MONTH($A2825),1)*IF($B2825<=5,INDEX($O$76:$O$99,HOUR($A2825)+1,1),INDEX($O$101:$O$124,HOUR($A2825)+1,1))","v":1133.8100458884985},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2825,1)*INDEX($N$61:$N$72,MONTH($A2825),1)*IF($B2825<=5,INDEX($O$76:$O$99,HOUR($A2825)+1,1),INDEX($O$101:$O$124,HOUR($A2825)+1,1))","v":743.82995245657298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2825,1)*INDEX($N$61:$N$72,MONTH($A2825),1)*IF($B2825<=5,INDEX($O$76:$O$99,HOUR($A2825)+1,1),INDEX($O$101:$O$124,HOUR($A2825)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-21T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2826,1)*INDEX($N$61:$N$72,MONTH($A2826),1)*IF($B2826<=5,INDEX($O$76:$O$99,HOUR($A2826)+1,1),INDEX($O$101:$O$124,HOUR($A2826)+1,1))","v":527.19257681430838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2826,1)*INDEX($N$61:$N$72,MONTH($A2826),1)*IF($B2826<=5,INDEX($O$76:$O$99,HOUR($A2826)+1,1),INDEX($O$101:$O$124,HOUR($A2826)+1,1))","v":803.59259227975826},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2826,1)*INDEX($N$61:$N$72,MONTH($A2826),1)*IF($B2826<=5,INDEX($O$76:$O$99,HOUR($A2826)+1,1),INDEX($O$101:$O$124,HOUR($A2826)+1,1))","v":527.19257681430838},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2826,1)*INDEX($N$61:$N$72,MONTH($A2826),1)*IF($B2826<=5,INDEX($O$76:$O$99,HOUR($A2826)+1,1),INDEX($O$101:$O$124,HOUR($A2826)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-22T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2832,1)*INDEX($N$61:$N$72,MONTH($A2832),1)*IF($B2832<=5,INDEX($O$76:$O$99,HOUR($A2832)+1,1),INDEX($O$101:$O$124,HOUR($A2832)+1,1))","v":29.732438083768795},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2832,1)*INDEX($N$61:$N$72,MONTH($A2832),1)*IF($B2832<=5,INDEX($O$76:$O$99,HOUR($A2832)+1,1),INDEX($O$101:$O$124,HOUR($A2832)+1,1))","v":45.320757623165207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2832,1)*INDEX($N$61:$N$72,MONTH($A2832),1)*IF($B2832<=5,INDEX($O$76:$O$99,HOUR($A2832)+1,1),INDEX($O$101:$O$124,HOUR($A2832)+1,1))","v":29.732438083768795},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2832,1)*INDEX($N$61:$N$72,MONTH($A2832),1)*IF($B2832<=5,INDEX($O$76:$O$99,HOUR($A2832)+1,1),INDEX($O$101:$O$124,HOUR($A2832)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-22T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2833,1)*INDEX($N$61:$N$72,MONTH($A2833),1)*IF($B2833<=5,INDEX($O$76:$O$99,HOUR($A2833)+1,1),INDEX($O$101:$O$124,HOUR($A2833)+1,1))","v":18.575998313784126},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2833,1)*INDEX($N$61:$N$72,MONTH($A2833),1)*IF($B2833<=5,INDEX($O$76:$O$99,HOUR($A2833)+1,1),INDEX($O$101:$O$124,HOUR($A2833)+1,1))","v":28.31514572788852},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2833,1)*INDEX($N$61:$N$72,MONTH($A2833),1)*IF($B2833<=5,INDEX($O$76:$O$99,HOUR($A2833)+1,1),INDEX($O$101:$O$124,HOUR($A2833)+1,1))","v":18.575998313784126},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2833,1)*INDEX($N$61:$N$72,MONTH($A2833),1)*IF($B2833<=5,INDEX($O$76:$O$99,HOUR($A2833)+1,1),INDEX($O$101:$O$124,HOUR($A2833)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-22T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2837,1)*INDEX($N$61:$N$72,MONTH($A2837),1)*IF($B2837<=5,INDEX($O$76:$O$99,HOUR($A2837)+1,1),INDEX($O$101:$O$124,HOUR($A2837)+1,1))","v":511.54859002199834},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2837,1)*INDEX($N$61:$N$72,MONTH($A2837),1)*IF($B2837<=5,INDEX($O$76:$O$99,HOUR($A2837)+1,1),INDEX($O$101:$O$124,HOUR($A2837)+1,1))","v":779.74667249084837},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2837,1)*INDEX($N$61:$N$72,MONTH($A2837),1)*IF($B2837<=5,INDEX($O$76:$O$99,HOUR($A2837)+1,1),INDEX($O$101:$O$124,HOUR($A2837)+1,1))","v":511.54859002199834},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2837,1)*INDEX($N$61:$N$72,MONTH($A2837),1)*IF($B2837<=5,INDEX($O$76:$O$99,HOUR($A2837)+1,1),INDEX($O$101:$O$124,HOUR($A2837)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-22T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2840,1)*INDEX($N$61:$N$72,MONTH($A2840),1)*IF($B2840<=5,INDEX($O$76:$O$99,HOUR($A2840)+1,1),INDEX($O$101:$O$124,HOUR($A2840)+1,1))","v":609.82266761003063},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2840,1)*INDEX($N$61:$N$72,MONTH($A2840),1)*IF($B2840<=5,INDEX($O$76:$O$99,HOUR($A2840)+1,1),INDEX($O$101:$O$124,HOUR($A2840)+1,1))","v":929.54453428943214},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2840,1)*INDEX($N$61:$N$72,MONTH($A2840),1)*IF($B2840<=5,INDEX($O$76:$O$99,HOUR($A2840)+1,1),INDEX($O$101:$O$124,HOUR($A2840)+1,1))","v":609.82266761003063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2840,1)*INDEX($N$61:$N$72,MONTH($A2840),1)*IF($B2840<=5,INDEX($O$76:$O$99,HOUR($A2840)+1,1),INDEX($O$101:$O$124,HOUR($A2840)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-22T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2845,1)*INDEX($N$61:$N$72,MONTH($A2845),1)*IF($B2845<=5,INDEX($O$76:$O$99,HOUR($A2845)+1,1),INDEX($O$101:$O$124,HOUR($A2845)+1,1))","v":855.77051140178958},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2845,1)*INDEX($N$61:$N$72,MONTH($A2845),1)*IF($B2845<=5,INDEX($O$76:$O$99,HOUR($A2845)+1,1),INDEX($O$101:$O$124,HOUR($A2845)+1,1))","v":1304.4395423954577},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2845,1)*INDEX($N$61:$N$72,MONTH($A2845),1)*IF($B2845<=5,INDEX($O$76:$O$99,HOUR($A2845)+1,1),INDEX($O$101:$O$124,HOUR($A2845)+1,1))","v":855.77051140178958},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2845,1)*INDEX($N$61:$N$72,MONTH($A2845),1)*IF($B2845<=5,INDEX($O$76:$O$99,HOUR($A2845)+1,1),INDEX($O$101:$O$124,HOUR($A2845)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-22T16:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2848,1)*INDEX($N$61:$N$72,MONTH($A2848),1)*IF($B2848<=5,INDEX($O$76:$O$99,HOUR($A2848)+1,1),INDEX($O$101:$O$124,HOUR($A2848)+1,1))","v":1087.4643214719949},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2848,1)*INDEX($N$61:$N$72,MONTH($A2848),1)*IF($B2848<=5,INDEX($O$76:$O$99,HOUR($A2848)+1,1),INDEX($O$101:$O$124,HOUR($A2848)+1,1))","v":1657.6073175841257},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2848,1)*INDEX($N$61:$N$72,MONTH($A2848),1)*IF($B2848<=5,INDEX($O$76:$O$99,HOUR($A2848)+1,1),INDEX($O$101:$O$124,HOUR($A2848)+1,1))","v":1087.4643214719949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2848,1)*INDEX($N$61:$N$72,MONTH($A2848),1)*IF($B2848<=5,INDEX($O$76:$O$99,HOUR($A2848)+1,1),INDEX($O$101:$O$124,HOUR($A2848)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-22T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2851,1)*INDEX($N$61:$N$72,MONTH($A2851),1)*IF($B2851<=5,INDEX($O$76:$O$99,HOUR($A2851)+1,1),INDEX($O$101:$O$124,HOUR($A2851)+1,1))","v":413.32154229581448},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2851,1)*INDEX($N$61:$N$72,MONTH($A2851),1)*IF($B2851<=5,INDEX($O$76:$O$99,HOUR($A2851)+1,1),INDEX($O$101:$O$124,HOUR($A2851)+1,1))","v":630.02049768153472},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2851,1)*INDEX($N$61:$N$72,MONTH($A2851),1)*IF($B2851<=5,INDEX($O$76:$O$99,HOUR($A2851)+1,1),INDEX($O$101:$O$124,HOUR($A2851)+1,1))","v":413.32154229581448},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2851,1)*INDEX($N$61:$N$72,MONTH($A2851),1)*IF($B2851<=5,INDEX($O$76:$O$99,HOUR($A2851)+1,1),INDEX($O$101:$O$124,HOUR($A2851)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-22T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2852,1)*INDEX($N$61:$N$72,MONTH($A2852),1)*IF($B2852<=5,INDEX($O$76:$O$99,HOUR($A2852)+1,1),INDEX($O$101:$O$124,HOUR($A2852)+1,1))","v":273.41647157638829},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2852,1)*INDEX($N$61:$N$72,MONTH($A2852),1)*IF($B2852<=5,INDEX($O$76:$O$99,HOUR($A2852)+1,1),INDEX($O$101:$O$124,HOUR($A2852)+1,1))","v":416.76506997450474},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2852,1)*INDEX($N$61:$N$72,MONTH($A2852),1)*IF($B2852<=5,INDEX($O$76:$O$99,HOUR($A2852)+1,1),INDEX($O$101:$O$124,HOUR($A2852)+1,1))","v":273.41647157638829},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2852,1)*INDEX($N$61:$N$72,MONTH($A2852),1)*IF($B2852<=5,INDEX($O$76:$O$99,HOUR($A2852)+1,1),INDEX($O$101:$O$124,HOUR($A2852)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-22T23:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2855),HolidayTable,2,FALSE)),VLOOKUP(INT($A2855),HolidayTable,2,FALSE),WEEKDAY($A2855,2))","v":3},{"$f":"IF($B2855<=5,IF(AND(HOUR($A2855)>=HOUR(Time_AM_Peak_Begin),HOUR($A2855)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2855)>=HOUR(Time_PM_Peak_Begin),HOUR($A2855)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C2855=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C2855=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C2855=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2855,1)*INDEX($N$61:$N$72,MONTH($A2855),1)*IF($B2855<=5,INDEX($O$76:$O$99,HOUR($A2855)+1,1),INDEX($O$101:$O$124,HOUR($A2855)+1,1))","v":40.723884606288394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2855,1)*INDEX($N$61:$N$72,MONTH($A2855),1)*IF($B2855<=5,INDEX($O$76:$O$99,HOUR($A2855)+1,1),INDEX($O$101:$O$124,HOUR($A2855)+1,1))","v":62.074872518540438},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2855,1)*INDEX($N$61:$N$72,MONTH($A2855),1)*IF($B2855<=5,INDEX($O$76:$O$99,HOUR($A2855)+1,1),INDEX($O$101:$O$124,HOUR($A2855)+1,1))","v":40.723884606288394},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2855,1)*INDEX($N$61:$N$72,MONTH($A2855),1)*IF($B2855<=5,INDEX($O$76:$O$99,HOUR($A2855)+1,1),INDEX($O$101:$O$124,HOUR($A2855)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-23T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2858,1)*INDEX($N$61:$N$72,MONTH($A2858),1)*IF($B2858<=5,INDEX($O$76:$O$99,HOUR($A2858)+1,1),INDEX($O$101:$O$124,HOUR($A2858)+1,1))","v":26.582101119603788},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2858,1)*INDEX($N$61:$N$72,MONTH($A2858),1)*IF($B2858<=5,INDEX($O$76:$O$99,HOUR($A2858)+1,1),INDEX($O$101:$O$124,HOUR($A2858)+1,1))","v":40.518741132557835},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2858,1)*INDEX($N$61:$N$72,MONTH($A2858),1)*IF($B2858<=5,INDEX($O$76:$O$99,HOUR($A2858)+1,1),INDEX($O$101:$O$124,HOUR($A2858)+1,1))","v":26.582101119603788},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2858,1)*INDEX($N$61:$N$72,MONTH($A2858),1)*IF($B2858<=5,INDEX($O$76:$O$99,HOUR($A2858)+1,1),INDEX($O$101:$O$124,HOUR($A2858)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-23T07:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2863,1)*INDEX($N$61:$N$72,MONTH($A2863),1)*IF($B2863<=5,INDEX($O$76:$O$99,HOUR($A2863)+1,1),INDEX($O$101:$O$124,HOUR($A2863)+1,1))","v":747.28540435339778},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2863,1)*INDEX($N$61:$N$72,MONTH($A2863),1)*IF($B2863<=5,INDEX($O$76:$O$99,HOUR($A2863)+1,1),INDEX($O$101:$O$124,HOUR($A2863)+1,1))","v":1139.0771449892616},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2863,1)*INDEX($N$61:$N$72,MONTH($A2863),1)*IF($B2863<=5,INDEX($O$76:$O$99,HOUR($A2863)+1,1),INDEX($O$101:$O$124,HOUR($A2863)+1,1))","v":747.28540435339778},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2863,1)*INDEX($N$61:$N$72,MONTH($A2863),1)*IF($B2863<=5,INDEX($O$76:$O$99,HOUR($A2863)+1,1),INDEX($O$101:$O$124,HOUR($A2863)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-23T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2866,1)*INDEX($N$61:$N$72,MONTH($A2866),1)*IF($B2866<=5,INDEX($O$76:$O$99,HOUR($A2866)+1,1),INDEX($O$101:$O$124,HOUR($A2866)+1,1))","v":683.90920423234365},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2866,1)*INDEX($N$61:$N$72,MONTH($A2866),1)*IF($B2866<=5,INDEX($O$76:$O$99,HOUR($A2866)+1,1),INDEX($O$101:$O$124,HOUR($A2866)+1,1))","v":1042.4736509646157},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2866,1)*INDEX($N$61:$N$72,MONTH($A2866),1)*IF($B2866<=5,INDEX($O$76:$O$99,HOUR($A2866)+1,1),INDEX($O$101:$O$124,HOUR($A2866)+1,1))","v":683.90920423234365},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2866,1)*INDEX($N$61:$N$72,MONTH($A2866),1)*IF($B2866<=5,INDEX($O$76:$O$99,HOUR($A2866)+1,1),INDEX($O$101:$O$124,HOUR($A2866)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-23T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2870,1)*INDEX($N$61:$N$72,MONTH($A2870),1)*IF($B2870<=5,INDEX($O$76:$O$99,HOUR($A2870)+1,1),INDEX($O$101:$O$124,HOUR($A2870)+1,1))","v":1047.0484574350685},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2870,1)*INDEX($N$61:$N$72,MONTH($A2870),1)*IF($B2870<=5,INDEX($O$76:$O$99,HOUR($A2870)+1,1),INDEX($O$101:$O$124,HOUR($A2870)+1,1))","v":1596.0019566988954},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2870,1)*INDEX($N$61:$N$72,MONTH($A2870),1)*IF($B2870<=5,INDEX($O$76:$O$99,HOUR($A2870)+1,1),INDEX($O$101:$O$124,HOUR($A2870)+1,1))","v":1047.0484574350685},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2870,1)*INDEX($N$61:$N$72,MONTH($A2870),1)*IF($B2870<=5,INDEX($O$76:$O$99,HOUR($A2870)+1,1),INDEX($O$101:$O$124,HOUR($A2870)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-23T17:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2873,1)*INDEX($N$61:$N$72,MONTH($A2873),1)*IF($B2873<=5,INDEX($O$76:$O$99,HOUR($A2873)+1,1),INDEX($O$101:$O$124,HOUR($A2873)+1,1))","v":769.22030179523483},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2873,1)*INDEX($N$61:$N$72,MONTH($A2873),1)*IF($B2873<=5,INDEX($O$76:$O$99,HOUR($A2873)+1,1),INDEX($O$101:$O$124,HOUR($A2873)+1,1))","v":1172.5122157241155},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2873,1)*INDEX($N$61:$N$72,MONTH($A2873),1)*IF($B2873<=5,INDEX($O$76:$O$99,HOUR($A2873)+1,1),INDEX($O$101:$O$124,HOUR($A2873)+1,1))","v":769.22030179523483},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2873,1)*INDEX($N$61:$N$72,MONTH($A2873),1)*IF($B2873<=5,INDEX($O$76:$O$99,HOUR($A2873)+1,1),INDEX($O$101:$O$124,HOUR($A2873)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-23T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2875,1)*INDEX($N$61:$N$72,MONTH($A2875),1)*IF($B2875<=5,INDEX($O$76:$O$99,HOUR($A2875)+1,1),INDEX($O$101:$O$124,HOUR($A2875)+1,1))","v":415.17448280484581},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2875,1)*INDEX($N$61:$N$72,MONTH($A2875),1)*IF($B2875<=5,INDEX($O$76:$O$99,HOUR($A2875)+1,1),INDEX($O$101:$O$124,HOUR($A2875)+1,1))","v":632.84491011160037},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2875,1)*INDEX($N$61:$N$72,MONTH($A2875),1)*IF($B2875<=5,INDEX($O$76:$O$99,HOUR($A2875)+1,1),INDEX($O$101:$O$124,HOUR($A2875)+1,1))","v":415.17448280484581},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2875,1)*INDEX($N$61:$N$72,MONTH($A2875),1)*IF($B2875<=5,INDEX($O$76:$O$99,HOUR($A2875)+1,1),INDEX($O$101:$O$124,HOUR($A2875)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-23T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2878,1)*INDEX($N$61:$N$72,MONTH($A2878),1)*IF($B2878<=5,INDEX($O$76:$O$99,HOUR($A2878)+1,1),INDEX($O$101:$O$124,HOUR($A2878)+1,1))","v":93.727148192975093},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2878,1)*INDEX($N$61:$N$72,MONTH($A2878),1)*IF($B2878<=5,INDEX($O$76:$O$99,HOUR($A2878)+1,1),INDEX($O$101:$O$124,HOUR($A2878)+1,1))","v":142.86703814858745},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2878,1)*INDEX($N$61:$N$72,MONTH($A2878),1)*IF($B2878<=5,INDEX($O$76:$O$99,HOUR($A2878)+1,1),INDEX($O$101:$O$124,HOUR($A2878)+1,1))","v":93.727148192975093},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2878,1)*INDEX($N$61:$N$72,MONTH($A2878),1)*IF($B2878<=5,INDEX($O$76:$O$99,HOUR($A2878)+1,1),INDEX($O$101:$O$124,HOUR($A2878)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-24T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2881,1)*INDEX($N$61:$N$72,MONTH($A2881),1)*IF($B2881<=5,INDEX($O$76:$O$99,HOUR($A2881)+1,1),INDEX($O$101:$O$124,HOUR($A2881)+1,1))","v":18.739082636329723},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2881,1)*INDEX($N$61:$N$72,MONTH($A2881),1)*IF($B2881<=5,INDEX($O$76:$O$99,HOUR($A2881)+1,1),INDEX($O$101:$O$124,HOUR($A2881)+1,1))","v":28.563732979072004},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2881,1)*INDEX($N$61:$N$72,MONTH($A2881),1)*IF($B2881<=5,INDEX($O$76:$O$99,HOUR($A2881)+1,1),INDEX($O$101:$O$124,HOUR($A2881)+1,1))","v":18.739082636329723},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2881,1)*INDEX($N$61:$N$72,MONTH($A2881),1)*IF($B2881<=5,INDEX($O$76:$O$99,HOUR($A2881)+1,1),INDEX($O$101:$O$124,HOUR($A2881)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-24T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2885,1)*INDEX($N$61:$N$72,MONTH($A2885),1)*IF($B2885<=5,INDEX($O$76:$O$99,HOUR($A2885)+1,1),INDEX($O$101:$O$124,HOUR($A2885)+1,1))","v":516.0396302257966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2885,1)*INDEX($N$61:$N$72,MONTH($A2885),1)*IF($B2885<=5,INDEX($O$76:$O$99,HOUR($A2885)+1,1),INDEX($O$101:$O$124,HOUR($A2885)+1,1))","v":786.59230499427042},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2885,1)*INDEX($N$61:$N$72,MONTH($A2885),1)*IF($B2885<=5,INDEX($O$76:$O$99,HOUR($A2885)+1,1),INDEX($O$101:$O$124,HOUR($A2885)+1,1))","v":516.0396302257966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2885,1)*INDEX($N$61:$N$72,MONTH($A2885),1)*IF($B2885<=5,INDEX($O$76:$O$99,HOUR($A2885)+1,1),INDEX($O$101:$O$124,HOUR($A2885)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-24T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2888,1)*INDEX($N$61:$N$72,MONTH($A2888),1)*IF($B2888<=5,INDEX($O$76:$O$99,HOUR($A2888)+1,1),INDEX($O$101:$O$124,HOUR($A2888)+1,1))","v":615.17648574352677},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2888,1)*INDEX($N$61:$N$72,MONTH($A2888),1)*IF($B2888<=5,INDEX($O$76:$O$99,HOUR($A2888)+1,1),INDEX($O$101:$O$124,HOUR($A2888)+1,1))","v":937.70528764921607},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2888,1)*INDEX($N$61:$N$72,MONTH($A2888),1)*IF($B2888<=5,INDEX($O$76:$O$99,HOUR($A2888)+1,1),INDEX($O$101:$O$124,HOUR($A2888)+1,1))","v":615.17648574352677},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2888,1)*INDEX($N$61:$N$72,MONTH($A2888),1)*IF($B2888<=5,INDEX($O$76:$O$99,HOUR($A2888)+1,1),INDEX($O$101:$O$124,HOUR($A2888)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-24T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2892,1)*INDEX($N$61:$N$72,MONTH($A2892),1)*IF($B2892<=5,INDEX($O$76:$O$99,HOUR($A2892)+1,1),INDEX($O$101:$O$124,HOUR($A2892)+1,1))","v":748.45282342775261},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2892,1)*INDEX($N$61:$N$72,MONTH($A2892),1)*IF($B2892<=5,INDEX($O$76:$O$99,HOUR($A2892)+1,1),INDEX($O$101:$O$124,HOUR($A2892)+1,1))","v":1140.856626267064},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2892,1)*INDEX($N$61:$N$72,MONTH($A2892),1)*IF($B2892<=5,INDEX($O$76:$O$99,HOUR($A2892)+1,1),INDEX($O$101:$O$124,HOUR($A2892)+1,1))","v":748.45282342775261},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2892,1)*INDEX($N$61:$N$72,MONTH($A2892),1)*IF($B2892<=5,INDEX($O$76:$O$99,HOUR($A2892)+1,1),INDEX($O$101:$O$124,HOUR($A2892)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-24T16:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2896,1)*INDEX($N$61:$N$72,MONTH($A2896),1)*IF($B2896<=5,INDEX($O$76:$O$99,HOUR($A2896)+1,1),INDEX($O$101:$O$124,HOUR($A2896)+1,1))","v":1097.0115005341381},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2896,1)*INDEX($N$61:$N$72,MONTH($A2896),1)*IF($B2896<=5,INDEX($O$76:$O$99,HOUR($A2896)+1,1),INDEX($O$101:$O$124,HOUR($A2896)+1,1))","v":1672.1599549104458},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2896,1)*INDEX($N$61:$N$72,MONTH($A2896),1)*IF($B2896<=5,INDEX($O$76:$O$99,HOUR($A2896)+1,1),INDEX($O$101:$O$124,HOUR($A2896)+1,1))","v":1097.0115005341381},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2896,1)*INDEX($N$61:$N$72,MONTH($A2896),1)*IF($B2896<=5,INDEX($O$76:$O$99,HOUR($A2896)+1,1),INDEX($O$101:$O$124,HOUR($A2896)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-24T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2899,1)*INDEX($N$61:$N$72,MONTH($A2899),1)*IF($B2899<=5,INDEX($O$76:$O$99,HOUR($A2899)+1,1),INDEX($O$101:$O$124,HOUR($A2899)+1,1))","v":416.95021745933428},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2899,1)*INDEX($N$61:$N$72,MONTH($A2899),1)*IF($B2899<=5,INDEX($O$76:$O$99,HOUR($A2899)+1,1),INDEX($O$101:$O$124,HOUR($A2899)+1,1))","v":635.55163869041348},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2899,1)*INDEX($N$61:$N$72,MONTH($A2899),1)*IF($B2899<=5,INDEX($O$76:$O$99,HOUR($A2899)+1,1),INDEX($O$101:$O$124,HOUR($A2899)+1,1))","v":416.95021745933428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2899,1)*INDEX($N$61:$N$72,MONTH($A2899),1)*IF($B2899<=5,INDEX($O$76:$O$99,HOUR($A2899)+1,1),INDEX($O$101:$O$124,HOUR($A2899)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-24T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2902,1)*INDEX($N$61:$N$72,MONTH($A2902),1)*IF($B2902<=5,INDEX($O$76:$O$99,HOUR($A2902)+1,1),INDEX($O$101:$O$124,HOUR($A2902)+1,1))","v":94.128026744056172},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2902,1)*INDEX($N$61:$N$72,MONTH($A2902),1)*IF($B2902<=5,INDEX($O$76:$O$99,HOUR($A2902)+1,1),INDEX($O$101:$O$124,HOUR($A2902)+1,1))","v":143.47809196121742},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2902,1)*INDEX($N$61:$N$72,MONTH($A2902),1)*IF($B2902<=5,INDEX($O$76:$O$99,HOUR($A2902)+1,1),INDEX($O$101:$O$124,HOUR($A2902)+1,1))","v":94.128026744056172},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2902,1)*INDEX($N$61:$N$72,MONTH($A2902),1)*IF($B2902<=5,INDEX($O$76:$O$99,HOUR($A2902)+1,1),INDEX($O$101:$O$124,HOUR($A2902)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-25T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2905,1)*INDEX($N$61:$N$72,MONTH($A2905),1)*IF($B2905<=5,INDEX($O$76:$O$99,HOUR($A2905)+1,1),INDEX($O$101:$O$124,HOUR($A2905)+1,1))","v":19.806070491282298},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2905,1)*INDEX($N$61:$N$72,MONTH($A2905),1)*IF($B2905<=5,INDEX($O$76:$O$99,HOUR($A2905)+1,1),INDEX($O$101:$O$124,HOUR($A2905)+1,1))","v":30.190128292666049},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2905,1)*INDEX($N$61:$N$72,MONTH($A2905),1)*IF($B2905<=5,INDEX($O$76:$O$99,HOUR($A2905)+1,1),INDEX($O$101:$O$124,HOUR($A2905)+1,1))","v":19.806070491282298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2905,1)*INDEX($N$61:$N$72,MONTH($A2905),1)*IF($B2905<=5,INDEX($O$76:$O$99,HOUR($A2905)+1,1),INDEX($O$101:$O$124,HOUR($A2905)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-25T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2907,1)*INDEX($N$61:$N$72,MONTH($A2907),1)*IF($B2907<=5,INDEX($O$76:$O$99,HOUR($A2907)+1,1),INDEX($O$101:$O$124,HOUR($A2907)+1,1))","v":73.252034396375308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2907,1)*INDEX($N$61:$N$72,MONTH($A2907),1)*IF($B2907<=5,INDEX($O$76:$O$99,HOUR($A2907)+1,1),INDEX($O$101:$O$124,HOUR($A2907)+1,1))","v":111.65709609580304},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2907,1)*INDEX($N$61:$N$72,MONTH($A2907),1)*IF($B2907<=5,INDEX($O$76:$O$99,HOUR($A2907)+1,1),INDEX($O$101:$O$124,HOUR($A2907)+1,1))","v":73.252034396375308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2907,1)*INDEX($N$61:$N$72,MONTH($A2907),1)*IF($B2907<=5,INDEX($O$76:$O$99,HOUR($A2907)+1,1),INDEX($O$101:$O$124,HOUR($A2907)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-25T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2911,1)*INDEX($N$61:$N$72,MONTH($A2911),1)*IF($B2911<=5,INDEX($O$76:$O$99,HOUR($A2911)+1,1),INDEX($O$101:$O$124,HOUR($A2911)+1,1))","v":793.21340549496881},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2911,1)*INDEX($N$61:$N$72,MONTH($A2911),1)*IF($B2911<=5,INDEX($O$76:$O$99,HOUR($A2911)+1,1),INDEX($O$101:$O$124,HOUR($A2911)+1,1))","v":1209.0845827240735},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2911,1)*INDEX($N$61:$N$72,MONTH($A2911),1)*IF($B2911<=5,INDEX($O$76:$O$99,HOUR($A2911)+1,1),INDEX($O$101:$O$124,HOUR($A2911)+1,1))","v":793.21340549496881},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2911,1)*INDEX($N$61:$N$72,MONTH($A2911),1)*IF($B2911<=5,INDEX($O$76:$O$99,HOUR($A2911)+1,1),INDEX($O$101:$O$124,HOUR($A2911)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-25T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2914,1)*INDEX($N$61:$N$72,MONTH($A2914),1)*IF($B2914<=5,INDEX($O$76:$O$99,HOUR($A2914)+1,1),INDEX($O$101:$O$124,HOUR($A2914)+1,1))","v":725.94211766772992},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2914,1)*INDEX($N$61:$N$72,MONTH($A2914),1)*IF($B2914<=5,INDEX($O$76:$O$99,HOUR($A2914)+1,1),INDEX($O$101:$O$124,HOUR($A2914)+1,1))","v":1106.5438586157186},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2914,1)*INDEX($N$61:$N$72,MONTH($A2914),1)*IF($B2914<=5,INDEX($O$76:$O$99,HOUR($A2914)+1,1),INDEX($O$101:$O$124,HOUR($A2914)+1,1))","v":725.94211766772992},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2914,1)*INDEX($N$61:$N$72,MONTH($A2914),1)*IF($B2914<=5,INDEX($O$76:$O$99,HOUR($A2914)+1,1),INDEX($O$101:$O$124,HOUR($A2914)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-25T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2917,1)*INDEX($N$61:$N$72,MONTH($A2917),1)*IF($B2917<=5,INDEX($O$76:$O$99,HOUR($A2917)+1,1),INDEX($O$101:$O$124,HOUR($A2917)+1,1))","v":912.43823276014098},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2917,1)*INDEX($N$61:$N$72,MONTH($A2917),1)*IF($B2917<=5,INDEX($O$76:$O$99,HOUR($A2917)+1,1),INDEX($O$101:$O$124,HOUR($A2917)+1,1))","v":1390.8173919852941},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2917,1)*INDEX($N$61:$N$72,MONTH($A2917),1)*IF($B2917<=5,INDEX($O$76:$O$99,HOUR($A2917)+1,1),INDEX($O$101:$O$124,HOUR($A2917)+1,1))","v":912.43823276014098},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2917,1)*INDEX($N$61:$N$72,MONTH($A2917),1)*IF($B2917<=5,INDEX($O$76:$O$99,HOUR($A2917)+1,1),INDEX($O$101:$O$124,HOUR($A2917)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-25T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2922,1)*INDEX($N$61:$N$72,MONTH($A2922),1)*IF($B2922<=5,INDEX($O$76:$O$99,HOUR($A2922)+1,1),INDEX($O$101:$O$124,HOUR($A2922)+1,1))","v":578.69523624155227},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2922,1)*INDEX($N$61:$N$72,MONTH($A2922),1)*IF($B2922<=5,INDEX($O$76:$O$99,HOUR($A2922)+1,1),INDEX($O$101:$O$124,HOUR($A2922)+1,1))","v":882.09740706401158},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2922,1)*INDEX($N$61:$N$72,MONTH($A2922),1)*IF($B2922<=5,INDEX($O$76:$O$99,HOUR($A2922)+1,1),INDEX($O$101:$O$124,HOUR($A2922)+1,1))","v":578.69523624155227},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2922,1)*INDEX($N$61:$N$72,MONTH($A2922),1)*IF($B2922<=5,INDEX($O$76:$O$99,HOUR($A2922)+1,1),INDEX($O$101:$O$124,HOUR($A2922)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-25T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2925,1)*INDEX($N$61:$N$72,MONTH($A2925),1)*IF($B2925<=5,INDEX($O$76:$O$99,HOUR($A2925)+1,1),INDEX($O$101:$O$124,HOUR($A2925)+1,1))","v":163.14341174152872},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2925,1)*INDEX($N$61:$N$72,MONTH($A2925),1)*IF($B2925<=5,INDEX($O$76:$O$99,HOUR($A2925)+1,1),INDEX($O$101:$O$124,HOUR($A2925)+1,1))","v":248.67732005436855},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2925,1)*INDEX($N$61:$N$72,MONTH($A2925),1)*IF($B2925<=5,INDEX($O$76:$O$99,HOUR($A2925)+1,1),INDEX($O$101:$O$124,HOUR($A2925)+1,1))","v":163.14341174152872},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2925,1)*INDEX($N$61:$N$72,MONTH($A2925),1)*IF($B2925<=5,INDEX($O$76:$O$99,HOUR($A2925)+1,1),INDEX($O$101:$O$124,HOUR($A2925)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-25T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2926,1)*INDEX($N$61:$N$72,MONTH($A2926),1)*IF($B2926<=5,INDEX($O$76:$O$99,HOUR($A2926)+1,1),INDEX($O$101:$O$124,HOUR($A2926)+1,1))","v":99.487598676987787},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2926,1)*INDEX($N$61:$N$72,MONTH($A2926),1)*IF($B2926<=5,INDEX($O$76:$O$99,HOUR($A2926)+1,1),INDEX($O$101:$O$124,HOUR($A2926)+1,1))","v":151.64761576050904},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2926,1)*INDEX($N$61:$N$72,MONTH($A2926),1)*IF($B2926<=5,INDEX($O$76:$O$99,HOUR($A2926)+1,1),INDEX($O$101:$O$124,HOUR($A2926)+1,1))","v":99.487598676987787},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2926,1)*INDEX($N$61:$N$72,MONTH($A2926),1)*IF($B2926<=5,INDEX($O$76:$O$99,HOUR($A2926)+1,1),INDEX($O$101:$O$124,HOUR($A2926)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-26T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2929,1)*INDEX($N$61:$N$72,MONTH($A2929),1)*IF($B2929<=5,INDEX($O$76:$O$99,HOUR($A2929)+1,1),INDEX($O$101:$O$124,HOUR($A2929)+1,1))","v":202.49199589320369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2929,1)*INDEX($N$61:$N$72,MONTH($A2929),1)*IF($B2929<=5,INDEX($O$76:$O$99,HOUR($A2929)+1,1),INDEX($O$101:$O$124,HOUR($A2929)+1,1))","v":308.6558404881269},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2929,1)*INDEX($N$61:$N$72,MONTH($A2929),1)*IF($B2929<=5,INDEX($O$76:$O$99,HOUR($A2929)+1,1),INDEX($O$101:$O$124,HOUR($A2929)+1,1))","v":202.49199589320369},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2929,1)*INDEX($N$61:$N$72,MONTH($A2929),1)*IF($B2929<=5,INDEX($O$76:$O$99,HOUR($A2929)+1,1),INDEX($O$101:$O$124,HOUR($A2929)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-26T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2932,1)*INDEX($N$61:$N$72,MONTH($A2932),1)*IF($B2932<=5,INDEX($O$76:$O$99,HOUR($A2932)+1,1),INDEX($O$101:$O$124,HOUR($A2932)+1,1))","v":48.212379974572308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2932,1)*INDEX($N$61:$N$72,MONTH($A2932),1)*IF($B2932<=5,INDEX($O$76:$O$99,HOUR($A2932)+1,1),INDEX($O$101:$O$124,HOUR($A2932)+1,1))","v":73.489485830506396},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2932,1)*INDEX($N$61:$N$72,MONTH($A2932),1)*IF($B2932<=5,INDEX($O$76:$O$99,HOUR($A2932)+1,1),INDEX($O$101:$O$124,HOUR($A2932)+1,1))","v":48.212379974572308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2932,1)*INDEX($N$61:$N$72,MONTH($A2932),1)*IF($B2932<=5,INDEX($O$76:$O$99,HOUR($A2932)+1,1),INDEX($O$101:$O$124,HOUR($A2932)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-26T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2935,1)*INDEX($N$61:$N$72,MONTH($A2935),1)*IF($B2935<=5,INDEX($O$76:$O$99,HOUR($A2935)+1,1),INDEX($O$101:$O$124,HOUR($A2935)+1,1))","v":289.27427984743383},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2935,1)*INDEX($N$61:$N$72,MONTH($A2935),1)*IF($B2935<=5,INDEX($O$76:$O$99,HOUR($A2935)+1,1),INDEX($O$101:$O$124,HOUR($A2935)+1,1))","v":440.93691498303838},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2935,1)*INDEX($N$61:$N$72,MONTH($A2935),1)*IF($B2935<=5,INDEX($O$76:$O$99,HOUR($A2935)+1,1),INDEX($O$101:$O$124,HOUR($A2935)+1,1))","v":289.27427984743383},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2935,1)*INDEX($N$61:$N$72,MONTH($A2935),1)*IF($B2935<=5,INDEX($O$76:$O$99,HOUR($A2935)+1,1),INDEX($O$101:$O$124,HOUR($A2935)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-26T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2940,1)*INDEX($N$61:$N$72,MONTH($A2940),1)*IF($B2940<=5,INDEX($O$76:$O$99,HOUR($A2940)+1,1),INDEX($O$101:$O$124,HOUR($A2940)+1,1))","v":684.61579563892667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2940,1)*INDEX($N$61:$N$72,MONTH($A2940),1)*IF($B2940<=5,INDEX($O$76:$O$99,HOUR($A2940)+1,1),INDEX($O$101:$O$124,HOUR($A2940)+1,1))","v":1043.5506987931908},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2940,1)*INDEX($N$61:$N$72,MONTH($A2940),1)*IF($B2940<=5,INDEX($O$76:$O$99,HOUR($A2940)+1,1),INDEX($O$101:$O$124,HOUR($A2940)+1,1))","v":684.61579563892667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2940,1)*INDEX($N$61:$N$72,MONTH($A2940),1)*IF($B2940<=5,INDEX($O$76:$O$99,HOUR($A2940)+1,1),INDEX($O$101:$O$124,HOUR($A2940)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-26T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2943,1)*INDEX($N$61:$N$72,MONTH($A2943),1)*IF($B2943<=5,INDEX($O$76:$O$99,HOUR($A2943)+1,1),INDEX($O$101:$O$124,HOUR($A2943)+1,1))","v":684.61579563892667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2943,1)*INDEX($N$61:$N$72,MONTH($A2943),1)*IF($B2943<=5,INDEX($O$76:$O$99,HOUR($A2943)+1,1),INDEX($O$101:$O$124,HOUR($A2943)+1,1))","v":1043.5506987931908},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2943,1)*INDEX($N$61:$N$72,MONTH($A2943),1)*IF($B2943<=5,INDEX($O$76:$O$99,HOUR($A2943)+1,1),INDEX($O$101:$O$124,HOUR($A2943)+1,1))","v":684.61579563892667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2943,1)*INDEX($N$61:$N$72,MONTH($A2943),1)*IF($B2943<=5,INDEX($O$76:$O$99,HOUR($A2943)+1,1),INDEX($O$101:$O$124,HOUR($A2943)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-26T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2947,1)*INDEX($N$61:$N$72,MONTH($A2947),1)*IF($B2947<=5,INDEX($O$76:$O$99,HOUR($A2947)+1,1),INDEX($O$101:$O$124,HOUR($A2947)+1,1))","v":472.4813237508086},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2947,1)*INDEX($N$61:$N$72,MONTH($A2947),1)*IF($B2947<=5,INDEX($O$76:$O$99,HOUR($A2947)+1,1),INDEX($O$101:$O$124,HOUR($A2947)+1,1))","v":720.19696113896271},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2947,1)*INDEX($N$61:$N$72,MONTH($A2947),1)*IF($B2947<=5,INDEX($O$76:$O$99,HOUR($A2947)+1,1),INDEX($O$101:$O$124,HOUR($A2947)+1,1))","v":472.4813237508086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2947,1)*INDEX($N$61:$N$72,MONTH($A2947),1)*IF($B2947<=5,INDEX($O$76:$O$99,HOUR($A2947)+1,1),INDEX($O$101:$O$124,HOUR($A2947)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-26T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2948,1)*INDEX($N$61:$N$72,MONTH($A2948),1)*IF($B2948<=5,INDEX($O$76:$O$99,HOUR($A2948)+1,1),INDEX($O$101:$O$124,HOUR($A2948)+1,1))","v":385.69903979657846},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2948,1)*INDEX($N$61:$N$72,MONTH($A2948),1)*IF($B2948<=5,INDEX($O$76:$O$99,HOUR($A2948)+1,1),INDEX($O$101:$O$124,HOUR($A2948)+1,1))","v":587.91588664405117},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2948,1)*INDEX($N$61:$N$72,MONTH($A2948),1)*IF($B2948<=5,INDEX($O$76:$O$99,HOUR($A2948)+1,1),INDEX($O$101:$O$124,HOUR($A2948)+1,1))","v":385.69903979657846},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2948,1)*INDEX($N$61:$N$72,MONTH($A2948),1)*IF($B2948<=5,INDEX($O$76:$O$99,HOUR($A2948)+1,1),INDEX($O$101:$O$124,HOUR($A2948)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-27T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2952,1)*INDEX($N$61:$N$72,MONTH($A2952),1)*IF($B2952<=5,INDEX($O$76:$O$99,HOUR($A2952)+1,1),INDEX($O$101:$O$124,HOUR($A2952)+1,1))","v":183.54682639081466},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2952,1)*INDEX($N$61:$N$72,MONTH($A2952),1)*IF($B2952<=5,INDEX($O$76:$O$99,HOUR($A2952)+1,1),INDEX($O$101:$O$124,HOUR($A2952)+1,1))","v":279.77797205606311},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2952,1)*INDEX($N$61:$N$72,MONTH($A2952),1)*IF($B2952<=5,INDEX($O$76:$O$99,HOUR($A2952)+1,1),INDEX($O$101:$O$124,HOUR($A2952)+1,1))","v":183.54682639081466},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2952,1)*INDEX($N$61:$N$72,MONTH($A2952),1)*IF($B2952<=5,INDEX($O$76:$O$99,HOUR($A2952)+1,1),INDEX($O$101:$O$124,HOUR($A2952)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-27T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2955,1)*INDEX($N$61:$N$72,MONTH($A2955),1)*IF($B2955<=5,INDEX($O$76:$O$99,HOUR($A2955)+1,1),INDEX($O$101:$O$124,HOUR($A2955)+1,1))","v":39.901483998003187},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2955,1)*INDEX($N$61:$N$72,MONTH($A2955),1)*IF($B2955<=5,INDEX($O$76:$O$99,HOUR($A2955)+1,1),INDEX($O$101:$O$124,HOUR($A2955)+1,1))","v":60.821298273057202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2955,1)*INDEX($N$61:$N$72,MONTH($A2955),1)*IF($B2955<=5,INDEX($O$76:$O$99,HOUR($A2955)+1,1),INDEX($O$101:$O$124,HOUR($A2955)+1,1))","v":39.901483998003187},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2955,1)*INDEX($N$61:$N$72,MONTH($A2955),1)*IF($B2955<=5,INDEX($O$76:$O$99,HOUR($A2955)+1,1),INDEX($O$101:$O$124,HOUR($A2955)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-27T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2958,1)*INDEX($N$61:$N$72,MONTH($A2958),1)*IF($B2958<=5,INDEX($O$76:$O$99,HOUR($A2958)+1,1),INDEX($O$101:$O$124,HOUR($A2958)+1,1))","v":143.64534239281147},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2958,1)*INDEX($N$61:$N$72,MONTH($A2958),1)*IF($B2958<=5,INDEX($O$76:$O$99,HOUR($A2958)+1,1),INDEX($O$101:$O$124,HOUR($A2958)+1,1))","v":218.9566737830059},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2958,1)*INDEX($N$61:$N$72,MONTH($A2958),1)*IF($B2958<=5,INDEX($O$76:$O$99,HOUR($A2958)+1,1),INDEX($O$101:$O$124,HOUR($A2958)+1,1))","v":143.64534239281147},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2958,1)*INDEX($N$61:$N$72,MONTH($A2958),1)*IF($B2958<=5,INDEX($O$76:$O$99,HOUR($A2958)+1,1),INDEX($O$101:$O$124,HOUR($A2958)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-27T10:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2962,1)*INDEX($N$61:$N$72,MONTH($A2962),1)*IF($B2962<=5,INDEX($O$76:$O$99,HOUR($A2962)+1,1),INDEX($O$101:$O$124,HOUR($A2962)+1,1))","v":454.87691757723633},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2962,1)*INDEX($N$61:$N$72,MONTH($A2962),1)*IF($B2962<=5,INDEX($O$76:$O$99,HOUR($A2962)+1,1),INDEX($O$101:$O$124,HOUR($A2962)+1,1))","v":693.36280031285207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2962,1)*INDEX($N$61:$N$72,MONTH($A2962),1)*IF($B2962<=5,INDEX($O$76:$O$99,HOUR($A2962)+1,1),INDEX($O$101:$O$124,HOUR($A2962)+1,1))","v":454.87691757723633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2962,1)*INDEX($N$61:$N$72,MONTH($A2962),1)*IF($B2962<=5,INDEX($O$76:$O$99,HOUR($A2962)+1,1),INDEX($O$101:$O$124,HOUR($A2962)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-27T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2965,1)*INDEX($N$61:$N$72,MONTH($A2965),1)*IF($B2965<=5,INDEX($O$76:$O$99,HOUR($A2965)+1,1),INDEX($O$101:$O$124,HOUR($A2965)+1,1))","v":550.64047917244397},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2965,1)*INDEX($N$61:$N$72,MONTH($A2965),1)*IF($B2965<=5,INDEX($O$76:$O$99,HOUR($A2965)+1,1),INDEX($O$101:$O$124,HOUR($A2965)+1,1))","v":839.33391616818949},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2965,1)*INDEX($N$61:$N$72,MONTH($A2965),1)*IF($B2965<=5,INDEX($O$76:$O$99,HOUR($A2965)+1,1),INDEX($O$101:$O$124,HOUR($A2965)+1,1))","v":550.64047917244397},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2965,1)*INDEX($N$61:$N$72,MONTH($A2965),1)*IF($B2965<=5,INDEX($O$76:$O$99,HOUR($A2965)+1,1),INDEX($O$101:$O$124,HOUR($A2965)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-27T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2969,1)*INDEX($N$61:$N$72,MONTH($A2969),1)*IF($B2969<=5,INDEX($O$76:$O$99,HOUR($A2969)+1,1),INDEX($O$101:$O$124,HOUR($A2969)+1,1))","v":534.6798855732427},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2969,1)*INDEX($N$61:$N$72,MONTH($A2969),1)*IF($B2969<=5,INDEX($O$76:$O$99,HOUR($A2969)+1,1),INDEX($O$101:$O$124,HOUR($A2969)+1,1))","v":815.00539685896649},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2969,1)*INDEX($N$61:$N$72,MONTH($A2969),1)*IF($B2969<=5,INDEX($O$76:$O$99,HOUR($A2969)+1,1),INDEX($O$101:$O$124,HOUR($A2969)+1,1))","v":534.6798855732427},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2969,1)*INDEX($N$61:$N$72,MONTH($A2969),1)*IF($B2969<=5,INDEX($O$76:$O$99,HOUR($A2969)+1,1),INDEX($O$101:$O$124,HOUR($A2969)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-27T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2973,1)*INDEX($N$61:$N$72,MONTH($A2973),1)*IF($B2973<=5,INDEX($O$76:$O$99,HOUR($A2973)+1,1),INDEX($O$101:$O$124,HOUR($A2973)+1,1))","v":279.31038798602231},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2973,1)*INDEX($N$61:$N$72,MONTH($A2973),1)*IF($B2973<=5,INDEX($O$76:$O$99,HOUR($A2973)+1,1),INDEX($O$101:$O$124,HOUR($A2973)+1,1))","v":425.74908791140047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2973,1)*INDEX($N$61:$N$72,MONTH($A2973),1)*IF($B2973<=5,INDEX($O$76:$O$99,HOUR($A2973)+1,1),INDEX($O$101:$O$124,HOUR($A2973)+1,1))","v":279.31038798602231},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2973,1)*INDEX($N$61:$N$72,MONTH($A2973),1)*IF($B2973<=5,INDEX($O$76:$O$99,HOUR($A2973)+1,1),INDEX($O$101:$O$124,HOUR($A2973)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-28T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2976,1)*INDEX($N$61:$N$72,MONTH($A2976),1)*IF($B2976<=5,INDEX($O$76:$O$99,HOUR($A2976)+1,1),INDEX($O$101:$O$124,HOUR($A2976)+1,1))","v":28.879924915587512},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2976,1)*INDEX($N$61:$N$72,MONTH($A2976),1)*IF($B2976<=5,INDEX($O$76:$O$99,HOUR($A2976)+1,1),INDEX($O$101:$O$124,HOUR($A2976)+1,1))","v":44.021283205465409},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2976,1)*INDEX($N$61:$N$72,MONTH($A2976),1)*IF($B2976<=5,INDEX($O$76:$O$99,HOUR($A2976)+1,1),INDEX($O$101:$O$124,HOUR($A2976)+1,1))","v":28.879924915587512},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2976,1)*INDEX($N$61:$N$72,MONTH($A2976),1)*IF($B2976<=5,INDEX($O$76:$O$99,HOUR($A2976)+1,1),INDEX($O$101:$O$124,HOUR($A2976)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-28T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2977,1)*INDEX($N$61:$N$72,MONTH($A2977),1)*IF($B2977<=5,INDEX($O$76:$O$99,HOUR($A2977)+1,1),INDEX($O$101:$O$124,HOUR($A2977)+1,1))","v":18.043371856108614},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2977,1)*INDEX($N$61:$N$72,MONTH($A2977),1)*IF($B2977<=5,INDEX($O$76:$O$99,HOUR($A2977)+1,1),INDEX($O$101:$O$124,HOUR($A2977)+1,1))","v":27.503270343704173},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2977,1)*INDEX($N$61:$N$72,MONTH($A2977),1)*IF($B2977<=5,INDEX($O$76:$O$99,HOUR($A2977)+1,1),INDEX($O$101:$O$124,HOUR($A2977)+1,1))","v":18.043371856108614},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2977,1)*INDEX($N$61:$N$72,MONTH($A2977),1)*IF($B2977<=5,INDEX($O$76:$O$99,HOUR($A2977)+1,1),INDEX($O$101:$O$124,HOUR($A2977)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-28T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2982,1)*INDEX($N$61:$N$72,MONTH($A2982),1)*IF($B2982<=5,INDEX($O$76:$O$99,HOUR($A2982)+1,1),INDEX($O$101:$O$124,HOUR($A2982)+1,1))","v":845.7923468837505},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2982,1)*INDEX($N$61:$N$72,MONTH($A2982),1)*IF($B2982<=5,INDEX($O$76:$O$99,HOUR($A2982)+1,1),INDEX($O$101:$O$124,HOUR($A2982)+1,1))","v":1289.2299597042556},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2982,1)*INDEX($N$61:$N$72,MONTH($A2982),1)*IF($B2982<=5,INDEX($O$76:$O$99,HOUR($A2982)+1,1),INDEX($O$101:$O$124,HOUR($A2982)+1,1))","v":845.7923468837505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2982,1)*INDEX($N$61:$N$72,MONTH($A2982),1)*IF($B2982<=5,INDEX($O$76:$O$99,HOUR($A2982)+1,1),INDEX($O$101:$O$124,HOUR($A2982)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-28T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2984,1)*INDEX($N$61:$N$72,MONTH($A2984),1)*IF($B2984<=5,INDEX($O$76:$O$99,HOUR($A2984)+1,1),INDEX($O$101:$O$124,HOUR($A2984)+1,1))","v":592.33732540808057},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2984,1)*INDEX($N$61:$N$72,MONTH($A2984),1)*IF($B2984<=5,INDEX($O$76:$O$99,HOUR($A2984)+1,1),INDEX($O$101:$O$124,HOUR($A2984)+1,1))","v":902.89186108247804},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2984,1)*INDEX($N$61:$N$72,MONTH($A2984),1)*IF($B2984<=5,INDEX($O$76:$O$99,HOUR($A2984)+1,1),INDEX($O$101:$O$124,HOUR($A2984)+1,1))","v":592.33732540808057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2984,1)*INDEX($N$61:$N$72,MONTH($A2984),1)*IF($B2984<=5,INDEX($O$76:$O$99,HOUR($A2984)+1,1),INDEX($O$101:$O$124,HOUR($A2984)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-28T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2988,1)*INDEX($N$61:$N$72,MONTH($A2988),1)*IF($B2988<=5,INDEX($O$76:$O$99,HOUR($A2988)+1,1),INDEX($O$101:$O$124,HOUR($A2988)+1,1))","v":720.66562018781849},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2988,1)*INDEX($N$61:$N$72,MONTH($A2988),1)*IF($B2988<=5,INDEX($O$76:$O$99,HOUR($A2988)+1,1),INDEX($O$101:$O$124,HOUR($A2988)+1,1))","v":1098.5009640938306},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2988,1)*INDEX($N$61:$N$72,MONTH($A2988),1)*IF($B2988<=5,INDEX($O$76:$O$99,HOUR($A2988)+1,1),INDEX($O$101:$O$124,HOUR($A2988)+1,1))","v":720.66562018781849},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2988,1)*INDEX($N$61:$N$72,MONTH($A2988),1)*IF($B2988<=5,INDEX($O$76:$O$99,HOUR($A2988)+1,1),INDEX($O$101:$O$124,HOUR($A2988)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-28T15:59:59.999",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2991,1)*INDEX($N$61:$N$72,MONTH($A2991),1)*IF($B2991<=5,INDEX($O$76:$O$99,HOUR($A2991)+1,1),INDEX($O$101:$O$124,HOUR($A2991)+1,1))","v":1101.8937915058407},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2991,1)*INDEX($N$61:$N$72,MONTH($A2991),1)*IF($B2991<=5,INDEX($O$76:$O$99,HOUR($A2991)+1,1),INDEX($O$101:$O$124,HOUR($A2991)+1,1))","v":1679.6019657253973},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2991,1)*INDEX($N$61:$N$72,MONTH($A2991),1)*IF($B2991<=5,INDEX($O$76:$O$99,HOUR($A2991)+1,1),INDEX($O$101:$O$124,HOUR($A2991)+1,1))","v":1101.8937915058407},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2991,1)*INDEX($N$61:$N$72,MONTH($A2991),1)*IF($B2991<=5,INDEX($O$76:$O$99,HOUR($A2991)+1,1),INDEX($O$101:$O$124,HOUR($A2991)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-28T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2995,1)*INDEX($N$61:$N$72,MONTH($A2995),1)*IF($B2995<=5,INDEX($O$76:$O$99,HOUR($A2995)+1,1),INDEX($O$101:$O$124,HOUR($A2995)+1,1))","v":401.47044362346787},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2995,1)*INDEX($N$61:$N$72,MONTH($A2995),1)*IF($B2995<=5,INDEX($O$76:$O$99,HOUR($A2995)+1,1),INDEX($O$101:$O$124,HOUR($A2995)+1,1))","v":611.9560265142394},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2995,1)*INDEX($N$61:$N$72,MONTH($A2995),1)*IF($B2995<=5,INDEX($O$76:$O$99,HOUR($A2995)+1,1),INDEX($O$101:$O$124,HOUR($A2995)+1,1))","v":401.47044362346787},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2995,1)*INDEX($N$61:$N$72,MONTH($A2995),1)*IF($B2995<=5,INDEX($O$76:$O$99,HOUR($A2995)+1,1),INDEX($O$101:$O$124,HOUR($A2995)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-28T23:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2999,1)*INDEX($N$61:$N$72,MONTH($A2999),1)*IF($B2999<=5,INDEX($O$76:$O$99,HOUR($A2999)+1,1),INDEX($O$101:$O$124,HOUR($A2999)+1,1))","v":40.54213226215991},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2999,1)*INDEX($N$61:$N$72,MONTH($A2999),1)*IF($B2999<=5,INDEX($O$76:$O$99,HOUR($A2999)+1,1),INDEX($O$101:$O$124,HOUR($A2999)+1,1))","v":61.797829851791036},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2999,1)*INDEX($N$61:$N$72,MONTH($A2999),1)*IF($B2999<=5,INDEX($O$76:$O$99,HOUR($A2999)+1,1),INDEX($O$101:$O$124,HOUR($A2999)+1,1))","v":40.54213226215991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2999,1)*INDEX($N$61:$N$72,MONTH($A2999),1)*IF($B2999<=5,INDEX($O$76:$O$99,HOUR($A2999)+1,1),INDEX($O$101:$O$124,HOUR($A2999)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-29T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3002,1)*INDEX($N$61:$N$72,MONTH($A3002),1)*IF($B3002<=5,INDEX($O$76:$O$99,HOUR($A3002)+1,1),INDEX($O$101:$O$124,HOUR($A3002)+1,1))","v":26.463464127159256},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3002,1)*INDEX($N$61:$N$72,MONTH($A3002),1)*IF($B3002<=5,INDEX($O$76:$O$99,HOUR($A3002)+1,1),INDEX($O$101:$O$124,HOUR($A3002)+1,1))","v":40.337904352049911},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3002,1)*INDEX($N$61:$N$72,MONTH($A3002),1)*IF($B3002<=5,INDEX($O$76:$O$99,HOUR($A3002)+1,1),INDEX($O$101:$O$124,HOUR($A3002)+1,1))","v":26.463464127159256},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3002,1)*INDEX($N$61:$N$72,MONTH($A3002),1)*IF($B3002<=5,INDEX($O$76:$O$99,HOUR($A3002)+1,1),INDEX($O$101:$O$124,HOUR($A3002)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-29T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3003,1)*INDEX($N$61:$N$72,MONTH($A3003),1)*IF($B3003<=5,INDEX($O$76:$O$99,HOUR($A3003)+1,1),INDEX($O$101:$O$124,HOUR($A3003)+1,1))","v":68.702656997371278},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3003,1)*INDEX($N$61:$N$72,MONTH($A3003),1)*IF($B3003<=5,INDEX($O$76:$O$99,HOUR($A3003)+1,1),INDEX($O$101:$O$124,HOUR($A3003)+1,1))","v":104.72254098613902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3003,1)*INDEX($N$61:$N$72,MONTH($A3003),1)*IF($B3003<=5,INDEX($O$76:$O$99,HOUR($A3003)+1,1),INDEX($O$101:$O$124,HOUR($A3003)+1,1))","v":68.702656997371278},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3003,1)*INDEX($N$61:$N$72,MONTH($A3003),1)*IF($B3003<=5,INDEX($O$76:$O$99,HOUR($A3003)+1,1),INDEX($O$101:$O$124,HOUR($A3003)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-29T06:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3006,1)*INDEX($N$61:$N$72,MONTH($A3006),1)*IF($B3006<=5,INDEX($O$76:$O$99,HOUR($A3006)+1,1),INDEX($O$101:$O$124,HOUR($A3006)+1,1))","v":870.75948635426118},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3006,1)*INDEX($N$61:$N$72,MONTH($A3006),1)*IF($B3006<=5,INDEX($O$76:$O$99,HOUR($A3006)+1,1),INDEX($O$101:$O$124,HOUR($A3006)+1,1))","v":1327.2870363993718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3006,1)*INDEX($N$61:$N$72,MONTH($A3006),1)*IF($B3006<=5,INDEX($O$76:$O$99,HOUR($A3006)+1,1),INDEX($O$101:$O$124,HOUR($A3006)+1,1))","v":870.75948635426118},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3006,1)*INDEX($N$61:$N$72,MONTH($A3006),1)*IF($B3006<=5,INDEX($O$76:$O$99,HOUR($A3006)+1,1),INDEX($O$101:$O$124,HOUR($A3006)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-29T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3012,1)*INDEX($N$61:$N$72,MONTH($A3012),1)*IF($B3012<=5,INDEX($O$76:$O$99,HOUR($A3012)+1,1),INDEX($O$101:$O$124,HOUR($A3012)+1,1))","v":741.93911493759344},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3012,1)*INDEX($N$61:$N$72,MONTH($A3012),1)*IF($B3012<=5,INDEX($O$76:$O$99,HOUR($A3012)+1,1),INDEX($O$101:$O$124,HOUR($A3012)+1,1))","v":1130.9278675531391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3012,1)*INDEX($N$61:$N$72,MONTH($A3012),1)*IF($B3012<=5,INDEX($O$76:$O$99,HOUR($A3012)+1,1),INDEX($O$101:$O$124,HOUR($A3012)+1,1))","v":741.93911493759344},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3012,1)*INDEX($N$61:$N$72,MONTH($A3012),1)*IF($B3012<=5,INDEX($O$76:$O$99,HOUR($A3012)+1,1),INDEX($O$101:$O$124,HOUR($A3012)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-29T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3014,1)*INDEX($N$61:$N$72,MONTH($A3014),1)*IF($B3014<=5,INDEX($O$76:$O$99,HOUR($A3014)+1,1),INDEX($O$101:$O$124,HOUR($A3014)+1,1))","v":1042.3754378202957},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3014,1)*INDEX($N$61:$N$72,MONTH($A3014),1)*IF($B3014<=5,INDEX($O$76:$O$99,HOUR($A3014)+1,1),INDEX($O$101:$O$124,HOUR($A3014)+1,1))","v":1588.878935413768},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3014,1)*INDEX($N$61:$N$72,MONTH($A3014),1)*IF($B3014<=5,INDEX($O$76:$O$99,HOUR($A3014)+1,1),INDEX($O$101:$O$124,HOUR($A3014)+1,1))","v":1042.3754378202957},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3014,1)*INDEX($N$61:$N$72,MONTH($A3014),1)*IF($B3014<=5,INDEX($O$76:$O$99,HOUR($A3014)+1,1),INDEX($O$101:$O$124,HOUR($A3014)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-29T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3017,1)*INDEX($N$61:$N$72,MONTH($A3017),1)*IF($B3017<=5,INDEX($O$76:$O$99,HOUR($A3017)+1,1),INDEX($O$101:$O$124,HOUR($A3017)+1,1))","v":765.78724047620449},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3017,1)*INDEX($N$61:$N$72,MONTH($A3017),1)*IF($B3017<=5,INDEX($O$76:$O$99,HOUR($A3017)+1,1),INDEX($O$101:$O$124,HOUR($A3017)+1,1))","v":1167.2792462815535},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3017,1)*INDEX($N$61:$N$72,MONTH($A3017),1)*IF($B3017<=5,INDEX($O$76:$O$99,HOUR($A3017)+1,1),INDEX($O$101:$O$124,HOUR($A3017)+1,1))","v":765.78724047620449},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3017,1)*INDEX($N$61:$N$72,MONTH($A3017),1)*IF($B3017<=5,INDEX($O$76:$O$99,HOUR($A3017)+1,1),INDEX($O$101:$O$124,HOUR($A3017)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-29T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3021,1)*INDEX($N$61:$N$72,MONTH($A3021),1)*IF($B3021<=5,INDEX($O$76:$O$99,HOUR($A3021)+1,1),INDEX($O$101:$O$124,HOUR($A3021)+1,1))","v":153.01125696535985},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3021,1)*INDEX($N$61:$N$72,MONTH($A3021),1)*IF($B3021<=5,INDEX($O$76:$O$99,HOUR($A3021)+1,1),INDEX($O$101:$O$124,HOUR($A3021)+1,1))","v":233.23301207271581},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3021,1)*INDEX($N$61:$N$72,MONTH($A3021),1)*IF($B3021<=5,INDEX($O$76:$O$99,HOUR($A3021)+1,1),INDEX($O$101:$O$124,HOUR($A3021)+1,1))","v":153.01125696535985},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3021,1)*INDEX($N$61:$N$72,MONTH($A3021),1)*IF($B3021<=5,INDEX($O$76:$O$99,HOUR($A3021)+1,1),INDEX($O$101:$O$124,HOUR($A3021)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-30T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3024,1)*INDEX($N$61:$N$72,MONTH($A3024),1)*IF($B3024<=5,INDEX($O$76:$O$99,HOUR($A3024)+1,1),INDEX($O$101:$O$124,HOUR($A3024)+1,1))","v":29.865730044917658},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3024,1)*INDEX($N$61:$N$72,MONTH($A3024),1)*IF($B3024<=5,INDEX($O$76:$O$99,HOUR($A3024)+1,1),INDEX($O$101:$O$124,HOUR($A3024)+1,1))","v":45.523932776421198},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3024,1)*INDEX($N$61:$N$72,MONTH($A3024),1)*IF($B3024<=5,INDEX($O$76:$O$99,HOUR($A3024)+1,1),INDEX($O$101:$O$124,HOUR($A3024)+1,1))","v":29.865730044917658},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3024,1)*INDEX($N$61:$N$72,MONTH($A3024),1)*IF($B3024<=5,INDEX($O$76:$O$99,HOUR($A3024)+1,1),INDEX($O$101:$O$124,HOUR($A3024)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-30T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3025,1)*INDEX($N$61:$N$72,MONTH($A3025),1)*IF($B3025<=5,INDEX($O$76:$O$99,HOUR($A3025)+1,1),INDEX($O$101:$O$124,HOUR($A3025)+1,1))","v":18.659275414658474},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3025,1)*INDEX($N$61:$N$72,MONTH($A3025),1)*IF($B3025<=5,INDEX($O$76:$O$99,HOUR($A3025)+1,1),INDEX($O$101:$O$124,HOUR($A3025)+1,1))","v":28.442083898705615},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3025,1)*INDEX($N$61:$N$72,MONTH($A3025),1)*IF($B3025<=5,INDEX($O$76:$O$99,HOUR($A3025)+1,1),INDEX($O$101:$O$124,HOUR($A3025)+1,1))","v":18.659275414658474},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3025,1)*INDEX($N$61:$N$72,MONTH($A3025),1)*IF($B3025<=5,INDEX($O$76:$O$99,HOUR($A3025)+1,1),INDEX($O$101:$O$124,HOUR($A3025)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-30T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3029,1)*INDEX($N$61:$N$72,MONTH($A3029),1)*IF($B3029<=5,INDEX($O$76:$O$99,HOUR($A3029)+1,1),INDEX($O$101:$O$124,HOUR($A3029)+1,1))","v":513.84188714734205},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3029,1)*INDEX($N$61:$N$72,MONTH($A3029),1)*IF($B3029<=5,INDEX($O$76:$O$99,HOUR($A3029)+1,1),INDEX($O$101:$O$124,HOUR($A3029)+1,1))","v":783.24231462025534},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3029,1)*INDEX($N$61:$N$72,MONTH($A3029),1)*IF($B3029<=5,INDEX($O$76:$O$99,HOUR($A3029)+1,1),INDEX($O$101:$O$124,HOUR($A3029)+1,1))","v":513.84188714734205},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3029,1)*INDEX($N$61:$N$72,MONTH($A3029),1)*IF($B3029<=5,INDEX($O$76:$O$99,HOUR($A3029)+1,1),INDEX($O$101:$O$124,HOUR($A3029)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-30T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3032,1)*INDEX($N$61:$N$72,MONTH($A3032),1)*IF($B3032<=5,INDEX($O$76:$O$99,HOUR($A3032)+1,1),INDEX($O$101:$O$124,HOUR($A3032)+1,1))","v":612.55653218883708},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3032,1)*INDEX($N$61:$N$72,MONTH($A3032),1)*IF($B3032<=5,INDEX($O$76:$O$99,HOUR($A3032)+1,1),INDEX($O$101:$O$124,HOUR($A3032)+1,1))","v":933.71172749442803},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3032,1)*INDEX($N$61:$N$72,MONTH($A3032),1)*IF($B3032<=5,INDEX($O$76:$O$99,HOUR($A3032)+1,1),INDEX($O$101:$O$124,HOUR($A3032)+1,1))","v":612.55653218883708},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3032,1)*INDEX($N$61:$N$72,MONTH($A3032),1)*IF($B3032<=5,INDEX($O$76:$O$99,HOUR($A3032)+1,1),INDEX($O$101:$O$124,HOUR($A3032)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-30T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3035,1)*INDEX($N$61:$N$72,MONTH($A3035),1)*IF($B3035<=5,INDEX($O$76:$O$99,HOUR($A3035)+1,1),INDEX($O$101:$O$124,HOUR($A3035)+1,1))","v":752.68285438644853},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3035,1)*INDEX($N$61:$N$72,MONTH($A3035),1)*IF($B3035<=5,INDEX($O$76:$O$99,HOUR($A3035)+1,1),INDEX($O$101:$O$124,HOUR($A3035)+1,1))","v":1147.3044058698474},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3035,1)*INDEX($N$61:$N$72,MONTH($A3035),1)*IF($B3035<=5,INDEX($O$76:$O$99,HOUR($A3035)+1,1),INDEX($O$101:$O$124,HOUR($A3035)+1,1))","v":752.68285438644853},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3035,1)*INDEX($N$61:$N$72,MONTH($A3035),1)*IF($B3035<=5,INDEX($O$76:$O$99,HOUR($A3035)+1,1),INDEX($O$101:$O$124,HOUR($A3035)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-30T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3038,1)*INDEX($N$61:$N$72,MONTH($A3038),1)*IF($B3038<=5,INDEX($O$76:$O$99,HOUR($A3038)+1,1),INDEX($O$101:$O$124,HOUR($A3038)+1,1))","v":1047.0484574350685},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3038,1)*INDEX($N$61:$N$72,MONTH($A3038),1)*IF($B3038<=5,INDEX($O$76:$O$99,HOUR($A3038)+1,1),INDEX($O$101:$O$124,HOUR($A3038)+1,1))","v":1596.0019566988954},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3038,1)*INDEX($N$61:$N$72,MONTH($A3038),1)*IF($B3038<=5,INDEX($O$76:$O$99,HOUR($A3038)+1,1),INDEX($O$101:$O$124,HOUR($A3038)+1,1))","v":1047.0484574350685},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3038,1)*INDEX($N$61:$N$72,MONTH($A3038),1)*IF($B3038<=5,INDEX($O$76:$O$99,HOUR($A3038)+1,1),INDEX($O$101:$O$124,HOUR($A3038)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-30T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3043,1)*INDEX($N$61:$N$72,MONTH($A3043),1)*IF($B3043<=5,INDEX($O$76:$O$99,HOUR($A3043)+1,1),INDEX($O$101:$O$124,HOUR($A3043)+1,1))","v":415.17448280484581},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3043,1)*INDEX($N$61:$N$72,MONTH($A3043),1)*IF($B3043<=5,INDEX($O$76:$O$99,HOUR($A3043)+1,1),INDEX($O$101:$O$124,HOUR($A3043)+1,1))","v":632.84491011160037},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3043,1)*INDEX($N$61:$N$72,MONTH($A3043),1)*IF($B3043<=5,INDEX($O$76:$O$99,HOUR($A3043)+1,1),INDEX($O$101:$O$124,HOUR($A3043)+1,1))","v":415.17448280484581},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3043,1)*INDEX($N$61:$N$72,MONTH($A3043),1)*IF($B3043<=5,INDEX($O$76:$O$99,HOUR($A3043)+1,1),INDEX($O$101:$O$124,HOUR($A3043)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-04-30T23:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A3047),HolidayTable,2,FALSE)),VLOOKUP(INT($A3047),HolidayTable,2,FALSE),WEEKDAY($A3047,2))","v":4},{"$f":"IF($B3047<=5,IF(AND(HOUR($A3047)>=HOUR(Time_AM_Peak_Begin),HOUR($A3047)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A3047)>=HOUR(Time_PM_Peak_Begin),HOUR($A3047)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C3047=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C3047=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C3047=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3047,1)*INDEX($N$61:$N$72,MONTH($A3047),1)*IF($B3047<=5,INDEX($O$76:$O$99,HOUR($A3047)+1,1),INDEX($O$101:$O$124,HOUR($A3047)+1,1))","v":41.861375519545732},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3047,1)*INDEX($N$61:$N$72,MONTH($A3047),1)*IF($B3047<=5,INDEX($O$76:$O$99,HOUR($A3047)+1,1),INDEX($O$101:$O$124,HOUR($A3047)+1,1))","v":63.808734700748481},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3047,1)*INDEX($N$61:$N$72,MONTH($A3047),1)*IF($B3047<=5,INDEX($O$76:$O$99,HOUR($A3047)+1,1),INDEX($O$101:$O$124,HOUR($A3047)+1,1))","v":41.861375519545732},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3047,1)*INDEX($N$61:$N$72,MONTH($A3047),1)*IF($B3047<=5,INDEX($O$76:$O$99,HOUR($A3047)+1,1),INDEX($O$101:$O$124,HOUR($A3047)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-01T02:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3050,1)*INDEX($N$61:$N$72,MONTH($A3050),1)*IF($B3050<=5,INDEX($O$76:$O$99,HOUR($A3050)+1,1),INDEX($O$101:$O$124,HOUR($A3050)+1,1))","v":27.324586733910046},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3050,1)*INDEX($N$61:$N$72,MONTH($A3050),1)*IF($B3050<=5,INDEX($O$76:$O$99,HOUR($A3050)+1,1),INDEX($O$101:$O$124,HOUR($A3050)+1,1))","v":41.650502021787794},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3050,1)*INDEX($N$61:$N$72,MONTH($A3050),1)*IF($B3050<=5,INDEX($O$76:$O$99,HOUR($A3050)+1,1),INDEX($O$101:$O$124,HOUR($A3050)+1,1))","v":27.324586733910046},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3050,1)*INDEX($N$61:$N$72,MONTH($A3050),1)*IF($B3050<=5,INDEX($O$76:$O$99,HOUR($A3050)+1,1),INDEX($O$101:$O$124,HOUR($A3050)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-01T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3053,1)*INDEX($N$61:$N$72,MONTH($A3053),1)*IF($B3053<=5,INDEX($O$76:$O$99,HOUR($A3053)+1,1),INDEX($O$101:$O$124,HOUR($A3053)+1,1))","v":528.19440982861033},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3053,1)*INDEX($N$61:$N$72,MONTH($A3053),1)*IF($B3053<=5,INDEX($O$76:$O$99,HOUR($A3053)+1,1),INDEX($O$101:$O$124,HOUR($A3053)+1,1))","v":805.11967294136241},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3053,1)*INDEX($N$61:$N$72,MONTH($A3053),1)*IF($B3053<=5,INDEX($O$76:$O$99,HOUR($A3053)+1,1),INDEX($O$101:$O$124,HOUR($A3053)+1,1))","v":528.19440982861033},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3053,1)*INDEX($N$61:$N$72,MONTH($A3053),1)*IF($B3053<=5,INDEX($O$76:$O$99,HOUR($A3053)+1,1),INDEX($O$101:$O$124,HOUR($A3053)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-01T07:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3055,1)*INDEX($N$61:$N$72,MONTH($A3055),1)*IF($B3055<=5,INDEX($O$76:$O$99,HOUR($A3055)+1,1),INDEX($O$101:$O$124,HOUR($A3055)+1,1))","v":768.15842187812018},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3055,1)*INDEX($N$61:$N$72,MONTH($A3055),1)*IF($B3055<=5,INDEX($O$76:$O$99,HOUR($A3055)+1,1),INDEX($O$101:$O$124,HOUR($A3055)+1,1))","v":1170.8936063718361},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3055,1)*INDEX($N$61:$N$72,MONTH($A3055),1)*IF($B3055<=5,INDEX($O$76:$O$99,HOUR($A3055)+1,1),INDEX($O$101:$O$124,HOUR($A3055)+1,1))","v":768.15842187812018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3055,1)*INDEX($N$61:$N$72,MONTH($A3055),1)*IF($B3055<=5,INDEX($O$76:$O$99,HOUR($A3055)+1,1),INDEX($O$101:$O$124,HOUR($A3055)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-01T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3058,1)*INDEX($N$61:$N$72,MONTH($A3058),1)*IF($B3058<=5,INDEX($O$76:$O$99,HOUR($A3058)+1,1),INDEX($O$101:$O$124,HOUR($A3058)+1,1))","v":703.01201116808534},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3058,1)*INDEX($N$61:$N$72,MONTH($A3058),1)*IF($B3058<=5,INDEX($O$76:$O$99,HOUR($A3058)+1,1),INDEX($O$101:$O$124,HOUR($A3058)+1,1))","v":1071.5918040275321},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3058,1)*INDEX($N$61:$N$72,MONTH($A3058),1)*IF($B3058<=5,INDEX($O$76:$O$99,HOUR($A3058)+1,1),INDEX($O$101:$O$124,HOUR($A3058)+1,1))","v":703.01201116808534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3058,1)*INDEX($N$61:$N$72,MONTH($A3058),1)*IF($B3058<=5,INDEX($O$76:$O$99,HOUR($A3058)+1,1),INDEX($O$101:$O$124,HOUR($A3058)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-01T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3062,1)*INDEX($N$61:$N$72,MONTH($A3062),1)*IF($B3062<=5,INDEX($O$76:$O$99,HOUR($A3062)+1,1),INDEX($O$101:$O$124,HOUR($A3062)+1,1))","v":1076.294393022672},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3062,1)*INDEX($N$61:$N$72,MONTH($A3062),1)*IF($B3062<=5,INDEX($O$76:$O$99,HOUR($A3062)+1,1),INDEX($O$101:$O$124,HOUR($A3062)+1,1))","v":1640.5811450753795},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3062,1)*INDEX($N$61:$N$72,MONTH($A3062),1)*IF($B3062<=5,INDEX($O$76:$O$99,HOUR($A3062)+1,1),INDEX($O$101:$O$124,HOUR($A3062)+1,1))","v":1076.294393022672},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3062,1)*INDEX($N$61:$N$72,MONTH($A3062),1)*IF($B3062<=5,INDEX($O$76:$O$99,HOUR($A3062)+1,1),INDEX($O$101:$O$124,HOUR($A3062)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-01T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3065,1)*INDEX($N$61:$N$72,MONTH($A3065),1)*IF($B3065<=5,INDEX($O$76:$O$99,HOUR($A3065)+1,1),INDEX($O$101:$O$124,HOUR($A3065)+1,1))","v":790.70600022612655},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3065,1)*INDEX($N$61:$N$72,MONTH($A3065),1)*IF($B3065<=5,INDEX($O$76:$O$99,HOUR($A3065)+1,1),INDEX($O$101:$O$124,HOUR($A3065)+1,1))","v":1205.2625784157794},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3065,1)*INDEX($N$61:$N$72,MONTH($A3065),1)*IF($B3065<=5,INDEX($O$76:$O$99,HOUR($A3065)+1,1),INDEX($O$101:$O$124,HOUR($A3065)+1,1))","v":790.70600022612655},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3065,1)*INDEX($N$61:$N$72,MONTH($A3065),1)*IF($B3065<=5,INDEX($O$76:$O$99,HOUR($A3065)+1,1),INDEX($O$101:$O$124,HOUR($A3065)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-01T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3068,1)*INDEX($N$61:$N$72,MONTH($A3068),1)*IF($B3068<=5,INDEX($O$76:$O$99,HOUR($A3068)+1,1),INDEX($O$101:$O$124,HOUR($A3068)+1,1))","v":282.31345889449329},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3068,1)*INDEX($N$61:$N$72,MONTH($A3068),1)*IF($B3068<=5,INDEX($O$76:$O$99,HOUR($A3068)+1,1),INDEX($O$101:$O$124,HOUR($A3068)+1,1))","v":430.32662872337613},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3068,1)*INDEX($N$61:$N$72,MONTH($A3068),1)*IF($B3068<=5,INDEX($O$76:$O$99,HOUR($A3068)+1,1),INDEX($O$101:$O$124,HOUR($A3068)+1,1))","v":282.31345889449329},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3068,1)*INDEX($N$61:$N$72,MONTH($A3068),1)*IF($B3068<=5,INDEX($O$76:$O$99,HOUR($A3068)+1,1),INDEX($O$101:$O$124,HOUR($A3068)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-02T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3072,1)*INDEX($N$61:$N$72,MONTH($A3072),1)*IF($B3072<=5,INDEX($O$76:$O$99,HOUR($A3072)+1,1),INDEX($O$101:$O$124,HOUR($A3072)+1,1))","v":32.447962077346759},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3072,1)*INDEX($N$61:$N$72,MONTH($A3072),1)*IF($B3072<=5,INDEX($O$76:$O$99,HOUR($A3072)+1,1),INDEX($O$101:$O$124,HOUR($A3072)+1,1))","v":49.459994519449928},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3072,1)*INDEX($N$61:$N$72,MONTH($A3072),1)*IF($B3072<=5,INDEX($O$76:$O$99,HOUR($A3072)+1,1),INDEX($O$101:$O$124,HOUR($A3072)+1,1))","v":32.447962077346759},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3072,1)*INDEX($N$61:$N$72,MONTH($A3072),1)*IF($B3072<=5,INDEX($O$76:$O$99,HOUR($A3072)+1,1),INDEX($O$101:$O$124,HOUR($A3072)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-02T04:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3076,1)*INDEX($N$61:$N$72,MONTH($A3076),1)*IF($B3076<=5,INDEX($O$76:$O$99,HOUR($A3076)+1,1),INDEX($O$101:$O$124,HOUR($A3076)+1,1))","v":250.93931594417367},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3076,1)*INDEX($N$61:$N$72,MONTH($A3076),1)*IF($B3076<=5,INDEX($O$76:$O$99,HOUR($A3076)+1,1),INDEX($O$101:$O$124,HOUR($A3076)+1,1))","v":382.50344233415774},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3076,1)*INDEX($N$61:$N$72,MONTH($A3076),1)*IF($B3076<=5,INDEX($O$76:$O$99,HOUR($A3076)+1,1),INDEX($O$101:$O$124,HOUR($A3076)+1,1))","v":250.93931594417367},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3076,1)*INDEX($N$61:$N$72,MONTH($A3076),1)*IF($B3076<=5,INDEX($O$76:$O$99,HOUR($A3076)+1,1),INDEX($O$101:$O$124,HOUR($A3076)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-02T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3079,1)*INDEX($N$61:$N$72,MONTH($A3079),1)*IF($B3079<=5,INDEX($O$76:$O$99,HOUR($A3079)+1,1),INDEX($O$101:$O$124,HOUR($A3079)+1,1))","v":811.89672661425959},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3079,1)*INDEX($N$61:$N$72,MONTH($A3079),1)*IF($B3079<=5,INDEX($O$76:$O$99,HOUR($A3079)+1,1),INDEX($O$101:$O$124,HOUR($A3079)+1,1))","v":1237.563319168677},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3079,1)*INDEX($N$61:$N$72,MONTH($A3079),1)*IF($B3079<=5,INDEX($O$76:$O$99,HOUR($A3079)+1,1),INDEX($O$101:$O$124,HOUR($A3079)+1,1))","v":811.89672661425959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3079,1)*INDEX($N$61:$N$72,MONTH($A3079),1)*IF($B3079<=5,INDEX($O$76:$O$99,HOUR($A3079)+1,1),INDEX($O$101:$O$124,HOUR($A3079)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-02T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3080,1)*INDEX($N$61:$N$72,MONTH($A3080),1)*IF($B3080<=5,INDEX($O$76:$O$99,HOUR($A3080)+1,1),INDEX($O$101:$O$124,HOUR($A3080)+1,1))","v":665.51901114758869},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3080,1)*INDEX($N$61:$N$72,MONTH($A3080),1)*IF($B3080<=5,INDEX($O$76:$O$99,HOUR($A3080)+1,1),INDEX($O$101:$O$124,HOUR($A3080)+1,1))","v":1014.441725661713},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3080,1)*INDEX($N$61:$N$72,MONTH($A3080),1)*IF($B3080<=5,INDEX($O$76:$O$99,HOUR($A3080)+1,1),INDEX($O$101:$O$124,HOUR($A3080)+1,1))","v":665.51901114758869},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3080,1)*INDEX($N$61:$N$72,MONTH($A3080),1)*IF($B3080<=5,INDEX($O$76:$O$99,HOUR($A3080)+1,1),INDEX($O$101:$O$124,HOUR($A3080)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-02T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3083,1)*INDEX($N$61:$N$72,MONTH($A3083),1)*IF($B3083<=5,INDEX($O$76:$O$99,HOUR($A3083)+1,1),INDEX($O$101:$O$124,HOUR($A3083)+1,1))","v":817.76084758914953},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3083,1)*INDEX($N$61:$N$72,MONTH($A3083),1)*IF($B3083<=5,INDEX($O$76:$O$99,HOUR($A3083)+1,1),INDEX($O$101:$O$124,HOUR($A3083)+1,1))","v":1246.5019203229829},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3083,1)*INDEX($N$61:$N$72,MONTH($A3083),1)*IF($B3083<=5,INDEX($O$76:$O$99,HOUR($A3083)+1,1),INDEX($O$101:$O$124,HOUR($A3083)+1,1))","v":817.76084758914953},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3083,1)*INDEX($N$61:$N$72,MONTH($A3083),1)*IF($B3083<=5,INDEX($O$76:$O$99,HOUR($A3083)+1,1),INDEX($O$101:$O$124,HOUR($A3083)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-02T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3089,1)*INDEX($N$61:$N$72,MONTH($A3089),1)*IF($B3089<=5,INDEX($O$76:$O$99,HOUR($A3089)+1,1),INDEX($O$101:$O$124,HOUR($A3089)+1,1))","v":835.72814541074524},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3089,1)*INDEX($N$61:$N$72,MONTH($A3089),1)*IF($B3089<=5,INDEX($O$76:$O$99,HOUR($A3089)+1,1),INDEX($O$101:$O$124,HOUR($A3089)+1,1))","v":1273.8892320335653},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3089,1)*INDEX($N$61:$N$72,MONTH($A3089),1)*IF($B3089<=5,INDEX($O$76:$O$99,HOUR($A3089)+1,1),INDEX($O$101:$O$124,HOUR($A3089)+1,1))","v":835.72814541074524},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3089,1)*INDEX($N$61:$N$72,MONTH($A3089),1)*IF($B3089<=5,INDEX($O$76:$O$99,HOUR($A3089)+1,1),INDEX($O$101:$O$124,HOUR($A3089)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-02T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3091,1)*INDEX($N$61:$N$72,MONTH($A3091),1)*IF($B3091<=5,INDEX($O$76:$O$99,HOUR($A3091)+1,1),INDEX($O$101:$O$124,HOUR($A3091)+1,1))","v":451.07103872139197},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3091,1)*INDEX($N$61:$N$72,MONTH($A3091),1)*IF($B3091<=5,INDEX($O$76:$O$99,HOUR($A3091)+1,1),INDEX($O$101:$O$124,HOUR($A3091)+1,1))","v":687.5615500863189},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3091,1)*INDEX($N$61:$N$72,MONTH($A3091),1)*IF($B3091<=5,INDEX($O$76:$O$99,HOUR($A3091)+1,1),INDEX($O$101:$O$124,HOUR($A3091)+1,1))","v":451.07103872139197},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3091,1)*INDEX($N$61:$N$72,MONTH($A3091),1)*IF($B3091<=5,INDEX($O$76:$O$99,HOUR($A3091)+1,1),INDEX($O$101:$O$124,HOUR($A3091)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-02T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3094,1)*INDEX($N$61:$N$72,MONTH($A3094),1)*IF($B3094<=5,INDEX($O$76:$O$99,HOUR($A3094)+1,1),INDEX($O$101:$O$124,HOUR($A3094)+1,1))","v":101.83092613539027},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3094,1)*INDEX($N$61:$N$72,MONTH($A3094),1)*IF($B3094<=5,INDEX($O$76:$O$99,HOUR($A3094)+1,1),INDEX($O$101:$O$124,HOUR($A3094)+1,1))","v":155.21951845731286},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3094,1)*INDEX($N$61:$N$72,MONTH($A3094),1)*IF($B3094<=5,INDEX($O$76:$O$99,HOUR($A3094)+1,1),INDEX($O$101:$O$124,HOUR($A3094)+1,1))","v":101.83092613539027},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3094,1)*INDEX($N$61:$N$72,MONTH($A3094),1)*IF($B3094<=5,INDEX($O$76:$O$99,HOUR($A3094)+1,1),INDEX($O$101:$O$124,HOUR($A3094)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-03T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3098,1)*INDEX($N$61:$N$72,MONTH($A3098),1)*IF($B3098<=5,INDEX($O$76:$O$99,HOUR($A3098)+1,1),INDEX($O$101:$O$124,HOUR($A3098)+1,1))","v":78.956756328065197},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3098,1)*INDEX($N$61:$N$72,MONTH($A3098),1)*IF($B3098<=5,INDEX($O$76:$O$99,HOUR($A3098)+1,1),INDEX($O$101:$O$124,HOUR($A3098)+1,1))","v":120.35272742093184},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3098,1)*INDEX($N$61:$N$72,MONTH($A3098),1)*IF($B3098<=5,INDEX($O$76:$O$99,HOUR($A3098)+1,1),INDEX($O$101:$O$124,HOUR($A3098)+1,1))","v":78.956756328065197},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3098,1)*INDEX($N$61:$N$72,MONTH($A3098),1)*IF($B3098<=5,INDEX($O$76:$O$99,HOUR($A3098)+1,1),INDEX($O$101:$O$124,HOUR($A3098)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-03T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3102,1)*INDEX($N$61:$N$72,MONTH($A3102),1)*IF($B3102<=5,INDEX($O$76:$O$99,HOUR($A3102)+1,1),INDEX($O$101:$O$124,HOUR($A3102)+1,1))","v":177.65270173814667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3102,1)*INDEX($N$61:$N$72,MONTH($A3102),1)*IF($B3102<=5,INDEX($O$76:$O$99,HOUR($A3102)+1,1),INDEX($O$101:$O$124,HOUR($A3102)+1,1))","v":270.79363669709664},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3102,1)*INDEX($N$61:$N$72,MONTH($A3102),1)*IF($B3102<=5,INDEX($O$76:$O$99,HOUR($A3102)+1,1),INDEX($O$101:$O$124,HOUR($A3102)+1,1))","v":177.65270173814667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3102,1)*INDEX($N$61:$N$72,MONTH($A3102),1)*IF($B3102<=5,INDEX($O$76:$O$99,HOUR($A3102)+1,1),INDEX($O$101:$O$124,HOUR($A3102)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-03T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3103,1)*INDEX($N$61:$N$72,MONTH($A3103),1)*IF($B3103<=5,INDEX($O$76:$O$99,HOUR($A3103)+1,1),INDEX($O$101:$O$124,HOUR($A3103)+1,1))","v":296.08783623024448},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3103,1)*INDEX($N$61:$N$72,MONTH($A3103),1)*IF($B3103<=5,INDEX($O$76:$O$99,HOUR($A3103)+1,1),INDEX($O$101:$O$124,HOUR($A3103)+1,1))","v":451.32272782849441},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3103,1)*INDEX($N$61:$N$72,MONTH($A3103),1)*IF($B3103<=5,INDEX($O$76:$O$99,HOUR($A3103)+1,1),INDEX($O$101:$O$124,HOUR($A3103)+1,1))","v":296.08783623024448},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3103,1)*INDEX($N$61:$N$72,MONTH($A3103),1)*IF($B3103<=5,INDEX($O$76:$O$99,HOUR($A3103)+1,1),INDEX($O$101:$O$124,HOUR($A3103)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-03T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3106,1)*INDEX($N$61:$N$72,MONTH($A3106),1)*IF($B3106<=5,INDEX($O$76:$O$99,HOUR($A3106)+1,1),INDEX($O$101:$O$124,HOUR($A3106)+1,1))","v":562.56688883746449},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3106,1)*INDEX($N$61:$N$72,MONTH($A3106),1)*IF($B3106<=5,INDEX($O$76:$O$99,HOUR($A3106)+1,1),INDEX($O$101:$O$124,HOUR($A3106)+1,1))","v":857.51318287413937},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3106,1)*INDEX($N$61:$N$72,MONTH($A3106),1)*IF($B3106<=5,INDEX($O$76:$O$99,HOUR($A3106)+1,1),INDEX($O$101:$O$124,HOUR($A3106)+1,1))","v":562.56688883746449},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3106,1)*INDEX($N$61:$N$72,MONTH($A3106),1)*IF($B3106<=5,INDEX($O$76:$O$99,HOUR($A3106)+1,1),INDEX($O$101:$O$124,HOUR($A3106)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-03T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3109,1)*INDEX($N$61:$N$72,MONTH($A3109),1)*IF($B3109<=5,INDEX($O$76:$O$99,HOUR($A3109)+1,1),INDEX($O$101:$O$124,HOUR($A3109)+1,1))","v":681.00202332956235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3109,1)*INDEX($N$61:$N$72,MONTH($A3109),1)*IF($B3109<=5,INDEX($O$76:$O$99,HOUR($A3109)+1,1),INDEX($O$101:$O$124,HOUR($A3109)+1,1))","v":1038.0422740055371},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3109,1)*INDEX($N$61:$N$72,MONTH($A3109),1)*IF($B3109<=5,INDEX($O$76:$O$99,HOUR($A3109)+1,1),INDEX($O$101:$O$124,HOUR($A3109)+1,1))","v":681.00202332956235},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3109,1)*INDEX($N$61:$N$72,MONTH($A3109),1)*IF($B3109<=5,INDEX($O$76:$O$99,HOUR($A3109)+1,1),INDEX($O$101:$O$124,HOUR($A3109)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-03T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3113,1)*INDEX($N$61:$N$72,MONTH($A3113),1)*IF($B3113<=5,INDEX($O$76:$O$99,HOUR($A3113)+1,1),INDEX($O$101:$O$124,HOUR($A3113)+1,1))","v":661.26283424754604},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3113,1)*INDEX($N$61:$N$72,MONTH($A3113),1)*IF($B3113<=5,INDEX($O$76:$O$99,HOUR($A3113)+1,1),INDEX($O$101:$O$124,HOUR($A3113)+1,1))","v":1007.9540921503043},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3113,1)*INDEX($N$61:$N$72,MONTH($A3113),1)*IF($B3113<=5,INDEX($O$76:$O$99,HOUR($A3113)+1,1),INDEX($O$101:$O$124,HOUR($A3113)+1,1))","v":661.26283424754604},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3113,1)*INDEX($N$61:$N$72,MONTH($A3113),1)*IF($B3113<=5,INDEX($O$76:$O$99,HOUR($A3113)+1,1),INDEX($O$101:$O$124,HOUR($A3113)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-03T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3115,1)*INDEX($N$61:$N$72,MONTH($A3115),1)*IF($B3115<=5,INDEX($O$76:$O$99,HOUR($A3115)+1,1),INDEX($O$101:$O$124,HOUR($A3115)+1,1))","v":483.61013250939936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3115,1)*INDEX($N$61:$N$72,MONTH($A3115),1)*IF($B3115<=5,INDEX($O$76:$O$99,HOUR($A3115)+1,1),INDEX($O$101:$O$124,HOUR($A3115)+1,1))","v":737.16045545320753},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3115,1)*INDEX($N$61:$N$72,MONTH($A3115),1)*IF($B3115<=5,INDEX($O$76:$O$99,HOUR($A3115)+1,1),INDEX($O$101:$O$124,HOUR($A3115)+1,1))","v":483.61013250939936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3115,1)*INDEX($N$61:$N$72,MONTH($A3115),1)*IF($B3115<=5,INDEX($O$76:$O$99,HOUR($A3115)+1,1),INDEX($O$101:$O$124,HOUR($A3115)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-04T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3120,1)*INDEX($N$61:$N$72,MONTH($A3120),1)*IF($B3120<=5,INDEX($O$76:$O$99,HOUR($A3120)+1,1),INDEX($O$101:$O$124,HOUR($A3120)+1,1))","v":187.87008199155233},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3120,1)*INDEX($N$61:$N$72,MONTH($A3120),1)*IF($B3120<=5,INDEX($O$76:$O$99,HOUR($A3120)+1,1),INDEX($O$101:$O$124,HOUR($A3120)+1,1))","v":286.36785273359106},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3120,1)*INDEX($N$61:$N$72,MONTH($A3120),1)*IF($B3120<=5,INDEX($O$76:$O$99,HOUR($A3120)+1,1),INDEX($O$101:$O$124,HOUR($A3120)+1,1))","v":187.87008199155233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3120,1)*INDEX($N$61:$N$72,MONTH($A3120),1)*IF($B3120<=5,INDEX($O$76:$O$99,HOUR($A3120)+1,1),INDEX($O$101:$O$124,HOUR($A3120)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-04T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3124,1)*INDEX($N$61:$N$72,MONTH($A3124),1)*IF($B3124<=5,INDEX($O$76:$O$99,HOUR($A3124)+1,1),INDEX($O$101:$O$124,HOUR($A3124)+1,1))","v":40.841322172076595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3124,1)*INDEX($N$61:$N$72,MONTH($A3124),1)*IF($B3124<=5,INDEX($O$76:$O$99,HOUR($A3124)+1,1),INDEX($O$101:$O$124,HOUR($A3124)+1,1))","v":62.25388102904153},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3124,1)*INDEX($N$61:$N$72,MONTH($A3124),1)*IF($B3124<=5,INDEX($O$76:$O$99,HOUR($A3124)+1,1),INDEX($O$101:$O$124,HOUR($A3124)+1,1))","v":40.841322172076595},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3124,1)*INDEX($N$61:$N$72,MONTH($A3124),1)*IF($B3124<=5,INDEX($O$76:$O$99,HOUR($A3124)+1,1),INDEX($O$101:$O$124,HOUR($A3124)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-04T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3127,1)*INDEX($N$61:$N$72,MONTH($A3127),1)*IF($B3127<=5,INDEX($O$76:$O$99,HOUR($A3127)+1,1),INDEX($O$101:$O$124,HOUR($A3127)+1,1))","v":245.04793303245955},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3127,1)*INDEX($N$61:$N$72,MONTH($A3127),1)*IF($B3127<=5,INDEX($O$76:$O$99,HOUR($A3127)+1,1),INDEX($O$101:$O$124,HOUR($A3127)+1,1))","v":373.52328617424917},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3127,1)*INDEX($N$61:$N$72,MONTH($A3127),1)*IF($B3127<=5,INDEX($O$76:$O$99,HOUR($A3127)+1,1),INDEX($O$101:$O$124,HOUR($A3127)+1,1))","v":245.04793303245955},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3127,1)*INDEX($N$61:$N$72,MONTH($A3127),1)*IF($B3127<=5,INDEX($O$76:$O$99,HOUR($A3127)+1,1),INDEX($O$101:$O$124,HOUR($A3127)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-04T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3128,1)*INDEX($N$61:$N$72,MONTH($A3128),1)*IF($B3128<=5,INDEX($O$76:$O$99,HOUR($A3128)+1,1),INDEX($O$101:$O$124,HOUR($A3128)+1,1))","v":392.07669285193532},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3128,1)*INDEX($N$61:$N$72,MONTH($A3128),1)*IF($B3128<=5,INDEX($O$76:$O$99,HOUR($A3128)+1,1),INDEX($O$101:$O$124,HOUR($A3128)+1,1))","v":597.63725787879866},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3128,1)*INDEX($N$61:$N$72,MONTH($A3128),1)*IF($B3128<=5,INDEX($O$76:$O$99,HOUR($A3128)+1,1),INDEX($O$101:$O$124,HOUR($A3128)+1,1))","v":392.07669285193532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3128,1)*INDEX($N$61:$N$72,MONTH($A3128),1)*IF($B3128<=5,INDEX($O$76:$O$99,HOUR($A3128)+1,1),INDEX($O$101:$O$124,HOUR($A3128)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-04T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3132,1)*INDEX($N$61:$N$72,MONTH($A3132),1)*IF($B3132<=5,INDEX($O$76:$O$99,HOUR($A3132)+1,1),INDEX($O$101:$O$124,HOUR($A3132)+1,1))","v":579.94677484348756},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3132,1)*INDEX($N$61:$N$72,MONTH($A3132),1)*IF($B3132<=5,INDEX($O$76:$O$99,HOUR($A3132)+1,1),INDEX($O$101:$O$124,HOUR($A3132)+1,1))","v":884.00511061238967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3132,1)*INDEX($N$61:$N$72,MONTH($A3132),1)*IF($B3132<=5,INDEX($O$76:$O$99,HOUR($A3132)+1,1),INDEX($O$101:$O$124,HOUR($A3132)+1,1))","v":579.94677484348756},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3132,1)*INDEX($N$61:$N$72,MONTH($A3132),1)*IF($B3132<=5,INDEX($O$76:$O$99,HOUR($A3132)+1,1),INDEX($O$101:$O$124,HOUR($A3132)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-04T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3135,1)*INDEX($N$61:$N$72,MONTH($A3135),1)*IF($B3135<=5,INDEX($O$76:$O$99,HOUR($A3135)+1,1),INDEX($O$101:$O$124,HOUR($A3135)+1,1))","v":579.94677484348756},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3135,1)*INDEX($N$61:$N$72,MONTH($A3135),1)*IF($B3135<=5,INDEX($O$76:$O$99,HOUR($A3135)+1,1),INDEX($O$101:$O$124,HOUR($A3135)+1,1))","v":884.00511061238967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3135,1)*INDEX($N$61:$N$72,MONTH($A3135),1)*IF($B3135<=5,INDEX($O$76:$O$99,HOUR($A3135)+1,1),INDEX($O$101:$O$124,HOUR($A3135)+1,1))","v":579.94677484348756},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3135,1)*INDEX($N$61:$N$72,MONTH($A3135),1)*IF($B3135<=5,INDEX($O$76:$O$99,HOUR($A3135)+1,1),INDEX($O$101:$O$124,HOUR($A3135)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-04T19:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3139,1)*INDEX($N$61:$N$72,MONTH($A3139),1)*IF($B3139<=5,INDEX($O$76:$O$99,HOUR($A3139)+1,1),INDEX($O$101:$O$124,HOUR($A3139)+1,1))","v":400.24495728635065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3139,1)*INDEX($N$61:$N$72,MONTH($A3139),1)*IF($B3139<=5,INDEX($O$76:$O$99,HOUR($A3139)+1,1),INDEX($O$101:$O$124,HOUR($A3139)+1,1))","v":610.08803408460699},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3139,1)*INDEX($N$61:$N$72,MONTH($A3139),1)*IF($B3139<=5,INDEX($O$76:$O$99,HOUR($A3139)+1,1),INDEX($O$101:$O$124,HOUR($A3139)+1,1))","v":400.24495728635065},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3139,1)*INDEX($N$61:$N$72,MONTH($A3139),1)*IF($B3139<=5,INDEX($O$76:$O$99,HOUR($A3139)+1,1),INDEX($O$101:$O$124,HOUR($A3139)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-04T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3142,1)*INDEX($N$61:$N$72,MONTH($A3142),1)*IF($B3142<=5,INDEX($O$76:$O$99,HOUR($A3142)+1,1),INDEX($O$101:$O$124,HOUR($A3142)+1,1))","v":196.03834642596766},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3142,1)*INDEX($N$61:$N$72,MONTH($A3142),1)*IF($B3142<=5,INDEX($O$76:$O$99,HOUR($A3142)+1,1),INDEX($O$101:$O$124,HOUR($A3142)+1,1))","v":298.81862893939933},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3142,1)*INDEX($N$61:$N$72,MONTH($A3142),1)*IF($B3142<=5,INDEX($O$76:$O$99,HOUR($A3142)+1,1),INDEX($O$101:$O$124,HOUR($A3142)+1,1))","v":196.03834642596766},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3142,1)*INDEX($N$61:$N$72,MONTH($A3142),1)*IF($B3142<=5,INDEX($O$76:$O$99,HOUR($A3142)+1,1),INDEX($O$101:$O$124,HOUR($A3142)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-05T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3145,1)*INDEX($N$61:$N$72,MONTH($A3145),1)*IF($B3145<=5,INDEX($O$76:$O$99,HOUR($A3145)+1,1),INDEX($O$101:$O$124,HOUR($A3145)+1,1))","v":18.468364812767099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3145,1)*INDEX($N$61:$N$72,MONTH($A3145),1)*IF($B3145<=5,INDEX($O$76:$O$99,HOUR($A3145)+1,1),INDEX($O$101:$O$124,HOUR($A3145)+1,1))","v":28.151081422163507},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3145,1)*INDEX($N$61:$N$72,MONTH($A3145),1)*IF($B3145<=5,INDEX($O$76:$O$99,HOUR($A3145)+1,1),INDEX($O$101:$O$124,HOUR($A3145)+1,1))","v":18.468364812767099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3145,1)*INDEX($N$61:$N$72,MONTH($A3145),1)*IF($B3145<=5,INDEX($O$76:$O$99,HOUR($A3145)+1,1),INDEX($O$101:$O$124,HOUR($A3145)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-05T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3150,1)*INDEX($N$61:$N$72,MONTH($A3150),1)*IF($B3150<=5,INDEX($O$76:$O$99,HOUR($A3150)+1,1),INDEX($O$101:$O$124,HOUR($A3150)+1,1))","v":865.71411057004013},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3150,1)*INDEX($N$61:$N$72,MONTH($A3150),1)*IF($B3150<=5,INDEX($O$76:$O$99,HOUR($A3150)+1,1),INDEX($O$101:$O$124,HOUR($A3150)+1,1))","v":1319.5964375863771},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3150,1)*INDEX($N$61:$N$72,MONTH($A3150),1)*IF($B3150<=5,INDEX($O$76:$O$99,HOUR($A3150)+1,1),INDEX($O$101:$O$124,HOUR($A3150)+1,1))","v":865.71411057004013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3150,1)*INDEX($N$61:$N$72,MONTH($A3150),1)*IF($B3150<=5,INDEX($O$76:$O$99,HOUR($A3150)+1,1),INDEX($O$101:$O$124,HOUR($A3150)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-05T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3153,1)*INDEX($N$61:$N$72,MONTH($A3153),1)*IF($B3153<=5,INDEX($O$76:$O$99,HOUR($A3153)+1,1),INDEX($O$101:$O$124,HOUR($A3153)+1,1))","v":603.40928189025465},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3153,1)*INDEX($N$61:$N$72,MONTH($A3153),1)*IF($B3153<=5,INDEX($O$76:$O$99,HOUR($A3153)+1,1),INDEX($O$101:$O$124,HOUR($A3153)+1,1))","v":919.76869623232665},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3153,1)*INDEX($N$61:$N$72,MONTH($A3153),1)*IF($B3153<=5,INDEX($O$76:$O$99,HOUR($A3153)+1,1),INDEX($O$101:$O$124,HOUR($A3153)+1,1))","v":603.40928189025465},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3153,1)*INDEX($N$61:$N$72,MONTH($A3153),1)*IF($B3153<=5,INDEX($O$76:$O$99,HOUR($A3153)+1,1),INDEX($O$101:$O$124,HOUR($A3153)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-05T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3154,1)*INDEX($N$61:$N$72,MONTH($A3154),1)*IF($B3154<=5,INDEX($O$76:$O$99,HOUR($A3154)+1,1),INDEX($O$101:$O$124,HOUR($A3154)+1,1))","v":676.91185224961464},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3154,1)*INDEX($N$61:$N$72,MONTH($A3154),1)*IF($B3154<=5,INDEX($O$76:$O$99,HOUR($A3154)+1,1),INDEX($O$101:$O$124,HOUR($A3154)+1,1))","v":1031.8076809449435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3154,1)*INDEX($N$61:$N$72,MONTH($A3154),1)*IF($B3154<=5,INDEX($O$76:$O$99,HOUR($A3154)+1,1),INDEX($O$101:$O$124,HOUR($A3154)+1,1))","v":676.91185224961464},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3154,1)*INDEX($N$61:$N$72,MONTH($A3154),1)*IF($B3154<=5,INDEX($O$76:$O$99,HOUR($A3154)+1,1),INDEX($O$101:$O$124,HOUR($A3154)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-05T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3157,1)*INDEX($N$61:$N$72,MONTH($A3157),1)*IF($B3157<=5,INDEX($O$76:$O$99,HOUR($A3157)+1,1),INDEX($O$101:$O$124,HOUR($A3157)+1,1))","v":850.81198510062404},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3157,1)*INDEX($N$61:$N$72,MONTH($A3157),1)*IF($B3157<=5,INDEX($O$76:$O$99,HOUR($A3157)+1,1),INDEX($O$101:$O$124,HOUR($A3157)+1,1))","v":1296.8813270876487},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3157,1)*INDEX($N$61:$N$72,MONTH($A3157),1)*IF($B3157<=5,INDEX($O$76:$O$99,HOUR($A3157)+1,1),INDEX($O$101:$O$124,HOUR($A3157)+1,1))","v":850.81198510062404},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3157,1)*INDEX($N$61:$N$72,MONTH($A3157),1)*IF($B3157<=5,INDEX($O$76:$O$99,HOUR($A3157)+1,1),INDEX($O$101:$O$124,HOUR($A3157)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-05T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3162,1)*INDEX($N$61:$N$72,MONTH($A3162),1)*IF($B3162<=5,INDEX($O$76:$O$99,HOUR($A3162)+1,1),INDEX($O$101:$O$124,HOUR($A3162)+1,1))","v":539.61005253533699},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3162,1)*INDEX($N$61:$N$72,MONTH($A3162),1)*IF($B3162<=5,INDEX($O$76:$O$99,HOUR($A3162)+1,1),INDEX($O$101:$O$124,HOUR($A3162)+1,1))","v":822.52038440560796},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3162,1)*INDEX($N$61:$N$72,MONTH($A3162),1)*IF($B3162<=5,INDEX($O$76:$O$99,HOUR($A3162)+1,1),INDEX($O$101:$O$124,HOUR($A3162)+1,1))","v":539.61005253533699},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3162,1)*INDEX($N$61:$N$72,MONTH($A3162),1)*IF($B3162<=5,INDEX($O$76:$O$99,HOUR($A3162)+1,1),INDEX($O$101:$O$124,HOUR($A3162)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-05T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3165,1)*INDEX($N$61:$N$72,MONTH($A3165),1)*IF($B3165<=5,INDEX($O$76:$O$99,HOUR($A3165)+1,1),INDEX($O$101:$O$124,HOUR($A3165)+1,1))","v":152.12467542050814},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3165,1)*INDEX($N$61:$N$72,MONTH($A3165),1)*IF($B3165<=5,INDEX($O$76:$O$99,HOUR($A3165)+1,1),INDEX($O$101:$O$124,HOUR($A3165)+1,1))","v":231.88160768420951},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3165,1)*INDEX($N$61:$N$72,MONTH($A3165),1)*IF($B3165<=5,INDEX($O$76:$O$99,HOUR($A3165)+1,1),INDEX($O$101:$O$124,HOUR($A3165)+1,1))","v":152.12467542050814},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3165,1)*INDEX($N$61:$N$72,MONTH($A3165),1)*IF($B3165<=5,INDEX($O$76:$O$99,HOUR($A3165)+1,1),INDEX($O$101:$O$124,HOUR($A3165)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-06T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3168,1)*INDEX($N$61:$N$72,MONTH($A3168),1)*IF($B3168<=5,INDEX($O$76:$O$99,HOUR($A3168)+1,1),INDEX($O$101:$O$124,HOUR($A3168)+1,1))","v":30.432754902080568},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3168,1)*INDEX($N$61:$N$72,MONTH($A3168),1)*IF($B3168<=5,INDEX($O$76:$O$99,HOUR($A3168)+1,1),INDEX($O$101:$O$124,HOUR($A3168)+1,1))","v":46.388241180777015},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3168,1)*INDEX($N$61:$N$72,MONTH($A3168),1)*IF($B3168<=5,INDEX($O$76:$O$99,HOUR($A3168)+1,1),INDEX($O$101:$O$124,HOUR($A3168)+1,1))","v":30.432754902080568},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3168,1)*INDEX($N$61:$N$72,MONTH($A3168),1)*IF($B3168<=5,INDEX($O$76:$O$99,HOUR($A3168)+1,1),INDEX($O$101:$O$124,HOUR($A3168)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-06T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3172,1)*INDEX($N$61:$N$72,MONTH($A3172),1)*IF($B3172<=5,INDEX($O$76:$O$99,HOUR($A3172)+1,1),INDEX($O$101:$O$124,HOUR($A3172)+1,1))","v":235.35452486109563},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3172,1)*INDEX($N$61:$N$72,MONTH($A3172),1)*IF($B3172<=5,INDEX($O$76:$O$99,HOUR($A3172)+1,1),INDEX($O$101:$O$124,HOUR($A3172)+1,1))","v":358.74775377293514},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3172,1)*INDEX($N$61:$N$72,MONTH($A3172),1)*IF($B3172<=5,INDEX($O$76:$O$99,HOUR($A3172)+1,1),INDEX($O$101:$O$124,HOUR($A3172)+1,1))","v":235.35452486109563},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3172,1)*INDEX($N$61:$N$72,MONTH($A3172),1)*IF($B3172<=5,INDEX($O$76:$O$99,HOUR($A3172)+1,1),INDEX($O$101:$O$124,HOUR($A3172)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-06T07:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A3175),HolidayTable,2,FALSE)),VLOOKUP(INT($A3175),HolidayTable,2,FALSE),WEEKDAY($A3175,2))","v":2},{"$f":"IF($B3175<=5,IF(AND(HOUR($A3175)>=HOUR(Time_AM_Peak_Begin),HOUR($A3175)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A3175)>=HOUR(Time_PM_Peak_Begin),HOUR($A3175)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C3175=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C3175=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C3175=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3175,1)*INDEX($N$61:$N$72,MONTH($A3175),1)*IF($B3175<=5,INDEX($O$76:$O$99,HOUR($A3175)+1,1),INDEX($O$101:$O$124,HOUR($A3175)+1,1))","v":761.47321757698649},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3175,1)*INDEX($N$61:$N$72,MONTH($A3175),1)*IF($B3175<=5,INDEX($O$76:$O$99,HOUR($A3175)+1,1),INDEX($O$101:$O$124,HOUR($A3175)+1,1))","v":1160.7034388874411},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3175,1)*INDEX($N$61:$N$72,MONTH($A3175),1)*IF($B3175<=5,INDEX($O$76:$O$99,HOUR($A3175)+1,1),INDEX($O$101:$O$124,HOUR($A3175)+1,1))","v":761.47321757698649},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3175,1)*INDEX($N$61:$N$72,MONTH($A3175),1)*IF($B3175<=5,INDEX($O$76:$O$99,HOUR($A3175)+1,1),INDEX($O$101:$O$124,HOUR($A3175)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-06T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3179,1)*INDEX($N$61:$N$72,MONTH($A3179),1)*IF($B3179<=5,INDEX($O$76:$O$99,HOUR($A3179)+1,1),INDEX($O$101:$O$124,HOUR($A3179)+1,1))","v":766.97314253127411},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3179,1)*INDEX($N$61:$N$72,MONTH($A3179),1)*IF($B3179<=5,INDEX($O$76:$O$99,HOUR($A3179)+1,1),INDEX($O$101:$O$124,HOUR($A3179)+1,1))","v":1169.0869009196024},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3179,1)*INDEX($N$61:$N$72,MONTH($A3179),1)*IF($B3179<=5,INDEX($O$76:$O$99,HOUR($A3179)+1,1),INDEX($O$101:$O$124,HOUR($A3179)+1,1))","v":766.97314253127411},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3179,1)*INDEX($N$61:$N$72,MONTH($A3179),1)*IF($B3179<=5,INDEX($O$76:$O$99,HOUR($A3179)+1,1),INDEX($O$101:$O$124,HOUR($A3179)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-06T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3180,1)*INDEX($N$61:$N$72,MONTH($A3180),1)*IF($B3180<=5,INDEX($O$76:$O$99,HOUR($A3180)+1,1),INDEX($O$101:$O$124,HOUR($A3180)+1,1))","v":759.41472319044635},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3180,1)*INDEX($N$61:$N$72,MONTH($A3180),1)*IF($B3180<=5,INDEX($O$76:$O$99,HOUR($A3180)+1,1),INDEX($O$101:$O$124,HOUR($A3180)+1,1))","v":1157.5657034317012},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3180,1)*INDEX($N$61:$N$72,MONTH($A3180),1)*IF($B3180<=5,INDEX($O$76:$O$99,HOUR($A3180)+1,1),INDEX($O$101:$O$124,HOUR($A3180)+1,1))","v":759.41472319044635},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3180,1)*INDEX($N$61:$N$72,MONTH($A3180),1)*IF($B3180<=5,INDEX($O$76:$O$99,HOUR($A3180)+1,1),INDEX($O$101:$O$124,HOUR($A3180)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-06T15:59:59.999",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3183,1)*INDEX($N$61:$N$72,MONTH($A3183),1)*IF($B3183<=5,INDEX($O$76:$O$99,HOUR($A3183)+1,1),INDEX($O$101:$O$124,HOUR($A3183)+1,1))","v":1161.1409580542995},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3183,1)*INDEX($N$61:$N$72,MONTH($A3183),1)*IF($B3183<=5,INDEX($O$76:$O$99,HOUR($A3183)+1,1),INDEX($O$101:$O$124,HOUR($A3183)+1,1))","v":1769.9116291117934},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3183,1)*INDEX($N$61:$N$72,MONTH($A3183),1)*IF($B3183<=5,INDEX($O$76:$O$99,HOUR($A3183)+1,1),INDEX($O$101:$O$124,HOUR($A3183)+1,1))","v":1161.1409580542995},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3183,1)*INDEX($N$61:$N$72,MONTH($A3183),1)*IF($B3183<=5,INDEX($O$76:$O$99,HOUR($A3183)+1,1),INDEX($O$101:$O$124,HOUR($A3183)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-06T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3186,1)*INDEX($N$61:$N$72,MONTH($A3186),1)*IF($B3186<=5,INDEX($O$76:$O$99,HOUR($A3186)+1,1),INDEX($O$101:$O$124,HOUR($A3186)+1,1))","v":555.53892620152419},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3186,1)*INDEX($N$61:$N$72,MONTH($A3186),1)*IF($B3186<=5,INDEX($O$76:$O$99,HOUR($A3186)+1,1),INDEX($O$101:$O$124,HOUR($A3186)+1,1))","v":846.80055344527364},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3186,1)*INDEX($N$61:$N$72,MONTH($A3186),1)*IF($B3186<=5,INDEX($O$76:$O$99,HOUR($A3186)+1,1),INDEX($O$101:$O$124,HOUR($A3186)+1,1))","v":555.53892620152419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3186,1)*INDEX($N$61:$N$72,MONTH($A3186),1)*IF($B3186<=5,INDEX($O$76:$O$99,HOUR($A3186)+1,1),INDEX($O$101:$O$124,HOUR($A3186)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-07T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3192,1)*INDEX($N$61:$N$72,MONTH($A3192),1)*IF($B3192<=5,INDEX($O$76:$O$99,HOUR($A3192)+1,1),INDEX($O$101:$O$124,HOUR($A3192)+1,1))","v":30.569186417472356},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3192,1)*INDEX($N$61:$N$72,MONTH($A3192),1)*IF($B3192<=5,INDEX($O$76:$O$99,HOUR($A3192)+1,1),INDEX($O$101:$O$124,HOUR($A3192)+1,1))","v":46.596201914565867},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3192,1)*INDEX($N$61:$N$72,MONTH($A3192),1)*IF($B3192<=5,INDEX($O$76:$O$99,HOUR($A3192)+1,1),INDEX($O$101:$O$124,HOUR($A3192)+1,1))","v":30.569186417472356},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3192,1)*INDEX($N$61:$N$72,MONTH($A3192),1)*IF($B3192<=5,INDEX($O$76:$O$99,HOUR($A3192)+1,1),INDEX($O$101:$O$124,HOUR($A3192)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-07T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3194,1)*INDEX($N$61:$N$72,MONTH($A3194),1)*IF($B3194<=5,INDEX($O$76:$O$99,HOUR($A3194)+1,1),INDEX($O$101:$O$124,HOUR($A3194)+1,1))","v":27.20821501001782},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3194,1)*INDEX($N$61:$N$72,MONTH($A3194),1)*IF($B3194<=5,INDEX($O$76:$O$99,HOUR($A3194)+1,1),INDEX($O$101:$O$124,HOUR($A3194)+1,1))","v":41.473118159830356},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3194,1)*INDEX($N$61:$N$72,MONTH($A3194),1)*IF($B3194<=5,INDEX($O$76:$O$99,HOUR($A3194)+1,1),INDEX($O$101:$O$124,HOUR($A3194)+1,1))","v":27.20821501001782},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3194,1)*INDEX($N$61:$N$72,MONTH($A3194),1)*IF($B3194<=5,INDEX($O$76:$O$99,HOUR($A3194)+1,1),INDEX($O$101:$O$124,HOUR($A3194)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-07T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3198,1)*INDEX($N$61:$N$72,MONTH($A3198),1)*IF($B3198<=5,INDEX($O$76:$O$99,HOUR($A3198)+1,1),INDEX($O$101:$O$124,HOUR($A3198)+1,1))","v":895.26492876738268},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3198,1)*INDEX($N$61:$N$72,MONTH($A3198),1)*IF($B3198<=5,INDEX($O$76:$O$99,HOUR($A3198)+1,1),INDEX($O$101:$O$124,HOUR($A3198)+1,1))","v":1364.6403544462967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3198,1)*INDEX($N$61:$N$72,MONTH($A3198),1)*IF($B3198<=5,INDEX($O$76:$O$99,HOUR($A3198)+1,1),INDEX($O$101:$O$124,HOUR($A3198)+1,1))","v":895.26492876738268},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3198,1)*INDEX($N$61:$N$72,MONTH($A3198),1)*IF($B3198<=5,INDEX($O$76:$O$99,HOUR($A3198)+1,1),INDEX($O$101:$O$124,HOUR($A3198)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-07T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3201,1)*INDEX($N$61:$N$72,MONTH($A3201),1)*IF($B3201<=5,INDEX($O$76:$O$99,HOUR($A3201)+1,1),INDEX($O$101:$O$124,HOUR($A3201)+1,1))","v":624.00642564708539},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3201,1)*INDEX($N$61:$N$72,MONTH($A3201),1)*IF($B3201<=5,INDEX($O$76:$O$99,HOUR($A3201)+1,1),INDEX($O$101:$O$124,HOUR($A3201)+1,1))","v":951.16464692102625},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3201,1)*INDEX($N$61:$N$72,MONTH($A3201),1)*IF($B3201<=5,INDEX($O$76:$O$99,HOUR($A3201)+1,1),INDEX($O$101:$O$124,HOUR($A3201)+1,1))","v":624.00642564708539},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3201,1)*INDEX($N$61:$N$72,MONTH($A3201),1)*IF($B3201<=5,INDEX($O$76:$O$99,HOUR($A3201)+1,1),INDEX($O$101:$O$124,HOUR($A3201)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-07T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3204,1)*INDEX($N$61:$N$72,MONTH($A3204),1)*IF($B3204<=5,INDEX($O$76:$O$99,HOUR($A3204)+1,1),INDEX($O$101:$O$124,HOUR($A3204)+1,1))","v":762.81921620558978},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3204,1)*INDEX($N$61:$N$72,MONTH($A3204),1)*IF($B3204<=5,INDEX($O$76:$O$99,HOUR($A3204)+1,1),INDEX($O$101:$O$124,HOUR($A3204)+1,1))","v":1162.7551265908232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3204,1)*INDEX($N$61:$N$72,MONTH($A3204),1)*IF($B3204<=5,INDEX($O$76:$O$99,HOUR($A3204)+1,1),INDEX($O$101:$O$124,HOUR($A3204)+1,1))","v":762.81921620558978},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3204,1)*INDEX($N$61:$N$72,MONTH($A3204),1)*IF($B3204<=5,INDEX($O$76:$O$99,HOUR($A3204)+1,1),INDEX($O$101:$O$124,HOUR($A3204)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-07T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3205,1)*INDEX($N$61:$N$72,MONTH($A3205),1)*IF($B3205<=5,INDEX($O$76:$O$99,HOUR($A3205)+1,1),INDEX($O$101:$O$124,HOUR($A3205)+1,1))","v":879.8541249766547},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3205,1)*INDEX($N$61:$N$72,MONTH($A3205),1)*IF($B3205<=5,INDEX($O$76:$O$99,HOUR($A3205)+1,1),INDEX($O$101:$O$124,HOUR($A3205)+1,1))","v":1341.1498723872753},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3205,1)*INDEX($N$61:$N$72,MONTH($A3205),1)*IF($B3205<=5,INDEX($O$76:$O$99,HOUR($A3205)+1,1),INDEX($O$101:$O$124,HOUR($A3205)+1,1))","v":879.8541249766547},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3205,1)*INDEX($N$61:$N$72,MONTH($A3205),1)*IF($B3205<=5,INDEX($O$76:$O$99,HOUR($A3205)+1,1),INDEX($O$101:$O$124,HOUR($A3205)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-07T17:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3209,1)*INDEX($N$61:$N$72,MONTH($A3209),1)*IF($B3209<=5,INDEX($O$76:$O$99,HOUR($A3209)+1,1),INDEX($O$101:$O$124,HOUR($A3209)+1,1))","v":787.33849017979719},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3209,1)*INDEX($N$61:$N$72,MONTH($A3209),1)*IF($B3209<=5,INDEX($O$76:$O$99,HOUR($A3209)+1,1),INDEX($O$101:$O$124,HOUR($A3209)+1,1))","v":1200.1295279012784},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3209,1)*INDEX($N$61:$N$72,MONTH($A3209),1)*IF($B3209<=5,INDEX($O$76:$O$99,HOUR($A3209)+1,1),INDEX($O$101:$O$124,HOUR($A3209)+1,1))","v":787.33849017979719},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3209,1)*INDEX($N$61:$N$72,MONTH($A3209),1)*IF($B3209<=5,INDEX($O$76:$O$99,HOUR($A3209)+1,1),INDEX($O$101:$O$124,HOUR($A3209)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-07T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3213,1)*INDEX($N$61:$N$72,MONTH($A3213),1)*IF($B3213<=5,INDEX($O$76:$O$99,HOUR($A3213)+1,1),INDEX($O$101:$O$124,HOUR($A3213)+1,1))","v":157.31739270649661},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3213,1)*INDEX($N$61:$N$72,MONTH($A3213),1)*IF($B3213<=5,INDEX($O$76:$O$99,HOUR($A3213)+1,1),INDEX($O$101:$O$124,HOUR($A3213)+1,1))","v":239.79679717727629},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3213,1)*INDEX($N$61:$N$72,MONTH($A3213),1)*IF($B3213<=5,INDEX($O$76:$O$99,HOUR($A3213)+1,1),INDEX($O$101:$O$124,HOUR($A3213)+1,1))","v":157.31739270649661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3213,1)*INDEX($N$61:$N$72,MONTH($A3213),1)*IF($B3213<=5,INDEX($O$76:$O$99,HOUR($A3213)+1,1),INDEX($O$101:$O$124,HOUR($A3213)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-08T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3216,1)*INDEX($N$61:$N$72,MONTH($A3216),1)*IF($B3216<=5,INDEX($O$76:$O$99,HOUR($A3216)+1,1),INDEX($O$101:$O$124,HOUR($A3216)+1,1))","v":30.699933286389491},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3216,1)*INDEX($N$61:$N$72,MONTH($A3216),1)*IF($B3216<=5,INDEX($O$76:$O$99,HOUR($A3216)+1,1),INDEX($O$101:$O$124,HOUR($A3216)+1,1))","v":46.795497617780192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3216,1)*INDEX($N$61:$N$72,MONTH($A3216),1)*IF($B3216<=5,INDEX($O$76:$O$99,HOUR($A3216)+1,1),INDEX($O$101:$O$124,HOUR($A3216)+1,1))","v":30.699933286389491},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3216,1)*INDEX($N$61:$N$72,MONTH($A3216),1)*IF($B3216<=5,INDEX($O$76:$O$99,HOUR($A3216)+1,1),INDEX($O$101:$O$124,HOUR($A3216)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-08T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3219,1)*INDEX($N$61:$N$72,MONTH($A3219),1)*IF($B3219<=5,INDEX($O$76:$O$99,HOUR($A3219)+1,1),INDEX($O$101:$O$124,HOUR($A3219)+1,1))","v":70.938245308863898},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3219,1)*INDEX($N$61:$N$72,MONTH($A3219),1)*IF($B3219<=5,INDEX($O$76:$O$99,HOUR($A3219)+1,1),INDEX($O$101:$O$124,HOUR($A3219)+1,1))","v":108.13021834259671},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3219,1)*INDEX($N$61:$N$72,MONTH($A3219),1)*IF($B3219<=5,INDEX($O$76:$O$99,HOUR($A3219)+1,1),INDEX($O$101:$O$124,HOUR($A3219)+1,1))","v":70.938245308863898},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3219,1)*INDEX($N$61:$N$72,MONTH($A3219),1)*IF($B3219<=5,INDEX($O$76:$O$99,HOUR($A3219)+1,1),INDEX($O$101:$O$124,HOUR($A3219)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-08T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3222,1)*INDEX($N$61:$N$72,MONTH($A3222),1)*IF($B3222<=5,INDEX($O$76:$O$99,HOUR($A3222)+1,1),INDEX($O$101:$O$124,HOUR($A3222)+1,1))","v":899.09404887182723},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3222,1)*INDEX($N$61:$N$72,MONTH($A3222),1)*IF($B3222<=5,INDEX($O$76:$O$99,HOUR($A3222)+1,1),INDEX($O$101:$O$124,HOUR($A3222)+1,1))","v":1370.4770309971595},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3222,1)*INDEX($N$61:$N$72,MONTH($A3222),1)*IF($B3222<=5,INDEX($O$76:$O$99,HOUR($A3222)+1,1),INDEX($O$101:$O$124,HOUR($A3222)+1,1))","v":899.09404887182723},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3222,1)*INDEX($N$61:$N$72,MONTH($A3222),1)*IF($B3222<=5,INDEX($O$76:$O$99,HOUR($A3222)+1,1),INDEX($O$101:$O$124,HOUR($A3222)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-08T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3227,1)*INDEX($N$61:$N$72,MONTH($A3227),1)*IF($B3227<=5,INDEX($O$76:$O$99,HOUR($A3227)+1,1),INDEX($O$101:$O$124,HOUR($A3227)+1,1))","v":773.70663234148617},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3227,1)*INDEX($N$61:$N$72,MONTH($A3227),1)*IF($B3227<=5,INDEX($O$76:$O$99,HOUR($A3227)+1,1),INDEX($O$101:$O$124,HOUR($A3227)+1,1))","v":1179.3506693595427},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3227,1)*INDEX($N$61:$N$72,MONTH($A3227),1)*IF($B3227<=5,INDEX($O$76:$O$99,HOUR($A3227)+1,1),INDEX($O$101:$O$124,HOUR($A3227)+1,1))","v":773.70663234148617},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3227,1)*INDEX($N$61:$N$72,MONTH($A3227),1)*IF($B3227<=5,INDEX($O$76:$O$99,HOUR($A3227)+1,1),INDEX($O$101:$O$124,HOUR($A3227)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-08T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3230,1)*INDEX($N$61:$N$72,MONTH($A3230),1)*IF($B3230<=5,INDEX($O$76:$O$99,HOUR($A3230)+1,1),INDEX($O$101:$O$124,HOUR($A3230)+1,1))","v":1076.294393022672},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3230,1)*INDEX($N$61:$N$72,MONTH($A3230),1)*IF($B3230<=5,INDEX($O$76:$O$99,HOUR($A3230)+1,1),INDEX($O$101:$O$124,HOUR($A3230)+1,1))","v":1640.5811450753795},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3230,1)*INDEX($N$61:$N$72,MONTH($A3230),1)*IF($B3230<=5,INDEX($O$76:$O$99,HOUR($A3230)+1,1),INDEX($O$101:$O$124,HOUR($A3230)+1,1))","v":1076.294393022672},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3230,1)*INDEX($N$61:$N$72,MONTH($A3230),1)*IF($B3230<=5,INDEX($O$76:$O$99,HOUR($A3230)+1,1),INDEX($O$101:$O$124,HOUR($A3230)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-08T15:59:59.999",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3231,1)*INDEX($N$61:$N$72,MONTH($A3231),1)*IF($B3231<=5,INDEX($O$76:$O$99,HOUR($A3231)+1,1),INDEX($O$101:$O$124,HOUR($A3231)+1,1))","v":1171.3349666521426},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3231,1)*INDEX($N$61:$N$72,MONTH($A3231),1)*IF($B3231<=5,INDEX($O$76:$O$99,HOUR($A3231)+1,1),INDEX($O$101:$O$124,HOUR($A3231)+1,1))","v":1785.4502200463696},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3231,1)*INDEX($N$61:$N$72,MONTH($A3231),1)*IF($B3231<=5,INDEX($O$76:$O$99,HOUR($A3231)+1,1),INDEX($O$101:$O$124,HOUR($A3231)+1,1))","v":1171.3349666521426},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3231,1)*INDEX($N$61:$N$72,MONTH($A3231),1)*IF($B3231<=5,INDEX($O$76:$O$99,HOUR($A3231)+1,1),INDEX($O$101:$O$124,HOUR($A3231)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-08T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3235,1)*INDEX($N$61:$N$72,MONTH($A3235),1)*IF($B3235<=5,INDEX($O$76:$O$99,HOUR($A3235)+1,1),INDEX($O$101:$O$124,HOUR($A3235)+1,1))","v":426.77104846091055},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3235,1)*INDEX($N$61:$N$72,MONTH($A3235),1)*IF($B3235<=5,INDEX($O$76:$O$99,HOUR($A3235)+1,1),INDEX($O$101:$O$124,HOUR($A3235)+1,1))","v":650.52140000721192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3235,1)*INDEX($N$61:$N$72,MONTH($A3235),1)*IF($B3235<=5,INDEX($O$76:$O$99,HOUR($A3235)+1,1),INDEX($O$101:$O$124,HOUR($A3235)+1,1))","v":426.77104846091055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3235,1)*INDEX($N$61:$N$72,MONTH($A3235),1)*IF($B3235<=5,INDEX($O$76:$O$99,HOUR($A3235)+1,1),INDEX($O$101:$O$124,HOUR($A3235)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-08T23:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A3239),HolidayTable,2,FALSE)),VLOOKUP(INT($A3239),HolidayTable,2,FALSE),WEEKDAY($A3239,2))","v":5},{"$f":"IF($B3239<=5,IF(AND(HOUR($A3239)>=HOUR(Time_AM_Peak_Begin),HOUR($A3239)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A3239)>=HOUR(Time_PM_Peak_Begin),HOUR($A3239)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C3239=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C3239=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C3239=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3239,1)*INDEX($N$61:$N$72,MONTH($A3239),1)*IF($B3239<=5,INDEX($O$76:$O$99,HOUR($A3239)+1,1),INDEX($O$101:$O$124,HOUR($A3239)+1,1))","v":44.244927592920469},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3239,1)*INDEX($N$61:$N$72,MONTH($A3239),1)*IF($B3239<=5,INDEX($O$76:$O$99,HOUR($A3239)+1,1),INDEX($O$101:$O$124,HOUR($A3239)+1,1))","v":67.44195124004672},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3239,1)*INDEX($N$61:$N$72,MONTH($A3239),1)*IF($B3239<=5,INDEX($O$76:$O$99,HOUR($A3239)+1,1),INDEX($O$101:$O$124,HOUR($A3239)+1,1))","v":44.244927592920469},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3239,1)*INDEX($N$61:$N$72,MONTH($A3239),1)*IF($B3239<=5,INDEX($O$76:$O$99,HOUR($A3239)+1,1),INDEX($O$101:$O$124,HOUR($A3239)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-09T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3242,1)*INDEX($N$61:$N$72,MONTH($A3242),1)*IF($B3242<=5,INDEX($O$76:$O$99,HOUR($A3242)+1,1),INDEX($O$101:$O$124,HOUR($A3242)+1,1))","v":28.880426085947324},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3242,1)*INDEX($N$61:$N$72,MONTH($A3242),1)*IF($B3242<=5,INDEX($O$76:$O$99,HOUR($A3242)+1,1),INDEX($O$101:$O$124,HOUR($A3242)+1,1))","v":44.022047132740433},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3242,1)*INDEX($N$61:$N$72,MONTH($A3242),1)*IF($B3242<=5,INDEX($O$76:$O$99,HOUR($A3242)+1,1),INDEX($O$101:$O$124,HOUR($A3242)+1,1))","v":28.880426085947324},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3242,1)*INDEX($N$61:$N$72,MONTH($A3242),1)*IF($B3242<=5,INDEX($O$76:$O$99,HOUR($A3242)+1,1),INDEX($O$101:$O$124,HOUR($A3242)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-09T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3245,1)*INDEX($N$61:$N$72,MONTH($A3245),1)*IF($B3245<=5,INDEX($O$76:$O$99,HOUR($A3245)+1,1),INDEX($O$101:$O$124,HOUR($A3245)+1,1))","v":558.26936233713684},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3245,1)*INDEX($N$61:$N$72,MONTH($A3245),1)*IF($B3245<=5,INDEX($O$76:$O$99,HOUR($A3245)+1,1),INDEX($O$101:$O$124,HOUR($A3245)+1,1))","v":850.96252072017342},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3245,1)*INDEX($N$61:$N$72,MONTH($A3245),1)*IF($B3245<=5,INDEX($O$76:$O$99,HOUR($A3245)+1,1),INDEX($O$101:$O$124,HOUR($A3245)+1,1))","v":558.26936233713684},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3245,1)*INDEX($N$61:$N$72,MONTH($A3245),1)*IF($B3245<=5,INDEX($O$76:$O$99,HOUR($A3245)+1,1),INDEX($O$101:$O$124,HOUR($A3245)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-09T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3249,1)*INDEX($N$61:$N$72,MONTH($A3249),1)*IF($B3249<=5,INDEX($O$76:$O$99,HOUR($A3249)+1,1),INDEX($O$101:$O$124,HOUR($A3249)+1,1))","v":662.35772712107178},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3249,1)*INDEX($N$61:$N$72,MONTH($A3249),1)*IF($B3249<=5,INDEX($O$76:$O$99,HOUR($A3249)+1,1),INDEX($O$101:$O$124,HOUR($A3249)+1,1))","v":1009.6230227104078},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3249,1)*INDEX($N$61:$N$72,MONTH($A3249),1)*IF($B3249<=5,INDEX($O$76:$O$99,HOUR($A3249)+1,1),INDEX($O$101:$O$124,HOUR($A3249)+1,1))","v":662.35772712107178},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3249,1)*INDEX($N$61:$N$72,MONTH($A3249),1)*IF($B3249<=5,INDEX($O$76:$O$99,HOUR($A3249)+1,1),INDEX($O$101:$O$124,HOUR($A3249)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-09T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3252,1)*INDEX($N$61:$N$72,MONTH($A3252),1)*IF($B3252<=5,INDEX($O$76:$O$99,HOUR($A3252)+1,1),INDEX($O$101:$O$124,HOUR($A3252)+1,1))","v":809.70192210162838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3252,1)*INDEX($N$61:$N$72,MONTH($A3252),1)*IF($B3252<=5,INDEX($O$76:$O$99,HOUR($A3252)+1,1),INDEX($O$101:$O$124,HOUR($A3252)+1,1))","v":1234.2178080112355},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3252,1)*INDEX($N$61:$N$72,MONTH($A3252),1)*IF($B3252<=5,INDEX($O$76:$O$99,HOUR($A3252)+1,1),INDEX($O$101:$O$124,HOUR($A3252)+1,1))","v":809.70192210162838},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3252,1)*INDEX($N$61:$N$72,MONTH($A3252),1)*IF($B3252<=5,INDEX($O$76:$O$99,HOUR($A3252)+1,1),INDEX($O$101:$O$124,HOUR($A3252)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-09T16:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3256,1)*INDEX($N$61:$N$72,MONTH($A3256),1)*IF($B3256<=5,INDEX($O$76:$O$99,HOUR($A3256)+1,1),INDEX($O$101:$O$124,HOUR($A3256)+1,1))","v":1186.7846479382349},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3256,1)*INDEX($N$61:$N$72,MONTH($A3256),1)*IF($B3256<=5,INDEX($O$76:$O$99,HOUR($A3256)+1,1),INDEX($O$101:$O$124,HOUR($A3256)+1,1))","v":1808.9999625514886},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3256,1)*INDEX($N$61:$N$72,MONTH($A3256),1)*IF($B3256<=5,INDEX($O$76:$O$99,HOUR($A3256)+1,1),INDEX($O$101:$O$124,HOUR($A3256)+1,1))","v":1186.7846479382349},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3256,1)*INDEX($N$61:$N$72,MONTH($A3256),1)*IF($B3256<=5,INDEX($O$76:$O$99,HOUR($A3256)+1,1),INDEX($O$101:$O$124,HOUR($A3256)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-09T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3257,1)*INDEX($N$61:$N$72,MONTH($A3257),1)*IF($B3257<=5,INDEX($O$76:$O$99,HOUR($A3257)+1,1),INDEX($O$101:$O$124,HOUR($A3257)+1,1))","v":835.72814541074524},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3257,1)*INDEX($N$61:$N$72,MONTH($A3257),1)*IF($B3257<=5,INDEX($O$76:$O$99,HOUR($A3257)+1,1),INDEX($O$101:$O$124,HOUR($A3257)+1,1))","v":1273.8892320335653},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3257,1)*INDEX($N$61:$N$72,MONTH($A3257),1)*IF($B3257<=5,INDEX($O$76:$O$99,HOUR($A3257)+1,1),INDEX($O$101:$O$124,HOUR($A3257)+1,1))","v":835.72814541074524},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3257,1)*INDEX($N$61:$N$72,MONTH($A3257),1)*IF($B3257<=5,INDEX($O$76:$O$99,HOUR($A3257)+1,1),INDEX($O$101:$O$124,HOUR($A3257)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-09T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3260,1)*INDEX($N$61:$N$72,MONTH($A3260),1)*IF($B3260<=5,INDEX($O$76:$O$99,HOUR($A3260)+1,1),INDEX($O$101:$O$124,HOUR($A3260)+1,1))","v":298.38815357277429},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3260,1)*INDEX($N$61:$N$72,MONTH($A3260),1)*IF($B3260<=5,INDEX($O$76:$O$99,HOUR($A3260)+1,1),INDEX($O$101:$O$124,HOUR($A3260)+1,1))","v":454.82907078104455},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3260,1)*INDEX($N$61:$N$72,MONTH($A3260),1)*IF($B3260<=5,INDEX($O$76:$O$99,HOUR($A3260)+1,1),INDEX($O$101:$O$124,HOUR($A3260)+1,1))","v":298.38815357277429},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3260,1)*INDEX($N$61:$N$72,MONTH($A3260),1)*IF($B3260<=5,INDEX($O$76:$O$99,HOUR($A3260)+1,1),INDEX($O$101:$O$124,HOUR($A3260)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-10T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3264,1)*INDEX($N$61:$N$72,MONTH($A3264),1)*IF($B3264<=5,INDEX($O$76:$O$99,HOUR($A3264)+1,1),INDEX($O$101:$O$124,HOUR($A3264)+1,1))","v":227.00067444318742},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3264,1)*INDEX($N$61:$N$72,MONTH($A3264),1)*IF($B3264<=5,INDEX($O$76:$O$99,HOUR($A3264)+1,1),INDEX($O$101:$O$124,HOUR($A3264)+1,1))","v":346.01409133517905},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3264,1)*INDEX($N$61:$N$72,MONTH($A3264),1)*IF($B3264<=5,INDEX($O$76:$O$99,HOUR($A3264)+1,1),INDEX($O$101:$O$124,HOUR($A3264)+1,1))","v":227.00067444318742},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3264,1)*INDEX($N$61:$N$72,MONTH($A3264),1)*IF($B3264<=5,INDEX($O$76:$O$99,HOUR($A3264)+1,1),INDEX($O$101:$O$124,HOUR($A3264)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-10T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3269,1)*INDEX($N$61:$N$72,MONTH($A3269),1)*IF($B3269<=5,INDEX($O$76:$O$99,HOUR($A3269)+1,1),INDEX($O$101:$O$124,HOUR($A3269)+1,1))","v":108.56553995108963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3269,1)*INDEX($N$61:$N$72,MONTH($A3269),1)*IF($B3269<=5,INDEX($O$76:$O$99,HOUR($A3269)+1,1),INDEX($O$101:$O$124,HOUR($A3269)+1,1))","v":165.48500020378128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3269,1)*INDEX($N$61:$N$72,MONTH($A3269),1)*IF($B3269<=5,INDEX($O$76:$O$99,HOUR($A3269)+1,1),INDEX($O$101:$O$124,HOUR($A3269)+1,1))","v":108.56553995108963},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3269,1)*INDEX($N$61:$N$72,MONTH($A3269),1)*IF($B3269<=5,INDEX($O$76:$O$99,HOUR($A3269)+1,1),INDEX($O$101:$O$124,HOUR($A3269)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-10T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3271,1)*INDEX($N$61:$N$72,MONTH($A3271),1)*IF($B3271<=5,INDEX($O$76:$O$99,HOUR($A3271)+1,1),INDEX($O$101:$O$124,HOUR($A3271)+1,1))","v":296.08783623024448},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3271,1)*INDEX($N$61:$N$72,MONTH($A3271),1)*IF($B3271<=5,INDEX($O$76:$O$99,HOUR($A3271)+1,1),INDEX($O$101:$O$124,HOUR($A3271)+1,1))","v":451.32272782849441},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3271,1)*INDEX($N$61:$N$72,MONTH($A3271),1)*IF($B3271<=5,INDEX($O$76:$O$99,HOUR($A3271)+1,1),INDEX($O$101:$O$124,HOUR($A3271)+1,1))","v":296.08783623024448},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3271,1)*INDEX($N$61:$N$72,MONTH($A3271),1)*IF($B3271<=5,INDEX($O$76:$O$99,HOUR($A3271)+1,1),INDEX($O$101:$O$124,HOUR($A3271)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-10T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3275,1)*INDEX($N$61:$N$72,MONTH($A3275),1)*IF($B3275<=5,INDEX($O$76:$O$99,HOUR($A3275)+1,1),INDEX($O$101:$O$124,HOUR($A3275)+1,1))","v":730.34999603460301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3275,1)*INDEX($N$61:$N$72,MONTH($A3275),1)*IF($B3275<=5,INDEX($O$76:$O$99,HOUR($A3275)+1,1),INDEX($O$101:$O$124,HOUR($A3275)+1,1))","v":1113.2627286436195},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3275,1)*INDEX($N$61:$N$72,MONTH($A3275),1)*IF($B3275<=5,INDEX($O$76:$O$99,HOUR($A3275)+1,1),INDEX($O$101:$O$124,HOUR($A3275)+1,1))","v":730.34999603460301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3275,1)*INDEX($N$61:$N$72,MONTH($A3275),1)*IF($B3275<=5,INDEX($O$76:$O$99,HOUR($A3275)+1,1),INDEX($O$101:$O$124,HOUR($A3275)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-10T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3278,1)*INDEX($N$61:$N$72,MONTH($A3278),1)*IF($B3278<=5,INDEX($O$76:$O$99,HOUR($A3278)+1,1),INDEX($O$101:$O$124,HOUR($A3278)+1,1))","v":661.26283424754604},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3278,1)*INDEX($N$61:$N$72,MONTH($A3278),1)*IF($B3278<=5,INDEX($O$76:$O$99,HOUR($A3278)+1,1),INDEX($O$101:$O$124,HOUR($A3278)+1,1))","v":1007.9540921503043},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3278,1)*INDEX($N$61:$N$72,MONTH($A3278),1)*IF($B3278<=5,INDEX($O$76:$O$99,HOUR($A3278)+1,1),INDEX($O$101:$O$124,HOUR($A3278)+1,1))","v":661.26283424754604},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3278,1)*INDEX($N$61:$N$72,MONTH($A3278),1)*IF($B3278<=5,INDEX($O$76:$O$99,HOUR($A3278)+1,1),INDEX($O$101:$O$124,HOUR($A3278)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-10T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3279,1)*INDEX($N$61:$N$72,MONTH($A3279),1)*IF($B3279<=5,INDEX($O$76:$O$99,HOUR($A3279)+1,1),INDEX($O$101:$O$124,HOUR($A3279)+1,1))","v":700.74121241157854},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3279,1)*INDEX($N$61:$N$72,MONTH($A3279),1)*IF($B3279<=5,INDEX($O$76:$O$99,HOUR($A3279)+1,1),INDEX($O$101:$O$124,HOUR($A3279)+1,1))","v":1068.1304558607701},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3279,1)*INDEX($N$61:$N$72,MONTH($A3279),1)*IF($B3279<=5,INDEX($O$76:$O$99,HOUR($A3279)+1,1),INDEX($O$101:$O$124,HOUR($A3279)+1,1))","v":700.74121241157854},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3279,1)*INDEX($N$61:$N$72,MONTH($A3279),1)*IF($B3279<=5,INDEX($O$76:$O$99,HOUR($A3279)+1,1),INDEX($O$101:$O$124,HOUR($A3279)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-10T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3282,1)*INDEX($N$61:$N$72,MONTH($A3282),1)*IF($B3282<=5,INDEX($O$76:$O$99,HOUR($A3282)+1,1),INDEX($O$101:$O$124,HOUR($A3282)+1,1))","v":552.69729429645633},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3282,1)*INDEX($N$61:$N$72,MONTH($A3282),1)*IF($B3282<=5,INDEX($O$76:$O$99,HOUR($A3282)+1,1),INDEX($O$101:$O$124,HOUR($A3282)+1,1))","v":842.46909194652289},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3282,1)*INDEX($N$61:$N$72,MONTH($A3282),1)*IF($B3282<=5,INDEX($O$76:$O$99,HOUR($A3282)+1,1),INDEX($O$101:$O$124,HOUR($A3282)+1,1))","v":552.69729429645633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3282,1)*INDEX($N$61:$N$72,MONTH($A3282),1)*IF($B3282<=5,INDEX($O$76:$O$99,HOUR($A3282)+1,1),INDEX($O$101:$O$124,HOUR($A3282)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-10T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3286,1)*INDEX($N$61:$N$72,MONTH($A3286),1)*IF($B3286<=5,INDEX($O$76:$O$99,HOUR($A3286)+1,1),INDEX($O$101:$O$124,HOUR($A3286)+1,1))","v":236.8702689841956},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3286,1)*INDEX($N$61:$N$72,MONTH($A3286),1)*IF($B3286<=5,INDEX($O$76:$O$99,HOUR($A3286)+1,1),INDEX($O$101:$O$124,HOUR($A3286)+1,1))","v":361.05818226279553},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3286,1)*INDEX($N$61:$N$72,MONTH($A3286),1)*IF($B3286<=5,INDEX($O$76:$O$99,HOUR($A3286)+1,1),INDEX($O$101:$O$124,HOUR($A3286)+1,1))","v":236.8702689841956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3286,1)*INDEX($N$61:$N$72,MONTH($A3286),1)*IF($B3286<=5,INDEX($O$76:$O$99,HOUR($A3286)+1,1),INDEX($O$101:$O$124,HOUR($A3286)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-11T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3290,1)*INDEX($N$61:$N$72,MONTH($A3290),1)*IF($B3290<=5,INDEX($O$76:$O$99,HOUR($A3290)+1,1),INDEX($O$101:$O$124,HOUR($A3290)+1,1))","v":65.346115475322549},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3290,1)*INDEX($N$61:$N$72,MONTH($A3290),1)*IF($B3290<=5,INDEX($O$76:$O$99,HOUR($A3290)+1,1),INDEX($O$101:$O$124,HOUR($A3290)+1,1))","v":99.606209646466453},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3290,1)*INDEX($N$61:$N$72,MONTH($A3290),1)*IF($B3290<=5,INDEX($O$76:$O$99,HOUR($A3290)+1,1),INDEX($O$101:$O$124,HOUR($A3290)+1,1))","v":65.346115475322549},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3290,1)*INDEX($N$61:$N$72,MONTH($A3290),1)*IF($B3290<=5,INDEX($O$76:$O$99,HOUR($A3290)+1,1),INDEX($O$101:$O$124,HOUR($A3290)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-11T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3293,1)*INDEX($N$61:$N$72,MONTH($A3293),1)*IF($B3293<=5,INDEX($O$76:$O$99,HOUR($A3293)+1,1),INDEX($O$101:$O$124,HOUR($A3293)+1,1))","v":89.850908778568495},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3293,1)*INDEX($N$61:$N$72,MONTH($A3293),1)*IF($B3293<=5,INDEX($O$76:$O$99,HOUR($A3293)+1,1),INDEX($O$101:$O$124,HOUR($A3293)+1,1))","v":136.95853826389137},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3293,1)*INDEX($N$61:$N$72,MONTH($A3293),1)*IF($B3293<=5,INDEX($O$76:$O$99,HOUR($A3293)+1,1),INDEX($O$101:$O$124,HOUR($A3293)+1,1))","v":89.850908778568495},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3293,1)*INDEX($N$61:$N$72,MONTH($A3293),1)*IF($B3293<=5,INDEX($O$76:$O$99,HOUR($A3293)+1,1),INDEX($O$101:$O$124,HOUR($A3293)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-11T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3295,1)*INDEX($N$61:$N$72,MONTH($A3295),1)*IF($B3295<=5,INDEX($O$76:$O$99,HOUR($A3295)+1,1),INDEX($O$101:$O$124,HOUR($A3295)+1,1))","v":245.04793303245955},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3295,1)*INDEX($N$61:$N$72,MONTH($A3295),1)*IF($B3295<=5,INDEX($O$76:$O$99,HOUR($A3295)+1,1),INDEX($O$101:$O$124,HOUR($A3295)+1,1))","v":373.52328617424917},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3295,1)*INDEX($N$61:$N$72,MONTH($A3295),1)*IF($B3295<=5,INDEX($O$76:$O$99,HOUR($A3295)+1,1),INDEX($O$101:$O$124,HOUR($A3295)+1,1))","v":245.04793303245955},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3295,1)*INDEX($N$61:$N$72,MONTH($A3295),1)*IF($B3295<=5,INDEX($O$76:$O$99,HOUR($A3295)+1,1),INDEX($O$101:$O$124,HOUR($A3295)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-11T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3301,1)*INDEX($N$61:$N$72,MONTH($A3301),1)*IF($B3301<=5,INDEX($O$76:$O$99,HOUR($A3301)+1,1),INDEX($O$101:$O$124,HOUR($A3301)+1,1))","v":563.610245974657},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3301,1)*INDEX($N$61:$N$72,MONTH($A3301),1)*IF($B3301<=5,INDEX($O$76:$O$99,HOUR($A3301)+1,1),INDEX($O$101:$O$124,HOUR($A3301)+1,1))","v":859.10355820077325},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3301,1)*INDEX($N$61:$N$72,MONTH($A3301),1)*IF($B3301<=5,INDEX($O$76:$O$99,HOUR($A3301)+1,1),INDEX($O$101:$O$124,HOUR($A3301)+1,1))","v":563.610245974657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3301,1)*INDEX($N$61:$N$72,MONTH($A3301),1)*IF($B3301<=5,INDEX($O$76:$O$99,HOUR($A3301)+1,1),INDEX($O$101:$O$124,HOUR($A3301)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-11T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3304,1)*INDEX($N$61:$N$72,MONTH($A3304),1)*IF($B3304<=5,INDEX($O$76:$O$99,HOUR($A3304)+1,1),INDEX($O$101:$O$124,HOUR($A3304)+1,1))","v":555.44198154024173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3304,1)*INDEX($N$61:$N$72,MONTH($A3304),1)*IF($B3304<=5,INDEX($O$76:$O$99,HOUR($A3304)+1,1),INDEX($O$101:$O$124,HOUR($A3304)+1,1))","v":846.65278199496493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3304,1)*INDEX($N$61:$N$72,MONTH($A3304),1)*IF($B3304<=5,INDEX($O$76:$O$99,HOUR($A3304)+1,1),INDEX($O$101:$O$124,HOUR($A3304)+1,1))","v":555.44198154024173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3304,1)*INDEX($N$61:$N$72,MONTH($A3304),1)*IF($B3304<=5,INDEX($O$76:$O$99,HOUR($A3304)+1,1),INDEX($O$101:$O$124,HOUR($A3304)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-11T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3305,1)*INDEX($N$61:$N$72,MONTH($A3305),1)*IF($B3305<=5,INDEX($O$76:$O$99,HOUR($A3305)+1,1),INDEX($O$101:$O$124,HOUR($A3305)+1,1))","v":547.27371710582634},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3305,1)*INDEX($N$61:$N$72,MONTH($A3305),1)*IF($B3305<=5,INDEX($O$76:$O$99,HOUR($A3305)+1,1),INDEX($O$101:$O$124,HOUR($A3305)+1,1))","v":834.2020057891566},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3305,1)*INDEX($N$61:$N$72,MONTH($A3305),1)*IF($B3305<=5,INDEX($O$76:$O$99,HOUR($A3305)+1,1),INDEX($O$101:$O$124,HOUR($A3305)+1,1))","v":547.27371710582634},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3305,1)*INDEX($N$61:$N$72,MONTH($A3305),1)*IF($B3305<=5,INDEX($O$76:$O$99,HOUR($A3305)+1,1),INDEX($O$101:$O$124,HOUR($A3305)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-11T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3308,1)*INDEX($N$61:$N$72,MONTH($A3308),1)*IF($B3308<=5,INDEX($O$76:$O$99,HOUR($A3308)+1,1),INDEX($O$101:$O$124,HOUR($A3308)+1,1))","v":326.73057737661276},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3308,1)*INDEX($N$61:$N$72,MONTH($A3308),1)*IF($B3308<=5,INDEX($O$76:$O$99,HOUR($A3308)+1,1),INDEX($O$101:$O$124,HOUR($A3308)+1,1))","v":498.03104823233224},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3308,1)*INDEX($N$61:$N$72,MONTH($A3308),1)*IF($B3308<=5,INDEX($O$76:$O$99,HOUR($A3308)+1,1),INDEX($O$101:$O$124,HOUR($A3308)+1,1))","v":326.73057737661276},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3308,1)*INDEX($N$61:$N$72,MONTH($A3308),1)*IF($B3308<=5,INDEX($O$76:$O$99,HOUR($A3308)+1,1),INDEX($O$101:$O$124,HOUR($A3308)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-12T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3312,1)*INDEX($N$61:$N$72,MONTH($A3312),1)*IF($B3312<=5,INDEX($O$76:$O$99,HOUR($A3312)+1,1),INDEX($O$101:$O$124,HOUR($A3312)+1,1))","v":29.560161668220601},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3312,1)*INDEX($N$61:$N$72,MONTH($A3312),1)*IF($B3312<=5,INDEX($O$76:$O$99,HOUR($A3312)+1,1),INDEX($O$101:$O$124,HOUR($A3312)+1,1))","v":45.058158987585777},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3312,1)*INDEX($N$61:$N$72,MONTH($A3312),1)*IF($B3312<=5,INDEX($O$76:$O$99,HOUR($A3312)+1,1),INDEX($O$101:$O$124,HOUR($A3312)+1,1))","v":29.560161668220601},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3312,1)*INDEX($N$61:$N$72,MONTH($A3312),1)*IF($B3312<=5,INDEX($O$76:$O$99,HOUR($A3312)+1,1),INDEX($O$101:$O$124,HOUR($A3312)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-12T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3316,1)*INDEX($N$61:$N$72,MONTH($A3316),1)*IF($B3316<=5,INDEX($O$76:$O$99,HOUR($A3316)+1,1),INDEX($O$101:$O$124,HOUR($A3316)+1,1))","v":228.60624437801391},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3316,1)*INDEX($N$61:$N$72,MONTH($A3316),1)*IF($B3316<=5,INDEX($O$76:$O$99,HOUR($A3316)+1,1),INDEX($O$101:$O$124,HOUR($A3316)+1,1))","v":348.46144010820257},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3316,1)*INDEX($N$61:$N$72,MONTH($A3316),1)*IF($B3316<=5,INDEX($O$76:$O$99,HOUR($A3316)+1,1),INDEX($O$101:$O$124,HOUR($A3316)+1,1))","v":228.60624437801391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3316,1)*INDEX($N$61:$N$72,MONTH($A3316),1)*IF($B3316<=5,INDEX($O$76:$O$99,HOUR($A3316)+1,1),INDEX($O$101:$O$124,HOUR($A3316)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-12T07:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3319,1)*INDEX($N$61:$N$72,MONTH($A3319),1)*IF($B3319<=5,INDEX($O$76:$O$99,HOUR($A3319)+1,1),INDEX($O$101:$O$124,HOUR($A3319)+1,1))","v":739.63962480626333},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3319,1)*INDEX($N$61:$N$72,MONTH($A3319),1)*IF($B3319<=5,INDEX($O$76:$O$99,HOUR($A3319)+1,1),INDEX($O$101:$O$124,HOUR($A3319)+1,1))","v":1127.4227855075544},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3319,1)*INDEX($N$61:$N$72,MONTH($A3319),1)*IF($B3319<=5,INDEX($O$76:$O$99,HOUR($A3319)+1,1),INDEX($O$101:$O$124,HOUR($A3319)+1,1))","v":739.63962480626333},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3319,1)*INDEX($N$61:$N$72,MONTH($A3319),1)*IF($B3319<=5,INDEX($O$76:$O$99,HOUR($A3319)+1,1),INDEX($O$101:$O$124,HOUR($A3319)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-12T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3322,1)*INDEX($N$61:$N$72,MONTH($A3322),1)*IF($B3322<=5,INDEX($O$76:$O$99,HOUR($A3322)+1,1),INDEX($O$101:$O$124,HOUR($A3322)+1,1))","v":676.91185224961464},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3322,1)*INDEX($N$61:$N$72,MONTH($A3322),1)*IF($B3322<=5,INDEX($O$76:$O$99,HOUR($A3322)+1,1),INDEX($O$101:$O$124,HOUR($A3322)+1,1))","v":1031.8076809449435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3322,1)*INDEX($N$61:$N$72,MONTH($A3322),1)*IF($B3322<=5,INDEX($O$76:$O$99,HOUR($A3322)+1,1),INDEX($O$101:$O$124,HOUR($A3322)+1,1))","v":676.91185224961464},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3322,1)*INDEX($N$61:$N$72,MONTH($A3322),1)*IF($B3322<=5,INDEX($O$76:$O$99,HOUR($A3322)+1,1),INDEX($O$101:$O$124,HOUR($A3322)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-12T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3326,1)*INDEX($N$61:$N$72,MONTH($A3326),1)*IF($B3326<=5,INDEX($O$76:$O$99,HOUR($A3326)+1,1),INDEX($O$101:$O$124,HOUR($A3326)+1,1))","v":1036.3356807180621},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3326,1)*INDEX($N$61:$N$72,MONTH($A3326),1)*IF($B3326<=5,INDEX($O$76:$O$99,HOUR($A3326)+1,1),INDEX($O$101:$O$124,HOUR($A3326)+1,1))","v":1579.6726144601375},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3326,1)*INDEX($N$61:$N$72,MONTH($A3326),1)*IF($B3326<=5,INDEX($O$76:$O$99,HOUR($A3326)+1,1),INDEX($O$101:$O$124,HOUR($A3326)+1,1))","v":1036.3356807180621},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3326,1)*INDEX($N$61:$N$72,MONTH($A3326),1)*IF($B3326<=5,INDEX($O$76:$O$99,HOUR($A3326)+1,1),INDEX($O$101:$O$124,HOUR($A3326)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-12T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3329,1)*INDEX($N$61:$N$72,MONTH($A3329),1)*IF($B3329<=5,INDEX($O$76:$O$99,HOUR($A3329)+1,1),INDEX($O$101:$O$124,HOUR($A3329)+1,1))","v":761.35009743095236},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3329,1)*INDEX($N$61:$N$72,MONTH($A3329),1)*IF($B3329<=5,INDEX($O$76:$O$99,HOUR($A3329)+1,1),INDEX($O$101:$O$124,HOUR($A3329)+1,1))","v":1160.5157684958897},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3329,1)*INDEX($N$61:$N$72,MONTH($A3329),1)*IF($B3329<=5,INDEX($O$76:$O$99,HOUR($A3329)+1,1),INDEX($O$101:$O$124,HOUR($A3329)+1,1))","v":761.35009743095236},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3329,1)*INDEX($N$61:$N$72,MONTH($A3329),1)*IF($B3329<=5,INDEX($O$76:$O$99,HOUR($A3329)+1,1),INDEX($O$101:$O$124,HOUR($A3329)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-12T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3331,1)*INDEX($N$61:$N$72,MONTH($A3331),1)*IF($B3331<=5,INDEX($O$76:$O$99,HOUR($A3331)+1,1),INDEX($O$101:$O$124,HOUR($A3331)+1,1))","v":410.926664567491},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3331,1)*INDEX($N$61:$N$72,MONTH($A3331),1)*IF($B3331<=5,INDEX($O$76:$O$99,HOUR($A3331)+1,1),INDEX($O$101:$O$124,HOUR($A3331)+1,1))","v":626.37001759790792},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3331,1)*INDEX($N$61:$N$72,MONTH($A3331),1)*IF($B3331<=5,INDEX($O$76:$O$99,HOUR($A3331)+1,1),INDEX($O$101:$O$124,HOUR($A3331)+1,1))","v":410.926664567491},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3331,1)*INDEX($N$61:$N$72,MONTH($A3331),1)*IF($B3331<=5,INDEX($O$76:$O$99,HOUR($A3331)+1,1),INDEX($O$101:$O$124,HOUR($A3331)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-12T22:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3334,1)*INDEX($N$61:$N$72,MONTH($A3334),1)*IF($B3334<=5,INDEX($O$76:$O$99,HOUR($A3334)+1,1),INDEX($O$101:$O$124,HOUR($A3334)+1,1))","v":92.768187789773918},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3334,1)*INDEX($N$61:$N$72,MONTH($A3334),1)*IF($B3334<=5,INDEX($O$76:$O$99,HOUR($A3334)+1,1),INDEX($O$101:$O$124,HOUR($A3334)+1,1))","v":141.40530763455268},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3334,1)*INDEX($N$61:$N$72,MONTH($A3334),1)*IF($B3334<=5,INDEX($O$76:$O$99,HOUR($A3334)+1,1),INDEX($O$101:$O$124,HOUR($A3334)+1,1))","v":92.768187789773918},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3334,1)*INDEX($N$61:$N$72,MONTH($A3334),1)*IF($B3334<=5,INDEX($O$76:$O$99,HOUR($A3334)+1,1),INDEX($O$101:$O$124,HOUR($A3334)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-13T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3337,1)*INDEX($N$61:$N$72,MONTH($A3337),1)*IF($B3337<=5,INDEX($O$76:$O$99,HOUR($A3337)+1,1),INDEX($O$101:$O$124,HOUR($A3337)+1,1))","v":19.013536735605509},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3337,1)*INDEX($N$61:$N$72,MONTH($A3337),1)*IF($B3337<=5,INDEX($O$76:$O$99,HOUR($A3337)+1,1),INDEX($O$101:$O$124,HOUR($A3337)+1,1))","v":28.98207969106776},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3337,1)*INDEX($N$61:$N$72,MONTH($A3337),1)*IF($B3337<=5,INDEX($O$76:$O$99,HOUR($A3337)+1,1),INDEX($O$101:$O$124,HOUR($A3337)+1,1))","v":19.013536735605509},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3337,1)*INDEX($N$61:$N$72,MONTH($A3337),1)*IF($B3337<=5,INDEX($O$76:$O$99,HOUR($A3337)+1,1),INDEX($O$101:$O$124,HOUR($A3337)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-13T06:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3342,1)*INDEX($N$61:$N$72,MONTH($A3342),1)*IF($B3342<=5,INDEX($O$76:$O$99,HOUR($A3342)+1,1),INDEX($O$101:$O$124,HOUR($A3342)+1,1))","v":891.26932518013643},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3342,1)*INDEX($N$61:$N$72,MONTH($A3342),1)*IF($B3342<=5,INDEX($O$76:$O$99,HOUR($A3342)+1,1),INDEX($O$101:$O$124,HOUR($A3342)+1,1))","v":1358.5499093497444},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3342,1)*INDEX($N$61:$N$72,MONTH($A3342),1)*IF($B3342<=5,INDEX($O$76:$O$99,HOUR($A3342)+1,1),INDEX($O$101:$O$124,HOUR($A3342)+1,1))","v":891.26932518013643},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3342,1)*INDEX($N$61:$N$72,MONTH($A3342),1)*IF($B3342<=5,INDEX($O$76:$O$99,HOUR($A3342)+1,1),INDEX($O$101:$O$124,HOUR($A3342)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-13T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3345,1)*INDEX($N$61:$N$72,MONTH($A3345),1)*IF($B3345<=5,INDEX($O$76:$O$99,HOUR($A3345)+1,1),INDEX($O$101:$O$124,HOUR($A3345)+1,1))","v":621.22145973066881},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3345,1)*INDEX($N$61:$N$72,MONTH($A3345),1)*IF($B3345<=5,INDEX($O$76:$O$99,HOUR($A3345)+1,1),INDEX($O$101:$O$124,HOUR($A3345)+1,1))","v":946.91956063072337},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3345,1)*INDEX($N$61:$N$72,MONTH($A3345),1)*IF($B3345<=5,INDEX($O$76:$O$99,HOUR($A3345)+1,1),INDEX($O$101:$O$124,HOUR($A3345)+1,1))","v":621.22145973066881},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3345,1)*INDEX($N$61:$N$72,MONTH($A3345),1)*IF($B3345<=5,INDEX($O$76:$O$99,HOUR($A3345)+1,1),INDEX($O$101:$O$124,HOUR($A3345)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-13T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3349,1)*INDEX($N$61:$N$72,MONTH($A3349),1)*IF($B3349<=5,INDEX($O$76:$O$99,HOUR($A3349)+1,1),INDEX($O$101:$O$124,HOUR($A3349)+1,1))","v":875.92730043003655},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3349,1)*INDEX($N$61:$N$72,MONTH($A3349),1)*IF($B3349<=5,INDEX($O$76:$O$99,HOUR($A3349)+1,1),INDEX($O$101:$O$124,HOUR($A3349)+1,1))","v":1335.1642662622555},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3349,1)*INDEX($N$61:$N$72,MONTH($A3349),1)*IF($B3349<=5,INDEX($O$76:$O$99,HOUR($A3349)+1,1),INDEX($O$101:$O$124,HOUR($A3349)+1,1))","v":875.92730043003655},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3349,1)*INDEX($N$61:$N$72,MONTH($A3349),1)*IF($B3349<=5,INDEX($O$76:$O$99,HOUR($A3349)+1,1),INDEX($O$101:$O$124,HOUR($A3349)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-13T16:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3352,1)*INDEX($N$61:$N$72,MONTH($A3352),1)*IF($B3352<=5,INDEX($O$76:$O$99,HOUR($A3352)+1,1),INDEX($O$101:$O$124,HOUR($A3352)+1,1))","v":1113.078418489373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3352,1)*INDEX($N$61:$N$72,MONTH($A3352),1)*IF($B3352<=5,INDEX($O$76:$O$99,HOUR($A3352)+1,1),INDEX($O$101:$O$124,HOUR($A3352)+1,1))","v":1696.6505430132088},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3352,1)*INDEX($N$61:$N$72,MONTH($A3352),1)*IF($B3352<=5,INDEX($O$76:$O$99,HOUR($A3352)+1,1),INDEX($O$101:$O$124,HOUR($A3352)+1,1))","v":1113.078418489373},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3352,1)*INDEX($N$61:$N$72,MONTH($A3352),1)*IF($B3352<=5,INDEX($O$76:$O$99,HOUR($A3352)+1,1),INDEX($O$101:$O$124,HOUR($A3352)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-13T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3355,1)*INDEX($N$61:$N$72,MONTH($A3355),1)*IF($B3355<=5,INDEX($O$76:$O$99,HOUR($A3355)+1,1),INDEX($O$101:$O$124,HOUR($A3355)+1,1))","v":423.05690360808899},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3355,1)*INDEX($N$61:$N$72,MONTH($A3355),1)*IF($B3355<=5,INDEX($O$76:$O$99,HOUR($A3355)+1,1),INDEX($O$101:$O$124,HOUR($A3355)+1,1))","v":644.85997869430776},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3355,1)*INDEX($N$61:$N$72,MONTH($A3355),1)*IF($B3355<=5,INDEX($O$76:$O$99,HOUR($A3355)+1,1),INDEX($O$101:$O$124,HOUR($A3355)+1,1))","v":423.05690360808899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3355,1)*INDEX($N$61:$N$72,MONTH($A3355),1)*IF($B3355<=5,INDEX($O$76:$O$99,HOUR($A3355)+1,1),INDEX($O$101:$O$124,HOUR($A3355)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-13T23:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3359,1)*INDEX($N$61:$N$72,MONTH($A3359),1)*IF($B3359<=5,INDEX($O$76:$O$99,HOUR($A3359)+1,1),INDEX($O$101:$O$124,HOUR($A3359)+1,1))","v":41.683093575846151},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3359,1)*INDEX($N$61:$N$72,MONTH($A3359),1)*IF($B3359<=5,INDEX($O$76:$O$99,HOUR($A3359)+1,1),INDEX($O$101:$O$124,HOUR($A3359)+1,1))","v":63.536981918947312},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3359,1)*INDEX($N$61:$N$72,MONTH($A3359),1)*IF($B3359<=5,INDEX($O$76:$O$99,HOUR($A3359)+1,1),INDEX($O$101:$O$124,HOUR($A3359)+1,1))","v":41.683093575846151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3359,1)*INDEX($N$61:$N$72,MONTH($A3359),1)*IF($B3359<=5,INDEX($O$76:$O$99,HOUR($A3359)+1,1),INDEX($O$101:$O$124,HOUR($A3359)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-14T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3360,1)*INDEX($N$61:$N$72,MONTH($A3360),1)*IF($B3360<=5,INDEX($O$76:$O$99,HOUR($A3360)+1,1),INDEX($O$101:$O$124,HOUR($A3360)+1,1))","v":30.569186417472356},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3360,1)*INDEX($N$61:$N$72,MONTH($A3360),1)*IF($B3360<=5,INDEX($O$76:$O$99,HOUR($A3360)+1,1),INDEX($O$101:$O$124,HOUR($A3360)+1,1))","v":46.596201914565867},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3360,1)*INDEX($N$61:$N$72,MONTH($A3360),1)*IF($B3360<=5,INDEX($O$76:$O$99,HOUR($A3360)+1,1),INDEX($O$101:$O$124,HOUR($A3360)+1,1))","v":30.569186417472356},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3360,1)*INDEX($N$61:$N$72,MONTH($A3360),1)*IF($B3360<=5,INDEX($O$76:$O$99,HOUR($A3360)+1,1),INDEX($O$101:$O$124,HOUR($A3360)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-14T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3363,1)*INDEX($N$61:$N$72,MONTH($A3363),1)*IF($B3363<=5,INDEX($O$76:$O$99,HOUR($A3363)+1,1),INDEX($O$101:$O$124,HOUR($A3363)+1,1))","v":70.636128904437655},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3363,1)*INDEX($N$61:$N$72,MONTH($A3363),1)*IF($B3363<=5,INDEX($O$76:$O$99,HOUR($A3363)+1,1),INDEX($O$101:$O$124,HOUR($A3363)+1,1))","v":107.66970634891469},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3363,1)*INDEX($N$61:$N$72,MONTH($A3363),1)*IF($B3363<=5,INDEX($O$76:$O$99,HOUR($A3363)+1,1),INDEX($O$101:$O$124,HOUR($A3363)+1,1))","v":70.636128904437655},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3363,1)*INDEX($N$61:$N$72,MONTH($A3363),1)*IF($B3363<=5,INDEX($O$76:$O$99,HOUR($A3363)+1,1),INDEX($O$101:$O$124,HOUR($A3363)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-14T07:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A3367),HolidayTable,2,FALSE)),VLOOKUP(INT($A3367),HolidayTable,2,FALSE),WEEKDAY($A3367,2))","v":3},{"$f":"IF($B3367<=5,IF(AND(HOUR($A3367)>=HOUR(Time_AM_Peak_Begin),HOUR($A3367)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A3367)>=HOUR(Time_PM_Peak_Begin),HOUR($A3367)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C3367=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C3367=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C3367=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3367,1)*INDEX($N$61:$N$72,MONTH($A3367),1)*IF($B3367<=5,INDEX($O$76:$O$99,HOUR($A3367)+1,1),INDEX($O$101:$O$124,HOUR($A3367)+1,1))","v":764.88693892224615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3367,1)*INDEX($N$61:$N$72,MONTH($A3367),1)*IF($B3367<=5,INDEX($O$76:$O$99,HOUR($A3367)+1,1),INDEX($O$101:$O$124,HOUR($A3367)+1,1))","v":1165.9069286667066},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3367,1)*INDEX($N$61:$N$72,MONTH($A3367),1)*IF($B3367<=5,INDEX($O$76:$O$99,HOUR($A3367)+1,1),INDEX($O$101:$O$124,HOUR($A3367)+1,1))","v":764.88693892224615},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3367,1)*INDEX($N$61:$N$72,MONTH($A3367),1)*IF($B3367<=5,INDEX($O$76:$O$99,HOUR($A3367)+1,1),INDEX($O$101:$O$124,HOUR($A3367)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-14T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3370,1)*INDEX($N$61:$N$72,MONTH($A3370),1)*IF($B3370<=5,INDEX($O$76:$O$99,HOUR($A3370)+1,1),INDEX($O$101:$O$124,HOUR($A3370)+1,1))","v":700.0179779754427},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3370,1)*INDEX($N$61:$N$72,MONTH($A3370),1)*IF($B3370<=5,INDEX($O$76:$O$99,HOUR($A3370)+1,1),INDEX($O$101:$O$124,HOUR($A3370)+1,1))","v":1067.0280392848911},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3370,1)*INDEX($N$61:$N$72,MONTH($A3370),1)*IF($B3370<=5,INDEX($O$76:$O$99,HOUR($A3370)+1,1),INDEX($O$101:$O$124,HOUR($A3370)+1,1))","v":700.0179779754427},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3370,1)*INDEX($N$61:$N$72,MONTH($A3370),1)*IF($B3370<=5,INDEX($O$76:$O$99,HOUR($A3370)+1,1),INDEX($O$101:$O$124,HOUR($A3370)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-14T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3372,1)*INDEX($N$61:$N$72,MONTH($A3372),1)*IF($B3372<=5,INDEX($O$76:$O$99,HOUR($A3372)+1,1),INDEX($O$101:$O$124,HOUR($A3372)+1,1))","v":762.81921620558978},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3372,1)*INDEX($N$61:$N$72,MONTH($A3372),1)*IF($B3372<=5,INDEX($O$76:$O$99,HOUR($A3372)+1,1),INDEX($O$101:$O$124,HOUR($A3372)+1,1))","v":1162.7551265908232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3372,1)*INDEX($N$61:$N$72,MONTH($A3372),1)*IF($B3372<=5,INDEX($O$76:$O$99,HOUR($A3372)+1,1),INDEX($O$101:$O$124,HOUR($A3372)+1,1))","v":762.81921620558978},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3372,1)*INDEX($N$61:$N$72,MONTH($A3372),1)*IF($B3372<=5,INDEX($O$76:$O$99,HOUR($A3372)+1,1),INDEX($O$101:$O$124,HOUR($A3372)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-14T18:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3378,1)*INDEX($N$61:$N$72,MONTH($A3378),1)*IF($B3378<=5,INDEX($O$76:$O$99,HOUR($A3378)+1,1),INDEX($O$101:$O$124,HOUR($A3378)+1,1))","v":558.02943413630271},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3378,1)*INDEX($N$61:$N$72,MONTH($A3378),1)*IF($B3378<=5,INDEX($O$76:$O$99,HOUR($A3378)+1,1),INDEX($O$101:$O$124,HOUR($A3378)+1,1))","v":850.5968013732994},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3378,1)*INDEX($N$61:$N$72,MONTH($A3378),1)*IF($B3378<=5,INDEX($O$76:$O$99,HOUR($A3378)+1,1),INDEX($O$101:$O$124,HOUR($A3378)+1,1))","v":558.02943413630271},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3378,1)*INDEX($N$61:$N$72,MONTH($A3378),1)*IF($B3378<=5,INDEX($O$76:$O$99,HOUR($A3378)+1,1),INDEX($O$101:$O$124,HOUR($A3378)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-14T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3381,1)*INDEX($N$61:$N$72,MONTH($A3381),1)*IF($B3381<=5,INDEX($O$76:$O$99,HOUR($A3381)+1,1),INDEX($O$101:$O$124,HOUR($A3381)+1,1))","v":157.31739270649661},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3381,1)*INDEX($N$61:$N$72,MONTH($A3381),1)*IF($B3381<=5,INDEX($O$76:$O$99,HOUR($A3381)+1,1),INDEX($O$101:$O$124,HOUR($A3381)+1,1))","v":239.79679717727629},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3381,1)*INDEX($N$61:$N$72,MONTH($A3381),1)*IF($B3381<=5,INDEX($O$76:$O$99,HOUR($A3381)+1,1),INDEX($O$101:$O$124,HOUR($A3381)+1,1))","v":157.31739270649661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3381,1)*INDEX($N$61:$N$72,MONTH($A3381),1)*IF($B3381<=5,INDEX($O$76:$O$99,HOUR($A3381)+1,1),INDEX($O$101:$O$124,HOUR($A3381)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-14T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3382,1)*INDEX($N$61:$N$72,MONTH($A3382),1)*IF($B3382<=5,INDEX($O$76:$O$99,HOUR($A3382)+1,1),INDEX($O$101:$O$124,HOUR($A3382)+1,1))","v":95.934794199905596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3382,1)*INDEX($N$61:$N$72,MONTH($A3382),1)*IF($B3382<=5,INDEX($O$76:$O$99,HOUR($A3382)+1,1),INDEX($O$101:$O$124,HOUR($A3382)+1,1))","v":146.23212342400137},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3382,1)*INDEX($N$61:$N$72,MONTH($A3382),1)*IF($B3382<=5,INDEX($O$76:$O$99,HOUR($A3382)+1,1),INDEX($O$101:$O$124,HOUR($A3382)+1,1))","v":95.934794199905596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3382,1)*INDEX($N$61:$N$72,MONTH($A3382),1)*IF($B3382<=5,INDEX($O$76:$O$99,HOUR($A3382)+1,1),INDEX($O$101:$O$124,HOUR($A3382)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-15T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3385,1)*INDEX($N$61:$N$72,MONTH($A3385),1)*IF($B3385<=5,INDEX($O$76:$O$99,HOUR($A3385)+1,1),INDEX($O$101:$O$124,HOUR($A3385)+1,1))","v":19.180462340643984},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3385,1)*INDEX($N$61:$N$72,MONTH($A3385),1)*IF($B3385<=5,INDEX($O$76:$O$99,HOUR($A3385)+1,1),INDEX($O$101:$O$124,HOUR($A3385)+1,1))","v":29.236522157768082},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3385,1)*INDEX($N$61:$N$72,MONTH($A3385),1)*IF($B3385<=5,INDEX($O$76:$O$99,HOUR($A3385)+1,1),INDEX($O$101:$O$124,HOUR($A3385)+1,1))","v":19.180462340643984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3385,1)*INDEX($N$61:$N$72,MONTH($A3385),1)*IF($B3385<=5,INDEX($O$76:$O$99,HOUR($A3385)+1,1),INDEX($O$101:$O$124,HOUR($A3385)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-15T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3390,1)*INDEX($N$61:$N$72,MONTH($A3390),1)*IF($B3390<=5,INDEX($O$76:$O$99,HOUR($A3390)+1,1),INDEX($O$101:$O$124,HOUR($A3390)+1,1))","v":899.09404887182723},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3390,1)*INDEX($N$61:$N$72,MONTH($A3390),1)*IF($B3390<=5,INDEX($O$76:$O$99,HOUR($A3390)+1,1),INDEX($O$101:$O$124,HOUR($A3390)+1,1))","v":1370.4770309971595},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3390,1)*INDEX($N$61:$N$72,MONTH($A3390),1)*IF($B3390<=5,INDEX($O$76:$O$99,HOUR($A3390)+1,1),INDEX($O$101:$O$124,HOUR($A3390)+1,1))","v":899.09404887182723},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3390,1)*INDEX($N$61:$N$72,MONTH($A3390),1)*IF($B3390<=5,INDEX($O$76:$O$99,HOUR($A3390)+1,1),INDEX($O$101:$O$124,HOUR($A3390)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-15T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3393,1)*INDEX($N$61:$N$72,MONTH($A3393),1)*IF($B3393<=5,INDEX($O$76:$O$99,HOUR($A3393)+1,1),INDEX($O$101:$O$124,HOUR($A3393)+1,1))","v":626.67535131698469},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3393,1)*INDEX($N$61:$N$72,MONTH($A3393),1)*IF($B3393<=5,INDEX($O$76:$O$99,HOUR($A3393)+1,1),INDEX($O$101:$O$124,HOUR($A3393)+1,1))","v":955.23285461590001},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3393,1)*INDEX($N$61:$N$72,MONTH($A3393),1)*IF($B3393<=5,INDEX($O$76:$O$99,HOUR($A3393)+1,1),INDEX($O$101:$O$124,HOUR($A3393)+1,1))","v":626.67535131698469},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3393,1)*INDEX($N$61:$N$72,MONTH($A3393),1)*IF($B3393<=5,INDEX($O$76:$O$99,HOUR($A3393)+1,1),INDEX($O$101:$O$124,HOUR($A3393)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-15T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3396,1)*INDEX($N$61:$N$72,MONTH($A3396),1)*IF($B3396<=5,INDEX($O$76:$O$99,HOUR($A3396)+1,1),INDEX($O$101:$O$124,HOUR($A3396)+1,1))","v":766.08185534510244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3396,1)*INDEX($N$61:$N$72,MONTH($A3396),1)*IF($B3396<=5,INDEX($O$76:$O$99,HOUR($A3396)+1,1),INDEX($O$101:$O$124,HOUR($A3396)+1,1))","v":1167.728323784982},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3396,1)*INDEX($N$61:$N$72,MONTH($A3396),1)*IF($B3396<=5,INDEX($O$76:$O$99,HOUR($A3396)+1,1),INDEX($O$101:$O$124,HOUR($A3396)+1,1))","v":766.08185534510244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3396,1)*INDEX($N$61:$N$72,MONTH($A3396),1)*IF($B3396<=5,INDEX($O$76:$O$99,HOUR($A3396)+1,1),INDEX($O$101:$O$124,HOUR($A3396)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-15T16:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3400,1)*INDEX($N$61:$N$72,MONTH($A3400),1)*IF($B3400<=5,INDEX($O$76:$O$99,HOUR($A3400)+1,1),INDEX($O$101:$O$124,HOUR($A3400)+1,1))","v":1122.8504714769515},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3400,1)*INDEX($N$61:$N$72,MONTH($A3400),1)*IF($B3400<=5,INDEX($O$76:$O$99,HOUR($A3400)+1,1),INDEX($O$101:$O$124,HOUR($A3400)+1,1))","v":1711.5459526558013},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3400,1)*INDEX($N$61:$N$72,MONTH($A3400),1)*IF($B3400<=5,INDEX($O$76:$O$99,HOUR($A3400)+1,1),INDEX($O$101:$O$124,HOUR($A3400)+1,1))","v":1122.8504714769515},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3400,1)*INDEX($N$61:$N$72,MONTH($A3400),1)*IF($B3400<=5,INDEX($O$76:$O$99,HOUR($A3400)+1,1),INDEX($O$101:$O$124,HOUR($A3400)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-15T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3402,1)*INDEX($N$61:$N$72,MONTH($A3402),1)*IF($B3402<=5,INDEX($O$76:$O$99,HOUR($A3402)+1,1),INDEX($O$101:$O$124,HOUR($A3402)+1,1))","v":560.41617090713214},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3402,1)*INDEX($N$61:$N$72,MONTH($A3402),1)*IF($B3402<=5,INDEX($O$76:$O$99,HOUR($A3402)+1,1),INDEX($O$101:$O$124,HOUR($A3402)+1,1))","v":854.2348723043242},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3402,1)*INDEX($N$61:$N$72,MONTH($A3402),1)*IF($B3402<=5,INDEX($O$76:$O$99,HOUR($A3402)+1,1),INDEX($O$101:$O$124,HOUR($A3402)+1,1))","v":560.41617090713214},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3402,1)*INDEX($N$61:$N$72,MONTH($A3402),1)*IF($B3402<=5,INDEX($O$76:$O$99,HOUR($A3402)+1,1),INDEX($O$101:$O$124,HOUR($A3402)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-15T23:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3407,1)*INDEX($N$61:$N$72,MONTH($A3407),1)*IF($B3407<=5,INDEX($O$76:$O$99,HOUR($A3407)+1,1),INDEX($O$101:$O$124,HOUR($A3407)+1,1))","v":44.244927592920469},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3407,1)*INDEX($N$61:$N$72,MONTH($A3407),1)*IF($B3407<=5,INDEX($O$76:$O$99,HOUR($A3407)+1,1),INDEX($O$101:$O$124,HOUR($A3407)+1,1))","v":67.44195124004672},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3407,1)*INDEX($N$61:$N$72,MONTH($A3407),1)*IF($B3407<=5,INDEX($O$76:$O$99,HOUR($A3407)+1,1),INDEX($O$101:$O$124,HOUR($A3407)+1,1))","v":44.244927592920469},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3407,1)*INDEX($N$61:$N$72,MONTH($A3407),1)*IF($B3407<=5,INDEX($O$76:$O$99,HOUR($A3407)+1,1),INDEX($O$101:$O$124,HOUR($A3407)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-16T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3408,1)*INDEX($N$61:$N$72,MONTH($A3408),1)*IF($B3408<=5,INDEX($O$76:$O$99,HOUR($A3408)+1,1),INDEX($O$101:$O$124,HOUR($A3408)+1,1))","v":32.447962077346759},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3408,1)*INDEX($N$61:$N$72,MONTH($A3408),1)*IF($B3408<=5,INDEX($O$76:$O$99,HOUR($A3408)+1,1),INDEX($O$101:$O$124,HOUR($A3408)+1,1))","v":49.459994519449928},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3408,1)*INDEX($N$61:$N$72,MONTH($A3408),1)*IF($B3408<=5,INDEX($O$76:$O$99,HOUR($A3408)+1,1),INDEX($O$101:$O$124,HOUR($A3408)+1,1))","v":32.447962077346759},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3408,1)*INDEX($N$61:$N$72,MONTH($A3408),1)*IF($B3408<=5,INDEX($O$76:$O$99,HOUR($A3408)+1,1),INDEX($O$101:$O$124,HOUR($A3408)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-16T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3411,1)*INDEX($N$61:$N$72,MONTH($A3411),1)*IF($B3411<=5,INDEX($O$76:$O$99,HOUR($A3411)+1,1),INDEX($O$101:$O$124,HOUR($A3411)+1,1))","v":74.977410281084175},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3411,1)*INDEX($N$61:$N$72,MONTH($A3411),1)*IF($B3411<=5,INDEX($O$76:$O$99,HOUR($A3411)+1,1),INDEX($O$101:$O$124,HOUR($A3411)+1,1))","v":114.28706347551929},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3411,1)*INDEX($N$61:$N$72,MONTH($A3411),1)*IF($B3411<=5,INDEX($O$76:$O$99,HOUR($A3411)+1,1),INDEX($O$101:$O$124,HOUR($A3411)+1,1))","v":74.977410281084175},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3411,1)*INDEX($N$61:$N$72,MONTH($A3411),1)*IF($B3411<=5,INDEX($O$76:$O$99,HOUR($A3411)+1,1),INDEX($O$101:$O$124,HOUR($A3411)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-16T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3415,1)*INDEX($N$61:$N$72,MONTH($A3415),1)*IF($B3415<=5,INDEX($O$76:$O$99,HOUR($A3415)+1,1),INDEX($O$101:$O$124,HOUR($A3415)+1,1))","v":811.89672661425959},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3415,1)*INDEX($N$61:$N$72,MONTH($A3415),1)*IF($B3415<=5,INDEX($O$76:$O$99,HOUR($A3415)+1,1),INDEX($O$101:$O$124,HOUR($A3415)+1,1))","v":1237.563319168677},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3415,1)*INDEX($N$61:$N$72,MONTH($A3415),1)*IF($B3415<=5,INDEX($O$76:$O$99,HOUR($A3415)+1,1),INDEX($O$101:$O$124,HOUR($A3415)+1,1))","v":811.89672661425959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3415,1)*INDEX($N$61:$N$72,MONTH($A3415),1)*IF($B3415<=5,INDEX($O$76:$O$99,HOUR($A3415)+1,1),INDEX($O$101:$O$124,HOUR($A3415)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-16T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3419,1)*INDEX($N$61:$N$72,MONTH($A3419),1)*IF($B3419<=5,INDEX($O$76:$O$99,HOUR($A3419)+1,1),INDEX($O$101:$O$124,HOUR($A3419)+1,1))","v":817.76084758914953},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3419,1)*INDEX($N$61:$N$72,MONTH($A3419),1)*IF($B3419<=5,INDEX($O$76:$O$99,HOUR($A3419)+1,1),INDEX($O$101:$O$124,HOUR($A3419)+1,1))","v":1246.5019203229829},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3419,1)*INDEX($N$61:$N$72,MONTH($A3419),1)*IF($B3419<=5,INDEX($O$76:$O$99,HOUR($A3419)+1,1),INDEX($O$101:$O$124,HOUR($A3419)+1,1))","v":817.76084758914953},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3419,1)*INDEX($N$61:$N$72,MONTH($A3419),1)*IF($B3419<=5,INDEX($O$76:$O$99,HOUR($A3419)+1,1),INDEX($O$101:$O$124,HOUR($A3419)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-16T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3422,1)*INDEX($N$61:$N$72,MONTH($A3422),1)*IF($B3422<=5,INDEX($O$76:$O$99,HOUR($A3422)+1,1),INDEX($O$101:$O$124,HOUR($A3422)+1,1))","v":1137.577704911288},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3422,1)*INDEX($N$61:$N$72,MONTH($A3422),1)*IF($B3422<=5,INDEX($O$76:$O$99,HOUR($A3422)+1,1),INDEX($O$101:$O$124,HOUR($A3422)+1,1))","v":1733.9944775650895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3422,1)*INDEX($N$61:$N$72,MONTH($A3422),1)*IF($B3422<=5,INDEX($O$76:$O$99,HOUR($A3422)+1,1),INDEX($O$101:$O$124,HOUR($A3422)+1,1))","v":1137.577704911288},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3422,1)*INDEX($N$61:$N$72,MONTH($A3422),1)*IF($B3422<=5,INDEX($O$76:$O$99,HOUR($A3422)+1,1),INDEX($O$101:$O$124,HOUR($A3422)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-16T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3426,1)*INDEX($N$61:$N$72,MONTH($A3426),1)*IF($B3426<=5,INDEX($O$76:$O$99,HOUR($A3426)+1,1),INDEX($O$101:$O$124,HOUR($A3426)+1,1))","v":592.32580382148126},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3426,1)*INDEX($N$61:$N$72,MONTH($A3426),1)*IF($B3426<=5,INDEX($O$76:$O$99,HOUR($A3426)+1,1),INDEX($O$101:$O$124,HOUR($A3426)+1,1))","v":902.87429888215581},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3426,1)*INDEX($N$61:$N$72,MONTH($A3426),1)*IF($B3426<=5,INDEX($O$76:$O$99,HOUR($A3426)+1,1),INDEX($O$101:$O$124,HOUR($A3426)+1,1))","v":592.32580382148126},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3426,1)*INDEX($N$61:$N$72,MONTH($A3426),1)*IF($B3426<=5,INDEX($O$76:$O$99,HOUR($A3426)+1,1),INDEX($O$101:$O$124,HOUR($A3426)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-16T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3429,1)*INDEX($N$61:$N$72,MONTH($A3429),1)*IF($B3429<=5,INDEX($O$76:$O$99,HOUR($A3429)+1,1),INDEX($O$101:$O$124,HOUR($A3429)+1,1))","v":166.98608601928083},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3429,1)*INDEX($N$61:$N$72,MONTH($A3429),1)*IF($B3429<=5,INDEX($O$76:$O$99,HOUR($A3429)+1,1),INDEX($O$101:$O$124,HOUR($A3429)+1,1))","v":254.53465705028231},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3429,1)*INDEX($N$61:$N$72,MONTH($A3429),1)*IF($B3429<=5,INDEX($O$76:$O$99,HOUR($A3429)+1,1),INDEX($O$101:$O$124,HOUR($A3429)+1,1))","v":166.98608601928083},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3429,1)*INDEX($N$61:$N$72,MONTH($A3429),1)*IF($B3429<=5,INDEX($O$76:$O$99,HOUR($A3429)+1,1),INDEX($O$101:$O$124,HOUR($A3429)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-17T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3432,1)*INDEX($N$61:$N$72,MONTH($A3432),1)*IF($B3432<=5,INDEX($O$76:$O$99,HOUR($A3432)+1,1),INDEX($O$101:$O$124,HOUR($A3432)+1,1))","v":227.00067444318742},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3432,1)*INDEX($N$61:$N$72,MONTH($A3432),1)*IF($B3432<=5,INDEX($O$76:$O$99,HOUR($A3432)+1,1),INDEX($O$101:$O$124,HOUR($A3432)+1,1))","v":346.01409133517905},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3432,1)*INDEX($N$61:$N$72,MONTH($A3432),1)*IF($B3432<=5,INDEX($O$76:$O$99,HOUR($A3432)+1,1),INDEX($O$101:$O$124,HOUR($A3432)+1,1))","v":227.00067444318742},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3432,1)*INDEX($N$61:$N$72,MONTH($A3432),1)*IF($B3432<=5,INDEX($O$76:$O$99,HOUR($A3432)+1,1),INDEX($O$101:$O$124,HOUR($A3432)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-17T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3436,1)*INDEX($N$61:$N$72,MONTH($A3436),1)*IF($B3436<=5,INDEX($O$76:$O$99,HOUR($A3436)+1,1),INDEX($O$101:$O$124,HOUR($A3436)+1,1))","v":49.347972705040746},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3436,1)*INDEX($N$61:$N$72,MONTH($A3436),1)*IF($B3436<=5,INDEX($O$76:$O$99,HOUR($A3436)+1,1),INDEX($O$101:$O$124,HOUR($A3436)+1,1))","v":75.220454638082401},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3436,1)*INDEX($N$61:$N$72,MONTH($A3436),1)*IF($B3436<=5,INDEX($O$76:$O$99,HOUR($A3436)+1,1),INDEX($O$101:$O$124,HOUR($A3436)+1,1))","v":49.347972705040746},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3436,1)*INDEX($N$61:$N$72,MONTH($A3436),1)*IF($B3436<=5,INDEX($O$76:$O$99,HOUR($A3436)+1,1),INDEX($O$101:$O$124,HOUR($A3436)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-17T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3437,1)*INDEX($N$61:$N$72,MONTH($A3437),1)*IF($B3437<=5,INDEX($O$76:$O$99,HOUR($A3437)+1,1),INDEX($O$101:$O$124,HOUR($A3437)+1,1))","v":108.56553995108963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3437,1)*INDEX($N$61:$N$72,MONTH($A3437),1)*IF($B3437<=5,INDEX($O$76:$O$99,HOUR($A3437)+1,1),INDEX($O$101:$O$124,HOUR($A3437)+1,1))","v":165.48500020378128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3437,1)*INDEX($N$61:$N$72,MONTH($A3437),1)*IF($B3437<=5,INDEX($O$76:$O$99,HOUR($A3437)+1,1),INDEX($O$101:$O$124,HOUR($A3437)+1,1))","v":108.56553995108963},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3437,1)*INDEX($N$61:$N$72,MONTH($A3437),1)*IF($B3437<=5,INDEX($O$76:$O$99,HOUR($A3437)+1,1),INDEX($O$101:$O$124,HOUR($A3437)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-17T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3441,1)*INDEX($N$61:$N$72,MONTH($A3441),1)*IF($B3441<=5,INDEX($O$76:$O$99,HOUR($A3441)+1,1),INDEX($O$101:$O$124,HOUR($A3441)+1,1))","v":532.95810521444002},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3441,1)*INDEX($N$61:$N$72,MONTH($A3441),1)*IF($B3441<=5,INDEX($O$76:$O$99,HOUR($A3441)+1,1),INDEX($O$101:$O$124,HOUR($A3441)+1,1))","v":812.38091009128993},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3441,1)*INDEX($N$61:$N$72,MONTH($A3441),1)*IF($B3441<=5,INDEX($O$76:$O$99,HOUR($A3441)+1,1),INDEX($O$101:$O$124,HOUR($A3441)+1,1))","v":532.95810521444002},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3441,1)*INDEX($N$61:$N$72,MONTH($A3441),1)*IF($B3441<=5,INDEX($O$76:$O$99,HOUR($A3441)+1,1),INDEX($O$101:$O$124,HOUR($A3441)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-17T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3444,1)*INDEX($N$61:$N$72,MONTH($A3444),1)*IF($B3444<=5,INDEX($O$76:$O$99,HOUR($A3444)+1,1),INDEX($O$101:$O$124,HOUR($A3444)+1,1))","v":700.74121241157854},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3444,1)*INDEX($N$61:$N$72,MONTH($A3444),1)*IF($B3444<=5,INDEX($O$76:$O$99,HOUR($A3444)+1,1),INDEX($O$101:$O$124,HOUR($A3444)+1,1))","v":1068.1304558607701},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3444,1)*INDEX($N$61:$N$72,MONTH($A3444),1)*IF($B3444<=5,INDEX($O$76:$O$99,HOUR($A3444)+1,1),INDEX($O$101:$O$124,HOUR($A3444)+1,1))","v":700.74121241157854},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3444,1)*INDEX($N$61:$N$72,MONTH($A3444),1)*IF($B3444<=5,INDEX($O$76:$O$99,HOUR($A3444)+1,1),INDEX($O$101:$O$124,HOUR($A3444)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-17T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3449,1)*INDEX($N$61:$N$72,MONTH($A3449),1)*IF($B3449<=5,INDEX($O$76:$O$99,HOUR($A3449)+1,1),INDEX($O$101:$O$124,HOUR($A3449)+1,1))","v":661.26283424754604},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3449,1)*INDEX($N$61:$N$72,MONTH($A3449),1)*IF($B3449<=5,INDEX($O$76:$O$99,HOUR($A3449)+1,1),INDEX($O$101:$O$124,HOUR($A3449)+1,1))","v":1007.9540921503043},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3449,1)*INDEX($N$61:$N$72,MONTH($A3449),1)*IF($B3449<=5,INDEX($O$76:$O$99,HOUR($A3449)+1,1),INDEX($O$101:$O$124,HOUR($A3449)+1,1))","v":661.26283424754604},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3449,1)*INDEX($N$61:$N$72,MONTH($A3449),1)*IF($B3449<=5,INDEX($O$76:$O$99,HOUR($A3449)+1,1),INDEX($O$101:$O$124,HOUR($A3449)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-17T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3452,1)*INDEX($N$61:$N$72,MONTH($A3452),1)*IF($B3452<=5,INDEX($O$76:$O$99,HOUR($A3452)+1,1),INDEX($O$101:$O$124,HOUR($A3452)+1,1))","v":394.78378164032597},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3452,1)*INDEX($N$61:$N$72,MONTH($A3452),1)*IF($B3452<=5,INDEX($O$76:$O$99,HOUR($A3452)+1,1),INDEX($O$101:$O$124,HOUR($A3452)+1,1))","v":601.76363710465921},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3452,1)*INDEX($N$61:$N$72,MONTH($A3452),1)*IF($B3452<=5,INDEX($O$76:$O$99,HOUR($A3452)+1,1),INDEX($O$101:$O$124,HOUR($A3452)+1,1))","v":394.78378164032597},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3452,1)*INDEX($N$61:$N$72,MONTH($A3452),1)*IF($B3452<=5,INDEX($O$76:$O$99,HOUR($A3452)+1,1),INDEX($O$101:$O$124,HOUR($A3452)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-17T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3455,1)*INDEX($N$61:$N$72,MONTH($A3455),1)*IF($B3455<=5,INDEX($O$76:$O$99,HOUR($A3455)+1,1),INDEX($O$101:$O$124,HOUR($A3455)+1,1))","v":228.71140416362891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3455,1)*INDEX($N$61:$N$72,MONTH($A3455),1)*IF($B3455<=5,INDEX($O$76:$O$99,HOUR($A3455)+1,1),INDEX($O$101:$O$124,HOUR($A3455)+1,1))","v":348.62173376263257},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3455,1)*INDEX($N$61:$N$72,MONTH($A3455),1)*IF($B3455<=5,INDEX($O$76:$O$99,HOUR($A3455)+1,1),INDEX($O$101:$O$124,HOUR($A3455)+1,1))","v":228.71140416362891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3455,1)*INDEX($N$61:$N$72,MONTH($A3455),1)*IF($B3455<=5,INDEX($O$76:$O$99,HOUR($A3455)+1,1),INDEX($O$101:$O$124,HOUR($A3455)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-18T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3456,1)*INDEX($N$61:$N$72,MONTH($A3456),1)*IF($B3456<=5,INDEX($O$76:$O$99,HOUR($A3456)+1,1),INDEX($O$101:$O$124,HOUR($A3456)+1,1))","v":187.87008199155233},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3456,1)*INDEX($N$61:$N$72,MONTH($A3456),1)*IF($B3456<=5,INDEX($O$76:$O$99,HOUR($A3456)+1,1),INDEX($O$101:$O$124,HOUR($A3456)+1,1))","v":286.36785273359106},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3456,1)*INDEX($N$61:$N$72,MONTH($A3456),1)*IF($B3456<=5,INDEX($O$76:$O$99,HOUR($A3456)+1,1),INDEX($O$101:$O$124,HOUR($A3456)+1,1))","v":187.87008199155233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3456,1)*INDEX($N$61:$N$72,MONTH($A3456),1)*IF($B3456<=5,INDEX($O$76:$O$99,HOUR($A3456)+1,1),INDEX($O$101:$O$124,HOUR($A3456)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-18T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3459,1)*INDEX($N$61:$N$72,MONTH($A3459),1)*IF($B3459<=5,INDEX($O$76:$O$99,HOUR($A3459)+1,1),INDEX($O$101:$O$124,HOUR($A3459)+1,1))","v":40.841322172076595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3459,1)*INDEX($N$61:$N$72,MONTH($A3459),1)*IF($B3459<=5,INDEX($O$76:$O$99,HOUR($A3459)+1,1),INDEX($O$101:$O$124,HOUR($A3459)+1,1))","v":62.25388102904153},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3459,1)*INDEX($N$61:$N$72,MONTH($A3459),1)*IF($B3459<=5,INDEX($O$76:$O$99,HOUR($A3459)+1,1),INDEX($O$101:$O$124,HOUR($A3459)+1,1))","v":40.841322172076595},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3459,1)*INDEX($N$61:$N$72,MONTH($A3459),1)*IF($B3459<=5,INDEX($O$76:$O$99,HOUR($A3459)+1,1),INDEX($O$101:$O$124,HOUR($A3459)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-18T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3462,1)*INDEX($N$61:$N$72,MONTH($A3462),1)*IF($B3462<=5,INDEX($O$76:$O$99,HOUR($A3462)+1,1),INDEX($O$101:$O$124,HOUR($A3462)+1,1))","v":147.02875981947574},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3462,1)*INDEX($N$61:$N$72,MONTH($A3462),1)*IF($B3462<=5,INDEX($O$76:$O$99,HOUR($A3462)+1,1),INDEX($O$101:$O$124,HOUR($A3462)+1,1))","v":224.1139717045495},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3462,1)*INDEX($N$61:$N$72,MONTH($A3462),1)*IF($B3462<=5,INDEX($O$76:$O$99,HOUR($A3462)+1,1),INDEX($O$101:$O$124,HOUR($A3462)+1,1))","v":147.02875981947574},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3462,1)*INDEX($N$61:$N$72,MONTH($A3462),1)*IF($B3462<=5,INDEX($O$76:$O$99,HOUR($A3462)+1,1),INDEX($O$101:$O$124,HOUR($A3462)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-18T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3467,1)*INDEX($N$61:$N$72,MONTH($A3467),1)*IF($B3467<=5,INDEX($O$76:$O$99,HOUR($A3467)+1,1),INDEX($O$101:$O$124,HOUR($A3467)+1,1))","v":604.45156814673351},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3467,1)*INDEX($N$61:$N$72,MONTH($A3467),1)*IF($B3467<=5,INDEX($O$76:$O$99,HOUR($A3467)+1,1),INDEX($O$101:$O$124,HOUR($A3467)+1,1))","v":921.35743922981464},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3467,1)*INDEX($N$61:$N$72,MONTH($A3467),1)*IF($B3467<=5,INDEX($O$76:$O$99,HOUR($A3467)+1,1),INDEX($O$101:$O$124,HOUR($A3467)+1,1))","v":604.45156814673351},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3467,1)*INDEX($N$61:$N$72,MONTH($A3467),1)*IF($B3467<=5,INDEX($O$76:$O$99,HOUR($A3467)+1,1),INDEX($O$101:$O$124,HOUR($A3467)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-18T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3470,1)*INDEX($N$61:$N$72,MONTH($A3470),1)*IF($B3470<=5,INDEX($O$76:$O$99,HOUR($A3470)+1,1),INDEX($O$101:$O$124,HOUR($A3470)+1,1))","v":547.27371710582634},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3470,1)*INDEX($N$61:$N$72,MONTH($A3470),1)*IF($B3470<=5,INDEX($O$76:$O$99,HOUR($A3470)+1,1),INDEX($O$101:$O$124,HOUR($A3470)+1,1))","v":834.2020057891566},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3470,1)*INDEX($N$61:$N$72,MONTH($A3470),1)*IF($B3470<=5,INDEX($O$76:$O$99,HOUR($A3470)+1,1),INDEX($O$101:$O$124,HOUR($A3470)+1,1))","v":547.27371710582634},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3470,1)*INDEX($N$61:$N$72,MONTH($A3470),1)*IF($B3470<=5,INDEX($O$76:$O$99,HOUR($A3470)+1,1),INDEX($O$101:$O$124,HOUR($A3470)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-18T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3473,1)*INDEX($N$61:$N$72,MONTH($A3473),1)*IF($B3473<=5,INDEX($O$76:$O$99,HOUR($A3473)+1,1),INDEX($O$101:$O$124,HOUR($A3473)+1,1))","v":547.27371710582634},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3473,1)*INDEX($N$61:$N$72,MONTH($A3473),1)*IF($B3473<=5,INDEX($O$76:$O$99,HOUR($A3473)+1,1),INDEX($O$101:$O$124,HOUR($A3473)+1,1))","v":834.2020057891566},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3473,1)*INDEX($N$61:$N$72,MONTH($A3473),1)*IF($B3473<=5,INDEX($O$76:$O$99,HOUR($A3473)+1,1),INDEX($O$101:$O$124,HOUR($A3473)+1,1))","v":547.27371710582634},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3473,1)*INDEX($N$61:$N$72,MONTH($A3473),1)*IF($B3473<=5,INDEX($O$76:$O$99,HOUR($A3473)+1,1),INDEX($O$101:$O$124,HOUR($A3473)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-18T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3477,1)*INDEX($N$61:$N$72,MONTH($A3477),1)*IF($B3477<=5,INDEX($O$76:$O$99,HOUR($A3477)+1,1),INDEX($O$101:$O$124,HOUR($A3477)+1,1))","v":285.8892552045362},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3477,1)*INDEX($N$61:$N$72,MONTH($A3477),1)*IF($B3477<=5,INDEX($O$76:$O$99,HOUR($A3477)+1,1),INDEX($O$101:$O$124,HOUR($A3477)+1,1))","v":435.77716720329079},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3477,1)*INDEX($N$61:$N$72,MONTH($A3477),1)*IF($B3477<=5,INDEX($O$76:$O$99,HOUR($A3477)+1,1),INDEX($O$101:$O$124,HOUR($A3477)+1,1))","v":285.8892552045362},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3477,1)*INDEX($N$61:$N$72,MONTH($A3477),1)*IF($B3477<=5,INDEX($O$76:$O$99,HOUR($A3477)+1,1),INDEX($O$101:$O$124,HOUR($A3477)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-18T23:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3479,1)*INDEX($N$61:$N$72,MONTH($A3479),1)*IF($B3479<=5,INDEX($O$76:$O$99,HOUR($A3479)+1,1),INDEX($O$101:$O$124,HOUR($A3479)+1,1))","v":40.307222053816837},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3479,1)*INDEX($N$61:$N$72,MONTH($A3479),1)*IF($B3479<=5,INDEX($O$76:$O$99,HOUR($A3479)+1,1),INDEX($O$101:$O$124,HOUR($A3479)+1,1))","v":61.439759363742631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3479,1)*INDEX($N$61:$N$72,MONTH($A3479),1)*IF($B3479<=5,INDEX($O$76:$O$99,HOUR($A3479)+1,1),INDEX($O$101:$O$124,HOUR($A3479)+1,1))","v":40.307222053816837},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3479,1)*INDEX($N$61:$N$72,MONTH($A3479),1)*IF($B3479<=5,INDEX($O$76:$O$99,HOUR($A3479)+1,1),INDEX($O$101:$O$124,HOUR($A3479)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-19T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3482,1)*INDEX($N$61:$N$72,MONTH($A3482),1)*IF($B3482<=5,INDEX($O$76:$O$99,HOUR($A3482)+1,1),INDEX($O$101:$O$124,HOUR($A3482)+1,1))","v":26.310128879980049},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3482,1)*INDEX($N$61:$N$72,MONTH($A3482),1)*IF($B3482<=5,INDEX($O$76:$O$99,HOUR($A3482)+1,1),INDEX($O$101:$O$124,HOUR($A3482)+1,1))","v":40.104177486028426},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3482,1)*INDEX($N$61:$N$72,MONTH($A3482),1)*IF($B3482<=5,INDEX($O$76:$O$99,HOUR($A3482)+1,1),INDEX($O$101:$O$124,HOUR($A3482)+1,1))","v":26.310128879980049},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3482,1)*INDEX($N$61:$N$72,MONTH($A3482),1)*IF($B3482<=5,INDEX($O$76:$O$99,HOUR($A3482)+1,1),INDEX($O$101:$O$124,HOUR($A3482)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-19T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3485,1)*INDEX($N$61:$N$72,MONTH($A3485),1)*IF($B3485<=5,INDEX($O$76:$O$99,HOUR($A3485)+1,1),INDEX($O$101:$O$124,HOUR($A3485)+1,1))","v":508.58456274581505},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3485,1)*INDEX($N$61:$N$72,MONTH($A3485),1)*IF($B3485<=5,INDEX($O$76:$O$99,HOUR($A3485)+1,1),INDEX($O$101:$O$124,HOUR($A3485)+1,1))","v":775.22864536525958},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3485,1)*INDEX($N$61:$N$72,MONTH($A3485),1)*IF($B3485<=5,INDEX($O$76:$O$99,HOUR($A3485)+1,1),INDEX($O$101:$O$124,HOUR($A3485)+1,1))","v":508.58456274581505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3485,1)*INDEX($N$61:$N$72,MONTH($A3485),1)*IF($B3485<=5,INDEX($O$76:$O$99,HOUR($A3485)+1,1),INDEX($O$101:$O$124,HOUR($A3485)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-19T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3488,1)*INDEX($N$61:$N$72,MONTH($A3488),1)*IF($B3488<=5,INDEX($O$76:$O$99,HOUR($A3488)+1,1),INDEX($O$101:$O$124,HOUR($A3488)+1,1))","v":606.28921828441867},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3488,1)*INDEX($N$61:$N$72,MONTH($A3488),1)*IF($B3488<=5,INDEX($O$76:$O$99,HOUR($A3488)+1,1),INDEX($O$101:$O$124,HOUR($A3488)+1,1))","v":924.15854475138531},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3488,1)*INDEX($N$61:$N$72,MONTH($A3488),1)*IF($B3488<=5,INDEX($O$76:$O$99,HOUR($A3488)+1,1),INDEX($O$101:$O$124,HOUR($A3488)+1,1))","v":606.28921828441867},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3488,1)*INDEX($N$61:$N$72,MONTH($A3488),1)*IF($B3488<=5,INDEX($O$76:$O$99,HOUR($A3488)+1,1),INDEX($O$101:$O$124,HOUR($A3488)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-19T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3492,1)*INDEX($N$61:$N$72,MONTH($A3492),1)*IF($B3492<=5,INDEX($O$76:$O$99,HOUR($A3492)+1,1),INDEX($O$101:$O$124,HOUR($A3492)+1,1))","v":737.64015328109122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3492,1)*INDEX($N$61:$N$72,MONTH($A3492),1)*IF($B3492<=5,INDEX($O$76:$O$99,HOUR($A3492)+1,1),INDEX($O$101:$O$124,HOUR($A3492)+1,1))","v":1124.3750178098151},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3492,1)*INDEX($N$61:$N$72,MONTH($A3492),1)*IF($B3492<=5,INDEX($O$76:$O$99,HOUR($A3492)+1,1),INDEX($O$101:$O$124,HOUR($A3492)+1,1))","v":737.64015328109122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3492,1)*INDEX($N$61:$N$72,MONTH($A3492),1)*IF($B3492<=5,INDEX($O$76:$O$99,HOUR($A3492)+1,1),INDEX($O$101:$O$124,HOUR($A3492)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-19T16:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3496,1)*INDEX($N$61:$N$72,MONTH($A3496),1)*IF($B3496<=5,INDEX($O$76:$O$99,HOUR($A3496)+1,1),INDEX($O$101:$O$124,HOUR($A3496)+1,1))","v":1081.1633092639845},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3496,1)*INDEX($N$61:$N$72,MONTH($A3496),1)*IF($B3496<=5,INDEX($O$76:$O$99,HOUR($A3496)+1,1),INDEX($O$101:$O$124,HOUR($A3496)+1,1))","v":1648.002768967719},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3496,1)*INDEX($N$61:$N$72,MONTH($A3496),1)*IF($B3496<=5,INDEX($O$76:$O$99,HOUR($A3496)+1,1),INDEX($O$101:$O$124,HOUR($A3496)+1,1))","v":1081.1633092639845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3496,1)*INDEX($N$61:$N$72,MONTH($A3496),1)*IF($B3496<=5,INDEX($O$76:$O$99,HOUR($A3496)+1,1),INDEX($O$101:$O$124,HOUR($A3496)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-19T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3499,1)*INDEX($N$61:$N$72,MONTH($A3499),1)*IF($B3499<=5,INDEX($O$76:$O$99,HOUR($A3499)+1,1),INDEX($O$101:$O$124,HOUR($A3499)+1,1))","v":410.926664567491},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3499,1)*INDEX($N$61:$N$72,MONTH($A3499),1)*IF($B3499<=5,INDEX($O$76:$O$99,HOUR($A3499)+1,1),INDEX($O$101:$O$124,HOUR($A3499)+1,1))","v":626.37001759790792},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3499,1)*INDEX($N$61:$N$72,MONTH($A3499),1)*IF($B3499<=5,INDEX($O$76:$O$99,HOUR($A3499)+1,1),INDEX($O$101:$O$124,HOUR($A3499)+1,1))","v":410.926664567491},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3499,1)*INDEX($N$61:$N$72,MONTH($A3499),1)*IF($B3499<=5,INDEX($O$76:$O$99,HOUR($A3499)+1,1),INDEX($O$101:$O$124,HOUR($A3499)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-19T23:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3503,1)*INDEX($N$61:$N$72,MONTH($A3503),1)*IF($B3503<=5,INDEX($O$76:$O$99,HOUR($A3503)+1,1),INDEX($O$101:$O$124,HOUR($A3503)+1,1))","v":41.497060243290079},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3503,1)*INDEX($N$61:$N$72,MONTH($A3503),1)*IF($B3503<=5,INDEX($O$76:$O$99,HOUR($A3503)+1,1),INDEX($O$101:$O$124,HOUR($A3503)+1,1))","v":63.253413798806967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3503,1)*INDEX($N$61:$N$72,MONTH($A3503),1)*IF($B3503<=5,INDEX($O$76:$O$99,HOUR($A3503)+1,1),INDEX($O$101:$O$124,HOUR($A3503)+1,1))","v":41.497060243290079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3503,1)*INDEX($N$61:$N$72,MONTH($A3503),1)*IF($B3503<=5,INDEX($O$76:$O$99,HOUR($A3503)+1,1),INDEX($O$101:$O$124,HOUR($A3503)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-20T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3506,1)*INDEX($N$61:$N$72,MONTH($A3506),1)*IF($B3506<=5,INDEX($O$76:$O$99,HOUR($A3506)+1,1),INDEX($O$101:$O$124,HOUR($A3506)+1,1))","v":27.086783645956377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3506,1)*INDEX($N$61:$N$72,MONTH($A3506),1)*IF($B3506<=5,INDEX($O$76:$O$99,HOUR($A3506)+1,1),INDEX($O$101:$O$124,HOUR($A3506)+1,1))","v":41.288021956048695},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3506,1)*INDEX($N$61:$N$72,MONTH($A3506),1)*IF($B3506<=5,INDEX($O$76:$O$99,HOUR($A3506)+1,1),INDEX($O$101:$O$124,HOUR($A3506)+1,1))","v":27.086783645956377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3506,1)*INDEX($N$61:$N$72,MONTH($A3506),1)*IF($B3506<=5,INDEX($O$76:$O$99,HOUR($A3506)+1,1),INDEX($O$101:$O$124,HOUR($A3506)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-20T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3509,1)*INDEX($N$61:$N$72,MONTH($A3509),1)*IF($B3509<=5,INDEX($O$76:$O$99,HOUR($A3509)+1,1),INDEX($O$101:$O$124,HOUR($A3509)+1,1))","v":523.59758781917697},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3509,1)*INDEX($N$61:$N$72,MONTH($A3509),1)*IF($B3509<=5,INDEX($O$76:$O$99,HOUR($A3509)+1,1),INDEX($O$101:$O$124,HOUR($A3509)+1,1))","v":798.11279864671496},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3509,1)*INDEX($N$61:$N$72,MONTH($A3509),1)*IF($B3509<=5,INDEX($O$76:$O$99,HOUR($A3509)+1,1),INDEX($O$101:$O$124,HOUR($A3509)+1,1))","v":523.59758781917697},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3509,1)*INDEX($N$61:$N$72,MONTH($A3509),1)*IF($B3509<=5,INDEX($O$76:$O$99,HOUR($A3509)+1,1),INDEX($O$101:$O$124,HOUR($A3509)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-20T07:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3511,1)*INDEX($N$61:$N$72,MONTH($A3511),1)*IF($B3511<=5,INDEX($O$76:$O$99,HOUR($A3511)+1,1),INDEX($O$101:$O$124,HOUR($A3511)+1,1))","v":761.47321757698649},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3511,1)*INDEX($N$61:$N$72,MONTH($A3511),1)*IF($B3511<=5,INDEX($O$76:$O$99,HOUR($A3511)+1,1),INDEX($O$101:$O$124,HOUR($A3511)+1,1))","v":1160.7034388874411},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3511,1)*INDEX($N$61:$N$72,MONTH($A3511),1)*IF($B3511<=5,INDEX($O$76:$O$99,HOUR($A3511)+1,1),INDEX($O$101:$O$124,HOUR($A3511)+1,1))","v":761.47321757698649},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3511,1)*INDEX($N$61:$N$72,MONTH($A3511),1)*IF($B3511<=5,INDEX($O$76:$O$99,HOUR($A3511)+1,1),INDEX($O$101:$O$124,HOUR($A3511)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-20T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3514,1)*INDEX($N$61:$N$72,MONTH($A3514),1)*IF($B3514<=5,INDEX($O$76:$O$99,HOUR($A3514)+1,1),INDEX($O$101:$O$124,HOUR($A3514)+1,1))","v":696.8937694265984},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3514,1)*INDEX($N$61:$N$72,MONTH($A3514),1)*IF($B3514<=5,INDEX($O$76:$O$99,HOUR($A3514)+1,1),INDEX($O$101:$O$124,HOUR($A3514)+1,1))","v":1062.2658499882223},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3514,1)*INDEX($N$61:$N$72,MONTH($A3514),1)*IF($B3514<=5,INDEX($O$76:$O$99,HOUR($A3514)+1,1),INDEX($O$101:$O$124,HOUR($A3514)+1,1))","v":696.8937694265984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3514,1)*INDEX($N$61:$N$72,MONTH($A3514),1)*IF($B3514<=5,INDEX($O$76:$O$99,HOUR($A3514)+1,1),INDEX($O$101:$O$124,HOUR($A3514)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-20T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3518,1)*INDEX($N$61:$N$72,MONTH($A3518),1)*IF($B3518<=5,INDEX($O$76:$O$99,HOUR($A3518)+1,1),INDEX($O$101:$O$124,HOUR($A3518)+1,1))","v":1066.9275128315662},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3518,1)*INDEX($N$61:$N$72,MONTH($A3518),1)*IF($B3518<=5,INDEX($O$76:$O$99,HOUR($A3518)+1,1),INDEX($O$101:$O$124,HOUR($A3518)+1,1))","v":1626.3033349062207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3518,1)*INDEX($N$61:$N$72,MONTH($A3518),1)*IF($B3518<=5,INDEX($O$76:$O$99,HOUR($A3518)+1,1),INDEX($O$101:$O$124,HOUR($A3518)+1,1))","v":1066.9275128315662},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3518,1)*INDEX($N$61:$N$72,MONTH($A3518),1)*IF($B3518<=5,INDEX($O$76:$O$99,HOUR($A3518)+1,1),INDEX($O$101:$O$124,HOUR($A3518)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-20T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3521,1)*INDEX($N$61:$N$72,MONTH($A3521),1)*IF($B3521<=5,INDEX($O$76:$O$99,HOUR($A3521)+1,1),INDEX($O$101:$O$124,HOUR($A3521)+1,1))","v":783.82456665319285},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3521,1)*INDEX($N$61:$N$72,MONTH($A3521),1)*IF($B3521<=5,INDEX($O$76:$O$99,HOUR($A3521)+1,1),INDEX($O$101:$O$124,HOUR($A3521)+1,1))","v":1194.7733012774513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3521,1)*INDEX($N$61:$N$72,MONTH($A3521),1)*IF($B3521<=5,INDEX($O$76:$O$99,HOUR($A3521)+1,1),INDEX($O$101:$O$124,HOUR($A3521)+1,1))","v":783.82456665319285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3521,1)*INDEX($N$61:$N$72,MONTH($A3521),1)*IF($B3521<=5,INDEX($O$76:$O$99,HOUR($A3521)+1,1),INDEX($O$101:$O$124,HOUR($A3521)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-20T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3526,1)*INDEX($N$61:$N$72,MONTH($A3526),1)*IF($B3526<=5,INDEX($O$76:$O$99,HOUR($A3526)+1,1),INDEX($O$101:$O$124,HOUR($A3526)+1,1))","v":95.506633333183572},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3526,1)*INDEX($N$61:$N$72,MONTH($A3526),1)*IF($B3526<=5,INDEX($O$76:$O$99,HOUR($A3526)+1,1),INDEX($O$101:$O$124,HOUR($A3526)+1,1))","v":145.57948354261114},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3526,1)*INDEX($N$61:$N$72,MONTH($A3526),1)*IF($B3526<=5,INDEX($O$76:$O$99,HOUR($A3526)+1,1),INDEX($O$101:$O$124,HOUR($A3526)+1,1))","v":95.506633333183572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3526,1)*INDEX($N$61:$N$72,MONTH($A3526),1)*IF($B3526<=5,INDEX($O$76:$O$99,HOUR($A3526)+1,1),INDEX($O$101:$O$124,HOUR($A3526)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-21T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3529,1)*INDEX($N$61:$N$72,MONTH($A3529),1)*IF($B3529<=5,INDEX($O$76:$O$99,HOUR($A3529)+1,1),INDEX($O$101:$O$124,HOUR($A3529)+1,1))","v":19.098775342433665},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3529,1)*INDEX($N$61:$N$72,MONTH($A3529),1)*IF($B3529<=5,INDEX($O$76:$O$99,HOUR($A3529)+1,1),INDEX($O$101:$O$124,HOUR($A3529)+1,1))","v":29.112007759170051},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3529,1)*INDEX($N$61:$N$72,MONTH($A3529),1)*IF($B3529<=5,INDEX($O$76:$O$99,HOUR($A3529)+1,1),INDEX($O$101:$O$124,HOUR($A3529)+1,1))","v":19.098775342433665},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3529,1)*INDEX($N$61:$N$72,MONTH($A3529),1)*IF($B3529<=5,INDEX($O$76:$O$99,HOUR($A3529)+1,1),INDEX($O$101:$O$124,HOUR($A3529)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-21T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3532,1)*INDEX($N$61:$N$72,MONTH($A3532),1)*IF($B3532<=5,INDEX($O$76:$O$99,HOUR($A3532)+1,1),INDEX($O$101:$O$124,HOUR($A3532)+1,1))","v":236.40963060437875},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3532,1)*INDEX($N$61:$N$72,MONTH($A3532),1)*IF($B3532<=5,INDEX($O$76:$O$99,HOUR($A3532)+1,1),INDEX($O$101:$O$124,HOUR($A3532)+1,1))","v":360.35603734266522},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3532,1)*INDEX($N$61:$N$72,MONTH($A3532),1)*IF($B3532<=5,INDEX($O$76:$O$99,HOUR($A3532)+1,1),INDEX($O$101:$O$124,HOUR($A3532)+1,1))","v":236.40963060437875},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3532,1)*INDEX($N$61:$N$72,MONTH($A3532),1)*IF($B3532<=5,INDEX($O$76:$O$99,HOUR($A3532)+1,1),INDEX($O$101:$O$124,HOUR($A3532)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-21T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3533,1)*INDEX($N$61:$N$72,MONTH($A3533),1)*IF($B3533<=5,INDEX($O$76:$O$99,HOUR($A3533)+1,1),INDEX($O$101:$O$124,HOUR($A3533)+1,1))","v":525.94490118569604},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3533,1)*INDEX($N$61:$N$72,MONTH($A3533),1)*IF($B3533<=5,INDEX($O$76:$O$99,HOUR($A3533)+1,1),INDEX($O$101:$O$124,HOUR($A3533)+1,1))","v":801.6907770099391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3533,1)*INDEX($N$61:$N$72,MONTH($A3533),1)*IF($B3533<=5,INDEX($O$76:$O$99,HOUR($A3533)+1,1),INDEX($O$101:$O$124,HOUR($A3533)+1,1))","v":525.94490118569604},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3533,1)*INDEX($N$61:$N$72,MONTH($A3533),1)*IF($B3533<=5,INDEX($O$76:$O$99,HOUR($A3533)+1,1),INDEX($O$101:$O$124,HOUR($A3533)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-21T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3539,1)*INDEX($N$61:$N$72,MONTH($A3539),1)*IF($B3539<=5,INDEX($O$76:$O$99,HOUR($A3539)+1,1),INDEX($O$101:$O$124,HOUR($A3539)+1,1))","v":770.41152030670139},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3539,1)*INDEX($N$61:$N$72,MONTH($A3539),1)*IF($B3539<=5,INDEX($O$76:$O$99,HOUR($A3539)+1,1),INDEX($O$101:$O$124,HOUR($A3539)+1,1))","v":1174.3279741655292},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3539,1)*INDEX($N$61:$N$72,MONTH($A3539),1)*IF($B3539<=5,INDEX($O$76:$O$99,HOUR($A3539)+1,1),INDEX($O$101:$O$124,HOUR($A3539)+1,1))","v":770.41152030670139},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3539,1)*INDEX($N$61:$N$72,MONTH($A3539),1)*IF($B3539<=5,INDEX($O$76:$O$99,HOUR($A3539)+1,1),INDEX($O$101:$O$124,HOUR($A3539)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-21T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3540,1)*INDEX($N$61:$N$72,MONTH($A3540),1)*IF($B3540<=5,INDEX($O$76:$O$99,HOUR($A3540)+1,1),INDEX($O$101:$O$124,HOUR($A3540)+1,1))","v":762.81921620558978},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3540,1)*INDEX($N$61:$N$72,MONTH($A3540),1)*IF($B3540<=5,INDEX($O$76:$O$99,HOUR($A3540)+1,1),INDEX($O$101:$O$124,HOUR($A3540)+1,1))","v":1162.7551265908232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3540,1)*INDEX($N$61:$N$72,MONTH($A3540),1)*IF($B3540<=5,INDEX($O$76:$O$99,HOUR($A3540)+1,1),INDEX($O$101:$O$124,HOUR($A3540)+1,1))","v":762.81921620558978},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3540,1)*INDEX($N$61:$N$72,MONTH($A3540),1)*IF($B3540<=5,INDEX($O$76:$O$99,HOUR($A3540)+1,1),INDEX($O$101:$O$124,HOUR($A3540)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-21T16:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3544,1)*INDEX($N$61:$N$72,MONTH($A3544),1)*IF($B3544<=5,INDEX($O$76:$O$99,HOUR($A3544)+1,1),INDEX($O$101:$O$124,HOUR($A3544)+1,1))","v":1118.0684029936683},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3544,1)*INDEX($N$61:$N$72,MONTH($A3544),1)*IF($B3544<=5,INDEX($O$76:$O$99,HOUR($A3544)+1,1),INDEX($O$101:$O$124,HOUR($A3544)+1,1))","v":1704.2567096392133},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3544,1)*INDEX($N$61:$N$72,MONTH($A3544),1)*IF($B3544<=5,INDEX($O$76:$O$99,HOUR($A3544)+1,1),INDEX($O$101:$O$124,HOUR($A3544)+1,1))","v":1118.0684029936683},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3544,1)*INDEX($N$61:$N$72,MONTH($A3544),1)*IF($B3544<=5,INDEX($O$76:$O$99,HOUR($A3544)+1,1),INDEX($O$101:$O$124,HOUR($A3544)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-21T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3547,1)*INDEX($N$61:$N$72,MONTH($A3547),1)*IF($B3547<=5,INDEX($O$76:$O$99,HOUR($A3547)+1,1),INDEX($O$101:$O$124,HOUR($A3547)+1,1))","v":424.95348821378508},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3547,1)*INDEX($N$61:$N$72,MONTH($A3547),1)*IF($B3547<=5,INDEX($O$76:$O$99,HOUR($A3547)+1,1),INDEX($O$101:$O$124,HOUR($A3547)+1,1))","v":647.75091723706726},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3547,1)*INDEX($N$61:$N$72,MONTH($A3547),1)*IF($B3547<=5,INDEX($O$76:$O$99,HOUR($A3547)+1,1),INDEX($O$101:$O$124,HOUR($A3547)+1,1))","v":424.95348821378508},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3547,1)*INDEX($N$61:$N$72,MONTH($A3547),1)*IF($B3547<=5,INDEX($O$76:$O$99,HOUR($A3547)+1,1),INDEX($O$101:$O$124,HOUR($A3547)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-21T23:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3551,1)*INDEX($N$61:$N$72,MONTH($A3551),1)*IF($B3551<=5,INDEX($O$76:$O$99,HOUR($A3551)+1,1),INDEX($O$101:$O$124,HOUR($A3551)+1,1))","v":41.861375519545732},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3551,1)*INDEX($N$61:$N$72,MONTH($A3551),1)*IF($B3551<=5,INDEX($O$76:$O$99,HOUR($A3551)+1,1),INDEX($O$101:$O$124,HOUR($A3551)+1,1))","v":63.808734700748481},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3551,1)*INDEX($N$61:$N$72,MONTH($A3551),1)*IF($B3551<=5,INDEX($O$76:$O$99,HOUR($A3551)+1,1),INDEX($O$101:$O$124,HOUR($A3551)+1,1))","v":41.861375519545732},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3551,1)*INDEX($N$61:$N$72,MONTH($A3551),1)*IF($B3551<=5,INDEX($O$76:$O$99,HOUR($A3551)+1,1),INDEX($O$101:$O$124,HOUR($A3551)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-22T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3552,1)*INDEX($N$61:$N$72,MONTH($A3552),1)*IF($B3552<=5,INDEX($O$76:$O$99,HOUR($A3552)+1,1),INDEX($O$101:$O$124,HOUR($A3552)+1,1))","v":30.699933286389491},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3552,1)*INDEX($N$61:$N$72,MONTH($A3552),1)*IF($B3552<=5,INDEX($O$76:$O$99,HOUR($A3552)+1,1),INDEX($O$101:$O$124,HOUR($A3552)+1,1))","v":46.795497617780192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3552,1)*INDEX($N$61:$N$72,MONTH($A3552),1)*IF($B3552<=5,INDEX($O$76:$O$99,HOUR($A3552)+1,1),INDEX($O$101:$O$124,HOUR($A3552)+1,1))","v":30.699933286389491},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3552,1)*INDEX($N$61:$N$72,MONTH($A3552),1)*IF($B3552<=5,INDEX($O$76:$O$99,HOUR($A3552)+1,1),INDEX($O$101:$O$124,HOUR($A3552)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-22T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3558,1)*INDEX($N$61:$N$72,MONTH($A3558),1)*IF($B3558<=5,INDEX($O$76:$O$99,HOUR($A3558)+1,1),INDEX($O$101:$O$124,HOUR($A3558)+1,1))","v":899.09404887182723},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3558,1)*INDEX($N$61:$N$72,MONTH($A3558),1)*IF($B3558<=5,INDEX($O$76:$O$99,HOUR($A3558)+1,1),INDEX($O$101:$O$124,HOUR($A3558)+1,1))","v":1370.4770309971595},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3558,1)*INDEX($N$61:$N$72,MONTH($A3558),1)*IF($B3558<=5,INDEX($O$76:$O$99,HOUR($A3558)+1,1),INDEX($O$101:$O$124,HOUR($A3558)+1,1))","v":899.09404887182723},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3558,1)*INDEX($N$61:$N$72,MONTH($A3558),1)*IF($B3558<=5,INDEX($O$76:$O$99,HOUR($A3558)+1,1),INDEX($O$101:$O$124,HOUR($A3558)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-22T07:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A3559),HolidayTable,2,FALSE)),VLOOKUP(INT($A3559),HolidayTable,2,FALSE),WEEKDAY($A3559,2))","v":4},{"$f":"IF($B3559<=5,IF(AND(HOUR($A3559)>=HOUR(Time_AM_Peak_Begin),HOUR($A3559)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A3559)>=HOUR(Time_PM_Peak_Begin),HOUR($A3559)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C3559=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C3559=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C3559=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3559,1)*INDEX($N$61:$N$72,MONTH($A3559),1)*IF($B3559<=5,INDEX($O$76:$O$99,HOUR($A3559)+1,1),INDEX($O$101:$O$124,HOUR($A3559)+1,1))","v":768.15842187812018},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3559,1)*INDEX($N$61:$N$72,MONTH($A3559),1)*IF($B3559<=5,INDEX($O$76:$O$99,HOUR($A3559)+1,1),INDEX($O$101:$O$124,HOUR($A3559)+1,1))","v":1170.8936063718361},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3559,1)*INDEX($N$61:$N$72,MONTH($A3559),1)*IF($B3559<=5,INDEX($O$76:$O$99,HOUR($A3559)+1,1),INDEX($O$101:$O$124,HOUR($A3559)+1,1))","v":768.15842187812018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3559,1)*INDEX($N$61:$N$72,MONTH($A3559),1)*IF($B3559<=5,INDEX($O$76:$O$99,HOUR($A3559)+1,1),INDEX($O$101:$O$124,HOUR($A3559)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-22T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3562,1)*INDEX($N$61:$N$72,MONTH($A3562),1)*IF($B3562<=5,INDEX($O$76:$O$99,HOUR($A3562)+1,1),INDEX($O$101:$O$124,HOUR($A3562)+1,1))","v":703.01201116808534},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3562,1)*INDEX($N$61:$N$72,MONTH($A3562),1)*IF($B3562<=5,INDEX($O$76:$O$99,HOUR($A3562)+1,1),INDEX($O$101:$O$124,HOUR($A3562)+1,1))","v":1071.5918040275321},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3562,1)*INDEX($N$61:$N$72,MONTH($A3562),1)*IF($B3562<=5,INDEX($O$76:$O$99,HOUR($A3562)+1,1),INDEX($O$101:$O$124,HOUR($A3562)+1,1))","v":703.01201116808534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3562,1)*INDEX($N$61:$N$72,MONTH($A3562),1)*IF($B3562<=5,INDEX($O$76:$O$99,HOUR($A3562)+1,1),INDEX($O$101:$O$124,HOUR($A3562)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-22T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3566,1)*INDEX($N$61:$N$72,MONTH($A3566),1)*IF($B3566<=5,INDEX($O$76:$O$99,HOUR($A3566)+1,1),INDEX($O$101:$O$124,HOUR($A3566)+1,1))","v":1076.294393022672},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3566,1)*INDEX($N$61:$N$72,MONTH($A3566),1)*IF($B3566<=5,INDEX($O$76:$O$99,HOUR($A3566)+1,1),INDEX($O$101:$O$124,HOUR($A3566)+1,1))","v":1640.5811450753795},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3566,1)*INDEX($N$61:$N$72,MONTH($A3566),1)*IF($B3566<=5,INDEX($O$76:$O$99,HOUR($A3566)+1,1),INDEX($O$101:$O$124,HOUR($A3566)+1,1))","v":1076.294393022672},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3566,1)*INDEX($N$61:$N$72,MONTH($A3566),1)*IF($B3566<=5,INDEX($O$76:$O$99,HOUR($A3566)+1,1),INDEX($O$101:$O$124,HOUR($A3566)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-22T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3569,1)*INDEX($N$61:$N$72,MONTH($A3569),1)*IF($B3569<=5,INDEX($O$76:$O$99,HOUR($A3569)+1,1),INDEX($O$101:$O$124,HOUR($A3569)+1,1))","v":790.70600022612655},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3569,1)*INDEX($N$61:$N$72,MONTH($A3569),1)*IF($B3569<=5,INDEX($O$76:$O$99,HOUR($A3569)+1,1),INDEX($O$101:$O$124,HOUR($A3569)+1,1))","v":1205.2625784157794},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3569,1)*INDEX($N$61:$N$72,MONTH($A3569),1)*IF($B3569<=5,INDEX($O$76:$O$99,HOUR($A3569)+1,1),INDEX($O$101:$O$124,HOUR($A3569)+1,1))","v":790.70600022612655},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3569,1)*INDEX($N$61:$N$72,MONTH($A3569),1)*IF($B3569<=5,INDEX($O$76:$O$99,HOUR($A3569)+1,1),INDEX($O$101:$O$124,HOUR($A3569)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-22T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3573,1)*INDEX($N$61:$N$72,MONTH($A3573),1)*IF($B3573<=5,INDEX($O$76:$O$99,HOUR($A3573)+1,1),INDEX($O$101:$O$124,HOUR($A3573)+1,1))","v":157.99025184777966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3573,1)*INDEX($N$61:$N$72,MONTH($A3573),1)*IF($B3573<=5,INDEX($O$76:$O$99,HOUR($A3573)+1,1),INDEX($O$101:$O$124,HOUR($A3573)+1,1))","v":240.82242736511031},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3573,1)*INDEX($N$61:$N$72,MONTH($A3573),1)*IF($B3573<=5,INDEX($O$76:$O$99,HOUR($A3573)+1,1),INDEX($O$101:$O$124,HOUR($A3573)+1,1))","v":157.99025184777966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3573,1)*INDEX($N$61:$N$72,MONTH($A3573),1)*IF($B3573<=5,INDEX($O$76:$O$99,HOUR($A3573)+1,1),INDEX($O$101:$O$124,HOUR($A3573)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-23T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3577,1)*INDEX($N$61:$N$72,MONTH($A3577),1)*IF($B3577<=5,INDEX($O$76:$O$99,HOUR($A3577)+1,1),INDEX($O$101:$O$124,HOUR($A3577)+1,1))","v":20.272581990629728},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3577,1)*INDEX($N$61:$N$72,MONTH($A3577),1)*IF($B3577<=5,INDEX($O$76:$O$99,HOUR($A3577)+1,1),INDEX($O$101:$O$124,HOUR($A3577)+1,1))","v":30.901225530328713},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3577,1)*INDEX($N$61:$N$72,MONTH($A3577),1)*IF($B3577<=5,INDEX($O$76:$O$99,HOUR($A3577)+1,1),INDEX($O$101:$O$124,HOUR($A3577)+1,1))","v":20.272581990629728},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3577,1)*INDEX($N$61:$N$72,MONTH($A3577),1)*IF($B3577<=5,INDEX($O$76:$O$99,HOUR($A3577)+1,1),INDEX($O$101:$O$124,HOUR($A3577)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-23T04:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3580,1)*INDEX($N$61:$N$72,MONTH($A3580),1)*IF($B3580<=5,INDEX($O$76:$O$99,HOUR($A3580)+1,1),INDEX($O$101:$O$124,HOUR($A3580)+1,1))","v":250.93931594417367},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3580,1)*INDEX($N$61:$N$72,MONTH($A3580),1)*IF($B3580<=5,INDEX($O$76:$O$99,HOUR($A3580)+1,1),INDEX($O$101:$O$124,HOUR($A3580)+1,1))","v":382.50344233415774},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3580,1)*INDEX($N$61:$N$72,MONTH($A3580),1)*IF($B3580<=5,INDEX($O$76:$O$99,HOUR($A3580)+1,1),INDEX($O$101:$O$124,HOUR($A3580)+1,1))","v":250.93931594417367},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3580,1)*INDEX($N$61:$N$72,MONTH($A3580),1)*IF($B3580<=5,INDEX($O$76:$O$99,HOUR($A3580)+1,1),INDEX($O$101:$O$124,HOUR($A3580)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-23T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3582,1)*INDEX($N$61:$N$72,MONTH($A3582),1)*IF($B3582<=5,INDEX($O$76:$O$99,HOUR($A3582)+1,1),INDEX($O$101:$O$124,HOUR($A3582)+1,1))","v":950.28771983342085},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3582,1)*INDEX($N$61:$N$72,MONTH($A3582),1)*IF($B3582<=5,INDEX($O$76:$O$99,HOUR($A3582)+1,1),INDEX($O$101:$O$124,HOUR($A3582)+1,1))","v":1448.5108587967386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3582,1)*INDEX($N$61:$N$72,MONTH($A3582),1)*IF($B3582<=5,INDEX($O$76:$O$99,HOUR($A3582)+1,1),INDEX($O$101:$O$124,HOUR($A3582)+1,1))","v":950.28771983342085},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3582,1)*INDEX($N$61:$N$72,MONTH($A3582),1)*IF($B3582<=5,INDEX($O$76:$O$99,HOUR($A3582)+1,1),INDEX($O$101:$O$124,HOUR($A3582)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-23T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3585,1)*INDEX($N$61:$N$72,MONTH($A3585),1)*IF($B3585<=5,INDEX($O$76:$O$99,HOUR($A3585)+1,1),INDEX($O$101:$O$124,HOUR($A3585)+1,1))","v":662.35772712107178},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3585,1)*INDEX($N$61:$N$72,MONTH($A3585),1)*IF($B3585<=5,INDEX($O$76:$O$99,HOUR($A3585)+1,1),INDEX($O$101:$O$124,HOUR($A3585)+1,1))","v":1009.6230227104078},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3585,1)*INDEX($N$61:$N$72,MONTH($A3585),1)*IF($B3585<=5,INDEX($O$76:$O$99,HOUR($A3585)+1,1),INDEX($O$101:$O$124,HOUR($A3585)+1,1))","v":662.35772712107178},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3585,1)*INDEX($N$61:$N$72,MONTH($A3585),1)*IF($B3585<=5,INDEX($O$76:$O$99,HOUR($A3585)+1,1),INDEX($O$101:$O$124,HOUR($A3585)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-23T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3588,1)*INDEX($N$61:$N$72,MONTH($A3588),1)*IF($B3588<=5,INDEX($O$76:$O$99,HOUR($A3588)+1,1),INDEX($O$101:$O$124,HOUR($A3588)+1,1))","v":809.70192210162838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3588,1)*INDEX($N$61:$N$72,MONTH($A3588),1)*IF($B3588<=5,INDEX($O$76:$O$99,HOUR($A3588)+1,1),INDEX($O$101:$O$124,HOUR($A3588)+1,1))","v":1234.2178080112355},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3588,1)*INDEX($N$61:$N$72,MONTH($A3588),1)*IF($B3588<=5,INDEX($O$76:$O$99,HOUR($A3588)+1,1),INDEX($O$101:$O$124,HOUR($A3588)+1,1))","v":809.70192210162838},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3588,1)*INDEX($N$61:$N$72,MONTH($A3588),1)*IF($B3588<=5,INDEX($O$76:$O$99,HOUR($A3588)+1,1),INDEX($O$101:$O$124,HOUR($A3588)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-23T16:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3592,1)*INDEX($N$61:$N$72,MONTH($A3592),1)*IF($B3592<=5,INDEX($O$76:$O$99,HOUR($A3592)+1,1),INDEX($O$101:$O$124,HOUR($A3592)+1,1))","v":1186.7846479382349},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3592,1)*INDEX($N$61:$N$72,MONTH($A3592),1)*IF($B3592<=5,INDEX($O$76:$O$99,HOUR($A3592)+1,1),INDEX($O$101:$O$124,HOUR($A3592)+1,1))","v":1808.9999625514886},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3592,1)*INDEX($N$61:$N$72,MONTH($A3592),1)*IF($B3592<=5,INDEX($O$76:$O$99,HOUR($A3592)+1,1),INDEX($O$101:$O$124,HOUR($A3592)+1,1))","v":1186.7846479382349},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3592,1)*INDEX($N$61:$N$72,MONTH($A3592),1)*IF($B3592<=5,INDEX($O$76:$O$99,HOUR($A3592)+1,1),INDEX($O$101:$O$124,HOUR($A3592)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-23T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3595,1)*INDEX($N$61:$N$72,MONTH($A3595),1)*IF($B3595<=5,INDEX($O$76:$O$99,HOUR($A3595)+1,1),INDEX($O$101:$O$124,HOUR($A3595)+1,1))","v":451.07103872139197},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3595,1)*INDEX($N$61:$N$72,MONTH($A3595),1)*IF($B3595<=5,INDEX($O$76:$O$99,HOUR($A3595)+1,1),INDEX($O$101:$O$124,HOUR($A3595)+1,1))","v":687.5615500863189},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3595,1)*INDEX($N$61:$N$72,MONTH($A3595),1)*IF($B3595<=5,INDEX($O$76:$O$99,HOUR($A3595)+1,1),INDEX($O$101:$O$124,HOUR($A3595)+1,1))","v":451.07103872139197},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3595,1)*INDEX($N$61:$N$72,MONTH($A3595),1)*IF($B3595<=5,INDEX($O$76:$O$99,HOUR($A3595)+1,1),INDEX($O$101:$O$124,HOUR($A3595)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-23T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3599,1)*INDEX($N$61:$N$72,MONTH($A3599),1)*IF($B3599<=5,INDEX($O$76:$O$99,HOUR($A3599)+1,1),INDEX($O$101:$O$124,HOUR($A3599)+1,1))","v":276.34864714822817},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3599,1)*INDEX($N$61:$N$72,MONTH($A3599),1)*IF($B3599<=5,INDEX($O$76:$O$99,HOUR($A3599)+1,1),INDEX($O$101:$O$124,HOUR($A3599)+1,1))","v":421.23454597326145},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3599,1)*INDEX($N$61:$N$72,MONTH($A3599),1)*IF($B3599<=5,INDEX($O$76:$O$99,HOUR($A3599)+1,1),INDEX($O$101:$O$124,HOUR($A3599)+1,1))","v":276.34864714822817},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3599,1)*INDEX($N$61:$N$72,MONTH($A3599),1)*IF($B3599<=5,INDEX($O$76:$O$99,HOUR($A3599)+1,1),INDEX($O$101:$O$124,HOUR($A3599)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-24T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3603,1)*INDEX($N$61:$N$72,MONTH($A3603),1)*IF($B3603<=5,INDEX($O$76:$O$99,HOUR($A3603)+1,1),INDEX($O$101:$O$124,HOUR($A3603)+1,1))","v":49.347972705040746},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3603,1)*INDEX($N$61:$N$72,MONTH($A3603),1)*IF($B3603<=5,INDEX($O$76:$O$99,HOUR($A3603)+1,1),INDEX($O$101:$O$124,HOUR($A3603)+1,1))","v":75.220454638082401},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3603,1)*INDEX($N$61:$N$72,MONTH($A3603),1)*IF($B3603<=5,INDEX($O$76:$O$99,HOUR($A3603)+1,1),INDEX($O$101:$O$124,HOUR($A3603)+1,1))","v":49.347972705040746},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3603,1)*INDEX($N$61:$N$72,MONTH($A3603),1)*IF($B3603<=5,INDEX($O$76:$O$99,HOUR($A3603)+1,1),INDEX($O$101:$O$124,HOUR($A3603)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-24T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3606,1)*INDEX($N$61:$N$72,MONTH($A3606),1)*IF($B3606<=5,INDEX($O$76:$O$99,HOUR($A3606)+1,1),INDEX($O$101:$O$124,HOUR($A3606)+1,1))","v":177.65270173814667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3606,1)*INDEX($N$61:$N$72,MONTH($A3606),1)*IF($B3606<=5,INDEX($O$76:$O$99,HOUR($A3606)+1,1),INDEX($O$101:$O$124,HOUR($A3606)+1,1))","v":270.79363669709664},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3606,1)*INDEX($N$61:$N$72,MONTH($A3606),1)*IF($B3606<=5,INDEX($O$76:$O$99,HOUR($A3606)+1,1),INDEX($O$101:$O$124,HOUR($A3606)+1,1))","v":177.65270173814667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3606,1)*INDEX($N$61:$N$72,MONTH($A3606),1)*IF($B3606<=5,INDEX($O$76:$O$99,HOUR($A3606)+1,1),INDEX($O$101:$O$124,HOUR($A3606)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-24T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3609,1)*INDEX($N$61:$N$72,MONTH($A3609),1)*IF($B3609<=5,INDEX($O$76:$O$99,HOUR($A3609)+1,1),INDEX($O$101:$O$124,HOUR($A3609)+1,1))","v":532.95810521444002},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3609,1)*INDEX($N$61:$N$72,MONTH($A3609),1)*IF($B3609<=5,INDEX($O$76:$O$99,HOUR($A3609)+1,1),INDEX($O$101:$O$124,HOUR($A3609)+1,1))","v":812.38091009128993},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3609,1)*INDEX($N$61:$N$72,MONTH($A3609),1)*IF($B3609<=5,INDEX($O$76:$O$99,HOUR($A3609)+1,1),INDEX($O$101:$O$124,HOUR($A3609)+1,1))","v":532.95810521444002},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3609,1)*INDEX($N$61:$N$72,MONTH($A3609),1)*IF($B3609<=5,INDEX($O$76:$O$99,HOUR($A3609)+1,1),INDEX($O$101:$O$124,HOUR($A3609)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-24T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3610,1)*INDEX($N$61:$N$72,MONTH($A3610),1)*IF($B3610<=5,INDEX($O$76:$O$99,HOUR($A3610)+1,1),INDEX($O$101:$O$124,HOUR($A3610)+1,1))","v":562.56688883746449},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3610,1)*INDEX($N$61:$N$72,MONTH($A3610),1)*IF($B3610<=5,INDEX($O$76:$O$99,HOUR($A3610)+1,1),INDEX($O$101:$O$124,HOUR($A3610)+1,1))","v":857.51318287413937},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3610,1)*INDEX($N$61:$N$72,MONTH($A3610),1)*IF($B3610<=5,INDEX($O$76:$O$99,HOUR($A3610)+1,1),INDEX($O$101:$O$124,HOUR($A3610)+1,1))","v":562.56688883746449},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3610,1)*INDEX($N$61:$N$72,MONTH($A3610),1)*IF($B3610<=5,INDEX($O$76:$O$99,HOUR($A3610)+1,1),INDEX($O$101:$O$124,HOUR($A3610)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-24T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3616,1)*INDEX($N$61:$N$72,MONTH($A3616),1)*IF($B3616<=5,INDEX($O$76:$O$99,HOUR($A3616)+1,1),INDEX($O$101:$O$124,HOUR($A3616)+1,1))","v":671.13242878855419},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3616,1)*INDEX($N$61:$N$72,MONTH($A3616),1)*IF($B3616<=5,INDEX($O$76:$O$99,HOUR($A3616)+1,1),INDEX($O$101:$O$124,HOUR($A3616)+1,1))","v":1022.9981830779208},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3616,1)*INDEX($N$61:$N$72,MONTH($A3616),1)*IF($B3616<=5,INDEX($O$76:$O$99,HOUR($A3616)+1,1),INDEX($O$101:$O$124,HOUR($A3616)+1,1))","v":671.13242878855419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3616,1)*INDEX($N$61:$N$72,MONTH($A3616),1)*IF($B3616<=5,INDEX($O$76:$O$99,HOUR($A3616)+1,1),INDEX($O$101:$O$124,HOUR($A3616)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-24T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3618,1)*INDEX($N$61:$N$72,MONTH($A3618),1)*IF($B3618<=5,INDEX($O$76:$O$99,HOUR($A3618)+1,1),INDEX($O$101:$O$124,HOUR($A3618)+1,1))","v":552.69729429645633},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3618,1)*INDEX($N$61:$N$72,MONTH($A3618),1)*IF($B3618<=5,INDEX($O$76:$O$99,HOUR($A3618)+1,1),INDEX($O$101:$O$124,HOUR($A3618)+1,1))","v":842.46909194652289},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3618,1)*INDEX($N$61:$N$72,MONTH($A3618),1)*IF($B3618<=5,INDEX($O$76:$O$99,HOUR($A3618)+1,1),INDEX($O$101:$O$124,HOUR($A3618)+1,1))","v":552.69729429645633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3618,1)*INDEX($N$61:$N$72,MONTH($A3618),1)*IF($B3618<=5,INDEX($O$76:$O$99,HOUR($A3618)+1,1),INDEX($O$101:$O$124,HOUR($A3618)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-24T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3621,1)*INDEX($N$61:$N$72,MONTH($A3621),1)*IF($B3621<=5,INDEX($O$76:$O$99,HOUR($A3621)+1,1),INDEX($O$101:$O$124,HOUR($A3621)+1,1))","v":345.43580893528525},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3621,1)*INDEX($N$61:$N$72,MONTH($A3621),1)*IF($B3621<=5,INDEX($O$76:$O$99,HOUR($A3621)+1,1),INDEX($O$101:$O$124,HOUR($A3621)+1,1))","v":526.54318246657681},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3621,1)*INDEX($N$61:$N$72,MONTH($A3621),1)*IF($B3621<=5,INDEX($O$76:$O$99,HOUR($A3621)+1,1),INDEX($O$101:$O$124,HOUR($A3621)+1,1))","v":345.43580893528525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3621,1)*INDEX($N$61:$N$72,MONTH($A3621),1)*IF($B3621<=5,INDEX($O$76:$O$99,HOUR($A3621)+1,1),INDEX($O$101:$O$124,HOUR($A3621)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-25T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3624,1)*INDEX($N$61:$N$72,MONTH($A3624),1)*IF($B3624<=5,INDEX($O$76:$O$99,HOUR($A3624)+1,1),INDEX($O$101:$O$124,HOUR($A3624)+1,1))","v":187.87008199155233},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3624,1)*INDEX($N$61:$N$72,MONTH($A3624),1)*IF($B3624<=5,INDEX($O$76:$O$99,HOUR($A3624)+1,1),INDEX($O$101:$O$124,HOUR($A3624)+1,1))","v":286.36785273359106},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3624,1)*INDEX($N$61:$N$72,MONTH($A3624),1)*IF($B3624<=5,INDEX($O$76:$O$99,HOUR($A3624)+1,1),INDEX($O$101:$O$124,HOUR($A3624)+1,1))","v":187.87008199155233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3624,1)*INDEX($N$61:$N$72,MONTH($A3624),1)*IF($B3624<=5,INDEX($O$76:$O$99,HOUR($A3624)+1,1),INDEX($O$101:$O$124,HOUR($A3624)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-25T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3628,1)*INDEX($N$61:$N$72,MONTH($A3628),1)*IF($B3628<=5,INDEX($O$76:$O$99,HOUR($A3628)+1,1),INDEX($O$101:$O$124,HOUR($A3628)+1,1))","v":40.841322172076595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3628,1)*INDEX($N$61:$N$72,MONTH($A3628),1)*IF($B3628<=5,INDEX($O$76:$O$99,HOUR($A3628)+1,1),INDEX($O$101:$O$124,HOUR($A3628)+1,1))","v":62.25388102904153},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3628,1)*INDEX($N$61:$N$72,MONTH($A3628),1)*IF($B3628<=5,INDEX($O$76:$O$99,HOUR($A3628)+1,1),INDEX($O$101:$O$124,HOUR($A3628)+1,1))","v":40.841322172076595},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3628,1)*INDEX($N$61:$N$72,MONTH($A3628),1)*IF($B3628<=5,INDEX($O$76:$O$99,HOUR($A3628)+1,1),INDEX($O$101:$O$124,HOUR($A3628)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-25T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3629,1)*INDEX($N$61:$N$72,MONTH($A3629),1)*IF($B3629<=5,INDEX($O$76:$O$99,HOUR($A3629)+1,1),INDEX($O$101:$O$124,HOUR($A3629)+1,1))","v":89.850908778568495},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3629,1)*INDEX($N$61:$N$72,MONTH($A3629),1)*IF($B3629<=5,INDEX($O$76:$O$99,HOUR($A3629)+1,1),INDEX($O$101:$O$124,HOUR($A3629)+1,1))","v":136.95853826389137},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3629,1)*INDEX($N$61:$N$72,MONTH($A3629),1)*IF($B3629<=5,INDEX($O$76:$O$99,HOUR($A3629)+1,1),INDEX($O$101:$O$124,HOUR($A3629)+1,1))","v":89.850908778568495},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3629,1)*INDEX($N$61:$N$72,MONTH($A3629),1)*IF($B3629<=5,INDEX($O$76:$O$99,HOUR($A3629)+1,1),INDEX($O$101:$O$124,HOUR($A3629)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-25T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3633,1)*INDEX($N$61:$N$72,MONTH($A3633),1)*IF($B3633<=5,INDEX($O$76:$O$99,HOUR($A3633)+1,1),INDEX($O$101:$O$124,HOUR($A3633)+1,1))","v":441.08627945842721},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3633,1)*INDEX($N$61:$N$72,MONTH($A3633),1)*IF($B3633<=5,INDEX($O$76:$O$99,HOUR($A3633)+1,1),INDEX($O$101:$O$124,HOUR($A3633)+1,1))","v":672.3419151136485},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3633,1)*INDEX($N$61:$N$72,MONTH($A3633),1)*IF($B3633<=5,INDEX($O$76:$O$99,HOUR($A3633)+1,1),INDEX($O$101:$O$124,HOUR($A3633)+1,1))","v":441.08627945842721},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3633,1)*INDEX($N$61:$N$72,MONTH($A3633),1)*IF($B3633<=5,INDEX($O$76:$O$99,HOUR($A3633)+1,1),INDEX($O$101:$O$124,HOUR($A3633)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-25T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3636,1)*INDEX($N$61:$N$72,MONTH($A3636),1)*IF($B3636<=5,INDEX($O$76:$O$99,HOUR($A3636)+1,1),INDEX($O$101:$O$124,HOUR($A3636)+1,1))","v":579.94677484348756},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3636,1)*INDEX($N$61:$N$72,MONTH($A3636),1)*IF($B3636<=5,INDEX($O$76:$O$99,HOUR($A3636)+1,1),INDEX($O$101:$O$124,HOUR($A3636)+1,1))","v":884.00511061238967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3636,1)*INDEX($N$61:$N$72,MONTH($A3636),1)*IF($B3636<=5,INDEX($O$76:$O$99,HOUR($A3636)+1,1),INDEX($O$101:$O$124,HOUR($A3636)+1,1))","v":579.94677484348756},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3636,1)*INDEX($N$61:$N$72,MONTH($A3636),1)*IF($B3636<=5,INDEX($O$76:$O$99,HOUR($A3636)+1,1),INDEX($O$101:$O$124,HOUR($A3636)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-25T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3639,1)*INDEX($N$61:$N$72,MONTH($A3639),1)*IF($B3639<=5,INDEX($O$76:$O$99,HOUR($A3639)+1,1),INDEX($O$101:$O$124,HOUR($A3639)+1,1))","v":579.94677484348756},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3639,1)*INDEX($N$61:$N$72,MONTH($A3639),1)*IF($B3639<=5,INDEX($O$76:$O$99,HOUR($A3639)+1,1),INDEX($O$101:$O$124,HOUR($A3639)+1,1))","v":884.00511061238967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3639,1)*INDEX($N$61:$N$72,MONTH($A3639),1)*IF($B3639<=5,INDEX($O$76:$O$99,HOUR($A3639)+1,1),INDEX($O$101:$O$124,HOUR($A3639)+1,1))","v":579.94677484348756},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3639,1)*INDEX($N$61:$N$72,MONTH($A3639),1)*IF($B3639<=5,INDEX($O$76:$O$99,HOUR($A3639)+1,1),INDEX($O$101:$O$124,HOUR($A3639)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-25T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3642,1)*INDEX($N$61:$N$72,MONTH($A3642),1)*IF($B3642<=5,INDEX($O$76:$O$99,HOUR($A3642)+1,1),INDEX($O$101:$O$124,HOUR($A3642)+1,1))","v":457.42280832725783},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3642,1)*INDEX($N$61:$N$72,MONTH($A3642),1)*IF($B3642<=5,INDEX($O$76:$O$99,HOUR($A3642)+1,1),INDEX($O$101:$O$124,HOUR($A3642)+1,1))","v":697.24346752526515},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3642,1)*INDEX($N$61:$N$72,MONTH($A3642),1)*IF($B3642<=5,INDEX($O$76:$O$99,HOUR($A3642)+1,1),INDEX($O$101:$O$124,HOUR($A3642)+1,1))","v":457.42280832725783},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3642,1)*INDEX($N$61:$N$72,MONTH($A3642),1)*IF($B3642<=5,INDEX($O$76:$O$99,HOUR($A3642)+1,1),INDEX($O$101:$O$124,HOUR($A3642)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-25T23:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3647,1)*INDEX($N$61:$N$72,MONTH($A3647),1)*IF($B3647<=5,INDEX($O$76:$O$99,HOUR($A3647)+1,1),INDEX($O$101:$O$124,HOUR($A3647)+1,1))","v":40.307222053816837},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3647,1)*INDEX($N$61:$N$72,MONTH($A3647),1)*IF($B3647<=5,INDEX($O$76:$O$99,HOUR($A3647)+1,1),INDEX($O$101:$O$124,HOUR($A3647)+1,1))","v":61.439759363742631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3647,1)*INDEX($N$61:$N$72,MONTH($A3647),1)*IF($B3647<=5,INDEX($O$76:$O$99,HOUR($A3647)+1,1),INDEX($O$101:$O$124,HOUR($A3647)+1,1))","v":40.307222053816837},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3647,1)*INDEX($N$61:$N$72,MONTH($A3647),1)*IF($B3647<=5,INDEX($O$76:$O$99,HOUR($A3647)+1,1),INDEX($O$101:$O$124,HOUR($A3647)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-26T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3650,1)*INDEX($N$61:$N$72,MONTH($A3650),1)*IF($B3650<=5,INDEX($O$76:$O$99,HOUR($A3650)+1,1),INDEX($O$101:$O$124,HOUR($A3650)+1,1))","v":26.310128879980049},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3650,1)*INDEX($N$61:$N$72,MONTH($A3650),1)*IF($B3650<=5,INDEX($O$76:$O$99,HOUR($A3650)+1,1),INDEX($O$101:$O$124,HOUR($A3650)+1,1))","v":40.104177486028426},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3650,1)*INDEX($N$61:$N$72,MONTH($A3650),1)*IF($B3650<=5,INDEX($O$76:$O$99,HOUR($A3650)+1,1),INDEX($O$101:$O$124,HOUR($A3650)+1,1))","v":26.310128879980049},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3650,1)*INDEX($N$61:$N$72,MONTH($A3650),1)*IF($B3650<=5,INDEX($O$76:$O$99,HOUR($A3650)+1,1),INDEX($O$101:$O$124,HOUR($A3650)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-26T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3654,1)*INDEX($N$61:$N$72,MONTH($A3654),1)*IF($B3654<=5,INDEX($O$76:$O$99,HOUR($A3654)+1,1),INDEX($O$101:$O$124,HOUR($A3654)+1,1))","v":865.71411057004013},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3654,1)*INDEX($N$61:$N$72,MONTH($A3654),1)*IF($B3654<=5,INDEX($O$76:$O$99,HOUR($A3654)+1,1),INDEX($O$101:$O$124,HOUR($A3654)+1,1))","v":1319.5964375863771},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3654,1)*INDEX($N$61:$N$72,MONTH($A3654),1)*IF($B3654<=5,INDEX($O$76:$O$99,HOUR($A3654)+1,1),INDEX($O$101:$O$124,HOUR($A3654)+1,1))","v":865.71411057004013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3654,1)*INDEX($N$61:$N$72,MONTH($A3654),1)*IF($B3654<=5,INDEX($O$76:$O$99,HOUR($A3654)+1,1),INDEX($O$101:$O$124,HOUR($A3654)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-26T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3657,1)*INDEX($N$61:$N$72,MONTH($A3657),1)*IF($B3657<=5,INDEX($O$76:$O$99,HOUR($A3657)+1,1),INDEX($O$101:$O$124,HOUR($A3657)+1,1))","v":603.40928189025465},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3657,1)*INDEX($N$61:$N$72,MONTH($A3657),1)*IF($B3657<=5,INDEX($O$76:$O$99,HOUR($A3657)+1,1),INDEX($O$101:$O$124,HOUR($A3657)+1,1))","v":919.76869623232665},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3657,1)*INDEX($N$61:$N$72,MONTH($A3657),1)*IF($B3657<=5,INDEX($O$76:$O$99,HOUR($A3657)+1,1),INDEX($O$101:$O$124,HOUR($A3657)+1,1))","v":603.40928189025465},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3657,1)*INDEX($N$61:$N$72,MONTH($A3657),1)*IF($B3657<=5,INDEX($O$76:$O$99,HOUR($A3657)+1,1),INDEX($O$101:$O$124,HOUR($A3657)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-26T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3659,1)*INDEX($N$61:$N$72,MONTH($A3659),1)*IF($B3659<=5,INDEX($O$76:$O$99,HOUR($A3659)+1,1),INDEX($O$101:$O$124,HOUR($A3659)+1,1))","v":744.98185134260314},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3659,1)*INDEX($N$61:$N$72,MONTH($A3659),1)*IF($B3659<=5,INDEX($O$76:$O$99,HOUR($A3659)+1,1),INDEX($O$101:$O$124,HOUR($A3659)+1,1))","v":1135.5658699508604},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3659,1)*INDEX($N$61:$N$72,MONTH($A3659),1)*IF($B3659<=5,INDEX($O$76:$O$99,HOUR($A3659)+1,1),INDEX($O$101:$O$124,HOUR($A3659)+1,1))","v":744.98185134260314},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3659,1)*INDEX($N$61:$N$72,MONTH($A3659),1)*IF($B3659<=5,INDEX($O$76:$O$99,HOUR($A3659)+1,1),INDEX($O$101:$O$124,HOUR($A3659)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-26T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3662,1)*INDEX($N$61:$N$72,MONTH($A3662),1)*IF($B3662<=5,INDEX($O$76:$O$99,HOUR($A3662)+1,1),INDEX($O$101:$O$124,HOUR($A3662)+1,1))","v":1036.3356807180621},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3662,1)*INDEX($N$61:$N$72,MONTH($A3662),1)*IF($B3662<=5,INDEX($O$76:$O$99,HOUR($A3662)+1,1),INDEX($O$101:$O$124,HOUR($A3662)+1,1))","v":1579.6726144601375},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3662,1)*INDEX($N$61:$N$72,MONTH($A3662),1)*IF($B3662<=5,INDEX($O$76:$O$99,HOUR($A3662)+1,1),INDEX($O$101:$O$124,HOUR($A3662)+1,1))","v":1036.3356807180621},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3662,1)*INDEX($N$61:$N$72,MONTH($A3662),1)*IF($B3662<=5,INDEX($O$76:$O$99,HOUR($A3662)+1,1),INDEX($O$101:$O$124,HOUR($A3662)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-26T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3665,1)*INDEX($N$61:$N$72,MONTH($A3665),1)*IF($B3665<=5,INDEX($O$76:$O$99,HOUR($A3665)+1,1),INDEX($O$101:$O$124,HOUR($A3665)+1,1))","v":761.35009743095236},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3665,1)*INDEX($N$61:$N$72,MONTH($A3665),1)*IF($B3665<=5,INDEX($O$76:$O$99,HOUR($A3665)+1,1),INDEX($O$101:$O$124,HOUR($A3665)+1,1))","v":1160.5157684958897},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3665,1)*INDEX($N$61:$N$72,MONTH($A3665),1)*IF($B3665<=5,INDEX($O$76:$O$99,HOUR($A3665)+1,1),INDEX($O$101:$O$124,HOUR($A3665)+1,1))","v":761.35009743095236},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3665,1)*INDEX($N$61:$N$72,MONTH($A3665),1)*IF($B3665<=5,INDEX($O$76:$O$99,HOUR($A3665)+1,1),INDEX($O$101:$O$124,HOUR($A3665)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-26T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3669,1)*INDEX($N$61:$N$72,MONTH($A3669),1)*IF($B3669<=5,INDEX($O$76:$O$99,HOUR($A3669)+1,1),INDEX($O$101:$O$124,HOUR($A3669)+1,1))","v":152.12467542050814},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3669,1)*INDEX($N$61:$N$72,MONTH($A3669),1)*IF($B3669<=5,INDEX($O$76:$O$99,HOUR($A3669)+1,1),INDEX($O$101:$O$124,HOUR($A3669)+1,1))","v":231.88160768420951},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3669,1)*INDEX($N$61:$N$72,MONTH($A3669),1)*IF($B3669<=5,INDEX($O$76:$O$99,HOUR($A3669)+1,1),INDEX($O$101:$O$124,HOUR($A3669)+1,1))","v":152.12467542050814},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3669,1)*INDEX($N$61:$N$72,MONTH($A3669),1)*IF($B3669<=5,INDEX($O$76:$O$99,HOUR($A3669)+1,1),INDEX($O$101:$O$124,HOUR($A3669)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-27T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3672,1)*INDEX($N$61:$N$72,MONTH($A3672),1)*IF($B3672<=5,INDEX($O$76:$O$99,HOUR($A3672)+1,1),INDEX($O$101:$O$124,HOUR($A3672)+1,1))","v":30.432754902080568},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3672,1)*INDEX($N$61:$N$72,MONTH($A3672),1)*IF($B3672<=5,INDEX($O$76:$O$99,HOUR($A3672)+1,1),INDEX($O$101:$O$124,HOUR($A3672)+1,1))","v":46.388241180777015},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3672,1)*INDEX($N$61:$N$72,MONTH($A3672),1)*IF($B3672<=5,INDEX($O$76:$O$99,HOUR($A3672)+1,1),INDEX($O$101:$O$124,HOUR($A3672)+1,1))","v":30.432754902080568},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3672,1)*INDEX($N$61:$N$72,MONTH($A3672),1)*IF($B3672<=5,INDEX($O$76:$O$99,HOUR($A3672)+1,1),INDEX($O$101:$O$124,HOUR($A3672)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-27T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3676,1)*INDEX($N$61:$N$72,MONTH($A3676),1)*IF($B3676<=5,INDEX($O$76:$O$99,HOUR($A3676)+1,1),INDEX($O$101:$O$124,HOUR($A3676)+1,1))","v":235.35452486109563},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3676,1)*INDEX($N$61:$N$72,MONTH($A3676),1)*IF($B3676<=5,INDEX($O$76:$O$99,HOUR($A3676)+1,1),INDEX($O$101:$O$124,HOUR($A3676)+1,1))","v":358.74775377293514},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3676,1)*INDEX($N$61:$N$72,MONTH($A3676),1)*IF($B3676<=5,INDEX($O$76:$O$99,HOUR($A3676)+1,1),INDEX($O$101:$O$124,HOUR($A3676)+1,1))","v":235.35452486109563},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3676,1)*INDEX($N$61:$N$72,MONTH($A3676),1)*IF($B3676<=5,INDEX($O$76:$O$99,HOUR($A3676)+1,1),INDEX($O$101:$O$124,HOUR($A3676)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-27T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3680,1)*INDEX($N$61:$N$72,MONTH($A3680),1)*IF($B3680<=5,INDEX($O$76:$O$99,HOUR($A3680)+1,1),INDEX($O$101:$O$124,HOUR($A3680)+1,1))","v":624.18640963185283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3680,1)*INDEX($N$61:$N$72,MONTH($A3680),1)*IF($B3680<=5,INDEX($O$76:$O$99,HOUR($A3680)+1,1),INDEX($O$101:$O$124,HOUR($A3680)+1,1))","v":951.43899410125812},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3680,1)*INDEX($N$61:$N$72,MONTH($A3680),1)*IF($B3680<=5,INDEX($O$76:$O$99,HOUR($A3680)+1,1),INDEX($O$101:$O$124,HOUR($A3680)+1,1))","v":624.18640963185283},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3680,1)*INDEX($N$61:$N$72,MONTH($A3680),1)*IF($B3680<=5,INDEX($O$76:$O$99,HOUR($A3680)+1,1),INDEX($O$101:$O$124,HOUR($A3680)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-27T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3683,1)*INDEX($N$61:$N$72,MONTH($A3683),1)*IF($B3683<=5,INDEX($O$76:$O$99,HOUR($A3683)+1,1),INDEX($O$101:$O$124,HOUR($A3683)+1,1))","v":766.97314253127411},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3683,1)*INDEX($N$61:$N$72,MONTH($A3683),1)*IF($B3683<=5,INDEX($O$76:$O$99,HOUR($A3683)+1,1),INDEX($O$101:$O$124,HOUR($A3683)+1,1))","v":1169.0869009196024},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3683,1)*INDEX($N$61:$N$72,MONTH($A3683),1)*IF($B3683<=5,INDEX($O$76:$O$99,HOUR($A3683)+1,1),INDEX($O$101:$O$124,HOUR($A3683)+1,1))","v":766.97314253127411},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3683,1)*INDEX($N$61:$N$72,MONTH($A3683),1)*IF($B3683<=5,INDEX($O$76:$O$99,HOUR($A3683)+1,1),INDEX($O$101:$O$124,HOUR($A3683)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-27T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3684,1)*INDEX($N$61:$N$72,MONTH($A3684),1)*IF($B3684<=5,INDEX($O$76:$O$99,HOUR($A3684)+1,1),INDEX($O$101:$O$124,HOUR($A3684)+1,1))","v":759.41472319044635},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3684,1)*INDEX($N$61:$N$72,MONTH($A3684),1)*IF($B3684<=5,INDEX($O$76:$O$99,HOUR($A3684)+1,1),INDEX($O$101:$O$124,HOUR($A3684)+1,1))","v":1157.5657034317012},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3684,1)*INDEX($N$61:$N$72,MONTH($A3684),1)*IF($B3684<=5,INDEX($O$76:$O$99,HOUR($A3684)+1,1),INDEX($O$101:$O$124,HOUR($A3684)+1,1))","v":759.41472319044635},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3684,1)*INDEX($N$61:$N$72,MONTH($A3684),1)*IF($B3684<=5,INDEX($O$76:$O$99,HOUR($A3684)+1,1),INDEX($O$101:$O$124,HOUR($A3684)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-27T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3689,1)*INDEX($N$61:$N$72,MONTH($A3689),1)*IF($B3689<=5,INDEX($O$76:$O$99,HOUR($A3689)+1,1),INDEX($O$101:$O$124,HOUR($A3689)+1,1))","v":783.82456665319285},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3689,1)*INDEX($N$61:$N$72,MONTH($A3689),1)*IF($B3689<=5,INDEX($O$76:$O$99,HOUR($A3689)+1,1),INDEX($O$101:$O$124,HOUR($A3689)+1,1))","v":1194.7733012774513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3689,1)*INDEX($N$61:$N$72,MONTH($A3689),1)*IF($B3689<=5,INDEX($O$76:$O$99,HOUR($A3689)+1,1),INDEX($O$101:$O$124,HOUR($A3689)+1,1))","v":783.82456665319285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3689,1)*INDEX($N$61:$N$72,MONTH($A3689),1)*IF($B3689<=5,INDEX($O$76:$O$99,HOUR($A3689)+1,1),INDEX($O$101:$O$124,HOUR($A3689)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-27T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3691,1)*INDEX($N$61:$N$72,MONTH($A3691),1)*IF($B3691<=5,INDEX($O$76:$O$99,HOUR($A3691)+1,1),INDEX($O$101:$O$124,HOUR($A3691)+1,1))","v":423.05690360808899},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3691,1)*INDEX($N$61:$N$72,MONTH($A3691),1)*IF($B3691<=5,INDEX($O$76:$O$99,HOUR($A3691)+1,1),INDEX($O$101:$O$124,HOUR($A3691)+1,1))","v":644.85997869430776},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3691,1)*INDEX($N$61:$N$72,MONTH($A3691),1)*IF($B3691<=5,INDEX($O$76:$O$99,HOUR($A3691)+1,1),INDEX($O$101:$O$124,HOUR($A3691)+1,1))","v":423.05690360808899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3691,1)*INDEX($N$61:$N$72,MONTH($A3691),1)*IF($B3691<=5,INDEX($O$76:$O$99,HOUR($A3691)+1,1),INDEX($O$101:$O$124,HOUR($A3691)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-27T23:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3695,1)*INDEX($N$61:$N$72,MONTH($A3695),1)*IF($B3695<=5,INDEX($O$76:$O$99,HOUR($A3695)+1,1),INDEX($O$101:$O$124,HOUR($A3695)+1,1))","v":41.683093575846151},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3695,1)*INDEX($N$61:$N$72,MONTH($A3695),1)*IF($B3695<=5,INDEX($O$76:$O$99,HOUR($A3695)+1,1),INDEX($O$101:$O$124,HOUR($A3695)+1,1))","v":63.536981918947312},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3695,1)*INDEX($N$61:$N$72,MONTH($A3695),1)*IF($B3695<=5,INDEX($O$76:$O$99,HOUR($A3695)+1,1),INDEX($O$101:$O$124,HOUR($A3695)+1,1))","v":41.683093575846151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3695,1)*INDEX($N$61:$N$72,MONTH($A3695),1)*IF($B3695<=5,INDEX($O$76:$O$99,HOUR($A3695)+1,1),INDEX($O$101:$O$124,HOUR($A3695)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-28T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3698,1)*INDEX($N$61:$N$72,MONTH($A3698),1)*IF($B3698<=5,INDEX($O$76:$O$99,HOUR($A3698)+1,1),INDEX($O$101:$O$124,HOUR($A3698)+1,1))","v":27.20821501001782},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3698,1)*INDEX($N$61:$N$72,MONTH($A3698),1)*IF($B3698<=5,INDEX($O$76:$O$99,HOUR($A3698)+1,1),INDEX($O$101:$O$124,HOUR($A3698)+1,1))","v":41.473118159830356},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3698,1)*INDEX($N$61:$N$72,MONTH($A3698),1)*IF($B3698<=5,INDEX($O$76:$O$99,HOUR($A3698)+1,1),INDEX($O$101:$O$124,HOUR($A3698)+1,1))","v":27.20821501001782},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3698,1)*INDEX($N$61:$N$72,MONTH($A3698),1)*IF($B3698<=5,INDEX($O$76:$O$99,HOUR($A3698)+1,1),INDEX($O$101:$O$124,HOUR($A3698)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-28T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3702,1)*INDEX($N$61:$N$72,MONTH($A3702),1)*IF($B3702<=5,INDEX($O$76:$O$99,HOUR($A3702)+1,1),INDEX($O$101:$O$124,HOUR($A3702)+1,1))","v":895.26492876738268},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3702,1)*INDEX($N$61:$N$72,MONTH($A3702),1)*IF($B3702<=5,INDEX($O$76:$O$99,HOUR($A3702)+1,1),INDEX($O$101:$O$124,HOUR($A3702)+1,1))","v":1364.6403544462967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3702,1)*INDEX($N$61:$N$72,MONTH($A3702),1)*IF($B3702<=5,INDEX($O$76:$O$99,HOUR($A3702)+1,1),INDEX($O$101:$O$124,HOUR($A3702)+1,1))","v":895.26492876738268},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3702,1)*INDEX($N$61:$N$72,MONTH($A3702),1)*IF($B3702<=5,INDEX($O$76:$O$99,HOUR($A3702)+1,1),INDEX($O$101:$O$124,HOUR($A3702)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-28T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3706,1)*INDEX($N$61:$N$72,MONTH($A3706),1)*IF($B3706<=5,INDEX($O$76:$O$99,HOUR($A3706)+1,1),INDEX($O$101:$O$124,HOUR($A3706)+1,1))","v":700.0179779754427},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3706,1)*INDEX($N$61:$N$72,MONTH($A3706),1)*IF($B3706<=5,INDEX($O$76:$O$99,HOUR($A3706)+1,1),INDEX($O$101:$O$124,HOUR($A3706)+1,1))","v":1067.0280392848911},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3706,1)*INDEX($N$61:$N$72,MONTH($A3706),1)*IF($B3706<=5,INDEX($O$76:$O$99,HOUR($A3706)+1,1),INDEX($O$101:$O$124,HOUR($A3706)+1,1))","v":700.0179779754427},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3706,1)*INDEX($N$61:$N$72,MONTH($A3706),1)*IF($B3706<=5,INDEX($O$76:$O$99,HOUR($A3706)+1,1),INDEX($O$101:$O$124,HOUR($A3706)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-28T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3709,1)*INDEX($N$61:$N$72,MONTH($A3709),1)*IF($B3709<=5,INDEX($O$76:$O$99,HOUR($A3709)+1,1),INDEX($O$101:$O$124,HOUR($A3709)+1,1))","v":879.8541249766547},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3709,1)*INDEX($N$61:$N$72,MONTH($A3709),1)*IF($B3709<=5,INDEX($O$76:$O$99,HOUR($A3709)+1,1),INDEX($O$101:$O$124,HOUR($A3709)+1,1))","v":1341.1498723872753},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3709,1)*INDEX($N$61:$N$72,MONTH($A3709),1)*IF($B3709<=5,INDEX($O$76:$O$99,HOUR($A3709)+1,1),INDEX($O$101:$O$124,HOUR($A3709)+1,1))","v":879.8541249766547},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3709,1)*INDEX($N$61:$N$72,MONTH($A3709),1)*IF($B3709<=5,INDEX($O$76:$O$99,HOUR($A3709)+1,1),INDEX($O$101:$O$124,HOUR($A3709)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-28T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3710,1)*INDEX($N$61:$N$72,MONTH($A3710),1)*IF($B3710<=5,INDEX($O$76:$O$99,HOUR($A3710)+1,1),INDEX($O$101:$O$124,HOUR($A3710)+1,1))","v":1071.7106005887265},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3710,1)*INDEX($N$61:$N$72,MONTH($A3710),1)*IF($B3710<=5,INDEX($O$76:$O$99,HOUR($A3710)+1,1),INDEX($O$101:$O$124,HOUR($A3710)+1,1))","v":1633.5941315883442},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3710,1)*INDEX($N$61:$N$72,MONTH($A3710),1)*IF($B3710<=5,INDEX($O$76:$O$99,HOUR($A3710)+1,1),INDEX($O$101:$O$124,HOUR($A3710)+1,1))","v":1071.7106005887265},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3710,1)*INDEX($N$61:$N$72,MONTH($A3710),1)*IF($B3710<=5,INDEX($O$76:$O$99,HOUR($A3710)+1,1),INDEX($O$101:$O$124,HOUR($A3710)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-28T17:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3713,1)*INDEX($N$61:$N$72,MONTH($A3713),1)*IF($B3713<=5,INDEX($O$76:$O$99,HOUR($A3713)+1,1),INDEX($O$101:$O$124,HOUR($A3713)+1,1))","v":787.33849017979719},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3713,1)*INDEX($N$61:$N$72,MONTH($A3713),1)*IF($B3713<=5,INDEX($O$76:$O$99,HOUR($A3713)+1,1),INDEX($O$101:$O$124,HOUR($A3713)+1,1))","v":1200.1295279012784},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3713,1)*INDEX($N$61:$N$72,MONTH($A3713),1)*IF($B3713<=5,INDEX($O$76:$O$99,HOUR($A3713)+1,1),INDEX($O$101:$O$124,HOUR($A3713)+1,1))","v":787.33849017979719},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3713,1)*INDEX($N$61:$N$72,MONTH($A3713),1)*IF($B3713<=5,INDEX($O$76:$O$99,HOUR($A3713)+1,1),INDEX($O$101:$O$124,HOUR($A3713)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-28T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3716,1)*INDEX($N$61:$N$72,MONTH($A3716),1)*IF($B3716<=5,INDEX($O$76:$O$99,HOUR($A3716)+1,1),INDEX($O$101:$O$124,HOUR($A3716)+1,1))","v":281.11112400798766},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3716,1)*INDEX($N$61:$N$72,MONTH($A3716),1)*IF($B3716<=5,INDEX($O$76:$O$99,HOUR($A3716)+1,1),INDEX($O$101:$O$124,HOUR($A3716)+1,1))","v":428.49392574020095},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3716,1)*INDEX($N$61:$N$72,MONTH($A3716),1)*IF($B3716<=5,INDEX($O$76:$O$99,HOUR($A3716)+1,1),INDEX($O$101:$O$124,HOUR($A3716)+1,1))","v":281.11112400798766},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3716,1)*INDEX($N$61:$N$72,MONTH($A3716),1)*IF($B3716<=5,INDEX($O$76:$O$99,HOUR($A3716)+1,1),INDEX($O$101:$O$124,HOUR($A3716)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-28T23:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3719,1)*INDEX($N$61:$N$72,MONTH($A3719),1)*IF($B3719<=5,INDEX($O$76:$O$99,HOUR($A3719)+1,1),INDEX($O$101:$O$124,HOUR($A3719)+1,1))","v":41.861375519545732},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3719,1)*INDEX($N$61:$N$72,MONTH($A3719),1)*IF($B3719<=5,INDEX($O$76:$O$99,HOUR($A3719)+1,1),INDEX($O$101:$O$124,HOUR($A3719)+1,1))","v":63.808734700748481},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3719,1)*INDEX($N$61:$N$72,MONTH($A3719),1)*IF($B3719<=5,INDEX($O$76:$O$99,HOUR($A3719)+1,1),INDEX($O$101:$O$124,HOUR($A3719)+1,1))","v":41.861375519545732},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3719,1)*INDEX($N$61:$N$72,MONTH($A3719),1)*IF($B3719<=5,INDEX($O$76:$O$99,HOUR($A3719)+1,1),INDEX($O$101:$O$124,HOUR($A3719)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-29T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3724,1)*INDEX($N$61:$N$72,MONTH($A3724),1)*IF($B3724<=5,INDEX($O$76:$O$99,HOUR($A3724)+1,1),INDEX($O$101:$O$124,HOUR($A3724)+1,1))","v":237.42077360835847},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3724,1)*INDEX($N$61:$N$72,MONTH($A3724),1)*IF($B3724<=5,INDEX($O$76:$O$99,HOUR($A3724)+1,1),INDEX($O$101:$O$124,HOUR($A3724)+1,1))","v":361.89730909699},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3724,1)*INDEX($N$61:$N$72,MONTH($A3724),1)*IF($B3724<=5,INDEX($O$76:$O$99,HOUR($A3724)+1,1),INDEX($O$101:$O$124,HOUR($A3724)+1,1))","v":237.42077360835847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3724,1)*INDEX($N$61:$N$72,MONTH($A3724),1)*IF($B3724<=5,INDEX($O$76:$O$99,HOUR($A3724)+1,1),INDEX($O$101:$O$124,HOUR($A3724)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-29T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3728,1)*INDEX($N$61:$N$72,MONTH($A3728),1)*IF($B3728<=5,INDEX($O$76:$O$99,HOUR($A3728)+1,1),INDEX($O$101:$O$124,HOUR($A3728)+1,1))","v":629.66633141250054},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3728,1)*INDEX($N$61:$N$72,MONTH($A3728),1)*IF($B3728<=5,INDEX($O$76:$O$99,HOUR($A3728)+1,1),INDEX($O$101:$O$124,HOUR($A3728)+1,1))","v":959.79196556343402},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3728,1)*INDEX($N$61:$N$72,MONTH($A3728),1)*IF($B3728<=5,INDEX($O$76:$O$99,HOUR($A3728)+1,1),INDEX($O$101:$O$124,HOUR($A3728)+1,1))","v":629.66633141250054},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3728,1)*INDEX($N$61:$N$72,MONTH($A3728),1)*IF($B3728<=5,INDEX($O$76:$O$99,HOUR($A3728)+1,1),INDEX($O$101:$O$124,HOUR($A3728)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-29T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3731,1)*INDEX($N$61:$N$72,MONTH($A3731),1)*IF($B3731<=5,INDEX($O$76:$O$99,HOUR($A3731)+1,1),INDEX($O$101:$O$124,HOUR($A3731)+1,1))","v":773.70663234148617},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3731,1)*INDEX($N$61:$N$72,MONTH($A3731),1)*IF($B3731<=5,INDEX($O$76:$O$99,HOUR($A3731)+1,1),INDEX($O$101:$O$124,HOUR($A3731)+1,1))","v":1179.3506693595427},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3731,1)*INDEX($N$61:$N$72,MONTH($A3731),1)*IF($B3731<=5,INDEX($O$76:$O$99,HOUR($A3731)+1,1),INDEX($O$101:$O$124,HOUR($A3731)+1,1))","v":773.70663234148617},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3731,1)*INDEX($N$61:$N$72,MONTH($A3731),1)*IF($B3731<=5,INDEX($O$76:$O$99,HOUR($A3731)+1,1),INDEX($O$101:$O$124,HOUR($A3731)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-29T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3732,1)*INDEX($N$61:$N$72,MONTH($A3732),1)*IF($B3732<=5,INDEX($O$76:$O$99,HOUR($A3732)+1,1),INDEX($O$101:$O$124,HOUR($A3732)+1,1))","v":766.08185534510244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3732,1)*INDEX($N$61:$N$72,MONTH($A3732),1)*IF($B3732<=5,INDEX($O$76:$O$99,HOUR($A3732)+1,1),INDEX($O$101:$O$124,HOUR($A3732)+1,1))","v":1167.728323784982},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3732,1)*INDEX($N$61:$N$72,MONTH($A3732),1)*IF($B3732<=5,INDEX($O$76:$O$99,HOUR($A3732)+1,1),INDEX($O$101:$O$124,HOUR($A3732)+1,1))","v":766.08185534510244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3732,1)*INDEX($N$61:$N$72,MONTH($A3732),1)*IF($B3732<=5,INDEX($O$76:$O$99,HOUR($A3732)+1,1),INDEX($O$101:$O$124,HOUR($A3732)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-29T16:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3736,1)*INDEX($N$61:$N$72,MONTH($A3736),1)*IF($B3736<=5,INDEX($O$76:$O$99,HOUR($A3736)+1,1),INDEX($O$101:$O$124,HOUR($A3736)+1,1))","v":1122.8504714769515},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3736,1)*INDEX($N$61:$N$72,MONTH($A3736),1)*IF($B3736<=5,INDEX($O$76:$O$99,HOUR($A3736)+1,1),INDEX($O$101:$O$124,HOUR($A3736)+1,1))","v":1711.5459526558013},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3736,1)*INDEX($N$61:$N$72,MONTH($A3736),1)*IF($B3736<=5,INDEX($O$76:$O$99,HOUR($A3736)+1,1),INDEX($O$101:$O$124,HOUR($A3736)+1,1))","v":1122.8504714769515},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3736,1)*INDEX($N$61:$N$72,MONTH($A3736),1)*IF($B3736<=5,INDEX($O$76:$O$99,HOUR($A3736)+1,1),INDEX($O$101:$O$124,HOUR($A3736)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-29T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3739,1)*INDEX($N$61:$N$72,MONTH($A3739),1)*IF($B3739<=5,INDEX($O$76:$O$99,HOUR($A3739)+1,1),INDEX($O$101:$O$124,HOUR($A3739)+1,1))","v":426.77104846091055},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3739,1)*INDEX($N$61:$N$72,MONTH($A3739),1)*IF($B3739<=5,INDEX($O$76:$O$99,HOUR($A3739)+1,1),INDEX($O$101:$O$124,HOUR($A3739)+1,1))","v":650.52140000721192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3739,1)*INDEX($N$61:$N$72,MONTH($A3739),1)*IF($B3739<=5,INDEX($O$76:$O$99,HOUR($A3739)+1,1),INDEX($O$101:$O$124,HOUR($A3739)+1,1))","v":426.77104846091055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3739,1)*INDEX($N$61:$N$72,MONTH($A3739),1)*IF($B3739<=5,INDEX($O$76:$O$99,HOUR($A3739)+1,1),INDEX($O$101:$O$124,HOUR($A3739)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-29T23:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3743,1)*INDEX($N$61:$N$72,MONTH($A3743),1)*IF($B3743<=5,INDEX($O$76:$O$99,HOUR($A3743)+1,1),INDEX($O$101:$O$124,HOUR($A3743)+1,1))","v":44.244927592920469},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3743,1)*INDEX($N$61:$N$72,MONTH($A3743),1)*IF($B3743<=5,INDEX($O$76:$O$99,HOUR($A3743)+1,1),INDEX($O$101:$O$124,HOUR($A3743)+1,1))","v":67.44195124004672},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3743,1)*INDEX($N$61:$N$72,MONTH($A3743),1)*IF($B3743<=5,INDEX($O$76:$O$99,HOUR($A3743)+1,1),INDEX($O$101:$O$124,HOUR($A3743)+1,1))","v":44.244927592920469},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3743,1)*INDEX($N$61:$N$72,MONTH($A3743),1)*IF($B3743<=5,INDEX($O$76:$O$99,HOUR($A3743)+1,1),INDEX($O$101:$O$124,HOUR($A3743)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-30T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3746,1)*INDEX($N$61:$N$72,MONTH($A3746),1)*IF($B3746<=5,INDEX($O$76:$O$99,HOUR($A3746)+1,1),INDEX($O$101:$O$124,HOUR($A3746)+1,1))","v":28.880426085947324},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3746,1)*INDEX($N$61:$N$72,MONTH($A3746),1)*IF($B3746<=5,INDEX($O$76:$O$99,HOUR($A3746)+1,1),INDEX($O$101:$O$124,HOUR($A3746)+1,1))","v":44.022047132740433},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3746,1)*INDEX($N$61:$N$72,MONTH($A3746),1)*IF($B3746<=5,INDEX($O$76:$O$99,HOUR($A3746)+1,1),INDEX($O$101:$O$124,HOUR($A3746)+1,1))","v":28.880426085947324},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3746,1)*INDEX($N$61:$N$72,MONTH($A3746),1)*IF($B3746<=5,INDEX($O$76:$O$99,HOUR($A3746)+1,1),INDEX($O$101:$O$124,HOUR($A3746)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-30T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3749,1)*INDEX($N$61:$N$72,MONTH($A3749),1)*IF($B3749<=5,INDEX($O$76:$O$99,HOUR($A3749)+1,1),INDEX($O$101:$O$124,HOUR($A3749)+1,1))","v":558.26936233713684},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3749,1)*INDEX($N$61:$N$72,MONTH($A3749),1)*IF($B3749<=5,INDEX($O$76:$O$99,HOUR($A3749)+1,1),INDEX($O$101:$O$124,HOUR($A3749)+1,1))","v":850.96252072017342},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3749,1)*INDEX($N$61:$N$72,MONTH($A3749),1)*IF($B3749<=5,INDEX($O$76:$O$99,HOUR($A3749)+1,1),INDEX($O$101:$O$124,HOUR($A3749)+1,1))","v":558.26936233713684},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3749,1)*INDEX($N$61:$N$72,MONTH($A3749),1)*IF($B3749<=5,INDEX($O$76:$O$99,HOUR($A3749)+1,1),INDEX($O$101:$O$124,HOUR($A3749)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-30T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3754,1)*INDEX($N$61:$N$72,MONTH($A3754),1)*IF($B3754<=5,INDEX($O$76:$O$99,HOUR($A3754)+1,1),INDEX($O$101:$O$124,HOUR($A3754)+1,1))","v":743.04093320015375},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3754,1)*INDEX($N$61:$N$72,MONTH($A3754),1)*IF($B3754<=5,INDEX($O$76:$O$99,HOUR($A3754)+1,1),INDEX($O$101:$O$124,HOUR($A3754)+1,1))","v":1132.6073543911034},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3754,1)*INDEX($N$61:$N$72,MONTH($A3754),1)*IF($B3754<=5,INDEX($O$76:$O$99,HOUR($A3754)+1,1),INDEX($O$101:$O$124,HOUR($A3754)+1,1))","v":743.04093320015375},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3754,1)*INDEX($N$61:$N$72,MONTH($A3754),1)*IF($B3754<=5,INDEX($O$76:$O$99,HOUR($A3754)+1,1),INDEX($O$101:$O$124,HOUR($A3754)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-30T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3757,1)*INDEX($N$61:$N$72,MONTH($A3757),1)*IF($B3757<=5,INDEX($O$76:$O$99,HOUR($A3757)+1,1),INDEX($O$101:$O$124,HOUR($A3757)+1,1))","v":933.92977133737713},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3757,1)*INDEX($N$61:$N$72,MONTH($A3757),1)*IF($B3757<=5,INDEX($O$76:$O$99,HOUR($A3757)+1,1),INDEX($O$101:$O$124,HOUR($A3757)+1,1))","v":1423.5766567339037},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3757,1)*INDEX($N$61:$N$72,MONTH($A3757),1)*IF($B3757<=5,INDEX($O$76:$O$99,HOUR($A3757)+1,1),INDEX($O$101:$O$124,HOUR($A3757)+1,1))","v":933.92977133737713},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3757,1)*INDEX($N$61:$N$72,MONTH($A3757),1)*IF($B3757<=5,INDEX($O$76:$O$99,HOUR($A3757)+1,1),INDEX($O$101:$O$124,HOUR($A3757)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-30T16:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3760,1)*INDEX($N$61:$N$72,MONTH($A3760),1)*IF($B3760<=5,INDEX($O$76:$O$99,HOUR($A3760)+1,1),INDEX($O$101:$O$124,HOUR($A3760)+1,1))","v":1186.7846479382349},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3760,1)*INDEX($N$61:$N$72,MONTH($A3760),1)*IF($B3760<=5,INDEX($O$76:$O$99,HOUR($A3760)+1,1),INDEX($O$101:$O$124,HOUR($A3760)+1,1))","v":1808.9999625514886},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3760,1)*INDEX($N$61:$N$72,MONTH($A3760),1)*IF($B3760<=5,INDEX($O$76:$O$99,HOUR($A3760)+1,1),INDEX($O$101:$O$124,HOUR($A3760)+1,1))","v":1186.7846479382349},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3760,1)*INDEX($N$61:$N$72,MONTH($A3760),1)*IF($B3760<=5,INDEX($O$76:$O$99,HOUR($A3760)+1,1),INDEX($O$101:$O$124,HOUR($A3760)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-30T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3761,1)*INDEX($N$61:$N$72,MONTH($A3761),1)*IF($B3761<=5,INDEX($O$76:$O$99,HOUR($A3761)+1,1),INDEX($O$101:$O$124,HOUR($A3761)+1,1))","v":835.72814541074524},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3761,1)*INDEX($N$61:$N$72,MONTH($A3761),1)*IF($B3761<=5,INDEX($O$76:$O$99,HOUR($A3761)+1,1),INDEX($O$101:$O$124,HOUR($A3761)+1,1))","v":1273.8892320335653},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3761,1)*INDEX($N$61:$N$72,MONTH($A3761),1)*IF($B3761<=5,INDEX($O$76:$O$99,HOUR($A3761)+1,1),INDEX($O$101:$O$124,HOUR($A3761)+1,1))","v":835.72814541074524},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3761,1)*INDEX($N$61:$N$72,MONTH($A3761),1)*IF($B3761<=5,INDEX($O$76:$O$99,HOUR($A3761)+1,1),INDEX($O$101:$O$124,HOUR($A3761)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-30T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3766,1)*INDEX($N$61:$N$72,MONTH($A3766),1)*IF($B3766<=5,INDEX($O$76:$O$99,HOUR($A3766)+1,1),INDEX($O$101:$O$124,HOUR($A3766)+1,1))","v":101.83092613539027},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3766,1)*INDEX($N$61:$N$72,MONTH($A3766),1)*IF($B3766<=5,INDEX($O$76:$O$99,HOUR($A3766)+1,1),INDEX($O$101:$O$124,HOUR($A3766)+1,1))","v":155.21951845731286},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3766,1)*INDEX($N$61:$N$72,MONTH($A3766),1)*IF($B3766<=5,INDEX($O$76:$O$99,HOUR($A3766)+1,1),INDEX($O$101:$O$124,HOUR($A3766)+1,1))","v":101.83092613539027},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3766,1)*INDEX($N$61:$N$72,MONTH($A3766),1)*IF($B3766<=5,INDEX($O$76:$O$99,HOUR($A3766)+1,1),INDEX($O$101:$O$124,HOUR($A3766)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-31T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3769,1)*INDEX($N$61:$N$72,MONTH($A3769),1)*IF($B3769<=5,INDEX($O$76:$O$99,HOUR($A3769)+1,1),INDEX($O$101:$O$124,HOUR($A3769)+1,1))","v":207.26148536117114},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3769,1)*INDEX($N$61:$N$72,MONTH($A3769),1)*IF($B3769<=5,INDEX($O$76:$O$99,HOUR($A3769)+1,1),INDEX($O$101:$O$124,HOUR($A3769)+1,1))","v":315.92590947994609},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3769,1)*INDEX($N$61:$N$72,MONTH($A3769),1)*IF($B3769<=5,INDEX($O$76:$O$99,HOUR($A3769)+1,1),INDEX($O$101:$O$124,HOUR($A3769)+1,1))","v":207.26148536117114},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3769,1)*INDEX($N$61:$N$72,MONTH($A3769),1)*IF($B3769<=5,INDEX($O$76:$O$99,HOUR($A3769)+1,1),INDEX($O$101:$O$124,HOUR($A3769)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-31T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3772,1)*INDEX($N$61:$N$72,MONTH($A3772),1)*IF($B3772<=5,INDEX($O$76:$O$99,HOUR($A3772)+1,1),INDEX($O$101:$O$124,HOUR($A3772)+1,1))","v":49.347972705040746},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3772,1)*INDEX($N$61:$N$72,MONTH($A3772),1)*IF($B3772<=5,INDEX($O$76:$O$99,HOUR($A3772)+1,1),INDEX($O$101:$O$124,HOUR($A3772)+1,1))","v":75.220454638082401},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3772,1)*INDEX($N$61:$N$72,MONTH($A3772),1)*IF($B3772<=5,INDEX($O$76:$O$99,HOUR($A3772)+1,1),INDEX($O$101:$O$124,HOUR($A3772)+1,1))","v":49.347972705040746},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3772,1)*INDEX($N$61:$N$72,MONTH($A3772),1)*IF($B3772<=5,INDEX($O$76:$O$99,HOUR($A3772)+1,1),INDEX($O$101:$O$124,HOUR($A3772)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-31T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3775,1)*INDEX($N$61:$N$72,MONTH($A3775),1)*IF($B3775<=5,INDEX($O$76:$O$99,HOUR($A3775)+1,1),INDEX($O$101:$O$124,HOUR($A3775)+1,1))","v":296.08783623024448},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3775,1)*INDEX($N$61:$N$72,MONTH($A3775),1)*IF($B3775<=5,INDEX($O$76:$O$99,HOUR($A3775)+1,1),INDEX($O$101:$O$124,HOUR($A3775)+1,1))","v":451.32272782849441},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3775,1)*INDEX($N$61:$N$72,MONTH($A3775),1)*IF($B3775<=5,INDEX($O$76:$O$99,HOUR($A3775)+1,1),INDEX($O$101:$O$124,HOUR($A3775)+1,1))","v":296.08783623024448},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3775,1)*INDEX($N$61:$N$72,MONTH($A3775),1)*IF($B3775<=5,INDEX($O$76:$O$99,HOUR($A3775)+1,1),INDEX($O$101:$O$124,HOUR($A3775)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-31T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3779,1)*INDEX($N$61:$N$72,MONTH($A3779),1)*IF($B3779<=5,INDEX($O$76:$O$99,HOUR($A3779)+1,1),INDEX($O$101:$O$124,HOUR($A3779)+1,1))","v":730.34999603460301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3779,1)*INDEX($N$61:$N$72,MONTH($A3779),1)*IF($B3779<=5,INDEX($O$76:$O$99,HOUR($A3779)+1,1),INDEX($O$101:$O$124,HOUR($A3779)+1,1))","v":1113.2627286436195},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3779,1)*INDEX($N$61:$N$72,MONTH($A3779),1)*IF($B3779<=5,INDEX($O$76:$O$99,HOUR($A3779)+1,1),INDEX($O$101:$O$124,HOUR($A3779)+1,1))","v":730.34999603460301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3779,1)*INDEX($N$61:$N$72,MONTH($A3779),1)*IF($B3779<=5,INDEX($O$76:$O$99,HOUR($A3779)+1,1),INDEX($O$101:$O$124,HOUR($A3779)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-31T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3783,1)*INDEX($N$61:$N$72,MONTH($A3783),1)*IF($B3783<=5,INDEX($O$76:$O$99,HOUR($A3783)+1,1),INDEX($O$101:$O$124,HOUR($A3783)+1,1))","v":700.74121241157854},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3783,1)*INDEX($N$61:$N$72,MONTH($A3783),1)*IF($B3783<=5,INDEX($O$76:$O$99,HOUR($A3783)+1,1),INDEX($O$101:$O$124,HOUR($A3783)+1,1))","v":1068.1304558607701},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3783,1)*INDEX($N$61:$N$72,MONTH($A3783),1)*IF($B3783<=5,INDEX($O$76:$O$99,HOUR($A3783)+1,1),INDEX($O$101:$O$124,HOUR($A3783)+1,1))","v":700.74121241157854},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3783,1)*INDEX($N$61:$N$72,MONTH($A3783),1)*IF($B3783<=5,INDEX($O$76:$O$99,HOUR($A3783)+1,1),INDEX($O$101:$O$124,HOUR($A3783)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-31T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3786,1)*INDEX($N$61:$N$72,MONTH($A3786),1)*IF($B3786<=5,INDEX($O$76:$O$99,HOUR($A3786)+1,1),INDEX($O$101:$O$124,HOUR($A3786)+1,1))","v":552.69729429645633},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3786,1)*INDEX($N$61:$N$72,MONTH($A3786),1)*IF($B3786<=5,INDEX($O$76:$O$99,HOUR($A3786)+1,1),INDEX($O$101:$O$124,HOUR($A3786)+1,1))","v":842.46909194652289},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3786,1)*INDEX($N$61:$N$72,MONTH($A3786),1)*IF($B3786<=5,INDEX($O$76:$O$99,HOUR($A3786)+1,1),INDEX($O$101:$O$124,HOUR($A3786)+1,1))","v":552.69729429645633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3786,1)*INDEX($N$61:$N$72,MONTH($A3786),1)*IF($B3786<=5,INDEX($O$76:$O$99,HOUR($A3786)+1,1),INDEX($O$101:$O$124,HOUR($A3786)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-31T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3787,1)*INDEX($N$61:$N$72,MONTH($A3787),1)*IF($B3787<=5,INDEX($O$76:$O$99,HOUR($A3787)+1,1),INDEX($O$101:$O$124,HOUR($A3787)+1,1))","v":483.61013250939936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3787,1)*INDEX($N$61:$N$72,MONTH($A3787),1)*IF($B3787<=5,INDEX($O$76:$O$99,HOUR($A3787)+1,1),INDEX($O$101:$O$124,HOUR($A3787)+1,1))","v":737.16045545320753},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3787,1)*INDEX($N$61:$N$72,MONTH($A3787),1)*IF($B3787<=5,INDEX($O$76:$O$99,HOUR($A3787)+1,1),INDEX($O$101:$O$124,HOUR($A3787)+1,1))","v":483.61013250939936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3787,1)*INDEX($N$61:$N$72,MONTH($A3787),1)*IF($B3787<=5,INDEX($O$76:$O$99,HOUR($A3787)+1,1),INDEX($O$101:$O$124,HOUR($A3787)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-05-31T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3790,1)*INDEX($N$61:$N$72,MONTH($A3790),1)*IF($B3790<=5,INDEX($O$76:$O$99,HOUR($A3790)+1,1),INDEX($O$101:$O$124,HOUR($A3790)+1,1))","v":236.8702689841956},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3790,1)*INDEX($N$61:$N$72,MONTH($A3790),1)*IF($B3790<=5,INDEX($O$76:$O$99,HOUR($A3790)+1,1),INDEX($O$101:$O$124,HOUR($A3790)+1,1))","v":361.05818226279553},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3790,1)*INDEX($N$61:$N$72,MONTH($A3790),1)*IF($B3790<=5,INDEX($O$76:$O$99,HOUR($A3790)+1,1),INDEX($O$101:$O$124,HOUR($A3790)+1,1))","v":236.8702689841956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3790,1)*INDEX($N$61:$N$72,MONTH($A3790),1)*IF($B3790<=5,INDEX($O$76:$O$99,HOUR($A3790)+1,1),INDEX($O$101:$O$124,HOUR($A3790)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-01T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3796,1)*INDEX($N$61:$N$72,MONTH($A3796),1)*IF($B3796<=5,INDEX($O$76:$O$99,HOUR($A3796)+1,1),INDEX($O$101:$O$124,HOUR($A3796)+1,1))","v":39.567242797557746},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3796,1)*INDEX($N$61:$N$72,MONTH($A3796),1)*IF($B3796<=5,INDEX($O$76:$O$99,HOUR($A3796)+1,1),INDEX($O$101:$O$124,HOUR($A3796)+1,1))","v":60.311818882554981},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3796,1)*INDEX($N$61:$N$72,MONTH($A3796),1)*IF($B3796<=5,INDEX($O$76:$O$99,HOUR($A3796)+1,1),INDEX($O$101:$O$124,HOUR($A3796)+1,1))","v":39.567242797557746},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3796,1)*INDEX($N$61:$N$72,MONTH($A3796),1)*IF($B3796<=5,INDEX($O$76:$O$99,HOUR($A3796)+1,1),INDEX($O$101:$O$124,HOUR($A3796)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-01T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3798,1)*INDEX($N$61:$N$72,MONTH($A3798),1)*IF($B3798<=5,INDEX($O$76:$O$99,HOUR($A3798)+1,1),INDEX($O$101:$O$124,HOUR($A3798)+1,1))","v":142.44207407120788},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3798,1)*INDEX($N$61:$N$72,MONTH($A3798),1)*IF($B3798<=5,INDEX($O$76:$O$99,HOUR($A3798)+1,1),INDEX($O$101:$O$124,HOUR($A3798)+1,1))","v":217.12254797719791},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3798,1)*INDEX($N$61:$N$72,MONTH($A3798),1)*IF($B3798<=5,INDEX($O$76:$O$99,HOUR($A3798)+1,1),INDEX($O$101:$O$124,HOUR($A3798)+1,1))","v":142.44207407120788},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3798,1)*INDEX($N$61:$N$72,MONTH($A3798),1)*IF($B3798<=5,INDEX($O$76:$O$99,HOUR($A3798)+1,1),INDEX($O$101:$O$124,HOUR($A3798)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-01T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3801,1)*INDEX($N$61:$N$72,MONTH($A3801),1)*IF($B3801<=5,INDEX($O$76:$O$99,HOUR($A3801)+1,1),INDEX($O$101:$O$124,HOUR($A3801)+1,1))","v":427.32622221362368},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3801,1)*INDEX($N$61:$N$72,MONTH($A3801),1)*IF($B3801<=5,INDEX($O$76:$O$99,HOUR($A3801)+1,1),INDEX($O$101:$O$124,HOUR($A3801)+1,1))","v":651.36764393159376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3801,1)*INDEX($N$61:$N$72,MONTH($A3801),1)*IF($B3801<=5,INDEX($O$76:$O$99,HOUR($A3801)+1,1),INDEX($O$101:$O$124,HOUR($A3801)+1,1))","v":427.32622221362368},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3801,1)*INDEX($N$61:$N$72,MONTH($A3801),1)*IF($B3801<=5,INDEX($O$76:$O$99,HOUR($A3801)+1,1),INDEX($O$101:$O$124,HOUR($A3801)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-01T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3805,1)*INDEX($N$61:$N$72,MONTH($A3805),1)*IF($B3805<=5,INDEX($O$76:$O$99,HOUR($A3805)+1,1),INDEX($O$101:$O$124,HOUR($A3805)+1,1))","v":546.02795060629694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3805,1)*INDEX($N$61:$N$72,MONTH($A3805),1)*IF($B3805<=5,INDEX($O$76:$O$99,HOUR($A3805)+1,1),INDEX($O$101:$O$124,HOUR($A3805)+1,1))","v":832.30310057925885},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3805,1)*INDEX($N$61:$N$72,MONTH($A3805),1)*IF($B3805<=5,INDEX($O$76:$O$99,HOUR($A3805)+1,1),INDEX($O$101:$O$124,HOUR($A3805)+1,1))","v":546.02795060629694},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3805,1)*INDEX($N$61:$N$72,MONTH($A3805),1)*IF($B3805<=5,INDEX($O$76:$O$99,HOUR($A3805)+1,1),INDEX($O$101:$O$124,HOUR($A3805)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-01T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3808,1)*INDEX($N$61:$N$72,MONTH($A3808),1)*IF($B3808<=5,INDEX($O$76:$O$99,HOUR($A3808)+1,1),INDEX($O$101:$O$124,HOUR($A3808)+1,1))","v":538.11450204678545},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3808,1)*INDEX($N$61:$N$72,MONTH($A3808),1)*IF($B3808<=5,INDEX($O$76:$O$99,HOUR($A3808)+1,1),INDEX($O$101:$O$124,HOUR($A3808)+1,1))","v":820.24073680274785},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3808,1)*INDEX($N$61:$N$72,MONTH($A3808),1)*IF($B3808<=5,INDEX($O$76:$O$99,HOUR($A3808)+1,1),INDEX($O$101:$O$124,HOUR($A3808)+1,1))","v":538.11450204678545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3808,1)*INDEX($N$61:$N$72,MONTH($A3808),1)*IF($B3808<=5,INDEX($O$76:$O$99,HOUR($A3808)+1,1),INDEX($O$101:$O$124,HOUR($A3808)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-01T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3809,1)*INDEX($N$61:$N$72,MONTH($A3809),1)*IF($B3809<=5,INDEX($O$76:$O$99,HOUR($A3809)+1,1),INDEX($O$101:$O$124,HOUR($A3809)+1,1))","v":530.20105348727384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3809,1)*INDEX($N$61:$N$72,MONTH($A3809),1)*IF($B3809<=5,INDEX($O$76:$O$99,HOUR($A3809)+1,1),INDEX($O$101:$O$124,HOUR($A3809)+1,1))","v":808.17837302623684},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3809,1)*INDEX($N$61:$N$72,MONTH($A3809),1)*IF($B3809<=5,INDEX($O$76:$O$99,HOUR($A3809)+1,1),INDEX($O$101:$O$124,HOUR($A3809)+1,1))","v":530.20105348727384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3809,1)*INDEX($N$61:$N$72,MONTH($A3809),1)*IF($B3809<=5,INDEX($O$76:$O$99,HOUR($A3809)+1,1),INDEX($O$101:$O$124,HOUR($A3809)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-01T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3813,1)*INDEX($N$61:$N$72,MONTH($A3813),1)*IF($B3813<=5,INDEX($O$76:$O$99,HOUR($A3813)+1,1),INDEX($O$101:$O$124,HOUR($A3813)+1,1))","v":276.97069958290427},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3813,1)*INDEX($N$61:$N$72,MONTH($A3813),1)*IF($B3813<=5,INDEX($O$76:$O$99,HOUR($A3813)+1,1),INDEX($O$101:$O$124,HOUR($A3813)+1,1))","v":422.18273217788493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3813,1)*INDEX($N$61:$N$72,MONTH($A3813),1)*IF($B3813<=5,INDEX($O$76:$O$99,HOUR($A3813)+1,1),INDEX($O$101:$O$124,HOUR($A3813)+1,1))","v":276.97069958290427},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3813,1)*INDEX($N$61:$N$72,MONTH($A3813),1)*IF($B3813<=5,INDEX($O$76:$O$99,HOUR($A3813)+1,1),INDEX($O$101:$O$124,HOUR($A3813)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-02T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3816,1)*INDEX($N$61:$N$72,MONTH($A3816),1)*IF($B3816<=5,INDEX($O$76:$O$99,HOUR($A3816)+1,1),INDEX($O$101:$O$124,HOUR($A3816)+1,1))","v":28.638007578050811},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3816,1)*INDEX($N$61:$N$72,MONTH($A3816),1)*IF($B3816<=5,INDEX($O$76:$O$99,HOUR($A3816)+1,1),INDEX($O$101:$O$124,HOUR($A3816)+1,1))","v":43.652531844125569},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3816,1)*INDEX($N$61:$N$72,MONTH($A3816),1)*IF($B3816<=5,INDEX($O$76:$O$99,HOUR($A3816)+1,1),INDEX($O$101:$O$124,HOUR($A3816)+1,1))","v":28.638007578050811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3816,1)*INDEX($N$61:$N$72,MONTH($A3816),1)*IF($B3816<=5,INDEX($O$76:$O$99,HOUR($A3816)+1,1),INDEX($O$101:$O$124,HOUR($A3816)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-02T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3820,1)*INDEX($N$61:$N$72,MONTH($A3820),1)*IF($B3820<=5,INDEX($O$76:$O$99,HOUR($A3820)+1,1),INDEX($O$101:$O$124,HOUR($A3820)+1,1))","v":221.47468042861317},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3820,1)*INDEX($N$61:$N$72,MONTH($A3820),1)*IF($B3820<=5,INDEX($O$76:$O$99,HOUR($A3820)+1,1),INDEX($O$101:$O$124,HOUR($A3820)+1,1))","v":337.5908925831634},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3820,1)*INDEX($N$61:$N$72,MONTH($A3820),1)*IF($B3820<=5,INDEX($O$76:$O$99,HOUR($A3820)+1,1),INDEX($O$101:$O$124,HOUR($A3820)+1,1))","v":221.47468042861317},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3820,1)*INDEX($N$61:$N$72,MONTH($A3820),1)*IF($B3820<=5,INDEX($O$76:$O$99,HOUR($A3820)+1,1),INDEX($O$101:$O$124,HOUR($A3820)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-02T07:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3823,1)*INDEX($N$61:$N$72,MONTH($A3823),1)*IF($B3823<=5,INDEX($O$76:$O$99,HOUR($A3823)+1,1),INDEX($O$101:$O$124,HOUR($A3823)+1,1))","v":716.56594500294841},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3823,1)*INDEX($N$61:$N$72,MONTH($A3823),1)*IF($B3823<=5,INDEX($O$76:$O$99,HOUR($A3823)+1,1),INDEX($O$101:$O$124,HOUR($A3823)+1,1))","v":1092.2518840532462},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3823,1)*INDEX($N$61:$N$72,MONTH($A3823),1)*IF($B3823<=5,INDEX($O$76:$O$99,HOUR($A3823)+1,1),INDEX($O$101:$O$124,HOUR($A3823)+1,1))","v":716.56594500294841},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3823,1)*INDEX($N$61:$N$72,MONTH($A3823),1)*IF($B3823<=5,INDEX($O$76:$O$99,HOUR($A3823)+1,1),INDEX($O$101:$O$124,HOUR($A3823)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-02T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3826,1)*INDEX($N$61:$N$72,MONTH($A3826),1)*IF($B3826<=5,INDEX($O$76:$O$99,HOUR($A3826)+1,1),INDEX($O$101:$O$124,HOUR($A3826)+1,1))","v":655.79501803732171},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3826,1)*INDEX($N$61:$N$72,MONTH($A3826),1)*IF($B3826<=5,INDEX($O$76:$O$99,HOUR($A3826)+1,1),INDEX($O$101:$O$124,HOUR($A3826)+1,1))","v":999.61957304718112},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3826,1)*INDEX($N$61:$N$72,MONTH($A3826),1)*IF($B3826<=5,INDEX($O$76:$O$99,HOUR($A3826)+1,1),INDEX($O$101:$O$124,HOUR($A3826)+1,1))","v":655.79501803732171},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3826,1)*INDEX($N$61:$N$72,MONTH($A3826),1)*IF($B3826<=5,INDEX($O$76:$O$99,HOUR($A3826)+1,1),INDEX($O$101:$O$124,HOUR($A3826)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-02T15:59:59.999",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3831,1)*INDEX($N$61:$N$72,MONTH($A3831),1)*IF($B3831<=5,INDEX($O$76:$O$99,HOUR($A3831)+1,1),INDEX($O$101:$O$124,HOUR($A3831)+1,1))","v":1092.6636008779753},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3831,1)*INDEX($N$61:$N$72,MONTH($A3831),1)*IF($B3831<=5,INDEX($O$76:$O$99,HOUR($A3831)+1,1),INDEX($O$101:$O$124,HOUR($A3831)+1,1))","v":1665.5325096289107},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3831,1)*INDEX($N$61:$N$72,MONTH($A3831),1)*IF($B3831<=5,INDEX($O$76:$O$99,HOUR($A3831)+1,1),INDEX($O$101:$O$124,HOUR($A3831)+1,1))","v":1092.6636008779753},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3831,1)*INDEX($N$61:$N$72,MONTH($A3831),1)*IF($B3831<=5,INDEX($O$76:$O$99,HOUR($A3831)+1,1),INDEX($O$101:$O$124,HOUR($A3831)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-02T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3834,1)*INDEX($N$61:$N$72,MONTH($A3834),1)*IF($B3834<=5,INDEX($O$76:$O$99,HOUR($A3834)+1,1),INDEX($O$101:$O$124,HOUR($A3834)+1,1))","v":522.77646337478927},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3834,1)*INDEX($N$61:$N$72,MONTH($A3834),1)*IF($B3834<=5,INDEX($O$76:$O$99,HOUR($A3834)+1,1),INDEX($O$101:$O$124,HOUR($A3834)+1,1))","v":796.86116964078849},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3834,1)*INDEX($N$61:$N$72,MONTH($A3834),1)*IF($B3834<=5,INDEX($O$76:$O$99,HOUR($A3834)+1,1),INDEX($O$101:$O$124,HOUR($A3834)+1,1))","v":522.77646337478927},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3834,1)*INDEX($N$61:$N$72,MONTH($A3834),1)*IF($B3834<=5,INDEX($O$76:$O$99,HOUR($A3834)+1,1),INDEX($O$101:$O$124,HOUR($A3834)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-02T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3835,1)*INDEX($N$61:$N$72,MONTH($A3835),1)*IF($B3835<=5,INDEX($O$76:$O$99,HOUR($A3835)+1,1),INDEX($O$101:$O$124,HOUR($A3835)+1,1))","v":398.10746186001302},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3835,1)*INDEX($N$61:$N$72,MONTH($A3835),1)*IF($B3835<=5,INDEX($O$76:$O$99,HOUR($A3835)+1,1),INDEX($O$101:$O$124,HOUR($A3835)+1,1))","v":606.82987840074622},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3835,1)*INDEX($N$61:$N$72,MONTH($A3835),1)*IF($B3835<=5,INDEX($O$76:$O$99,HOUR($A3835)+1,1),INDEX($O$101:$O$124,HOUR($A3835)+1,1))","v":398.10746186001302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3835,1)*INDEX($N$61:$N$72,MONTH($A3835),1)*IF($B3835<=5,INDEX($O$76:$O$99,HOUR($A3835)+1,1),INDEX($O$101:$O$124,HOUR($A3835)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-02T23:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3839,1)*INDEX($N$61:$N$72,MONTH($A3839),1)*IF($B3839<=5,INDEX($O$76:$O$99,HOUR($A3839)+1,1),INDEX($O$101:$O$124,HOUR($A3839)+1,1))","v":40.202524568456077},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3839,1)*INDEX($N$61:$N$72,MONTH($A3839),1)*IF($B3839<=5,INDEX($O$76:$O$99,HOUR($A3839)+1,1),INDEX($O$101:$O$124,HOUR($A3839)+1,1))","v":61.280170387405718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3839,1)*INDEX($N$61:$N$72,MONTH($A3839),1)*IF($B3839<=5,INDEX($O$76:$O$99,HOUR($A3839)+1,1),INDEX($O$101:$O$124,HOUR($A3839)+1,1))","v":40.202524568456077},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3839,1)*INDEX($N$61:$N$72,MONTH($A3839),1)*IF($B3839<=5,INDEX($O$76:$O$99,HOUR($A3839)+1,1),INDEX($O$101:$O$124,HOUR($A3839)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-03T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3842,1)*INDEX($N$61:$N$72,MONTH($A3842),1)*IF($B3842<=5,INDEX($O$76:$O$99,HOUR($A3842)+1,1),INDEX($O$101:$O$124,HOUR($A3842)+1,1))","v":26.241788662200378},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3842,1)*INDEX($N$61:$N$72,MONTH($A3842),1)*IF($B3842<=5,INDEX($O$76:$O$99,HOUR($A3842)+1,1),INDEX($O$101:$O$124,HOUR($A3842)+1,1))","v":40.000007406293278},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3842,1)*INDEX($N$61:$N$72,MONTH($A3842),1)*IF($B3842<=5,INDEX($O$76:$O$99,HOUR($A3842)+1,1),INDEX($O$101:$O$124,HOUR($A3842)+1,1))","v":26.241788662200378},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3842,1)*INDEX($N$61:$N$72,MONTH($A3842),1)*IF($B3842<=5,INDEX($O$76:$O$99,HOUR($A3842)+1,1),INDEX($O$101:$O$124,HOUR($A3842)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-03T06:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3846,1)*INDEX($N$61:$N$72,MONTH($A3846),1)*IF($B3846<=5,INDEX($O$76:$O$99,HOUR($A3846)+1,1),INDEX($O$101:$O$124,HOUR($A3846)+1,1))","v":863.46542942061762},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3846,1)*INDEX($N$61:$N$72,MONTH($A3846),1)*IF($B3846<=5,INDEX($O$76:$O$99,HOUR($A3846)+1,1),INDEX($O$101:$O$124,HOUR($A3846)+1,1))","v":1316.1688029922136},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3846,1)*INDEX($N$61:$N$72,MONTH($A3846),1)*IF($B3846<=5,INDEX($O$76:$O$99,HOUR($A3846)+1,1),INDEX($O$101:$O$124,HOUR($A3846)+1,1))","v":863.46542942061762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3846,1)*INDEX($N$61:$N$72,MONTH($A3846),1)*IF($B3846<=5,INDEX($O$76:$O$99,HOUR($A3846)+1,1),INDEX($O$101:$O$124,HOUR($A3846)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-03T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3849,1)*INDEX($N$61:$N$72,MONTH($A3849),1)*IF($B3849<=5,INDEX($O$76:$O$99,HOUR($A3849)+1,1),INDEX($O$101:$O$124,HOUR($A3849)+1,1))","v":601.84193412381967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3849,1)*INDEX($N$61:$N$72,MONTH($A3849),1)*IF($B3849<=5,INDEX($O$76:$O$99,HOUR($A3849)+1,1),INDEX($O$101:$O$124,HOUR($A3849)+1,1))","v":917.37960899926247},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3849,1)*INDEX($N$61:$N$72,MONTH($A3849),1)*IF($B3849<=5,INDEX($O$76:$O$99,HOUR($A3849)+1,1),INDEX($O$101:$O$124,HOUR($A3849)+1,1))","v":601.84193412381967},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3849,1)*INDEX($N$61:$N$72,MONTH($A3849),1)*IF($B3849<=5,INDEX($O$76:$O$99,HOUR($A3849)+1,1),INDEX($O$101:$O$124,HOUR($A3849)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-03T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3853,1)*INDEX($N$61:$N$72,MONTH($A3853),1)*IF($B3853<=5,INDEX($O$76:$O$99,HOUR($A3853)+1,1),INDEX($O$101:$O$124,HOUR($A3853)+1,1))","v":848.60201202840642},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3853,1)*INDEX($N$61:$N$72,MONTH($A3853),1)*IF($B3853<=5,INDEX($O$76:$O$99,HOUR($A3853)+1,1),INDEX($O$101:$O$124,HOUR($A3853)+1,1))","v":1293.5126946977487},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3853,1)*INDEX($N$61:$N$72,MONTH($A3853),1)*IF($B3853<=5,INDEX($O$76:$O$99,HOUR($A3853)+1,1),INDEX($O$101:$O$124,HOUR($A3853)+1,1))","v":848.60201202840642},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3853,1)*INDEX($N$61:$N$72,MONTH($A3853),1)*IF($B3853<=5,INDEX($O$76:$O$99,HOUR($A3853)+1,1),INDEX($O$101:$O$124,HOUR($A3853)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-03T16:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3856,1)*INDEX($N$61:$N$72,MONTH($A3856),1)*IF($B3856<=5,INDEX($O$76:$O$99,HOUR($A3856)+1,1),INDEX($O$101:$O$124,HOUR($A3856)+1,1))","v":1078.3550016214206},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3856,1)*INDEX($N$61:$N$72,MONTH($A3856),1)*IF($B3856<=5,INDEX($O$76:$O$99,HOUR($A3856)+1,1),INDEX($O$101:$O$124,HOUR($A3856)+1,1))","v":1643.7221031965057},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3856,1)*INDEX($N$61:$N$72,MONTH($A3856),1)*IF($B3856<=5,INDEX($O$76:$O$99,HOUR($A3856)+1,1),INDEX($O$101:$O$124,HOUR($A3856)+1,1))","v":1078.3550016214206},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3856,1)*INDEX($N$61:$N$72,MONTH($A3856),1)*IF($B3856<=5,INDEX($O$76:$O$99,HOUR($A3856)+1,1),INDEX($O$101:$O$124,HOUR($A3856)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-03T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3860,1)*INDEX($N$61:$N$72,MONTH($A3860),1)*IF($B3860<=5,INDEX($O$76:$O$99,HOUR($A3860)+1,1),INDEX($O$101:$O$124,HOUR($A3860)+1,1))","v":271.12615451234569},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3860,1)*INDEX($N$61:$N$72,MONTH($A3860),1)*IF($B3860<=5,INDEX($O$76:$O$99,HOUR($A3860)+1,1),INDEX($O$101:$O$124,HOUR($A3860)+1,1))","v":413.27397031267321},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3860,1)*INDEX($N$61:$N$72,MONTH($A3860),1)*IF($B3860<=5,INDEX($O$76:$O$99,HOUR($A3860)+1,1),INDEX($O$101:$O$124,HOUR($A3860)+1,1))","v":271.12615451234569},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3860,1)*INDEX($N$61:$N$72,MONTH($A3860),1)*IF($B3860<=5,INDEX($O$76:$O$99,HOUR($A3860)+1,1),INDEX($O$101:$O$124,HOUR($A3860)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-03T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3861,1)*INDEX($N$61:$N$72,MONTH($A3861),1)*IF($B3861<=5,INDEX($O$76:$O$99,HOUR($A3861)+1,1),INDEX($O$101:$O$124,HOUR($A3861)+1,1))","v":151.7295335534605},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3861,1)*INDEX($N$61:$N$72,MONTH($A3861),1)*IF($B3861<=5,INDEX($O$76:$O$99,HOUR($A3861)+1,1),INDEX($O$101:$O$124,HOUR($A3861)+1,1))","v":231.27929822230888},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3861,1)*INDEX($N$61:$N$72,MONTH($A3861),1)*IF($B3861<=5,INDEX($O$76:$O$99,HOUR($A3861)+1,1),INDEX($O$101:$O$124,HOUR($A3861)+1,1))","v":151.7295335534605},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3861,1)*INDEX($N$61:$N$72,MONTH($A3861),1)*IF($B3861<=5,INDEX($O$76:$O$99,HOUR($A3861)+1,1),INDEX($O$101:$O$124,HOUR($A3861)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-04T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3864,1)*INDEX($N$61:$N$72,MONTH($A3864),1)*IF($B3864<=5,INDEX($O$76:$O$99,HOUR($A3864)+1,1),INDEX($O$101:$O$124,HOUR($A3864)+1,1))","v":29.615554952109271},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3864,1)*INDEX($N$61:$N$72,MONTH($A3864),1)*IF($B3864<=5,INDEX($O$76:$O$99,HOUR($A3864)+1,1),INDEX($O$101:$O$124,HOUR($A3864)+1,1))","v":45.14259422918947},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3864,1)*INDEX($N$61:$N$72,MONTH($A3864),1)*IF($B3864<=5,INDEX($O$76:$O$99,HOUR($A3864)+1,1),INDEX($O$101:$O$124,HOUR($A3864)+1,1))","v":29.615554952109271},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3864,1)*INDEX($N$61:$N$72,MONTH($A3864),1)*IF($B3864<=5,INDEX($O$76:$O$99,HOUR($A3864)+1,1),INDEX($O$101:$O$124,HOUR($A3864)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-04T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3867,1)*INDEX($N$61:$N$72,MONTH($A3867),1)*IF($B3867<=5,INDEX($O$76:$O$99,HOUR($A3867)+1,1),INDEX($O$101:$O$124,HOUR($A3867)+1,1))","v":68.432575489741168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3867,1)*INDEX($N$61:$N$72,MONTH($A3867),1)*IF($B3867<=5,INDEX($O$76:$O$99,HOUR($A3867)+1,1),INDEX($O$101:$O$124,HOUR($A3867)+1,1))","v":104.31085935709413},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3867,1)*INDEX($N$61:$N$72,MONTH($A3867),1)*IF($B3867<=5,INDEX($O$76:$O$99,HOUR($A3867)+1,1),INDEX($O$101:$O$124,HOUR($A3867)+1,1))","v":68.432575489741168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3867,1)*INDEX($N$61:$N$72,MONTH($A3867),1)*IF($B3867<=5,INDEX($O$76:$O$99,HOUR($A3867)+1,1),INDEX($O$101:$O$124,HOUR($A3867)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-04T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3873,1)*INDEX($N$61:$N$72,MONTH($A3873),1)*IF($B3873<=5,INDEX($O$76:$O$99,HOUR($A3873)+1,1),INDEX($O$101:$O$124,HOUR($A3873)+1,1))","v":604.54002068755767},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3873,1)*INDEX($N$61:$N$72,MONTH($A3873),1)*IF($B3873<=5,INDEX($O$76:$O$99,HOUR($A3873)+1,1),INDEX($O$101:$O$124,HOUR($A3873)+1,1))","v":921.49226625451251},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3873,1)*INDEX($N$61:$N$72,MONTH($A3873),1)*IF($B3873<=5,INDEX($O$76:$O$99,HOUR($A3873)+1,1),INDEX($O$101:$O$124,HOUR($A3873)+1,1))","v":604.54002068755767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3873,1)*INDEX($N$61:$N$72,MONTH($A3873),1)*IF($B3873<=5,INDEX($O$76:$O$99,HOUR($A3873)+1,1),INDEX($O$101:$O$124,HOUR($A3873)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-04T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3875,1)*INDEX($N$61:$N$72,MONTH($A3875),1)*IF($B3875<=5,INDEX($O$76:$O$99,HOUR($A3875)+1,1),INDEX($O$101:$O$124,HOUR($A3875)+1,1))","v":746.37788535779237},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3875,1)*INDEX($N$61:$N$72,MONTH($A3875),1)*IF($B3875<=5,INDEX($O$76:$O$99,HOUR($A3875)+1,1),INDEX($O$101:$O$124,HOUR($A3875)+1,1))","v":1137.6938259246635},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3875,1)*INDEX($N$61:$N$72,MONTH($A3875),1)*IF($B3875<=5,INDEX($O$76:$O$99,HOUR($A3875)+1,1),INDEX($O$101:$O$124,HOUR($A3875)+1,1))","v":746.37788535779237},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3875,1)*INDEX($N$61:$N$72,MONTH($A3875),1)*IF($B3875<=5,INDEX($O$76:$O$99,HOUR($A3875)+1,1),INDEX($O$101:$O$124,HOUR($A3875)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-04T15:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A3879),HolidayTable,2,FALSE)),VLOOKUP(INT($A3879),HolidayTable,2,FALSE),WEEKDAY($A3879,2))","v":3},{"$f":"IF($B3879<=5,IF(AND(HOUR($A3879)>=HOUR(Time_AM_Peak_Begin),HOUR($A3879)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A3879)>=HOUR(Time_PM_Peak_Begin),HOUR($A3879)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":2},{"$f":"IF(C3879=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C3879=Code_PM_Peak,1,0)","v":1},{"$f":"IF(C3879=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3879,1)*INDEX($N$61:$N$72,MONTH($A3879),1)*IF($B3879<=5,INDEX($O$76:$O$99,HOUR($A3879)+1,1),INDEX($O$101:$O$124,HOUR($A3879)+1,1))","v":1129.9612526387136},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3879,1)*INDEX($N$61:$N$72,MONTH($A3879),1)*IF($B3879<=5,INDEX($O$76:$O$99,HOUR($A3879)+1,1),INDEX($O$101:$O$124,HOUR($A3879)+1,1))","v":1722.3848212556666},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3879,1)*INDEX($N$61:$N$72,MONTH($A3879),1)*IF($B3879<=5,INDEX($O$76:$O$99,HOUR($A3879)+1,1),INDEX($O$101:$O$124,HOUR($A3879)+1,1))","v":1129.9612526387136},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3879,1)*INDEX($N$61:$N$72,MONTH($A3879),1)*IF($B3879<=5,INDEX($O$76:$O$99,HOUR($A3879)+1,1),INDEX($O$101:$O$124,HOUR($A3879)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-04T18:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3882,1)*INDEX($N$61:$N$72,MONTH($A3882),1)*IF($B3882<=5,INDEX($O$76:$O$99,HOUR($A3882)+1,1),INDEX($O$101:$O$124,HOUR($A3882)+1,1))","v":540.62123688421707},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3882,1)*INDEX($N$61:$N$72,MONTH($A3882),1)*IF($B3882<=5,INDEX($O$76:$O$99,HOUR($A3882)+1,1),INDEX($O$101:$O$124,HOUR($A3882)+1,1))","v":824.06171918141149},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3882,1)*INDEX($N$61:$N$72,MONTH($A3882),1)*IF($B3882<=5,INDEX($O$76:$O$99,HOUR($A3882)+1,1),INDEX($O$101:$O$124,HOUR($A3882)+1,1))","v":540.62123688421707},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3882,1)*INDEX($N$61:$N$72,MONTH($A3882),1)*IF($B3882<=5,INDEX($O$76:$O$99,HOUR($A3882)+1,1),INDEX($O$101:$O$124,HOUR($A3882)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-04T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3886,1)*INDEX($N$61:$N$72,MONTH($A3886),1)*IF($B3886<=5,INDEX($O$76:$O$99,HOUR($A3886)+1,1),INDEX($O$101:$O$124,HOUR($A3886)+1,1))","v":92.942027656407689},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3886,1)*INDEX($N$61:$N$72,MONTH($A3886),1)*IF($B3886<=5,INDEX($O$76:$O$99,HOUR($A3886)+1,1),INDEX($O$101:$O$124,HOUR($A3886)+1,1))","v":141.67028941770673},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3886,1)*INDEX($N$61:$N$72,MONTH($A3886),1)*IF($B3886<=5,INDEX($O$76:$O$99,HOUR($A3886)+1,1),INDEX($O$101:$O$124,HOUR($A3886)+1,1))","v":92.942027656407689},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3886,1)*INDEX($N$61:$N$72,MONTH($A3886),1)*IF($B3886<=5,INDEX($O$76:$O$99,HOUR($A3886)+1,1),INDEX($O$101:$O$124,HOUR($A3886)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-04T23:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3887,1)*INDEX($N$61:$N$72,MONTH($A3887),1)*IF($B3887<=5,INDEX($O$76:$O$99,HOUR($A3887)+1,1),INDEX($O$101:$O$124,HOUR($A3887)+1,1))","v":40.55547472344206},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3887,1)*INDEX($N$61:$N$72,MONTH($A3887),1)*IF($B3887<=5,INDEX($O$76:$O$99,HOUR($A3887)+1,1),INDEX($O$101:$O$124,HOUR($A3887)+1,1))","v":61.818167587033628},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3887,1)*INDEX($N$61:$N$72,MONTH($A3887),1)*IF($B3887<=5,INDEX($O$76:$O$99,HOUR($A3887)+1,1),INDEX($O$101:$O$124,HOUR($A3887)+1,1))","v":40.55547472344206},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3887,1)*INDEX($N$61:$N$72,MONTH($A3887),1)*IF($B3887<=5,INDEX($O$76:$O$99,HOUR($A3887)+1,1),INDEX($O$101:$O$124,HOUR($A3887)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-05T02:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3890,1)*INDEX($N$61:$N$72,MONTH($A3890),1)*IF($B3890<=5,INDEX($O$76:$O$99,HOUR($A3890)+1,1),INDEX($O$101:$O$124,HOUR($A3890)+1,1))","v":26.472173282938854},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3890,1)*INDEX($N$61:$N$72,MONTH($A3890),1)*IF($B3890<=5,INDEX($O$76:$O$99,HOUR($A3890)+1,1),INDEX($O$101:$O$124,HOUR($A3890)+1,1))","v":40.351179601697361},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3890,1)*INDEX($N$61:$N$72,MONTH($A3890),1)*IF($B3890<=5,INDEX($O$76:$O$99,HOUR($A3890)+1,1),INDEX($O$101:$O$124,HOUR($A3890)+1,1))","v":26.472173282938854},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3890,1)*INDEX($N$61:$N$72,MONTH($A3890),1)*IF($B3890<=5,INDEX($O$76:$O$99,HOUR($A3890)+1,1),INDEX($O$101:$O$124,HOUR($A3890)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-05T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3893,1)*INDEX($N$61:$N$72,MONTH($A3893),1)*IF($B3893<=5,INDEX($O$76:$O$99,HOUR($A3893)+1,1),INDEX($O$101:$O$124,HOUR($A3893)+1,1))","v":511.7169412377699},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3893,1)*INDEX($N$61:$N$72,MONTH($A3893),1)*IF($B3893<=5,INDEX($O$76:$O$99,HOUR($A3893)+1,1),INDEX($O$101:$O$124,HOUR($A3893)+1,1))","v":780.00328799691795},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3893,1)*INDEX($N$61:$N$72,MONTH($A3893),1)*IF($B3893<=5,INDEX($O$76:$O$99,HOUR($A3893)+1,1),INDEX($O$101:$O$124,HOUR($A3893)+1,1))","v":511.7169412377699},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3893,1)*INDEX($N$61:$N$72,MONTH($A3893),1)*IF($B3893<=5,INDEX($O$76:$O$99,HOUR($A3893)+1,1),INDEX($O$101:$O$124,HOUR($A3893)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-05T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3897,1)*INDEX($N$61:$N$72,MONTH($A3897),1)*IF($B3897<=5,INDEX($O$76:$O$99,HOUR($A3897)+1,1),INDEX($O$101:$O$124,HOUR($A3897)+1,1))","v":607.12568697780671},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3897,1)*INDEX($N$61:$N$72,MONTH($A3897),1)*IF($B3897<=5,INDEX($O$76:$O$99,HOUR($A3897)+1,1),INDEX($O$101:$O$124,HOUR($A3897)+1,1))","v":925.4335627907941},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3897,1)*INDEX($N$61:$N$72,MONTH($A3897),1)*IF($B3897<=5,INDEX($O$76:$O$99,HOUR($A3897)+1,1),INDEX($O$101:$O$124,HOUR($A3897)+1,1))","v":607.12568697780671},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3897,1)*INDEX($N$61:$N$72,MONTH($A3897),1)*IF($B3897<=5,INDEX($O$76:$O$99,HOUR($A3897)+1,1),INDEX($O$101:$O$124,HOUR($A3897)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-05T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3899,1)*INDEX($N$61:$N$72,MONTH($A3899),1)*IF($B3899<=5,INDEX($O$76:$O$99,HOUR($A3899)+1,1),INDEX($O$101:$O$124,HOUR($A3899)+1,1))","v":749.57020360293041},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3899,1)*INDEX($N$61:$N$72,MONTH($A3899),1)*IF($B3899<=5,INDEX($O$76:$O$99,HOUR($A3899)+1,1),INDEX($O$101:$O$124,HOUR($A3899)+1,1))","v":1142.5598339202504},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3899,1)*INDEX($N$61:$N$72,MONTH($A3899),1)*IF($B3899<=5,INDEX($O$76:$O$99,HOUR($A3899)+1,1),INDEX($O$101:$O$124,HOUR($A3899)+1,1))","v":749.57020360293041},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3899,1)*INDEX($N$61:$N$72,MONTH($A3899),1)*IF($B3899<=5,INDEX($O$76:$O$99,HOUR($A3899)+1,1),INDEX($O$101:$O$124,HOUR($A3899)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-05T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3905,1)*INDEX($N$61:$N$72,MONTH($A3905),1)*IF($B3905<=5,INDEX($O$76:$O$99,HOUR($A3905)+1,1),INDEX($O$101:$O$124,HOUR($A3905)+1,1))","v":766.0392619175127},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3905,1)*INDEX($N$61:$N$72,MONTH($A3905),1)*IF($B3905<=5,INDEX($O$76:$O$99,HOUR($A3905)+1,1),INDEX($O$101:$O$124,HOUR($A3905)+1,1))","v":1167.6633991931037},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3905,1)*INDEX($N$61:$N$72,MONTH($A3905),1)*IF($B3905<=5,INDEX($O$76:$O$99,HOUR($A3905)+1,1),INDEX($O$101:$O$124,HOUR($A3905)+1,1))","v":766.0392619175127},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3905,1)*INDEX($N$61:$N$72,MONTH($A3905),1)*IF($B3905<=5,INDEX($O$76:$O$99,HOUR($A3905)+1,1),INDEX($O$101:$O$124,HOUR($A3905)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-05T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3908,1)*INDEX($N$61:$N$72,MONTH($A3908),1)*IF($B3908<=5,INDEX($O$76:$O$99,HOUR($A3908)+1,1),INDEX($O$101:$O$124,HOUR($A3908)+1,1))","v":273.50645324440518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3908,1)*INDEX($N$61:$N$72,MONTH($A3908),1)*IF($B3908<=5,INDEX($O$76:$O$99,HOUR($A3908)+1,1),INDEX($O$101:$O$124,HOUR($A3908)+1,1))","v":416.90222782732633},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3908,1)*INDEX($N$61:$N$72,MONTH($A3908),1)*IF($B3908<=5,INDEX($O$76:$O$99,HOUR($A3908)+1,1),INDEX($O$101:$O$124,HOUR($A3908)+1,1))","v":273.50645324440518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3908,1)*INDEX($N$61:$N$72,MONTH($A3908),1)*IF($B3908<=5,INDEX($O$76:$O$99,HOUR($A3908)+1,1),INDEX($O$101:$O$124,HOUR($A3908)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-05T23:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3911,1)*INDEX($N$61:$N$72,MONTH($A3911),1)*IF($B3911<=5,INDEX($O$76:$O$99,HOUR($A3911)+1,1),INDEX($O$101:$O$124,HOUR($A3911)+1,1))","v":42.864669886382238},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3911,1)*INDEX($N$61:$N$72,MONTH($A3911),1)*IF($B3911<=5,INDEX($O$76:$O$99,HOUR($A3911)+1,1),INDEX($O$101:$O$124,HOUR($A3911)+1,1))","v":65.338042882471612},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3911,1)*INDEX($N$61:$N$72,MONTH($A3911),1)*IF($B3911<=5,INDEX($O$76:$O$99,HOUR($A3911)+1,1),INDEX($O$101:$O$124,HOUR($A3911)+1,1))","v":42.864669886382238},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3911,1)*INDEX($N$61:$N$72,MONTH($A3911),1)*IF($B3911<=5,INDEX($O$76:$O$99,HOUR($A3911)+1,1),INDEX($O$101:$O$124,HOUR($A3911)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-06T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3912,1)*INDEX($N$61:$N$72,MONTH($A3912),1)*IF($B3912<=5,INDEX($O$76:$O$99,HOUR($A3912)+1,1),INDEX($O$101:$O$124,HOUR($A3912)+1,1))","v":31.435720626060387},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3912,1)*INDEX($N$61:$N$72,MONTH($A3912),1)*IF($B3912<=5,INDEX($O$76:$O$99,HOUR($A3912)+1,1),INDEX($O$101:$O$124,HOUR($A3912)+1,1))","v":47.917048416590141},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3912,1)*INDEX($N$61:$N$72,MONTH($A3912),1)*IF($B3912<=5,INDEX($O$76:$O$99,HOUR($A3912)+1,1),INDEX($O$101:$O$124,HOUR($A3912)+1,1))","v":31.435720626060387},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3912,1)*INDEX($N$61:$N$72,MONTH($A3912),1)*IF($B3912<=5,INDEX($O$76:$O$99,HOUR($A3912)+1,1),INDEX($O$101:$O$124,HOUR($A3912)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-06T04:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3916,1)*INDEX($N$61:$N$72,MONTH($A3916),1)*IF($B3916<=5,INDEX($O$76:$O$99,HOUR($A3916)+1,1),INDEX($O$101:$O$124,HOUR($A3916)+1,1))","v":243.11105305510071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3916,1)*INDEX($N$61:$N$72,MONTH($A3916),1)*IF($B3916<=5,INDEX($O$76:$O$99,HOUR($A3916)+1,1),INDEX($O$101:$O$124,HOUR($A3916)+1,1))","v":370.57092593551852},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3916,1)*INDEX($N$61:$N$72,MONTH($A3916),1)*IF($B3916<=5,INDEX($O$76:$O$99,HOUR($A3916)+1,1),INDEX($O$101:$O$124,HOUR($A3916)+1,1))","v":243.11105305510071},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3916,1)*INDEX($N$61:$N$72,MONTH($A3916),1)*IF($B3916<=5,INDEX($O$76:$O$99,HOUR($A3916)+1,1),INDEX($O$101:$O$124,HOUR($A3916)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-06T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3920,1)*INDEX($N$61:$N$72,MONTH($A3920),1)*IF($B3920<=5,INDEX($O$76:$O$99,HOUR($A3920)+1,1),INDEX($O$101:$O$124,HOUR($A3920)+1,1))","v":644.75758618977841},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3920,1)*INDEX($N$61:$N$72,MONTH($A3920),1)*IF($B3920<=5,INDEX($O$76:$O$99,HOUR($A3920)+1,1),INDEX($O$101:$O$124,HOUR($A3920)+1,1))","v":982.79536333604449},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3920,1)*INDEX($N$61:$N$72,MONTH($A3920),1)*IF($B3920<=5,INDEX($O$76:$O$99,HOUR($A3920)+1,1),INDEX($O$101:$O$124,HOUR($A3920)+1,1))","v":644.75758618977841},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3920,1)*INDEX($N$61:$N$72,MONTH($A3920),1)*IF($B3920<=5,INDEX($O$76:$O$99,HOUR($A3920)+1,1),INDEX($O$101:$O$124,HOUR($A3920)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-06T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3923,1)*INDEX($N$61:$N$72,MONTH($A3923),1)*IF($B3923<=5,INDEX($O$76:$O$99,HOUR($A3923)+1,1),INDEX($O$101:$O$124,HOUR($A3923)+1,1))","v":792.2501105759701},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3923,1)*INDEX($N$61:$N$72,MONTH($A3923),1)*IF($B3923<=5,INDEX($O$76:$O$99,HOUR($A3923)+1,1),INDEX($O$101:$O$124,HOUR($A3923)+1,1))","v":1207.6162451655937},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3923,1)*INDEX($N$61:$N$72,MONTH($A3923),1)*IF($B3923<=5,INDEX($O$76:$O$99,HOUR($A3923)+1,1),INDEX($O$101:$O$124,HOUR($A3923)+1,1))","v":792.2501105759701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3923,1)*INDEX($N$61:$N$72,MONTH($A3923),1)*IF($B3923<=5,INDEX($O$76:$O$99,HOUR($A3923)+1,1),INDEX($O$101:$O$124,HOUR($A3923)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-06T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3926,1)*INDEX($N$61:$N$72,MONTH($A3926),1)*IF($B3926<=5,INDEX($O$76:$O$99,HOUR($A3926)+1,1),INDEX($O$101:$O$124,HOUR($A3926)+1,1))","v":1102.0900122104163},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3926,1)*INDEX($N$61:$N$72,MONTH($A3926),1)*IF($B3926<=5,INDEX($O$76:$O$99,HOUR($A3926)+1,1),INDEX($O$101:$O$124,HOUR($A3926)+1,1))","v":1679.9010623204249},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3926,1)*INDEX($N$61:$N$72,MONTH($A3926),1)*IF($B3926<=5,INDEX($O$76:$O$99,HOUR($A3926)+1,1),INDEX($O$101:$O$124,HOUR($A3926)+1,1))","v":1102.0900122104163},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3926,1)*INDEX($N$61:$N$72,MONTH($A3926),1)*IF($B3926<=5,INDEX($O$76:$O$99,HOUR($A3926)+1,1),INDEX($O$101:$O$124,HOUR($A3926)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-06T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3929,1)*INDEX($N$61:$N$72,MONTH($A3929),1)*IF($B3929<=5,INDEX($O$76:$O$99,HOUR($A3929)+1,1),INDEX($O$101:$O$124,HOUR($A3929)+1,1))","v":809.65690343952633},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3929,1)*INDEX($N$61:$N$72,MONTH($A3929),1)*IF($B3929<=5,INDEX($O$76:$O$99,HOUR($A3929)+1,1),INDEX($O$101:$O$124,HOUR($A3929)+1,1))","v":1234.1491866668337},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3929,1)*INDEX($N$61:$N$72,MONTH($A3929),1)*IF($B3929<=5,INDEX($O$76:$O$99,HOUR($A3929)+1,1),INDEX($O$101:$O$124,HOUR($A3929)+1,1))","v":809.65690343952633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3929,1)*INDEX($N$61:$N$72,MONTH($A3929),1)*IF($B3929<=5,INDEX($O$76:$O$99,HOUR($A3929)+1,1),INDEX($O$101:$O$124,HOUR($A3929)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-06T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3934,1)*INDEX($N$61:$N$72,MONTH($A3934),1)*IF($B3934<=5,INDEX($O$76:$O$99,HOUR($A3934)+1,1),INDEX($O$101:$O$124,HOUR($A3934)+1,1))","v":98.654224800144149},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3934,1)*INDEX($N$61:$N$72,MONTH($A3934),1)*IF($B3934<=5,INDEX($O$76:$O$99,HOUR($A3934)+1,1),INDEX($O$101:$O$124,HOUR($A3934)+1,1))","v":150.37731510855789},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3934,1)*INDEX($N$61:$N$72,MONTH($A3934),1)*IF($B3934<=5,INDEX($O$76:$O$99,HOUR($A3934)+1,1),INDEX($O$101:$O$124,HOUR($A3934)+1,1))","v":98.654224800144149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3934,1)*INDEX($N$61:$N$72,MONTH($A3934),1)*IF($B3934<=5,INDEX($O$76:$O$99,HOUR($A3934)+1,1),INDEX($O$101:$O$124,HOUR($A3934)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-07T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3937,1)*INDEX($N$61:$N$72,MONTH($A3937),1)*IF($B3937<=5,INDEX($O$76:$O$99,HOUR($A3937)+1,1),INDEX($O$101:$O$124,HOUR($A3937)+1,1))","v":200.79578911073602},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3937,1)*INDEX($N$61:$N$72,MONTH($A3937),1)*IF($B3937<=5,INDEX($O$76:$O$99,HOUR($A3937)+1,1),INDEX($O$101:$O$124,HOUR($A3937)+1,1))","v":306.07033518074508},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3937,1)*INDEX($N$61:$N$72,MONTH($A3937),1)*IF($B3937<=5,INDEX($O$76:$O$99,HOUR($A3937)+1,1),INDEX($O$101:$O$124,HOUR($A3937)+1,1))","v":200.79578911073602},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3937,1)*INDEX($N$61:$N$72,MONTH($A3937),1)*IF($B3937<=5,INDEX($O$76:$O$99,HOUR($A3937)+1,1),INDEX($O$101:$O$124,HOUR($A3937)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-07T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3938,1)*INDEX($N$61:$N$72,MONTH($A3938),1)*IF($B3938<=5,INDEX($O$76:$O$99,HOUR($A3938)+1,1),INDEX($O$101:$O$124,HOUR($A3938)+1,1))","v":76.493633946947057},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3938,1)*INDEX($N$61:$N$72,MONTH($A3938),1)*IF($B3938<=5,INDEX($O$76:$O$99,HOUR($A3938)+1,1),INDEX($O$101:$O$124,HOUR($A3938)+1,1))","v":116.59822292599812},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3938,1)*INDEX($N$61:$N$72,MONTH($A3938),1)*IF($B3938<=5,INDEX($O$76:$O$99,HOUR($A3938)+1,1),INDEX($O$101:$O$124,HOUR($A3938)+1,1))","v":76.493633946947057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3938,1)*INDEX($N$61:$N$72,MONTH($A3938),1)*IF($B3938<=5,INDEX($O$76:$O$99,HOUR($A3938)+1,1),INDEX($O$101:$O$124,HOUR($A3938)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-07T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3941,1)*INDEX($N$61:$N$72,MONTH($A3941),1)*IF($B3941<=5,INDEX($O$76:$O$99,HOUR($A3941)+1,1),INDEX($O$101:$O$124,HOUR($A3941)+1,1))","v":105.17874667705219},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3941,1)*INDEX($N$61:$N$72,MONTH($A3941),1)*IF($B3941<=5,INDEX($O$76:$O$99,HOUR($A3941)+1,1),INDEX($O$101:$O$124,HOUR($A3941)+1,1))","v":160.32255652324739},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3941,1)*INDEX($N$61:$N$72,MONTH($A3941),1)*IF($B3941<=5,INDEX($O$76:$O$99,HOUR($A3941)+1,1),INDEX($O$101:$O$124,HOUR($A3941)+1,1))","v":105.17874667705219},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3941,1)*INDEX($N$61:$N$72,MONTH($A3941),1)*IF($B3941<=5,INDEX($O$76:$O$99,HOUR($A3941)+1,1),INDEX($O$101:$O$124,HOUR($A3941)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-07T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3946,1)*INDEX($N$61:$N$72,MONTH($A3946),1)*IF($B3946<=5,INDEX($O$76:$O$99,HOUR($A3946)+1,1),INDEX($O$101:$O$124,HOUR($A3946)+1,1))","v":545.01714187199775},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3946,1)*INDEX($N$61:$N$72,MONTH($A3946),1)*IF($B3946<=5,INDEX($O$76:$O$99,HOUR($A3946)+1,1),INDEX($O$101:$O$124,HOUR($A3946)+1,1))","v":830.76233834773655},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3946,1)*INDEX($N$61:$N$72,MONTH($A3946),1)*IF($B3946<=5,INDEX($O$76:$O$99,HOUR($A3946)+1,1),INDEX($O$101:$O$124,HOUR($A3946)+1,1))","v":545.01714187199775},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3946,1)*INDEX($N$61:$N$72,MONTH($A3946),1)*IF($B3946<=5,INDEX($O$76:$O$99,HOUR($A3946)+1,1),INDEX($O$101:$O$124,HOUR($A3946)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-07T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3949,1)*INDEX($N$61:$N$72,MONTH($A3949),1)*IF($B3949<=5,INDEX($O$76:$O$99,HOUR($A3949)+1,1),INDEX($O$101:$O$124,HOUR($A3949)+1,1))","v":659.75759279241845},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3949,1)*INDEX($N$61:$N$72,MONTH($A3949),1)*IF($B3949<=5,INDEX($O$76:$O$99,HOUR($A3949)+1,1),INDEX($O$101:$O$124,HOUR($A3949)+1,1))","v":1005.6596727367338},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3949,1)*INDEX($N$61:$N$72,MONTH($A3949),1)*IF($B3949<=5,INDEX($O$76:$O$99,HOUR($A3949)+1,1),INDEX($O$101:$O$124,HOUR($A3949)+1,1))","v":659.75759279241845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3949,1)*INDEX($N$61:$N$72,MONTH($A3949),1)*IF($B3949<=5,INDEX($O$76:$O$99,HOUR($A3949)+1,1),INDEX($O$101:$O$124,HOUR($A3949)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-07T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3952,1)*INDEX($N$61:$N$72,MONTH($A3952),1)*IF($B3952<=5,INDEX($O$76:$O$99,HOUR($A3952)+1,1),INDEX($O$101:$O$124,HOUR($A3952)+1,1))","v":650.19588854904998},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3952,1)*INDEX($N$61:$N$72,MONTH($A3952),1)*IF($B3952<=5,INDEX($O$76:$O$99,HOUR($A3952)+1,1),INDEX($O$101:$O$124,HOUR($A3952)+1,1))","v":991.08489487098404},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3952,1)*INDEX($N$61:$N$72,MONTH($A3952),1)*IF($B3952<=5,INDEX($O$76:$O$99,HOUR($A3952)+1,1),INDEX($O$101:$O$124,HOUR($A3952)+1,1))","v":650.19588854904998},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3952,1)*INDEX($N$61:$N$72,MONTH($A3952),1)*IF($B3952<=5,INDEX($O$76:$O$99,HOUR($A3952)+1,1),INDEX($O$101:$O$124,HOUR($A3952)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-07T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3956,1)*INDEX($N$61:$N$72,MONTH($A3956),1)*IF($B3956<=5,INDEX($O$76:$O$99,HOUR($A3956)+1,1),INDEX($O$101:$O$124,HOUR($A3956)+1,1))","v":382.46816973473528},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3956,1)*INDEX($N$61:$N$72,MONTH($A3956),1)*IF($B3956<=5,INDEX($O$76:$O$99,HOUR($A3956)+1,1),INDEX($O$101:$O$124,HOUR($A3956)+1,1))","v":582.99111462999053},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3956,1)*INDEX($N$61:$N$72,MONTH($A3956),1)*IF($B3956<=5,INDEX($O$76:$O$99,HOUR($A3956)+1,1),INDEX($O$101:$O$124,HOUR($A3956)+1,1))","v":382.46816973473528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3956,1)*INDEX($N$61:$N$72,MONTH($A3956),1)*IF($B3956<=5,INDEX($O$76:$O$99,HOUR($A3956)+1,1),INDEX($O$101:$O$124,HOUR($A3956)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-07T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3959,1)*INDEX($N$61:$N$72,MONTH($A3959),1)*IF($B3959<=5,INDEX($O$76:$O$99,HOUR($A3959)+1,1),INDEX($O$101:$O$124,HOUR($A3959)+1,1))","v":221.57655966632339},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3959,1)*INDEX($N$61:$N$72,MONTH($A3959),1)*IF($B3959<=5,INDEX($O$76:$O$99,HOUR($A3959)+1,1),INDEX($O$101:$O$124,HOUR($A3959)+1,1))","v":337.74618574230789},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3959,1)*INDEX($N$61:$N$72,MONTH($A3959),1)*IF($B3959<=5,INDEX($O$76:$O$99,HOUR($A3959)+1,1),INDEX($O$101:$O$124,HOUR($A3959)+1,1))","v":221.57655966632339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3959,1)*INDEX($N$61:$N$72,MONTH($A3959),1)*IF($B3959<=5,INDEX($O$76:$O$99,HOUR($A3959)+1,1),INDEX($O$101:$O$124,HOUR($A3959)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-08T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3963,1)*INDEX($N$61:$N$72,MONTH($A3963),1)*IF($B3963<=5,INDEX($O$76:$O$99,HOUR($A3963)+1,1),INDEX($O$101:$O$124,HOUR($A3963)+1,1))","v":39.567242797557746},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3963,1)*INDEX($N$61:$N$72,MONTH($A3963),1)*IF($B3963<=5,INDEX($O$76:$O$99,HOUR($A3963)+1,1),INDEX($O$101:$O$124,HOUR($A3963)+1,1))","v":60.311818882554981},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3963,1)*INDEX($N$61:$N$72,MONTH($A3963),1)*IF($B3963<=5,INDEX($O$76:$O$99,HOUR($A3963)+1,1),INDEX($O$101:$O$124,HOUR($A3963)+1,1))","v":39.567242797557746},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3963,1)*INDEX($N$61:$N$72,MONTH($A3963),1)*IF($B3963<=5,INDEX($O$76:$O$99,HOUR($A3963)+1,1),INDEX($O$101:$O$124,HOUR($A3963)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-08T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3964,1)*INDEX($N$61:$N$72,MONTH($A3964),1)*IF($B3964<=5,INDEX($O$76:$O$99,HOUR($A3964)+1,1),INDEX($O$101:$O$124,HOUR($A3964)+1,1))","v":39.567242797557746},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3964,1)*INDEX($N$61:$N$72,MONTH($A3964),1)*IF($B3964<=5,INDEX($O$76:$O$99,HOUR($A3964)+1,1),INDEX($O$101:$O$124,HOUR($A3964)+1,1))","v":60.311818882554981},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3964,1)*INDEX($N$61:$N$72,MONTH($A3964),1)*IF($B3964<=5,INDEX($O$76:$O$99,HOUR($A3964)+1,1),INDEX($O$101:$O$124,HOUR($A3964)+1,1))","v":39.567242797557746},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3964,1)*INDEX($N$61:$N$72,MONTH($A3964),1)*IF($B3964<=5,INDEX($O$76:$O$99,HOUR($A3964)+1,1),INDEX($O$101:$O$124,HOUR($A3964)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-08T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3967,1)*INDEX($N$61:$N$72,MONTH($A3967),1)*IF($B3967<=5,INDEX($O$76:$O$99,HOUR($A3967)+1,1),INDEX($O$101:$O$124,HOUR($A3967)+1,1))","v":237.40345678534646},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3967,1)*INDEX($N$61:$N$72,MONTH($A3967),1)*IF($B3967<=5,INDEX($O$76:$O$99,HOUR($A3967)+1,1),INDEX($O$101:$O$124,HOUR($A3967)+1,1))","v":361.87091329532984},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3967,1)*INDEX($N$61:$N$72,MONTH($A3967),1)*IF($B3967<=5,INDEX($O$76:$O$99,HOUR($A3967)+1,1),INDEX($O$101:$O$124,HOUR($A3967)+1,1))","v":237.40345678534646},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3967,1)*INDEX($N$61:$N$72,MONTH($A3967),1)*IF($B3967<=5,INDEX($O$76:$O$99,HOUR($A3967)+1,1),INDEX($O$101:$O$124,HOUR($A3967)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-08T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3971,1)*INDEX($N$61:$N$72,MONTH($A3971),1)*IF($B3971<=5,INDEX($O$76:$O$99,HOUR($A3971)+1,1),INDEX($O$101:$O$124,HOUR($A3971)+1,1))","v":585.59519340385464},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3971,1)*INDEX($N$61:$N$72,MONTH($A3971),1)*IF($B3971<=5,INDEX($O$76:$O$99,HOUR($A3971)+1,1),INDEX($O$101:$O$124,HOUR($A3971)+1,1))","v":892.61491946181366},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3971,1)*INDEX($N$61:$N$72,MONTH($A3971),1)*IF($B3971<=5,INDEX($O$76:$O$99,HOUR($A3971)+1,1),INDEX($O$101:$O$124,HOUR($A3971)+1,1))","v":585.59519340385464},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3971,1)*INDEX($N$61:$N$72,MONTH($A3971),1)*IF($B3971<=5,INDEX($O$76:$O$99,HOUR($A3971)+1,1),INDEX($O$101:$O$124,HOUR($A3971)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-08T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3974,1)*INDEX($N$61:$N$72,MONTH($A3974),1)*IF($B3974<=5,INDEX($O$76:$O$99,HOUR($A3974)+1,1),INDEX($O$101:$O$124,HOUR($A3974)+1,1))","v":530.20105348727384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3974,1)*INDEX($N$61:$N$72,MONTH($A3974),1)*IF($B3974<=5,INDEX($O$76:$O$99,HOUR($A3974)+1,1),INDEX($O$101:$O$124,HOUR($A3974)+1,1))","v":808.17837302623684},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3974,1)*INDEX($N$61:$N$72,MONTH($A3974),1)*IF($B3974<=5,INDEX($O$76:$O$99,HOUR($A3974)+1,1),INDEX($O$101:$O$124,HOUR($A3974)+1,1))","v":530.20105348727384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3974,1)*INDEX($N$61:$N$72,MONTH($A3974),1)*IF($B3974<=5,INDEX($O$76:$O$99,HOUR($A3974)+1,1),INDEX($O$101:$O$124,HOUR($A3974)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-08T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3976,1)*INDEX($N$61:$N$72,MONTH($A3976),1)*IF($B3976<=5,INDEX($O$76:$O$99,HOUR($A3976)+1,1),INDEX($O$101:$O$124,HOUR($A3976)+1,1))","v":538.11450204678545},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3976,1)*INDEX($N$61:$N$72,MONTH($A3976),1)*IF($B3976<=5,INDEX($O$76:$O$99,HOUR($A3976)+1,1),INDEX($O$101:$O$124,HOUR($A3976)+1,1))","v":820.24073680274785},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3976,1)*INDEX($N$61:$N$72,MONTH($A3976),1)*IF($B3976<=5,INDEX($O$76:$O$99,HOUR($A3976)+1,1),INDEX($O$101:$O$124,HOUR($A3976)+1,1))","v":538.11450204678545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3976,1)*INDEX($N$61:$N$72,MONTH($A3976),1)*IF($B3976<=5,INDEX($O$76:$O$99,HOUR($A3976)+1,1),INDEX($O$101:$O$124,HOUR($A3976)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-08T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3982,1)*INDEX($N$61:$N$72,MONTH($A3982),1)*IF($B3982<=5,INDEX($O$76:$O$99,HOUR($A3982)+1,1),INDEX($O$101:$O$124,HOUR($A3982)+1,1))","v":189.92276542827719},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3982,1)*INDEX($N$61:$N$72,MONTH($A3982),1)*IF($B3982<=5,INDEX($O$76:$O$99,HOUR($A3982)+1,1),INDEX($O$101:$O$124,HOUR($A3982)+1,1))","v":289.49673063626392},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3982,1)*INDEX($N$61:$N$72,MONTH($A3982),1)*IF($B3982<=5,INDEX($O$76:$O$99,HOUR($A3982)+1,1),INDEX($O$101:$O$124,HOUR($A3982)+1,1))","v":189.92276542827719},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3982,1)*INDEX($N$61:$N$72,MONTH($A3982),1)*IF($B3982<=5,INDEX($O$76:$O$99,HOUR($A3982)+1,1),INDEX($O$101:$O$124,HOUR($A3982)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-09T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3985,1)*INDEX($N$61:$N$72,MONTH($A3985),1)*IF($B3985<=5,INDEX($O$76:$O$99,HOUR($A3985)+1,1),INDEX($O$101:$O$124,HOUR($A3985)+1,1))","v":17.892228648763968},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3985,1)*INDEX($N$61:$N$72,MONTH($A3985),1)*IF($B3985<=5,INDEX($O$76:$O$99,HOUR($A3985)+1,1),INDEX($O$101:$O$124,HOUR($A3985)+1,1))","v":27.272884774678342},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3985,1)*INDEX($N$61:$N$72,MONTH($A3985),1)*IF($B3985<=5,INDEX($O$76:$O$99,HOUR($A3985)+1,1),INDEX($O$101:$O$124,HOUR($A3985)+1,1))","v":17.892228648763968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3985,1)*INDEX($N$61:$N$72,MONTH($A3985),1)*IF($B3985<=5,INDEX($O$76:$O$99,HOUR($A3985)+1,1),INDEX($O$101:$O$124,HOUR($A3985)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-09T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3986,1)*INDEX($N$61:$N$72,MONTH($A3986),1)*IF($B3986<=5,INDEX($O$76:$O$99,HOUR($A3986)+1,1),INDEX($O$101:$O$124,HOUR($A3986)+1,1))","v":25.489362294469409},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3986,1)*INDEX($N$61:$N$72,MONTH($A3986),1)*IF($B3986<=5,INDEX($O$76:$O$99,HOUR($A3986)+1,1),INDEX($O$101:$O$124,HOUR($A3986)+1,1))","v":38.853093959601203},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3986,1)*INDEX($N$61:$N$72,MONTH($A3986),1)*IF($B3986<=5,INDEX($O$76:$O$99,HOUR($A3986)+1,1),INDEX($O$101:$O$124,HOUR($A3986)+1,1))","v":25.489362294469409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3986,1)*INDEX($N$61:$N$72,MONTH($A3986),1)*IF($B3986<=5,INDEX($O$76:$O$99,HOUR($A3986)+1,1),INDEX($O$101:$O$124,HOUR($A3986)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-09T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3989,1)*INDEX($N$61:$N$72,MONTH($A3989),1)*IF($B3989<=5,INDEX($O$76:$O$99,HOUR($A3989)+1,1),INDEX($O$101:$O$124,HOUR($A3989)+1,1))","v":492.71883981786942},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3989,1)*INDEX($N$61:$N$72,MONTH($A3989),1)*IF($B3989<=5,INDEX($O$76:$O$99,HOUR($A3989)+1,1),INDEX($O$101:$O$124,HOUR($A3989)+1,1))","v":751.04473615109225},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3989,1)*INDEX($N$61:$N$72,MONTH($A3989),1)*IF($B3989<=5,INDEX($O$76:$O$99,HOUR($A3989)+1,1),INDEX($O$101:$O$124,HOUR($A3989)+1,1))","v":492.71883981786942},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3989,1)*INDEX($N$61:$N$72,MONTH($A3989),1)*IF($B3989<=5,INDEX($O$76:$O$99,HOUR($A3989)+1,1),INDEX($O$101:$O$124,HOUR($A3989)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-09T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3993,1)*INDEX($N$61:$N$72,MONTH($A3993),1)*IF($B3993<=5,INDEX($O$76:$O$99,HOUR($A3993)+1,1),INDEX($O$101:$O$124,HOUR($A3993)+1,1))","v":584.58542214324507},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3993,1)*INDEX($N$61:$N$72,MONTH($A3993),1)*IF($B3993<=5,INDEX($O$76:$O$99,HOUR($A3993)+1,1),INDEX($O$101:$O$124,HOUR($A3993)+1,1))","v":891.07573863755749},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3993,1)*INDEX($N$61:$N$72,MONTH($A3993),1)*IF($B3993<=5,INDEX($O$76:$O$99,HOUR($A3993)+1,1),INDEX($O$101:$O$124,HOUR($A3993)+1,1))","v":584.58542214324507},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3993,1)*INDEX($N$61:$N$72,MONTH($A3993),1)*IF($B3993<=5,INDEX($O$76:$O$99,HOUR($A3993)+1,1),INDEX($O$101:$O$124,HOUR($A3993)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-09T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3997,1)*INDEX($N$61:$N$72,MONTH($A3997),1)*IF($B3997<=5,INDEX($O$76:$O$99,HOUR($A3997)+1,1),INDEX($O$101:$O$124,HOUR($A3997)+1,1))","v":824.27019007148851},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3997,1)*INDEX($N$61:$N$72,MONTH($A3997),1)*IF($B3997<=5,INDEX($O$76:$O$99,HOUR($A3997)+1,1),INDEX($O$101:$O$124,HOUR($A3997)+1,1))","v":1256.4240239895942},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3997,1)*INDEX($N$61:$N$72,MONTH($A3997),1)*IF($B3997<=5,INDEX($O$76:$O$99,HOUR($A3997)+1,1),INDEX($O$101:$O$124,HOUR($A3997)+1,1))","v":824.27019007148851},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3997,1)*INDEX($N$61:$N$72,MONTH($A3997),1)*IF($B3997<=5,INDEX($O$76:$O$99,HOUR($A3997)+1,1),INDEX($O$101:$O$124,HOUR($A3997)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-09T16:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4000,1)*INDEX($N$61:$N$72,MONTH($A4000),1)*IF($B4000<=5,INDEX($O$76:$O$99,HOUR($A4000)+1,1),INDEX($O$101:$O$124,HOUR($A4000)+1,1))","v":1047.4355110547094},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4000,1)*INDEX($N$61:$N$72,MONTH($A4000),1)*IF($B4000<=5,INDEX($O$76:$O$99,HOUR($A4000)+1,1),INDEX($O$101:$O$124,HOUR($A4000)+1,1))","v":1596.5919373534753},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4000,1)*INDEX($N$61:$N$72,MONTH($A4000),1)*IF($B4000<=5,INDEX($O$76:$O$99,HOUR($A4000)+1,1),INDEX($O$101:$O$124,HOUR($A4000)+1,1))","v":1047.4355110547094},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4000,1)*INDEX($N$61:$N$72,MONTH($A4000),1)*IF($B4000<=5,INDEX($O$76:$O$99,HOUR($A4000)+1,1),INDEX($O$101:$O$124,HOUR($A4000)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-09T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4003,1)*INDEX($N$61:$N$72,MONTH($A4003),1)*IF($B4003<=5,INDEX($O$76:$O$99,HOUR($A4003)+1,1),INDEX($O$101:$O$124,HOUR($A4003)+1,1))","v":398.10746186001302},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4003,1)*INDEX($N$61:$N$72,MONTH($A4003),1)*IF($B4003<=5,INDEX($O$76:$O$99,HOUR($A4003)+1,1),INDEX($O$101:$O$124,HOUR($A4003)+1,1))","v":606.82987840074622},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4003,1)*INDEX($N$61:$N$72,MONTH($A4003),1)*IF($B4003<=5,INDEX($O$76:$O$99,HOUR($A4003)+1,1),INDEX($O$101:$O$124,HOUR($A4003)+1,1))","v":398.10746186001302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4003,1)*INDEX($N$61:$N$72,MONTH($A4003),1)*IF($B4003<=5,INDEX($O$76:$O$99,HOUR($A4003)+1,1),INDEX($O$101:$O$124,HOUR($A4003)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-09T22:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4006,1)*INDEX($N$61:$N$72,MONTH($A4006),1)*IF($B4006<=5,INDEX($O$76:$O$99,HOUR($A4006)+1,1),INDEX($O$101:$O$124,HOUR($A4006)+1,1))","v":89.874206194945629},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4006,1)*INDEX($N$61:$N$72,MONTH($A4006),1)*IF($B4006<=5,INDEX($O$76:$O$99,HOUR($A4006)+1,1),INDEX($O$101:$O$124,HOUR($A4006)+1,1))","v":136.9940502040121},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4006,1)*INDEX($N$61:$N$72,MONTH($A4006),1)*IF($B4006<=5,INDEX($O$76:$O$99,HOUR($A4006)+1,1),INDEX($O$101:$O$124,HOUR($A4006)+1,1))","v":89.874206194945629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4006,1)*INDEX($N$61:$N$72,MONTH($A4006),1)*IF($B4006<=5,INDEX($O$76:$O$99,HOUR($A4006)+1,1),INDEX($O$101:$O$124,HOUR($A4006)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-10T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4011,1)*INDEX($N$61:$N$72,MONTH($A4011),1)*IF($B4011<=5,INDEX($O$76:$O$99,HOUR($A4011)+1,1),INDEX($O$101:$O$124,HOUR($A4011)+1,1))","v":68.127158137485708},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4011,1)*INDEX($N$61:$N$72,MONTH($A4011),1)*IF($B4011<=5,INDEX($O$76:$O$99,HOUR($A4011)+1,1),INDEX($O$101:$O$124,HOUR($A4011)+1,1))","v":103.84531577279471},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4011,1)*INDEX($N$61:$N$72,MONTH($A4011),1)*IF($B4011<=5,INDEX($O$76:$O$99,HOUR($A4011)+1,1),INDEX($O$101:$O$124,HOUR($A4011)+1,1))","v":68.127158137485708},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4011,1)*INDEX($N$61:$N$72,MONTH($A4011),1)*IF($B4011<=5,INDEX($O$76:$O$99,HOUR($A4011)+1,1),INDEX($O$101:$O$124,HOUR($A4011)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-10T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4012,1)*INDEX($N$61:$N$72,MONTH($A4012),1)*IF($B4012<=5,INDEX($O$76:$O$99,HOUR($A4012)+1,1),INDEX($O$101:$O$124,HOUR($A4012)+1,1))","v":228.01244262972702},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4012,1)*INDEX($N$61:$N$72,MONTH($A4012),1)*IF($B4012<=5,INDEX($O$76:$O$99,HOUR($A4012)+1,1),INDEX($O$101:$O$124,HOUR($A4012)+1,1))","v":347.55631604691638},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4012,1)*INDEX($N$61:$N$72,MONTH($A4012),1)*IF($B4012<=5,INDEX($O$76:$O$99,HOUR($A4012)+1,1),INDEX($O$101:$O$124,HOUR($A4012)+1,1))","v":228.01244262972702},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4012,1)*INDEX($N$61:$N$72,MONTH($A4012),1)*IF($B4012<=5,INDEX($O$76:$O$99,HOUR($A4012)+1,1),INDEX($O$101:$O$124,HOUR($A4012)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-10T07:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4015,1)*INDEX($N$61:$N$72,MONTH($A4015),1)*IF($B4015<=5,INDEX($O$76:$O$99,HOUR($A4015)+1,1),INDEX($O$101:$O$124,HOUR($A4015)+1,1))","v":737.71842049486236},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4015,1)*INDEX($N$61:$N$72,MONTH($A4015),1)*IF($B4015<=5,INDEX($O$76:$O$99,HOUR($A4015)+1,1),INDEX($O$101:$O$124,HOUR($A4015)+1,1))","v":1124.4943194767411},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4015,1)*INDEX($N$61:$N$72,MONTH($A4015),1)*IF($B4015<=5,INDEX($O$76:$O$99,HOUR($A4015)+1,1),INDEX($O$101:$O$124,HOUR($A4015)+1,1))","v":737.71842049486236},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4015,1)*INDEX($N$61:$N$72,MONTH($A4015),1)*IF($B4015<=5,INDEX($O$76:$O$99,HOUR($A4015)+1,1),INDEX($O$101:$O$124,HOUR($A4015)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-10T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4018,1)*INDEX($N$61:$N$72,MONTH($A4018),1)*IF($B4018<=5,INDEX($O$76:$O$99,HOUR($A4018)+1,1),INDEX($O$101:$O$124,HOUR($A4018)+1,1))","v":675.15358251207726},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4018,1)*INDEX($N$61:$N$72,MONTH($A4018),1)*IF($B4018<=5,INDEX($O$76:$O$99,HOUR($A4018)+1,1),INDEX($O$101:$O$124,HOUR($A4018)+1,1))","v":1029.1275739054008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4018,1)*INDEX($N$61:$N$72,MONTH($A4018),1)*IF($B4018<=5,INDEX($O$76:$O$99,HOUR($A4018)+1,1),INDEX($O$101:$O$124,HOUR($A4018)+1,1))","v":675.15358251207726},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4018,1)*INDEX($N$61:$N$72,MONTH($A4018),1)*IF($B4018<=5,INDEX($O$76:$O$99,HOUR($A4018)+1,1),INDEX($O$101:$O$124,HOUR($A4018)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-10T15:59:59.999",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4023,1)*INDEX($N$61:$N$72,MONTH($A4023),1)*IF($B4023<=5,INDEX($O$76:$O$99,HOUR($A4023)+1,1),INDEX($O$101:$O$124,HOUR($A4023)+1,1))","v":1124.9181898654308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4023,1)*INDEX($N$61:$N$72,MONTH($A4023),1)*IF($B4023<=5,INDEX($O$76:$O$99,HOUR($A4023)+1,1),INDEX($O$101:$O$124,HOUR($A4023)+1,1))","v":1714.6977481343029},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4023,1)*INDEX($N$61:$N$72,MONTH($A4023),1)*IF($B4023<=5,INDEX($O$76:$O$99,HOUR($A4023)+1,1),INDEX($O$101:$O$124,HOUR($A4023)+1,1))","v":1124.9181898654308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4023,1)*INDEX($N$61:$N$72,MONTH($A4023),1)*IF($B4023<=5,INDEX($O$76:$O$99,HOUR($A4023)+1,1),INDEX($O$101:$O$124,HOUR($A4023)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-10T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4026,1)*INDEX($N$61:$N$72,MONTH($A4026),1)*IF($B4026<=5,INDEX($O$76:$O$99,HOUR($A4026)+1,1),INDEX($O$101:$O$124,HOUR($A4026)+1,1))","v":538.20842243787195},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4026,1)*INDEX($N$61:$N$72,MONTH($A4026),1)*IF($B4026<=5,INDEX($O$76:$O$99,HOUR($A4026)+1,1),INDEX($O$101:$O$124,HOUR($A4026)+1,1))","v":820.38389839845411},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4026,1)*INDEX($N$61:$N$72,MONTH($A4026),1)*IF($B4026<=5,INDEX($O$76:$O$99,HOUR($A4026)+1,1),INDEX($O$101:$O$124,HOUR($A4026)+1,1))","v":538.20842243787195},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4026,1)*INDEX($N$61:$N$72,MONTH($A4026),1)*IF($B4026<=5,INDEX($O$76:$O$99,HOUR($A4026)+1,1),INDEX($O$101:$O$124,HOUR($A4026)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-10T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4030,1)*INDEX($N$61:$N$72,MONTH($A4030),1)*IF($B4030<=5,INDEX($O$76:$O$99,HOUR($A4030)+1,1),INDEX($O$101:$O$124,HOUR($A4030)+1,1))","v":92.527223627815644},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4030,1)*INDEX($N$61:$N$72,MONTH($A4030),1)*IF($B4030<=5,INDEX($O$76:$O$99,HOUR($A4030)+1,1),INDEX($O$101:$O$124,HOUR($A4030)+1,1))","v":141.03800918599592},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4030,1)*INDEX($N$61:$N$72,MONTH($A4030),1)*IF($B4030<=5,INDEX($O$76:$O$99,HOUR($A4030)+1,1),INDEX($O$101:$O$124,HOUR($A4030)+1,1))","v":92.527223627815644},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4030,1)*INDEX($N$61:$N$72,MONTH($A4030),1)*IF($B4030<=5,INDEX($O$76:$O$99,HOUR($A4030)+1,1),INDEX($O$101:$O$124,HOUR($A4030)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-11T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4033,1)*INDEX($N$61:$N$72,MONTH($A4033),1)*IF($B4033<=5,INDEX($O$76:$O$99,HOUR($A4033)+1,1),INDEX($O$101:$O$124,HOUR($A4033)+1,1))","v":18.502972992063121},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4033,1)*INDEX($N$61:$N$72,MONTH($A4033),1)*IF($B4033<=5,INDEX($O$76:$O$99,HOUR($A4033)+1,1),INDEX($O$101:$O$124,HOUR($A4033)+1,1))","v":28.203834206890917},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4033,1)*INDEX($N$61:$N$72,MONTH($A4033),1)*IF($B4033<=5,INDEX($O$76:$O$99,HOUR($A4033)+1,1),INDEX($O$101:$O$124,HOUR($A4033)+1,1))","v":18.502972992063121},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4033,1)*INDEX($N$61:$N$72,MONTH($A4033),1)*IF($B4033<=5,INDEX($O$76:$O$99,HOUR($A4033)+1,1),INDEX($O$101:$O$124,HOUR($A4033)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-11T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4036,1)*INDEX($N$61:$N$72,MONTH($A4036),1)*IF($B4036<=5,INDEX($O$76:$O$99,HOUR($A4036)+1,1),INDEX($O$101:$O$124,HOUR($A4036)+1,1))","v":229.03463346247443},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4036,1)*INDEX($N$61:$N$72,MONTH($A4036),1)*IF($B4036<=5,INDEX($O$76:$O$99,HOUR($A4036)+1,1),INDEX($O$101:$O$124,HOUR($A4036)+1,1))","v":349.11442785883861},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4036,1)*INDEX($N$61:$N$72,MONTH($A4036),1)*IF($B4036<=5,INDEX($O$76:$O$99,HOUR($A4036)+1,1),INDEX($O$101:$O$124,HOUR($A4036)+1,1))","v":229.03463346247443},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4036,1)*INDEX($N$61:$N$72,MONTH($A4036),1)*IF($B4036<=5,INDEX($O$76:$O$99,HOUR($A4036)+1,1),INDEX($O$101:$O$124,HOUR($A4036)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-11T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4038,1)*INDEX($N$61:$N$72,MONTH($A4038),1)*IF($B4038<=5,INDEX($O$76:$O$99,HOUR($A4038)+1,1),INDEX($O$101:$O$124,HOUR($A4038)+1,1))","v":867.33638679543674},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4038,1)*INDEX($N$61:$N$72,MONTH($A4038),1)*IF($B4038<=5,INDEX($O$76:$O$99,HOUR($A4038)+1,1),INDEX($O$101:$O$124,HOUR($A4038)+1,1))","v":1322.0692515346273},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4038,1)*INDEX($N$61:$N$72,MONTH($A4038),1)*IF($B4038<=5,INDEX($O$76:$O$99,HOUR($A4038)+1,1),INDEX($O$101:$O$124,HOUR($A4038)+1,1))","v":867.33638679543674},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4038,1)*INDEX($N$61:$N$72,MONTH($A4038),1)*IF($B4038<=5,INDEX($O$76:$O$99,HOUR($A4038)+1,1),INDEX($O$101:$O$124,HOUR($A4038)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-11T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4041,1)*INDEX($N$61:$N$72,MONTH($A4041),1)*IF($B4041<=5,INDEX($O$76:$O$99,HOUR($A4041)+1,1),INDEX($O$101:$O$124,HOUR($A4041)+1,1))","v":604.54002068755767},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4041,1)*INDEX($N$61:$N$72,MONTH($A4041),1)*IF($B4041<=5,INDEX($O$76:$O$99,HOUR($A4041)+1,1),INDEX($O$101:$O$124,HOUR($A4041)+1,1))","v":921.49226625451251},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4041,1)*INDEX($N$61:$N$72,MONTH($A4041),1)*IF($B4041<=5,INDEX($O$76:$O$99,HOUR($A4041)+1,1),INDEX($O$101:$O$124,HOUR($A4041)+1,1))","v":604.54002068755767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4041,1)*INDEX($N$61:$N$72,MONTH($A4041),1)*IF($B4041<=5,INDEX($O$76:$O$99,HOUR($A4041)+1,1),INDEX($O$101:$O$124,HOUR($A4041)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-11T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4044,1)*INDEX($N$61:$N$72,MONTH($A4044),1)*IF($B4044<=5,INDEX($O$76:$O$99,HOUR($A4044)+1,1),INDEX($O$101:$O$124,HOUR($A4044)+1,1))","v":739.022429564861},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4044,1)*INDEX($N$61:$N$72,MONTH($A4044),1)*IF($B4044<=5,INDEX($O$76:$O$99,HOUR($A4044)+1,1),INDEX($O$101:$O$124,HOUR($A4044)+1,1))","v":1126.4820030576607},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4044,1)*INDEX($N$61:$N$72,MONTH($A4044),1)*IF($B4044<=5,INDEX($O$76:$O$99,HOUR($A4044)+1,1),INDEX($O$101:$O$124,HOUR($A4044)+1,1))","v":739.022429564861},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4044,1)*INDEX($N$61:$N$72,MONTH($A4044),1)*IF($B4044<=5,INDEX($O$76:$O$99,HOUR($A4044)+1,1),INDEX($O$101:$O$124,HOUR($A4044)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-11T16:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4048,1)*INDEX($N$61:$N$72,MONTH($A4048),1)*IF($B4048<=5,INDEX($O$76:$O$99,HOUR($A4048)+1,1),INDEX($O$101:$O$124,HOUR($A4048)+1,1))","v":1083.1893193647497},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4048,1)*INDEX($N$61:$N$72,MONTH($A4048),1)*IF($B4048<=5,INDEX($O$76:$O$99,HOUR($A4048)+1,1),INDEX($O$101:$O$124,HOUR($A4048)+1,1))","v":1651.0909890612138},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4048,1)*INDEX($N$61:$N$72,MONTH($A4048),1)*IF($B4048<=5,INDEX($O$76:$O$99,HOUR($A4048)+1,1),INDEX($O$101:$O$124,HOUR($A4048)+1,1))","v":1083.1893193647497},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4048,1)*INDEX($N$61:$N$72,MONTH($A4048),1)*IF($B4048<=5,INDEX($O$76:$O$99,HOUR($A4048)+1,1),INDEX($O$101:$O$124,HOUR($A4048)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-11T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4053,1)*INDEX($N$61:$N$72,MONTH($A4053),1)*IF($B4053<=5,INDEX($O$76:$O$99,HOUR($A4053)+1,1),INDEX($O$101:$O$124,HOUR($A4053)+1,1))","v":152.4097444071605},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4053,1)*INDEX($N$61:$N$72,MONTH($A4053),1)*IF($B4053<=5,INDEX($O$76:$O$99,HOUR($A4053)+1,1),INDEX($O$101:$O$124,HOUR($A4053)+1,1))","v":232.31613452703201},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4053,1)*INDEX($N$61:$N$72,MONTH($A4053),1)*IF($B4053<=5,INDEX($O$76:$O$99,HOUR($A4053)+1,1),INDEX($O$101:$O$124,HOUR($A4053)+1,1))","v":152.4097444071605},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4053,1)*INDEX($N$61:$N$72,MONTH($A4053),1)*IF($B4053<=5,INDEX($O$76:$O$99,HOUR($A4053)+1,1),INDEX($O$101:$O$124,HOUR($A4053)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-12T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4056,1)*INDEX($N$61:$N$72,MONTH($A4056),1)*IF($B4056<=5,INDEX($O$76:$O$99,HOUR($A4056)+1,1),INDEX($O$101:$O$124,HOUR($A4056)+1,1))","v":29.742223062550654},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4056,1)*INDEX($N$61:$N$72,MONTH($A4056),1)*IF($B4056<=5,INDEX($O$76:$O$99,HOUR($A4056)+1,1),INDEX($O$101:$O$124,HOUR($A4056)+1,1))","v":45.335672735423103},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4056,1)*INDEX($N$61:$N$72,MONTH($A4056),1)*IF($B4056<=5,INDEX($O$76:$O$99,HOUR($A4056)+1,1),INDEX($O$101:$O$124,HOUR($A4056)+1,1))","v":29.742223062550654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4056,1)*INDEX($N$61:$N$72,MONTH($A4056),1)*IF($B4056<=5,INDEX($O$76:$O$99,HOUR($A4056)+1,1),INDEX($O$101:$O$124,HOUR($A4056)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-12T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4059,1)*INDEX($N$61:$N$72,MONTH($A4059),1)*IF($B4059<=5,INDEX($O$76:$O$99,HOUR($A4059)+1,1),INDEX($O$101:$O$124,HOUR($A4059)+1,1))","v":68.725267118986011},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4059,1)*INDEX($N$61:$N$72,MONTH($A4059),1)*IF($B4059<=5,INDEX($O$76:$O$99,HOUR($A4059)+1,1),INDEX($O$101:$O$124,HOUR($A4059)+1,1))","v":104.75700529204777},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4059,1)*INDEX($N$61:$N$72,MONTH($A4059),1)*IF($B4059<=5,INDEX($O$76:$O$99,HOUR($A4059)+1,1),INDEX($O$101:$O$124,HOUR($A4059)+1,1))","v":68.725267118986011},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4059,1)*INDEX($N$61:$N$72,MONTH($A4059),1)*IF($B4059<=5,INDEX($O$76:$O$99,HOUR($A4059)+1,1),INDEX($O$101:$O$124,HOUR($A4059)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-12T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4062,1)*INDEX($N$61:$N$72,MONTH($A4062),1)*IF($B4062<=5,INDEX($O$76:$O$99,HOUR($A4062)+1,1),INDEX($O$101:$O$124,HOUR($A4062)+1,1))","v":871.04605427963872},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4062,1)*INDEX($N$61:$N$72,MONTH($A4062),1)*IF($B4062<=5,INDEX($O$76:$O$99,HOUR($A4062)+1,1),INDEX($O$101:$O$124,HOUR($A4062)+1,1))","v":1327.7238480544406},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4062,1)*INDEX($N$61:$N$72,MONTH($A4062),1)*IF($B4062<=5,INDEX($O$76:$O$99,HOUR($A4062)+1,1),INDEX($O$101:$O$124,HOUR($A4062)+1,1))","v":871.04605427963872},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4062,1)*INDEX($N$61:$N$72,MONTH($A4062),1)*IF($B4062<=5,INDEX($O$76:$O$99,HOUR($A4062)+1,1),INDEX($O$101:$O$124,HOUR($A4062)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-12T07:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4063,1)*INDEX($N$61:$N$72,MONTH($A4063),1)*IF($B4063<=5,INDEX($O$76:$O$99,HOUR($A4063)+1,1),INDEX($O$101:$O$124,HOUR($A4063)+1,1))","v":744.19507422854292},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4063,1)*INDEX($N$61:$N$72,MONTH($A4063),1)*IF($B4063<=5,INDEX($O$76:$O$99,HOUR($A4063)+1,1),INDEX($O$101:$O$124,HOUR($A4063)+1,1))","v":1134.3665961210684},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4063,1)*INDEX($N$61:$N$72,MONTH($A4063),1)*IF($B4063<=5,INDEX($O$76:$O$99,HOUR($A4063)+1,1),INDEX($O$101:$O$124,HOUR($A4063)+1,1))","v":744.19507422854292},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4063,1)*INDEX($N$61:$N$72,MONTH($A4063),1)*IF($B4063<=5,INDEX($O$76:$O$99,HOUR($A4063)+1,1),INDEX($O$101:$O$124,HOUR($A4063)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-12T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4066,1)*INDEX($N$61:$N$72,MONTH($A4066),1)*IF($B4066<=5,INDEX($O$76:$O$99,HOUR($A4066)+1,1),INDEX($O$101:$O$124,HOUR($A4066)+1,1))","v":681.08096055972226},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4066,1)*INDEX($N$61:$N$72,MONTH($A4066),1)*IF($B4066<=5,INDEX($O$76:$O$99,HOUR($A4066)+1,1),INDEX($O$101:$O$124,HOUR($A4066)+1,1))","v":1038.162596969481},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4066,1)*INDEX($N$61:$N$72,MONTH($A4066),1)*IF($B4066<=5,INDEX($O$76:$O$99,HOUR($A4066)+1,1),INDEX($O$101:$O$124,HOUR($A4066)+1,1))","v":681.08096055972226},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4066,1)*INDEX($N$61:$N$72,MONTH($A4066),1)*IF($B4066<=5,INDEX($O$76:$O$99,HOUR($A4066)+1,1),INDEX($O$101:$O$124,HOUR($A4066)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-12T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4070,1)*INDEX($N$61:$N$72,MONTH($A4070),1)*IF($B4070<=5,INDEX($O$76:$O$99,HOUR($A4070)+1,1),INDEX($O$101:$O$124,HOUR($A4070)+1,1))","v":1042.7184847481349},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4070,1)*INDEX($N$61:$N$72,MONTH($A4070),1)*IF($B4070<=5,INDEX($O$76:$O$99,HOUR($A4070)+1,1),INDEX($O$101:$O$124,HOUR($A4070)+1,1))","v":1589.4018372567368},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4070,1)*INDEX($N$61:$N$72,MONTH($A4070),1)*IF($B4070<=5,INDEX($O$76:$O$99,HOUR($A4070)+1,1),INDEX($O$101:$O$124,HOUR($A4070)+1,1))","v":1042.7184847481349},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4070,1)*INDEX($N$61:$N$72,MONTH($A4070),1)*IF($B4070<=5,INDEX($O$76:$O$99,HOUR($A4070)+1,1),INDEX($O$101:$O$124,HOUR($A4070)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-12T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4074,1)*INDEX($N$61:$N$72,MONTH($A4074),1)*IF($B4074<=5,INDEX($O$76:$O$99,HOUR($A4074)+1,1),INDEX($O$101:$O$124,HOUR($A4074)+1,1))","v":542.93351739529794},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4074,1)*INDEX($N$61:$N$72,MONTH($A4074),1)*IF($B4074<=5,INDEX($O$76:$O$99,HOUR($A4074)+1,1),INDEX($O$101:$O$124,HOUR($A4074)+1,1))","v":827.58629743174572},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4074,1)*INDEX($N$61:$N$72,MONTH($A4074),1)*IF($B4074<=5,INDEX($O$76:$O$99,HOUR($A4074)+1,1),INDEX($O$101:$O$124,HOUR($A4074)+1,1))","v":542.93351739529794},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4074,1)*INDEX($N$61:$N$72,MONTH($A4074),1)*IF($B4074<=5,INDEX($O$76:$O$99,HOUR($A4074)+1,1),INDEX($O$101:$O$124,HOUR($A4074)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-12T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4077,1)*INDEX($N$61:$N$72,MONTH($A4077),1)*IF($B4077<=5,INDEX($O$76:$O$99,HOUR($A4077)+1,1),INDEX($O$101:$O$124,HOUR($A4077)+1,1))","v":153.0616131419564},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4077,1)*INDEX($N$61:$N$72,MONTH($A4077),1)*IF($B4077<=5,INDEX($O$76:$O$99,HOUR($A4077)+1,1),INDEX($O$101:$O$124,HOUR($A4077)+1,1))","v":233.30976931905838},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4077,1)*INDEX($N$61:$N$72,MONTH($A4077),1)*IF($B4077<=5,INDEX($O$76:$O$99,HOUR($A4077)+1,1),INDEX($O$101:$O$124,HOUR($A4077)+1,1))","v":153.0616131419564},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4077,1)*INDEX($N$61:$N$72,MONTH($A4077),1)*IF($B4077<=5,INDEX($O$76:$O$99,HOUR($A4077)+1,1),INDEX($O$101:$O$124,HOUR($A4077)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-12T23:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4079,1)*INDEX($N$61:$N$72,MONTH($A4079),1)*IF($B4079<=5,INDEX($O$76:$O$99,HOUR($A4079)+1,1),INDEX($O$101:$O$124,HOUR($A4079)+1,1))","v":42.864669886382238},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4079,1)*INDEX($N$61:$N$72,MONTH($A4079),1)*IF($B4079<=5,INDEX($O$76:$O$99,HOUR($A4079)+1,1),INDEX($O$101:$O$124,HOUR($A4079)+1,1))","v":65.338042882471612},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4079,1)*INDEX($N$61:$N$72,MONTH($A4079),1)*IF($B4079<=5,INDEX($O$76:$O$99,HOUR($A4079)+1,1),INDEX($O$101:$O$124,HOUR($A4079)+1,1))","v":42.864669886382238},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4079,1)*INDEX($N$61:$N$72,MONTH($A4079),1)*IF($B4079<=5,INDEX($O$76:$O$99,HOUR($A4079)+1,1),INDEX($O$101:$O$124,HOUR($A4079)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-13T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4085,1)*INDEX($N$61:$N$72,MONTH($A4085),1)*IF($B4085<=5,INDEX($O$76:$O$99,HOUR($A4085)+1,1),INDEX($O$101:$O$124,HOUR($A4085)+1,1))","v":540.85368032315353},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4085,1)*INDEX($N$61:$N$72,MONTH($A4085),1)*IF($B4085<=5,INDEX($O$76:$O$99,HOUR($A4085)+1,1),INDEX($O$101:$O$124,HOUR($A4085)+1,1))","v":824.41602960585271},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4085,1)*INDEX($N$61:$N$72,MONTH($A4085),1)*IF($B4085<=5,INDEX($O$76:$O$99,HOUR($A4085)+1,1),INDEX($O$101:$O$124,HOUR($A4085)+1,1))","v":540.85368032315353},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4085,1)*INDEX($N$61:$N$72,MONTH($A4085),1)*IF($B4085<=5,INDEX($O$76:$O$99,HOUR($A4085)+1,1),INDEX($O$101:$O$124,HOUR($A4085)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-13T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4088,1)*INDEX($N$61:$N$72,MONTH($A4088),1)*IF($B4088<=5,INDEX($O$76:$O$99,HOUR($A4088)+1,1),INDEX($O$101:$O$124,HOUR($A4088)+1,1))","v":644.75758618977841},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4088,1)*INDEX($N$61:$N$72,MONTH($A4088),1)*IF($B4088<=5,INDEX($O$76:$O$99,HOUR($A4088)+1,1),INDEX($O$101:$O$124,HOUR($A4088)+1,1))","v":982.79536333604449},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4088,1)*INDEX($N$61:$N$72,MONTH($A4088),1)*IF($B4088<=5,INDEX($O$76:$O$99,HOUR($A4088)+1,1),INDEX($O$101:$O$124,HOUR($A4088)+1,1))","v":644.75758618977841},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4088,1)*INDEX($N$61:$N$72,MONTH($A4088),1)*IF($B4088<=5,INDEX($O$76:$O$99,HOUR($A4088)+1,1),INDEX($O$101:$O$124,HOUR($A4088)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-13T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4089,1)*INDEX($N$61:$N$72,MONTH($A4089),1)*IF($B4089<=5,INDEX($O$76:$O$99,HOUR($A4089)+1,1),INDEX($O$101:$O$124,HOUR($A4089)+1,1))","v":641.69492107570056},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4089,1)*INDEX($N$61:$N$72,MONTH($A4089),1)*IF($B4089<=5,INDEX($O$76:$O$99,HOUR($A4089)+1,1),INDEX($O$101:$O$124,HOUR($A4089)+1,1))","v":978.12698387368812},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4089,1)*INDEX($N$61:$N$72,MONTH($A4089),1)*IF($B4089<=5,INDEX($O$76:$O$99,HOUR($A4089)+1,1),INDEX($O$101:$O$124,HOUR($A4089)+1,1))","v":641.69492107570056},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4089,1)*INDEX($N$61:$N$72,MONTH($A4089),1)*IF($B4089<=5,INDEX($O$76:$O$99,HOUR($A4089)+1,1),INDEX($O$101:$O$124,HOUR($A4089)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-13T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4092,1)*INDEX($N$61:$N$72,MONTH($A4092),1)*IF($B4092<=5,INDEX($O$76:$O$99,HOUR($A4092)+1,1),INDEX($O$101:$O$124,HOUR($A4092)+1,1))","v":784.44259004299897},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4092,1)*INDEX($N$61:$N$72,MONTH($A4092),1)*IF($B4092<=5,INDEX($O$76:$O$99,HOUR($A4092)+1,1),INDEX($O$101:$O$124,HOUR($A4092)+1,1))","v":1195.7153460628783},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4092,1)*INDEX($N$61:$N$72,MONTH($A4092),1)*IF($B4092<=5,INDEX($O$76:$O$99,HOUR($A4092)+1,1),INDEX($O$101:$O$124,HOUR($A4092)+1,1))","v":784.44259004299897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4092,1)*INDEX($N$61:$N$72,MONTH($A4092),1)*IF($B4092<=5,INDEX($O$76:$O$99,HOUR($A4092)+1,1),INDEX($O$101:$O$124,HOUR($A4092)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-13T16:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4096,1)*INDEX($N$61:$N$72,MONTH($A4096),1)*IF($B4096<=5,INDEX($O$76:$O$99,HOUR($A4096)+1,1),INDEX($O$101:$O$124,HOUR($A4096)+1,1))","v":1149.7619032885157},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4096,1)*INDEX($N$61:$N$72,MONTH($A4096),1)*IF($B4096<=5,INDEX($O$76:$O$99,HOUR($A4096)+1,1),INDEX($O$101:$O$124,HOUR($A4096)+1,1))","v":1752.5666881564684},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4096,1)*INDEX($N$61:$N$72,MONTH($A4096),1)*IF($B4096<=5,INDEX($O$76:$O$99,HOUR($A4096)+1,1),INDEX($O$101:$O$124,HOUR($A4096)+1,1))","v":1149.7619032885157},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4096,1)*INDEX($N$61:$N$72,MONTH($A4096),1)*IF($B4096<=5,INDEX($O$76:$O$99,HOUR($A4096)+1,1),INDEX($O$101:$O$124,HOUR($A4096)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-13T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4100,1)*INDEX($N$61:$N$72,MONTH($A4100),1)*IF($B4100<=5,INDEX($O$76:$O$99,HOUR($A4100)+1,1),INDEX($O$101:$O$124,HOUR($A4100)+1,1))","v":289.07968431053877},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4100,1)*INDEX($N$61:$N$72,MONTH($A4100),1)*IF($B4100<=5,INDEX($O$76:$O$99,HOUR($A4100)+1,1),INDEX($O$101:$O$124,HOUR($A4100)+1,1))","v":440.64029560936558},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4100,1)*INDEX($N$61:$N$72,MONTH($A4100),1)*IF($B4100<=5,INDEX($O$76:$O$99,HOUR($A4100)+1,1),INDEX($O$101:$O$124,HOUR($A4100)+1,1))","v":289.07968431053877},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4100,1)*INDEX($N$61:$N$72,MONTH($A4100),1)*IF($B4100<=5,INDEX($O$76:$O$99,HOUR($A4100)+1,1),INDEX($O$101:$O$124,HOUR($A4100)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-13T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4103,1)*INDEX($N$61:$N$72,MONTH($A4103),1)*IF($B4103<=5,INDEX($O$76:$O$99,HOUR($A4103)+1,1),INDEX($O$101:$O$124,HOUR($A4103)+1,1))","v":267.7277188143147},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4103,1)*INDEX($N$61:$N$72,MONTH($A4103),1)*IF($B4103<=5,INDEX($O$76:$O$99,HOUR($A4103)+1,1),INDEX($O$101:$O$124,HOUR($A4103)+1,1))","v":408.0937802409934},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4103,1)*INDEX($N$61:$N$72,MONTH($A4103),1)*IF($B4103<=5,INDEX($O$76:$O$99,HOUR($A4103)+1,1),INDEX($O$101:$O$124,HOUR($A4103)+1,1))","v":267.7277188143147},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4103,1)*INDEX($N$61:$N$72,MONTH($A4103),1)*IF($B4103<=5,INDEX($O$76:$O$99,HOUR($A4103)+1,1),INDEX($O$101:$O$124,HOUR($A4103)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-14T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4107,1)*INDEX($N$61:$N$72,MONTH($A4107),1)*IF($B4107<=5,INDEX($O$76:$O$99,HOUR($A4107)+1,1),INDEX($O$101:$O$124,HOUR($A4107)+1,1))","v":47.80852121684191},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4107,1)*INDEX($N$61:$N$72,MONTH($A4107),1)*IF($B4107<=5,INDEX($O$76:$O$99,HOUR($A4107)+1,1),INDEX($O$101:$O$124,HOUR($A4107)+1,1))","v":72.873889328748817},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4107,1)*INDEX($N$61:$N$72,MONTH($A4107),1)*IF($B4107<=5,INDEX($O$76:$O$99,HOUR($A4107)+1,1),INDEX($O$101:$O$124,HOUR($A4107)+1,1))","v":47.80852121684191},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4107,1)*INDEX($N$61:$N$72,MONTH($A4107),1)*IF($B4107<=5,INDEX($O$76:$O$99,HOUR($A4107)+1,1),INDEX($O$101:$O$124,HOUR($A4107)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-14T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4110,1)*INDEX($N$61:$N$72,MONTH($A4110),1)*IF($B4110<=5,INDEX($O$76:$O$99,HOUR($A4110)+1,1),INDEX($O$101:$O$124,HOUR($A4110)+1,1))","v":172.11067638063085},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4110,1)*INDEX($N$61:$N$72,MONTH($A4110),1)*IF($B4110<=5,INDEX($O$76:$O$99,HOUR($A4110)+1,1),INDEX($O$101:$O$124,HOUR($A4110)+1,1))","v":262.34600158349571},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4110,1)*INDEX($N$61:$N$72,MONTH($A4110),1)*IF($B4110<=5,INDEX($O$76:$O$99,HOUR($A4110)+1,1),INDEX($O$101:$O$124,HOUR($A4110)+1,1))","v":172.11067638063085},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4110,1)*INDEX($N$61:$N$72,MONTH($A4110),1)*IF($B4110<=5,INDEX($O$76:$O$99,HOUR($A4110)+1,1),INDEX($O$101:$O$124,HOUR($A4110)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-14T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4113,1)*INDEX($N$61:$N$72,MONTH($A4113),1)*IF($B4113<=5,INDEX($O$76:$O$99,HOUR($A4113)+1,1),INDEX($O$101:$O$124,HOUR($A4113)+1,1))","v":516.33202914189258},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4113,1)*INDEX($N$61:$N$72,MONTH($A4113),1)*IF($B4113<=5,INDEX($O$76:$O$99,HOUR($A4113)+1,1),INDEX($O$101:$O$124,HOUR($A4113)+1,1))","v":787.03800475048729},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4113,1)*INDEX($N$61:$N$72,MONTH($A4113),1)*IF($B4113<=5,INDEX($O$76:$O$99,HOUR($A4113)+1,1),INDEX($O$101:$O$124,HOUR($A4113)+1,1))","v":516.33202914189258},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4113,1)*INDEX($N$61:$N$72,MONTH($A4113),1)*IF($B4113<=5,INDEX($O$76:$O$99,HOUR($A4113)+1,1),INDEX($O$101:$O$124,HOUR($A4113)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-14T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4115,1)*INDEX($N$61:$N$72,MONTH($A4115),1)*IF($B4115<=5,INDEX($O$76:$O$99,HOUR($A4115)+1,1),INDEX($O$101:$O$124,HOUR($A4115)+1,1))","v":707.56611400926022},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4115,1)*INDEX($N$61:$N$72,MONTH($A4115),1)*IF($B4115<=5,INDEX($O$76:$O$99,HOUR($A4115)+1,1),INDEX($O$101:$O$124,HOUR($A4115)+1,1))","v":1078.5335620654826},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4115,1)*INDEX($N$61:$N$72,MONTH($A4115),1)*IF($B4115<=5,INDEX($O$76:$O$99,HOUR($A4115)+1,1),INDEX($O$101:$O$124,HOUR($A4115)+1,1))","v":707.56611400926022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4115,1)*INDEX($N$61:$N$72,MONTH($A4115),1)*IF($B4115<=5,INDEX($O$76:$O$99,HOUR($A4115)+1,1),INDEX($O$101:$O$124,HOUR($A4115)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-14T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4118,1)*INDEX($N$61:$N$72,MONTH($A4118),1)*IF($B4118<=5,INDEX($O$76:$O$99,HOUR($A4118)+1,1),INDEX($O$101:$O$124,HOUR($A4118)+1,1))","v":640.63418430568163},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4118,1)*INDEX($N$61:$N$72,MONTH($A4118),1)*IF($B4118<=5,INDEX($O$76:$O$99,HOUR($A4118)+1,1),INDEX($O$101:$O$124,HOUR($A4118)+1,1))","v":976.51011700523418},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4118,1)*INDEX($N$61:$N$72,MONTH($A4118),1)*IF($B4118<=5,INDEX($O$76:$O$99,HOUR($A4118)+1,1),INDEX($O$101:$O$124,HOUR($A4118)+1,1))","v":640.63418430568163},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4118,1)*INDEX($N$61:$N$72,MONTH($A4118),1)*IF($B4118<=5,INDEX($O$76:$O$99,HOUR($A4118)+1,1),INDEX($O$101:$O$124,HOUR($A4118)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-14T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4122,1)*INDEX($N$61:$N$72,MONTH($A4122),1)*IF($B4122<=5,INDEX($O$76:$O$99,HOUR($A4122)+1,1),INDEX($O$101:$O$124,HOUR($A4122)+1,1))","v":535.4554376286294},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4122,1)*INDEX($N$61:$N$72,MONTH($A4122),1)*IF($B4122<=5,INDEX($O$76:$O$99,HOUR($A4122)+1,1),INDEX($O$101:$O$124,HOUR($A4122)+1,1))","v":816.18756048198679},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4122,1)*INDEX($N$61:$N$72,MONTH($A4122),1)*IF($B4122<=5,INDEX($O$76:$O$99,HOUR($A4122)+1,1),INDEX($O$101:$O$124,HOUR($A4122)+1,1))","v":535.4554376286294},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4122,1)*INDEX($N$61:$N$72,MONTH($A4122),1)*IF($B4122<=5,INDEX($O$76:$O$99,HOUR($A4122)+1,1),INDEX($O$101:$O$124,HOUR($A4122)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-14T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4126,1)*INDEX($N$61:$N$72,MONTH($A4126),1)*IF($B4126<=5,INDEX($O$76:$O$99,HOUR($A4126)+1,1),INDEX($O$101:$O$124,HOUR($A4126)+1,1))","v":229.48090184084117},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4126,1)*INDEX($N$61:$N$72,MONTH($A4126),1)*IF($B4126<=5,INDEX($O$76:$O$99,HOUR($A4126)+1,1),INDEX($O$101:$O$124,HOUR($A4126)+1,1))","v":349.79466877799433},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4126,1)*INDEX($N$61:$N$72,MONTH($A4126),1)*IF($B4126<=5,INDEX($O$76:$O$99,HOUR($A4126)+1,1),INDEX($O$101:$O$124,HOUR($A4126)+1,1))","v":229.48090184084117},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4126,1)*INDEX($N$61:$N$72,MONTH($A4126),1)*IF($B4126<=5,INDEX($O$76:$O$99,HOUR($A4126)+1,1),INDEX($O$101:$O$124,HOUR($A4126)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-15T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4129,1)*INDEX($N$61:$N$72,MONTH($A4129),1)*IF($B4129<=5,INDEX($O$76:$O$99,HOUR($A4129)+1,1),INDEX($O$101:$O$124,HOUR($A4129)+1,1))","v":166.18241974974254},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4129,1)*INDEX($N$61:$N$72,MONTH($A4129),1)*IF($B4129<=5,INDEX($O$76:$O$99,HOUR($A4129)+1,1),INDEX($O$101:$O$124,HOUR($A4129)+1,1))","v":253.30963930673093},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4129,1)*INDEX($N$61:$N$72,MONTH($A4129),1)*IF($B4129<=5,INDEX($O$76:$O$99,HOUR($A4129)+1,1),INDEX($O$101:$O$124,HOUR($A4129)+1,1))","v":166.18241974974254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4129,1)*INDEX($N$61:$N$72,MONTH($A4129),1)*IF($B4129<=5,INDEX($O$76:$O$99,HOUR($A4129)+1,1),INDEX($O$101:$O$124,HOUR($A4129)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-15T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4133,1)*INDEX($N$61:$N$72,MONTH($A4133),1)*IF($B4133<=5,INDEX($O$76:$O$99,HOUR($A4133)+1,1),INDEX($O$101:$O$124,HOUR($A4133)+1,1))","v":87.047934154627043},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4133,1)*INDEX($N$61:$N$72,MONTH($A4133),1)*IF($B4133<=5,INDEX($O$76:$O$99,HOUR($A4133)+1,1),INDEX($O$101:$O$124,HOUR($A4133)+1,1))","v":132.68600154162095},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4133,1)*INDEX($N$61:$N$72,MONTH($A4133),1)*IF($B4133<=5,INDEX($O$76:$O$99,HOUR($A4133)+1,1),INDEX($O$101:$O$124,HOUR($A4133)+1,1))","v":87.047934154627043},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4133,1)*INDEX($N$61:$N$72,MONTH($A4133),1)*IF($B4133<=5,INDEX($O$76:$O$99,HOUR($A4133)+1,1),INDEX($O$101:$O$124,HOUR($A4133)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-15T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4136,1)*INDEX($N$61:$N$72,MONTH($A4136),1)*IF($B4136<=5,INDEX($O$76:$O$99,HOUR($A4136)+1,1),INDEX($O$101:$O$124,HOUR($A4136)+1,1))","v":379.84553085655438},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4136,1)*INDEX($N$61:$N$72,MONTH($A4136),1)*IF($B4136<=5,INDEX($O$76:$O$99,HOUR($A4136)+1,1),INDEX($O$101:$O$124,HOUR($A4136)+1,1))","v":578.99346127252784},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4136,1)*INDEX($N$61:$N$72,MONTH($A4136),1)*IF($B4136<=5,INDEX($O$76:$O$99,HOUR($A4136)+1,1),INDEX($O$101:$O$124,HOUR($A4136)+1,1))","v":379.84553085655438},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4136,1)*INDEX($N$61:$N$72,MONTH($A4136),1)*IF($B4136<=5,INDEX($O$76:$O$99,HOUR($A4136)+1,1),INDEX($O$101:$O$124,HOUR($A4136)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-15T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4137,1)*INDEX($N$61:$N$72,MONTH($A4137),1)*IF($B4137<=5,INDEX($O$76:$O$99,HOUR($A4137)+1,1),INDEX($O$101:$O$124,HOUR($A4137)+1,1))","v":427.32622221362368},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4137,1)*INDEX($N$61:$N$72,MONTH($A4137),1)*IF($B4137<=5,INDEX($O$76:$O$99,HOUR($A4137)+1,1),INDEX($O$101:$O$124,HOUR($A4137)+1,1))","v":651.36764393159376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4137,1)*INDEX($N$61:$N$72,MONTH($A4137),1)*IF($B4137<=5,INDEX($O$76:$O$99,HOUR($A4137)+1,1),INDEX($O$101:$O$124,HOUR($A4137)+1,1))","v":427.32622221362368},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4137,1)*INDEX($N$61:$N$72,MONTH($A4137),1)*IF($B4137<=5,INDEX($O$76:$O$99,HOUR($A4137)+1,1),INDEX($O$101:$O$124,HOUR($A4137)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-15T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4143,1)*INDEX($N$61:$N$72,MONTH($A4143),1)*IF($B4143<=5,INDEX($O$76:$O$99,HOUR($A4143)+1,1),INDEX($O$101:$O$124,HOUR($A4143)+1,1))","v":561.85484772531993},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4143,1)*INDEX($N$61:$N$72,MONTH($A4143),1)*IF($B4143<=5,INDEX($O$76:$O$99,HOUR($A4143)+1,1),INDEX($O$101:$O$124,HOUR($A4143)+1,1))","v":856.42782813228064},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4143,1)*INDEX($N$61:$N$72,MONTH($A4143),1)*IF($B4143<=5,INDEX($O$76:$O$99,HOUR($A4143)+1,1),INDEX($O$101:$O$124,HOUR($A4143)+1,1))","v":561.85484772531993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4143,1)*INDEX($N$61:$N$72,MONTH($A4143),1)*IF($B4143<=5,INDEX($O$76:$O$99,HOUR($A4143)+1,1),INDEX($O$101:$O$124,HOUR($A4143)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-15T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4144,1)*INDEX($N$61:$N$72,MONTH($A4144),1)*IF($B4144<=5,INDEX($O$76:$O$99,HOUR($A4144)+1,1),INDEX($O$101:$O$124,HOUR($A4144)+1,1))","v":538.11450204678545},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4144,1)*INDEX($N$61:$N$72,MONTH($A4144),1)*IF($B4144<=5,INDEX($O$76:$O$99,HOUR($A4144)+1,1),INDEX($O$101:$O$124,HOUR($A4144)+1,1))","v":820.24073680274785},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4144,1)*INDEX($N$61:$N$72,MONTH($A4144),1)*IF($B4144<=5,INDEX($O$76:$O$99,HOUR($A4144)+1,1),INDEX($O$101:$O$124,HOUR($A4144)+1,1))","v":538.11450204678545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4144,1)*INDEX($N$61:$N$72,MONTH($A4144),1)*IF($B4144<=5,INDEX($O$76:$O$99,HOUR($A4144)+1,1),INDEX($O$101:$O$124,HOUR($A4144)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-15T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4148,1)*INDEX($N$61:$N$72,MONTH($A4148),1)*IF($B4148<=5,INDEX($O$76:$O$99,HOUR($A4148)+1,1),INDEX($O$101:$O$124,HOUR($A4148)+1,1))","v":316.53794238046197},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4148,1)*INDEX($N$61:$N$72,MONTH($A4148),1)*IF($B4148<=5,INDEX($O$76:$O$99,HOUR($A4148)+1,1),INDEX($O$101:$O$124,HOUR($A4148)+1,1))","v":482.49455106043985},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4148,1)*INDEX($N$61:$N$72,MONTH($A4148),1)*IF($B4148<=5,INDEX($O$76:$O$99,HOUR($A4148)+1,1),INDEX($O$101:$O$124,HOUR($A4148)+1,1))","v":316.53794238046197},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4148,1)*INDEX($N$61:$N$72,MONTH($A4148),1)*IF($B4148<=5,INDEX($O$76:$O$99,HOUR($A4148)+1,1),INDEX($O$101:$O$124,HOUR($A4148)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-15T23:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4151,1)*INDEX($N$61:$N$72,MONTH($A4151),1)*IF($B4151<=5,INDEX($O$76:$O$99,HOUR($A4151)+1,1),INDEX($O$101:$O$124,HOUR($A4151)+1,1))","v":39.049804381427407},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4151,1)*INDEX($N$61:$N$72,MONTH($A4151),1)*IF($B4151<=5,INDEX($O$76:$O$99,HOUR($A4151)+1,1),INDEX($O$101:$O$124,HOUR($A4151)+1,1))","v":59.523094426918789},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4151,1)*INDEX($N$61:$N$72,MONTH($A4151),1)*IF($B4151<=5,INDEX($O$76:$O$99,HOUR($A4151)+1,1),INDEX($O$101:$O$124,HOUR($A4151)+1,1))","v":39.049804381427407},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4151,1)*INDEX($N$61:$N$72,MONTH($A4151),1)*IF($B4151<=5,INDEX($O$76:$O$99,HOUR($A4151)+1,1),INDEX($O$101:$O$124,HOUR($A4151)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-16T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4154,1)*INDEX($N$61:$N$72,MONTH($A4154),1)*IF($B4154<=5,INDEX($O$76:$O$99,HOUR($A4154)+1,1),INDEX($O$101:$O$124,HOUR($A4154)+1,1))","v":25.489362294469409},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4154,1)*INDEX($N$61:$N$72,MONTH($A4154),1)*IF($B4154<=5,INDEX($O$76:$O$99,HOUR($A4154)+1,1),INDEX($O$101:$O$124,HOUR($A4154)+1,1))","v":38.853093959601203},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4154,1)*INDEX($N$61:$N$72,MONTH($A4154),1)*IF($B4154<=5,INDEX($O$76:$O$99,HOUR($A4154)+1,1),INDEX($O$101:$O$124,HOUR($A4154)+1,1))","v":25.489362294469409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4154,1)*INDEX($N$61:$N$72,MONTH($A4154),1)*IF($B4154<=5,INDEX($O$76:$O$99,HOUR($A4154)+1,1),INDEX($O$101:$O$124,HOUR($A4154)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-16T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4156,1)*INDEX($N$61:$N$72,MONTH($A4156),1)*IF($B4156<=5,INDEX($O$76:$O$99,HOUR($A4156)+1,1),INDEX($O$101:$O$124,HOUR($A4156)+1,1))","v":221.47468042861317},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4156,1)*INDEX($N$61:$N$72,MONTH($A4156),1)*IF($B4156<=5,INDEX($O$76:$O$99,HOUR($A4156)+1,1),INDEX($O$101:$O$124,HOUR($A4156)+1,1))","v":337.5908925831634},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4156,1)*INDEX($N$61:$N$72,MONTH($A4156),1)*IF($B4156<=5,INDEX($O$76:$O$99,HOUR($A4156)+1,1),INDEX($O$101:$O$124,HOUR($A4156)+1,1))","v":221.47468042861317},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4156,1)*INDEX($N$61:$N$72,MONTH($A4156),1)*IF($B4156<=5,INDEX($O$76:$O$99,HOUR($A4156)+1,1),INDEX($O$101:$O$124,HOUR($A4156)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-16T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4162,1)*INDEX($N$61:$N$72,MONTH($A4162),1)*IF($B4162<=5,INDEX($O$76:$O$99,HOUR($A4162)+1,1),INDEX($O$101:$O$124,HOUR($A4162)+1,1))","v":655.79501803732171},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4162,1)*INDEX($N$61:$N$72,MONTH($A4162),1)*IF($B4162<=5,INDEX($O$76:$O$99,HOUR($A4162)+1,1),INDEX($O$101:$O$124,HOUR($A4162)+1,1))","v":999.61957304718112},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4162,1)*INDEX($N$61:$N$72,MONTH($A4162),1)*IF($B4162<=5,INDEX($O$76:$O$99,HOUR($A4162)+1,1),INDEX($O$101:$O$124,HOUR($A4162)+1,1))","v":655.79501803732171},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4162,1)*INDEX($N$61:$N$72,MONTH($A4162),1)*IF($B4162<=5,INDEX($O$76:$O$99,HOUR($A4162)+1,1),INDEX($O$101:$O$124,HOUR($A4162)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-16T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4163,1)*INDEX($N$61:$N$72,MONTH($A4163),1)*IF($B4163<=5,INDEX($O$76:$O$99,HOUR($A4163)+1,1),INDEX($O$101:$O$124,HOUR($A4163)+1,1))","v":721.74151629205414},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4163,1)*INDEX($N$61:$N$72,MONTH($A4163),1)*IF($B4163<=5,INDEX($O$76:$O$99,HOUR($A4163)+1,1),INDEX($O$101:$O$124,HOUR($A4163)+1,1))","v":1100.1409381326362},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4163,1)*INDEX($N$61:$N$72,MONTH($A4163),1)*IF($B4163<=5,INDEX($O$76:$O$99,HOUR($A4163)+1,1),INDEX($O$101:$O$124,HOUR($A4163)+1,1))","v":721.74151629205414},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4163,1)*INDEX($N$61:$N$72,MONTH($A4163),1)*IF($B4163<=5,INDEX($O$76:$O$99,HOUR($A4163)+1,1),INDEX($O$101:$O$124,HOUR($A4163)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-16T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4166,1)*INDEX($N$61:$N$72,MONTH($A4166),1)*IF($B4166<=5,INDEX($O$76:$O$99,HOUR($A4166)+1,1),INDEX($O$101:$O$124,HOUR($A4166)+1,1))","v":1004.0063180613464},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4166,1)*INDEX($N$61:$N$72,MONTH($A4166),1)*IF($B4166<=5,INDEX($O$76:$O$99,HOUR($A4166)+1,1),INDEX($O$101:$O$124,HOUR($A4166)+1,1))","v":1530.3933994509828},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4166,1)*INDEX($N$61:$N$72,MONTH($A4166),1)*IF($B4166<=5,INDEX($O$76:$O$99,HOUR($A4166)+1,1),INDEX($O$101:$O$124,HOUR($A4166)+1,1))","v":1004.0063180613464},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4166,1)*INDEX($N$61:$N$72,MONTH($A4166),1)*IF($B4166<=5,INDEX($O$76:$O$99,HOUR($A4166)+1,1),INDEX($O$101:$O$124,HOUR($A4166)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-16T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4169,1)*INDEX($N$61:$N$72,MONTH($A4169),1)*IF($B4169<=5,INDEX($O$76:$O$99,HOUR($A4169)+1,1),INDEX($O$101:$O$124,HOUR($A4169)+1,1))","v":737.59914118527286},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4169,1)*INDEX($N$61:$N$72,MONTH($A4169),1)*IF($B4169<=5,INDEX($O$76:$O$99,HOUR($A4169)+1,1),INDEX($O$101:$O$124,HOUR($A4169)+1,1))","v":1124.3125036208016},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4169,1)*INDEX($N$61:$N$72,MONTH($A4169),1)*IF($B4169<=5,INDEX($O$76:$O$99,HOUR($A4169)+1,1),INDEX($O$101:$O$124,HOUR($A4169)+1,1))","v":737.59914118527286},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4169,1)*INDEX($N$61:$N$72,MONTH($A4169),1)*IF($B4169<=5,INDEX($O$76:$O$99,HOUR($A4169)+1,1),INDEX($O$101:$O$124,HOUR($A4169)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-16T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4173,1)*INDEX($N$61:$N$72,MONTH($A4173),1)*IF($B4173<=5,INDEX($O$76:$O$99,HOUR($A4173)+1,1),INDEX($O$101:$O$124,HOUR($A4173)+1,1))","v":147.37901830167081},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4173,1)*INDEX($N$61:$N$72,MONTH($A4173),1)*IF($B4173<=5,INDEX($O$76:$O$99,HOUR($A4173)+1,1),INDEX($O$101:$O$124,HOUR($A4173)+1,1))","v":224.64786602335036},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4173,1)*INDEX($N$61:$N$72,MONTH($A4173),1)*IF($B4173<=5,INDEX($O$76:$O$99,HOUR($A4173)+1,1),INDEX($O$101:$O$124,HOUR($A4173)+1,1))","v":147.37901830167081},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4173,1)*INDEX($N$61:$N$72,MONTH($A4173),1)*IF($B4173<=5,INDEX($O$76:$O$99,HOUR($A4173)+1,1),INDEX($O$101:$O$124,HOUR($A4173)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-17T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4177,1)*INDEX($N$61:$N$72,MONTH($A4177),1)*IF($B4177<=5,INDEX($O$76:$O$99,HOUR($A4177)+1,1),INDEX($O$101:$O$124,HOUR($A4177)+1,1))","v":18.420393475222674},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4177,1)*INDEX($N$61:$N$72,MONTH($A4177),1)*IF($B4177<=5,INDEX($O$76:$O$99,HOUR($A4177)+1,1),INDEX($O$101:$O$124,HOUR($A4177)+1,1))","v":28.077959354084715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4177,1)*INDEX($N$61:$N$72,MONTH($A4177),1)*IF($B4177<=5,INDEX($O$76:$O$99,HOUR($A4177)+1,1),INDEX($O$101:$O$124,HOUR($A4177)+1,1))","v":18.420393475222674},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4177,1)*INDEX($N$61:$N$72,MONTH($A4177),1)*IF($B4177<=5,INDEX($O$76:$O$99,HOUR($A4177)+1,1),INDEX($O$101:$O$124,HOUR($A4177)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-17T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4180,1)*INDEX($N$61:$N$72,MONTH($A4180),1)*IF($B4180<=5,INDEX($O$76:$O$99,HOUR($A4180)+1,1),INDEX($O$101:$O$124,HOUR($A4180)+1,1))","v":228.01244262972702},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4180,1)*INDEX($N$61:$N$72,MONTH($A4180),1)*IF($B4180<=5,INDEX($O$76:$O$99,HOUR($A4180)+1,1),INDEX($O$101:$O$124,HOUR($A4180)+1,1))","v":347.55631604691638},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4180,1)*INDEX($N$61:$N$72,MONTH($A4180),1)*IF($B4180<=5,INDEX($O$76:$O$99,HOUR($A4180)+1,1),INDEX($O$101:$O$124,HOUR($A4180)+1,1))","v":228.01244262972702},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4180,1)*INDEX($N$61:$N$72,MONTH($A4180),1)*IF($B4180<=5,INDEX($O$76:$O$99,HOUR($A4180)+1,1),INDEX($O$101:$O$124,HOUR($A4180)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-17T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4184,1)*INDEX($N$61:$N$72,MONTH($A4184),1)*IF($B4184<=5,INDEX($O$76:$O$99,HOUR($A4184)+1,1),INDEX($O$101:$O$124,HOUR($A4184)+1,1))","v":604.71438992063395},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4184,1)*INDEX($N$61:$N$72,MONTH($A4184),1)*IF($B4184<=5,INDEX($O$76:$O$99,HOUR($A4184)+1,1),INDEX($O$101:$O$124,HOUR($A4184)+1,1))","v":921.75805494385327},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4184,1)*INDEX($N$61:$N$72,MONTH($A4184),1)*IF($B4184<=5,INDEX($O$76:$O$99,HOUR($A4184)+1,1),INDEX($O$101:$O$124,HOUR($A4184)+1,1))","v":604.71438992063395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4184,1)*INDEX($N$61:$N$72,MONTH($A4184),1)*IF($B4184<=5,INDEX($O$76:$O$99,HOUR($A4184)+1,1),INDEX($O$101:$O$124,HOUR($A4184)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-17T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4186,1)*INDEX($N$61:$N$72,MONTH($A4186),1)*IF($B4186<=5,INDEX($O$76:$O$99,HOUR($A4186)+1,1),INDEX($O$101:$O$124,HOUR($A4186)+1,1))","v":675.15358251207726},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4186,1)*INDEX($N$61:$N$72,MONTH($A4186),1)*IF($B4186<=5,INDEX($O$76:$O$99,HOUR($A4186)+1,1),INDEX($O$101:$O$124,HOUR($A4186)+1,1))","v":1029.1275739054008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4186,1)*INDEX($N$61:$N$72,MONTH($A4186),1)*IF($B4186<=5,INDEX($O$76:$O$99,HOUR($A4186)+1,1),INDEX($O$101:$O$124,HOUR($A4186)+1,1))","v":675.15358251207726},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4186,1)*INDEX($N$61:$N$72,MONTH($A4186),1)*IF($B4186<=5,INDEX($O$76:$O$99,HOUR($A4186)+1,1),INDEX($O$101:$O$124,HOUR($A4186)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-17T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4189,1)*INDEX($N$61:$N$72,MONTH($A4189),1)*IF($B4189<=5,INDEX($O$76:$O$99,HOUR($A4189)+1,1),INDEX($O$101:$O$124,HOUR($A4189)+1,1))","v":848.60201202840642},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4189,1)*INDEX($N$61:$N$72,MONTH($A4189),1)*IF($B4189<=5,INDEX($O$76:$O$99,HOUR($A4189)+1,1),INDEX($O$101:$O$124,HOUR($A4189)+1,1))","v":1293.5126946977487},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4189,1)*INDEX($N$61:$N$72,MONTH($A4189),1)*IF($B4189<=5,INDEX($O$76:$O$99,HOUR($A4189)+1,1),INDEX($O$101:$O$124,HOUR($A4189)+1,1))","v":848.60201202840642},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4189,1)*INDEX($N$61:$N$72,MONTH($A4189),1)*IF($B4189<=5,INDEX($O$76:$O$99,HOUR($A4189)+1,1),INDEX($O$101:$O$124,HOUR($A4189)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-17T16:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4192,1)*INDEX($N$61:$N$72,MONTH($A4192),1)*IF($B4192<=5,INDEX($O$76:$O$99,HOUR($A4192)+1,1),INDEX($O$101:$O$124,HOUR($A4192)+1,1))","v":1078.3550016214206},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4192,1)*INDEX($N$61:$N$72,MONTH($A4192),1)*IF($B4192<=5,INDEX($O$76:$O$99,HOUR($A4192)+1,1),INDEX($O$101:$O$124,HOUR($A4192)+1,1))","v":1643.7221031965057},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4192,1)*INDEX($N$61:$N$72,MONTH($A4192),1)*IF($B4192<=5,INDEX($O$76:$O$99,HOUR($A4192)+1,1),INDEX($O$101:$O$124,HOUR($A4192)+1,1))","v":1078.3550016214206},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4192,1)*INDEX($N$61:$N$72,MONTH($A4192),1)*IF($B4192<=5,INDEX($O$76:$O$99,HOUR($A4192)+1,1),INDEX($O$101:$O$124,HOUR($A4192)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-17T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4195,1)*INDEX($N$61:$N$72,MONTH($A4195),1)*IF($B4195<=5,INDEX($O$76:$O$99,HOUR($A4195)+1,1),INDEX($O$101:$O$124,HOUR($A4195)+1,1))","v":409.85928789761141},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4195,1)*INDEX($N$61:$N$72,MONTH($A4195),1)*IF($B4195<=5,INDEX($O$76:$O$99,HOUR($A4195)+1,1),INDEX($O$101:$O$124,HOUR($A4195)+1,1))","v":624.74302961892215},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4195,1)*INDEX($N$61:$N$72,MONTH($A4195),1)*IF($B4195<=5,INDEX($O$76:$O$99,HOUR($A4195)+1,1),INDEX($O$101:$O$124,HOUR($A4195)+1,1))","v":409.85928789761141},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4195,1)*INDEX($N$61:$N$72,MONTH($A4195),1)*IF($B4195<=5,INDEX($O$76:$O$99,HOUR($A4195)+1,1),INDEX($O$101:$O$124,HOUR($A4195)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-17T23:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A4199),HolidayTable,2,FALSE)),VLOOKUP(INT($A4199),HolidayTable,2,FALSE),WEEKDAY($A4199,2))","v":3},{"$f":"IF($B4199<=5,IF(AND(HOUR($A4199)>=HOUR(Time_AM_Peak_Begin),HOUR($A4199)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A4199)>=HOUR(Time_PM_Peak_Begin),HOUR($A4199)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C4199=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C4199=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C4199=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4199,1)*INDEX($N$61:$N$72,MONTH($A4199),1)*IF($B4199<=5,INDEX($O$76:$O$99,HOUR($A4199)+1,1),INDEX($O$101:$O$124,HOUR($A4199)+1,1))","v":40.382754434831895},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4199,1)*INDEX($N$61:$N$72,MONTH($A4199),1)*IF($B4199<=5,INDEX($O$76:$O$99,HOUR($A4199)+1,1),INDEX($O$101:$O$124,HOUR($A4199)+1,1))","v":61.554892361683791},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4199,1)*INDEX($N$61:$N$72,MONTH($A4199),1)*IF($B4199<=5,INDEX($O$76:$O$99,HOUR($A4199)+1,1),INDEX($O$101:$O$124,HOUR($A4199)+1,1))","v":40.382754434831895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4199,1)*INDEX($N$61:$N$72,MONTH($A4199),1)*IF($B4199<=5,INDEX($O$76:$O$99,HOUR($A4199)+1,1),INDEX($O$101:$O$124,HOUR($A4199)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-18T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4203,1)*INDEX($N$61:$N$72,MONTH($A4203),1)*IF($B4203<=5,INDEX($O$76:$O$99,HOUR($A4203)+1,1),INDEX($O$101:$O$124,HOUR($A4203)+1,1))","v":68.432575489741168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4203,1)*INDEX($N$61:$N$72,MONTH($A4203),1)*IF($B4203<=5,INDEX($O$76:$O$99,HOUR($A4203)+1,1),INDEX($O$101:$O$124,HOUR($A4203)+1,1))","v":104.31085935709413},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4203,1)*INDEX($N$61:$N$72,MONTH($A4203),1)*IF($B4203<=5,INDEX($O$76:$O$99,HOUR($A4203)+1,1),INDEX($O$101:$O$124,HOUR($A4203)+1,1))","v":68.432575489741168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4203,1)*INDEX($N$61:$N$72,MONTH($A4203),1)*IF($B4203<=5,INDEX($O$76:$O$99,HOUR($A4203)+1,1),INDEX($O$101:$O$124,HOUR($A4203)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-18T07:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4207,1)*INDEX($N$61:$N$72,MONTH($A4207),1)*IF($B4207<=5,INDEX($O$76:$O$99,HOUR($A4207)+1,1),INDEX($O$101:$O$124,HOUR($A4207)+1,1))","v":741.02564793333738},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4207,1)*INDEX($N$61:$N$72,MONTH($A4207),1)*IF($B4207<=5,INDEX($O$76:$O$99,HOUR($A4207)+1,1),INDEX($O$101:$O$124,HOUR($A4207)+1,1))","v":1129.535482018525},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4207,1)*INDEX($N$61:$N$72,MONTH($A4207),1)*IF($B4207<=5,INDEX($O$76:$O$99,HOUR($A4207)+1,1),INDEX($O$101:$O$124,HOUR($A4207)+1,1))","v":741.02564793333738},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4207,1)*INDEX($N$61:$N$72,MONTH($A4207),1)*IF($B4207<=5,INDEX($O$76:$O$99,HOUR($A4207)+1,1),INDEX($O$101:$O$124,HOUR($A4207)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-18T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4210,1)*INDEX($N$61:$N$72,MONTH($A4210),1)*IF($B4210<=5,INDEX($O$76:$O$99,HOUR($A4210)+1,1),INDEX($O$101:$O$124,HOUR($A4210)+1,1))","v":678.18032874917253},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4210,1)*INDEX($N$61:$N$72,MONTH($A4210),1)*IF($B4210<=5,INDEX($O$76:$O$99,HOUR($A4210)+1,1),INDEX($O$101:$O$124,HOUR($A4210)+1,1))","v":1033.74120270408},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4210,1)*INDEX($N$61:$N$72,MONTH($A4210),1)*IF($B4210<=5,INDEX($O$76:$O$99,HOUR($A4210)+1,1),INDEX($O$101:$O$124,HOUR($A4210)+1,1))","v":678.18032874917253},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4210,1)*INDEX($N$61:$N$72,MONTH($A4210),1)*IF($B4210<=5,INDEX($O$76:$O$99,HOUR($A4210)+1,1),INDEX($O$101:$O$124,HOUR($A4210)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-18T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4213,1)*INDEX($N$61:$N$72,MONTH($A4213),1)*IF($B4213<=5,INDEX($O$76:$O$99,HOUR($A4213)+1,1),INDEX($O$101:$O$124,HOUR($A4213)+1,1))","v":852.40633598258239},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4213,1)*INDEX($N$61:$N$72,MONTH($A4213),1)*IF($B4213<=5,INDEX($O$76:$O$99,HOUR($A4213)+1,1),INDEX($O$101:$O$124,HOUR($A4213)+1,1))","v":1299.3115748084695},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4213,1)*INDEX($N$61:$N$72,MONTH($A4213),1)*IF($B4213<=5,INDEX($O$76:$O$99,HOUR($A4213)+1,1),INDEX($O$101:$O$124,HOUR($A4213)+1,1))","v":852.40633598258239},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4213,1)*INDEX($N$61:$N$72,MONTH($A4213),1)*IF($B4213<=5,INDEX($O$76:$O$99,HOUR($A4213)+1,1),INDEX($O$101:$O$124,HOUR($A4213)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-18T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4214,1)*INDEX($N$61:$N$72,MONTH($A4214),1)*IF($B4214<=5,INDEX($O$76:$O$99,HOUR($A4214)+1,1),INDEX($O$101:$O$124,HOUR($A4214)+1,1))","v":1038.277687572094},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4214,1)*INDEX($N$61:$N$72,MONTH($A4214),1)*IF($B4214<=5,INDEX($O$76:$O$99,HOUR($A4214)+1,1),INDEX($O$101:$O$124,HOUR($A4214)+1,1))","v":1582.632789528396},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4214,1)*INDEX($N$61:$N$72,MONTH($A4214),1)*IF($B4214<=5,INDEX($O$76:$O$99,HOUR($A4214)+1,1),INDEX($O$101:$O$124,HOUR($A4214)+1,1))","v":1038.277687572094},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4214,1)*INDEX($N$61:$N$72,MONTH($A4214),1)*IF($B4214<=5,INDEX($O$76:$O$99,HOUR($A4214)+1,1),INDEX($O$101:$O$124,HOUR($A4214)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-18T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4220,1)*INDEX($N$61:$N$72,MONTH($A4220),1)*IF($B4220<=5,INDEX($O$76:$O$99,HOUR($A4220)+1,1),INDEX($O$101:$O$124,HOUR($A4220)+1,1))","v":272.3416262053122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4220,1)*INDEX($N$61:$N$72,MONTH($A4220),1)*IF($B4220<=5,INDEX($O$76:$O$99,HOUR($A4220)+1,1),INDEX($O$101:$O$124,HOUR($A4220)+1,1))","v":415.12669755419819},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4220,1)*INDEX($N$61:$N$72,MONTH($A4220),1)*IF($B4220<=5,INDEX($O$76:$O$99,HOUR($A4220)+1,1),INDEX($O$101:$O$124,HOUR($A4220)+1,1))","v":272.3416262053122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4220,1)*INDEX($N$61:$N$72,MONTH($A4220),1)*IF($B4220<=5,INDEX($O$76:$O$99,HOUR($A4220)+1,1),INDEX($O$101:$O$124,HOUR($A4220)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-18T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4221,1)*INDEX($N$61:$N$72,MONTH($A4221),1)*IF($B4221<=5,INDEX($O$76:$O$99,HOUR($A4221)+1,1),INDEX($O$101:$O$124,HOUR($A4221)+1,1))","v":152.4097444071605},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4221,1)*INDEX($N$61:$N$72,MONTH($A4221),1)*IF($B4221<=5,INDEX($O$76:$O$99,HOUR($A4221)+1,1),INDEX($O$101:$O$124,HOUR($A4221)+1,1))","v":232.31613452703201},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4221,1)*INDEX($N$61:$N$72,MONTH($A4221),1)*IF($B4221<=5,INDEX($O$76:$O$99,HOUR($A4221)+1,1),INDEX($O$101:$O$124,HOUR($A4221)+1,1))","v":152.4097444071605},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4221,1)*INDEX($N$61:$N$72,MONTH($A4221),1)*IF($B4221<=5,INDEX($O$76:$O$99,HOUR($A4221)+1,1),INDEX($O$101:$O$124,HOUR($A4221)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-19T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4225,1)*INDEX($N$61:$N$72,MONTH($A4225),1)*IF($B4225<=5,INDEX($O$76:$O$99,HOUR($A4225)+1,1),INDEX($O$101:$O$124,HOUR($A4225)+1,1))","v":18.582111695701887},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4225,1)*INDEX($N$61:$N$72,MONTH($A4225),1)*IF($B4225<=5,INDEX($O$76:$O$99,HOUR($A4225)+1,1),INDEX($O$101:$O$124,HOUR($A4225)+1,1))","v":28.324464274163535},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4225,1)*INDEX($N$61:$N$72,MONTH($A4225),1)*IF($B4225<=5,INDEX($O$76:$O$99,HOUR($A4225)+1,1),INDEX($O$101:$O$124,HOUR($A4225)+1,1))","v":18.582111695701887},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4225,1)*INDEX($N$61:$N$72,MONTH($A4225),1)*IF($B4225<=5,INDEX($O$76:$O$99,HOUR($A4225)+1,1),INDEX($O$101:$O$124,HOUR($A4225)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-19T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4228,1)*INDEX($N$61:$N$72,MONTH($A4228),1)*IF($B4228<=5,INDEX($O$76:$O$99,HOUR($A4228)+1,1),INDEX($O$101:$O$124,HOUR($A4228)+1,1))","v":230.01423301052409},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4228,1)*INDEX($N$61:$N$72,MONTH($A4228),1)*IF($B4228<=5,INDEX($O$76:$O$99,HOUR($A4228)+1,1),INDEX($O$101:$O$124,HOUR($A4228)+1,1))","v":350.60761834526414},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4228,1)*INDEX($N$61:$N$72,MONTH($A4228),1)*IF($B4228<=5,INDEX($O$76:$O$99,HOUR($A4228)+1,1),INDEX($O$101:$O$124,HOUR($A4228)+1,1))","v":230.01423301052409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4228,1)*INDEX($N$61:$N$72,MONTH($A4228),1)*IF($B4228<=5,INDEX($O$76:$O$99,HOUR($A4228)+1,1),INDEX($O$101:$O$124,HOUR($A4228)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-19T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4233,1)*INDEX($N$61:$N$72,MONTH($A4233),1)*IF($B4233<=5,INDEX($O$76:$O$99,HOUR($A4233)+1,1),INDEX($O$101:$O$124,HOUR($A4233)+1,1))","v":607.12568697780671},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4233,1)*INDEX($N$61:$N$72,MONTH($A4233),1)*IF($B4233<=5,INDEX($O$76:$O$99,HOUR($A4233)+1,1),INDEX($O$101:$O$124,HOUR($A4233)+1,1))","v":925.4335627907941},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4233,1)*INDEX($N$61:$N$72,MONTH($A4233),1)*IF($B4233<=5,INDEX($O$76:$O$99,HOUR($A4233)+1,1),INDEX($O$101:$O$124,HOUR($A4233)+1,1))","v":607.12568697780671},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4233,1)*INDEX($N$61:$N$72,MONTH($A4233),1)*IF($B4233<=5,INDEX($O$76:$O$99,HOUR($A4233)+1,1),INDEX($O$101:$O$124,HOUR($A4233)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-19T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4236,1)*INDEX($N$61:$N$72,MONTH($A4236),1)*IF($B4236<=5,INDEX($O$76:$O$99,HOUR($A4236)+1,1),INDEX($O$101:$O$124,HOUR($A4236)+1,1))","v":742.18328793399019},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4236,1)*INDEX($N$61:$N$72,MONTH($A4236),1)*IF($B4236<=5,INDEX($O$76:$O$99,HOUR($A4236)+1,1),INDEX($O$101:$O$124,HOUR($A4236)+1,1))","v":1131.3000571851039},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4236,1)*INDEX($N$61:$N$72,MONTH($A4236),1)*IF($B4236<=5,INDEX($O$76:$O$99,HOUR($A4236)+1,1),INDEX($O$101:$O$124,HOUR($A4236)+1,1))","v":742.18328793399019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4236,1)*INDEX($N$61:$N$72,MONTH($A4236),1)*IF($B4236<=5,INDEX($O$76:$O$99,HOUR($A4236)+1,1),INDEX($O$101:$O$124,HOUR($A4236)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-19T15:59:59.999",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4239,1)*INDEX($N$61:$N$72,MONTH($A4239),1)*IF($B4239<=5,INDEX($O$76:$O$99,HOUR($A4239)+1,1),INDEX($O$101:$O$124,HOUR($A4239)+1,1))","v":1134.7941877964433},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4239,1)*INDEX($N$61:$N$72,MONTH($A4239),1)*IF($B4239<=5,INDEX($O$76:$O$99,HOUR($A4239)+1,1),INDEX($O$101:$O$124,HOUR($A4239)+1,1))","v":1729.7515996636407},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4239,1)*INDEX($N$61:$N$72,MONTH($A4239),1)*IF($B4239<=5,INDEX($O$76:$O$99,HOUR($A4239)+1,1),INDEX($O$101:$O$124,HOUR($A4239)+1,1))","v":1134.7941877964433},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4239,1)*INDEX($N$61:$N$72,MONTH($A4239),1)*IF($B4239<=5,INDEX($O$76:$O$99,HOUR($A4239)+1,1),INDEX($O$101:$O$124,HOUR($A4239)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-19T16:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4240,1)*INDEX($N$61:$N$72,MONTH($A4240),1)*IF($B4240<=5,INDEX($O$76:$O$99,HOUR($A4240)+1,1),INDEX($O$101:$O$124,HOUR($A4240)+1,1))","v":1087.8222072021074},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4240,1)*INDEX($N$61:$N$72,MONTH($A4240),1)*IF($B4240<=5,INDEX($O$76:$O$99,HOUR($A4240)+1,1),INDEX($O$101:$O$124,HOUR($A4240)+1,1))","v":1658.1528380148927},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4240,1)*INDEX($N$61:$N$72,MONTH($A4240),1)*IF($B4240<=5,INDEX($O$76:$O$99,HOUR($A4240)+1,1),INDEX($O$101:$O$124,HOUR($A4240)+1,1))","v":1087.8222072021074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4240,1)*INDEX($N$61:$N$72,MONTH($A4240),1)*IF($B4240<=5,INDEX($O$76:$O$99,HOUR($A4240)+1,1),INDEX($O$101:$O$124,HOUR($A4240)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-19T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4243,1)*INDEX($N$61:$N$72,MONTH($A4243),1)*IF($B4243<=5,INDEX($O$76:$O$99,HOUR($A4243)+1,1),INDEX($O$101:$O$124,HOUR($A4243)+1,1))","v":413.4575668798077},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4243,1)*INDEX($N$61:$N$72,MONTH($A4243),1)*IF($B4243<=5,INDEX($O$76:$O$99,HOUR($A4243)+1,1),INDEX($O$101:$O$124,HOUR($A4243)+1,1))","v":630.22783813523654},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4243,1)*INDEX($N$61:$N$72,MONTH($A4243),1)*IF($B4243<=5,INDEX($O$76:$O$99,HOUR($A4243)+1,1),INDEX($O$101:$O$124,HOUR($A4243)+1,1))","v":413.4575668798077},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4243,1)*INDEX($N$61:$N$72,MONTH($A4243),1)*IF($B4243<=5,INDEX($O$76:$O$99,HOUR($A4243)+1,1),INDEX($O$101:$O$124,HOUR($A4243)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-19T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4246,1)*INDEX($N$61:$N$72,MONTH($A4246),1)*IF($B4246<=5,INDEX($O$76:$O$99,HOUR($A4246)+1,1),INDEX($O$101:$O$124,HOUR($A4246)+1,1))","v":93.339548183808432},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4246,1)*INDEX($N$61:$N$72,MONTH($A4246),1)*IF($B4246<=5,INDEX($O$76:$O$99,HOUR($A4246)+1,1),INDEX($O$101:$O$124,HOUR($A4246)+1,1))","v":142.27622463976294},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4246,1)*INDEX($N$61:$N$72,MONTH($A4246),1)*IF($B4246<=5,INDEX($O$76:$O$99,HOUR($A4246)+1,1),INDEX($O$101:$O$124,HOUR($A4246)+1,1))","v":93.339548183808432},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4246,1)*INDEX($N$61:$N$72,MONTH($A4246),1)*IF($B4246<=5,INDEX($O$76:$O$99,HOUR($A4246)+1,1),INDEX($O$101:$O$124,HOUR($A4246)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-20T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4251,1)*INDEX($N$61:$N$72,MONTH($A4251),1)*IF($B4251<=5,INDEX($O$76:$O$99,HOUR($A4251)+1,1),INDEX($O$101:$O$124,HOUR($A4251)+1,1))","v":72.638426944759217},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4251,1)*INDEX($N$61:$N$72,MONTH($A4251),1)*IF($B4251<=5,INDEX($O$76:$O$99,HOUR($A4251)+1,1),INDEX($O$101:$O$124,HOUR($A4251)+1,1))","v":110.72178246588439},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4251,1)*INDEX($N$61:$N$72,MONTH($A4251),1)*IF($B4251<=5,INDEX($O$76:$O$99,HOUR($A4251)+1,1),INDEX($O$101:$O$124,HOUR($A4251)+1,1))","v":72.638426944759217},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4251,1)*INDEX($N$61:$N$72,MONTH($A4251),1)*IF($B4251<=5,INDEX($O$76:$O$99,HOUR($A4251)+1,1),INDEX($O$101:$O$124,HOUR($A4251)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-20T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4254,1)*INDEX($N$61:$N$72,MONTH($A4254),1)*IF($B4254<=5,INDEX($O$76:$O$99,HOUR($A4254)+1,1),INDEX($O$101:$O$124,HOUR($A4254)+1,1))","v":920.64269564451013},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4254,1)*INDEX($N$61:$N$72,MONTH($A4254),1)*IF($B4254<=5,INDEX($O$76:$O$99,HOUR($A4254)+1,1),INDEX($O$101:$O$124,HOUR($A4254)+1,1))","v":1403.3233450041196},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4254,1)*INDEX($N$61:$N$72,MONTH($A4254),1)*IF($B4254<=5,INDEX($O$76:$O$99,HOUR($A4254)+1,1),INDEX($O$101:$O$124,HOUR($A4254)+1,1))","v":920.64269564451013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4254,1)*INDEX($N$61:$N$72,MONTH($A4254),1)*IF($B4254<=5,INDEX($O$76:$O$99,HOUR($A4254)+1,1),INDEX($O$101:$O$124,HOUR($A4254)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-20T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4258,1)*INDEX($N$61:$N$72,MONTH($A4258),1)*IF($B4258<=5,INDEX($O$76:$O$99,HOUR($A4258)+1,1),INDEX($O$101:$O$124,HOUR($A4258)+1,1))","v":719.86114672250619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4258,1)*INDEX($N$61:$N$72,MONTH($A4258),1)*IF($B4258<=5,INDEX($O$76:$O$99,HOUR($A4258)+1,1),INDEX($O$101:$O$124,HOUR($A4258)+1,1))","v":1097.2747159525595},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4258,1)*INDEX($N$61:$N$72,MONTH($A4258),1)*IF($B4258<=5,INDEX($O$76:$O$99,HOUR($A4258)+1,1),INDEX($O$101:$O$124,HOUR($A4258)+1,1))","v":719.86114672250619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4258,1)*INDEX($N$61:$N$72,MONTH($A4258),1)*IF($B4258<=5,INDEX($O$76:$O$99,HOUR($A4258)+1,1),INDEX($O$101:$O$124,HOUR($A4258)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-20T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4261,1)*INDEX($N$61:$N$72,MONTH($A4261),1)*IF($B4261<=5,INDEX($O$76:$O$99,HOUR($A4261)+1,1),INDEX($O$101:$O$124,HOUR($A4261)+1,1))","v":904.79504710154924},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4261,1)*INDEX($N$61:$N$72,MONTH($A4261),1)*IF($B4261<=5,INDEX($O$76:$O$99,HOUR($A4261)+1,1),INDEX($O$101:$O$124,HOUR($A4261)+1,1))","v":1379.1669863331929},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4261,1)*INDEX($N$61:$N$72,MONTH($A4261),1)*IF($B4261<=5,INDEX($O$76:$O$99,HOUR($A4261)+1,1),INDEX($O$101:$O$124,HOUR($A4261)+1,1))","v":904.79504710154924},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4261,1)*INDEX($N$61:$N$72,MONTH($A4261),1)*IF($B4261<=5,INDEX($O$76:$O$99,HOUR($A4261)+1,1),INDEX($O$101:$O$124,HOUR($A4261)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-20T15:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A4263),HolidayTable,2,FALSE)),VLOOKUP(INT($A4263),HolidayTable,2,FALSE),WEEKDAY($A4263,2))","v":5},{"$f":"IF($B4263<=5,IF(AND(HOUR($A4263)>=HOUR(Time_AM_Peak_Begin),HOUR($A4263)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A4263)>=HOUR(Time_PM_Peak_Begin),HOUR($A4263)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":2},{"$f":"IF(C4263=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C4263=Code_PM_Peak,1,0)","v":1},{"$f":"IF(C4263=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4263,1)*INDEX($N$61:$N$72,MONTH($A4263),1)*IF($B4263<=5,INDEX($O$76:$O$99,HOUR($A4263)+1,1),INDEX($O$101:$O$124,HOUR($A4263)+1,1))","v":1199.4084295791313},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4263,1)*INDEX($N$61:$N$72,MONTH($A4263),1)*IF($B4263<=5,INDEX($O$76:$O$99,HOUR($A4263)+1,1),INDEX($O$101:$O$124,HOUR($A4263)+1,1))","v":1828.2422240311196},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4263,1)*INDEX($N$61:$N$72,MONTH($A4263),1)*IF($B4263<=5,INDEX($O$76:$O$99,HOUR($A4263)+1,1),INDEX($O$101:$O$124,HOUR($A4263)+1,1))","v":1199.4084295791313},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4263,1)*INDEX($N$61:$N$72,MONTH($A4263),1)*IF($B4263<=5,INDEX($O$76:$O$99,HOUR($A4263)+1,1),INDEX($O$101:$O$124,HOUR($A4263)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-20T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4266,1)*INDEX($N$61:$N$72,MONTH($A4266),1)*IF($B4266<=5,INDEX($O$76:$O$99,HOUR($A4266)+1,1),INDEX($O$101:$O$124,HOUR($A4266)+1,1))","v":573.84770248909558},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4266,1)*INDEX($N$61:$N$72,MONTH($A4266),1)*IF($B4266<=5,INDEX($O$76:$O$99,HOUR($A4266)+1,1),INDEX($O$101:$O$124,HOUR($A4266)+1,1))","v":874.70837621338853},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4266,1)*INDEX($N$61:$N$72,MONTH($A4266),1)*IF($B4266<=5,INDEX($O$76:$O$99,HOUR($A4266)+1,1),INDEX($O$101:$O$124,HOUR($A4266)+1,1))","v":573.84770248909558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4266,1)*INDEX($N$61:$N$72,MONTH($A4266),1)*IF($B4266<=5,INDEX($O$76:$O$99,HOUR($A4266)+1,1),INDEX($O$101:$O$124,HOUR($A4266)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-20T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4269,1)*INDEX($N$61:$N$72,MONTH($A4269),1)*IF($B4269<=5,INDEX($O$76:$O$99,HOUR($A4269)+1,1),INDEX($O$101:$O$124,HOUR($A4269)+1,1))","v":161.77681470498788},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4269,1)*INDEX($N$61:$N$72,MONTH($A4269),1)*IF($B4269<=5,INDEX($O$76:$O$99,HOUR($A4269)+1,1),INDEX($O$101:$O$124,HOUR($A4269)+1,1))","v":246.59423447332381},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4269,1)*INDEX($N$61:$N$72,MONTH($A4269),1)*IF($B4269<=5,INDEX($O$76:$O$99,HOUR($A4269)+1,1),INDEX($O$101:$O$124,HOUR($A4269)+1,1))","v":161.77681470498788},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4269,1)*INDEX($N$61:$N$72,MONTH($A4269),1)*IF($B4269<=5,INDEX($O$76:$O$99,HOUR($A4269)+1,1),INDEX($O$101:$O$124,HOUR($A4269)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-21T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4273,1)*INDEX($N$61:$N$72,MONTH($A4273),1)*IF($B4273<=5,INDEX($O$76:$O$99,HOUR($A4273)+1,1),INDEX($O$101:$O$124,HOUR($A4273)+1,1))","v":200.79578911073602},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4273,1)*INDEX($N$61:$N$72,MONTH($A4273),1)*IF($B4273<=5,INDEX($O$76:$O$99,HOUR($A4273)+1,1),INDEX($O$101:$O$124,HOUR($A4273)+1,1))","v":306.07033518074508},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4273,1)*INDEX($N$61:$N$72,MONTH($A4273),1)*IF($B4273<=5,INDEX($O$76:$O$99,HOUR($A4273)+1,1),INDEX($O$101:$O$124,HOUR($A4273)+1,1))","v":200.79578911073602},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4273,1)*INDEX($N$61:$N$72,MONTH($A4273),1)*IF($B4273<=5,INDEX($O$76:$O$99,HOUR($A4273)+1,1),INDEX($O$101:$O$124,HOUR($A4273)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-21T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4276,1)*INDEX($N$61:$N$72,MONTH($A4276),1)*IF($B4276<=5,INDEX($O$76:$O$99,HOUR($A4276)+1,1),INDEX($O$101:$O$124,HOUR($A4276)+1,1))","v":47.80852121684191},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4276,1)*INDEX($N$61:$N$72,MONTH($A4276),1)*IF($B4276<=5,INDEX($O$76:$O$99,HOUR($A4276)+1,1),INDEX($O$101:$O$124,HOUR($A4276)+1,1))","v":72.873889328748817},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4276,1)*INDEX($N$61:$N$72,MONTH($A4276),1)*IF($B4276<=5,INDEX($O$76:$O$99,HOUR($A4276)+1,1),INDEX($O$101:$O$124,HOUR($A4276)+1,1))","v":47.80852121684191},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4276,1)*INDEX($N$61:$N$72,MONTH($A4276),1)*IF($B4276<=5,INDEX($O$76:$O$99,HOUR($A4276)+1,1),INDEX($O$101:$O$124,HOUR($A4276)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-21T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4280,1)*INDEX($N$61:$N$72,MONTH($A4280),1)*IF($B4280<=5,INDEX($O$76:$O$99,HOUR($A4280)+1,1),INDEX($O$101:$O$124,HOUR($A4280)+1,1))","v":458.96180368168234},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4280,1)*INDEX($N$61:$N$72,MONTH($A4280),1)*IF($B4280<=5,INDEX($O$76:$O$99,HOUR($A4280)+1,1),INDEX($O$101:$O$124,HOUR($A4280)+1,1))","v":699.58933755598866},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4280,1)*INDEX($N$61:$N$72,MONTH($A4280),1)*IF($B4280<=5,INDEX($O$76:$O$99,HOUR($A4280)+1,1),INDEX($O$101:$O$124,HOUR($A4280)+1,1))","v":458.96180368168234},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4280,1)*INDEX($N$61:$N$72,MONTH($A4280),1)*IF($B4280<=5,INDEX($O$76:$O$99,HOUR($A4280)+1,1),INDEX($O$101:$O$124,HOUR($A4280)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-21T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4284,1)*INDEX($N$61:$N$72,MONTH($A4284),1)*IF($B4284<=5,INDEX($O$76:$O$99,HOUR($A4284)+1,1),INDEX($O$101:$O$124,HOUR($A4284)+1,1))","v":678.88100127915504},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4284,1)*INDEX($N$61:$N$72,MONTH($A4284),1)*IF($B4284<=5,INDEX($O$76:$O$99,HOUR($A4284)+1,1),INDEX($O$101:$O$124,HOUR($A4284)+1,1))","v":1034.8092284682332},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4284,1)*INDEX($N$61:$N$72,MONTH($A4284),1)*IF($B4284<=5,INDEX($O$76:$O$99,HOUR($A4284)+1,1),INDEX($O$101:$O$124,HOUR($A4284)+1,1))","v":678.88100127915504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4284,1)*INDEX($N$61:$N$72,MONTH($A4284),1)*IF($B4284<=5,INDEX($O$76:$O$99,HOUR($A4284)+1,1),INDEX($O$101:$O$124,HOUR($A4284)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-21T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4287,1)*INDEX($N$61:$N$72,MONTH($A4287),1)*IF($B4287<=5,INDEX($O$76:$O$99,HOUR($A4287)+1,1),INDEX($O$101:$O$124,HOUR($A4287)+1,1))","v":678.88100127915504},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4287,1)*INDEX($N$61:$N$72,MONTH($A4287),1)*IF($B4287<=5,INDEX($O$76:$O$99,HOUR($A4287)+1,1),INDEX($O$101:$O$124,HOUR($A4287)+1,1))","v":1034.8092284682332},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4287,1)*INDEX($N$61:$N$72,MONTH($A4287),1)*IF($B4287<=5,INDEX($O$76:$O$99,HOUR($A4287)+1,1),INDEX($O$101:$O$124,HOUR($A4287)+1,1))","v":678.88100127915504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4287,1)*INDEX($N$61:$N$72,MONTH($A4287),1)*IF($B4287<=5,INDEX($O$76:$O$99,HOUR($A4287)+1,1),INDEX($O$101:$O$124,HOUR($A4287)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-21T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4290,1)*INDEX($N$61:$N$72,MONTH($A4290),1)*IF($B4290<=5,INDEX($O$76:$O$99,HOUR($A4290)+1,1),INDEX($O$101:$O$124,HOUR($A4290)+1,1))","v":535.4554376286294},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4290,1)*INDEX($N$61:$N$72,MONTH($A4290),1)*IF($B4290<=5,INDEX($O$76:$O$99,HOUR($A4290)+1,1),INDEX($O$101:$O$124,HOUR($A4290)+1,1))","v":816.18756048198679},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4290,1)*INDEX($N$61:$N$72,MONTH($A4290),1)*IF($B4290<=5,INDEX($O$76:$O$99,HOUR($A4290)+1,1),INDEX($O$101:$O$124,HOUR($A4290)+1,1))","v":535.4554376286294},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4290,1)*INDEX($N$61:$N$72,MONTH($A4290),1)*IF($B4290<=5,INDEX($O$76:$O$99,HOUR($A4290)+1,1),INDEX($O$101:$O$124,HOUR($A4290)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-21T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4293,1)*INDEX($N$61:$N$72,MONTH($A4293),1)*IF($B4293<=5,INDEX($O$76:$O$99,HOUR($A4293)+1,1),INDEX($O$101:$O$124,HOUR($A4293)+1,1))","v":334.6596485178934},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4293,1)*INDEX($N$61:$N$72,MONTH($A4293),1)*IF($B4293<=5,INDEX($O$76:$O$99,HOUR($A4293)+1,1),INDEX($O$101:$O$124,HOUR($A4293)+1,1))","v":510.11722530124177},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4293,1)*INDEX($N$61:$N$72,MONTH($A4293),1)*IF($B4293<=5,INDEX($O$76:$O$99,HOUR($A4293)+1,1),INDEX($O$101:$O$124,HOUR($A4293)+1,1))","v":334.6596485178934},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4293,1)*INDEX($N$61:$N$72,MONTH($A4293),1)*IF($B4293<=5,INDEX($O$76:$O$99,HOUR($A4293)+1,1),INDEX($O$101:$O$124,HOUR($A4293)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-21T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4295,1)*INDEX($N$61:$N$72,MONTH($A4295),1)*IF($B4295<=5,INDEX($O$76:$O$99,HOUR($A4295)+1,1),INDEX($O$101:$O$124,HOUR($A4295)+1,1))","v":221.57655966632339},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4295,1)*INDEX($N$61:$N$72,MONTH($A4295),1)*IF($B4295<=5,INDEX($O$76:$O$99,HOUR($A4295)+1,1),INDEX($O$101:$O$124,HOUR($A4295)+1,1))","v":337.74618574230789},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4295,1)*INDEX($N$61:$N$72,MONTH($A4295),1)*IF($B4295<=5,INDEX($O$76:$O$99,HOUR($A4295)+1,1),INDEX($O$101:$O$124,HOUR($A4295)+1,1))","v":221.57655966632339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4295,1)*INDEX($N$61:$N$72,MONTH($A4295),1)*IF($B4295<=5,INDEX($O$76:$O$99,HOUR($A4295)+1,1),INDEX($O$101:$O$124,HOUR($A4295)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-22T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4299,1)*INDEX($N$61:$N$72,MONTH($A4299),1)*IF($B4299<=5,INDEX($O$76:$O$99,HOUR($A4299)+1,1),INDEX($O$101:$O$124,HOUR($A4299)+1,1))","v":39.567242797557746},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4299,1)*INDEX($N$61:$N$72,MONTH($A4299),1)*IF($B4299<=5,INDEX($O$76:$O$99,HOUR($A4299)+1,1),INDEX($O$101:$O$124,HOUR($A4299)+1,1))","v":60.311818882554981},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4299,1)*INDEX($N$61:$N$72,MONTH($A4299),1)*IF($B4299<=5,INDEX($O$76:$O$99,HOUR($A4299)+1,1),INDEX($O$101:$O$124,HOUR($A4299)+1,1))","v":39.567242797557746},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4299,1)*INDEX($N$61:$N$72,MONTH($A4299),1)*IF($B4299<=5,INDEX($O$76:$O$99,HOUR($A4299)+1,1),INDEX($O$101:$O$124,HOUR($A4299)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-22T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4302,1)*INDEX($N$61:$N$72,MONTH($A4302),1)*IF($B4302<=5,INDEX($O$76:$O$99,HOUR($A4302)+1,1),INDEX($O$101:$O$124,HOUR($A4302)+1,1))","v":142.44207407120788},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4302,1)*INDEX($N$61:$N$72,MONTH($A4302),1)*IF($B4302<=5,INDEX($O$76:$O$99,HOUR($A4302)+1,1),INDEX($O$101:$O$124,HOUR($A4302)+1,1))","v":217.12254797719791},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4302,1)*INDEX($N$61:$N$72,MONTH($A4302),1)*IF($B4302<=5,INDEX($O$76:$O$99,HOUR($A4302)+1,1),INDEX($O$101:$O$124,HOUR($A4302)+1,1))","v":142.44207407120788},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4302,1)*INDEX($N$61:$N$72,MONTH($A4302),1)*IF($B4302<=5,INDEX($O$76:$O$99,HOUR($A4302)+1,1),INDEX($O$101:$O$124,HOUR($A4302)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-22T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4305,1)*INDEX($N$61:$N$72,MONTH($A4305),1)*IF($B4305<=5,INDEX($O$76:$O$99,HOUR($A4305)+1,1),INDEX($O$101:$O$124,HOUR($A4305)+1,1))","v":427.32622221362368},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4305,1)*INDEX($N$61:$N$72,MONTH($A4305),1)*IF($B4305<=5,INDEX($O$76:$O$99,HOUR($A4305)+1,1),INDEX($O$101:$O$124,HOUR($A4305)+1,1))","v":651.36764393159376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4305,1)*INDEX($N$61:$N$72,MONTH($A4305),1)*IF($B4305<=5,INDEX($O$76:$O$99,HOUR($A4305)+1,1),INDEX($O$101:$O$124,HOUR($A4305)+1,1))","v":427.32622221362368},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4305,1)*INDEX($N$61:$N$72,MONTH($A4305),1)*IF($B4305<=5,INDEX($O$76:$O$99,HOUR($A4305)+1,1),INDEX($O$101:$O$124,HOUR($A4305)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-22T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4310,1)*INDEX($N$61:$N$72,MONTH($A4310),1)*IF($B4310<=5,INDEX($O$76:$O$99,HOUR($A4310)+1,1),INDEX($O$101:$O$124,HOUR($A4310)+1,1))","v":530.20105348727384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4310,1)*INDEX($N$61:$N$72,MONTH($A4310),1)*IF($B4310<=5,INDEX($O$76:$O$99,HOUR($A4310)+1,1),INDEX($O$101:$O$124,HOUR($A4310)+1,1))","v":808.17837302623684},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4310,1)*INDEX($N$61:$N$72,MONTH($A4310),1)*IF($B4310<=5,INDEX($O$76:$O$99,HOUR($A4310)+1,1),INDEX($O$101:$O$124,HOUR($A4310)+1,1))","v":530.20105348727384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4310,1)*INDEX($N$61:$N$72,MONTH($A4310),1)*IF($B4310<=5,INDEX($O$76:$O$99,HOUR($A4310)+1,1),INDEX($O$101:$O$124,HOUR($A4310)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-22T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4313,1)*INDEX($N$61:$N$72,MONTH($A4313),1)*IF($B4313<=5,INDEX($O$76:$O$99,HOUR($A4313)+1,1),INDEX($O$101:$O$124,HOUR($A4313)+1,1))","v":530.20105348727384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4313,1)*INDEX($N$61:$N$72,MONTH($A4313),1)*IF($B4313<=5,INDEX($O$76:$O$99,HOUR($A4313)+1,1),INDEX($O$101:$O$124,HOUR($A4313)+1,1))","v":808.17837302623684},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4313,1)*INDEX($N$61:$N$72,MONTH($A4313),1)*IF($B4313<=5,INDEX($O$76:$O$99,HOUR($A4313)+1,1),INDEX($O$101:$O$124,HOUR($A4313)+1,1))","v":530.20105348727384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4313,1)*INDEX($N$61:$N$72,MONTH($A4313),1)*IF($B4313<=5,INDEX($O$76:$O$99,HOUR($A4313)+1,1),INDEX($O$101:$O$124,HOUR($A4313)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-22T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4314,1)*INDEX($N$61:$N$72,MONTH($A4314),1)*IF($B4314<=5,INDEX($O$76:$O$99,HOUR($A4314)+1,1),INDEX($O$101:$O$124,HOUR($A4314)+1,1))","v":443.15311933264678},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4314,1)*INDEX($N$61:$N$72,MONTH($A4314),1)*IF($B4314<=5,INDEX($O$76:$O$99,HOUR($A4314)+1,1),INDEX($O$101:$O$124,HOUR($A4314)+1,1))","v":675.49237148461577},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4314,1)*INDEX($N$61:$N$72,MONTH($A4314),1)*IF($B4314<=5,INDEX($O$76:$O$99,HOUR($A4314)+1,1),INDEX($O$101:$O$124,HOUR($A4314)+1,1))","v":443.15311933264678},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4314,1)*INDEX($N$61:$N$72,MONTH($A4314),1)*IF($B4314<=5,INDEX($O$76:$O$99,HOUR($A4314)+1,1),INDEX($O$101:$O$124,HOUR($A4314)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-22T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4317,1)*INDEX($N$61:$N$72,MONTH($A4317),1)*IF($B4317<=5,INDEX($O$76:$O$99,HOUR($A4317)+1,1),INDEX($O$101:$O$124,HOUR($A4317)+1,1))","v":276.97069958290427},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4317,1)*INDEX($N$61:$N$72,MONTH($A4317),1)*IF($B4317<=5,INDEX($O$76:$O$99,HOUR($A4317)+1,1),INDEX($O$101:$O$124,HOUR($A4317)+1,1))","v":422.18273217788493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4317,1)*INDEX($N$61:$N$72,MONTH($A4317),1)*IF($B4317<=5,INDEX($O$76:$O$99,HOUR($A4317)+1,1),INDEX($O$101:$O$124,HOUR($A4317)+1,1))","v":276.97069958290427},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4317,1)*INDEX($N$61:$N$72,MONTH($A4317),1)*IF($B4317<=5,INDEX($O$76:$O$99,HOUR($A4317)+1,1),INDEX($O$101:$O$124,HOUR($A4317)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-23T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4320,1)*INDEX($N$61:$N$72,MONTH($A4320),1)*IF($B4320<=5,INDEX($O$76:$O$99,HOUR($A4320)+1,1),INDEX($O$101:$O$124,HOUR($A4320)+1,1))","v":28.638007578050811},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4320,1)*INDEX($N$61:$N$72,MONTH($A4320),1)*IF($B4320<=5,INDEX($O$76:$O$99,HOUR($A4320)+1,1),INDEX($O$101:$O$124,HOUR($A4320)+1,1))","v":43.652531844125569},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4320,1)*INDEX($N$61:$N$72,MONTH($A4320),1)*IF($B4320<=5,INDEX($O$76:$O$99,HOUR($A4320)+1,1),INDEX($O$101:$O$124,HOUR($A4320)+1,1))","v":28.638007578050811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4320,1)*INDEX($N$61:$N$72,MONTH($A4320),1)*IF($B4320<=5,INDEX($O$76:$O$99,HOUR($A4320)+1,1),INDEX($O$101:$O$124,HOUR($A4320)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-23T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4323,1)*INDEX($N$61:$N$72,MONTH($A4323),1)*IF($B4323<=5,INDEX($O$76:$O$99,HOUR($A4323)+1,1),INDEX($O$101:$O$124,HOUR($A4323)+1,1))","v":66.173759655351773},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4323,1)*INDEX($N$61:$N$72,MONTH($A4323),1)*IF($B4323<=5,INDEX($O$76:$O$99,HOUR($A4323)+1,1),INDEX($O$101:$O$124,HOUR($A4323)+1,1))","v":100.86777659821284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4323,1)*INDEX($N$61:$N$72,MONTH($A4323),1)*IF($B4323<=5,INDEX($O$76:$O$99,HOUR($A4323)+1,1),INDEX($O$101:$O$124,HOUR($A4323)+1,1))","v":66.173759655351773},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4323,1)*INDEX($N$61:$N$72,MONTH($A4323),1)*IF($B4323<=5,INDEX($O$76:$O$99,HOUR($A4323)+1,1),INDEX($O$101:$O$124,HOUR($A4323)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-23T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4328,1)*INDEX($N$61:$N$72,MONTH($A4328),1)*IF($B4328<=5,INDEX($O$76:$O$99,HOUR($A4328)+1,1),INDEX($O$101:$O$124,HOUR($A4328)+1,1))","v":587.37551650084936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4328,1)*INDEX($N$61:$N$72,MONTH($A4328),1)*IF($B4328<=5,INDEX($O$76:$O$99,HOUR($A4328)+1,1),INDEX($O$101:$O$124,HOUR($A4328)+1,1))","v":895.32864214215692},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4328,1)*INDEX($N$61:$N$72,MONTH($A4328),1)*IF($B4328<=5,INDEX($O$76:$O$99,HOUR($A4328)+1,1),INDEX($O$101:$O$124,HOUR($A4328)+1,1))","v":587.37551650084936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4328,1)*INDEX($N$61:$N$72,MONTH($A4328),1)*IF($B4328<=5,INDEX($O$76:$O$99,HOUR($A4328)+1,1),INDEX($O$101:$O$124,HOUR($A4328)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-23T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4331,1)*INDEX($N$61:$N$72,MONTH($A4331),1)*IF($B4331<=5,INDEX($O$76:$O$99,HOUR($A4331)+1,1),INDEX($O$101:$O$124,HOUR($A4331)+1,1))","v":721.74151629205414},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4331,1)*INDEX($N$61:$N$72,MONTH($A4331),1)*IF($B4331<=5,INDEX($O$76:$O$99,HOUR($A4331)+1,1),INDEX($O$101:$O$124,HOUR($A4331)+1,1))","v":1100.1409381326362},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4331,1)*INDEX($N$61:$N$72,MONTH($A4331),1)*IF($B4331<=5,INDEX($O$76:$O$99,HOUR($A4331)+1,1),INDEX($O$101:$O$124,HOUR($A4331)+1,1))","v":721.74151629205414},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4331,1)*INDEX($N$61:$N$72,MONTH($A4331),1)*IF($B4331<=5,INDEX($O$76:$O$99,HOUR($A4331)+1,1),INDEX($O$101:$O$124,HOUR($A4331)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-23T15:59:59.999",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4335,1)*INDEX($N$61:$N$72,MONTH($A4335),1)*IF($B4335<=5,INDEX($O$76:$O$99,HOUR($A4335)+1,1),INDEX($O$101:$O$124,HOUR($A4335)+1,1))","v":1092.6636008779753},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4335,1)*INDEX($N$61:$N$72,MONTH($A4335),1)*IF($B4335<=5,INDEX($O$76:$O$99,HOUR($A4335)+1,1),INDEX($O$101:$O$124,HOUR($A4335)+1,1))","v":1665.5325096289107},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4335,1)*INDEX($N$61:$N$72,MONTH($A4335),1)*IF($B4335<=5,INDEX($O$76:$O$99,HOUR($A4335)+1,1),INDEX($O$101:$O$124,HOUR($A4335)+1,1))","v":1092.6636008779753},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4335,1)*INDEX($N$61:$N$72,MONTH($A4335),1)*IF($B4335<=5,INDEX($O$76:$O$99,HOUR($A4335)+1,1),INDEX($O$101:$O$124,HOUR($A4335)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-23T16:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4336,1)*INDEX($N$61:$N$72,MONTH($A4336),1)*IF($B4336<=5,INDEX($O$76:$O$99,HOUR($A4336)+1,1),INDEX($O$101:$O$124,HOUR($A4336)+1,1))","v":1047.4355110547094},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4336,1)*INDEX($N$61:$N$72,MONTH($A4336),1)*IF($B4336<=5,INDEX($O$76:$O$99,HOUR($A4336)+1,1),INDEX($O$101:$O$124,HOUR($A4336)+1,1))","v":1596.5919373534753},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4336,1)*INDEX($N$61:$N$72,MONTH($A4336),1)*IF($B4336<=5,INDEX($O$76:$O$99,HOUR($A4336)+1,1),INDEX($O$101:$O$124,HOUR($A4336)+1,1))","v":1047.4355110547094},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4336,1)*INDEX($N$61:$N$72,MONTH($A4336),1)*IF($B4336<=5,INDEX($O$76:$O$99,HOUR($A4336)+1,1),INDEX($O$101:$O$124,HOUR($A4336)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-23T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4340,1)*INDEX($N$61:$N$72,MONTH($A4340),1)*IF($B4340<=5,INDEX($O$76:$O$99,HOUR($A4340)+1,1),INDEX($O$101:$O$124,HOUR($A4340)+1,1))","v":263.35220014274734},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4340,1)*INDEX($N$61:$N$72,MONTH($A4340),1)*IF($B4340<=5,INDEX($O$76:$O$99,HOUR($A4340)+1,1),INDEX($O$101:$O$124,HOUR($A4340)+1,1))","v":401.42423566375282},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4340,1)*INDEX($N$61:$N$72,MONTH($A4340),1)*IF($B4340<=5,INDEX($O$76:$O$99,HOUR($A4340)+1,1),INDEX($O$101:$O$124,HOUR($A4340)+1,1))","v":263.35220014274734},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4340,1)*INDEX($N$61:$N$72,MONTH($A4340),1)*IF($B4340<=5,INDEX($O$76:$O$99,HOUR($A4340)+1,1),INDEX($O$101:$O$124,HOUR($A4340)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-23T23:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4343,1)*INDEX($N$61:$N$72,MONTH($A4343),1)*IF($B4343<=5,INDEX($O$76:$O$99,HOUR($A4343)+1,1),INDEX($O$101:$O$124,HOUR($A4343)+1,1))","v":40.202524568456077},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4343,1)*INDEX($N$61:$N$72,MONTH($A4343),1)*IF($B4343<=5,INDEX($O$76:$O$99,HOUR($A4343)+1,1),INDEX($O$101:$O$124,HOUR($A4343)+1,1))","v":61.280170387405718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4343,1)*INDEX($N$61:$N$72,MONTH($A4343),1)*IF($B4343<=5,INDEX($O$76:$O$99,HOUR($A4343)+1,1),INDEX($O$101:$O$124,HOUR($A4343)+1,1))","v":40.202524568456077},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4343,1)*INDEX($N$61:$N$72,MONTH($A4343),1)*IF($B4343<=5,INDEX($O$76:$O$99,HOUR($A4343)+1,1),INDEX($O$101:$O$124,HOUR($A4343)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-24T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4346,1)*INDEX($N$61:$N$72,MONTH($A4346),1)*IF($B4346<=5,INDEX($O$76:$O$99,HOUR($A4346)+1,1),INDEX($O$101:$O$124,HOUR($A4346)+1,1))","v":26.241788662200378},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4346,1)*INDEX($N$61:$N$72,MONTH($A4346),1)*IF($B4346<=5,INDEX($O$76:$O$99,HOUR($A4346)+1,1),INDEX($O$101:$O$124,HOUR($A4346)+1,1))","v":40.000007406293278},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4346,1)*INDEX($N$61:$N$72,MONTH($A4346),1)*IF($B4346<=5,INDEX($O$76:$O$99,HOUR($A4346)+1,1),INDEX($O$101:$O$124,HOUR($A4346)+1,1))","v":26.241788662200378},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4346,1)*INDEX($N$61:$N$72,MONTH($A4346),1)*IF($B4346<=5,INDEX($O$76:$O$99,HOUR($A4346)+1,1),INDEX($O$101:$O$124,HOUR($A4346)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-24T06:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4350,1)*INDEX($N$61:$N$72,MONTH($A4350),1)*IF($B4350<=5,INDEX($O$76:$O$99,HOUR($A4350)+1,1),INDEX($O$101:$O$124,HOUR($A4350)+1,1))","v":863.46542942061762},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4350,1)*INDEX($N$61:$N$72,MONTH($A4350),1)*IF($B4350<=5,INDEX($O$76:$O$99,HOUR($A4350)+1,1),INDEX($O$101:$O$124,HOUR($A4350)+1,1))","v":1316.1688029922136},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4350,1)*INDEX($N$61:$N$72,MONTH($A4350),1)*IF($B4350<=5,INDEX($O$76:$O$99,HOUR($A4350)+1,1),INDEX($O$101:$O$124,HOUR($A4350)+1,1))","v":863.46542942061762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4350,1)*INDEX($N$61:$N$72,MONTH($A4350),1)*IF($B4350<=5,INDEX($O$76:$O$99,HOUR($A4350)+1,1),INDEX($O$101:$O$124,HOUR($A4350)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-24T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4353,1)*INDEX($N$61:$N$72,MONTH($A4353),1)*IF($B4353<=5,INDEX($O$76:$O$99,HOUR($A4353)+1,1),INDEX($O$101:$O$124,HOUR($A4353)+1,1))","v":601.84193412381967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4353,1)*INDEX($N$61:$N$72,MONTH($A4353),1)*IF($B4353<=5,INDEX($O$76:$O$99,HOUR($A4353)+1,1),INDEX($O$101:$O$124,HOUR($A4353)+1,1))","v":917.37960899926247},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4353,1)*INDEX($N$61:$N$72,MONTH($A4353),1)*IF($B4353<=5,INDEX($O$76:$O$99,HOUR($A4353)+1,1),INDEX($O$101:$O$124,HOUR($A4353)+1,1))","v":601.84193412381967},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4353,1)*INDEX($N$61:$N$72,MONTH($A4353),1)*IF($B4353<=5,INDEX($O$76:$O$99,HOUR($A4353)+1,1),INDEX($O$101:$O$124,HOUR($A4353)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-24T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4357,1)*INDEX($N$61:$N$72,MONTH($A4357),1)*IF($B4357<=5,INDEX($O$76:$O$99,HOUR($A4357)+1,1),INDEX($O$101:$O$124,HOUR($A4357)+1,1))","v":848.60201202840642},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4357,1)*INDEX($N$61:$N$72,MONTH($A4357),1)*IF($B4357<=5,INDEX($O$76:$O$99,HOUR($A4357)+1,1),INDEX($O$101:$O$124,HOUR($A4357)+1,1))","v":1293.5126946977487},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4357,1)*INDEX($N$61:$N$72,MONTH($A4357),1)*IF($B4357<=5,INDEX($O$76:$O$99,HOUR($A4357)+1,1),INDEX($O$101:$O$124,HOUR($A4357)+1,1))","v":848.60201202840642},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4357,1)*INDEX($N$61:$N$72,MONTH($A4357),1)*IF($B4357<=5,INDEX($O$76:$O$99,HOUR($A4357)+1,1),INDEX($O$101:$O$124,HOUR($A4357)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-24T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4361,1)*INDEX($N$61:$N$72,MONTH($A4361),1)*IF($B4361<=5,INDEX($O$76:$O$99,HOUR($A4361)+1,1),INDEX($O$101:$O$124,HOUR($A4361)+1,1))","v":759.37250044910729},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4361,1)*INDEX($N$61:$N$72,MONTH($A4361),1)*IF($B4361<=5,INDEX($O$76:$O$99,HOUR($A4361)+1,1),INDEX($O$101:$O$124,HOUR($A4361)+1,1))","v":1157.5013438719159},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4361,1)*INDEX($N$61:$N$72,MONTH($A4361),1)*IF($B4361<=5,INDEX($O$76:$O$99,HOUR($A4361)+1,1),INDEX($O$101:$O$124,HOUR($A4361)+1,1))","v":759.37250044910729},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4361,1)*INDEX($N$61:$N$72,MONTH($A4361),1)*IF($B4361<=5,INDEX($O$76:$O$99,HOUR($A4361)+1,1),INDEX($O$101:$O$124,HOUR($A4361)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-24T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4364,1)*INDEX($N$61:$N$72,MONTH($A4364),1)*IF($B4364<=5,INDEX($O$76:$O$99,HOUR($A4364)+1,1),INDEX($O$101:$O$124,HOUR($A4364)+1,1))","v":271.12615451234569},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4364,1)*INDEX($N$61:$N$72,MONTH($A4364),1)*IF($B4364<=5,INDEX($O$76:$O$99,HOUR($A4364)+1,1),INDEX($O$101:$O$124,HOUR($A4364)+1,1))","v":413.27397031267321},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4364,1)*INDEX($N$61:$N$72,MONTH($A4364),1)*IF($B4364<=5,INDEX($O$76:$O$99,HOUR($A4364)+1,1),INDEX($O$101:$O$124,HOUR($A4364)+1,1))","v":271.12615451234569},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4364,1)*INDEX($N$61:$N$72,MONTH($A4364),1)*IF($B4364<=5,INDEX($O$76:$O$99,HOUR($A4364)+1,1),INDEX($O$101:$O$124,HOUR($A4364)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-24T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4365,1)*INDEX($N$61:$N$72,MONTH($A4365),1)*IF($B4365<=5,INDEX($O$76:$O$99,HOUR($A4365)+1,1),INDEX($O$101:$O$124,HOUR($A4365)+1,1))","v":151.7295335534605},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4365,1)*INDEX($N$61:$N$72,MONTH($A4365),1)*IF($B4365<=5,INDEX($O$76:$O$99,HOUR($A4365)+1,1),INDEX($O$101:$O$124,HOUR($A4365)+1,1))","v":231.27929822230888},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4365,1)*INDEX($N$61:$N$72,MONTH($A4365),1)*IF($B4365<=5,INDEX($O$76:$O$99,HOUR($A4365)+1,1),INDEX($O$101:$O$124,HOUR($A4365)+1,1))","v":151.7295335534605},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4365,1)*INDEX($N$61:$N$72,MONTH($A4365),1)*IF($B4365<=5,INDEX($O$76:$O$99,HOUR($A4365)+1,1),INDEX($O$101:$O$124,HOUR($A4365)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-25T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4370,1)*INDEX($N$61:$N$72,MONTH($A4370),1)*IF($B4370<=5,INDEX($O$76:$O$99,HOUR($A4370)+1,1),INDEX($O$101:$O$124,HOUR($A4370)+1,1))","v":26.359431872790232},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4370,1)*INDEX($N$61:$N$72,MONTH($A4370),1)*IF($B4370<=5,INDEX($O$76:$O$99,HOUR($A4370)+1,1),INDEX($O$101:$O$124,HOUR($A4370)+1,1))","v":40.179329378414508},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4370,1)*INDEX($N$61:$N$72,MONTH($A4370),1)*IF($B4370<=5,INDEX($O$76:$O$99,HOUR($A4370)+1,1),INDEX($O$101:$O$124,HOUR($A4370)+1,1))","v":26.359431872790232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4370,1)*INDEX($N$61:$N$72,MONTH($A4370),1)*IF($B4370<=5,INDEX($O$76:$O$99,HOUR($A4370)+1,1),INDEX($O$101:$O$124,HOUR($A4370)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-25T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4372,1)*INDEX($N$61:$N$72,MONTH($A4372),1)*IF($B4372<=5,INDEX($O$76:$O$99,HOUR($A4372)+1,1),INDEX($O$101:$O$124,HOUR($A4372)+1,1))","v":229.03463346247443},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4372,1)*INDEX($N$61:$N$72,MONTH($A4372),1)*IF($B4372<=5,INDEX($O$76:$O$99,HOUR($A4372)+1,1),INDEX($O$101:$O$124,HOUR($A4372)+1,1))","v":349.11442785883861},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4372,1)*INDEX($N$61:$N$72,MONTH($A4372),1)*IF($B4372<=5,INDEX($O$76:$O$99,HOUR($A4372)+1,1),INDEX($O$101:$O$124,HOUR($A4372)+1,1))","v":229.03463346247443},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4372,1)*INDEX($N$61:$N$72,MONTH($A4372),1)*IF($B4372<=5,INDEX($O$76:$O$99,HOUR($A4372)+1,1),INDEX($O$101:$O$124,HOUR($A4372)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-25T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4376,1)*INDEX($N$61:$N$72,MONTH($A4376),1)*IF($B4376<=5,INDEX($O$76:$O$99,HOUR($A4376)+1,1),INDEX($O$101:$O$124,HOUR($A4376)+1,1))","v":607.42535384294547},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4376,1)*INDEX($N$61:$N$72,MONTH($A4376),1)*IF($B4376<=5,INDEX($O$76:$O$99,HOUR($A4376)+1,1),INDEX($O$101:$O$124,HOUR($A4376)+1,1))","v":925.89034098450918},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4376,1)*INDEX($N$61:$N$72,MONTH($A4376),1)*IF($B4376<=5,INDEX($O$76:$O$99,HOUR($A4376)+1,1),INDEX($O$101:$O$124,HOUR($A4376)+1,1))","v":607.42535384294547},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4376,1)*INDEX($N$61:$N$72,MONTH($A4376),1)*IF($B4376<=5,INDEX($O$76:$O$99,HOUR($A4376)+1,1),INDEX($O$101:$O$124,HOUR($A4376)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-25T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4379,1)*INDEX($N$61:$N$72,MONTH($A4379),1)*IF($B4379<=5,INDEX($O$76:$O$99,HOUR($A4379)+1,1),INDEX($O$101:$O$124,HOUR($A4379)+1,1))","v":746.37788535779237},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4379,1)*INDEX($N$61:$N$72,MONTH($A4379),1)*IF($B4379<=5,INDEX($O$76:$O$99,HOUR($A4379)+1,1),INDEX($O$101:$O$124,HOUR($A4379)+1,1))","v":1137.6938259246635},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4379,1)*INDEX($N$61:$N$72,MONTH($A4379),1)*IF($B4379<=5,INDEX($O$76:$O$99,HOUR($A4379)+1,1),INDEX($O$101:$O$124,HOUR($A4379)+1,1))","v":746.37788535779237},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4379,1)*INDEX($N$61:$N$72,MONTH($A4379),1)*IF($B4379<=5,INDEX($O$76:$O$99,HOUR($A4379)+1,1),INDEX($O$101:$O$124,HOUR($A4379)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-25T15:59:59.999",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4383,1)*INDEX($N$61:$N$72,MONTH($A4383),1)*IF($B4383<=5,INDEX($O$76:$O$99,HOUR($A4383)+1,1),INDEX($O$101:$O$124,HOUR($A4383)+1,1))","v":1129.9612526387136},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4383,1)*INDEX($N$61:$N$72,MONTH($A4383),1)*IF($B4383<=5,INDEX($O$76:$O$99,HOUR($A4383)+1,1),INDEX($O$101:$O$124,HOUR($A4383)+1,1))","v":1722.3848212556666},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4383,1)*INDEX($N$61:$N$72,MONTH($A4383),1)*IF($B4383<=5,INDEX($O$76:$O$99,HOUR($A4383)+1,1),INDEX($O$101:$O$124,HOUR($A4383)+1,1))","v":1129.9612526387136},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4383,1)*INDEX($N$61:$N$72,MONTH($A4383),1)*IF($B4383<=5,INDEX($O$76:$O$99,HOUR($A4383)+1,1),INDEX($O$101:$O$124,HOUR($A4383)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-25T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4387,1)*INDEX($N$61:$N$72,MONTH($A4387),1)*IF($B4387<=5,INDEX($O$76:$O$99,HOUR($A4387)+1,1),INDEX($O$101:$O$124,HOUR($A4387)+1,1))","v":411.69670695234987},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4387,1)*INDEX($N$61:$N$72,MONTH($A4387),1)*IF($B4387<=5,INDEX($O$76:$O$99,HOUR($A4387)+1,1),INDEX($O$101:$O$124,HOUR($A4387)+1,1))","v":627.54378290384852},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4387,1)*INDEX($N$61:$N$72,MONTH($A4387),1)*IF($B4387<=5,INDEX($O$76:$O$99,HOUR($A4387)+1,1),INDEX($O$101:$O$124,HOUR($A4387)+1,1))","v":411.69670695234987},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4387,1)*INDEX($N$61:$N$72,MONTH($A4387),1)*IF($B4387<=5,INDEX($O$76:$O$99,HOUR($A4387)+1,1),INDEX($O$101:$O$124,HOUR($A4387)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-25T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4390,1)*INDEX($N$61:$N$72,MONTH($A4390),1)*IF($B4390<=5,INDEX($O$76:$O$99,HOUR($A4390)+1,1),INDEX($O$101:$O$124,HOUR($A4390)+1,1))","v":92.942027656407689},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4390,1)*INDEX($N$61:$N$72,MONTH($A4390),1)*IF($B4390<=5,INDEX($O$76:$O$99,HOUR($A4390)+1,1),INDEX($O$101:$O$124,HOUR($A4390)+1,1))","v":141.67028941770673},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4390,1)*INDEX($N$61:$N$72,MONTH($A4390),1)*IF($B4390<=5,INDEX($O$76:$O$99,HOUR($A4390)+1,1),INDEX($O$101:$O$124,HOUR($A4390)+1,1))","v":92.942027656407689},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4390,1)*INDEX($N$61:$N$72,MONTH($A4390),1)*IF($B4390<=5,INDEX($O$76:$O$99,HOUR($A4390)+1,1),INDEX($O$101:$O$124,HOUR($A4390)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-25T23:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A4391),HolidayTable,2,FALSE)),VLOOKUP(INT($A4391),HolidayTable,2,FALSE),WEEKDAY($A4391,2))","v":4},{"$f":"IF($B4391<=5,IF(AND(HOUR($A4391)>=HOUR(Time_AM_Peak_Begin),HOUR($A4391)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A4391)>=HOUR(Time_PM_Peak_Begin),HOUR($A4391)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C4391=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C4391=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C4391=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4391,1)*INDEX($N$61:$N$72,MONTH($A4391),1)*IF($B4391<=5,INDEX($O$76:$O$99,HOUR($A4391)+1,1),INDEX($O$101:$O$124,HOUR($A4391)+1,1))","v":40.55547472344206},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4391,1)*INDEX($N$61:$N$72,MONTH($A4391),1)*IF($B4391<=5,INDEX($O$76:$O$99,HOUR($A4391)+1,1),INDEX($O$101:$O$124,HOUR($A4391)+1,1))","v":61.818167587033628},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4391,1)*INDEX($N$61:$N$72,MONTH($A4391),1)*IF($B4391<=5,INDEX($O$76:$O$99,HOUR($A4391)+1,1),INDEX($O$101:$O$124,HOUR($A4391)+1,1))","v":40.55547472344206},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4391,1)*INDEX($N$61:$N$72,MONTH($A4391),1)*IF($B4391<=5,INDEX($O$76:$O$99,HOUR($A4391)+1,1),INDEX($O$101:$O$124,HOUR($A4391)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-26T02:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4394,1)*INDEX($N$61:$N$72,MONTH($A4394),1)*IF($B4394<=5,INDEX($O$76:$O$99,HOUR($A4394)+1,1),INDEX($O$101:$O$124,HOUR($A4394)+1,1))","v":26.472173282938854},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4394,1)*INDEX($N$61:$N$72,MONTH($A4394),1)*IF($B4394<=5,INDEX($O$76:$O$99,HOUR($A4394)+1,1),INDEX($O$101:$O$124,HOUR($A4394)+1,1))","v":40.351179601697361},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4394,1)*INDEX($N$61:$N$72,MONTH($A4394),1)*IF($B4394<=5,INDEX($O$76:$O$99,HOUR($A4394)+1,1),INDEX($O$101:$O$124,HOUR($A4394)+1,1))","v":26.472173282938854},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4394,1)*INDEX($N$61:$N$72,MONTH($A4394),1)*IF($B4394<=5,INDEX($O$76:$O$99,HOUR($A4394)+1,1),INDEX($O$101:$O$124,HOUR($A4394)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-26T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4400,1)*INDEX($N$61:$N$72,MONTH($A4400),1)*IF($B4400<=5,INDEX($O$76:$O$99,HOUR($A4400)+1,1),INDEX($O$101:$O$124,HOUR($A4400)+1,1))","v":610.02336093516089},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4400,1)*INDEX($N$61:$N$72,MONTH($A4400),1)*IF($B4400<=5,INDEX($O$76:$O$99,HOUR($A4400)+1,1),INDEX($O$101:$O$124,HOUR($A4400)+1,1))","v":929.85044844013805},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4400,1)*INDEX($N$61:$N$72,MONTH($A4400),1)*IF($B4400<=5,INDEX($O$76:$O$99,HOUR($A4400)+1,1),INDEX($O$101:$O$124,HOUR($A4400)+1,1))","v":610.02336093516089},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4400,1)*INDEX($N$61:$N$72,MONTH($A4400),1)*IF($B4400<=5,INDEX($O$76:$O$99,HOUR($A4400)+1,1),INDEX($O$101:$O$124,HOUR($A4400)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-26T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4402,1)*INDEX($N$61:$N$72,MONTH($A4402),1)*IF($B4402<=5,INDEX($O$76:$O$99,HOUR($A4402)+1,1),INDEX($O$101:$O$124,HOUR($A4402)+1,1))","v":681.08096055972226},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4402,1)*INDEX($N$61:$N$72,MONTH($A4402),1)*IF($B4402<=5,INDEX($O$76:$O$99,HOUR($A4402)+1,1),INDEX($O$101:$O$124,HOUR($A4402)+1,1))","v":1038.162596969481},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4402,1)*INDEX($N$61:$N$72,MONTH($A4402),1)*IF($B4402<=5,INDEX($O$76:$O$99,HOUR($A4402)+1,1),INDEX($O$101:$O$124,HOUR($A4402)+1,1))","v":681.08096055972226},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4402,1)*INDEX($N$61:$N$72,MONTH($A4402),1)*IF($B4402<=5,INDEX($O$76:$O$99,HOUR($A4402)+1,1),INDEX($O$101:$O$124,HOUR($A4402)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-26T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4405,1)*INDEX($N$61:$N$72,MONTH($A4405),1)*IF($B4405<=5,INDEX($O$76:$O$99,HOUR($A4405)+1,1),INDEX($O$101:$O$124,HOUR($A4405)+1,1))","v":856.05214643866805},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4405,1)*INDEX($N$61:$N$72,MONTH($A4405),1)*IF($B4405<=5,INDEX($O$76:$O$99,HOUR($A4405)+1,1),INDEX($O$101:$O$124,HOUR($A4405)+1,1))","v":1304.8688349145773},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4405,1)*INDEX($N$61:$N$72,MONTH($A4405),1)*IF($B4405<=5,INDEX($O$76:$O$99,HOUR($A4405)+1,1),INDEX($O$101:$O$124,HOUR($A4405)+1,1))","v":856.05214643866805},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4405,1)*INDEX($N$61:$N$72,MONTH($A4405),1)*IF($B4405<=5,INDEX($O$76:$O$99,HOUR($A4405)+1,1),INDEX($O$101:$O$124,HOUR($A4405)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-26T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4409,1)*INDEX($N$61:$N$72,MONTH($A4409),1)*IF($B4409<=5,INDEX($O$76:$O$99,HOUR($A4409)+1,1),INDEX($O$101:$O$124,HOUR($A4409)+1,1))","v":766.0392619175127},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4409,1)*INDEX($N$61:$N$72,MONTH($A4409),1)*IF($B4409<=5,INDEX($O$76:$O$99,HOUR($A4409)+1,1),INDEX($O$101:$O$124,HOUR($A4409)+1,1))","v":1167.6633991931037},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4409,1)*INDEX($N$61:$N$72,MONTH($A4409),1)*IF($B4409<=5,INDEX($O$76:$O$99,HOUR($A4409)+1,1),INDEX($O$101:$O$124,HOUR($A4409)+1,1))","v":766.0392619175127},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4409,1)*INDEX($N$61:$N$72,MONTH($A4409),1)*IF($B4409<=5,INDEX($O$76:$O$99,HOUR($A4409)+1,1),INDEX($O$101:$O$124,HOUR($A4409)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-26T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4412,1)*INDEX($N$61:$N$72,MONTH($A4412),1)*IF($B4412<=5,INDEX($O$76:$O$99,HOUR($A4412)+1,1),INDEX($O$101:$O$124,HOUR($A4412)+1,1))","v":273.50645324440518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4412,1)*INDEX($N$61:$N$72,MONTH($A4412),1)*IF($B4412<=5,INDEX($O$76:$O$99,HOUR($A4412)+1,1),INDEX($O$101:$O$124,HOUR($A4412)+1,1))","v":416.90222782732633},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4412,1)*INDEX($N$61:$N$72,MONTH($A4412),1)*IF($B4412<=5,INDEX($O$76:$O$99,HOUR($A4412)+1,1),INDEX($O$101:$O$124,HOUR($A4412)+1,1))","v":273.50645324440518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4412,1)*INDEX($N$61:$N$72,MONTH($A4412),1)*IF($B4412<=5,INDEX($O$76:$O$99,HOUR($A4412)+1,1),INDEX($O$101:$O$124,HOUR($A4412)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-26T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4413,1)*INDEX($N$61:$N$72,MONTH($A4413),1)*IF($B4413<=5,INDEX($O$76:$O$99,HOUR($A4413)+1,1),INDEX($O$101:$O$124,HOUR($A4413)+1,1))","v":153.0616131419564},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4413,1)*INDEX($N$61:$N$72,MONTH($A4413),1)*IF($B4413<=5,INDEX($O$76:$O$99,HOUR($A4413)+1,1),INDEX($O$101:$O$124,HOUR($A4413)+1,1))","v":233.30976931905838},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4413,1)*INDEX($N$61:$N$72,MONTH($A4413),1)*IF($B4413<=5,INDEX($O$76:$O$99,HOUR($A4413)+1,1),INDEX($O$101:$O$124,HOUR($A4413)+1,1))","v":153.0616131419564},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4413,1)*INDEX($N$61:$N$72,MONTH($A4413),1)*IF($B4413<=5,INDEX($O$76:$O$99,HOUR($A4413)+1,1),INDEX($O$101:$O$124,HOUR($A4413)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-27T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4417,1)*INDEX($N$61:$N$72,MONTH($A4417),1)*IF($B4417<=5,INDEX($O$76:$O$99,HOUR($A4417)+1,1),INDEX($O$101:$O$124,HOUR($A4417)+1,1))","v":19.640161755220138},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4417,1)*INDEX($N$61:$N$72,MONTH($A4417),1)*IF($B4417<=5,INDEX($O$76:$O$99,HOUR($A4417)+1,1),INDEX($O$101:$O$124,HOUR($A4417)+1,1))","v":29.937235825743073},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4417,1)*INDEX($N$61:$N$72,MONTH($A4417),1)*IF($B4417<=5,INDEX($O$76:$O$99,HOUR($A4417)+1,1),INDEX($O$101:$O$124,HOUR($A4417)+1,1))","v":19.640161755220138},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4417,1)*INDEX($N$61:$N$72,MONTH($A4417),1)*IF($B4417<=5,INDEX($O$76:$O$99,HOUR($A4417)+1,1),INDEX($O$101:$O$124,HOUR($A4417)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-27T04:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4420,1)*INDEX($N$61:$N$72,MONTH($A4420),1)*IF($B4420<=5,INDEX($O$76:$O$99,HOUR($A4420)+1,1),INDEX($O$101:$O$124,HOUR($A4420)+1,1))","v":243.11105305510071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4420,1)*INDEX($N$61:$N$72,MONTH($A4420),1)*IF($B4420<=5,INDEX($O$76:$O$99,HOUR($A4420)+1,1),INDEX($O$101:$O$124,HOUR($A4420)+1,1))","v":370.57092593551852},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4420,1)*INDEX($N$61:$N$72,MONTH($A4420),1)*IF($B4420<=5,INDEX($O$76:$O$99,HOUR($A4420)+1,1),INDEX($O$101:$O$124,HOUR($A4420)+1,1))","v":243.11105305510071},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4420,1)*INDEX($N$61:$N$72,MONTH($A4420),1)*IF($B4420<=5,INDEX($O$76:$O$99,HOUR($A4420)+1,1),INDEX($O$101:$O$124,HOUR($A4420)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-27T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4424,1)*INDEX($N$61:$N$72,MONTH($A4424),1)*IF($B4424<=5,INDEX($O$76:$O$99,HOUR($A4424)+1,1),INDEX($O$101:$O$124,HOUR($A4424)+1,1))","v":644.75758618977841},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4424,1)*INDEX($N$61:$N$72,MONTH($A4424),1)*IF($B4424<=5,INDEX($O$76:$O$99,HOUR($A4424)+1,1),INDEX($O$101:$O$124,HOUR($A4424)+1,1))","v":982.79536333604449},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4424,1)*INDEX($N$61:$N$72,MONTH($A4424),1)*IF($B4424<=5,INDEX($O$76:$O$99,HOUR($A4424)+1,1),INDEX($O$101:$O$124,HOUR($A4424)+1,1))","v":644.75758618977841},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4424,1)*INDEX($N$61:$N$72,MONTH($A4424),1)*IF($B4424<=5,INDEX($O$76:$O$99,HOUR($A4424)+1,1),INDEX($O$101:$O$124,HOUR($A4424)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-27T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4426,1)*INDEX($N$61:$N$72,MONTH($A4426),1)*IF($B4426<=5,INDEX($O$76:$O$99,HOUR($A4426)+1,1),INDEX($O$101:$O$124,HOUR($A4426)+1,1))","v":719.86114672250619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4426,1)*INDEX($N$61:$N$72,MONTH($A4426),1)*IF($B4426<=5,INDEX($O$76:$O$99,HOUR($A4426)+1,1),INDEX($O$101:$O$124,HOUR($A4426)+1,1))","v":1097.2747159525595},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4426,1)*INDEX($N$61:$N$72,MONTH($A4426),1)*IF($B4426<=5,INDEX($O$76:$O$99,HOUR($A4426)+1,1),INDEX($O$101:$O$124,HOUR($A4426)+1,1))","v":719.86114672250619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4426,1)*INDEX($N$61:$N$72,MONTH($A4426),1)*IF($B4426<=5,INDEX($O$76:$O$99,HOUR($A4426)+1,1),INDEX($O$101:$O$124,HOUR($A4426)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-27T15:59:59.999",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4431,1)*INDEX($N$61:$N$72,MONTH($A4431),1)*IF($B4431<=5,INDEX($O$76:$O$99,HOUR($A4431)+1,1),INDEX($O$101:$O$124,HOUR($A4431)+1,1))","v":1199.4084295791313},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4431,1)*INDEX($N$61:$N$72,MONTH($A4431),1)*IF($B4431<=5,INDEX($O$76:$O$99,HOUR($A4431)+1,1),INDEX($O$101:$O$124,HOUR($A4431)+1,1))","v":1828.2422240311196},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4431,1)*INDEX($N$61:$N$72,MONTH($A4431),1)*IF($B4431<=5,INDEX($O$76:$O$99,HOUR($A4431)+1,1),INDEX($O$101:$O$124,HOUR($A4431)+1,1))","v":1199.4084295791313},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4431,1)*INDEX($N$61:$N$72,MONTH($A4431),1)*IF($B4431<=5,INDEX($O$76:$O$99,HOUR($A4431)+1,1),INDEX($O$101:$O$124,HOUR($A4431)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-27T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4435,1)*INDEX($N$61:$N$72,MONTH($A4435),1)*IF($B4435<=5,INDEX($O$76:$O$99,HOUR($A4435)+1,1),INDEX($O$101:$O$124,HOUR($A4435)+1,1))","v":436.999498518645},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4435,1)*INDEX($N$61:$N$72,MONTH($A4435),1)*IF($B4435<=5,INDEX($O$76:$O$99,HOUR($A4435)+1,1),INDEX($O$101:$O$124,HOUR($A4435)+1,1))","v":666.11248959835757},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4435,1)*INDEX($N$61:$N$72,MONTH($A4435),1)*IF($B4435<=5,INDEX($O$76:$O$99,HOUR($A4435)+1,1),INDEX($O$101:$O$124,HOUR($A4435)+1,1))","v":436.999498518645},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4435,1)*INDEX($N$61:$N$72,MONTH($A4435),1)*IF($B4435<=5,INDEX($O$76:$O$99,HOUR($A4435)+1,1),INDEX($O$101:$O$124,HOUR($A4435)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-27T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4438,1)*INDEX($N$61:$N$72,MONTH($A4438),1)*IF($B4438<=5,INDEX($O$76:$O$99,HOUR($A4438)+1,1),INDEX($O$101:$O$124,HOUR($A4438)+1,1))","v":98.654224800144149},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4438,1)*INDEX($N$61:$N$72,MONTH($A4438),1)*IF($B4438<=5,INDEX($O$76:$O$99,HOUR($A4438)+1,1),INDEX($O$101:$O$124,HOUR($A4438)+1,1))","v":150.37731510855789},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4438,1)*INDEX($N$61:$N$72,MONTH($A4438),1)*IF($B4438<=5,INDEX($O$76:$O$99,HOUR($A4438)+1,1),INDEX($O$101:$O$124,HOUR($A4438)+1,1))","v":98.654224800144149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4438,1)*INDEX($N$61:$N$72,MONTH($A4438),1)*IF($B4438<=5,INDEX($O$76:$O$99,HOUR($A4438)+1,1),INDEX($O$101:$O$124,HOUR($A4438)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-28T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4441,1)*INDEX($N$61:$N$72,MONTH($A4441),1)*IF($B4441<=5,INDEX($O$76:$O$99,HOUR($A4441)+1,1),INDEX($O$101:$O$124,HOUR($A4441)+1,1))","v":200.79578911073602},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4441,1)*INDEX($N$61:$N$72,MONTH($A4441),1)*IF($B4441<=5,INDEX($O$76:$O$99,HOUR($A4441)+1,1),INDEX($O$101:$O$124,HOUR($A4441)+1,1))","v":306.07033518074508},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4441,1)*INDEX($N$61:$N$72,MONTH($A4441),1)*IF($B4441<=5,INDEX($O$76:$O$99,HOUR($A4441)+1,1),INDEX($O$101:$O$124,HOUR($A4441)+1,1))","v":200.79578911073602},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4441,1)*INDEX($N$61:$N$72,MONTH($A4441),1)*IF($B4441<=5,INDEX($O$76:$O$99,HOUR($A4441)+1,1),INDEX($O$101:$O$124,HOUR($A4441)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-28T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4443,1)*INDEX($N$61:$N$72,MONTH($A4443),1)*IF($B4443<=5,INDEX($O$76:$O$99,HOUR($A4443)+1,1),INDEX($O$101:$O$124,HOUR($A4443)+1,1))","v":47.80852121684191},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4443,1)*INDEX($N$61:$N$72,MONTH($A4443),1)*IF($B4443<=5,INDEX($O$76:$O$99,HOUR($A4443)+1,1),INDEX($O$101:$O$124,HOUR($A4443)+1,1))","v":72.873889328748817},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4443,1)*INDEX($N$61:$N$72,MONTH($A4443),1)*IF($B4443<=5,INDEX($O$76:$O$99,HOUR($A4443)+1,1),INDEX($O$101:$O$124,HOUR($A4443)+1,1))","v":47.80852121684191},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4443,1)*INDEX($N$61:$N$72,MONTH($A4443),1)*IF($B4443<=5,INDEX($O$76:$O$99,HOUR($A4443)+1,1),INDEX($O$101:$O$124,HOUR($A4443)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-28T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4446,1)*INDEX($N$61:$N$72,MONTH($A4446),1)*IF($B4446<=5,INDEX($O$76:$O$99,HOUR($A4446)+1,1),INDEX($O$101:$O$124,HOUR($A4446)+1,1))","v":172.11067638063085},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4446,1)*INDEX($N$61:$N$72,MONTH($A4446),1)*IF($B4446<=5,INDEX($O$76:$O$99,HOUR($A4446)+1,1),INDEX($O$101:$O$124,HOUR($A4446)+1,1))","v":262.34600158349571},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4446,1)*INDEX($N$61:$N$72,MONTH($A4446),1)*IF($B4446<=5,INDEX($O$76:$O$99,HOUR($A4446)+1,1),INDEX($O$101:$O$124,HOUR($A4446)+1,1))","v":172.11067638063085},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4446,1)*INDEX($N$61:$N$72,MONTH($A4446),1)*IF($B4446<=5,INDEX($O$76:$O$99,HOUR($A4446)+1,1),INDEX($O$101:$O$124,HOUR($A4446)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-28T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4450,1)*INDEX($N$61:$N$72,MONTH($A4450),1)*IF($B4450<=5,INDEX($O$76:$O$99,HOUR($A4450)+1,1),INDEX($O$101:$O$124,HOUR($A4450)+1,1))","v":545.01714187199775},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4450,1)*INDEX($N$61:$N$72,MONTH($A4450),1)*IF($B4450<=5,INDEX($O$76:$O$99,HOUR($A4450)+1,1),INDEX($O$101:$O$124,HOUR($A4450)+1,1))","v":830.76233834773655},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4450,1)*INDEX($N$61:$N$72,MONTH($A4450),1)*IF($B4450<=5,INDEX($O$76:$O$99,HOUR($A4450)+1,1),INDEX($O$101:$O$124,HOUR($A4450)+1,1))","v":545.01714187199775},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4450,1)*INDEX($N$61:$N$72,MONTH($A4450),1)*IF($B4450<=5,INDEX($O$76:$O$99,HOUR($A4450)+1,1),INDEX($O$101:$O$124,HOUR($A4450)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-28T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4453,1)*INDEX($N$61:$N$72,MONTH($A4453),1)*IF($B4453<=5,INDEX($O$76:$O$99,HOUR($A4453)+1,1),INDEX($O$101:$O$124,HOUR($A4453)+1,1))","v":659.75759279241845},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4453,1)*INDEX($N$61:$N$72,MONTH($A4453),1)*IF($B4453<=5,INDEX($O$76:$O$99,HOUR($A4453)+1,1),INDEX($O$101:$O$124,HOUR($A4453)+1,1))","v":1005.6596727367338},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4453,1)*INDEX($N$61:$N$72,MONTH($A4453),1)*IF($B4453<=5,INDEX($O$76:$O$99,HOUR($A4453)+1,1),INDEX($O$101:$O$124,HOUR($A4453)+1,1))","v":659.75759279241845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4453,1)*INDEX($N$61:$N$72,MONTH($A4453),1)*IF($B4453<=5,INDEX($O$76:$O$99,HOUR($A4453)+1,1),INDEX($O$101:$O$124,HOUR($A4453)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-28T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4456,1)*INDEX($N$61:$N$72,MONTH($A4456),1)*IF($B4456<=5,INDEX($O$76:$O$99,HOUR($A4456)+1,1),INDEX($O$101:$O$124,HOUR($A4456)+1,1))","v":650.19588854904998},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4456,1)*INDEX($N$61:$N$72,MONTH($A4456),1)*IF($B4456<=5,INDEX($O$76:$O$99,HOUR($A4456)+1,1),INDEX($O$101:$O$124,HOUR($A4456)+1,1))","v":991.08489487098404},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4456,1)*INDEX($N$61:$N$72,MONTH($A4456),1)*IF($B4456<=5,INDEX($O$76:$O$99,HOUR($A4456)+1,1),INDEX($O$101:$O$124,HOUR($A4456)+1,1))","v":650.19588854904998},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4456,1)*INDEX($N$61:$N$72,MONTH($A4456),1)*IF($B4456<=5,INDEX($O$76:$O$99,HOUR($A4456)+1,1),INDEX($O$101:$O$124,HOUR($A4456)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-28T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4460,1)*INDEX($N$61:$N$72,MONTH($A4460),1)*IF($B4460<=5,INDEX($O$76:$O$99,HOUR($A4460)+1,1),INDEX($O$101:$O$124,HOUR($A4460)+1,1))","v":382.46816973473528},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4460,1)*INDEX($N$61:$N$72,MONTH($A4460),1)*IF($B4460<=5,INDEX($O$76:$O$99,HOUR($A4460)+1,1),INDEX($O$101:$O$124,HOUR($A4460)+1,1))","v":582.99111462999053},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4460,1)*INDEX($N$61:$N$72,MONTH($A4460),1)*IF($B4460<=5,INDEX($O$76:$O$99,HOUR($A4460)+1,1),INDEX($O$101:$O$124,HOUR($A4460)+1,1))","v":382.46816973473528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4460,1)*INDEX($N$61:$N$72,MONTH($A4460),1)*IF($B4460<=5,INDEX($O$76:$O$99,HOUR($A4460)+1,1),INDEX($O$101:$O$124,HOUR($A4460)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-29T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4464,1)*INDEX($N$61:$N$72,MONTH($A4464),1)*IF($B4464<=5,INDEX($O$76:$O$99,HOUR($A4464)+1,1),INDEX($O$101:$O$124,HOUR($A4464)+1,1))","v":182.00931686876564},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4464,1)*INDEX($N$61:$N$72,MONTH($A4464),1)*IF($B4464<=5,INDEX($O$76:$O$99,HOUR($A4464)+1,1),INDEX($O$101:$O$124,HOUR($A4464)+1,1))","v":277.43436685975291},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4464,1)*INDEX($N$61:$N$72,MONTH($A4464),1)*IF($B4464<=5,INDEX($O$76:$O$99,HOUR($A4464)+1,1),INDEX($O$101:$O$124,HOUR($A4464)+1,1))","v":182.00931686876564},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4464,1)*INDEX($N$61:$N$72,MONTH($A4464),1)*IF($B4464<=5,INDEX($O$76:$O$99,HOUR($A4464)+1,1),INDEX($O$101:$O$124,HOUR($A4464)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-29T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4467,1)*INDEX($N$61:$N$72,MONTH($A4467),1)*IF($B4467<=5,INDEX($O$76:$O$99,HOUR($A4467)+1,1),INDEX($O$101:$O$124,HOUR($A4467)+1,1))","v":39.567242797557746},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4467,1)*INDEX($N$61:$N$72,MONTH($A4467),1)*IF($B4467<=5,INDEX($O$76:$O$99,HOUR($A4467)+1,1),INDEX($O$101:$O$124,HOUR($A4467)+1,1))","v":60.311818882554981},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4467,1)*INDEX($N$61:$N$72,MONTH($A4467),1)*IF($B4467<=5,INDEX($O$76:$O$99,HOUR($A4467)+1,1),INDEX($O$101:$O$124,HOUR($A4467)+1,1))","v":39.567242797557746},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4467,1)*INDEX($N$61:$N$72,MONTH($A4467),1)*IF($B4467<=5,INDEX($O$76:$O$99,HOUR($A4467)+1,1),INDEX($O$101:$O$124,HOUR($A4467)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-29T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4468,1)*INDEX($N$61:$N$72,MONTH($A4468),1)*IF($B4468<=5,INDEX($O$76:$O$99,HOUR($A4468)+1,1),INDEX($O$101:$O$124,HOUR($A4468)+1,1))","v":39.567242797557746},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4468,1)*INDEX($N$61:$N$72,MONTH($A4468),1)*IF($B4468<=5,INDEX($O$76:$O$99,HOUR($A4468)+1,1),INDEX($O$101:$O$124,HOUR($A4468)+1,1))","v":60.311818882554981},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4468,1)*INDEX($N$61:$N$72,MONTH($A4468),1)*IF($B4468<=5,INDEX($O$76:$O$99,HOUR($A4468)+1,1),INDEX($O$101:$O$124,HOUR($A4468)+1,1))","v":39.567242797557746},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4468,1)*INDEX($N$61:$N$72,MONTH($A4468),1)*IF($B4468<=5,INDEX($O$76:$O$99,HOUR($A4468)+1,1),INDEX($O$101:$O$124,HOUR($A4468)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-29T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4473,1)*INDEX($N$61:$N$72,MONTH($A4473),1)*IF($B4473<=5,INDEX($O$76:$O$99,HOUR($A4473)+1,1),INDEX($O$101:$O$124,HOUR($A4473)+1,1))","v":427.32622221362368},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4473,1)*INDEX($N$61:$N$72,MONTH($A4473),1)*IF($B4473<=5,INDEX($O$76:$O$99,HOUR($A4473)+1,1),INDEX($O$101:$O$124,HOUR($A4473)+1,1))","v":651.36764393159376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4473,1)*INDEX($N$61:$N$72,MONTH($A4473),1)*IF($B4473<=5,INDEX($O$76:$O$99,HOUR($A4473)+1,1),INDEX($O$101:$O$124,HOUR($A4473)+1,1))","v":427.32622221362368},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4473,1)*INDEX($N$61:$N$72,MONTH($A4473),1)*IF($B4473<=5,INDEX($O$76:$O$99,HOUR($A4473)+1,1),INDEX($O$101:$O$124,HOUR($A4473)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-29T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4476,1)*INDEX($N$61:$N$72,MONTH($A4476),1)*IF($B4476<=5,INDEX($O$76:$O$99,HOUR($A4476)+1,1),INDEX($O$101:$O$124,HOUR($A4476)+1,1))","v":561.85484772531993},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4476,1)*INDEX($N$61:$N$72,MONTH($A4476),1)*IF($B4476<=5,INDEX($O$76:$O$99,HOUR($A4476)+1,1),INDEX($O$101:$O$124,HOUR($A4476)+1,1))","v":856.42782813228064},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4476,1)*INDEX($N$61:$N$72,MONTH($A4476),1)*IF($B4476<=5,INDEX($O$76:$O$99,HOUR($A4476)+1,1),INDEX($O$101:$O$124,HOUR($A4476)+1,1))","v":561.85484772531993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4476,1)*INDEX($N$61:$N$72,MONTH($A4476),1)*IF($B4476<=5,INDEX($O$76:$O$99,HOUR($A4476)+1,1),INDEX($O$101:$O$124,HOUR($A4476)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-29T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4479,1)*INDEX($N$61:$N$72,MONTH($A4479),1)*IF($B4479<=5,INDEX($O$76:$O$99,HOUR($A4479)+1,1),INDEX($O$101:$O$124,HOUR($A4479)+1,1))","v":561.85484772531993},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4479,1)*INDEX($N$61:$N$72,MONTH($A4479),1)*IF($B4479<=5,INDEX($O$76:$O$99,HOUR($A4479)+1,1),INDEX($O$101:$O$124,HOUR($A4479)+1,1))","v":856.42782813228064},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4479,1)*INDEX($N$61:$N$72,MONTH($A4479),1)*IF($B4479<=5,INDEX($O$76:$O$99,HOUR($A4479)+1,1),INDEX($O$101:$O$124,HOUR($A4479)+1,1))","v":561.85484772531993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4479,1)*INDEX($N$61:$N$72,MONTH($A4479),1)*IF($B4479<=5,INDEX($O$76:$O$99,HOUR($A4479)+1,1),INDEX($O$101:$O$124,HOUR($A4479)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-29T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4482,1)*INDEX($N$61:$N$72,MONTH($A4482),1)*IF($B4482<=5,INDEX($O$76:$O$99,HOUR($A4482)+1,1),INDEX($O$101:$O$124,HOUR($A4482)+1,1))","v":443.15311933264678},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4482,1)*INDEX($N$61:$N$72,MONTH($A4482),1)*IF($B4482<=5,INDEX($O$76:$O$99,HOUR($A4482)+1,1),INDEX($O$101:$O$124,HOUR($A4482)+1,1))","v":675.49237148461577},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4482,1)*INDEX($N$61:$N$72,MONTH($A4482),1)*IF($B4482<=5,INDEX($O$76:$O$99,HOUR($A4482)+1,1),INDEX($O$101:$O$124,HOUR($A4482)+1,1))","v":443.15311933264678},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4482,1)*INDEX($N$61:$N$72,MONTH($A4482),1)*IF($B4482<=5,INDEX($O$76:$O$99,HOUR($A4482)+1,1),INDEX($O$101:$O$124,HOUR($A4482)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-29T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4486,1)*INDEX($N$61:$N$72,MONTH($A4486),1)*IF($B4486<=5,INDEX($O$76:$O$99,HOUR($A4486)+1,1),INDEX($O$101:$O$124,HOUR($A4486)+1,1))","v":189.92276542827719},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4486,1)*INDEX($N$61:$N$72,MONTH($A4486),1)*IF($B4486<=5,INDEX($O$76:$O$99,HOUR($A4486)+1,1),INDEX($O$101:$O$124,HOUR($A4486)+1,1))","v":289.49673063626392},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4486,1)*INDEX($N$61:$N$72,MONTH($A4486),1)*IF($B4486<=5,INDEX($O$76:$O$99,HOUR($A4486)+1,1),INDEX($O$101:$O$124,HOUR($A4486)+1,1))","v":189.92276542827719},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4486,1)*INDEX($N$61:$N$72,MONTH($A4486),1)*IF($B4486<=5,INDEX($O$76:$O$99,HOUR($A4486)+1,1),INDEX($O$101:$O$124,HOUR($A4486)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-30T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4490,1)*INDEX($N$61:$N$72,MONTH($A4490),1)*IF($B4490<=5,INDEX($O$76:$O$99,HOUR($A4490)+1,1),INDEX($O$101:$O$124,HOUR($A4490)+1,1))","v":25.489362294469409},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4490,1)*INDEX($N$61:$N$72,MONTH($A4490),1)*IF($B4490<=5,INDEX($O$76:$O$99,HOUR($A4490)+1,1),INDEX($O$101:$O$124,HOUR($A4490)+1,1))","v":38.853093959601203},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4490,1)*INDEX($N$61:$N$72,MONTH($A4490),1)*IF($B4490<=5,INDEX($O$76:$O$99,HOUR($A4490)+1,1),INDEX($O$101:$O$124,HOUR($A4490)+1,1))","v":25.489362294469409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4490,1)*INDEX($N$61:$N$72,MONTH($A4490),1)*IF($B4490<=5,INDEX($O$76:$O$99,HOUR($A4490)+1,1),INDEX($O$101:$O$124,HOUR($A4490)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-30T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4491,1)*INDEX($N$61:$N$72,MONTH($A4491),1)*IF($B4491<=5,INDEX($O$76:$O$99,HOUR($A4491)+1,1),INDEX($O$101:$O$124,HOUR($A4491)+1,1))","v":66.173759655351773},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4491,1)*INDEX($N$61:$N$72,MONTH($A4491),1)*IF($B4491<=5,INDEX($O$76:$O$99,HOUR($A4491)+1,1),INDEX($O$101:$O$124,HOUR($A4491)+1,1))","v":100.86777659821284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4491,1)*INDEX($N$61:$N$72,MONTH($A4491),1)*IF($B4491<=5,INDEX($O$76:$O$99,HOUR($A4491)+1,1),INDEX($O$101:$O$124,HOUR($A4491)+1,1))","v":66.173759655351773},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4491,1)*INDEX($N$61:$N$72,MONTH($A4491),1)*IF($B4491<=5,INDEX($O$76:$O$99,HOUR($A4491)+1,1),INDEX($O$101:$O$124,HOUR($A4491)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-30T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4494,1)*INDEX($N$61:$N$72,MONTH($A4494),1)*IF($B4494<=5,INDEX($O$76:$O$99,HOUR($A4494)+1,1),INDEX($O$101:$O$124,HOUR($A4494)+1,1))","v":838.70743121083626},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4494,1)*INDEX($N$61:$N$72,MONTH($A4494),1)*IF($B4494<=5,INDEX($O$76:$O$99,HOUR($A4494)+1,1),INDEX($O$101:$O$124,HOUR($A4494)+1,1))","v":1278.4305175230243},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4494,1)*INDEX($N$61:$N$72,MONTH($A4494),1)*IF($B4494<=5,INDEX($O$76:$O$99,HOUR($A4494)+1,1),INDEX($O$101:$O$124,HOUR($A4494)+1,1))","v":838.70743121083626},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4494,1)*INDEX($N$61:$N$72,MONTH($A4494),1)*IF($B4494<=5,INDEX($O$76:$O$99,HOUR($A4494)+1,1),INDEX($O$101:$O$124,HOUR($A4494)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-30T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4497,1)*INDEX($N$61:$N$72,MONTH($A4497),1)*IF($B4497<=5,INDEX($O$76:$O$99,HOUR($A4497)+1,1),INDEX($O$101:$O$124,HOUR($A4497)+1,1))","v":584.58542214324507},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4497,1)*INDEX($N$61:$N$72,MONTH($A4497),1)*IF($B4497<=5,INDEX($O$76:$O$99,HOUR($A4497)+1,1),INDEX($O$101:$O$124,HOUR($A4497)+1,1))","v":891.07573863755749},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4497,1)*INDEX($N$61:$N$72,MONTH($A4497),1)*IF($B4497<=5,INDEX($O$76:$O$99,HOUR($A4497)+1,1),INDEX($O$101:$O$124,HOUR($A4497)+1,1))","v":584.58542214324507},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4497,1)*INDEX($N$61:$N$72,MONTH($A4497),1)*IF($B4497<=5,INDEX($O$76:$O$99,HOUR($A4497)+1,1),INDEX($O$101:$O$124,HOUR($A4497)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-30T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4501,1)*INDEX($N$61:$N$72,MONTH($A4501),1)*IF($B4501<=5,INDEX($O$76:$O$99,HOUR($A4501)+1,1),INDEX($O$101:$O$124,HOUR($A4501)+1,1))","v":824.27019007148851},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4501,1)*INDEX($N$61:$N$72,MONTH($A4501),1)*IF($B4501<=5,INDEX($O$76:$O$99,HOUR($A4501)+1,1),INDEX($O$101:$O$124,HOUR($A4501)+1,1))","v":1256.4240239895942},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4501,1)*INDEX($N$61:$N$72,MONTH($A4501),1)*IF($B4501<=5,INDEX($O$76:$O$99,HOUR($A4501)+1,1),INDEX($O$101:$O$124,HOUR($A4501)+1,1))","v":824.27019007148851},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4501,1)*INDEX($N$61:$N$72,MONTH($A4501),1)*IF($B4501<=5,INDEX($O$76:$O$99,HOUR($A4501)+1,1),INDEX($O$101:$O$124,HOUR($A4501)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-30T15:59:59.999",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4503,1)*INDEX($N$61:$N$72,MONTH($A4503),1)*IF($B4503<=5,INDEX($O$76:$O$99,HOUR($A4503)+1,1),INDEX($O$101:$O$124,HOUR($A4503)+1,1))","v":1092.6636008779753},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4503,1)*INDEX($N$61:$N$72,MONTH($A4503),1)*IF($B4503<=5,INDEX($O$76:$O$99,HOUR($A4503)+1,1),INDEX($O$101:$O$124,HOUR($A4503)+1,1))","v":1665.5325096289107},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4503,1)*INDEX($N$61:$N$72,MONTH($A4503),1)*IF($B4503<=5,INDEX($O$76:$O$99,HOUR($A4503)+1,1),INDEX($O$101:$O$124,HOUR($A4503)+1,1))","v":1092.6636008779753},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4503,1)*INDEX($N$61:$N$72,MONTH($A4503),1)*IF($B4503<=5,INDEX($O$76:$O$99,HOUR($A4503)+1,1),INDEX($O$101:$O$124,HOUR($A4503)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-06-30T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4508,1)*INDEX($N$61:$N$72,MONTH($A4508),1)*IF($B4508<=5,INDEX($O$76:$O$99,HOUR($A4508)+1,1),INDEX($O$101:$O$124,HOUR($A4508)+1,1))","v":263.35220014274734},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4508,1)*INDEX($N$61:$N$72,MONTH($A4508),1)*IF($B4508<=5,INDEX($O$76:$O$99,HOUR($A4508)+1,1),INDEX($O$101:$O$124,HOUR($A4508)+1,1))","v":401.42423566375282},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4508,1)*INDEX($N$61:$N$72,MONTH($A4508),1)*IF($B4508<=5,INDEX($O$76:$O$99,HOUR($A4508)+1,1),INDEX($O$101:$O$124,HOUR($A4508)+1,1))","v":263.35220014274734},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4508,1)*INDEX($N$61:$N$72,MONTH($A4508),1)*IF($B4508<=5,INDEX($O$76:$O$99,HOUR($A4508)+1,1),INDEX($O$101:$O$124,HOUR($A4508)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-01T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4512,1)*INDEX($N$61:$N$72,MONTH($A4512),1)*IF($B4512<=5,INDEX($O$76:$O$99,HOUR($A4512)+1,1),INDEX($O$101:$O$124,HOUR($A4512)+1,1))","v":29.05535438132031},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4512,1)*INDEX($N$61:$N$72,MONTH($A4512),1)*IF($B4512<=5,INDEX($O$76:$O$99,HOUR($A4512)+1,1),INDEX($O$101:$O$124,HOUR($A4512)+1,1))","v":44.288687993261071},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4512,1)*INDEX($N$61:$N$72,MONTH($A4512),1)*IF($B4512<=5,INDEX($O$76:$O$99,HOUR($A4512)+1,1),INDEX($O$101:$O$124,HOUR($A4512)+1,1))","v":29.05535438132031},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4512,1)*INDEX($N$61:$N$72,MONTH($A4512),1)*IF($B4512<=5,INDEX($O$76:$O$99,HOUR($A4512)+1,1),INDEX($O$101:$O$124,HOUR($A4512)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-01T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4515,1)*INDEX($N$61:$N$72,MONTH($A4515),1)*IF($B4515<=5,INDEX($O$76:$O$99,HOUR($A4515)+1,1),INDEX($O$101:$O$124,HOUR($A4515)+1,1))","v":67.138121682885156},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4515,1)*INDEX($N$61:$N$72,MONTH($A4515),1)*IF($B4515<=5,INDEX($O$76:$O$99,HOUR($A4515)+1,1),INDEX($O$101:$O$124,HOUR($A4515)+1,1))","v":102.33774073595652},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4515,1)*INDEX($N$61:$N$72,MONTH($A4515),1)*IF($B4515<=5,INDEX($O$76:$O$99,HOUR($A4515)+1,1),INDEX($O$101:$O$124,HOUR($A4515)+1,1))","v":67.138121682885156},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4515,1)*INDEX($N$61:$N$72,MONTH($A4515),1)*IF($B4515<=5,INDEX($O$76:$O$99,HOUR($A4515)+1,1),INDEX($O$101:$O$124,HOUR($A4515)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-01T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4516,1)*INDEX($N$61:$N$72,MONTH($A4516),1)*IF($B4516<=5,INDEX($O$76:$O$99,HOUR($A4516)+1,1),INDEX($O$101:$O$124,HOUR($A4516)+1,1))","v":224.70227053347989},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4516,1)*INDEX($N$61:$N$72,MONTH($A4516),1)*IF($B4516<=5,INDEX($O$76:$O$99,HOUR($A4516)+1,1),INDEX($O$101:$O$124,HOUR($A4516)+1,1))","v":342.51066500268274},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4516,1)*INDEX($N$61:$N$72,MONTH($A4516),1)*IF($B4516<=5,INDEX($O$76:$O$99,HOUR($A4516)+1,1),INDEX($O$101:$O$124,HOUR($A4516)+1,1))","v":224.70227053347989},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4516,1)*INDEX($N$61:$N$72,MONTH($A4516),1)*IF($B4516<=5,INDEX($O$76:$O$99,HOUR($A4516)+1,1),INDEX($O$101:$O$124,HOUR($A4516)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-01T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4520,1)*INDEX($N$61:$N$72,MONTH($A4520),1)*IF($B4520<=5,INDEX($O$76:$O$99,HOUR($A4520)+1,1),INDEX($O$101:$O$124,HOUR($A4520)+1,1))","v":595.93544489189719},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4520,1)*INDEX($N$61:$N$72,MONTH($A4520),1)*IF($B4520<=5,INDEX($O$76:$O$99,HOUR($A4520)+1,1),INDEX($O$101:$O$124,HOUR($A4520)+1,1))","v":908.37642647754626},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4520,1)*INDEX($N$61:$N$72,MONTH($A4520),1)*IF($B4520<=5,INDEX($O$76:$O$99,HOUR($A4520)+1,1),INDEX($O$101:$O$124,HOUR($A4520)+1,1))","v":595.93544489189719},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4520,1)*INDEX($N$61:$N$72,MONTH($A4520),1)*IF($B4520<=5,INDEX($O$76:$O$99,HOUR($A4520)+1,1),INDEX($O$101:$O$124,HOUR($A4520)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-01T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4523,1)*INDEX($N$61:$N$72,MONTH($A4523),1)*IF($B4523<=5,INDEX($O$76:$O$99,HOUR($A4523)+1,1),INDEX($O$101:$O$124,HOUR($A4523)+1,1))","v":732.25958441499972},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4523,1)*INDEX($N$61:$N$72,MONTH($A4523),1)*IF($B4523<=5,INDEX($O$76:$O$99,HOUR($A4523)+1,1),INDEX($O$101:$O$124,HOUR($A4523)+1,1))","v":1116.1734886661961},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4523,1)*INDEX($N$61:$N$72,MONTH($A4523),1)*IF($B4523<=5,INDEX($O$76:$O$99,HOUR($A4523)+1,1),INDEX($O$101:$O$124,HOUR($A4523)+1,1))","v":732.25958441499972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4523,1)*INDEX($N$61:$N$72,MONTH($A4523),1)*IF($B4523<=5,INDEX($O$76:$O$99,HOUR($A4523)+1,1),INDEX($O$101:$O$124,HOUR($A4523)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-01T15:59:59.999",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4527,1)*INDEX($N$61:$N$72,MONTH($A4527),1)*IF($B4527<=5,INDEX($O$76:$O$99,HOUR($A4527)+1,1),INDEX($O$101:$O$124,HOUR($A4527)+1,1))","v":1108.5871828392035},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4527,1)*INDEX($N$61:$N$72,MONTH($A4527),1)*IF($B4527<=5,INDEX($O$76:$O$99,HOUR($A4527)+1,1),INDEX($O$101:$O$124,HOUR($A4527)+1,1))","v":1689.8046125934973},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4527,1)*INDEX($N$61:$N$72,MONTH($A4527),1)*IF($B4527<=5,INDEX($O$76:$O$99,HOUR($A4527)+1,1),INDEX($O$101:$O$124,HOUR($A4527)+1,1))","v":1108.5871828392035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4527,1)*INDEX($N$61:$N$72,MONTH($A4527),1)*IF($B4527<=5,INDEX($O$76:$O$99,HOUR($A4527)+1,1),INDEX($O$101:$O$124,HOUR($A4527)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-01T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4530,1)*INDEX($N$61:$N$72,MONTH($A4530),1)*IF($B4530<=5,INDEX($O$76:$O$99,HOUR($A4530)+1,1),INDEX($O$101:$O$124,HOUR($A4530)+1,1))","v":530.3949782180224},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4530,1)*INDEX($N$61:$N$72,MONTH($A4530),1)*IF($B4530<=5,INDEX($O$76:$O$99,HOUR($A4530)+1,1),INDEX($O$101:$O$124,HOUR($A4530)+1,1))","v":808.47396989907429},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4530,1)*INDEX($N$61:$N$72,MONTH($A4530),1)*IF($B4530<=5,INDEX($O$76:$O$99,HOUR($A4530)+1,1),INDEX($O$101:$O$124,HOUR($A4530)+1,1))","v":530.3949782180224},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4530,1)*INDEX($N$61:$N$72,MONTH($A4530),1)*IF($B4530<=5,INDEX($O$76:$O$99,HOUR($A4530)+1,1),INDEX($O$101:$O$124,HOUR($A4530)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-01T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4533,1)*INDEX($N$61:$N$72,MONTH($A4533),1)*IF($B4533<=5,INDEX($O$76:$O$99,HOUR($A4533)+1,1),INDEX($O$101:$O$124,HOUR($A4533)+1,1))","v":149.52679907830353},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4533,1)*INDEX($N$61:$N$72,MONTH($A4533),1)*IF($B4533<=5,INDEX($O$76:$O$99,HOUR($A4533)+1,1),INDEX($O$101:$O$124,HOUR($A4533)+1,1))","v":227.92169952907295},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4533,1)*INDEX($N$61:$N$72,MONTH($A4533),1)*IF($B4533<=5,INDEX($O$76:$O$99,HOUR($A4533)+1,1),INDEX($O$101:$O$124,HOUR($A4533)+1,1))","v":149.52679907830353},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4533,1)*INDEX($N$61:$N$72,MONTH($A4533),1)*IF($B4533<=5,INDEX($O$76:$O$99,HOUR($A4533)+1,1),INDEX($O$101:$O$124,HOUR($A4533)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-02T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4538,1)*INDEX($N$61:$N$72,MONTH($A4538),1)*IF($B4538<=5,INDEX($O$76:$O$99,HOUR($A4538)+1,1),INDEX($O$101:$O$124,HOUR($A4538)+1,1))","v":25.976758651750579},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4538,1)*INDEX($N$61:$N$72,MONTH($A4538),1)*IF($B4538<=5,INDEX($O$76:$O$99,HOUR($A4538)+1,1),INDEX($O$101:$O$124,HOUR($A4538)+1,1))","v":39.596025706823518},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4538,1)*INDEX($N$61:$N$72,MONTH($A4538),1)*IF($B4538<=5,INDEX($O$76:$O$99,HOUR($A4538)+1,1),INDEX($O$101:$O$124,HOUR($A4538)+1,1))","v":25.976758651750579},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4538,1)*INDEX($N$61:$N$72,MONTH($A4538),1)*IF($B4538<=5,INDEX($O$76:$O$99,HOUR($A4538)+1,1),INDEX($O$101:$O$124,HOUR($A4538)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-02T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4541,1)*INDEX($N$61:$N$72,MONTH($A4541),1)*IF($B4541<=5,INDEX($O$76:$O$99,HOUR($A4541)+1,1),INDEX($O$101:$O$124,HOUR($A4541)+1,1))","v":502.14039242152717},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4541,1)*INDEX($N$61:$N$72,MONTH($A4541),1)*IF($B4541<=5,INDEX($O$76:$O$99,HOUR($A4541)+1,1),INDEX($O$101:$O$124,HOUR($A4541)+1,1))","v":765.40588274732022},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4541,1)*INDEX($N$61:$N$72,MONTH($A4541),1)*IF($B4541<=5,INDEX($O$76:$O$99,HOUR($A4541)+1,1),INDEX($O$101:$O$124,HOUR($A4541)+1,1))","v":502.14039242152717},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4541,1)*INDEX($N$61:$N$72,MONTH($A4541),1)*IF($B4541<=5,INDEX($O$76:$O$99,HOUR($A4541)+1,1),INDEX($O$101:$O$124,HOUR($A4541)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-02T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4542,1)*INDEX($N$61:$N$72,MONTH($A4542),1)*IF($B4542<=5,INDEX($O$76:$O$99,HOUR($A4542)+1,1),INDEX($O$101:$O$124,HOUR($A4542)+1,1))","v":854.74482524503333},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4542,1)*INDEX($N$61:$N$72,MONTH($A4542),1)*IF($B4542<=5,INDEX($O$76:$O$99,HOUR($A4542)+1,1),INDEX($O$101:$O$124,HOUR($A4542)+1,1))","v":1302.8761027079076},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4542,1)*INDEX($N$61:$N$72,MONTH($A4542),1)*IF($B4542<=5,INDEX($O$76:$O$99,HOUR($A4542)+1,1),INDEX($O$101:$O$124,HOUR($A4542)+1,1))","v":854.74482524503333},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4542,1)*INDEX($N$61:$N$72,MONTH($A4542),1)*IF($B4542<=5,INDEX($O$76:$O$99,HOUR($A4542)+1,1),INDEX($O$101:$O$124,HOUR($A4542)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-02T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4545,1)*INDEX($N$61:$N$72,MONTH($A4545),1)*IF($B4545<=5,INDEX($O$76:$O$99,HOUR($A4545)+1,1),INDEX($O$101:$O$124,HOUR($A4545)+1,1))","v":595.76360706527885},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4545,1)*INDEX($N$61:$N$72,MONTH($A4545),1)*IF($B4545<=5,INDEX($O$76:$O$99,HOUR($A4545)+1,1),INDEX($O$101:$O$124,HOUR($A4545)+1,1))","v":908.11449637720534},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4545,1)*INDEX($N$61:$N$72,MONTH($A4545),1)*IF($B4545<=5,INDEX($O$76:$O$99,HOUR($A4545)+1,1),INDEX($O$101:$O$124,HOUR($A4545)+1,1))","v":595.76360706527885},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4545,1)*INDEX($N$61:$N$72,MONTH($A4545),1)*IF($B4545<=5,INDEX($O$76:$O$99,HOUR($A4545)+1,1),INDEX($O$101:$O$124,HOUR($A4545)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-02T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4550,1)*INDEX($N$61:$N$72,MONTH($A4550),1)*IF($B4550<=5,INDEX($O$76:$O$99,HOUR($A4550)+1,1),INDEX($O$101:$O$124,HOUR($A4550)+1,1))","v":1023.2044845928236},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4550,1)*INDEX($N$61:$N$72,MONTH($A4550),1)*IF($B4550<=5,INDEX($O$76:$O$99,HOUR($A4550)+1,1),INDEX($O$101:$O$124,HOUR($A4550)+1,1))","v":1559.656907869999},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4550,1)*INDEX($N$61:$N$72,MONTH($A4550),1)*IF($B4550<=5,INDEX($O$76:$O$99,HOUR($A4550)+1,1),INDEX($O$101:$O$124,HOUR($A4550)+1,1))","v":1023.2044845928236},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4550,1)*INDEX($N$61:$N$72,MONTH($A4550),1)*IF($B4550<=5,INDEX($O$76:$O$99,HOUR($A4550)+1,1),INDEX($O$101:$O$124,HOUR($A4550)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-02T17:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4553,1)*INDEX($N$61:$N$72,MONTH($A4553),1)*IF($B4553<=5,INDEX($O$76:$O$99,HOUR($A4553)+1,1),INDEX($O$101:$O$124,HOUR($A4553)+1,1))","v":751.70318703758619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4553,1)*INDEX($N$61:$N$72,MONTH($A4553),1)*IF($B4553<=5,INDEX($O$76:$O$99,HOUR($A4553)+1,1),INDEX($O$101:$O$124,HOUR($A4553)+1,1))","v":1145.8111120355502},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4553,1)*INDEX($N$61:$N$72,MONTH($A4553),1)*IF($B4553<=5,INDEX($O$76:$O$99,HOUR($A4553)+1,1),INDEX($O$101:$O$124,HOUR($A4553)+1,1))","v":751.70318703758619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4553,1)*INDEX($N$61:$N$72,MONTH($A4553),1)*IF($B4553<=5,INDEX($O$76:$O$99,HOUR($A4553)+1,1),INDEX($O$101:$O$124,HOUR($A4553)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-02T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4556,1)*INDEX($N$61:$N$72,MONTH($A4556),1)*IF($B4556<=5,INDEX($O$76:$O$99,HOUR($A4556)+1,1),INDEX($O$101:$O$124,HOUR($A4556)+1,1))","v":268.38790490258776},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4556,1)*INDEX($N$61:$N$72,MONTH($A4556),1)*IF($B4556<=5,INDEX($O$76:$O$99,HOUR($A4556)+1,1),INDEX($O$101:$O$124,HOUR($A4556)+1,1))","v":409.10009306365902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4556,1)*INDEX($N$61:$N$72,MONTH($A4556),1)*IF($B4556<=5,INDEX($O$76:$O$99,HOUR($A4556)+1,1),INDEX($O$101:$O$124,HOUR($A4556)+1,1))","v":268.38790490258776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4556,1)*INDEX($N$61:$N$72,MONTH($A4556),1)*IF($B4556<=5,INDEX($O$76:$O$99,HOUR($A4556)+1,1),INDEX($O$101:$O$124,HOUR($A4556)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-03T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4560,1)*INDEX($N$61:$N$72,MONTH($A4560),1)*IF($B4560<=5,INDEX($O$76:$O$99,HOUR($A4560)+1,1),INDEX($O$101:$O$124,HOUR($A4560)+1,1))","v":29.31044014874761},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4560,1)*INDEX($N$61:$N$72,MONTH($A4560),1)*IF($B4560<=5,INDEX($O$76:$O$99,HOUR($A4560)+1,1),INDEX($O$101:$O$124,HOUR($A4560)+1,1))","v":44.677511816121495},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4560,1)*INDEX($N$61:$N$72,MONTH($A4560),1)*IF($B4560<=5,INDEX($O$76:$O$99,HOUR($A4560)+1,1),INDEX($O$101:$O$124,HOUR($A4560)+1,1))","v":29.31044014874761},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4560,1)*INDEX($N$61:$N$72,MONTH($A4560),1)*IF($B4560<=5,INDEX($O$76:$O$99,HOUR($A4560)+1,1),INDEX($O$101:$O$124,HOUR($A4560)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-03T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4563,1)*INDEX($N$61:$N$72,MONTH($A4563),1)*IF($B4563<=5,INDEX($O$76:$O$99,HOUR($A4563)+1,1),INDEX($O$101:$O$124,HOUR($A4563)+1,1))","v":67.727547613415751},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4563,1)*INDEX($N$61:$N$72,MONTH($A4563),1)*IF($B4563<=5,INDEX($O$76:$O$99,HOUR($A4563)+1,1),INDEX($O$101:$O$124,HOUR($A4563)+1,1))","v":103.23619479677467},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4563,1)*INDEX($N$61:$N$72,MONTH($A4563),1)*IF($B4563<=5,INDEX($O$76:$O$99,HOUR($A4563)+1,1),INDEX($O$101:$O$124,HOUR($A4563)+1,1))","v":67.727547613415751},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4563,1)*INDEX($N$61:$N$72,MONTH($A4563),1)*IF($B4563<=5,INDEX($O$76:$O$99,HOUR($A4563)+1,1),INDEX($O$101:$O$124,HOUR($A4563)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-03T07:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4567,1)*INDEX($N$61:$N$72,MONTH($A4567),1)*IF($B4567<=5,INDEX($O$76:$O$99,HOUR($A4567)+1,1),INDEX($O$101:$O$124,HOUR($A4567)+1,1))","v":733.3912174720225},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4567,1)*INDEX($N$61:$N$72,MONTH($A4567),1)*IF($B4567<=5,INDEX($O$76:$O$99,HOUR($A4567)+1,1),INDEX($O$101:$O$124,HOUR($A4567)+1,1))","v":1117.8984217965099},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4567,1)*INDEX($N$61:$N$72,MONTH($A4567),1)*IF($B4567<=5,INDEX($O$76:$O$99,HOUR($A4567)+1,1),INDEX($O$101:$O$124,HOUR($A4567)+1,1))","v":733.3912174720225},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4567,1)*INDEX($N$61:$N$72,MONTH($A4567),1)*IF($B4567<=5,INDEX($O$76:$O$99,HOUR($A4567)+1,1),INDEX($O$101:$O$124,HOUR($A4567)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-03T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4568,1)*INDEX($N$61:$N$72,MONTH($A4568),1)*IF($B4568<=5,INDEX($O$76:$O$99,HOUR($A4568)+1,1),INDEX($O$101:$O$124,HOUR($A4568)+1,1))","v":601.16734288571786},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4568,1)*INDEX($N$61:$N$72,MONTH($A4568),1)*IF($B4568<=5,INDEX($O$76:$O$99,HOUR($A4568)+1,1),INDEX($O$101:$O$124,HOUR($A4568)+1,1))","v":916.3513385994188},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4568,1)*INDEX($N$61:$N$72,MONTH($A4568),1)*IF($B4568<=5,INDEX($O$76:$O$99,HOUR($A4568)+1,1),INDEX($O$101:$O$124,HOUR($A4568)+1,1))","v":601.16734288571786},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4568,1)*INDEX($N$61:$N$72,MONTH($A4568),1)*IF($B4568<=5,INDEX($O$76:$O$99,HOUR($A4568)+1,1),INDEX($O$101:$O$124,HOUR($A4568)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-03T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4571,1)*INDEX($N$61:$N$72,MONTH($A4571),1)*IF($B4571<=5,INDEX($O$76:$O$99,HOUR($A4571)+1,1),INDEX($O$101:$O$124,HOUR($A4571)+1,1))","v":738.68831337129086},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4571,1)*INDEX($N$61:$N$72,MONTH($A4571),1)*IF($B4571<=5,INDEX($O$76:$O$99,HOUR($A4571)+1,1),INDEX($O$101:$O$124,HOUR($A4571)+1,1))","v":1125.9727142134664},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4571,1)*INDEX($N$61:$N$72,MONTH($A4571),1)*IF($B4571<=5,INDEX($O$76:$O$99,HOUR($A4571)+1,1),INDEX($O$101:$O$124,HOUR($A4571)+1,1))","v":738.68831337129086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4571,1)*INDEX($N$61:$N$72,MONTH($A4571),1)*IF($B4571<=5,INDEX($O$76:$O$99,HOUR($A4571)+1,1),INDEX($O$101:$O$124,HOUR($A4571)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-03T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4574,1)*INDEX($N$61:$N$72,MONTH($A4574),1)*IF($B4574<=5,INDEX($O$76:$O$99,HOUR($A4574)+1,1),INDEX($O$101:$O$124,HOUR($A4574)+1,1))","v":1027.5808124674188},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4574,1)*INDEX($N$61:$N$72,MONTH($A4574),1)*IF($B4574<=5,INDEX($O$76:$O$99,HOUR($A4574)+1,1),INDEX($O$101:$O$124,HOUR($A4574)+1,1))","v":1566.3276859045898},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4574,1)*INDEX($N$61:$N$72,MONTH($A4574),1)*IF($B4574<=5,INDEX($O$76:$O$99,HOUR($A4574)+1,1),INDEX($O$101:$O$124,HOUR($A4574)+1,1))","v":1027.5808124674188},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4574,1)*INDEX($N$61:$N$72,MONTH($A4574),1)*IF($B4574<=5,INDEX($O$76:$O$99,HOUR($A4574)+1,1),INDEX($O$101:$O$124,HOUR($A4574)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-03T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4580,1)*INDEX($N$61:$N$72,MONTH($A4580),1)*IF($B4580<=5,INDEX($O$76:$O$99,HOUR($A4580)+1,1),INDEX($O$101:$O$124,HOUR($A4580)+1,1))","v":269.53582155768021},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4580,1)*INDEX($N$61:$N$72,MONTH($A4580),1)*IF($B4580<=5,INDEX($O$76:$O$99,HOUR($A4580)+1,1),INDEX($O$101:$O$124,HOUR($A4580)+1,1))","v":410.8498470646752},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4580,1)*INDEX($N$61:$N$72,MONTH($A4580),1)*IF($B4580<=5,INDEX($O$76:$O$99,HOUR($A4580)+1,1),INDEX($O$101:$O$124,HOUR($A4580)+1,1))","v":269.53582155768021},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4580,1)*INDEX($N$61:$N$72,MONTH($A4580),1)*IF($B4580<=5,INDEX($O$76:$O$99,HOUR($A4580)+1,1),INDEX($O$101:$O$124,HOUR($A4580)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-03T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4582,1)*INDEX($N$61:$N$72,MONTH($A4582),1)*IF($B4582<=5,INDEX($O$76:$O$99,HOUR($A4582)+1,1),INDEX($O$101:$O$124,HOUR($A4582)+1,1))","v":91.984490695230505},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4582,1)*INDEX($N$61:$N$72,MONTH($A4582),1)*IF($B4582<=5,INDEX($O$76:$O$99,HOUR($A4582)+1,1),INDEX($O$101:$O$124,HOUR($A4582)+1,1))","v":140.21072863730694},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4582,1)*INDEX($N$61:$N$72,MONTH($A4582),1)*IF($B4582<=5,INDEX($O$76:$O$99,HOUR($A4582)+1,1),INDEX($O$101:$O$124,HOUR($A4582)+1,1))","v":91.984490695230505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4582,1)*INDEX($N$61:$N$72,MONTH($A4582),1)*IF($B4582<=5,INDEX($O$76:$O$99,HOUR($A4582)+1,1),INDEX($O$101:$O$124,HOUR($A4582)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-04T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4586,1)*INDEX($N$61:$N$72,MONTH($A4586),1)*IF($B4586<=5,INDEX($O$76:$O$99,HOUR($A4586)+1,1),INDEX($O$101:$O$124,HOUR($A4586)+1,1))","v":27.573284683252872},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4586,1)*INDEX($N$61:$N$72,MONTH($A4586),1)*IF($B4586<=5,INDEX($O$76:$O$99,HOUR($A4586)+1,1),INDEX($O$101:$O$124,HOUR($A4586)+1,1))","v":42.029588978995569},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4586,1)*INDEX($N$61:$N$72,MONTH($A4586),1)*IF($B4586<=5,INDEX($O$76:$O$99,HOUR($A4586)+1,1),INDEX($O$101:$O$124,HOUR($A4586)+1,1))","v":27.573284683252872},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4586,1)*INDEX($N$61:$N$72,MONTH($A4586),1)*IF($B4586<=5,INDEX($O$76:$O$99,HOUR($A4586)+1,1),INDEX($O$101:$O$124,HOUR($A4586)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-04T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4589,1)*INDEX($N$61:$N$72,MONTH($A4589),1)*IF($B4589<=5,INDEX($O$76:$O$99,HOUR($A4589)+1,1),INDEX($O$101:$O$124,HOUR($A4589)+1,1))","v":533.00183355501201},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4589,1)*INDEX($N$61:$N$72,MONTH($A4589),1)*IF($B4589<=5,INDEX($O$76:$O$99,HOUR($A4589)+1,1),INDEX($O$101:$O$124,HOUR($A4589)+1,1))","v":812.44756461584461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4589,1)*INDEX($N$61:$N$72,MONTH($A4589),1)*IF($B4589<=5,INDEX($O$76:$O$99,HOUR($A4589)+1,1),INDEX($O$101:$O$124,HOUR($A4589)+1,1))","v":533.00183355501201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4589,1)*INDEX($N$61:$N$72,MONTH($A4589),1)*IF($B4589<=5,INDEX($O$76:$O$99,HOUR($A4589)+1,1),INDEX($O$101:$O$124,HOUR($A4589)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-04T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4592,1)*INDEX($N$61:$N$72,MONTH($A4592),1)*IF($B4592<=5,INDEX($O$76:$O$99,HOUR($A4592)+1,1),INDEX($O$101:$O$124,HOUR($A4592)+1,1))","v":635.39731380273633},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4592,1)*INDEX($N$61:$N$72,MONTH($A4592),1)*IF($B4592<=5,INDEX($O$76:$O$99,HOUR($A4592)+1,1),INDEX($O$101:$O$124,HOUR($A4592)+1,1))","v":968.52762535422312},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4592,1)*INDEX($N$61:$N$72,MONTH($A4592),1)*IF($B4592<=5,INDEX($O$76:$O$99,HOUR($A4592)+1,1),INDEX($O$101:$O$124,HOUR($A4592)+1,1))","v":635.39731380273633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4592,1)*INDEX($N$61:$N$72,MONTH($A4592),1)*IF($B4592<=5,INDEX($O$76:$O$99,HOUR($A4592)+1,1),INDEX($O$101:$O$124,HOUR($A4592)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-04T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4593,1)*INDEX($N$61:$N$72,MONTH($A4593),1)*IF($B4593<=5,INDEX($O$76:$O$99,HOUR($A4593)+1,1),INDEX($O$101:$O$124,HOUR($A4593)+1,1))","v":632.37911094906769},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4593,1)*INDEX($N$61:$N$72,MONTH($A4593),1)*IF($B4593<=5,INDEX($O$76:$O$99,HOUR($A4593)+1,1),INDEX($O$101:$O$124,HOUR($A4593)+1,1))","v":963.92701912061148},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4593,1)*INDEX($N$61:$N$72,MONTH($A4593),1)*IF($B4593<=5,INDEX($O$76:$O$99,HOUR($A4593)+1,1),INDEX($O$101:$O$124,HOUR($A4593)+1,1))","v":632.37911094906769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4593,1)*INDEX($N$61:$N$72,MONTH($A4593),1)*IF($B4593<=5,INDEX($O$76:$O$99,HOUR($A4593)+1,1),INDEX($O$101:$O$124,HOUR($A4593)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-04T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4597,1)*INDEX($N$61:$N$72,MONTH($A4597),1)*IF($B4597<=5,INDEX($O$76:$O$99,HOUR($A4597)+1,1),INDEX($O$101:$O$124,HOUR($A4597)+1,1))","v":891.65967921023719},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4597,1)*INDEX($N$61:$N$72,MONTH($A4597),1)*IF($B4597<=5,INDEX($O$76:$O$99,HOUR($A4597)+1,1),INDEX($O$101:$O$124,HOUR($A4597)+1,1))","v":1359.1449207758365},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4597,1)*INDEX($N$61:$N$72,MONTH($A4597),1)*IF($B4597<=5,INDEX($O$76:$O$99,HOUR($A4597)+1,1),INDEX($O$101:$O$124,HOUR($A4597)+1,1))","v":891.65967921023719},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4597,1)*INDEX($N$61:$N$72,MONTH($A4597),1)*IF($B4597<=5,INDEX($O$76:$O$99,HOUR($A4597)+1,1),INDEX($O$101:$O$124,HOUR($A4597)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-04T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4601,1)*INDEX($N$61:$N$72,MONTH($A4601),1)*IF($B4601<=5,INDEX($O$76:$O$99,HOUR($A4601)+1,1),INDEX($O$101:$O$124,HOUR($A4601)+1,1))","v":797.90270415816678},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4601,1)*INDEX($N$61:$N$72,MONTH($A4601),1)*IF($B4601<=5,INDEX($O$76:$O$99,HOUR($A4601)+1,1),INDEX($O$101:$O$124,HOUR($A4601)+1,1))","v":1216.2324179449413},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4601,1)*INDEX($N$61:$N$72,MONTH($A4601),1)*IF($B4601<=5,INDEX($O$76:$O$99,HOUR($A4601)+1,1),INDEX($O$101:$O$124,HOUR($A4601)+1,1))","v":797.90270415816678},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4601,1)*INDEX($N$61:$N$72,MONTH($A4601),1)*IF($B4601<=5,INDEX($O$76:$O$99,HOUR($A4601)+1,1),INDEX($O$101:$O$124,HOUR($A4601)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-04T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4604,1)*INDEX($N$61:$N$72,MONTH($A4604),1)*IF($B4604<=5,INDEX($O$76:$O$99,HOUR($A4604)+1,1),INDEX($O$101:$O$124,HOUR($A4604)+1,1))","v":284.88296814206802},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4604,1)*INDEX($N$61:$N$72,MONTH($A4604),1)*IF($B4604<=5,INDEX($O$76:$O$99,HOUR($A4604)+1,1),INDEX($O$101:$O$124,HOUR($A4604)+1,1))","v":434.24329729565147},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4604,1)*INDEX($N$61:$N$72,MONTH($A4604),1)*IF($B4604<=5,INDEX($O$76:$O$99,HOUR($A4604)+1,1),INDEX($O$101:$O$124,HOUR($A4604)+1,1))","v":284.88296814206802},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4604,1)*INDEX($N$61:$N$72,MONTH($A4604),1)*IF($B4604<=5,INDEX($O$76:$O$99,HOUR($A4604)+1,1),INDEX($O$101:$O$124,HOUR($A4604)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-04T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4607,1)*INDEX($N$61:$N$72,MONTH($A4607),1)*IF($B4607<=5,INDEX($O$76:$O$99,HOUR($A4607)+1,1),INDEX($O$101:$O$124,HOUR($A4607)+1,1))","v":263.84097994169019},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4607,1)*INDEX($N$61:$N$72,MONTH($A4607),1)*IF($B4607<=5,INDEX($O$76:$O$99,HOUR($A4607)+1,1),INDEX($O$101:$O$124,HOUR($A4607)+1,1))","v":402.16927617259302},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4607,1)*INDEX($N$61:$N$72,MONTH($A4607),1)*IF($B4607<=5,INDEX($O$76:$O$99,HOUR($A4607)+1,1),INDEX($O$101:$O$124,HOUR($A4607)+1,1))","v":263.84097994169019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4607,1)*INDEX($N$61:$N$72,MONTH($A4607),1)*IF($B4607<=5,INDEX($O$76:$O$99,HOUR($A4607)+1,1),INDEX($O$101:$O$124,HOUR($A4607)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-05T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4610,1)*INDEX($N$61:$N$72,MONTH($A4610),1)*IF($B4610<=5,INDEX($O$76:$O$99,HOUR($A4610)+1,1),INDEX($O$101:$O$124,HOUR($A4610)+1,1))","v":75.383137126197198},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4610,1)*INDEX($N$61:$N$72,MONTH($A4610),1)*IF($B4610<=5,INDEX($O$76:$O$99,HOUR($A4610)+1,1),INDEX($O$101:$O$124,HOUR($A4610)+1,1))","v":114.90550747788372},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4610,1)*INDEX($N$61:$N$72,MONTH($A4610),1)*IF($B4610<=5,INDEX($O$76:$O$99,HOUR($A4610)+1,1),INDEX($O$101:$O$124,HOUR($A4610)+1,1))","v":75.383137126197198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4610,1)*INDEX($N$61:$N$72,MONTH($A4610),1)*IF($B4610<=5,INDEX($O$76:$O$99,HOUR($A4610)+1,1),INDEX($O$101:$O$124,HOUR($A4610)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-05T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4615,1)*INDEX($N$61:$N$72,MONTH($A4615),1)*IF($B4615<=5,INDEX($O$76:$O$99,HOUR($A4615)+1,1),INDEX($O$101:$O$124,HOUR($A4615)+1,1))","v":282.68676422323949},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4615,1)*INDEX($N$61:$N$72,MONTH($A4615),1)*IF($B4615<=5,INDEX($O$76:$O$99,HOUR($A4615)+1,1),INDEX($O$101:$O$124,HOUR($A4615)+1,1))","v":430.89565304206394},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4615,1)*INDEX($N$61:$N$72,MONTH($A4615),1)*IF($B4615<=5,INDEX($O$76:$O$99,HOUR($A4615)+1,1),INDEX($O$101:$O$124,HOUR($A4615)+1,1))","v":282.68676422323949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4615,1)*INDEX($N$61:$N$72,MONTH($A4615),1)*IF($B4615<=5,INDEX($O$76:$O$99,HOUR($A4615)+1,1),INDEX($O$101:$O$124,HOUR($A4615)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-05T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4618,1)*INDEX($N$61:$N$72,MONTH($A4618),1)*IF($B4618<=5,INDEX($O$76:$O$99,HOUR($A4618)+1,1),INDEX($O$101:$O$124,HOUR($A4618)+1,1))","v":537.10485202415498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4618,1)*INDEX($N$61:$N$72,MONTH($A4618),1)*IF($B4618<=5,INDEX($O$76:$O$99,HOUR($A4618)+1,1),INDEX($O$101:$O$124,HOUR($A4618)+1,1))","v":818.70174077992147},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4618,1)*INDEX($N$61:$N$72,MONTH($A4618),1)*IF($B4618<=5,INDEX($O$76:$O$99,HOUR($A4618)+1,1),INDEX($O$101:$O$124,HOUR($A4618)+1,1))","v":537.10485202415498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4618,1)*INDEX($N$61:$N$72,MONTH($A4618),1)*IF($B4618<=5,INDEX($O$76:$O$99,HOUR($A4618)+1,1),INDEX($O$101:$O$124,HOUR($A4618)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-05T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4619,1)*INDEX($N$61:$N$72,MONTH($A4619),1)*IF($B4619<=5,INDEX($O$76:$O$99,HOUR($A4619)+1,1),INDEX($O$101:$O$124,HOUR($A4619)+1,1))","v":697.29401841732397},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4619,1)*INDEX($N$61:$N$72,MONTH($A4619),1)*IF($B4619<=5,INDEX($O$76:$O$99,HOUR($A4619)+1,1),INDEX($O$101:$O$124,HOUR($A4619)+1,1))","v":1062.8759441704244},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4619,1)*INDEX($N$61:$N$72,MONTH($A4619),1)*IF($B4619<=5,INDEX($O$76:$O$99,HOUR($A4619)+1,1),INDEX($O$101:$O$124,HOUR($A4619)+1,1))","v":697.29401841732397},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4619,1)*INDEX($N$61:$N$72,MONTH($A4619),1)*IF($B4619<=5,INDEX($O$76:$O$99,HOUR($A4619)+1,1),INDEX($O$101:$O$124,HOUR($A4619)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-05T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4623,1)*INDEX($N$61:$N$72,MONTH($A4623),1)*IF($B4623<=5,INDEX($O$76:$O$99,HOUR($A4623)+1,1),INDEX($O$101:$O$124,HOUR($A4623)+1,1))","v":669.02534199500008},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4623,1)*INDEX($N$61:$N$72,MONTH($A4623),1)*IF($B4623<=5,INDEX($O$76:$O$99,HOUR($A4623)+1,1),INDEX($O$101:$O$124,HOUR($A4623)+1,1))","v":1019.7863788662179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4623,1)*INDEX($N$61:$N$72,MONTH($A4623),1)*IF($B4623<=5,INDEX($O$76:$O$99,HOUR($A4623)+1,1),INDEX($O$101:$O$124,HOUR($A4623)+1,1))","v":669.02534199500008},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4623,1)*INDEX($N$61:$N$72,MONTH($A4623),1)*IF($B4623<=5,INDEX($O$76:$O$99,HOUR($A4623)+1,1),INDEX($O$101:$O$124,HOUR($A4623)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-05T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4627,1)*INDEX($N$61:$N$72,MONTH($A4627),1)*IF($B4627<=5,INDEX($O$76:$O$99,HOUR($A4627)+1,1),INDEX($O$101:$O$124,HOUR($A4627)+1,1))","v":461.72171489795784},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4627,1)*INDEX($N$61:$N$72,MONTH($A4627),1)*IF($B4627<=5,INDEX($O$76:$O$99,HOUR($A4627)+1,1),INDEX($O$101:$O$124,HOUR($A4627)+1,1))","v":703.79623330203776},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4627,1)*INDEX($N$61:$N$72,MONTH($A4627),1)*IF($B4627<=5,INDEX($O$76:$O$99,HOUR($A4627)+1,1),INDEX($O$101:$O$124,HOUR($A4627)+1,1))","v":461.72171489795784},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4627,1)*INDEX($N$61:$N$72,MONTH($A4627),1)*IF($B4627<=5,INDEX($O$76:$O$99,HOUR($A4627)+1,1),INDEX($O$101:$O$124,HOUR($A4627)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-05T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4630,1)*INDEX($N$61:$N$72,MONTH($A4630),1)*IF($B4630<=5,INDEX($O$76:$O$99,HOUR($A4630)+1,1),INDEX($O$101:$O$124,HOUR($A4630)+1,1))","v":226.14941137859159},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4630,1)*INDEX($N$61:$N$72,MONTH($A4630),1)*IF($B4630<=5,INDEX($O$76:$O$99,HOUR($A4630)+1,1),INDEX($O$101:$O$124,HOUR($A4630)+1,1))","v":344.71652243365116},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4630,1)*INDEX($N$61:$N$72,MONTH($A4630),1)*IF($B4630<=5,INDEX($O$76:$O$99,HOUR($A4630)+1,1),INDEX($O$101:$O$124,HOUR($A4630)+1,1))","v":226.14941137859159},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4630,1)*INDEX($N$61:$N$72,MONTH($A4630),1)*IF($B4630<=5,INDEX($O$76:$O$99,HOUR($A4630)+1,1),INDEX($O$101:$O$124,HOUR($A4630)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-06T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4633,1)*INDEX($N$61:$N$72,MONTH($A4633),1)*IF($B4633<=5,INDEX($O$76:$O$99,HOUR($A4633)+1,1),INDEX($O$101:$O$124,HOUR($A4633)+1,1))","v":163.76986540666346},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4633,1)*INDEX($N$61:$N$72,MONTH($A4633),1)*IF($B4633<=5,INDEX($O$76:$O$99,HOUR($A4633)+1,1),INDEX($O$101:$O$124,HOUR($A4633)+1,1))","v":249.63221499570238},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4633,1)*INDEX($N$61:$N$72,MONTH($A4633),1)*IF($B4633<=5,INDEX($O$76:$O$99,HOUR($A4633)+1,1),INDEX($O$101:$O$124,HOUR($A4633)+1,1))","v":163.76986540666346},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4633,1)*INDEX($N$61:$N$72,MONTH($A4633),1)*IF($B4633<=5,INDEX($O$76:$O$99,HOUR($A4633)+1,1),INDEX($O$101:$O$124,HOUR($A4633)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-06T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4637,1)*INDEX($N$61:$N$72,MONTH($A4637),1)*IF($B4637<=5,INDEX($O$76:$O$99,HOUR($A4637)+1,1),INDEX($O$101:$O$124,HOUR($A4637)+1,1))","v":85.784215213014178},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4637,1)*INDEX($N$61:$N$72,MONTH($A4637),1)*IF($B4637<=5,INDEX($O$76:$O$99,HOUR($A4637)+1,1),INDEX($O$101:$O$124,HOUR($A4637)+1,1))","v":130.75973166441551},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4637,1)*INDEX($N$61:$N$72,MONTH($A4637),1)*IF($B4637<=5,INDEX($O$76:$O$99,HOUR($A4637)+1,1),INDEX($O$101:$O$124,HOUR($A4637)+1,1))","v":85.784215213014178},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4637,1)*INDEX($N$61:$N$72,MONTH($A4637),1)*IF($B4637<=5,INDEX($O$76:$O$99,HOUR($A4637)+1,1),INDEX($O$101:$O$124,HOUR($A4637)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-06T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4640,1)*INDEX($N$61:$N$72,MONTH($A4640),1)*IF($B4640<=5,INDEX($O$76:$O$99,HOUR($A4640)+1,1),INDEX($O$101:$O$124,HOUR($A4640)+1,1))","v":374.33112092951643},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4640,1)*INDEX($N$61:$N$72,MONTH($A4640),1)*IF($B4640<=5,INDEX($O$76:$O$99,HOUR($A4640)+1,1),INDEX($O$101:$O$124,HOUR($A4640)+1,1))","v":570.58791999017683},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4640,1)*INDEX($N$61:$N$72,MONTH($A4640),1)*IF($B4640<=5,INDEX($O$76:$O$99,HOUR($A4640)+1,1),INDEX($O$101:$O$124,HOUR($A4640)+1,1))","v":374.33112092951643},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4640,1)*INDEX($N$61:$N$72,MONTH($A4640),1)*IF($B4640<=5,INDEX($O$76:$O$99,HOUR($A4640)+1,1),INDEX($O$101:$O$124,HOUR($A4640)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-06T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4644,1)*INDEX($N$61:$N$72,MONTH($A4644),1)*IF($B4644<=5,INDEX($O$76:$O$99,HOUR($A4644)+1,1),INDEX($O$101:$O$124,HOUR($A4644)+1,1))","v":553.69811637490966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4644,1)*INDEX($N$61:$N$72,MONTH($A4644),1)*IF($B4644<=5,INDEX($O$76:$O$99,HOUR($A4644)+1,1),INDEX($O$101:$O$124,HOUR($A4644)+1,1))","v":843.99463165213649},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4644,1)*INDEX($N$61:$N$72,MONTH($A4644),1)*IF($B4644<=5,INDEX($O$76:$O$99,HOUR($A4644)+1,1),INDEX($O$101:$O$124,HOUR($A4644)+1,1))","v":553.69811637490966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4644,1)*INDEX($N$61:$N$72,MONTH($A4644),1)*IF($B4644<=5,INDEX($O$76:$O$99,HOUR($A4644)+1,1),INDEX($O$101:$O$124,HOUR($A4644)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-06T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4645,1)*INDEX($N$61:$N$72,MONTH($A4645),1)*IF($B4645<=5,INDEX($O$76:$O$99,HOUR($A4645)+1,1),INDEX($O$101:$O$124,HOUR($A4645)+1,1))","v":538.10098633617986},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4645,1)*INDEX($N$61:$N$72,MONTH($A4645),1)*IF($B4645<=5,INDEX($O$76:$O$99,HOUR($A4645)+1,1),INDEX($O$101:$O$124,HOUR($A4645)+1,1))","v":820.22013498587921},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4645,1)*INDEX($N$61:$N$72,MONTH($A4645),1)*IF($B4645<=5,INDEX($O$76:$O$99,HOUR($A4645)+1,1),INDEX($O$101:$O$124,HOUR($A4645)+1,1))","v":538.10098633617986},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4645,1)*INDEX($N$61:$N$72,MONTH($A4645),1)*IF($B4645<=5,INDEX($O$76:$O$99,HOUR($A4645)+1,1),INDEX($O$101:$O$124,HOUR($A4645)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-06T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4648,1)*INDEX($N$61:$N$72,MONTH($A4648),1)*IF($B4648<=5,INDEX($O$76:$O$99,HOUR($A4648)+1,1),INDEX($O$101:$O$124,HOUR($A4648)+1,1))","v":530.30242131681496},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4648,1)*INDEX($N$61:$N$72,MONTH($A4648),1)*IF($B4648<=5,INDEX($O$76:$O$99,HOUR($A4648)+1,1),INDEX($O$101:$O$124,HOUR($A4648)+1,1))","v":808.33288665275052},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4648,1)*INDEX($N$61:$N$72,MONTH($A4648),1)*IF($B4648<=5,INDEX($O$76:$O$99,HOUR($A4648)+1,1),INDEX($O$101:$O$124,HOUR($A4648)+1,1))","v":530.30242131681496},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4648,1)*INDEX($N$61:$N$72,MONTH($A4648),1)*IF($B4648<=5,INDEX($O$76:$O$99,HOUR($A4648)+1,1),INDEX($O$101:$O$124,HOUR($A4648)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-06T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4652,1)*INDEX($N$61:$N$72,MONTH($A4652),1)*IF($B4652<=5,INDEX($O$76:$O$99,HOUR($A4652)+1,1),INDEX($O$101:$O$124,HOUR($A4652)+1,1))","v":311.942600774597},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4652,1)*INDEX($N$61:$N$72,MONTH($A4652),1)*IF($B4652<=5,INDEX($O$76:$O$99,HOUR($A4652)+1,1),INDEX($O$101:$O$124,HOUR($A4652)+1,1))","v":475.48993332514738},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4652,1)*INDEX($N$61:$N$72,MONTH($A4652),1)*IF($B4652<=5,INDEX($O$76:$O$99,HOUR($A4652)+1,1),INDEX($O$101:$O$124,HOUR($A4652)+1,1))","v":311.942600774597},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4652,1)*INDEX($N$61:$N$72,MONTH($A4652),1)*IF($B4652<=5,INDEX($O$76:$O$99,HOUR($A4652)+1,1),INDEX($O$101:$O$124,HOUR($A4652)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-07T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4657,1)*INDEX($N$61:$N$72,MONTH($A4657),1)*IF($B4657<=5,INDEX($O$76:$O$99,HOUR($A4657)+1,1),INDEX($O$101:$O$124,HOUR($A4657)+1,1))","v":17.632478104759709},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4657,1)*INDEX($N$61:$N$72,MONTH($A4657),1)*IF($B4657<=5,INDEX($O$76:$O$99,HOUR($A4657)+1,1),INDEX($O$101:$O$124,HOUR($A4657)+1,1))","v":26.876950495285062},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4657,1)*INDEX($N$61:$N$72,MONTH($A4657),1)*IF($B4657<=5,INDEX($O$76:$O$99,HOUR($A4657)+1,1),INDEX($O$101:$O$124,HOUR($A4657)+1,1))","v":17.632478104759709},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4657,1)*INDEX($N$61:$N$72,MONTH($A4657),1)*IF($B4657<=5,INDEX($O$76:$O$99,HOUR($A4657)+1,1),INDEX($O$101:$O$124,HOUR($A4657)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-07T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4659,1)*INDEX($N$61:$N$72,MONTH($A4659),1)*IF($B4659<=5,INDEX($O$76:$O$99,HOUR($A4659)+1,1),INDEX($O$101:$O$124,HOUR($A4659)+1,1))","v":65.213081675726684},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4659,1)*INDEX($N$61:$N$72,MONTH($A4659),1)*IF($B4659<=5,INDEX($O$76:$O$99,HOUR($A4659)+1,1),INDEX($O$101:$O$124,HOUR($A4659)+1,1))","v":99.403428005412124},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4659,1)*INDEX($N$61:$N$72,MONTH($A4659),1)*IF($B4659<=5,INDEX($O$76:$O$99,HOUR($A4659)+1,1),INDEX($O$101:$O$124,HOUR($A4659)+1,1))","v":65.213081675726684},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4659,1)*INDEX($N$61:$N$72,MONTH($A4659),1)*IF($B4659<=5,INDEX($O$76:$O$99,HOUR($A4659)+1,1),INDEX($O$101:$O$124,HOUR($A4659)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-07T07:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4663,1)*INDEX($N$61:$N$72,MONTH($A4663),1)*IF($B4663<=5,INDEX($O$76:$O$99,HOUR($A4663)+1,1),INDEX($O$101:$O$124,HOUR($A4663)+1,1))","v":706.16319430691931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4663,1)*INDEX($N$61:$N$72,MONTH($A4663),1)*IF($B4663<=5,INDEX($O$76:$O$99,HOUR($A4663)+1,1),INDEX($O$101:$O$124,HOUR($A4663)+1,1))","v":1076.3951103308675},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4663,1)*INDEX($N$61:$N$72,MONTH($A4663),1)*IF($B4663<=5,INDEX($O$76:$O$99,HOUR($A4663)+1,1),INDEX($O$101:$O$124,HOUR($A4663)+1,1))","v":706.16319430691931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4663,1)*INDEX($N$61:$N$72,MONTH($A4663),1)*IF($B4663<=5,INDEX($O$76:$O$99,HOUR($A4663)+1,1),INDEX($O$101:$O$124,HOUR($A4663)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-07T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4666,1)*INDEX($N$61:$N$72,MONTH($A4666),1)*IF($B4666<=5,INDEX($O$76:$O$99,HOUR($A4666)+1,1),INDEX($O$101:$O$124,HOUR($A4666)+1,1))","v":646.27450966274068},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4666,1)*INDEX($N$61:$N$72,MONTH($A4666),1)*IF($B4666<=5,INDEX($O$76:$O$99,HOUR($A4666)+1,1),INDEX($O$101:$O$124,HOUR($A4666)+1,1))","v":985.10758949312299},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4666,1)*INDEX($N$61:$N$72,MONTH($A4666),1)*IF($B4666<=5,INDEX($O$76:$O$99,HOUR($A4666)+1,1),INDEX($O$101:$O$124,HOUR($A4666)+1,1))","v":646.27450966274068},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4666,1)*INDEX($N$61:$N$72,MONTH($A4666),1)*IF($B4666<=5,INDEX($O$76:$O$99,HOUR($A4666)+1,1),INDEX($O$101:$O$124,HOUR($A4666)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-07T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4670,1)*INDEX($N$61:$N$72,MONTH($A4670),1)*IF($B4670<=5,INDEX($O$76:$O$99,HOUR($A4670)+1,1),INDEX($O$101:$O$124,HOUR($A4670)+1,1))","v":989.43064990844891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4670,1)*INDEX($N$61:$N$72,MONTH($A4670),1)*IF($B4670<=5,INDEX($O$76:$O$99,HOUR($A4670)+1,1),INDEX($O$101:$O$124,HOUR($A4670)+1,1))","v":1508.1759034726165},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4670,1)*INDEX($N$61:$N$72,MONTH($A4670),1)*IF($B4670<=5,INDEX($O$76:$O$99,HOUR($A4670)+1,1),INDEX($O$101:$O$124,HOUR($A4670)+1,1))","v":989.43064990844891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4670,1)*INDEX($N$61:$N$72,MONTH($A4670),1)*IF($B4670<=5,INDEX($O$76:$O$99,HOUR($A4670)+1,1),INDEX($O$101:$O$124,HOUR($A4670)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-07T15:59:59.999",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4671,1)*INDEX($N$61:$N$72,MONTH($A4671),1)*IF($B4671<=5,INDEX($O$76:$O$99,HOUR($A4671)+1,1),INDEX($O$101:$O$124,HOUR($A4671)+1,1))","v":1076.800850053957},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4671,1)*INDEX($N$61:$N$72,MONTH($A4671),1)*IF($B4671<=5,INDEX($O$76:$O$99,HOUR($A4671)+1,1),INDEX($O$101:$O$124,HOUR($A4671)+1,1))","v":1641.353130753},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4671,1)*INDEX($N$61:$N$72,MONTH($A4671),1)*IF($B4671<=5,INDEX($O$76:$O$99,HOUR($A4671)+1,1),INDEX($O$101:$O$124,HOUR($A4671)+1,1))","v":1076.800850053957},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4671,1)*INDEX($N$61:$N$72,MONTH($A4671),1)*IF($B4671<=5,INDEX($O$76:$O$99,HOUR($A4671)+1,1),INDEX($O$101:$O$124,HOUR($A4671)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-07T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4674,1)*INDEX($N$61:$N$72,MONTH($A4674),1)*IF($B4674<=5,INDEX($O$76:$O$99,HOUR($A4674)+1,1),INDEX($O$101:$O$124,HOUR($A4674)+1,1))","v":515.18705271947636},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4674,1)*INDEX($N$61:$N$72,MONTH($A4674),1)*IF($B4674<=5,INDEX($O$76:$O$99,HOUR($A4674)+1,1),INDEX($O$101:$O$124,HOUR($A4674)+1,1))","v":785.29273250680603},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4674,1)*INDEX($N$61:$N$72,MONTH($A4674),1)*IF($B4674<=5,INDEX($O$76:$O$99,HOUR($A4674)+1,1),INDEX($O$101:$O$124,HOUR($A4674)+1,1))","v":515.18705271947636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4674,1)*INDEX($N$61:$N$72,MONTH($A4674),1)*IF($B4674<=5,INDEX($O$76:$O$99,HOUR($A4674)+1,1),INDEX($O$101:$O$124,HOUR($A4674)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-07T22:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4678,1)*INDEX($N$61:$N$72,MONTH($A4678),1)*IF($B4678<=5,INDEX($O$76:$O$99,HOUR($A4678)+1,1),INDEX($O$101:$O$124,HOUR($A4678)+1,1))","v":88.569456830885784},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4678,1)*INDEX($N$61:$N$72,MONTH($A4678),1)*IF($B4678<=5,INDEX($O$76:$O$99,HOUR($A4678)+1,1),INDEX($O$101:$O$124,HOUR($A4678)+1,1))","v":135.00523820275828},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4678,1)*INDEX($N$61:$N$72,MONTH($A4678),1)*IF($B4678<=5,INDEX($O$76:$O$99,HOUR($A4678)+1,1),INDEX($O$101:$O$124,HOUR($A4678)+1,1))","v":88.569456830885784},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4678,1)*INDEX($N$61:$N$72,MONTH($A4678),1)*IF($B4678<=5,INDEX($O$76:$O$99,HOUR($A4678)+1,1),INDEX($O$101:$O$124,HOUR($A4678)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-08T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4681,1)*INDEX($N$61:$N$72,MONTH($A4681),1)*IF($B4681<=5,INDEX($O$76:$O$99,HOUR($A4681)+1,1),INDEX($O$101:$O$124,HOUR($A4681)+1,1))","v":18.152975294967518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4681,1)*INDEX($N$61:$N$72,MONTH($A4681),1)*IF($B4681<=5,INDEX($O$76:$O$99,HOUR($A4681)+1,1),INDEX($O$101:$O$124,HOUR($A4681)+1,1))","v":27.670337399328574},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4681,1)*INDEX($N$61:$N$72,MONTH($A4681),1)*IF($B4681<=5,INDEX($O$76:$O$99,HOUR($A4681)+1,1),INDEX($O$101:$O$124,HOUR($A4681)+1,1))","v":18.152975294967518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4681,1)*INDEX($N$61:$N$72,MONTH($A4681),1)*IF($B4681<=5,INDEX($O$76:$O$99,HOUR($A4681)+1,1),INDEX($O$101:$O$124,HOUR($A4681)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-08T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4683,1)*INDEX($N$61:$N$72,MONTH($A4683),1)*IF($B4683<=5,INDEX($O$76:$O$99,HOUR($A4683)+1,1),INDEX($O$101:$O$124,HOUR($A4683)+1,1))","v":67.138121682885156},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4683,1)*INDEX($N$61:$N$72,MONTH($A4683),1)*IF($B4683<=5,INDEX($O$76:$O$99,HOUR($A4683)+1,1),INDEX($O$101:$O$124,HOUR($A4683)+1,1))","v":102.33774073595652},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4683,1)*INDEX($N$61:$N$72,MONTH($A4683),1)*IF($B4683<=5,INDEX($O$76:$O$99,HOUR($A4683)+1,1),INDEX($O$101:$O$124,HOUR($A4683)+1,1))","v":67.138121682885156},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4683,1)*INDEX($N$61:$N$72,MONTH($A4683),1)*IF($B4683<=5,INDEX($O$76:$O$99,HOUR($A4683)+1,1),INDEX($O$101:$O$124,HOUR($A4683)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-08T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4689,1)*INDEX($N$61:$N$72,MONTH($A4689),1)*IF($B4689<=5,INDEX($O$76:$O$99,HOUR($A4689)+1,1),INDEX($O$101:$O$124,HOUR($A4689)+1,1))","v":593.10468999051056},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4689,1)*INDEX($N$61:$N$72,MONTH($A4689),1)*IF($B4689<=5,INDEX($O$76:$O$99,HOUR($A4689)+1,1),INDEX($O$101:$O$124,HOUR($A4689)+1,1))","v":904.06154464999895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4689,1)*INDEX($N$61:$N$72,MONTH($A4689),1)*IF($B4689<=5,INDEX($O$76:$O$99,HOUR($A4689)+1,1),INDEX($O$101:$O$124,HOUR($A4689)+1,1))","v":593.10468999051056},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4689,1)*INDEX($N$61:$N$72,MONTH($A4689),1)*IF($B4689<=5,INDEX($O$76:$O$99,HOUR($A4689)+1,1),INDEX($O$101:$O$124,HOUR($A4689)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-08T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4692,1)*INDEX($N$61:$N$72,MONTH($A4692),1)*IF($B4692<=5,INDEX($O$76:$O$99,HOUR($A4692)+1,1),INDEX($O$101:$O$124,HOUR($A4692)+1,1))","v":725.04326261905999},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4692,1)*INDEX($N$61:$N$72,MONTH($A4692),1)*IF($B4692<=5,INDEX($O$76:$O$99,HOUR($A4692)+1,1),INDEX($O$101:$O$124,HOUR($A4692)+1,1))","v":1105.173745889532},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4692,1)*INDEX($N$61:$N$72,MONTH($A4692),1)*IF($B4692<=5,INDEX($O$76:$O$99,HOUR($A4692)+1,1),INDEX($O$101:$O$124,HOUR($A4692)+1,1))","v":725.04326261905999},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4692,1)*INDEX($N$61:$N$72,MONTH($A4692),1)*IF($B4692<=5,INDEX($O$76:$O$99,HOUR($A4692)+1,1),INDEX($O$101:$O$124,HOUR($A4692)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-08T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4693,1)*INDEX($N$61:$N$72,MONTH($A4693),1)*IF($B4693<=5,INDEX($O$76:$O$99,HOUR($A4693)+1,1),INDEX($O$101:$O$124,HOUR($A4693)+1,1))","v":836.282426883673},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4693,1)*INDEX($N$61:$N$72,MONTH($A4693),1)*IF($B4693<=5,INDEX($O$76:$O$99,HOUR($A4693)+1,1),INDEX($O$101:$O$124,HOUR($A4693)+1,1))","v":1274.7341158678068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4693,1)*INDEX($N$61:$N$72,MONTH($A4693),1)*IF($B4693<=5,INDEX($O$76:$O$99,HOUR($A4693)+1,1),INDEX($O$101:$O$124,HOUR($A4693)+1,1))","v":836.282426883673},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4693,1)*INDEX($N$61:$N$72,MONTH($A4693),1)*IF($B4693<=5,INDEX($O$76:$O$99,HOUR($A4693)+1,1),INDEX($O$101:$O$124,HOUR($A4693)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-08T16:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4696,1)*INDEX($N$61:$N$72,MONTH($A4696),1)*IF($B4696<=5,INDEX($O$76:$O$99,HOUR($A4696)+1,1),INDEX($O$101:$O$124,HOUR($A4696)+1,1))","v":1062.6999759787527},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4696,1)*INDEX($N$61:$N$72,MONTH($A4696),1)*IF($B4696<=5,INDEX($O$76:$O$99,HOUR($A4696)+1,1),INDEX($O$101:$O$124,HOUR($A4696)+1,1))","v":1619.8593570356682},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4696,1)*INDEX($N$61:$N$72,MONTH($A4696),1)*IF($B4696<=5,INDEX($O$76:$O$99,HOUR($A4696)+1,1),INDEX($O$101:$O$124,HOUR($A4696)+1,1))","v":1062.6999759787527},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4696,1)*INDEX($N$61:$N$72,MONTH($A4696),1)*IF($B4696<=5,INDEX($O$76:$O$99,HOUR($A4696)+1,1),INDEX($O$101:$O$124,HOUR($A4696)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-08T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4700,1)*INDEX($N$61:$N$72,MONTH($A4700),1)*IF($B4700<=5,INDEX($O$76:$O$99,HOUR($A4700)+1,1),INDEX($O$101:$O$124,HOUR($A4700)+1,1))","v":267.19007882770876},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4700,1)*INDEX($N$61:$N$72,MONTH($A4700),1)*IF($B4700<=5,INDEX($O$76:$O$99,HOUR($A4700)+1,1),INDEX($O$101:$O$124,HOUR($A4700)+1,1))","v":407.27426280172921},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4700,1)*INDEX($N$61:$N$72,MONTH($A4700),1)*IF($B4700<=5,INDEX($O$76:$O$99,HOUR($A4700)+1,1),INDEX($O$101:$O$124,HOUR($A4700)+1,1))","v":267.19007882770876},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4700,1)*INDEX($N$61:$N$72,MONTH($A4700),1)*IF($B4700<=5,INDEX($O$76:$O$99,HOUR($A4700)+1,1),INDEX($O$101:$O$124,HOUR($A4700)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-09T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4704,1)*INDEX($N$61:$N$72,MONTH($A4704),1)*IF($B4704<=5,INDEX($O$76:$O$99,HOUR($A4704)+1,1),INDEX($O$101:$O$124,HOUR($A4704)+1,1))","v":29.185610943410843},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4704,1)*INDEX($N$61:$N$72,MONTH($A4704),1)*IF($B4704<=5,INDEX($O$76:$O$99,HOUR($A4704)+1,1),INDEX($O$101:$O$124,HOUR($A4704)+1,1))","v":44.487236328338724},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4704,1)*INDEX($N$61:$N$72,MONTH($A4704),1)*IF($B4704<=5,INDEX($O$76:$O$99,HOUR($A4704)+1,1),INDEX($O$101:$O$124,HOUR($A4704)+1,1))","v":29.185610943410843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4704,1)*INDEX($N$61:$N$72,MONTH($A4704),1)*IF($B4704<=5,INDEX($O$76:$O$99,HOUR($A4704)+1,1),INDEX($O$101:$O$124,HOUR($A4704)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-09T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4707,1)*INDEX($N$61:$N$72,MONTH($A4707),1)*IF($B4707<=5,INDEX($O$76:$O$99,HOUR($A4707)+1,1),INDEX($O$101:$O$124,HOUR($A4707)+1,1))","v":67.439105136773108},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4707,1)*INDEX($N$61:$N$72,MONTH($A4707),1)*IF($B4707<=5,INDEX($O$76:$O$99,HOUR($A4707)+1,1),INDEX($O$101:$O$124,HOUR($A4707)+1,1))","v":102.79652578828917},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4707,1)*INDEX($N$61:$N$72,MONTH($A4707),1)*IF($B4707<=5,INDEX($O$76:$O$99,HOUR($A4707)+1,1),INDEX($O$101:$O$124,HOUR($A4707)+1,1))","v":67.439105136773108},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4707,1)*INDEX($N$61:$N$72,MONTH($A4707),1)*IF($B4707<=5,INDEX($O$76:$O$99,HOUR($A4707)+1,1),INDEX($O$101:$O$124,HOUR($A4707)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-09T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4710,1)*INDEX($N$61:$N$72,MONTH($A4710),1)*IF($B4710<=5,INDEX($O$76:$O$99,HOUR($A4710)+1,1),INDEX($O$101:$O$124,HOUR($A4710)+1,1))","v":854.74482524503333},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4710,1)*INDEX($N$61:$N$72,MONTH($A4710),1)*IF($B4710<=5,INDEX($O$76:$O$99,HOUR($A4710)+1,1),INDEX($O$101:$O$124,HOUR($A4710)+1,1))","v":1302.8761027079076},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4710,1)*INDEX($N$61:$N$72,MONTH($A4710),1)*IF($B4710<=5,INDEX($O$76:$O$99,HOUR($A4710)+1,1),INDEX($O$101:$O$124,HOUR($A4710)+1,1))","v":854.74482524503333},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4710,1)*INDEX($N$61:$N$72,MONTH($A4710),1)*IF($B4710<=5,INDEX($O$76:$O$99,HOUR($A4710)+1,1),INDEX($O$101:$O$124,HOUR($A4710)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-09T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4714,1)*INDEX($N$61:$N$72,MONTH($A4714),1)*IF($B4714<=5,INDEX($O$76:$O$99,HOUR($A4714)+1,1),INDEX($O$101:$O$124,HOUR($A4714)+1,1))","v":668.33484148295906},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4714,1)*INDEX($N$61:$N$72,MONTH($A4714),1)*IF($B4714<=5,INDEX($O$76:$O$99,HOUR($A4714)+1,1),INDEX($O$101:$O$124,HOUR($A4714)+1,1))","v":1018.7338581729363},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4714,1)*INDEX($N$61:$N$72,MONTH($A4714),1)*IF($B4714<=5,INDEX($O$76:$O$99,HOUR($A4714)+1,1),INDEX($O$101:$O$124,HOUR($A4714)+1,1))","v":668.33484148295906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4714,1)*INDEX($N$61:$N$72,MONTH($A4714),1)*IF($B4714<=5,INDEX($O$76:$O$99,HOUR($A4714)+1,1),INDEX($O$101:$O$124,HOUR($A4714)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-09T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4717,1)*INDEX($N$61:$N$72,MONTH($A4717),1)*IF($B4717<=5,INDEX($O$76:$O$99,HOUR($A4717)+1,1),INDEX($O$101:$O$124,HOUR($A4717)+1,1))","v":840.03152154047825},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4717,1)*INDEX($N$61:$N$72,MONTH($A4717),1)*IF($B4717<=5,INDEX($O$76:$O$99,HOUR($A4717)+1,1),INDEX($O$101:$O$124,HOUR($A4717)+1,1))","v":1280.4488106993799},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4717,1)*INDEX($N$61:$N$72,MONTH($A4717),1)*IF($B4717<=5,INDEX($O$76:$O$99,HOUR($A4717)+1,1),INDEX($O$101:$O$124,HOUR($A4717)+1,1))","v":840.03152154047825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4717,1)*INDEX($N$61:$N$72,MONTH($A4717),1)*IF($B4717<=5,INDEX($O$76:$O$99,HOUR($A4717)+1,1),INDEX($O$101:$O$124,HOUR($A4717)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-09T15:59:59.999",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4719,1)*INDEX($N$61:$N$72,MONTH($A4719),1)*IF($B4719<=5,INDEX($O$76:$O$99,HOUR($A4719)+1,1),INDEX($O$101:$O$124,HOUR($A4719)+1,1))","v":1113.5570329163754},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4719,1)*INDEX($N$61:$N$72,MONTH($A4719),1)*IF($B4719<=5,INDEX($O$76:$O$99,HOUR($A4719)+1,1),INDEX($O$101:$O$124,HOUR($A4719)+1,1))","v":1697.3800885815879},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4719,1)*INDEX($N$61:$N$72,MONTH($A4719),1)*IF($B4719<=5,INDEX($O$76:$O$99,HOUR($A4719)+1,1),INDEX($O$101:$O$124,HOUR($A4719)+1,1))","v":1113.5570329163754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4719,1)*INDEX($N$61:$N$72,MONTH($A4719),1)*IF($B4719<=5,INDEX($O$76:$O$99,HOUR($A4719)+1,1),INDEX($O$101:$O$124,HOUR($A4719)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-09T18:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4722,1)*INDEX($N$61:$N$72,MONTH($A4722),1)*IF($B4722<=5,INDEX($O$76:$O$99,HOUR($A4722)+1,1),INDEX($O$101:$O$124,HOUR($A4722)+1,1))","v":532.77276461518909},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4722,1)*INDEX($N$61:$N$72,MONTH($A4722),1)*IF($B4722<=5,INDEX($O$76:$O$99,HOUR($A4722)+1,1),INDEX($O$101:$O$124,HOUR($A4722)+1,1))","v":812.0983978952595},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4722,1)*INDEX($N$61:$N$72,MONTH($A4722),1)*IF($B4722<=5,INDEX($O$76:$O$99,HOUR($A4722)+1,1),INDEX($O$101:$O$124,HOUR($A4722)+1,1))","v":532.77276461518909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4722,1)*INDEX($N$61:$N$72,MONTH($A4722),1)*IF($B4722<=5,INDEX($O$76:$O$99,HOUR($A4722)+1,1),INDEX($O$101:$O$124,HOUR($A4722)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-09T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4725,1)*INDEX($N$61:$N$72,MONTH($A4725),1)*IF($B4725<=5,INDEX($O$76:$O$99,HOUR($A4725)+1,1),INDEX($O$101:$O$124,HOUR($A4725)+1,1))","v":150.19713496657832},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4725,1)*INDEX($N$61:$N$72,MONTH($A4725),1)*IF($B4725<=5,INDEX($O$76:$O$99,HOUR($A4725)+1,1),INDEX($O$101:$O$124,HOUR($A4725)+1,1))","v":228.94348355610154},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4725,1)*INDEX($N$61:$N$72,MONTH($A4725),1)*IF($B4725<=5,INDEX($O$76:$O$99,HOUR($A4725)+1,1),INDEX($O$101:$O$124,HOUR($A4725)+1,1))","v":150.19713496657832},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4725,1)*INDEX($N$61:$N$72,MONTH($A4725),1)*IF($B4725<=5,INDEX($O$76:$O$99,HOUR($A4725)+1,1),INDEX($O$101:$O$124,HOUR($A4725)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-10T02:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4730,1)*INDEX($N$61:$N$72,MONTH($A4730),1)*IF($B4730<=5,INDEX($O$76:$O$99,HOUR($A4730)+1,1),INDEX($O$101:$O$124,HOUR($A4730)+1,1))","v":26.08786333775528},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4730,1)*INDEX($N$61:$N$72,MONTH($A4730),1)*IF($B4730<=5,INDEX($O$76:$O$99,HOUR($A4730)+1,1),INDEX($O$101:$O$124,HOUR($A4730)+1,1))","v":39.765381093389209},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4730,1)*INDEX($N$61:$N$72,MONTH($A4730),1)*IF($B4730<=5,INDEX($O$76:$O$99,HOUR($A4730)+1,1),INDEX($O$101:$O$124,HOUR($A4730)+1,1))","v":26.08786333775528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4730,1)*INDEX($N$61:$N$72,MONTH($A4730),1)*IF($B4730<=5,INDEX($O$76:$O$99,HOUR($A4730)+1,1),INDEX($O$101:$O$124,HOUR($A4730)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-10T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4733,1)*INDEX($N$61:$N$72,MONTH($A4733),1)*IF($B4733<=5,INDEX($O$76:$O$99,HOUR($A4733)+1,1),INDEX($O$101:$O$124,HOUR($A4733)+1,1))","v":504.28808726591495},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4733,1)*INDEX($N$61:$N$72,MONTH($A4733),1)*IF($B4733<=5,INDEX($O$76:$O$99,HOUR($A4733)+1,1),INDEX($O$101:$O$124,HOUR($A4733)+1,1))","v":768.67958526767154},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4733,1)*INDEX($N$61:$N$72,MONTH($A4733),1)*IF($B4733<=5,INDEX($O$76:$O$99,HOUR($A4733)+1,1),INDEX($O$101:$O$124,HOUR($A4733)+1,1))","v":504.28808726591495},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4733,1)*INDEX($N$61:$N$72,MONTH($A4733),1)*IF($B4733<=5,INDEX($O$76:$O$99,HOUR($A4733)+1,1),INDEX($O$101:$O$124,HOUR($A4733)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-10T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4737,1)*INDEX($N$61:$N$72,MONTH($A4737),1)*IF($B4737<=5,INDEX($O$76:$O$99,HOUR($A4737)+1,1),INDEX($O$101:$O$124,HOUR($A4737)+1,1))","v":598.31173592859852},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4737,1)*INDEX($N$61:$N$72,MONTH($A4737),1)*IF($B4737<=5,INDEX($O$76:$O$99,HOUR($A4737)+1,1),INDEX($O$101:$O$124,HOUR($A4737)+1,1))","v":911.99857511577841},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4737,1)*INDEX($N$61:$N$72,MONTH($A4737),1)*IF($B4737<=5,INDEX($O$76:$O$99,HOUR($A4737)+1,1),INDEX($O$101:$O$124,HOUR($A4737)+1,1))","v":598.31173592859852},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4737,1)*INDEX($N$61:$N$72,MONTH($A4737),1)*IF($B4737<=5,INDEX($O$76:$O$99,HOUR($A4737)+1,1),INDEX($O$101:$O$124,HOUR($A4737)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-10T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4740,1)*INDEX($N$61:$N$72,MONTH($A4740),1)*IF($B4740<=5,INDEX($O$76:$O$99,HOUR($A4740)+1,1),INDEX($O$101:$O$124,HOUR($A4740)+1,1))","v":731.40863729788612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4740,1)*INDEX($N$61:$N$72,MONTH($A4740),1)*IF($B4740<=5,INDEX($O$76:$O$99,HOUR($A4740)+1,1),INDEX($O$101:$O$124,HOUR($A4740)+1,1))","v":1114.876401359189},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4740,1)*INDEX($N$61:$N$72,MONTH($A4740),1)*IF($B4740<=5,INDEX($O$76:$O$99,HOUR($A4740)+1,1),INDEX($O$101:$O$124,HOUR($A4740)+1,1))","v":731.40863729788612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4740,1)*INDEX($N$61:$N$72,MONTH($A4740),1)*IF($B4740<=5,INDEX($O$76:$O$99,HOUR($A4740)+1,1),INDEX($O$101:$O$124,HOUR($A4740)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-10T15:59:59.999",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4743,1)*INDEX($N$61:$N$72,MONTH($A4743),1)*IF($B4743<=5,INDEX($O$76:$O$99,HOUR($A4743)+1,1),INDEX($O$101:$O$124,HOUR($A4743)+1,1))","v":1118.3198059069987},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4743,1)*INDEX($N$61:$N$72,MONTH($A4743),1)*IF($B4743<=5,INDEX($O$76:$O$99,HOUR($A4743)+1,1),INDEX($O$101:$O$124,HOUR($A4743)+1,1))","v":1704.6399197368419},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4743,1)*INDEX($N$61:$N$72,MONTH($A4743),1)*IF($B4743<=5,INDEX($O$76:$O$99,HOUR($A4743)+1,1),INDEX($O$101:$O$124,HOUR($A4743)+1,1))","v":1118.3198059069987},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4743,1)*INDEX($N$61:$N$72,MONTH($A4743),1)*IF($B4743<=5,INDEX($O$76:$O$99,HOUR($A4743)+1,1),INDEX($O$101:$O$124,HOUR($A4743)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-10T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4747,1)*INDEX($N$61:$N$72,MONTH($A4747),1)*IF($B4747<=5,INDEX($O$76:$O$99,HOUR($A4747)+1,1),INDEX($O$101:$O$124,HOUR($A4747)+1,1))","v":407.4551940045244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4747,1)*INDEX($N$61:$N$72,MONTH($A4747),1)*IF($B4747<=5,INDEX($O$76:$O$99,HOUR($A4747)+1,1),INDEX($O$101:$O$124,HOUR($A4747)+1,1))","v":621.0785014586362},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4747,1)*INDEX($N$61:$N$72,MONTH($A4747),1)*IF($B4747<=5,INDEX($O$76:$O$99,HOUR($A4747)+1,1),INDEX($O$101:$O$124,HOUR($A4747)+1,1))","v":407.4551940045244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4747,1)*INDEX($N$61:$N$72,MONTH($A4747),1)*IF($B4747<=5,INDEX($O$76:$O$99,HOUR($A4747)+1,1),INDEX($O$101:$O$124,HOUR($A4747)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-10T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4748,1)*INDEX($N$61:$N$72,MONTH($A4748),1)*IF($B4748<=5,INDEX($O$76:$O$99,HOUR($A4748)+1,1),INDEX($O$101:$O$124,HOUR($A4748)+1,1))","v":269.53582155768021},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4748,1)*INDEX($N$61:$N$72,MONTH($A4748),1)*IF($B4748<=5,INDEX($O$76:$O$99,HOUR($A4748)+1,1),INDEX($O$101:$O$124,HOUR($A4748)+1,1))","v":410.8498470646752},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4748,1)*INDEX($N$61:$N$72,MONTH($A4748),1)*IF($B4748<=5,INDEX($O$76:$O$99,HOUR($A4748)+1,1),INDEX($O$101:$O$124,HOUR($A4748)+1,1))","v":269.53582155768021},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4748,1)*INDEX($N$61:$N$72,MONTH($A4748),1)*IF($B4748<=5,INDEX($O$76:$O$99,HOUR($A4748)+1,1),INDEX($O$101:$O$124,HOUR($A4748)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-10T23:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4751,1)*INDEX($N$61:$N$72,MONTH($A4751),1)*IF($B4751<=5,INDEX($O$76:$O$99,HOUR($A4751)+1,1),INDEX($O$101:$O$124,HOUR($A4751)+1,1))","v":42.242381766767799},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4751,1)*INDEX($N$61:$N$72,MONTH($A4751),1)*IF($B4751<=5,INDEX($O$76:$O$99,HOUR($A4751)+1,1),INDEX($O$101:$O$124,HOUR($A4751)+1,1))","v":64.389497426449395},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4751,1)*INDEX($N$61:$N$72,MONTH($A4751),1)*IF($B4751<=5,INDEX($O$76:$O$99,HOUR($A4751)+1,1),INDEX($O$101:$O$124,HOUR($A4751)+1,1))","v":42.242381766767799},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4751,1)*INDEX($N$61:$N$72,MONTH($A4751),1)*IF($B4751<=5,INDEX($O$76:$O$99,HOUR($A4751)+1,1),INDEX($O$101:$O$124,HOUR($A4751)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-11T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4755,1)*INDEX($N$61:$N$72,MONTH($A4755),1)*IF($B4755<=5,INDEX($O$76:$O$99,HOUR($A4755)+1,1),INDEX($O$101:$O$124,HOUR($A4755)+1,1))","v":71.583898116355357},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4755,1)*INDEX($N$61:$N$72,MONTH($A4755),1)*IF($B4755<=5,INDEX($O$76:$O$99,HOUR($A4755)+1,1),INDEX($O$101:$O$124,HOUR($A4755)+1,1))","v":109.114378279787},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4755,1)*INDEX($N$61:$N$72,MONTH($A4755),1)*IF($B4755<=5,INDEX($O$76:$O$99,HOUR($A4755)+1,1),INDEX($O$101:$O$124,HOUR($A4755)+1,1))","v":71.583898116355357},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4755,1)*INDEX($N$61:$N$72,MONTH($A4755),1)*IF($B4755<=5,INDEX($O$76:$O$99,HOUR($A4755)+1,1),INDEX($O$101:$O$124,HOUR($A4755)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-11T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4758,1)*INDEX($N$61:$N$72,MONTH($A4758),1)*IF($B4758<=5,INDEX($O$76:$O$99,HOUR($A4758)+1,1),INDEX($O$101:$O$124,HOUR($A4758)+1,1))","v":907.27725941397489},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4758,1)*INDEX($N$61:$N$72,MONTH($A4758),1)*IF($B4758<=5,INDEX($O$76:$O$99,HOUR($A4758)+1,1),INDEX($O$101:$O$124,HOUR($A4758)+1,1))","v":1382.9505893550418},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4758,1)*INDEX($N$61:$N$72,MONTH($A4758),1)*IF($B4758<=5,INDEX($O$76:$O$99,HOUR($A4758)+1,1),INDEX($O$101:$O$124,HOUR($A4758)+1,1))","v":907.27725941397489},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4758,1)*INDEX($N$61:$N$72,MONTH($A4758),1)*IF($B4758<=5,INDEX($O$76:$O$99,HOUR($A4758)+1,1),INDEX($O$101:$O$124,HOUR($A4758)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-11T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4760,1)*INDEX($N$61:$N$72,MONTH($A4760),1)*IF($B4760<=5,INDEX($O$76:$O$99,HOUR($A4760)+1,1),INDEX($O$101:$O$124,HOUR($A4760)+1,1))","v":635.39731380273633},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4760,1)*INDEX($N$61:$N$72,MONTH($A4760),1)*IF($B4760<=5,INDEX($O$76:$O$99,HOUR($A4760)+1,1),INDEX($O$101:$O$124,HOUR($A4760)+1,1))","v":968.52762535422312},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4760,1)*INDEX($N$61:$N$72,MONTH($A4760),1)*IF($B4760<=5,INDEX($O$76:$O$99,HOUR($A4760)+1,1),INDEX($O$101:$O$124,HOUR($A4760)+1,1))","v":635.39731380273633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4760,1)*INDEX($N$61:$N$72,MONTH($A4760),1)*IF($B4760<=5,INDEX($O$76:$O$99,HOUR($A4760)+1,1),INDEX($O$101:$O$124,HOUR($A4760)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-11T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4766,1)*INDEX($N$61:$N$72,MONTH($A4766),1)*IF($B4766<=5,INDEX($O$76:$O$99,HOUR($A4766)+1,1),INDEX($O$101:$O$124,HOUR($A4766)+1,1))","v":1086.0904133995048},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4766,1)*INDEX($N$61:$N$72,MONTH($A4766),1)*IF($B4766<=5,INDEX($O$76:$O$99,HOUR($A4766)+1,1),INDEX($O$101:$O$124,HOUR($A4766)+1,1))","v":1655.5130878887876},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4766,1)*INDEX($N$61:$N$72,MONTH($A4766),1)*IF($B4766<=5,INDEX($O$76:$O$99,HOUR($A4766)+1,1),INDEX($O$101:$O$124,HOUR($A4766)+1,1))","v":1086.0904133995048},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4766,1)*INDEX($N$61:$N$72,MONTH($A4766),1)*IF($B4766<=5,INDEX($O$76:$O$99,HOUR($A4766)+1,1),INDEX($O$101:$O$124,HOUR($A4766)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-11T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4769,1)*INDEX($N$61:$N$72,MONTH($A4769),1)*IF($B4769<=5,INDEX($O$76:$O$99,HOUR($A4769)+1,1),INDEX($O$101:$O$124,HOUR($A4769)+1,1))","v":797.90270415816678},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4769,1)*INDEX($N$61:$N$72,MONTH($A4769),1)*IF($B4769<=5,INDEX($O$76:$O$99,HOUR($A4769)+1,1),INDEX($O$101:$O$124,HOUR($A4769)+1,1))","v":1216.2324179449413},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4769,1)*INDEX($N$61:$N$72,MONTH($A4769),1)*IF($B4769<=5,INDEX($O$76:$O$99,HOUR($A4769)+1,1),INDEX($O$101:$O$124,HOUR($A4769)+1,1))","v":797.90270415816678},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4769,1)*INDEX($N$61:$N$72,MONTH($A4769),1)*IF($B4769<=5,INDEX($O$76:$O$99,HOUR($A4769)+1,1),INDEX($O$101:$O$124,HOUR($A4769)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-11T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4770,1)*INDEX($N$61:$N$72,MONTH($A4770),1)*IF($B4770<=5,INDEX($O$76:$O$99,HOUR($A4770)+1,1),INDEX($O$101:$O$124,HOUR($A4770)+1,1))","v":565.51686479284047},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4770,1)*INDEX($N$61:$N$72,MONTH($A4770),1)*IF($B4770<=5,INDEX($O$76:$O$99,HOUR($A4770)+1,1),INDEX($O$101:$O$124,HOUR($A4770)+1,1))","v":862.00979175939403},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4770,1)*INDEX($N$61:$N$72,MONTH($A4770),1)*IF($B4770<=5,INDEX($O$76:$O$99,HOUR($A4770)+1,1),INDEX($O$101:$O$124,HOUR($A4770)+1,1))","v":565.51686479284047},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4770,1)*INDEX($N$61:$N$72,MONTH($A4770),1)*IF($B4770<=5,INDEX($O$76:$O$99,HOUR($A4770)+1,1),INDEX($O$101:$O$124,HOUR($A4770)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-11T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4773,1)*INDEX($N$61:$N$72,MONTH($A4773),1)*IF($B4773<=5,INDEX($O$76:$O$99,HOUR($A4773)+1,1),INDEX($O$101:$O$124,HOUR($A4773)+1,1))","v":159.42821876136293},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4773,1)*INDEX($N$61:$N$72,MONTH($A4773),1)*IF($B4773<=5,INDEX($O$76:$O$99,HOUR($A4773)+1,1),INDEX($O$101:$O$124,HOUR($A4773)+1,1))","v":243.01430109497494},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4773,1)*INDEX($N$61:$N$72,MONTH($A4773),1)*IF($B4773<=5,INDEX($O$76:$O$99,HOUR($A4773)+1,1),INDEX($O$101:$O$124,HOUR($A4773)+1,1))","v":159.42821876136293},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4773,1)*INDEX($N$61:$N$72,MONTH($A4773),1)*IF($B4773<=5,INDEX($O$76:$O$99,HOUR($A4773)+1,1),INDEX($O$101:$O$124,HOUR($A4773)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-12T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4778,1)*INDEX($N$61:$N$72,MONTH($A4778),1)*IF($B4778<=5,INDEX($O$76:$O$99,HOUR($A4778)+1,1),INDEX($O$101:$O$124,HOUR($A4778)+1,1))","v":75.383137126197198},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4778,1)*INDEX($N$61:$N$72,MONTH($A4778),1)*IF($B4778<=5,INDEX($O$76:$O$99,HOUR($A4778)+1,1),INDEX($O$101:$O$124,HOUR($A4778)+1,1))","v":114.90550747788372},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4778,1)*INDEX($N$61:$N$72,MONTH($A4778),1)*IF($B4778<=5,INDEX($O$76:$O$99,HOUR($A4778)+1,1),INDEX($O$101:$O$124,HOUR($A4778)+1,1))","v":75.383137126197198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4778,1)*INDEX($N$61:$N$72,MONTH($A4778),1)*IF($B4778<=5,INDEX($O$76:$O$99,HOUR($A4778)+1,1),INDEX($O$101:$O$124,HOUR($A4778)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-12T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4781,1)*INDEX($N$61:$N$72,MONTH($A4781),1)*IF($B4781<=5,INDEX($O$76:$O$99,HOUR($A4781)+1,1),INDEX($O$101:$O$124,HOUR($A4781)+1,1))","v":103.65181354852113},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4781,1)*INDEX($N$61:$N$72,MONTH($A4781),1)*IF($B4781<=5,INDEX($O$76:$O$99,HOUR($A4781)+1,1),INDEX($O$101:$O$124,HOUR($A4781)+1,1))","v":157.99507278209009},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4781,1)*INDEX($N$61:$N$72,MONTH($A4781),1)*IF($B4781<=5,INDEX($O$76:$O$99,HOUR($A4781)+1,1),INDEX($O$101:$O$124,HOUR($A4781)+1,1))","v":103.65181354852113},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4781,1)*INDEX($N$61:$N$72,MONTH($A4781),1)*IF($B4781<=5,INDEX($O$76:$O$99,HOUR($A4781)+1,1),INDEX($O$101:$O$124,HOUR($A4781)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-12T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4784,1)*INDEX($N$61:$N$72,MONTH($A4784),1)*IF($B4784<=5,INDEX($O$76:$O$99,HOUR($A4784)+1,1),INDEX($O$101:$O$124,HOUR($A4784)+1,1))","v":452.29882275718319},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4784,1)*INDEX($N$61:$N$72,MONTH($A4784),1)*IF($B4784<=5,INDEX($O$76:$O$99,HOUR($A4784)+1,1),INDEX($O$101:$O$124,HOUR($A4784)+1,1))","v":689.43304486730233},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4784,1)*INDEX($N$61:$N$72,MONTH($A4784),1)*IF($B4784<=5,INDEX($O$76:$O$99,HOUR($A4784)+1,1),INDEX($O$101:$O$124,HOUR($A4784)+1,1))","v":452.29882275718319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4784,1)*INDEX($N$61:$N$72,MONTH($A4784),1)*IF($B4784<=5,INDEX($O$76:$O$99,HOUR($A4784)+1,1),INDEX($O$101:$O$124,HOUR($A4784)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-12T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4788,1)*INDEX($N$61:$N$72,MONTH($A4788),1)*IF($B4788<=5,INDEX($O$76:$O$99,HOUR($A4788)+1,1),INDEX($O$101:$O$124,HOUR($A4788)+1,1))","v":669.02534199500008},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4788,1)*INDEX($N$61:$N$72,MONTH($A4788),1)*IF($B4788<=5,INDEX($O$76:$O$99,HOUR($A4788)+1,1),INDEX($O$101:$O$124,HOUR($A4788)+1,1))","v":1019.7863788662179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4788,1)*INDEX($N$61:$N$72,MONTH($A4788),1)*IF($B4788<=5,INDEX($O$76:$O$99,HOUR($A4788)+1,1),INDEX($O$101:$O$124,HOUR($A4788)+1,1))","v":669.02534199500008},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4788,1)*INDEX($N$61:$N$72,MONTH($A4788),1)*IF($B4788<=5,INDEX($O$76:$O$99,HOUR($A4788)+1,1),INDEX($O$101:$O$124,HOUR($A4788)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-12T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4790,1)*INDEX($N$61:$N$72,MONTH($A4790),1)*IF($B4790<=5,INDEX($O$76:$O$99,HOUR($A4790)+1,1),INDEX($O$101:$O$124,HOUR($A4790)+1,1))","v":631.33377343190159},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4790,1)*INDEX($N$61:$N$72,MONTH($A4790),1)*IF($B4790<=5,INDEX($O$76:$O$99,HOUR($A4790)+1,1),INDEX($O$101:$O$124,HOUR($A4790)+1,1))","v":962.33362512727615},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4790,1)*INDEX($N$61:$N$72,MONTH($A4790),1)*IF($B4790<=5,INDEX($O$76:$O$99,HOUR($A4790)+1,1),INDEX($O$101:$O$124,HOUR($A4790)+1,1))","v":631.33377343190159},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4790,1)*INDEX($N$61:$N$72,MONTH($A4790),1)*IF($B4790<=5,INDEX($O$76:$O$99,HOUR($A4790)+1,1),INDEX($O$101:$O$124,HOUR($A4790)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-12T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4795,1)*INDEX($N$61:$N$72,MONTH($A4795),1)*IF($B4795<=5,INDEX($O$76:$O$99,HOUR($A4795)+1,1),INDEX($O$101:$O$124,HOUR($A4795)+1,1))","v":461.72171489795784},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4795,1)*INDEX($N$61:$N$72,MONTH($A4795),1)*IF($B4795<=5,INDEX($O$76:$O$99,HOUR($A4795)+1,1),INDEX($O$101:$O$124,HOUR($A4795)+1,1))","v":703.79623330203776},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4795,1)*INDEX($N$61:$N$72,MONTH($A4795),1)*IF($B4795<=5,INDEX($O$76:$O$99,HOUR($A4795)+1,1),INDEX($O$101:$O$124,HOUR($A4795)+1,1))","v":461.72171489795784},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4795,1)*INDEX($N$61:$N$72,MONTH($A4795),1)*IF($B4795<=5,INDEX($O$76:$O$99,HOUR($A4795)+1,1),INDEX($O$101:$O$124,HOUR($A4795)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-12T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4796,1)*INDEX($N$61:$N$72,MONTH($A4796),1)*IF($B4796<=5,INDEX($O$76:$O$99,HOUR($A4796)+1,1),INDEX($O$101:$O$124,HOUR($A4796)+1,1))","v":376.91568563098599},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4796,1)*INDEX($N$61:$N$72,MONTH($A4796),1)*IF($B4796<=5,INDEX($O$76:$O$99,HOUR($A4796)+1,1),INDEX($O$101:$O$124,HOUR($A4796)+1,1))","v":574.52753738941863},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4796,1)*INDEX($N$61:$N$72,MONTH($A4796),1)*IF($B4796<=5,INDEX($O$76:$O$99,HOUR($A4796)+1,1),INDEX($O$101:$O$124,HOUR($A4796)+1,1))","v":376.91568563098599},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4796,1)*INDEX($N$61:$N$72,MONTH($A4796),1)*IF($B4796<=5,INDEX($O$76:$O$99,HOUR($A4796)+1,1),INDEX($O$101:$O$124,HOUR($A4796)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-12T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4799,1)*INDEX($N$61:$N$72,MONTH($A4799),1)*IF($B4799<=5,INDEX($O$76:$O$99,HOUR($A4799)+1,1),INDEX($O$101:$O$124,HOUR($A4799)+1,1))","v":218.3598205422179},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4799,1)*INDEX($N$61:$N$72,MONTH($A4799),1)*IF($B4799<=5,INDEX($O$76:$O$99,HOUR($A4799)+1,1),INDEX($O$101:$O$124,HOUR($A4799)+1,1))","v":332.84295332760314},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4799,1)*INDEX($N$61:$N$72,MONTH($A4799),1)*IF($B4799<=5,INDEX($O$76:$O$99,HOUR($A4799)+1,1),INDEX($O$101:$O$124,HOUR($A4799)+1,1))","v":218.3598205422179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4799,1)*INDEX($N$61:$N$72,MONTH($A4799),1)*IF($B4799<=5,INDEX($O$76:$O$99,HOUR($A4799)+1,1),INDEX($O$101:$O$124,HOUR($A4799)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-13T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4803,1)*INDEX($N$61:$N$72,MONTH($A4803),1)*IF($B4803<=5,INDEX($O$76:$O$99,HOUR($A4803)+1,1),INDEX($O$101:$O$124,HOUR($A4803)+1,1))","v":38.992825096824625},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4803,1)*INDEX($N$61:$N$72,MONTH($A4803),1)*IF($B4803<=5,INDEX($O$76:$O$99,HOUR($A4803)+1,1),INDEX($O$101:$O$124,HOUR($A4803)+1,1))","v":59.436241665643422},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4803,1)*INDEX($N$61:$N$72,MONTH($A4803),1)*IF($B4803<=5,INDEX($O$76:$O$99,HOUR($A4803)+1,1),INDEX($O$101:$O$124,HOUR($A4803)+1,1))","v":38.992825096824625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4803,1)*INDEX($N$61:$N$72,MONTH($A4803),1)*IF($B4803<=5,INDEX($O$76:$O$99,HOUR($A4803)+1,1),INDEX($O$101:$O$124,HOUR($A4803)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-13T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4807,1)*INDEX($N$61:$N$72,MONTH($A4807),1)*IF($B4807<=5,INDEX($O$76:$O$99,HOUR($A4807)+1,1),INDEX($O$101:$O$124,HOUR($A4807)+1,1))","v":233.95695058094776},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4807,1)*INDEX($N$61:$N$72,MONTH($A4807),1)*IF($B4807<=5,INDEX($O$76:$O$99,HOUR($A4807)+1,1),INDEX($O$101:$O$124,HOUR($A4807)+1,1))","v":356.61744999386053},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4807,1)*INDEX($N$61:$N$72,MONTH($A4807),1)*IF($B4807<=5,INDEX($O$76:$O$99,HOUR($A4807)+1,1),INDEX($O$101:$O$124,HOUR($A4807)+1,1))","v":233.95695058094776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4807,1)*INDEX($N$61:$N$72,MONTH($A4807),1)*IF($B4807<=5,INDEX($O$76:$O$99,HOUR($A4807)+1,1),INDEX($O$101:$O$124,HOUR($A4807)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-13T10:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4810,1)*INDEX($N$61:$N$72,MONTH($A4810),1)*IF($B4810<=5,INDEX($O$76:$O$99,HOUR($A4810)+1,1),INDEX($O$101:$O$124,HOUR($A4810)+1,1))","v":444.51820610380076},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4810,1)*INDEX($N$61:$N$72,MONTH($A4810),1)*IF($B4810<=5,INDEX($O$76:$O$99,HOUR($A4810)+1,1),INDEX($O$101:$O$124,HOUR($A4810)+1,1))","v":677.57315498833498},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4810,1)*INDEX($N$61:$N$72,MONTH($A4810),1)*IF($B4810<=5,INDEX($O$76:$O$99,HOUR($A4810)+1,1),INDEX($O$101:$O$124,HOUR($A4810)+1,1))","v":444.51820610380076},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4810,1)*INDEX($N$61:$N$72,MONTH($A4810),1)*IF($B4810<=5,INDEX($O$76:$O$99,HOUR($A4810)+1,1),INDEX($O$101:$O$124,HOUR($A4810)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-13T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4814,1)*INDEX($N$61:$N$72,MONTH($A4814),1)*IF($B4814<=5,INDEX($O$76:$O$99,HOUR($A4814)+1,1),INDEX($O$101:$O$124,HOUR($A4814)+1,1))","v":522.50385629745006},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4814,1)*INDEX($N$61:$N$72,MONTH($A4814),1)*IF($B4814<=5,INDEX($O$76:$O$99,HOUR($A4814)+1,1),INDEX($O$101:$O$124,HOUR($A4814)+1,1))","v":796.44563831962182},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4814,1)*INDEX($N$61:$N$72,MONTH($A4814),1)*IF($B4814<=5,INDEX($O$76:$O$99,HOUR($A4814)+1,1),INDEX($O$101:$O$124,HOUR($A4814)+1,1))","v":522.50385629745006},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4814,1)*INDEX($N$61:$N$72,MONTH($A4814),1)*IF($B4814<=5,INDEX($O$76:$O$99,HOUR($A4814)+1,1),INDEX($O$101:$O$124,HOUR($A4814)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-13T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4817,1)*INDEX($N$61:$N$72,MONTH($A4817),1)*IF($B4817<=5,INDEX($O$76:$O$99,HOUR($A4817)+1,1),INDEX($O$101:$O$124,HOUR($A4817)+1,1))","v":522.50385629745006},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4817,1)*INDEX($N$61:$N$72,MONTH($A4817),1)*IF($B4817<=5,INDEX($O$76:$O$99,HOUR($A4817)+1,1),INDEX($O$101:$O$124,HOUR($A4817)+1,1))","v":796.44563831962182},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4817,1)*INDEX($N$61:$N$72,MONTH($A4817),1)*IF($B4817<=5,INDEX($O$76:$O$99,HOUR($A4817)+1,1),INDEX($O$101:$O$124,HOUR($A4817)+1,1))","v":522.50385629745006},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4817,1)*INDEX($N$61:$N$72,MONTH($A4817),1)*IF($B4817<=5,INDEX($O$76:$O$99,HOUR($A4817)+1,1),INDEX($O$101:$O$124,HOUR($A4817)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-13T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4820,1)*INDEX($N$61:$N$72,MONTH($A4820),1)*IF($B4820<=5,INDEX($O$76:$O$99,HOUR($A4820)+1,1),INDEX($O$101:$O$124,HOUR($A4820)+1,1))","v":311.942600774597},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4820,1)*INDEX($N$61:$N$72,MONTH($A4820),1)*IF($B4820<=5,INDEX($O$76:$O$99,HOUR($A4820)+1,1),INDEX($O$101:$O$124,HOUR($A4820)+1,1))","v":475.48993332514738},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4820,1)*INDEX($N$61:$N$72,MONTH($A4820),1)*IF($B4820<=5,INDEX($O$76:$O$99,HOUR($A4820)+1,1),INDEX($O$101:$O$124,HOUR($A4820)+1,1))","v":311.942600774597},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4820,1)*INDEX($N$61:$N$72,MONTH($A4820),1)*IF($B4820<=5,INDEX($O$76:$O$99,HOUR($A4820)+1,1),INDEX($O$101:$O$124,HOUR($A4820)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-13T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4822,1)*INDEX($N$61:$N$72,MONTH($A4822),1)*IF($B4822<=5,INDEX($O$76:$O$99,HOUR($A4822)+1,1),INDEX($O$101:$O$124,HOUR($A4822)+1,1))","v":187.16556046475822},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4822,1)*INDEX($N$61:$N$72,MONTH($A4822),1)*IF($B4822<=5,INDEX($O$76:$O$99,HOUR($A4822)+1,1),INDEX($O$101:$O$124,HOUR($A4822)+1,1))","v":285.29395999508841},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4822,1)*INDEX($N$61:$N$72,MONTH($A4822),1)*IF($B4822<=5,INDEX($O$76:$O$99,HOUR($A4822)+1,1),INDEX($O$101:$O$124,HOUR($A4822)+1,1))","v":187.16556046475822},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4822,1)*INDEX($N$61:$N$72,MONTH($A4822),1)*IF($B4822<=5,INDEX($O$76:$O$99,HOUR($A4822)+1,1),INDEX($O$101:$O$124,HOUR($A4822)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-14T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4825,1)*INDEX($N$61:$N$72,MONTH($A4825),1)*IF($B4825<=5,INDEX($O$76:$O$99,HOUR($A4825)+1,1),INDEX($O$101:$O$124,HOUR($A4825)+1,1))","v":17.632478104759709},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4825,1)*INDEX($N$61:$N$72,MONTH($A4825),1)*IF($B4825<=5,INDEX($O$76:$O$99,HOUR($A4825)+1,1),INDEX($O$101:$O$124,HOUR($A4825)+1,1))","v":26.876950495285062},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4825,1)*INDEX($N$61:$N$72,MONTH($A4825),1)*IF($B4825<=5,INDEX($O$76:$O$99,HOUR($A4825)+1,1),INDEX($O$101:$O$124,HOUR($A4825)+1,1))","v":17.632478104759709},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4825,1)*INDEX($N$61:$N$72,MONTH($A4825),1)*IF($B4825<=5,INDEX($O$76:$O$99,HOUR($A4825)+1,1),INDEX($O$101:$O$124,HOUR($A4825)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-14T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4829,1)*INDEX($N$61:$N$72,MONTH($A4829),1)*IF($B4829<=5,INDEX($O$76:$O$99,HOUR($A4829)+1,1),INDEX($O$101:$O$124,HOUR($A4829)+1,1))","v":485.56579090505659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4829,1)*INDEX($N$61:$N$72,MONTH($A4829),1)*IF($B4829<=5,INDEX($O$76:$O$99,HOUR($A4829)+1,1),INDEX($O$101:$O$124,HOUR($A4829)+1,1))","v":740.1414393837407},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4829,1)*INDEX($N$61:$N$72,MONTH($A4829),1)*IF($B4829<=5,INDEX($O$76:$O$99,HOUR($A4829)+1,1),INDEX($O$101:$O$124,HOUR($A4829)+1,1))","v":485.56579090505659},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4829,1)*INDEX($N$61:$N$72,MONTH($A4829),1)*IF($B4829<=5,INDEX($O$76:$O$99,HOUR($A4829)+1,1),INDEX($O$101:$O$124,HOUR($A4829)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-14T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4832,1)*INDEX($N$61:$N$72,MONTH($A4832),1)*IF($B4832<=5,INDEX($O$76:$O$99,HOUR($A4832)+1,1),INDEX($O$101:$O$124,HOUR($A4832)+1,1))","v":578.84828867803594},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4832,1)*INDEX($N$61:$N$72,MONTH($A4832),1)*IF($B4832<=5,INDEX($O$76:$O$99,HOUR($A4832)+1,1),INDEX($O$101:$O$124,HOUR($A4832)+1,1))","v":882.33070284547307},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4832,1)*INDEX($N$61:$N$72,MONTH($A4832),1)*IF($B4832<=5,INDEX($O$76:$O$99,HOUR($A4832)+1,1),INDEX($O$101:$O$124,HOUR($A4832)+1,1))","v":578.84828867803594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4832,1)*INDEX($N$61:$N$72,MONTH($A4832),1)*IF($B4832<=5,INDEX($O$76:$O$99,HOUR($A4832)+1,1),INDEX($O$101:$O$124,HOUR($A4832)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-14T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4837,1)*INDEX($N$61:$N$72,MONTH($A4837),1)*IF($B4837<=5,INDEX($O$76:$O$99,HOUR($A4837)+1,1),INDEX($O$101:$O$124,HOUR($A4837)+1,1))","v":812.30384230785467},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4837,1)*INDEX($N$61:$N$72,MONTH($A4837),1)*IF($B4837<=5,INDEX($O$76:$O$99,HOUR($A4837)+1,1),INDEX($O$101:$O$124,HOUR($A4837)+1,1))","v":1238.1838801742028},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4837,1)*INDEX($N$61:$N$72,MONTH($A4837),1)*IF($B4837<=5,INDEX($O$76:$O$99,HOUR($A4837)+1,1),INDEX($O$101:$O$124,HOUR($A4837)+1,1))","v":812.30384230785467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4837,1)*INDEX($N$61:$N$72,MONTH($A4837),1)*IF($B4837<=5,INDEX($O$76:$O$99,HOUR($A4837)+1,1),INDEX($O$101:$O$124,HOUR($A4837)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-14T16:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4840,1)*INDEX($N$61:$N$72,MONTH($A4840),1)*IF($B4840<=5,INDEX($O$76:$O$99,HOUR($A4840)+1,1),INDEX($O$101:$O$124,HOUR($A4840)+1,1))","v":1032.2293593143763},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4840,1)*INDEX($N$61:$N$72,MONTH($A4840),1)*IF($B4840<=5,INDEX($O$76:$O$99,HOUR($A4840)+1,1),INDEX($O$101:$O$124,HOUR($A4840)+1,1))","v":1573.4134036771222},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4840,1)*INDEX($N$61:$N$72,MONTH($A4840),1)*IF($B4840<=5,INDEX($O$76:$O$99,HOUR($A4840)+1,1),INDEX($O$101:$O$124,HOUR($A4840)+1,1))","v":1032.2293593143763},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4840,1)*INDEX($N$61:$N$72,MONTH($A4840),1)*IF($B4840<=5,INDEX($O$76:$O$99,HOUR($A4840)+1,1),INDEX($O$101:$O$124,HOUR($A4840)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-14T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4843,1)*INDEX($N$61:$N$72,MONTH($A4843),1)*IF($B4843<=5,INDEX($O$76:$O$99,HOUR($A4843)+1,1),INDEX($O$101:$O$124,HOUR($A4843)+1,1))","v":392.32793423266867},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4843,1)*INDEX($N$61:$N$72,MONTH($A4843),1)*IF($B4843<=5,INDEX($O$76:$O$99,HOUR($A4843)+1,1),INDEX($O$101:$O$124,HOUR($A4843)+1,1))","v":598.02022175445018},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4843,1)*INDEX($N$61:$N$72,MONTH($A4843),1)*IF($B4843<=5,INDEX($O$76:$O$99,HOUR($A4843)+1,1),INDEX($O$101:$O$124,HOUR($A4843)+1,1))","v":392.32793423266867},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4843,1)*INDEX($N$61:$N$72,MONTH($A4843),1)*IF($B4843<=5,INDEX($O$76:$O$99,HOUR($A4843)+1,1),INDEX($O$101:$O$124,HOUR($A4843)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-14T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4844,1)*INDEX($N$61:$N$72,MONTH($A4844),1)*IF($B4844<=5,INDEX($O$76:$O$99,HOUR($A4844)+1,1),INDEX($O$101:$O$124,HOUR($A4844)+1,1))","v":259.52898289046146},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4844,1)*INDEX($N$61:$N$72,MONTH($A4844),1)*IF($B4844<=5,INDEX($O$76:$O$99,HOUR($A4844)+1,1),INDEX($O$101:$O$124,HOUR($A4844)+1,1))","v":395.59655675146945},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4844,1)*INDEX($N$61:$N$72,MONTH($A4844),1)*IF($B4844<=5,INDEX($O$76:$O$99,HOUR($A4844)+1,1),INDEX($O$101:$O$124,HOUR($A4844)+1,1))","v":259.52898289046146},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4844,1)*INDEX($N$61:$N$72,MONTH($A4844),1)*IF($B4844<=5,INDEX($O$76:$O$99,HOUR($A4844)+1,1),INDEX($O$101:$O$124,HOUR($A4844)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-14T23:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4847,1)*INDEX($N$61:$N$72,MONTH($A4847),1)*IF($B4847<=5,INDEX($O$76:$O$99,HOUR($A4847)+1,1),INDEX($O$101:$O$124,HOUR($A4847)+1,1))","v":39.6188841605451},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4847,1)*INDEX($N$61:$N$72,MONTH($A4847),1)*IF($B4847<=5,INDEX($O$76:$O$99,HOUR($A4847)+1,1),INDEX($O$101:$O$124,HOUR($A4847)+1,1))","v":60.390535121320404},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4847,1)*INDEX($N$61:$N$72,MONTH($A4847),1)*IF($B4847<=5,INDEX($O$76:$O$99,HOUR($A4847)+1,1),INDEX($O$101:$O$124,HOUR($A4847)+1,1))","v":39.6188841605451},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4847,1)*INDEX($N$61:$N$72,MONTH($A4847),1)*IF($B4847<=5,INDEX($O$76:$O$99,HOUR($A4847)+1,1),INDEX($O$101:$O$124,HOUR($A4847)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-15T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4850,1)*INDEX($N$61:$N$72,MONTH($A4850),1)*IF($B4850<=5,INDEX($O$76:$O$99,HOUR($A4850)+1,1),INDEX($O$101:$O$124,HOUR($A4850)+1,1))","v":25.86082332722394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4850,1)*INDEX($N$61:$N$72,MONTH($A4850),1)*IF($B4850<=5,INDEX($O$76:$O$99,HOUR($A4850)+1,1),INDEX($O$101:$O$124,HOUR($A4850)+1,1))","v":39.419307042581082},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4850,1)*INDEX($N$61:$N$72,MONTH($A4850),1)*IF($B4850<=5,INDEX($O$76:$O$99,HOUR($A4850)+1,1),INDEX($O$101:$O$124,HOUR($A4850)+1,1))","v":25.86082332722394},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4850,1)*INDEX($N$61:$N$72,MONTH($A4850),1)*IF($B4850<=5,INDEX($O$76:$O$99,HOUR($A4850)+1,1),INDEX($O$101:$O$124,HOUR($A4850)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-15T07:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4855,1)*INDEX($N$61:$N$72,MONTH($A4855),1)*IF($B4855<=5,INDEX($O$76:$O$99,HOUR($A4855)+1,1),INDEX($O$101:$O$124,HOUR($A4855)+1,1))","v":727.00858860040239},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4855,1)*INDEX($N$61:$N$72,MONTH($A4855),1)*IF($B4855<=5,INDEX($O$76:$O$99,HOUR($A4855)+1,1),INDEX($O$101:$O$124,HOUR($A4855)+1,1))","v":1108.1694659915961},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4855,1)*INDEX($N$61:$N$72,MONTH($A4855),1)*IF($B4855<=5,INDEX($O$76:$O$99,HOUR($A4855)+1,1),INDEX($O$101:$O$124,HOUR($A4855)+1,1))","v":727.00858860040239},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4855,1)*INDEX($N$61:$N$72,MONTH($A4855),1)*IF($B4855<=5,INDEX($O$76:$O$99,HOUR($A4855)+1,1),INDEX($O$101:$O$124,HOUR($A4855)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-15T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4858,1)*INDEX($N$61:$N$72,MONTH($A4858),1)*IF($B4858<=5,INDEX($O$76:$O$99,HOUR($A4858)+1,1),INDEX($O$101:$O$124,HOUR($A4858)+1,1))","v":665.35203605374647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4858,1)*INDEX($N$61:$N$72,MONTH($A4858),1)*IF($B4858<=5,INDEX($O$76:$O$99,HOUR($A4858)+1,1),INDEX($O$101:$O$124,HOUR($A4858)+1,1))","v":1014.1872077598912},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4858,1)*INDEX($N$61:$N$72,MONTH($A4858),1)*IF($B4858<=5,INDEX($O$76:$O$99,HOUR($A4858)+1,1),INDEX($O$101:$O$124,HOUR($A4858)+1,1))","v":665.35203605374647},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4858,1)*INDEX($N$61:$N$72,MONTH($A4858),1)*IF($B4858<=5,INDEX($O$76:$O$99,HOUR($A4858)+1,1),INDEX($O$101:$O$124,HOUR($A4858)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-15T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4861,1)*INDEX($N$61:$N$72,MONTH($A4861),1)*IF($B4861<=5,INDEX($O$76:$O$99,HOUR($A4861)+1,1),INDEX($O$101:$O$124,HOUR($A4861)+1,1))","v":836.282426883673},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4861,1)*INDEX($N$61:$N$72,MONTH($A4861),1)*IF($B4861<=5,INDEX($O$76:$O$99,HOUR($A4861)+1,1),INDEX($O$101:$O$124,HOUR($A4861)+1,1))","v":1274.7341158678068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4861,1)*INDEX($N$61:$N$72,MONTH($A4861),1)*IF($B4861<=5,INDEX($O$76:$O$99,HOUR($A4861)+1,1),INDEX($O$101:$O$124,HOUR($A4861)+1,1))","v":836.282426883673},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4861,1)*INDEX($N$61:$N$72,MONTH($A4861),1)*IF($B4861<=5,INDEX($O$76:$O$99,HOUR($A4861)+1,1),INDEX($O$101:$O$124,HOUR($A4861)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-15T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4865,1)*INDEX($N$61:$N$72,MONTH($A4865),1)*IF($B4865<=5,INDEX($O$76:$O$99,HOUR($A4865)+1,1),INDEX($O$101:$O$124,HOUR($A4865)+1,1))","v":748.34830531022192},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4865,1)*INDEX($N$61:$N$72,MONTH($A4865),1)*IF($B4865<=5,INDEX($O$76:$O$99,HOUR($A4865)+1,1),INDEX($O$101:$O$124,HOUR($A4865)+1,1))","v":1140.6973106987111},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4865,1)*INDEX($N$61:$N$72,MONTH($A4865),1)*IF($B4865<=5,INDEX($O$76:$O$99,HOUR($A4865)+1,1),INDEX($O$101:$O$124,HOUR($A4865)+1,1))","v":748.34830531022192},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4865,1)*INDEX($N$61:$N$72,MONTH($A4865),1)*IF($B4865<=5,INDEX($O$76:$O$99,HOUR($A4865)+1,1),INDEX($O$101:$O$124,HOUR($A4865)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-15T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4867,1)*INDEX($N$61:$N$72,MONTH($A4867),1)*IF($B4867<=5,INDEX($O$76:$O$99,HOUR($A4867)+1,1),INDEX($O$101:$O$124,HOUR($A4867)+1,1))","v":403.90915306049834},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4867,1)*INDEX($N$61:$N$72,MONTH($A4867),1)*IF($B4867<=5,INDEX($O$76:$O$99,HOUR($A4867)+1,1),INDEX($O$101:$O$124,HOUR($A4867)+1,1))","v":615.67331868508643},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4867,1)*INDEX($N$61:$N$72,MONTH($A4867),1)*IF($B4867<=5,INDEX($O$76:$O$99,HOUR($A4867)+1,1),INDEX($O$101:$O$124,HOUR($A4867)+1,1))","v":403.90915306049834},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4867,1)*INDEX($N$61:$N$72,MONTH($A4867),1)*IF($B4867<=5,INDEX($O$76:$O$99,HOUR($A4867)+1,1),INDEX($O$101:$O$124,HOUR($A4867)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-15T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4870,1)*INDEX($N$61:$N$72,MONTH($A4870),1)*IF($B4870<=5,INDEX($O$76:$O$99,HOUR($A4870)+1,1),INDEX($O$101:$O$124,HOUR($A4870)+1,1))","v":91.183959066182112},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4870,1)*INDEX($N$61:$N$72,MONTH($A4870),1)*IF($B4870<=5,INDEX($O$76:$O$99,HOUR($A4870)+1,1),INDEX($O$101:$O$124,HOUR($A4870)+1,1))","v":138.99048898432048},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4870,1)*INDEX($N$61:$N$72,MONTH($A4870),1)*IF($B4870<=5,INDEX($O$76:$O$99,HOUR($A4870)+1,1),INDEX($O$101:$O$124,HOUR($A4870)+1,1))","v":91.183959066182112},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4870,1)*INDEX($N$61:$N$72,MONTH($A4870),1)*IF($B4870<=5,INDEX($O$76:$O$99,HOUR($A4870)+1,1),INDEX($O$101:$O$124,HOUR($A4870)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-16T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4873,1)*INDEX($N$61:$N$72,MONTH($A4873),1)*IF($B4873<=5,INDEX($O$76:$O$99,HOUR($A4873)+1,1),INDEX($O$101:$O$124,HOUR($A4873)+1,1))","v":18.234355963143329},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4873,1)*INDEX($N$61:$N$72,MONTH($A4873),1)*IF($B4873<=5,INDEX($O$76:$O$99,HOUR($A4873)+1,1),INDEX($O$101:$O$124,HOUR($A4873)+1,1))","v":27.794384863152963},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4873,1)*INDEX($N$61:$N$72,MONTH($A4873),1)*IF($B4873<=5,INDEX($O$76:$O$99,HOUR($A4873)+1,1),INDEX($O$101:$O$124,HOUR($A4873)+1,1))","v":18.234355963143329},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4873,1)*INDEX($N$61:$N$72,MONTH($A4873),1)*IF($B4873<=5,INDEX($O$76:$O$99,HOUR($A4873)+1,1),INDEX($O$101:$O$124,HOUR($A4873)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-16T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4876,1)*INDEX($N$61:$N$72,MONTH($A4876),1)*IF($B4876<=5,INDEX($O$76:$O$99,HOUR($A4876)+1,1),INDEX($O$101:$O$124,HOUR($A4876)+1,1))","v":225.709621704266},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4876,1)*INDEX($N$61:$N$72,MONTH($A4876),1)*IF($B4876<=5,INDEX($O$76:$O$99,HOUR($A4876)+1,1),INDEX($O$101:$O$124,HOUR($A4876)+1,1))","v":344.04615691639606},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4876,1)*INDEX($N$61:$N$72,MONTH($A4876),1)*IF($B4876<=5,INDEX($O$76:$O$99,HOUR($A4876)+1,1),INDEX($O$101:$O$124,HOUR($A4876)+1,1))","v":225.709621704266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4876,1)*INDEX($N$61:$N$72,MONTH($A4876),1)*IF($B4876<=5,INDEX($O$76:$O$99,HOUR($A4876)+1,1),INDEX($O$101:$O$124,HOUR($A4876)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-16T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4880,1)*INDEX($N$61:$N$72,MONTH($A4880),1)*IF($B4880<=5,INDEX($O$76:$O$99,HOUR($A4880)+1,1),INDEX($O$101:$O$124,HOUR($A4880)+1,1))","v":598.60705237810339},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4880,1)*INDEX($N$61:$N$72,MONTH($A4880),1)*IF($B4880<=5,INDEX($O$76:$O$99,HOUR($A4880)+1,1),INDEX($O$101:$O$124,HOUR($A4880)+1,1))","v":912.44872202914064},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4880,1)*INDEX($N$61:$N$72,MONTH($A4880),1)*IF($B4880<=5,INDEX($O$76:$O$99,HOUR($A4880)+1,1),INDEX($O$101:$O$124,HOUR($A4880)+1,1))","v":598.60705237810339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4880,1)*INDEX($N$61:$N$72,MONTH($A4880),1)*IF($B4880<=5,INDEX($O$76:$O$99,HOUR($A4880)+1,1),INDEX($O$101:$O$124,HOUR($A4880)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-16T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4884,1)*INDEX($N$61:$N$72,MONTH($A4884),1)*IF($B4884<=5,INDEX($O$76:$O$99,HOUR($A4884)+1,1),INDEX($O$101:$O$124,HOUR($A4884)+1,1))","v":728.29366671037531},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4884,1)*INDEX($N$61:$N$72,MONTH($A4884),1)*IF($B4884<=5,INDEX($O$76:$O$99,HOUR($A4884)+1,1),INDEX($O$101:$O$124,HOUR($A4884)+1,1))","v":1110.1282933633991},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4884,1)*INDEX($N$61:$N$72,MONTH($A4884),1)*IF($B4884<=5,INDEX($O$76:$O$99,HOUR($A4884)+1,1),INDEX($O$101:$O$124,HOUR($A4884)+1,1))","v":728.29366671037531},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4884,1)*INDEX($N$61:$N$72,MONTH($A4884),1)*IF($B4884<=5,INDEX($O$76:$O$99,HOUR($A4884)+1,1),INDEX($O$101:$O$124,HOUR($A4884)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-16T16:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4888,1)*INDEX($N$61:$N$72,MONTH($A4888),1)*IF($B4888<=5,INDEX($O$76:$O$99,HOUR($A4888)+1,1),INDEX($O$101:$O$124,HOUR($A4888)+1,1))","v":1067.4641114832802},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4888,1)*INDEX($N$61:$N$72,MONTH($A4888),1)*IF($B4888<=5,INDEX($O$76:$O$99,HOUR($A4888)+1,1),INDEX($O$101:$O$124,HOUR($A4888)+1,1))","v":1627.1212650526393},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4888,1)*INDEX($N$61:$N$72,MONTH($A4888),1)*IF($B4888<=5,INDEX($O$76:$O$99,HOUR($A4888)+1,1),INDEX($O$101:$O$124,HOUR($A4888)+1,1))","v":1067.4641114832802},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4888,1)*INDEX($N$61:$N$72,MONTH($A4888),1)*IF($B4888<=5,INDEX($O$76:$O$99,HOUR($A4888)+1,1),INDEX($O$101:$O$124,HOUR($A4888)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-16T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4891,1)*INDEX($N$61:$N$72,MONTH($A4891),1)*IF($B4891<=5,INDEX($O$76:$O$99,HOUR($A4891)+1,1),INDEX($O$101:$O$124,HOUR($A4891)+1,1))","v":405.71989737234139},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4891,1)*INDEX($N$61:$N$72,MONTH($A4891),1)*IF($B4891<=5,INDEX($O$76:$O$99,HOUR($A4891)+1,1),INDEX($O$101:$O$124,HOUR($A4891)+1,1))","v":618.43341201626072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4891,1)*INDEX($N$61:$N$72,MONTH($A4891),1)*IF($B4891<=5,INDEX($O$76:$O$99,HOUR($A4891)+1,1),INDEX($O$101:$O$124,HOUR($A4891)+1,1))","v":405.71989737234139},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4891,1)*INDEX($N$61:$N$72,MONTH($A4891),1)*IF($B4891<=5,INDEX($O$76:$O$99,HOUR($A4891)+1,1),INDEX($O$101:$O$124,HOUR($A4891)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-16T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4894,1)*INDEX($N$61:$N$72,MONTH($A4894),1)*IF($B4894<=5,INDEX($O$76:$O$99,HOUR($A4894)+1,1),INDEX($O$101:$O$124,HOUR($A4894)+1,1))","v":91.592741174632337},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4894,1)*INDEX($N$61:$N$72,MONTH($A4894),1)*IF($B4894<=5,INDEX($O$76:$O$99,HOUR($A4894)+1,1),INDEX($O$101:$O$124,HOUR($A4894)+1,1))","v":139.61359008371781},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4894,1)*INDEX($N$61:$N$72,MONTH($A4894),1)*IF($B4894<=5,INDEX($O$76:$O$99,HOUR($A4894)+1,1),INDEX($O$101:$O$124,HOUR($A4894)+1,1))","v":91.592741174632337},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4894,1)*INDEX($N$61:$N$72,MONTH($A4894),1)*IF($B4894<=5,INDEX($O$76:$O$99,HOUR($A4894)+1,1),INDEX($O$101:$O$124,HOUR($A4894)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-17T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4897,1)*INDEX($N$61:$N$72,MONTH($A4897),1)*IF($B4897<=5,INDEX($O$76:$O$99,HOUR($A4897)+1,1),INDEX($O$101:$O$124,HOUR($A4897)+1,1))","v":18.312345770145154},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4897,1)*INDEX($N$61:$N$72,MONTH($A4897),1)*IF($B4897<=5,INDEX($O$76:$O$99,HOUR($A4897)+1,1),INDEX($O$101:$O$124,HOUR($A4897)+1,1))","v":27.913263682651344},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4897,1)*INDEX($N$61:$N$72,MONTH($A4897),1)*IF($B4897<=5,INDEX($O$76:$O$99,HOUR($A4897)+1,1),INDEX($O$101:$O$124,HOUR($A4897)+1,1))","v":18.312345770145154},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4897,1)*INDEX($N$61:$N$72,MONTH($A4897),1)*IF($B4897<=5,INDEX($O$76:$O$99,HOUR($A4897)+1,1),INDEX($O$101:$O$124,HOUR($A4897)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-17T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4899,1)*INDEX($N$61:$N$72,MONTH($A4899),1)*IF($B4899<=5,INDEX($O$76:$O$99,HOUR($A4899)+1,1),INDEX($O$101:$O$124,HOUR($A4899)+1,1))","v":67.727547613415751},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4899,1)*INDEX($N$61:$N$72,MONTH($A4899),1)*IF($B4899<=5,INDEX($O$76:$O$99,HOUR($A4899)+1,1),INDEX($O$101:$O$124,HOUR($A4899)+1,1))","v":103.23619479677467},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4899,1)*INDEX($N$61:$N$72,MONTH($A4899),1)*IF($B4899<=5,INDEX($O$76:$O$99,HOUR($A4899)+1,1),INDEX($O$101:$O$124,HOUR($A4899)+1,1))","v":67.727547613415751},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4899,1)*INDEX($N$61:$N$72,MONTH($A4899),1)*IF($B4899<=5,INDEX($O$76:$O$99,HOUR($A4899)+1,1),INDEX($O$101:$O$124,HOUR($A4899)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-17T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4902,1)*INDEX($N$61:$N$72,MONTH($A4902),1)*IF($B4902<=5,INDEX($O$76:$O$99,HOUR($A4902)+1,1),INDEX($O$101:$O$124,HOUR($A4902)+1,1))","v":858.40063760777366},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4902,1)*INDEX($N$61:$N$72,MONTH($A4902),1)*IF($B4902<=5,INDEX($O$76:$O$99,HOUR($A4902)+1,1),INDEX($O$101:$O$124,HOUR($A4902)+1,1))","v":1308.4486085865285},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4902,1)*INDEX($N$61:$N$72,MONTH($A4902),1)*IF($B4902<=5,INDEX($O$76:$O$99,HOUR($A4902)+1,1),INDEX($O$101:$O$124,HOUR($A4902)+1,1))","v":858.40063760777366},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4902,1)*INDEX($N$61:$N$72,MONTH($A4902),1)*IF($B4902<=5,INDEX($O$76:$O$99,HOUR($A4902)+1,1),INDEX($O$101:$O$124,HOUR($A4902)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-17T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4906,1)*INDEX($N$61:$N$72,MONTH($A4906),1)*IF($B4906<=5,INDEX($O$76:$O$99,HOUR($A4906)+1,1),INDEX($O$101:$O$124,HOUR($A4906)+1,1))","v":671.19336335262119},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4906,1)*INDEX($N$61:$N$72,MONTH($A4906),1)*IF($B4906<=5,INDEX($O$76:$O$99,HOUR($A4906)+1,1),INDEX($O$101:$O$124,HOUR($A4906)+1,1))","v":1023.0910648187714},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4906,1)*INDEX($N$61:$N$72,MONTH($A4906),1)*IF($B4906<=5,INDEX($O$76:$O$99,HOUR($A4906)+1,1),INDEX($O$101:$O$124,HOUR($A4906)+1,1))","v":671.19336335262119},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4906,1)*INDEX($N$61:$N$72,MONTH($A4906),1)*IF($B4906<=5,INDEX($O$76:$O$99,HOUR($A4906)+1,1),INDEX($O$101:$O$124,HOUR($A4906)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-17T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4909,1)*INDEX($N$61:$N$72,MONTH($A4909),1)*IF($B4909<=5,INDEX($O$76:$O$99,HOUR($A4909)+1,1),INDEX($O$101:$O$124,HOUR($A4909)+1,1))","v":843.62440391991697},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4909,1)*INDEX($N$61:$N$72,MONTH($A4909),1)*IF($B4909<=5,INDEX($O$76:$O$99,HOUR($A4909)+1,1),INDEX($O$101:$O$124,HOUR($A4909)+1,1))","v":1285.9253932463043},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4909,1)*INDEX($N$61:$N$72,MONTH($A4909),1)*IF($B4909<=5,INDEX($O$76:$O$99,HOUR($A4909)+1,1),INDEX($O$101:$O$124,HOUR($A4909)+1,1))","v":843.62440391991697},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4909,1)*INDEX($N$61:$N$72,MONTH($A4909),1)*IF($B4909<=5,INDEX($O$76:$O$99,HOUR($A4909)+1,1),INDEX($O$101:$O$124,HOUR($A4909)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-17T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4914,1)*INDEX($N$61:$N$72,MONTH($A4914),1)*IF($B4914<=5,INDEX($O$76:$O$99,HOUR($A4914)+1,1),INDEX($O$101:$O$124,HOUR($A4914)+1,1))","v":535.05147657914074},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4914,1)*INDEX($N$61:$N$72,MONTH($A4914),1)*IF($B4914<=5,INDEX($O$76:$O$99,HOUR($A4914)+1,1),INDEX($O$101:$O$124,HOUR($A4914)+1,1))","v":815.57180805827045},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4914,1)*INDEX($N$61:$N$72,MONTH($A4914),1)*IF($B4914<=5,INDEX($O$76:$O$99,HOUR($A4914)+1,1),INDEX($O$101:$O$124,HOUR($A4914)+1,1))","v":535.05147657914074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4914,1)*INDEX($N$61:$N$72,MONTH($A4914),1)*IF($B4914<=5,INDEX($O$76:$O$99,HOUR($A4914)+1,1),INDEX($O$101:$O$124,HOUR($A4914)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-17T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4917,1)*INDEX($N$61:$N$72,MONTH($A4917),1)*IF($B4917<=5,INDEX($O$76:$O$99,HOUR($A4917)+1,1),INDEX($O$101:$O$124,HOUR($A4917)+1,1))","v":150.83954019284172},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4917,1)*INDEX($N$61:$N$72,MONTH($A4917),1)*IF($B4917<=5,INDEX($O$76:$O$99,HOUR($A4917)+1,1),INDEX($O$101:$O$124,HOUR($A4917)+1,1))","v":229.9226932486707},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4917,1)*INDEX($N$61:$N$72,MONTH($A4917),1)*IF($B4917<=5,INDEX($O$76:$O$99,HOUR($A4917)+1,1),INDEX($O$101:$O$124,HOUR($A4917)+1,1))","v":150.83954019284172},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4917,1)*INDEX($N$61:$N$72,MONTH($A4917),1)*IF($B4917<=5,INDEX($O$76:$O$99,HOUR($A4917)+1,1),INDEX($O$101:$O$124,HOUR($A4917)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-18T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4920,1)*INDEX($N$61:$N$72,MONTH($A4920),1)*IF($B4920<=5,INDEX($O$76:$O$99,HOUR($A4920)+1,1),INDEX($O$101:$O$124,HOUR($A4920)+1,1))","v":30.979352350532608},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4920,1)*INDEX($N$61:$N$72,MONTH($A4920),1)*IF($B4920<=5,INDEX($O$76:$O$99,HOUR($A4920)+1,1),INDEX($O$101:$O$124,HOUR($A4920)+1,1))","v":47.22141235930404},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4920,1)*INDEX($N$61:$N$72,MONTH($A4920),1)*IF($B4920<=5,INDEX($O$76:$O$99,HOUR($A4920)+1,1),INDEX($O$101:$O$124,HOUR($A4920)+1,1))","v":30.979352350532608},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4920,1)*INDEX($N$61:$N$72,MONTH($A4920),1)*IF($B4920<=5,INDEX($O$76:$O$99,HOUR($A4920)+1,1),INDEX($O$101:$O$124,HOUR($A4920)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-18T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4921,1)*INDEX($N$61:$N$72,MONTH($A4921),1)*IF($B4921<=5,INDEX($O$76:$O$99,HOUR($A4921)+1,1),INDEX($O$101:$O$124,HOUR($A4921)+1,1))","v":19.355035581147771},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4921,1)*INDEX($N$61:$N$72,MONTH($A4921),1)*IF($B4921<=5,INDEX($O$76:$O$99,HOUR($A4921)+1,1),INDEX($O$101:$O$124,HOUR($A4921)+1,1))","v":29.502621812901371},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4921,1)*INDEX($N$61:$N$72,MONTH($A4921),1)*IF($B4921<=5,INDEX($O$76:$O$99,HOUR($A4921)+1,1),INDEX($O$101:$O$124,HOUR($A4921)+1,1))","v":19.355035581147771},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4921,1)*INDEX($N$61:$N$72,MONTH($A4921),1)*IF($B4921<=5,INDEX($O$76:$O$99,HOUR($A4921)+1,1),INDEX($O$101:$O$124,HOUR($A4921)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-18T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4927,1)*INDEX($N$61:$N$72,MONTH($A4927),1)*IF($B4927<=5,INDEX($O$76:$O$99,HOUR($A4927)+1,1),INDEX($O$101:$O$124,HOUR($A4927)+1,1))","v":775.14990636613356},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4927,1)*INDEX($N$61:$N$72,MONTH($A4927),1)*IF($B4927<=5,INDEX($O$76:$O$99,HOUR($A4927)+1,1),INDEX($O$101:$O$124,HOUR($A4927)+1,1))","v":1181.5506326478062},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4927,1)*INDEX($N$61:$N$72,MONTH($A4927),1)*IF($B4927<=5,INDEX($O$76:$O$99,HOUR($A4927)+1,1),INDEX($O$101:$O$124,HOUR($A4927)+1,1))","v":775.14990636613356},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4927,1)*INDEX($N$61:$N$72,MONTH($A4927),1)*IF($B4927<=5,INDEX($O$76:$O$99,HOUR($A4927)+1,1),INDEX($O$101:$O$124,HOUR($A4927)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-18T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4928,1)*INDEX($N$61:$N$72,MONTH($A4928),1)*IF($B4928<=5,INDEX($O$76:$O$99,HOUR($A4928)+1,1),INDEX($O$101:$O$124,HOUR($A4928)+1,1))","v":635.39731380273633},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4928,1)*INDEX($N$61:$N$72,MONTH($A4928),1)*IF($B4928<=5,INDEX($O$76:$O$99,HOUR($A4928)+1,1),INDEX($O$101:$O$124,HOUR($A4928)+1,1))","v":968.52762535422312},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4928,1)*INDEX($N$61:$N$72,MONTH($A4928),1)*IF($B4928<=5,INDEX($O$76:$O$99,HOUR($A4928)+1,1),INDEX($O$101:$O$124,HOUR($A4928)+1,1))","v":635.39731380273633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4928,1)*INDEX($N$61:$N$72,MONTH($A4928),1)*IF($B4928<=5,INDEX($O$76:$O$99,HOUR($A4928)+1,1),INDEX($O$101:$O$124,HOUR($A4928)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-18T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4932,1)*INDEX($N$61:$N$72,MONTH($A4932),1)*IF($B4932<=5,INDEX($O$76:$O$99,HOUR($A4932)+1,1),INDEX($O$101:$O$124,HOUR($A4932)+1,1))","v":773.05443971786565},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4932,1)*INDEX($N$61:$N$72,MONTH($A4932),1)*IF($B4932<=5,INDEX($O$76:$O$99,HOUR($A4932)+1,1),INDEX($O$101:$O$124,HOUR($A4932)+1,1))","v":1178.3565408681141},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4932,1)*INDEX($N$61:$N$72,MONTH($A4932),1)*IF($B4932<=5,INDEX($O$76:$O$99,HOUR($A4932)+1,1),INDEX($O$101:$O$124,HOUR($A4932)+1,1))","v":773.05443971786565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4932,1)*INDEX($N$61:$N$72,MONTH($A4932),1)*IF($B4932<=5,INDEX($O$76:$O$99,HOUR($A4932)+1,1),INDEX($O$101:$O$124,HOUR($A4932)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-18T15:59:59.999",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4935,1)*INDEX($N$61:$N$72,MONTH($A4935),1)*IF($B4935<=5,INDEX($O$76:$O$99,HOUR($A4935)+1,1),INDEX($O$101:$O$124,HOUR($A4935)+1,1))","v":1181.9960100207663},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4935,1)*INDEX($N$61:$N$72,MONTH($A4935),1)*IF($B4935<=5,INDEX($O$76:$O$99,HOUR($A4935)+1,1),INDEX($O$101:$O$124,HOUR($A4935)+1,1))","v":1801.7007058342547},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4935,1)*INDEX($N$61:$N$72,MONTH($A4935),1)*IF($B4935<=5,INDEX($O$76:$O$99,HOUR($A4935)+1,1),INDEX($O$101:$O$124,HOUR($A4935)+1,1))","v":1181.9960100207663},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4935,1)*INDEX($N$61:$N$72,MONTH($A4935),1)*IF($B4935<=5,INDEX($O$76:$O$99,HOUR($A4935)+1,1),INDEX($O$101:$O$124,HOUR($A4935)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-18T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4939,1)*INDEX($N$61:$N$72,MONTH($A4939),1)*IF($B4939<=5,INDEX($O$76:$O$99,HOUR($A4939)+1,1),INDEX($O$101:$O$124,HOUR($A4939)+1,1))","v":430.65535550001391},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4939,1)*INDEX($N$61:$N$72,MONTH($A4939),1)*IF($B4939<=5,INDEX($O$76:$O$99,HOUR($A4939)+1,1),INDEX($O$101:$O$124,HOUR($A4939)+1,1))","v":656.44219726430799},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4939,1)*INDEX($N$61:$N$72,MONTH($A4939),1)*IF($B4939<=5,INDEX($O$76:$O$99,HOUR($A4939)+1,1),INDEX($O$101:$O$124,HOUR($A4939)+1,1))","v":430.65535550001391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4939,1)*INDEX($N$61:$N$72,MONTH($A4939),1)*IF($B4939<=5,INDEX($O$76:$O$99,HOUR($A4939)+1,1),INDEX($O$101:$O$124,HOUR($A4939)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-18T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4940,1)*INDEX($N$61:$N$72,MONTH($A4940),1)*IF($B4940<=5,INDEX($O$76:$O$99,HOUR($A4940)+1,1),INDEX($O$101:$O$124,HOUR($A4940)+1,1))","v":284.88296814206802},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4940,1)*INDEX($N$61:$N$72,MONTH($A4940),1)*IF($B4940<=5,INDEX($O$76:$O$99,HOUR($A4940)+1,1),INDEX($O$101:$O$124,HOUR($A4940)+1,1))","v":434.24329729565147},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4940,1)*INDEX($N$61:$N$72,MONTH($A4940),1)*IF($B4940<=5,INDEX($O$76:$O$99,HOUR($A4940)+1,1),INDEX($O$101:$O$124,HOUR($A4940)+1,1))","v":284.88296814206802},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4940,1)*INDEX($N$61:$N$72,MONTH($A4940),1)*IF($B4940<=5,INDEX($O$76:$O$99,HOUR($A4940)+1,1),INDEX($O$101:$O$124,HOUR($A4940)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-19T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4946,1)*INDEX($N$61:$N$72,MONTH($A4946),1)*IF($B4946<=5,INDEX($O$76:$O$99,HOUR($A4946)+1,1),INDEX($O$101:$O$124,HOUR($A4946)+1,1))","v":75.383137126197198},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4946,1)*INDEX($N$61:$N$72,MONTH($A4946),1)*IF($B4946<=5,INDEX($O$76:$O$99,HOUR($A4946)+1,1),INDEX($O$101:$O$124,HOUR($A4946)+1,1))","v":114.90550747788372},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4946,1)*INDEX($N$61:$N$72,MONTH($A4946),1)*IF($B4946<=5,INDEX($O$76:$O$99,HOUR($A4946)+1,1),INDEX($O$101:$O$124,HOUR($A4946)+1,1))","v":75.383137126197198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4946,1)*INDEX($N$61:$N$72,MONTH($A4946),1)*IF($B4946<=5,INDEX($O$76:$O$99,HOUR($A4946)+1,1),INDEX($O$101:$O$124,HOUR($A4946)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-19T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4947,1)*INDEX($N$61:$N$72,MONTH($A4947),1)*IF($B4947<=5,INDEX($O$76:$O$99,HOUR($A4947)+1,1),INDEX($O$101:$O$124,HOUR($A4947)+1,1))","v":47.114460703873249},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4947,1)*INDEX($N$61:$N$72,MONTH($A4947),1)*IF($B4947<=5,INDEX($O$76:$O$99,HOUR($A4947)+1,1),INDEX($O$101:$O$124,HOUR($A4947)+1,1))","v":71.815942173677328},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4947,1)*INDEX($N$61:$N$72,MONTH($A4947),1)*IF($B4947<=5,INDEX($O$76:$O$99,HOUR($A4947)+1,1),INDEX($O$101:$O$124,HOUR($A4947)+1,1))","v":47.114460703873249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4947,1)*INDEX($N$61:$N$72,MONTH($A4947),1)*IF($B4947<=5,INDEX($O$76:$O$99,HOUR($A4947)+1,1),INDEX($O$101:$O$124,HOUR($A4947)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-19T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4950,1)*INDEX($N$61:$N$72,MONTH($A4950),1)*IF($B4950<=5,INDEX($O$76:$O$99,HOUR($A4950)+1,1),INDEX($O$101:$O$124,HOUR($A4950)+1,1))","v":169.61205853394367},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4950,1)*INDEX($N$61:$N$72,MONTH($A4950),1)*IF($B4950<=5,INDEX($O$76:$O$99,HOUR($A4950)+1,1),INDEX($O$101:$O$124,HOUR($A4950)+1,1))","v":258.53739182523833},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4950,1)*INDEX($N$61:$N$72,MONTH($A4950),1)*IF($B4950<=5,INDEX($O$76:$O$99,HOUR($A4950)+1,1),INDEX($O$101:$O$124,HOUR($A4950)+1,1))","v":169.61205853394367},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4950,1)*INDEX($N$61:$N$72,MONTH($A4950),1)*IF($B4950<=5,INDEX($O$76:$O$99,HOUR($A4950)+1,1),INDEX($O$101:$O$124,HOUR($A4950)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-19T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4954,1)*INDEX($N$61:$N$72,MONTH($A4954),1)*IF($B4954<=5,INDEX($O$76:$O$99,HOUR($A4954)+1,1),INDEX($O$101:$O$124,HOUR($A4954)+1,1))","v":537.10485202415498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4954,1)*INDEX($N$61:$N$72,MONTH($A4954),1)*IF($B4954<=5,INDEX($O$76:$O$99,HOUR($A4954)+1,1),INDEX($O$101:$O$124,HOUR($A4954)+1,1))","v":818.70174077992147},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4954,1)*INDEX($N$61:$N$72,MONTH($A4954),1)*IF($B4954<=5,INDEX($O$76:$O$99,HOUR($A4954)+1,1),INDEX($O$101:$O$124,HOUR($A4954)+1,1))","v":537.10485202415498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4954,1)*INDEX($N$61:$N$72,MONTH($A4954),1)*IF($B4954<=5,INDEX($O$76:$O$99,HOUR($A4954)+1,1),INDEX($O$101:$O$124,HOUR($A4954)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-19T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4957,1)*INDEX($N$61:$N$72,MONTH($A4957),1)*IF($B4957<=5,INDEX($O$76:$O$99,HOUR($A4957)+1,1),INDEX($O$101:$O$124,HOUR($A4957)+1,1))","v":650.17955771345089},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4957,1)*INDEX($N$61:$N$72,MONTH($A4957),1)*IF($B4957<=5,INDEX($O$76:$O$99,HOUR($A4957)+1,1),INDEX($O$101:$O$124,HOUR($A4957)+1,1))","v":991.06000199674713},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4957,1)*INDEX($N$61:$N$72,MONTH($A4957),1)*IF($B4957<=5,INDEX($O$76:$O$99,HOUR($A4957)+1,1),INDEX($O$101:$O$124,HOUR($A4957)+1,1))","v":650.17955771345089},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4957,1)*INDEX($N$61:$N$72,MONTH($A4957),1)*IF($B4957<=5,INDEX($O$76:$O$99,HOUR($A4957)+1,1),INDEX($O$101:$O$124,HOUR($A4957)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-19T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4961,1)*INDEX($N$61:$N$72,MONTH($A4961),1)*IF($B4961<=5,INDEX($O$76:$O$99,HOUR($A4961)+1,1),INDEX($O$101:$O$124,HOUR($A4961)+1,1))","v":631.33377343190159},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4961,1)*INDEX($N$61:$N$72,MONTH($A4961),1)*IF($B4961<=5,INDEX($O$76:$O$99,HOUR($A4961)+1,1),INDEX($O$101:$O$124,HOUR($A4961)+1,1))","v":962.33362512727615},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4961,1)*INDEX($N$61:$N$72,MONTH($A4961),1)*IF($B4961<=5,INDEX($O$76:$O$99,HOUR($A4961)+1,1),INDEX($O$101:$O$124,HOUR($A4961)+1,1))","v":631.33377343190159},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4961,1)*INDEX($N$61:$N$72,MONTH($A4961),1)*IF($B4961<=5,INDEX($O$76:$O$99,HOUR($A4961)+1,1),INDEX($O$101:$O$124,HOUR($A4961)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-19T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4965,1)*INDEX($N$61:$N$72,MONTH($A4965),1)*IF($B4965<=5,INDEX($O$76:$O$99,HOUR($A4965)+1,1),INDEX($O$101:$O$124,HOUR($A4965)+1,1))","v":329.80122492711274},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4965,1)*INDEX($N$61:$N$72,MONTH($A4965),1)*IF($B4965<=5,INDEX($O$76:$O$99,HOUR($A4965)+1,1),INDEX($O$101:$O$124,HOUR($A4965)+1,1))","v":502.71159521574128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4965,1)*INDEX($N$61:$N$72,MONTH($A4965),1)*IF($B4965<=5,INDEX($O$76:$O$99,HOUR($A4965)+1,1),INDEX($O$101:$O$124,HOUR($A4965)+1,1))","v":329.80122492711274},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4965,1)*INDEX($N$61:$N$72,MONTH($A4965),1)*IF($B4965<=5,INDEX($O$76:$O$99,HOUR($A4965)+1,1),INDEX($O$101:$O$124,HOUR($A4965)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-20T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4968,1)*INDEX($N$61:$N$72,MONTH($A4968),1)*IF($B4968<=5,INDEX($O$76:$O$99,HOUR($A4968)+1,1),INDEX($O$101:$O$124,HOUR($A4968)+1,1))","v":179.36699544539329},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4968,1)*INDEX($N$61:$N$72,MONTH($A4968),1)*IF($B4968<=5,INDEX($O$76:$O$99,HOUR($A4968)+1,1),INDEX($O$101:$O$124,HOUR($A4968)+1,1))","v":273.40671166195972},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4968,1)*INDEX($N$61:$N$72,MONTH($A4968),1)*IF($B4968<=5,INDEX($O$76:$O$99,HOUR($A4968)+1,1),INDEX($O$101:$O$124,HOUR($A4968)+1,1))","v":179.36699544539329},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4968,1)*INDEX($N$61:$N$72,MONTH($A4968),1)*IF($B4968<=5,INDEX($O$76:$O$99,HOUR($A4968)+1,1),INDEX($O$101:$O$124,HOUR($A4968)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-20T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4970,1)*INDEX($N$61:$N$72,MONTH($A4970),1)*IF($B4970<=5,INDEX($O$76:$O$99,HOUR($A4970)+1,1),INDEX($O$101:$O$124,HOUR($A4970)+1,1))","v":62.388520154919405},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4970,1)*INDEX($N$61:$N$72,MONTH($A4970),1)*IF($B4970<=5,INDEX($O$76:$O$99,HOUR($A4970)+1,1),INDEX($O$101:$O$124,HOUR($A4970)+1,1))","v":95.097986665029467},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4970,1)*INDEX($N$61:$N$72,MONTH($A4970),1)*IF($B4970<=5,INDEX($O$76:$O$99,HOUR($A4970)+1,1),INDEX($O$101:$O$124,HOUR($A4970)+1,1))","v":62.388520154919405},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4970,1)*INDEX($N$61:$N$72,MONTH($A4970),1)*IF($B4970<=5,INDEX($O$76:$O$99,HOUR($A4970)+1,1),INDEX($O$101:$O$124,HOUR($A4970)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-20T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4973,1)*INDEX($N$61:$N$72,MONTH($A4973),1)*IF($B4973<=5,INDEX($O$76:$O$99,HOUR($A4973)+1,1),INDEX($O$101:$O$124,HOUR($A4973)+1,1))","v":85.784215213014178},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4973,1)*INDEX($N$61:$N$72,MONTH($A4973),1)*IF($B4973<=5,INDEX($O$76:$O$99,HOUR($A4973)+1,1),INDEX($O$101:$O$124,HOUR($A4973)+1,1))","v":130.75973166441551},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4973,1)*INDEX($N$61:$N$72,MONTH($A4973),1)*IF($B4973<=5,INDEX($O$76:$O$99,HOUR($A4973)+1,1),INDEX($O$101:$O$124,HOUR($A4973)+1,1))","v":85.784215213014178},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4973,1)*INDEX($N$61:$N$72,MONTH($A4973),1)*IF($B4973<=5,INDEX($O$76:$O$99,HOUR($A4973)+1,1),INDEX($O$101:$O$124,HOUR($A4973)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-20T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4976,1)*INDEX($N$61:$N$72,MONTH($A4976),1)*IF($B4976<=5,INDEX($O$76:$O$99,HOUR($A4976)+1,1),INDEX($O$101:$O$124,HOUR($A4976)+1,1))","v":374.33112092951643},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4976,1)*INDEX($N$61:$N$72,MONTH($A4976),1)*IF($B4976<=5,INDEX($O$76:$O$99,HOUR($A4976)+1,1),INDEX($O$101:$O$124,HOUR($A4976)+1,1))","v":570.58791999017683},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4976,1)*INDEX($N$61:$N$72,MONTH($A4976),1)*IF($B4976<=5,INDEX($O$76:$O$99,HOUR($A4976)+1,1),INDEX($O$101:$O$124,HOUR($A4976)+1,1))","v":374.33112092951643},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4976,1)*INDEX($N$61:$N$72,MONTH($A4976),1)*IF($B4976<=5,INDEX($O$76:$O$99,HOUR($A4976)+1,1),INDEX($O$101:$O$124,HOUR($A4976)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-20T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4980,1)*INDEX($N$61:$N$72,MONTH($A4980),1)*IF($B4980<=5,INDEX($O$76:$O$99,HOUR($A4980)+1,1),INDEX($O$101:$O$124,HOUR($A4980)+1,1))","v":553.69811637490966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4980,1)*INDEX($N$61:$N$72,MONTH($A4980),1)*IF($B4980<=5,INDEX($O$76:$O$99,HOUR($A4980)+1,1),INDEX($O$101:$O$124,HOUR($A4980)+1,1))","v":843.99463165213649},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4980,1)*INDEX($N$61:$N$72,MONTH($A4980),1)*IF($B4980<=5,INDEX($O$76:$O$99,HOUR($A4980)+1,1),INDEX($O$101:$O$124,HOUR($A4980)+1,1))","v":553.69811637490966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4980,1)*INDEX($N$61:$N$72,MONTH($A4980),1)*IF($B4980<=5,INDEX($O$76:$O$99,HOUR($A4980)+1,1),INDEX($O$101:$O$124,HOUR($A4980)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-20T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4983,1)*INDEX($N$61:$N$72,MONTH($A4983),1)*IF($B4983<=5,INDEX($O$76:$O$99,HOUR($A4983)+1,1),INDEX($O$101:$O$124,HOUR($A4983)+1,1))","v":553.69811637490966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4983,1)*INDEX($N$61:$N$72,MONTH($A4983),1)*IF($B4983<=5,INDEX($O$76:$O$99,HOUR($A4983)+1,1),INDEX($O$101:$O$124,HOUR($A4983)+1,1))","v":843.99463165213649},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4983,1)*INDEX($N$61:$N$72,MONTH($A4983),1)*IF($B4983<=5,INDEX($O$76:$O$99,HOUR($A4983)+1,1),INDEX($O$101:$O$124,HOUR($A4983)+1,1))","v":553.69811637490966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4983,1)*INDEX($N$61:$N$72,MONTH($A4983),1)*IF($B4983<=5,INDEX($O$76:$O$99,HOUR($A4983)+1,1),INDEX($O$101:$O$124,HOUR($A4983)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-20T19:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4987,1)*INDEX($N$61:$N$72,MONTH($A4987),1)*IF($B4987<=5,INDEX($O$76:$O$99,HOUR($A4987)+1,1),INDEX($O$101:$O$124,HOUR($A4987)+1,1))","v":382.12968594888133},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4987,1)*INDEX($N$61:$N$72,MONTH($A4987),1)*IF($B4987<=5,INDEX($O$76:$O$99,HOUR($A4987)+1,1),INDEX($O$101:$O$124,HOUR($A4987)+1,1))","v":582.47516832330552},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4987,1)*INDEX($N$61:$N$72,MONTH($A4987),1)*IF($B4987<=5,INDEX($O$76:$O$99,HOUR($A4987)+1,1),INDEX($O$101:$O$124,HOUR($A4987)+1,1))","v":382.12968594888133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4987,1)*INDEX($N$61:$N$72,MONTH($A4987),1)*IF($B4987<=5,INDEX($O$76:$O$99,HOUR($A4987)+1,1),INDEX($O$101:$O$124,HOUR($A4987)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-20T23:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4991,1)*INDEX($N$61:$N$72,MONTH($A4991),1)*IF($B4991<=5,INDEX($O$76:$O$99,HOUR($A4991)+1,1),INDEX($O$101:$O$124,HOUR($A4991)+1,1))","v":38.48289859621454},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4991,1)*INDEX($N$61:$N$72,MONTH($A4991),1)*IF($B4991<=5,INDEX($O$76:$O$99,HOUR($A4991)+1,1),INDEX($O$101:$O$124,HOUR($A4991)+1,1))","v":58.658967522343531},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4991,1)*INDEX($N$61:$N$72,MONTH($A4991),1)*IF($B4991<=5,INDEX($O$76:$O$99,HOUR($A4991)+1,1),INDEX($O$101:$O$124,HOUR($A4991)+1,1))","v":38.48289859621454},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4991,1)*INDEX($N$61:$N$72,MONTH($A4991),1)*IF($B4991<=5,INDEX($O$76:$O$99,HOUR($A4991)+1,1),INDEX($O$101:$O$124,HOUR($A4991)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-21T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4994,1)*INDEX($N$61:$N$72,MONTH($A4994),1)*IF($B4994<=5,INDEX($O$76:$O$99,HOUR($A4994)+1,1),INDEX($O$101:$O$124,HOUR($A4994)+1,1))","v":25.119320314105632},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4994,1)*INDEX($N$61:$N$72,MONTH($A4994),1)*IF($B4994<=5,INDEX($O$76:$O$99,HOUR($A4994)+1,1),INDEX($O$101:$O$124,HOUR($A4994)+1,1))","v":38.289043919197084},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4994,1)*INDEX($N$61:$N$72,MONTH($A4994),1)*IF($B4994<=5,INDEX($O$76:$O$99,HOUR($A4994)+1,1),INDEX($O$101:$O$124,HOUR($A4994)+1,1))","v":25.119320314105632},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4994,1)*INDEX($N$61:$N$72,MONTH($A4994),1)*IF($B4994<=5,INDEX($O$76:$O$99,HOUR($A4994)+1,1),INDEX($O$101:$O$124,HOUR($A4994)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-21T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4997,1)*INDEX($N$61:$N$72,MONTH($A4997),1)*IF($B4997<=5,INDEX($O$76:$O$99,HOUR($A4997)+1,1),INDEX($O$101:$O$124,HOUR($A4997)+1,1))","v":485.56579090505659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4997,1)*INDEX($N$61:$N$72,MONTH($A4997),1)*IF($B4997<=5,INDEX($O$76:$O$99,HOUR($A4997)+1,1),INDEX($O$101:$O$124,HOUR($A4997)+1,1))","v":740.1414393837407},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4997,1)*INDEX($N$61:$N$72,MONTH($A4997),1)*IF($B4997<=5,INDEX($O$76:$O$99,HOUR($A4997)+1,1),INDEX($O$101:$O$124,HOUR($A4997)+1,1))","v":485.56579090505659},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4997,1)*INDEX($N$61:$N$72,MONTH($A4997),1)*IF($B4997<=5,INDEX($O$76:$O$99,HOUR($A4997)+1,1),INDEX($O$101:$O$124,HOUR($A4997)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-21T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4998,1)*INDEX($N$61:$N$72,MONTH($A4998),1)*IF($B4998<=5,INDEX($O$76:$O$99,HOUR($A4998)+1,1),INDEX($O$101:$O$124,HOUR($A4998)+1,1))","v":826.53149070649454},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4998,1)*INDEX($N$61:$N$72,MONTH($A4998),1)*IF($B4998<=5,INDEX($O$76:$O$99,HOUR($A4998)+1,1),INDEX($O$101:$O$124,HOUR($A4998)+1,1))","v":1259.8708942968144},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4998,1)*INDEX($N$61:$N$72,MONTH($A4998),1)*IF($B4998<=5,INDEX($O$76:$O$99,HOUR($A4998)+1,1),INDEX($O$101:$O$124,HOUR($A4998)+1,1))","v":826.53149070649454},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4998,1)*INDEX($N$61:$N$72,MONTH($A4998),1)*IF($B4998<=5,INDEX($O$76:$O$99,HOUR($A4998)+1,1),INDEX($O$101:$O$124,HOUR($A4998)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-21T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5004,1)*INDEX($N$61:$N$72,MONTH($A5004),1)*IF($B5004<=5,INDEX($O$76:$O$99,HOUR($A5004)+1,1),INDEX($O$101:$O$124,HOUR($A5004)+1,1))","v":704.25421978502141},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5004,1)*INDEX($N$61:$N$72,MONTH($A5004),1)*IF($B5004<=5,INDEX($O$76:$O$99,HOUR($A5004)+1,1),INDEX($O$101:$O$124,HOUR($A5004)+1,1))","v":1073.4852860045887},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5004,1)*INDEX($N$61:$N$72,MONTH($A5004),1)*IF($B5004<=5,INDEX($O$76:$O$99,HOUR($A5004)+1,1),INDEX($O$101:$O$124,HOUR($A5004)+1,1))","v":704.25421978502141},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5004,1)*INDEX($N$61:$N$72,MONTH($A5004),1)*IF($B5004<=5,INDEX($O$76:$O$99,HOUR($A5004)+1,1),INDEX($O$101:$O$124,HOUR($A5004)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-21T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5006,1)*INDEX($N$61:$N$72,MONTH($A5006),1)*IF($B5006<=5,INDEX($O$76:$O$99,HOUR($A5006)+1,1),INDEX($O$101:$O$124,HOUR($A5006)+1,1))","v":989.43064990844891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5006,1)*INDEX($N$61:$N$72,MONTH($A5006),1)*IF($B5006<=5,INDEX($O$76:$O$99,HOUR($A5006)+1,1),INDEX($O$101:$O$124,HOUR($A5006)+1,1))","v":1508.1759034726165},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5006,1)*INDEX($N$61:$N$72,MONTH($A5006),1)*IF($B5006<=5,INDEX($O$76:$O$99,HOUR($A5006)+1,1),INDEX($O$101:$O$124,HOUR($A5006)+1,1))","v":989.43064990844891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5006,1)*INDEX($N$61:$N$72,MONTH($A5006),1)*IF($B5006<=5,INDEX($O$76:$O$99,HOUR($A5006)+1,1),INDEX($O$101:$O$124,HOUR($A5006)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-21T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5009,1)*INDEX($N$61:$N$72,MONTH($A5009),1)*IF($B5009<=5,INDEX($O$76:$O$99,HOUR($A5009)+1,1),INDEX($O$101:$O$124,HOUR($A5009)+1,1))","v":726.89104092895377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5009,1)*INDEX($N$61:$N$72,MONTH($A5009),1)*IF($B5009<=5,INDEX($O$76:$O$99,HOUR($A5009)+1,1),INDEX($O$101:$O$124,HOUR($A5009)+1,1))","v":1107.9902896485098},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5009,1)*INDEX($N$61:$N$72,MONTH($A5009),1)*IF($B5009<=5,INDEX($O$76:$O$99,HOUR($A5009)+1,1),INDEX($O$101:$O$124,HOUR($A5009)+1,1))","v":726.89104092895377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5009,1)*INDEX($N$61:$N$72,MONTH($A5009),1)*IF($B5009<=5,INDEX($O$76:$O$99,HOUR($A5009)+1,1),INDEX($O$101:$O$124,HOUR($A5009)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-21T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5012,1)*INDEX($N$61:$N$72,MONTH($A5012),1)*IF($B5012<=5,INDEX($O$76:$O$99,HOUR($A5012)+1,1),INDEX($O$101:$O$124,HOUR($A5012)+1,1))","v":259.52898289046146},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5012,1)*INDEX($N$61:$N$72,MONTH($A5012),1)*IF($B5012<=5,INDEX($O$76:$O$99,HOUR($A5012)+1,1),INDEX($O$101:$O$124,HOUR($A5012)+1,1))","v":395.59655675146945},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5012,1)*INDEX($N$61:$N$72,MONTH($A5012),1)*IF($B5012<=5,INDEX($O$76:$O$99,HOUR($A5012)+1,1),INDEX($O$101:$O$124,HOUR($A5012)+1,1))","v":259.52898289046146},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5012,1)*INDEX($N$61:$N$72,MONTH($A5012),1)*IF($B5012<=5,INDEX($O$76:$O$99,HOUR($A5012)+1,1),INDEX($O$101:$O$124,HOUR($A5012)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-22T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5017,1)*INDEX($N$61:$N$72,MONTH($A5017),1)*IF($B5017<=5,INDEX($O$76:$O$99,HOUR($A5017)+1,1),INDEX($O$101:$O$124,HOUR($A5017)+1,1))","v":18.152975294967518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5017,1)*INDEX($N$61:$N$72,MONTH($A5017),1)*IF($B5017<=5,INDEX($O$76:$O$99,HOUR($A5017)+1,1),INDEX($O$101:$O$124,HOUR($A5017)+1,1))","v":27.670337399328574},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5017,1)*INDEX($N$61:$N$72,MONTH($A5017),1)*IF($B5017<=5,INDEX($O$76:$O$99,HOUR($A5017)+1,1),INDEX($O$101:$O$124,HOUR($A5017)+1,1))","v":18.152975294967518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5017,1)*INDEX($N$61:$N$72,MONTH($A5017),1)*IF($B5017<=5,INDEX($O$76:$O$99,HOUR($A5017)+1,1),INDEX($O$101:$O$124,HOUR($A5017)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-22T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5020,1)*INDEX($N$61:$N$72,MONTH($A5020),1)*IF($B5020<=5,INDEX($O$76:$O$99,HOUR($A5020)+1,1),INDEX($O$101:$O$124,HOUR($A5020)+1,1))","v":224.70227053347989},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5020,1)*INDEX($N$61:$N$72,MONTH($A5020),1)*IF($B5020<=5,INDEX($O$76:$O$99,HOUR($A5020)+1,1),INDEX($O$101:$O$124,HOUR($A5020)+1,1))","v":342.51066500268274},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5020,1)*INDEX($N$61:$N$72,MONTH($A5020),1)*IF($B5020<=5,INDEX($O$76:$O$99,HOUR($A5020)+1,1),INDEX($O$101:$O$124,HOUR($A5020)+1,1))","v":224.70227053347989},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5020,1)*INDEX($N$61:$N$72,MONTH($A5020),1)*IF($B5020<=5,INDEX($O$76:$O$99,HOUR($A5020)+1,1),INDEX($O$101:$O$124,HOUR($A5020)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-22T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5021,1)*INDEX($N$61:$N$72,MONTH($A5021),1)*IF($B5021<=5,INDEX($O$76:$O$99,HOUR($A5021)+1,1),INDEX($O$101:$O$124,HOUR($A5021)+1,1))","v":499.89931954042697},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5021,1)*INDEX($N$61:$N$72,MONTH($A5021),1)*IF($B5021<=5,INDEX($O$76:$O$99,HOUR($A5021)+1,1),INDEX($O$101:$O$124,HOUR($A5021)+1,1))","v":761.98984533478006},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5021,1)*INDEX($N$61:$N$72,MONTH($A5021),1)*IF($B5021<=5,INDEX($O$76:$O$99,HOUR($A5021)+1,1),INDEX($O$101:$O$124,HOUR($A5021)+1,1))","v":499.89931954042697},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5021,1)*INDEX($N$61:$N$72,MONTH($A5021),1)*IF($B5021<=5,INDEX($O$76:$O$99,HOUR($A5021)+1,1),INDEX($O$101:$O$124,HOUR($A5021)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-22T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5024,1)*INDEX($N$61:$N$72,MONTH($A5024),1)*IF($B5024<=5,INDEX($O$76:$O$99,HOUR($A5024)+1,1),INDEX($O$101:$O$124,HOUR($A5024)+1,1))","v":595.93544489189719},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5024,1)*INDEX($N$61:$N$72,MONTH($A5024),1)*IF($B5024<=5,INDEX($O$76:$O$99,HOUR($A5024)+1,1),INDEX($O$101:$O$124,HOUR($A5024)+1,1))","v":908.37642647754626},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5024,1)*INDEX($N$61:$N$72,MONTH($A5024),1)*IF($B5024<=5,INDEX($O$76:$O$99,HOUR($A5024)+1,1),INDEX($O$101:$O$124,HOUR($A5024)+1,1))","v":595.93544489189719},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5024,1)*INDEX($N$61:$N$72,MONTH($A5024),1)*IF($B5024<=5,INDEX($O$76:$O$99,HOUR($A5024)+1,1),INDEX($O$101:$O$124,HOUR($A5024)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-22T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5027,1)*INDEX($N$61:$N$72,MONTH($A5027),1)*IF($B5027<=5,INDEX($O$76:$O$99,HOUR($A5027)+1,1),INDEX($O$101:$O$124,HOUR($A5027)+1,1))","v":732.25958441499972},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5027,1)*INDEX($N$61:$N$72,MONTH($A5027),1)*IF($B5027<=5,INDEX($O$76:$O$99,HOUR($A5027)+1,1),INDEX($O$101:$O$124,HOUR($A5027)+1,1))","v":1116.1734886661961},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5027,1)*INDEX($N$61:$N$72,MONTH($A5027),1)*IF($B5027<=5,INDEX($O$76:$O$99,HOUR($A5027)+1,1),INDEX($O$101:$O$124,HOUR($A5027)+1,1))","v":732.25958441499972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5027,1)*INDEX($N$61:$N$72,MONTH($A5027),1)*IF($B5027<=5,INDEX($O$76:$O$99,HOUR($A5027)+1,1),INDEX($O$101:$O$124,HOUR($A5027)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-22T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5030,1)*INDEX($N$61:$N$72,MONTH($A5030),1)*IF($B5030<=5,INDEX($O$76:$O$99,HOUR($A5030)+1,1),INDEX($O$101:$O$124,HOUR($A5030)+1,1))","v":1018.6378815932463},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5030,1)*INDEX($N$61:$N$72,MONTH($A5030),1)*IF($B5030<=5,INDEX($O$76:$O$99,HOUR($A5030)+1,1),INDEX($O$101:$O$124,HOUR($A5030)+1,1))","v":1552.6960960078179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5030,1)*INDEX($N$61:$N$72,MONTH($A5030),1)*IF($B5030<=5,INDEX($O$76:$O$99,HOUR($A5030)+1,1),INDEX($O$101:$O$124,HOUR($A5030)+1,1))","v":1018.6378815932463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5030,1)*INDEX($N$61:$N$72,MONTH($A5030),1)*IF($B5030<=5,INDEX($O$76:$O$99,HOUR($A5030)+1,1),INDEX($O$101:$O$124,HOUR($A5030)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-22T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5035,1)*INDEX($N$61:$N$72,MONTH($A5035),1)*IF($B5035<=5,INDEX($O$76:$O$99,HOUR($A5035)+1,1),INDEX($O$101:$O$124,HOUR($A5035)+1,1))","v":403.90915306049834},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5035,1)*INDEX($N$61:$N$72,MONTH($A5035),1)*IF($B5035<=5,INDEX($O$76:$O$99,HOUR($A5035)+1,1),INDEX($O$101:$O$124,HOUR($A5035)+1,1))","v":615.67331868508643},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5035,1)*INDEX($N$61:$N$72,MONTH($A5035),1)*IF($B5035<=5,INDEX($O$76:$O$99,HOUR($A5035)+1,1),INDEX($O$101:$O$124,HOUR($A5035)+1,1))","v":403.90915306049834},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5035,1)*INDEX($N$61:$N$72,MONTH($A5035),1)*IF($B5035<=5,INDEX($O$76:$O$99,HOUR($A5035)+1,1),INDEX($O$101:$O$124,HOUR($A5035)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-22T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5038,1)*INDEX($N$61:$N$72,MONTH($A5038),1)*IF($B5038<=5,INDEX($O$76:$O$99,HOUR($A5038)+1,1),INDEX($O$101:$O$124,HOUR($A5038)+1,1))","v":91.183959066182112},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5038,1)*INDEX($N$61:$N$72,MONTH($A5038),1)*IF($B5038<=5,INDEX($O$76:$O$99,HOUR($A5038)+1,1),INDEX($O$101:$O$124,HOUR($A5038)+1,1))","v":138.99048898432048},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5038,1)*INDEX($N$61:$N$72,MONTH($A5038),1)*IF($B5038<=5,INDEX($O$76:$O$99,HOUR($A5038)+1,1),INDEX($O$101:$O$124,HOUR($A5038)+1,1))","v":91.183959066182112},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5038,1)*INDEX($N$61:$N$72,MONTH($A5038),1)*IF($B5038<=5,INDEX($O$76:$O$99,HOUR($A5038)+1,1),INDEX($O$101:$O$124,HOUR($A5038)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-23T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5042,1)*INDEX($N$61:$N$72,MONTH($A5042),1)*IF($B5042<=5,INDEX($O$76:$O$99,HOUR($A5042)+1,1),INDEX($O$101:$O$124,HOUR($A5042)+1,1))","v":25.976758651750579},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5042,1)*INDEX($N$61:$N$72,MONTH($A5042),1)*IF($B5042<=5,INDEX($O$76:$O$99,HOUR($A5042)+1,1),INDEX($O$101:$O$124,HOUR($A5042)+1,1))","v":39.596025706823518},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5042,1)*INDEX($N$61:$N$72,MONTH($A5042),1)*IF($B5042<=5,INDEX($O$76:$O$99,HOUR($A5042)+1,1),INDEX($O$101:$O$124,HOUR($A5042)+1,1))","v":25.976758651750579},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5042,1)*INDEX($N$61:$N$72,MONTH($A5042),1)*IF($B5042<=5,INDEX($O$76:$O$99,HOUR($A5042)+1,1),INDEX($O$101:$O$124,HOUR($A5042)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-23T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5045,1)*INDEX($N$61:$N$72,MONTH($A5045),1)*IF($B5045<=5,INDEX($O$76:$O$99,HOUR($A5045)+1,1),INDEX($O$101:$O$124,HOUR($A5045)+1,1))","v":502.14039242152717},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5045,1)*INDEX($N$61:$N$72,MONTH($A5045),1)*IF($B5045<=5,INDEX($O$76:$O$99,HOUR($A5045)+1,1),INDEX($O$101:$O$124,HOUR($A5045)+1,1))","v":765.40588274732022},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5045,1)*INDEX($N$61:$N$72,MONTH($A5045),1)*IF($B5045<=5,INDEX($O$76:$O$99,HOUR($A5045)+1,1),INDEX($O$101:$O$124,HOUR($A5045)+1,1))","v":502.14039242152717},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5045,1)*INDEX($N$61:$N$72,MONTH($A5045),1)*IF($B5045<=5,INDEX($O$76:$O$99,HOUR($A5045)+1,1),INDEX($O$101:$O$124,HOUR($A5045)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-23T07:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5047,1)*INDEX($N$61:$N$72,MONTH($A5047),1)*IF($B5047<=5,INDEX($O$76:$O$99,HOUR($A5047)+1,1),INDEX($O$101:$O$124,HOUR($A5047)+1,1))","v":730.26780334335729},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5047,1)*INDEX($N$61:$N$72,MONTH($A5047),1)*IF($B5047<=5,INDEX($O$76:$O$99,HOUR($A5047)+1,1),INDEX($O$101:$O$124,HOUR($A5047)+1,1))","v":1113.1374434238924},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5047,1)*INDEX($N$61:$N$72,MONTH($A5047),1)*IF($B5047<=5,INDEX($O$76:$O$99,HOUR($A5047)+1,1),INDEX($O$101:$O$124,HOUR($A5047)+1,1))","v":730.26780334335729},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5047,1)*INDEX($N$61:$N$72,MONTH($A5047),1)*IF($B5047<=5,INDEX($O$76:$O$99,HOUR($A5047)+1,1),INDEX($O$101:$O$124,HOUR($A5047)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-23T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5050,1)*INDEX($N$61:$N$72,MONTH($A5050),1)*IF($B5050<=5,INDEX($O$76:$O$99,HOUR($A5050)+1,1),INDEX($O$101:$O$124,HOUR($A5050)+1,1))","v":668.33484148295906},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5050,1)*INDEX($N$61:$N$72,MONTH($A5050),1)*IF($B5050<=5,INDEX($O$76:$O$99,HOUR($A5050)+1,1),INDEX($O$101:$O$124,HOUR($A5050)+1,1))","v":1018.7338581729363},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5050,1)*INDEX($N$61:$N$72,MONTH($A5050),1)*IF($B5050<=5,INDEX($O$76:$O$99,HOUR($A5050)+1,1),INDEX($O$101:$O$124,HOUR($A5050)+1,1))","v":668.33484148295906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5050,1)*INDEX($N$61:$N$72,MONTH($A5050),1)*IF($B5050<=5,INDEX($O$76:$O$99,HOUR($A5050)+1,1),INDEX($O$101:$O$124,HOUR($A5050)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-23T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5053,1)*INDEX($N$61:$N$72,MONTH($A5053),1)*IF($B5053<=5,INDEX($O$76:$O$99,HOUR($A5053)+1,1),INDEX($O$101:$O$124,HOUR($A5053)+1,1))","v":840.03152154047825},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5053,1)*INDEX($N$61:$N$72,MONTH($A5053),1)*IF($B5053<=5,INDEX($O$76:$O$99,HOUR($A5053)+1,1),INDEX($O$101:$O$124,HOUR($A5053)+1,1))","v":1280.4488106993799},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5053,1)*INDEX($N$61:$N$72,MONTH($A5053),1)*IF($B5053<=5,INDEX($O$76:$O$99,HOUR($A5053)+1,1),INDEX($O$101:$O$124,HOUR($A5053)+1,1))","v":840.03152154047825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5053,1)*INDEX($N$61:$N$72,MONTH($A5053),1)*IF($B5053<=5,INDEX($O$76:$O$99,HOUR($A5053)+1,1),INDEX($O$101:$O$124,HOUR($A5053)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-23T17:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5057,1)*INDEX($N$61:$N$72,MONTH($A5057),1)*IF($B5057<=5,INDEX($O$76:$O$99,HOUR($A5057)+1,1),INDEX($O$101:$O$124,HOUR($A5057)+1,1))","v":751.70318703758619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5057,1)*INDEX($N$61:$N$72,MONTH($A5057),1)*IF($B5057<=5,INDEX($O$76:$O$99,HOUR($A5057)+1,1),INDEX($O$101:$O$124,HOUR($A5057)+1,1))","v":1145.8111120355502},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5057,1)*INDEX($N$61:$N$72,MONTH($A5057),1)*IF($B5057<=5,INDEX($O$76:$O$99,HOUR($A5057)+1,1),INDEX($O$101:$O$124,HOUR($A5057)+1,1))","v":751.70318703758619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5057,1)*INDEX($N$61:$N$72,MONTH($A5057),1)*IF($B5057<=5,INDEX($O$76:$O$99,HOUR($A5057)+1,1),INDEX($O$101:$O$124,HOUR($A5057)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-23T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5060,1)*INDEX($N$61:$N$72,MONTH($A5060),1)*IF($B5060<=5,INDEX($O$76:$O$99,HOUR($A5060)+1,1),INDEX($O$101:$O$124,HOUR($A5060)+1,1))","v":268.38790490258776},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5060,1)*INDEX($N$61:$N$72,MONTH($A5060),1)*IF($B5060<=5,INDEX($O$76:$O$99,HOUR($A5060)+1,1),INDEX($O$101:$O$124,HOUR($A5060)+1,1))","v":409.10009306365902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5060,1)*INDEX($N$61:$N$72,MONTH($A5060),1)*IF($B5060<=5,INDEX($O$76:$O$99,HOUR($A5060)+1,1),INDEX($O$101:$O$124,HOUR($A5060)+1,1))","v":268.38790490258776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5060,1)*INDEX($N$61:$N$72,MONTH($A5060),1)*IF($B5060<=5,INDEX($O$76:$O$99,HOUR($A5060)+1,1),INDEX($O$101:$O$124,HOUR($A5060)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-24T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5064,1)*INDEX($N$61:$N$72,MONTH($A5064),1)*IF($B5064<=5,INDEX($O$76:$O$99,HOUR($A5064)+1,1),INDEX($O$101:$O$124,HOUR($A5064)+1,1))","v":29.31044014874761},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5064,1)*INDEX($N$61:$N$72,MONTH($A5064),1)*IF($B5064<=5,INDEX($O$76:$O$99,HOUR($A5064)+1,1),INDEX($O$101:$O$124,HOUR($A5064)+1,1))","v":44.677511816121495},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5064,1)*INDEX($N$61:$N$72,MONTH($A5064),1)*IF($B5064<=5,INDEX($O$76:$O$99,HOUR($A5064)+1,1),INDEX($O$101:$O$124,HOUR($A5064)+1,1))","v":29.31044014874761},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5064,1)*INDEX($N$61:$N$72,MONTH($A5064),1)*IF($B5064<=5,INDEX($O$76:$O$99,HOUR($A5064)+1,1),INDEX($O$101:$O$124,HOUR($A5064)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-24T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5068,1)*INDEX($N$61:$N$72,MONTH($A5068),1)*IF($B5068<=5,INDEX($O$76:$O$99,HOUR($A5068)+1,1),INDEX($O$101:$O$124,HOUR($A5068)+1,1))","v":226.67499990960272},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5068,1)*INDEX($N$61:$N$72,MONTH($A5068),1)*IF($B5068<=5,INDEX($O$76:$O$99,HOUR($A5068)+1,1),INDEX($O$101:$O$124,HOUR($A5068)+1,1))","v":345.51767000037137},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5068,1)*INDEX($N$61:$N$72,MONTH($A5068),1)*IF($B5068<=5,INDEX($O$76:$O$99,HOUR($A5068)+1,1),INDEX($O$101:$O$124,HOUR($A5068)+1,1))","v":226.67499990960272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5068,1)*INDEX($N$61:$N$72,MONTH($A5068),1)*IF($B5068<=5,INDEX($O$76:$O$99,HOUR($A5068)+1,1),INDEX($O$101:$O$124,HOUR($A5068)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-24T07:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5071,1)*INDEX($N$61:$N$72,MONTH($A5071),1)*IF($B5071<=5,INDEX($O$76:$O$99,HOUR($A5071)+1,1),INDEX($O$101:$O$124,HOUR($A5071)+1,1))","v":733.3912174720225},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5071,1)*INDEX($N$61:$N$72,MONTH($A5071),1)*IF($B5071<=5,INDEX($O$76:$O$99,HOUR($A5071)+1,1),INDEX($O$101:$O$124,HOUR($A5071)+1,1))","v":1117.8984217965099},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5071,1)*INDEX($N$61:$N$72,MONTH($A5071),1)*IF($B5071<=5,INDEX($O$76:$O$99,HOUR($A5071)+1,1),INDEX($O$101:$O$124,HOUR($A5071)+1,1))","v":733.3912174720225},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5071,1)*INDEX($N$61:$N$72,MONTH($A5071),1)*IF($B5071<=5,INDEX($O$76:$O$99,HOUR($A5071)+1,1),INDEX($O$101:$O$124,HOUR($A5071)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-24T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5072,1)*INDEX($N$61:$N$72,MONTH($A5072),1)*IF($B5072<=5,INDEX($O$76:$O$99,HOUR($A5072)+1,1),INDEX($O$101:$O$124,HOUR($A5072)+1,1))","v":601.16734288571786},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5072,1)*INDEX($N$61:$N$72,MONTH($A5072),1)*IF($B5072<=5,INDEX($O$76:$O$99,HOUR($A5072)+1,1),INDEX($O$101:$O$124,HOUR($A5072)+1,1))","v":916.3513385994188},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5072,1)*INDEX($N$61:$N$72,MONTH($A5072),1)*IF($B5072<=5,INDEX($O$76:$O$99,HOUR($A5072)+1,1),INDEX($O$101:$O$124,HOUR($A5072)+1,1))","v":601.16734288571786},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5072,1)*INDEX($N$61:$N$72,MONTH($A5072),1)*IF($B5072<=5,INDEX($O$76:$O$99,HOUR($A5072)+1,1),INDEX($O$101:$O$124,HOUR($A5072)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-24T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5077,1)*INDEX($N$61:$N$72,MONTH($A5077),1)*IF($B5077<=5,INDEX($O$76:$O$99,HOUR($A5077)+1,1),INDEX($O$101:$O$124,HOUR($A5077)+1,1))","v":843.62440391991697},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5077,1)*INDEX($N$61:$N$72,MONTH($A5077),1)*IF($B5077<=5,INDEX($O$76:$O$99,HOUR($A5077)+1,1),INDEX($O$101:$O$124,HOUR($A5077)+1,1))","v":1285.9253932463043},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5077,1)*INDEX($N$61:$N$72,MONTH($A5077),1)*IF($B5077<=5,INDEX($O$76:$O$99,HOUR($A5077)+1,1),INDEX($O$101:$O$124,HOUR($A5077)+1,1))","v":843.62440391991697},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5077,1)*INDEX($N$61:$N$72,MONTH($A5077),1)*IF($B5077<=5,INDEX($O$76:$O$99,HOUR($A5077)+1,1),INDEX($O$101:$O$124,HOUR($A5077)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-24T15:59:59.999",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5079,1)*INDEX($N$61:$N$72,MONTH($A5079),1)*IF($B5079<=5,INDEX($O$76:$O$99,HOUR($A5079)+1,1),INDEX($O$101:$O$124,HOUR($A5079)+1,1))","v":1118.3198059069987},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5079,1)*INDEX($N$61:$N$72,MONTH($A5079),1)*IF($B5079<=5,INDEX($O$76:$O$99,HOUR($A5079)+1,1),INDEX($O$101:$O$124,HOUR($A5079)+1,1))","v":1704.6399197368419},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5079,1)*INDEX($N$61:$N$72,MONTH($A5079),1)*IF($B5079<=5,INDEX($O$76:$O$99,HOUR($A5079)+1,1),INDEX($O$101:$O$124,HOUR($A5079)+1,1))","v":1118.3198059069987},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5079,1)*INDEX($N$61:$N$72,MONTH($A5079),1)*IF($B5079<=5,INDEX($O$76:$O$99,HOUR($A5079)+1,1),INDEX($O$101:$O$124,HOUR($A5079)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-24T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5083,1)*INDEX($N$61:$N$72,MONTH($A5083),1)*IF($B5083<=5,INDEX($O$76:$O$99,HOUR($A5083)+1,1),INDEX($O$101:$O$124,HOUR($A5083)+1,1))","v":407.4551940045244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5083,1)*INDEX($N$61:$N$72,MONTH($A5083),1)*IF($B5083<=5,INDEX($O$76:$O$99,HOUR($A5083)+1,1),INDEX($O$101:$O$124,HOUR($A5083)+1,1))","v":621.0785014586362},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5083,1)*INDEX($N$61:$N$72,MONTH($A5083),1)*IF($B5083<=5,INDEX($O$76:$O$99,HOUR($A5083)+1,1),INDEX($O$101:$O$124,HOUR($A5083)+1,1))","v":407.4551940045244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5083,1)*INDEX($N$61:$N$72,MONTH($A5083),1)*IF($B5083<=5,INDEX($O$76:$O$99,HOUR($A5083)+1,1),INDEX($O$101:$O$124,HOUR($A5083)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-24T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5086,1)*INDEX($N$61:$N$72,MONTH($A5086),1)*IF($B5086<=5,INDEX($O$76:$O$99,HOUR($A5086)+1,1),INDEX($O$101:$O$124,HOUR($A5086)+1,1))","v":91.984490695230505},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5086,1)*INDEX($N$61:$N$72,MONTH($A5086),1)*IF($B5086<=5,INDEX($O$76:$O$99,HOUR($A5086)+1,1),INDEX($O$101:$O$124,HOUR($A5086)+1,1))","v":140.21072863730694},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5086,1)*INDEX($N$61:$N$72,MONTH($A5086),1)*IF($B5086<=5,INDEX($O$76:$O$99,HOUR($A5086)+1,1),INDEX($O$101:$O$124,HOUR($A5086)+1,1))","v":91.984490695230505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5086,1)*INDEX($N$61:$N$72,MONTH($A5086),1)*IF($B5086<=5,INDEX($O$76:$O$99,HOUR($A5086)+1,1),INDEX($O$101:$O$124,HOUR($A5086)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-25T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5090,1)*INDEX($N$61:$N$72,MONTH($A5090),1)*IF($B5090<=5,INDEX($O$76:$O$99,HOUR($A5090)+1,1),INDEX($O$101:$O$124,HOUR($A5090)+1,1))","v":27.573284683252872},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5090,1)*INDEX($N$61:$N$72,MONTH($A5090),1)*IF($B5090<=5,INDEX($O$76:$O$99,HOUR($A5090)+1,1),INDEX($O$101:$O$124,HOUR($A5090)+1,1))","v":42.029588978995569},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5090,1)*INDEX($N$61:$N$72,MONTH($A5090),1)*IF($B5090<=5,INDEX($O$76:$O$99,HOUR($A5090)+1,1),INDEX($O$101:$O$124,HOUR($A5090)+1,1))","v":27.573284683252872},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5090,1)*INDEX($N$61:$N$72,MONTH($A5090),1)*IF($B5090<=5,INDEX($O$76:$O$99,HOUR($A5090)+1,1),INDEX($O$101:$O$124,HOUR($A5090)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-25T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5094,1)*INDEX($N$61:$N$72,MONTH($A5094),1)*IF($B5094<=5,INDEX($O$76:$O$99,HOUR($A5094)+1,1),INDEX($O$101:$O$124,HOUR($A5094)+1,1))","v":907.27725941397489},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5094,1)*INDEX($N$61:$N$72,MONTH($A5094),1)*IF($B5094<=5,INDEX($O$76:$O$99,HOUR($A5094)+1,1),INDEX($O$101:$O$124,HOUR($A5094)+1,1))","v":1382.9505893550418},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5094,1)*INDEX($N$61:$N$72,MONTH($A5094),1)*IF($B5094<=5,INDEX($O$76:$O$99,HOUR($A5094)+1,1),INDEX($O$101:$O$124,HOUR($A5094)+1,1))","v":907.27725941397489},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5094,1)*INDEX($N$61:$N$72,MONTH($A5094),1)*IF($B5094<=5,INDEX($O$76:$O$99,HOUR($A5094)+1,1),INDEX($O$101:$O$124,HOUR($A5094)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-25T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5097,1)*INDEX($N$61:$N$72,MONTH($A5097),1)*IF($B5097<=5,INDEX($O$76:$O$99,HOUR($A5097)+1,1),INDEX($O$101:$O$124,HOUR($A5097)+1,1))","v":632.37911094906769},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5097,1)*INDEX($N$61:$N$72,MONTH($A5097),1)*IF($B5097<=5,INDEX($O$76:$O$99,HOUR($A5097)+1,1),INDEX($O$101:$O$124,HOUR($A5097)+1,1))","v":963.92701912061148},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5097,1)*INDEX($N$61:$N$72,MONTH($A5097),1)*IF($B5097<=5,INDEX($O$76:$O$99,HOUR($A5097)+1,1),INDEX($O$101:$O$124,HOUR($A5097)+1,1))","v":632.37911094906769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5097,1)*INDEX($N$61:$N$72,MONTH($A5097),1)*IF($B5097<=5,INDEX($O$76:$O$99,HOUR($A5097)+1,1),INDEX($O$101:$O$124,HOUR($A5097)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-25T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5098,1)*INDEX($N$61:$N$72,MONTH($A5098),1)*IF($B5098<=5,INDEX($O$76:$O$99,HOUR($A5098)+1,1),INDEX($O$101:$O$124,HOUR($A5098)+1,1))","v":709.41055791440829},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5098,1)*INDEX($N$61:$N$72,MONTH($A5098),1)*IF($B5098<=5,INDEX($O$76:$O$99,HOUR($A5098)+1,1),INDEX($O$101:$O$124,HOUR($A5098)+1,1))","v":1081.3450232359128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5098,1)*INDEX($N$61:$N$72,MONTH($A5098),1)*IF($B5098<=5,INDEX($O$76:$O$99,HOUR($A5098)+1,1),INDEX($O$101:$O$124,HOUR($A5098)+1,1))","v":709.41055791440829},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5098,1)*INDEX($N$61:$N$72,MONTH($A5098),1)*IF($B5098<=5,INDEX($O$76:$O$99,HOUR($A5098)+1,1),INDEX($O$101:$O$124,HOUR($A5098)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-25T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5101,1)*INDEX($N$61:$N$72,MONTH($A5101),1)*IF($B5101<=5,INDEX($O$76:$O$99,HOUR($A5101)+1,1),INDEX($O$101:$O$124,HOUR($A5101)+1,1))","v":891.65967921023719},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5101,1)*INDEX($N$61:$N$72,MONTH($A5101),1)*IF($B5101<=5,INDEX($O$76:$O$99,HOUR($A5101)+1,1),INDEX($O$101:$O$124,HOUR($A5101)+1,1))","v":1359.1449207758365},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5101,1)*INDEX($N$61:$N$72,MONTH($A5101),1)*IF($B5101<=5,INDEX($O$76:$O$99,HOUR($A5101)+1,1),INDEX($O$101:$O$124,HOUR($A5101)+1,1))","v":891.65967921023719},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5101,1)*INDEX($N$61:$N$72,MONTH($A5101),1)*IF($B5101<=5,INDEX($O$76:$O$99,HOUR($A5101)+1,1),INDEX($O$101:$O$124,HOUR($A5101)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-25T16:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5104,1)*INDEX($N$61:$N$72,MONTH($A5104),1)*IF($B5104<=5,INDEX($O$76:$O$99,HOUR($A5104)+1,1),INDEX($O$101:$O$124,HOUR($A5104)+1,1))","v":1133.07022749355},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5104,1)*INDEX($N$61:$N$72,MONTH($A5104),1)*IF($B5104<=5,INDEX($O$76:$O$99,HOUR($A5104)+1,1),INDEX($O$101:$O$124,HOUR($A5104)+1,1))","v":1727.123790036349},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5104,1)*INDEX($N$61:$N$72,MONTH($A5104),1)*IF($B5104<=5,INDEX($O$76:$O$99,HOUR($A5104)+1,1),INDEX($O$101:$O$124,HOUR($A5104)+1,1))","v":1133.07022749355},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5104,1)*INDEX($N$61:$N$72,MONTH($A5104),1)*IF($B5104<=5,INDEX($O$76:$O$99,HOUR($A5104)+1,1),INDEX($O$101:$O$124,HOUR($A5104)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-25T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5107,1)*INDEX($N$61:$N$72,MONTH($A5107),1)*IF($B5107<=5,INDEX($O$76:$O$99,HOUR($A5107)+1,1),INDEX($O$101:$O$124,HOUR($A5107)+1,1))","v":430.65535550001391},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5107,1)*INDEX($N$61:$N$72,MONTH($A5107),1)*IF($B5107<=5,INDEX($O$76:$O$99,HOUR($A5107)+1,1),INDEX($O$101:$O$124,HOUR($A5107)+1,1))","v":656.44219726430799},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5107,1)*INDEX($N$61:$N$72,MONTH($A5107),1)*IF($B5107<=5,INDEX($O$76:$O$99,HOUR($A5107)+1,1),INDEX($O$101:$O$124,HOUR($A5107)+1,1))","v":430.65535550001391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5107,1)*INDEX($N$61:$N$72,MONTH($A5107),1)*IF($B5107<=5,INDEX($O$76:$O$99,HOUR($A5107)+1,1),INDEX($O$101:$O$124,HOUR($A5107)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-26T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5112,1)*INDEX($N$61:$N$72,MONTH($A5112),1)*IF($B5112<=5,INDEX($O$76:$O$99,HOUR($A5112)+1,1),INDEX($O$101:$O$124,HOUR($A5112)+1,1))","v":216.72651923781694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5112,1)*INDEX($N$61:$N$72,MONTH($A5112),1)*IF($B5112<=5,INDEX($O$76:$O$99,HOUR($A5112)+1,1),INDEX($O$101:$O$124,HOUR($A5112)+1,1))","v":330.35333399891567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5112,1)*INDEX($N$61:$N$72,MONTH($A5112),1)*IF($B5112<=5,INDEX($O$76:$O$99,HOUR($A5112)+1,1),INDEX($O$101:$O$124,HOUR($A5112)+1,1))","v":216.72651923781694},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5112,1)*INDEX($N$61:$N$72,MONTH($A5112),1)*IF($B5112<=5,INDEX($O$76:$O$99,HOUR($A5112)+1,1),INDEX($O$101:$O$124,HOUR($A5112)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-26T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5116,1)*INDEX($N$61:$N$72,MONTH($A5116),1)*IF($B5116<=5,INDEX($O$76:$O$99,HOUR($A5116)+1,1),INDEX($O$101:$O$124,HOUR($A5116)+1,1))","v":47.114460703873249},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5116,1)*INDEX($N$61:$N$72,MONTH($A5116),1)*IF($B5116<=5,INDEX($O$76:$O$99,HOUR($A5116)+1,1),INDEX($O$101:$O$124,HOUR($A5116)+1,1))","v":71.815942173677328},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5116,1)*INDEX($N$61:$N$72,MONTH($A5116),1)*IF($B5116<=5,INDEX($O$76:$O$99,HOUR($A5116)+1,1),INDEX($O$101:$O$124,HOUR($A5116)+1,1))","v":47.114460703873249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5116,1)*INDEX($N$61:$N$72,MONTH($A5116),1)*IF($B5116<=5,INDEX($O$76:$O$99,HOUR($A5116)+1,1),INDEX($O$101:$O$124,HOUR($A5116)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-26T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5119,1)*INDEX($N$61:$N$72,MONTH($A5119),1)*IF($B5119<=5,INDEX($O$76:$O$99,HOUR($A5119)+1,1),INDEX($O$101:$O$124,HOUR($A5119)+1,1))","v":282.68676422323949},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5119,1)*INDEX($N$61:$N$72,MONTH($A5119),1)*IF($B5119<=5,INDEX($O$76:$O$99,HOUR($A5119)+1,1),INDEX($O$101:$O$124,HOUR($A5119)+1,1))","v":430.89565304206394},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5119,1)*INDEX($N$61:$N$72,MONTH($A5119),1)*IF($B5119<=5,INDEX($O$76:$O$99,HOUR($A5119)+1,1),INDEX($O$101:$O$124,HOUR($A5119)+1,1))","v":282.68676422323949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5119,1)*INDEX($N$61:$N$72,MONTH($A5119),1)*IF($B5119<=5,INDEX($O$76:$O$99,HOUR($A5119)+1,1),INDEX($O$101:$O$124,HOUR($A5119)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-26T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5120,1)*INDEX($N$61:$N$72,MONTH($A5120),1)*IF($B5120<=5,INDEX($O$76:$O$99,HOUR($A5120)+1,1),INDEX($O$101:$O$124,HOUR($A5120)+1,1))","v":452.29882275718319},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5120,1)*INDEX($N$61:$N$72,MONTH($A5120),1)*IF($B5120<=5,INDEX($O$76:$O$99,HOUR($A5120)+1,1),INDEX($O$101:$O$124,HOUR($A5120)+1,1))","v":689.43304486730233},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5120,1)*INDEX($N$61:$N$72,MONTH($A5120),1)*IF($B5120<=5,INDEX($O$76:$O$99,HOUR($A5120)+1,1),INDEX($O$101:$O$124,HOUR($A5120)+1,1))","v":452.29882275718319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5120,1)*INDEX($N$61:$N$72,MONTH($A5120),1)*IF($B5120<=5,INDEX($O$76:$O$99,HOUR($A5120)+1,1),INDEX($O$101:$O$124,HOUR($A5120)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-26T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5124,1)*INDEX($N$61:$N$72,MONTH($A5124),1)*IF($B5124<=5,INDEX($O$76:$O$99,HOUR($A5124)+1,1),INDEX($O$101:$O$124,HOUR($A5124)+1,1))","v":669.02534199500008},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5124,1)*INDEX($N$61:$N$72,MONTH($A5124),1)*IF($B5124<=5,INDEX($O$76:$O$99,HOUR($A5124)+1,1),INDEX($O$101:$O$124,HOUR($A5124)+1,1))","v":1019.7863788662179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5124,1)*INDEX($N$61:$N$72,MONTH($A5124),1)*IF($B5124<=5,INDEX($O$76:$O$99,HOUR($A5124)+1,1),INDEX($O$101:$O$124,HOUR($A5124)+1,1))","v":669.02534199500008},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5124,1)*INDEX($N$61:$N$72,MONTH($A5124),1)*IF($B5124<=5,INDEX($O$76:$O$99,HOUR($A5124)+1,1),INDEX($O$101:$O$124,HOUR($A5124)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-26T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5127,1)*INDEX($N$61:$N$72,MONTH($A5127),1)*IF($B5127<=5,INDEX($O$76:$O$99,HOUR($A5127)+1,1),INDEX($O$101:$O$124,HOUR($A5127)+1,1))","v":669.02534199500008},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5127,1)*INDEX($N$61:$N$72,MONTH($A5127),1)*IF($B5127<=5,INDEX($O$76:$O$99,HOUR($A5127)+1,1),INDEX($O$101:$O$124,HOUR($A5127)+1,1))","v":1019.7863788662179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5127,1)*INDEX($N$61:$N$72,MONTH($A5127),1)*IF($B5127<=5,INDEX($O$76:$O$99,HOUR($A5127)+1,1),INDEX($O$101:$O$124,HOUR($A5127)+1,1))","v":669.02534199500008},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5127,1)*INDEX($N$61:$N$72,MONTH($A5127),1)*IF($B5127<=5,INDEX($O$76:$O$99,HOUR($A5127)+1,1),INDEX($O$101:$O$124,HOUR($A5127)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-26T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5131,1)*INDEX($N$61:$N$72,MONTH($A5131),1)*IF($B5131<=5,INDEX($O$76:$O$99,HOUR($A5131)+1,1),INDEX($O$101:$O$124,HOUR($A5131)+1,1))","v":461.72171489795784},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5131,1)*INDEX($N$61:$N$72,MONTH($A5131),1)*IF($B5131<=5,INDEX($O$76:$O$99,HOUR($A5131)+1,1),INDEX($O$101:$O$124,HOUR($A5131)+1,1))","v":703.79623330203776},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5131,1)*INDEX($N$61:$N$72,MONTH($A5131),1)*IF($B5131<=5,INDEX($O$76:$O$99,HOUR($A5131)+1,1),INDEX($O$101:$O$124,HOUR($A5131)+1,1))","v":461.72171489795784},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5131,1)*INDEX($N$61:$N$72,MONTH($A5131),1)*IF($B5131<=5,INDEX($O$76:$O$99,HOUR($A5131)+1,1),INDEX($O$101:$O$124,HOUR($A5131)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-26T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5134,1)*INDEX($N$61:$N$72,MONTH($A5134),1)*IF($B5134<=5,INDEX($O$76:$O$99,HOUR($A5134)+1,1),INDEX($O$101:$O$124,HOUR($A5134)+1,1))","v":226.14941137859159},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5134,1)*INDEX($N$61:$N$72,MONTH($A5134),1)*IF($B5134<=5,INDEX($O$76:$O$99,HOUR($A5134)+1,1),INDEX($O$101:$O$124,HOUR($A5134)+1,1))","v":344.71652243365116},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5134,1)*INDEX($N$61:$N$72,MONTH($A5134),1)*IF($B5134<=5,INDEX($O$76:$O$99,HOUR($A5134)+1,1),INDEX($O$101:$O$124,HOUR($A5134)+1,1))","v":226.14941137859159},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5134,1)*INDEX($N$61:$N$72,MONTH($A5134),1)*IF($B5134<=5,INDEX($O$76:$O$99,HOUR($A5134)+1,1),INDEX($O$101:$O$124,HOUR($A5134)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-27T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5137,1)*INDEX($N$61:$N$72,MONTH($A5137),1)*IF($B5137<=5,INDEX($O$76:$O$99,HOUR($A5137)+1,1),INDEX($O$101:$O$124,HOUR($A5137)+1,1))","v":163.76986540666346},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5137,1)*INDEX($N$61:$N$72,MONTH($A5137),1)*IF($B5137<=5,INDEX($O$76:$O$99,HOUR($A5137)+1,1),INDEX($O$101:$O$124,HOUR($A5137)+1,1))","v":249.63221499570238},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5137,1)*INDEX($N$61:$N$72,MONTH($A5137),1)*IF($B5137<=5,INDEX($O$76:$O$99,HOUR($A5137)+1,1),INDEX($O$101:$O$124,HOUR($A5137)+1,1))","v":163.76986540666346},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5137,1)*INDEX($N$61:$N$72,MONTH($A5137),1)*IF($B5137<=5,INDEX($O$76:$O$99,HOUR($A5137)+1,1),INDEX($O$101:$O$124,HOUR($A5137)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-27T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5142,1)*INDEX($N$61:$N$72,MONTH($A5142),1)*IF($B5142<=5,INDEX($O$76:$O$99,HOUR($A5142)+1,1),INDEX($O$101:$O$124,HOUR($A5142)+1,1))","v":140.37417034856864},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5142,1)*INDEX($N$61:$N$72,MONTH($A5142),1)*IF($B5142<=5,INDEX($O$76:$O$99,HOUR($A5142)+1,1),INDEX($O$101:$O$124,HOUR($A5142)+1,1))","v":213.9704699963163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5142,1)*INDEX($N$61:$N$72,MONTH($A5142),1)*IF($B5142<=5,INDEX($O$76:$O$99,HOUR($A5142)+1,1),INDEX($O$101:$O$124,HOUR($A5142)+1,1))","v":140.37417034856864},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5142,1)*INDEX($N$61:$N$72,MONTH($A5142),1)*IF($B5142<=5,INDEX($O$76:$O$99,HOUR($A5142)+1,1),INDEX($O$101:$O$124,HOUR($A5142)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-27T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5145,1)*INDEX($N$61:$N$72,MONTH($A5145),1)*IF($B5145<=5,INDEX($O$76:$O$99,HOUR($A5145)+1,1),INDEX($O$101:$O$124,HOUR($A5145)+1,1))","v":421.12251104570595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5145,1)*INDEX($N$61:$N$72,MONTH($A5145),1)*IF($B5145<=5,INDEX($O$76:$O$99,HOUR($A5145)+1,1),INDEX($O$101:$O$124,HOUR($A5145)+1,1))","v":641.91140998894889},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5145,1)*INDEX($N$61:$N$72,MONTH($A5145),1)*IF($B5145<=5,INDEX($O$76:$O$99,HOUR($A5145)+1,1),INDEX($O$101:$O$124,HOUR($A5145)+1,1))","v":421.12251104570595},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5145,1)*INDEX($N$61:$N$72,MONTH($A5145),1)*IF($B5145<=5,INDEX($O$76:$O$99,HOUR($A5145)+1,1),INDEX($O$101:$O$124,HOUR($A5145)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-27T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5148,1)*INDEX($N$61:$N$72,MONTH($A5148),1)*IF($B5148<=5,INDEX($O$76:$O$99,HOUR($A5148)+1,1),INDEX($O$101:$O$124,HOUR($A5148)+1,1))","v":553.69811637490966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5148,1)*INDEX($N$61:$N$72,MONTH($A5148),1)*IF($B5148<=5,INDEX($O$76:$O$99,HOUR($A5148)+1,1),INDEX($O$101:$O$124,HOUR($A5148)+1,1))","v":843.99463165213649},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5148,1)*INDEX($N$61:$N$72,MONTH($A5148),1)*IF($B5148<=5,INDEX($O$76:$O$99,HOUR($A5148)+1,1),INDEX($O$101:$O$124,HOUR($A5148)+1,1))","v":553.69811637490966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5148,1)*INDEX($N$61:$N$72,MONTH($A5148),1)*IF($B5148<=5,INDEX($O$76:$O$99,HOUR($A5148)+1,1),INDEX($O$101:$O$124,HOUR($A5148)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-27T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5149,1)*INDEX($N$61:$N$72,MONTH($A5149),1)*IF($B5149<=5,INDEX($O$76:$O$99,HOUR($A5149)+1,1),INDEX($O$101:$O$124,HOUR($A5149)+1,1))","v":538.10098633617986},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5149,1)*INDEX($N$61:$N$72,MONTH($A5149),1)*IF($B5149<=5,INDEX($O$76:$O$99,HOUR($A5149)+1,1),INDEX($O$101:$O$124,HOUR($A5149)+1,1))","v":820.22013498587921},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5149,1)*INDEX($N$61:$N$72,MONTH($A5149),1)*IF($B5149<=5,INDEX($O$76:$O$99,HOUR($A5149)+1,1),INDEX($O$101:$O$124,HOUR($A5149)+1,1))","v":538.10098633617986},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5149,1)*INDEX($N$61:$N$72,MONTH($A5149),1)*IF($B5149<=5,INDEX($O$76:$O$99,HOUR($A5149)+1,1),INDEX($O$101:$O$124,HOUR($A5149)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-27T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5154,1)*INDEX($N$61:$N$72,MONTH($A5154),1)*IF($B5154<=5,INDEX($O$76:$O$99,HOUR($A5154)+1,1),INDEX($O$101:$O$124,HOUR($A5154)+1,1))","v":436.71964108443581},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5154,1)*INDEX($N$61:$N$72,MONTH($A5154),1)*IF($B5154<=5,INDEX($O$76:$O$99,HOUR($A5154)+1,1),INDEX($O$101:$O$124,HOUR($A5154)+1,1))","v":665.68590665520628},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5154,1)*INDEX($N$61:$N$72,MONTH($A5154),1)*IF($B5154<=5,INDEX($O$76:$O$99,HOUR($A5154)+1,1),INDEX($O$101:$O$124,HOUR($A5154)+1,1))","v":436.71964108443581},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5154,1)*INDEX($N$61:$N$72,MONTH($A5154),1)*IF($B5154<=5,INDEX($O$76:$O$99,HOUR($A5154)+1,1),INDEX($O$101:$O$124,HOUR($A5154)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-27T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5157,1)*INDEX($N$61:$N$72,MONTH($A5157),1)*IF($B5157<=5,INDEX($O$76:$O$99,HOUR($A5157)+1,1),INDEX($O$101:$O$124,HOUR($A5157)+1,1))","v":272.94977567777244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5157,1)*INDEX($N$61:$N$72,MONTH($A5157),1)*IF($B5157<=5,INDEX($O$76:$O$99,HOUR($A5157)+1,1),INDEX($O$101:$O$124,HOUR($A5157)+1,1))","v":416.05369165950395},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5157,1)*INDEX($N$61:$N$72,MONTH($A5157),1)*IF($B5157<=5,INDEX($O$76:$O$99,HOUR($A5157)+1,1),INDEX($O$101:$O$124,HOUR($A5157)+1,1))","v":272.94977567777244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5157,1)*INDEX($N$61:$N$72,MONTH($A5157),1)*IF($B5157<=5,INDEX($O$76:$O$99,HOUR($A5157)+1,1),INDEX($O$101:$O$124,HOUR($A5157)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-28T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5160,1)*INDEX($N$61:$N$72,MONTH($A5160),1)*IF($B5160<=5,INDEX($O$76:$O$99,HOUR($A5160)+1,1),INDEX($O$101:$O$124,HOUR($A5160)+1,1))","v":28.222255119616257},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5160,1)*INDEX($N$61:$N$72,MONTH($A5160),1)*IF($B5160<=5,INDEX($O$76:$O$99,HOUR($A5160)+1,1),INDEX($O$101:$O$124,HOUR($A5160)+1,1))","v":43.018805933493518},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5160,1)*INDEX($N$61:$N$72,MONTH($A5160),1)*IF($B5160<=5,INDEX($O$76:$O$99,HOUR($A5160)+1,1),INDEX($O$101:$O$124,HOUR($A5160)+1,1))","v":28.222255119616257},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5160,1)*INDEX($N$61:$N$72,MONTH($A5160),1)*IF($B5160<=5,INDEX($O$76:$O$99,HOUR($A5160)+1,1),INDEX($O$101:$O$124,HOUR($A5160)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-28T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5163,1)*INDEX($N$61:$N$72,MONTH($A5163),1)*IF($B5163<=5,INDEX($O$76:$O$99,HOUR($A5163)+1,1),INDEX($O$101:$O$124,HOUR($A5163)+1,1))","v":65.213081675726684},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5163,1)*INDEX($N$61:$N$72,MONTH($A5163),1)*IF($B5163<=5,INDEX($O$76:$O$99,HOUR($A5163)+1,1),INDEX($O$101:$O$124,HOUR($A5163)+1,1))","v":99.403428005412124},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5163,1)*INDEX($N$61:$N$72,MONTH($A5163),1)*IF($B5163<=5,INDEX($O$76:$O$99,HOUR($A5163)+1,1),INDEX($O$101:$O$124,HOUR($A5163)+1,1))","v":65.213081675726684},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5163,1)*INDEX($N$61:$N$72,MONTH($A5163),1)*IF($B5163<=5,INDEX($O$76:$O$99,HOUR($A5163)+1,1),INDEX($O$101:$O$124,HOUR($A5163)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-28T07:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5167,1)*INDEX($N$61:$N$72,MONTH($A5167),1)*IF($B5167<=5,INDEX($O$76:$O$99,HOUR($A5167)+1,1),INDEX($O$101:$O$124,HOUR($A5167)+1,1))","v":706.16319430691931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5167,1)*INDEX($N$61:$N$72,MONTH($A5167),1)*IF($B5167<=5,INDEX($O$76:$O$99,HOUR($A5167)+1,1),INDEX($O$101:$O$124,HOUR($A5167)+1,1))","v":1076.3951103308675},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5167,1)*INDEX($N$61:$N$72,MONTH($A5167),1)*IF($B5167<=5,INDEX($O$76:$O$99,HOUR($A5167)+1,1),INDEX($O$101:$O$124,HOUR($A5167)+1,1))","v":706.16319430691931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5167,1)*INDEX($N$61:$N$72,MONTH($A5167),1)*IF($B5167<=5,INDEX($O$76:$O$99,HOUR($A5167)+1,1),INDEX($O$101:$O$124,HOUR($A5167)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-28T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5171,1)*INDEX($N$61:$N$72,MONTH($A5171),1)*IF($B5171<=5,INDEX($O$76:$O$99,HOUR($A5171)+1,1),INDEX($O$101:$O$124,HOUR($A5171)+1,1))","v":711.26362920668691},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5171,1)*INDEX($N$61:$N$72,MONTH($A5171),1)*IF($B5171<=5,INDEX($O$76:$O$99,HOUR($A5171)+1,1),INDEX($O$101:$O$124,HOUR($A5171)+1,1))","v":1084.1696350171326},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5171,1)*INDEX($N$61:$N$72,MONTH($A5171),1)*IF($B5171<=5,INDEX($O$76:$O$99,HOUR($A5171)+1,1),INDEX($O$101:$O$124,HOUR($A5171)+1,1))","v":711.26362920668691},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5171,1)*INDEX($N$61:$N$72,MONTH($A5171),1)*IF($B5171<=5,INDEX($O$76:$O$99,HOUR($A5171)+1,1),INDEX($O$101:$O$124,HOUR($A5171)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-28T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5172,1)*INDEX($N$61:$N$72,MONTH($A5172),1)*IF($B5172<=5,INDEX($O$76:$O$99,HOUR($A5172)+1,1),INDEX($O$101:$O$124,HOUR($A5172)+1,1))","v":704.25421978502141},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5172,1)*INDEX($N$61:$N$72,MONTH($A5172),1)*IF($B5172<=5,INDEX($O$76:$O$99,HOUR($A5172)+1,1),INDEX($O$101:$O$124,HOUR($A5172)+1,1))","v":1073.4852860045887},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5172,1)*INDEX($N$61:$N$72,MONTH($A5172),1)*IF($B5172<=5,INDEX($O$76:$O$99,HOUR($A5172)+1,1),INDEX($O$101:$O$124,HOUR($A5172)+1,1))","v":704.25421978502141},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5172,1)*INDEX($N$61:$N$72,MONTH($A5172),1)*IF($B5172<=5,INDEX($O$76:$O$99,HOUR($A5172)+1,1),INDEX($O$101:$O$124,HOUR($A5172)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-28T15:59:59.999",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5175,1)*INDEX($N$61:$N$72,MONTH($A5175),1)*IF($B5175<=5,INDEX($O$76:$O$99,HOUR($A5175)+1,1),INDEX($O$101:$O$124,HOUR($A5175)+1,1))","v":1076.800850053957},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5175,1)*INDEX($N$61:$N$72,MONTH($A5175),1)*IF($B5175<=5,INDEX($O$76:$O$99,HOUR($A5175)+1,1),INDEX($O$101:$O$124,HOUR($A5175)+1,1))","v":1641.353130753},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5175,1)*INDEX($N$61:$N$72,MONTH($A5175),1)*IF($B5175<=5,INDEX($O$76:$O$99,HOUR($A5175)+1,1),INDEX($O$101:$O$124,HOUR($A5175)+1,1))","v":1076.800850053957},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5175,1)*INDEX($N$61:$N$72,MONTH($A5175),1)*IF($B5175<=5,INDEX($O$76:$O$99,HOUR($A5175)+1,1),INDEX($O$101:$O$124,HOUR($A5175)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-28T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5178,1)*INDEX($N$61:$N$72,MONTH($A5178),1)*IF($B5178<=5,INDEX($O$76:$O$99,HOUR($A5178)+1,1),INDEX($O$101:$O$124,HOUR($A5178)+1,1))","v":515.18705271947636},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5178,1)*INDEX($N$61:$N$72,MONTH($A5178),1)*IF($B5178<=5,INDEX($O$76:$O$99,HOUR($A5178)+1,1),INDEX($O$101:$O$124,HOUR($A5178)+1,1))","v":785.29273250680603},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5178,1)*INDEX($N$61:$N$72,MONTH($A5178),1)*IF($B5178<=5,INDEX($O$76:$O$99,HOUR($A5178)+1,1),INDEX($O$101:$O$124,HOUR($A5178)+1,1))","v":515.18705271947636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5178,1)*INDEX($N$61:$N$72,MONTH($A5178),1)*IF($B5178<=5,INDEX($O$76:$O$99,HOUR($A5178)+1,1),INDEX($O$101:$O$124,HOUR($A5178)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-29T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5184,1)*INDEX($N$61:$N$72,MONTH($A5184),1)*IF($B5184<=5,INDEX($O$76:$O$99,HOUR($A5184)+1,1),INDEX($O$101:$O$124,HOUR($A5184)+1,1))","v":29.05535438132031},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5184,1)*INDEX($N$61:$N$72,MONTH($A5184),1)*IF($B5184<=5,INDEX($O$76:$O$99,HOUR($A5184)+1,1),INDEX($O$101:$O$124,HOUR($A5184)+1,1))","v":44.288687993261071},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5184,1)*INDEX($N$61:$N$72,MONTH($A5184),1)*IF($B5184<=5,INDEX($O$76:$O$99,HOUR($A5184)+1,1),INDEX($O$101:$O$124,HOUR($A5184)+1,1))","v":29.05535438132031},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5184,1)*INDEX($N$61:$N$72,MONTH($A5184),1)*IF($B5184<=5,INDEX($O$76:$O$99,HOUR($A5184)+1,1),INDEX($O$101:$O$124,HOUR($A5184)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-29T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5186,1)*INDEX($N$61:$N$72,MONTH($A5186),1)*IF($B5186<=5,INDEX($O$76:$O$99,HOUR($A5186)+1,1),INDEX($O$101:$O$124,HOUR($A5186)+1,1))","v":25.86082332722394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5186,1)*INDEX($N$61:$N$72,MONTH($A5186),1)*IF($B5186<=5,INDEX($O$76:$O$99,HOUR($A5186)+1,1),INDEX($O$101:$O$124,HOUR($A5186)+1,1))","v":39.419307042581082},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5186,1)*INDEX($N$61:$N$72,MONTH($A5186),1)*IF($B5186<=5,INDEX($O$76:$O$99,HOUR($A5186)+1,1),INDEX($O$101:$O$124,HOUR($A5186)+1,1))","v":25.86082332722394},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5186,1)*INDEX($N$61:$N$72,MONTH($A5186),1)*IF($B5186<=5,INDEX($O$76:$O$99,HOUR($A5186)+1,1),INDEX($O$101:$O$124,HOUR($A5186)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-29T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5189,1)*INDEX($N$61:$N$72,MONTH($A5189),1)*IF($B5189<=5,INDEX($O$76:$O$99,HOUR($A5189)+1,1),INDEX($O$101:$O$124,HOUR($A5189)+1,1))","v":499.89931954042697},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5189,1)*INDEX($N$61:$N$72,MONTH($A5189),1)*IF($B5189<=5,INDEX($O$76:$O$99,HOUR($A5189)+1,1),INDEX($O$101:$O$124,HOUR($A5189)+1,1))","v":761.98984533478006},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5189,1)*INDEX($N$61:$N$72,MONTH($A5189),1)*IF($B5189<=5,INDEX($O$76:$O$99,HOUR($A5189)+1,1),INDEX($O$101:$O$124,HOUR($A5189)+1,1))","v":499.89931954042697},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5189,1)*INDEX($N$61:$N$72,MONTH($A5189),1)*IF($B5189<=5,INDEX($O$76:$O$99,HOUR($A5189)+1,1),INDEX($O$101:$O$124,HOUR($A5189)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-29T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5193,1)*INDEX($N$61:$N$72,MONTH($A5193),1)*IF($B5193<=5,INDEX($O$76:$O$99,HOUR($A5193)+1,1),INDEX($O$101:$O$124,HOUR($A5193)+1,1))","v":593.10468999051056},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5193,1)*INDEX($N$61:$N$72,MONTH($A5193),1)*IF($B5193<=5,INDEX($O$76:$O$99,HOUR($A5193)+1,1),INDEX($O$101:$O$124,HOUR($A5193)+1,1))","v":904.06154464999895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5193,1)*INDEX($N$61:$N$72,MONTH($A5193),1)*IF($B5193<=5,INDEX($O$76:$O$99,HOUR($A5193)+1,1),INDEX($O$101:$O$124,HOUR($A5193)+1,1))","v":593.10468999051056},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5193,1)*INDEX($N$61:$N$72,MONTH($A5193),1)*IF($B5193<=5,INDEX($O$76:$O$99,HOUR($A5193)+1,1),INDEX($O$101:$O$124,HOUR($A5193)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-29T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5196,1)*INDEX($N$61:$N$72,MONTH($A5196),1)*IF($B5196<=5,INDEX($O$76:$O$99,HOUR($A5196)+1,1),INDEX($O$101:$O$124,HOUR($A5196)+1,1))","v":725.04326261905999},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5196,1)*INDEX($N$61:$N$72,MONTH($A5196),1)*IF($B5196<=5,INDEX($O$76:$O$99,HOUR($A5196)+1,1),INDEX($O$101:$O$124,HOUR($A5196)+1,1))","v":1105.173745889532},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5196,1)*INDEX($N$61:$N$72,MONTH($A5196),1)*IF($B5196<=5,INDEX($O$76:$O$99,HOUR($A5196)+1,1),INDEX($O$101:$O$124,HOUR($A5196)+1,1))","v":725.04326261905999},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5196,1)*INDEX($N$61:$N$72,MONTH($A5196),1)*IF($B5196<=5,INDEX($O$76:$O$99,HOUR($A5196)+1,1),INDEX($O$101:$O$124,HOUR($A5196)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-29T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5197,1)*INDEX($N$61:$N$72,MONTH($A5197),1)*IF($B5197<=5,INDEX($O$76:$O$99,HOUR($A5197)+1,1),INDEX($O$101:$O$124,HOUR($A5197)+1,1))","v":836.282426883673},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5197,1)*INDEX($N$61:$N$72,MONTH($A5197),1)*IF($B5197<=5,INDEX($O$76:$O$99,HOUR($A5197)+1,1),INDEX($O$101:$O$124,HOUR($A5197)+1,1))","v":1274.7341158678068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5197,1)*INDEX($N$61:$N$72,MONTH($A5197),1)*IF($B5197<=5,INDEX($O$76:$O$99,HOUR($A5197)+1,1),INDEX($O$101:$O$124,HOUR($A5197)+1,1))","v":836.282426883673},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5197,1)*INDEX($N$61:$N$72,MONTH($A5197),1)*IF($B5197<=5,INDEX($O$76:$O$99,HOUR($A5197)+1,1),INDEX($O$101:$O$124,HOUR($A5197)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-29T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5201,1)*INDEX($N$61:$N$72,MONTH($A5201),1)*IF($B5201<=5,INDEX($O$76:$O$99,HOUR($A5201)+1,1),INDEX($O$101:$O$124,HOUR($A5201)+1,1))","v":748.34830531022192},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5201,1)*INDEX($N$61:$N$72,MONTH($A5201),1)*IF($B5201<=5,INDEX($O$76:$O$99,HOUR($A5201)+1,1),INDEX($O$101:$O$124,HOUR($A5201)+1,1))","v":1140.6973106987111},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5201,1)*INDEX($N$61:$N$72,MONTH($A5201),1)*IF($B5201<=5,INDEX($O$76:$O$99,HOUR($A5201)+1,1),INDEX($O$101:$O$124,HOUR($A5201)+1,1))","v":748.34830531022192},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5201,1)*INDEX($N$61:$N$72,MONTH($A5201),1)*IF($B5201<=5,INDEX($O$76:$O$99,HOUR($A5201)+1,1),INDEX($O$101:$O$124,HOUR($A5201)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-29T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5204,1)*INDEX($N$61:$N$72,MONTH($A5204),1)*IF($B5204<=5,INDEX($O$76:$O$99,HOUR($A5204)+1,1),INDEX($O$101:$O$124,HOUR($A5204)+1,1))","v":267.19007882770876},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5204,1)*INDEX($N$61:$N$72,MONTH($A5204),1)*IF($B5204<=5,INDEX($O$76:$O$99,HOUR($A5204)+1,1),INDEX($O$101:$O$124,HOUR($A5204)+1,1))","v":407.27426280172921},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5204,1)*INDEX($N$61:$N$72,MONTH($A5204),1)*IF($B5204<=5,INDEX($O$76:$O$99,HOUR($A5204)+1,1),INDEX($O$101:$O$124,HOUR($A5204)+1,1))","v":267.19007882770876},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5204,1)*INDEX($N$61:$N$72,MONTH($A5204),1)*IF($B5204<=5,INDEX($O$76:$O$99,HOUR($A5204)+1,1),INDEX($O$101:$O$124,HOUR($A5204)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-30T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5208,1)*INDEX($N$61:$N$72,MONTH($A5208),1)*IF($B5208<=5,INDEX($O$76:$O$99,HOUR($A5208)+1,1),INDEX($O$101:$O$124,HOUR($A5208)+1,1))","v":29.185610943410843},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5208,1)*INDEX($N$61:$N$72,MONTH($A5208),1)*IF($B5208<=5,INDEX($O$76:$O$99,HOUR($A5208)+1,1),INDEX($O$101:$O$124,HOUR($A5208)+1,1))","v":44.487236328338724},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5208,1)*INDEX($N$61:$N$72,MONTH($A5208),1)*IF($B5208<=5,INDEX($O$76:$O$99,HOUR($A5208)+1,1),INDEX($O$101:$O$124,HOUR($A5208)+1,1))","v":29.185610943410843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5208,1)*INDEX($N$61:$N$72,MONTH($A5208),1)*IF($B5208<=5,INDEX($O$76:$O$99,HOUR($A5208)+1,1),INDEX($O$101:$O$124,HOUR($A5208)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-30T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5210,1)*INDEX($N$61:$N$72,MONTH($A5210),1)*IF($B5210<=5,INDEX($O$76:$O$99,HOUR($A5210)+1,1),INDEX($O$101:$O$124,HOUR($A5210)+1,1))","v":25.976758651750579},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5210,1)*INDEX($N$61:$N$72,MONTH($A5210),1)*IF($B5210<=5,INDEX($O$76:$O$99,HOUR($A5210)+1,1),INDEX($O$101:$O$124,HOUR($A5210)+1,1))","v":39.596025706823518},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5210,1)*INDEX($N$61:$N$72,MONTH($A5210),1)*IF($B5210<=5,INDEX($O$76:$O$99,HOUR($A5210)+1,1),INDEX($O$101:$O$124,HOUR($A5210)+1,1))","v":25.976758651750579},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5210,1)*INDEX($N$61:$N$72,MONTH($A5210),1)*IF($B5210<=5,INDEX($O$76:$O$99,HOUR($A5210)+1,1),INDEX($O$101:$O$124,HOUR($A5210)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-30T07:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5215,1)*INDEX($N$61:$N$72,MONTH($A5215),1)*IF($B5215<=5,INDEX($O$76:$O$99,HOUR($A5215)+1,1),INDEX($O$101:$O$124,HOUR($A5215)+1,1))","v":730.26780334335729},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5215,1)*INDEX($N$61:$N$72,MONTH($A5215),1)*IF($B5215<=5,INDEX($O$76:$O$99,HOUR($A5215)+1,1),INDEX($O$101:$O$124,HOUR($A5215)+1,1))","v":1113.1374434238924},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5215,1)*INDEX($N$61:$N$72,MONTH($A5215),1)*IF($B5215<=5,INDEX($O$76:$O$99,HOUR($A5215)+1,1),INDEX($O$101:$O$124,HOUR($A5215)+1,1))","v":730.26780334335729},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5215,1)*INDEX($N$61:$N$72,MONTH($A5215),1)*IF($B5215<=5,INDEX($O$76:$O$99,HOUR($A5215)+1,1),INDEX($O$101:$O$124,HOUR($A5215)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-30T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5219,1)*INDEX($N$61:$N$72,MONTH($A5219),1)*IF($B5219<=5,INDEX($O$76:$O$99,HOUR($A5219)+1,1),INDEX($O$101:$O$124,HOUR($A5219)+1,1))","v":735.54233962672276},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5219,1)*INDEX($N$61:$N$72,MONTH($A5219),1)*IF($B5219<=5,INDEX($O$76:$O$99,HOUR($A5219)+1,1),INDEX($O$101:$O$124,HOUR($A5219)+1,1))","v":1121.1773485201211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5219,1)*INDEX($N$61:$N$72,MONTH($A5219),1)*IF($B5219<=5,INDEX($O$76:$O$99,HOUR($A5219)+1,1),INDEX($O$101:$O$124,HOUR($A5219)+1,1))","v":735.54233962672276},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5219,1)*INDEX($N$61:$N$72,MONTH($A5219),1)*IF($B5219<=5,INDEX($O$76:$O$99,HOUR($A5219)+1,1),INDEX($O$101:$O$124,HOUR($A5219)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-30T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5222,1)*INDEX($N$61:$N$72,MONTH($A5222),1)*IF($B5222<=5,INDEX($O$76:$O$99,HOUR($A5222)+1,1),INDEX($O$101:$O$124,HOUR($A5222)+1,1))","v":1023.2044845928236},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5222,1)*INDEX($N$61:$N$72,MONTH($A5222),1)*IF($B5222<=5,INDEX($O$76:$O$99,HOUR($A5222)+1,1),INDEX($O$101:$O$124,HOUR($A5222)+1,1))","v":1559.656907869999},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5222,1)*INDEX($N$61:$N$72,MONTH($A5222),1)*IF($B5222<=5,INDEX($O$76:$O$99,HOUR($A5222)+1,1),INDEX($O$101:$O$124,HOUR($A5222)+1,1))","v":1023.2044845928236},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5222,1)*INDEX($N$61:$N$72,MONTH($A5222),1)*IF($B5222<=5,INDEX($O$76:$O$99,HOUR($A5222)+1,1),INDEX($O$101:$O$124,HOUR($A5222)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-30T15:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A5223),HolidayTable,2,FALSE)),VLOOKUP(INT($A5223),HolidayTable,2,FALSE),WEEKDAY($A5223,2))","v":3},{"$f":"IF($B5223<=5,IF(AND(HOUR($A5223)>=HOUR(Time_AM_Peak_Begin),HOUR($A5223)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A5223)>=HOUR(Time_PM_Peak_Begin),HOUR($A5223)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":2},{"$f":"IF(C5223=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C5223=Code_PM_Peak,1,0)","v":1},{"$f":"IF(C5223=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5223,1)*INDEX($N$61:$N$72,MONTH($A5223),1)*IF($B5223<=5,INDEX($O$76:$O$99,HOUR($A5223)+1,1),INDEX($O$101:$O$124,HOUR($A5223)+1,1))","v":1113.5570329163754},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5223,1)*INDEX($N$61:$N$72,MONTH($A5223),1)*IF($B5223<=5,INDEX($O$76:$O$99,HOUR($A5223)+1,1),INDEX($O$101:$O$124,HOUR($A5223)+1,1))","v":1697.3800885815879},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5223,1)*INDEX($N$61:$N$72,MONTH($A5223),1)*IF($B5223<=5,INDEX($O$76:$O$99,HOUR($A5223)+1,1),INDEX($O$101:$O$124,HOUR($A5223)+1,1))","v":1113.5570329163754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5223,1)*INDEX($N$61:$N$72,MONTH($A5223),1)*IF($B5223<=5,INDEX($O$76:$O$99,HOUR($A5223)+1,1),INDEX($O$101:$O$124,HOUR($A5223)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-30T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5227,1)*INDEX($N$61:$N$72,MONTH($A5227),1)*IF($B5227<=5,INDEX($O$76:$O$99,HOUR($A5227)+1,1),INDEX($O$101:$O$124,HOUR($A5227)+1,1))","v":405.71989737234139},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5227,1)*INDEX($N$61:$N$72,MONTH($A5227),1)*IF($B5227<=5,INDEX($O$76:$O$99,HOUR($A5227)+1,1),INDEX($O$101:$O$124,HOUR($A5227)+1,1))","v":618.43341201626072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5227,1)*INDEX($N$61:$N$72,MONTH($A5227),1)*IF($B5227<=5,INDEX($O$76:$O$99,HOUR($A5227)+1,1),INDEX($O$101:$O$124,HOUR($A5227)+1,1))","v":405.71989737234139},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5227,1)*INDEX($N$61:$N$72,MONTH($A5227),1)*IF($B5227<=5,INDEX($O$76:$O$99,HOUR($A5227)+1,1),INDEX($O$101:$O$124,HOUR($A5227)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-30T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5230,1)*INDEX($N$61:$N$72,MONTH($A5230),1)*IF($B5230<=5,INDEX($O$76:$O$99,HOUR($A5230)+1,1),INDEX($O$101:$O$124,HOUR($A5230)+1,1))","v":91.592741174632337},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5230,1)*INDEX($N$61:$N$72,MONTH($A5230),1)*IF($B5230<=5,INDEX($O$76:$O$99,HOUR($A5230)+1,1),INDEX($O$101:$O$124,HOUR($A5230)+1,1))","v":139.61359008371781},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5230,1)*INDEX($N$61:$N$72,MONTH($A5230),1)*IF($B5230<=5,INDEX($O$76:$O$99,HOUR($A5230)+1,1),INDEX($O$101:$O$124,HOUR($A5230)+1,1))","v":91.592741174632337},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5230,1)*INDEX($N$61:$N$72,MONTH($A5230),1)*IF($B5230<=5,INDEX($O$76:$O$99,HOUR($A5230)+1,1),INDEX($O$101:$O$124,HOUR($A5230)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-31T02:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5234,1)*INDEX($N$61:$N$72,MONTH($A5234),1)*IF($B5234<=5,INDEX($O$76:$O$99,HOUR($A5234)+1,1),INDEX($O$101:$O$124,HOUR($A5234)+1,1))","v":26.08786333775528},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5234,1)*INDEX($N$61:$N$72,MONTH($A5234),1)*IF($B5234<=5,INDEX($O$76:$O$99,HOUR($A5234)+1,1),INDEX($O$101:$O$124,HOUR($A5234)+1,1))","v":39.765381093389209},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5234,1)*INDEX($N$61:$N$72,MONTH($A5234),1)*IF($B5234<=5,INDEX($O$76:$O$99,HOUR($A5234)+1,1),INDEX($O$101:$O$124,HOUR($A5234)+1,1))","v":26.08786333775528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5234,1)*INDEX($N$61:$N$72,MONTH($A5234),1)*IF($B5234<=5,INDEX($O$76:$O$99,HOUR($A5234)+1,1),INDEX($O$101:$O$124,HOUR($A5234)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-31T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5237,1)*INDEX($N$61:$N$72,MONTH($A5237),1)*IF($B5237<=5,INDEX($O$76:$O$99,HOUR($A5237)+1,1),INDEX($O$101:$O$124,HOUR($A5237)+1,1))","v":504.28808726591495},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5237,1)*INDEX($N$61:$N$72,MONTH($A5237),1)*IF($B5237<=5,INDEX($O$76:$O$99,HOUR($A5237)+1,1),INDEX($O$101:$O$124,HOUR($A5237)+1,1))","v":768.67958526767154},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5237,1)*INDEX($N$61:$N$72,MONTH($A5237),1)*IF($B5237<=5,INDEX($O$76:$O$99,HOUR($A5237)+1,1),INDEX($O$101:$O$124,HOUR($A5237)+1,1))","v":504.28808726591495},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5237,1)*INDEX($N$61:$N$72,MONTH($A5237),1)*IF($B5237<=5,INDEX($O$76:$O$99,HOUR($A5237)+1,1),INDEX($O$101:$O$124,HOUR($A5237)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-31T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5241,1)*INDEX($N$61:$N$72,MONTH($A5241),1)*IF($B5241<=5,INDEX($O$76:$O$99,HOUR($A5241)+1,1),INDEX($O$101:$O$124,HOUR($A5241)+1,1))","v":598.31173592859852},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5241,1)*INDEX($N$61:$N$72,MONTH($A5241),1)*IF($B5241<=5,INDEX($O$76:$O$99,HOUR($A5241)+1,1),INDEX($O$101:$O$124,HOUR($A5241)+1,1))","v":911.99857511577841},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5241,1)*INDEX($N$61:$N$72,MONTH($A5241),1)*IF($B5241<=5,INDEX($O$76:$O$99,HOUR($A5241)+1,1),INDEX($O$101:$O$124,HOUR($A5241)+1,1))","v":598.31173592859852},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5241,1)*INDEX($N$61:$N$72,MONTH($A5241),1)*IF($B5241<=5,INDEX($O$76:$O$99,HOUR($A5241)+1,1),INDEX($O$101:$O$124,HOUR($A5241)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-31T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5244,1)*INDEX($N$61:$N$72,MONTH($A5244),1)*IF($B5244<=5,INDEX($O$76:$O$99,HOUR($A5244)+1,1),INDEX($O$101:$O$124,HOUR($A5244)+1,1))","v":731.40863729788612},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5244,1)*INDEX($N$61:$N$72,MONTH($A5244),1)*IF($B5244<=5,INDEX($O$76:$O$99,HOUR($A5244)+1,1),INDEX($O$101:$O$124,HOUR($A5244)+1,1))","v":1114.876401359189},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5244,1)*INDEX($N$61:$N$72,MONTH($A5244),1)*IF($B5244<=5,INDEX($O$76:$O$99,HOUR($A5244)+1,1),INDEX($O$101:$O$124,HOUR($A5244)+1,1))","v":731.40863729788612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5244,1)*INDEX($N$61:$N$72,MONTH($A5244),1)*IF($B5244<=5,INDEX($O$76:$O$99,HOUR($A5244)+1,1),INDEX($O$101:$O$124,HOUR($A5244)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-31T16:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5248,1)*INDEX($N$61:$N$72,MONTH($A5248),1)*IF($B5248<=5,INDEX($O$76:$O$99,HOUR($A5248)+1,1),INDEX($O$101:$O$124,HOUR($A5248)+1,1))","v":1072.0297413417863},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5248,1)*INDEX($N$61:$N$72,MONTH($A5248),1)*IF($B5248<=5,INDEX($O$76:$O$99,HOUR($A5248)+1,1),INDEX($O$101:$O$124,HOUR($A5248)+1,1))","v":1634.0805935689039},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5248,1)*INDEX($N$61:$N$72,MONTH($A5248),1)*IF($B5248<=5,INDEX($O$76:$O$99,HOUR($A5248)+1,1),INDEX($O$101:$O$124,HOUR($A5248)+1,1))","v":1072.0297413417863},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5248,1)*INDEX($N$61:$N$72,MONTH($A5248),1)*IF($B5248<=5,INDEX($O$76:$O$99,HOUR($A5248)+1,1),INDEX($O$101:$O$124,HOUR($A5248)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-31T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5249,1)*INDEX($N$61:$N$72,MONTH($A5249),1)*IF($B5249<=5,INDEX($O$76:$O$99,HOUR($A5249)+1,1),INDEX($O$101:$O$124,HOUR($A5249)+1,1))","v":754.91828202631052},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5249,1)*INDEX($N$61:$N$72,MONTH($A5249),1)*IF($B5249<=5,INDEX($O$76:$O$99,HOUR($A5249)+1,1),INDEX($O$101:$O$124,HOUR($A5249)+1,1))","v":1150.711838316688},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5249,1)*INDEX($N$61:$N$72,MONTH($A5249),1)*IF($B5249<=5,INDEX($O$76:$O$99,HOUR($A5249)+1,1),INDEX($O$101:$O$124,HOUR($A5249)+1,1))","v":754.91828202631052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5249,1)*INDEX($N$61:$N$72,MONTH($A5249),1)*IF($B5249<=5,INDEX($O$76:$O$99,HOUR($A5249)+1,1),INDEX($O$101:$O$124,HOUR($A5249)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-31T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5252,1)*INDEX($N$61:$N$72,MONTH($A5252),1)*IF($B5252<=5,INDEX($O$76:$O$99,HOUR($A5252)+1,1),INDEX($O$101:$O$124,HOUR($A5252)+1,1))","v":269.53582155768021},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5252,1)*INDEX($N$61:$N$72,MONTH($A5252),1)*IF($B5252<=5,INDEX($O$76:$O$99,HOUR($A5252)+1,1),INDEX($O$101:$O$124,HOUR($A5252)+1,1))","v":410.8498470646752},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5252,1)*INDEX($N$61:$N$72,MONTH($A5252),1)*IF($B5252<=5,INDEX($O$76:$O$99,HOUR($A5252)+1,1),INDEX($O$101:$O$124,HOUR($A5252)+1,1))","v":269.53582155768021},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5252,1)*INDEX($N$61:$N$72,MONTH($A5252),1)*IF($B5252<=5,INDEX($O$76:$O$99,HOUR($A5252)+1,1),INDEX($O$101:$O$124,HOUR($A5252)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-07-31T23:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5255,1)*INDEX($N$61:$N$72,MONTH($A5255),1)*IF($B5255<=5,INDEX($O$76:$O$99,HOUR($A5255)+1,1),INDEX($O$101:$O$124,HOUR($A5255)+1,1))","v":44.06101162311618},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5255,1)*INDEX($N$61:$N$72,MONTH($A5255),1)*IF($B5255<=5,INDEX($O$76:$O$99,HOUR($A5255)+1,1),INDEX($O$101:$O$124,HOUR($A5255)+1,1))","v":67.161610587623741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5255,1)*INDEX($N$61:$N$72,MONTH($A5255),1)*IF($B5255<=5,INDEX($O$76:$O$99,HOUR($A5255)+1,1),INDEX($O$101:$O$124,HOUR($A5255)+1,1))","v":44.06101162311618},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5255,1)*INDEX($N$61:$N$72,MONTH($A5255),1)*IF($B5255<=5,INDEX($O$76:$O$99,HOUR($A5255)+1,1),INDEX($O$101:$O$124,HOUR($A5255)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-01T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5261,1)*INDEX($N$61:$N$72,MONTH($A5261),1)*IF($B5261<=5,INDEX($O$76:$O$99,HOUR($A5261)+1,1),INDEX($O$101:$O$124,HOUR($A5261)+1,1))","v":555.94876522528421},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5261,1)*INDEX($N$61:$N$72,MONTH($A5261),1)*IF($B5261<=5,INDEX($O$76:$O$99,HOUR($A5261)+1,1),INDEX($O$101:$O$124,HOUR($A5261)+1,1))","v":847.42526558653867},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5261,1)*INDEX($N$61:$N$72,MONTH($A5261),1)*IF($B5261<=5,INDEX($O$76:$O$99,HOUR($A5261)+1,1),INDEX($O$101:$O$124,HOUR($A5261)+1,1))","v":555.94876522528421},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5261,1)*INDEX($N$61:$N$72,MONTH($A5261),1)*IF($B5261<=5,INDEX($O$76:$O$99,HOUR($A5261)+1,1),INDEX($O$101:$O$124,HOUR($A5261)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-01T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5263,1)*INDEX($N$61:$N$72,MONTH($A5263),1)*IF($B5263<=5,INDEX($O$76:$O$99,HOUR($A5263)+1,1),INDEX($O$101:$O$124,HOUR($A5263)+1,1))","v":808.5218589858157},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5263,1)*INDEX($N$61:$N$72,MONTH($A5263),1)*IF($B5263<=5,INDEX($O$76:$O$99,HOUR($A5263)+1,1),INDEX($O$101:$O$124,HOUR($A5263)+1,1))","v":1232.4190535901851},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5263,1)*INDEX($N$61:$N$72,MONTH($A5263),1)*IF($B5263<=5,INDEX($O$76:$O$99,HOUR($A5263)+1,1),INDEX($O$101:$O$124,HOUR($A5263)+1,1))","v":808.5218589858157},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5263,1)*INDEX($N$61:$N$72,MONTH($A5263),1)*IF($B5263<=5,INDEX($O$76:$O$99,HOUR($A5263)+1,1),INDEX($O$101:$O$124,HOUR($A5263)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-01T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5267,1)*INDEX($N$61:$N$72,MONTH($A5267),1)*IF($B5267<=5,INDEX($O$76:$O$99,HOUR($A5267)+1,1),INDEX($O$101:$O$124,HOUR($A5267)+1,1))","v":814.36160416092878},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5267,1)*INDEX($N$61:$N$72,MONTH($A5267),1)*IF($B5267<=5,INDEX($O$76:$O$99,HOUR($A5267)+1,1),INDEX($O$101:$O$124,HOUR($A5267)+1,1))","v":1241.3204990389804},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5267,1)*INDEX($N$61:$N$72,MONTH($A5267),1)*IF($B5267<=5,INDEX($O$76:$O$99,HOUR($A5267)+1,1),INDEX($O$101:$O$124,HOUR($A5267)+1,1))","v":814.36160416092878},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5267,1)*INDEX($N$61:$N$72,MONTH($A5267),1)*IF($B5267<=5,INDEX($O$76:$O$99,HOUR($A5267)+1,1),INDEX($O$101:$O$124,HOUR($A5267)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-01T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5270,1)*INDEX($N$61:$N$72,MONTH($A5270),1)*IF($B5270<=5,INDEX($O$76:$O$99,HOUR($A5270)+1,1),INDEX($O$101:$O$124,HOUR($A5270)+1,1))","v":1132.8490564941985},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5270,1)*INDEX($N$61:$N$72,MONTH($A5270),1)*IF($B5270<=5,INDEX($O$76:$O$99,HOUR($A5270)+1,1),INDEX($O$101:$O$124,HOUR($A5270)+1,1))","v":1726.7866620407694},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5270,1)*INDEX($N$61:$N$72,MONTH($A5270),1)*IF($B5270<=5,INDEX($O$76:$O$99,HOUR($A5270)+1,1),INDEX($O$101:$O$124,HOUR($A5270)+1,1))","v":1132.8490564941985},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5270,1)*INDEX($N$61:$N$72,MONTH($A5270),1)*IF($B5270<=5,INDEX($O$76:$O$99,HOUR($A5270)+1,1),INDEX($O$101:$O$124,HOUR($A5270)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-01T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5274,1)*INDEX($N$61:$N$72,MONTH($A5274),1)*IF($B5274<=5,INDEX($O$76:$O$99,HOUR($A5274)+1,1),INDEX($O$101:$O$124,HOUR($A5274)+1,1))","v":589.86364192911185},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5274,1)*INDEX($N$61:$N$72,MONTH($A5274),1)*IF($B5274<=5,INDEX($O$76:$O$99,HOUR($A5274)+1,1),INDEX($O$101:$O$124,HOUR($A5274)+1,1))","v":899.12125844737272},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5274,1)*INDEX($N$61:$N$72,MONTH($A5274),1)*IF($B5274<=5,INDEX($O$76:$O$99,HOUR($A5274)+1,1),INDEX($O$101:$O$124,HOUR($A5274)+1,1))","v":589.86364192911185},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5274,1)*INDEX($N$61:$N$72,MONTH($A5274),1)*IF($B5274<=5,INDEX($O$76:$O$99,HOUR($A5274)+1,1),INDEX($O$101:$O$124,HOUR($A5274)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-01T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5275,1)*INDEX($N$61:$N$72,MONTH($A5275),1)*IF($B5275<=5,INDEX($O$76:$O$99,HOUR($A5275)+1,1),INDEX($O$101:$O$124,HOUR($A5275)+1,1))","v":449.19604034190883},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5275,1)*INDEX($N$61:$N$72,MONTH($A5275),1)*IF($B5275<=5,INDEX($O$76:$O$99,HOUR($A5275)+1,1),INDEX($O$101:$O$124,HOUR($A5275)+1,1))","v":684.70351513940443},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5275,1)*INDEX($N$61:$N$72,MONTH($A5275),1)*IF($B5275<=5,INDEX($O$76:$O$99,HOUR($A5275)+1,1),INDEX($O$101:$O$124,HOUR($A5275)+1,1))","v":449.19604034190883},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5275,1)*INDEX($N$61:$N$72,MONTH($A5275),1)*IF($B5275<=5,INDEX($O$76:$O$99,HOUR($A5275)+1,1),INDEX($O$101:$O$124,HOUR($A5275)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-01T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5278,1)*INDEX($N$61:$N$72,MONTH($A5278),1)*IF($B5278<=5,INDEX($O$76:$O$99,HOUR($A5278)+1,1),INDEX($O$101:$O$124,HOUR($A5278)+1,1))","v":101.40763843767786},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5278,1)*INDEX($N$61:$N$72,MONTH($A5278),1)*IF($B5278<=5,INDEX($O$76:$O$99,HOUR($A5278)+1,1),INDEX($O$101:$O$124,HOUR($A5278)+1,1))","v":154.5743066822528},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5278,1)*INDEX($N$61:$N$72,MONTH($A5278),1)*IF($B5278<=5,INDEX($O$76:$O$99,HOUR($A5278)+1,1),INDEX($O$101:$O$124,HOUR($A5278)+1,1))","v":101.40763843767786},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5278,1)*INDEX($N$61:$N$72,MONTH($A5278),1)*IF($B5278<=5,INDEX($O$76:$O$99,HOUR($A5278)+1,1),INDEX($O$101:$O$124,HOUR($A5278)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-02T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5281,1)*INDEX($N$61:$N$72,MONTH($A5281),1)*IF($B5281<=5,INDEX($O$76:$O$99,HOUR($A5281)+1,1),INDEX($O$101:$O$124,HOUR($A5281)+1,1))","v":206.39994712035875},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5281,1)*INDEX($N$61:$N$72,MONTH($A5281),1)*IF($B5281<=5,INDEX($O$76:$O$99,HOUR($A5281)+1,1),INDEX($O$101:$O$124,HOUR($A5281)+1,1))","v":314.61267826476825},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5281,1)*INDEX($N$61:$N$72,MONTH($A5281),1)*IF($B5281<=5,INDEX($O$76:$O$99,HOUR($A5281)+1,1),INDEX($O$101:$O$124,HOUR($A5281)+1,1))","v":206.39994712035875},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5281,1)*INDEX($N$61:$N$72,MONTH($A5281),1)*IF($B5281<=5,INDEX($O$76:$O$99,HOUR($A5281)+1,1),INDEX($O$101:$O$124,HOUR($A5281)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-02T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5285,1)*INDEX($N$61:$N$72,MONTH($A5285),1)*IF($B5285<=5,INDEX($O$76:$O$99,HOUR($A5285)+1,1),INDEX($O$101:$O$124,HOUR($A5285)+1,1))","v":108.114258015426},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5285,1)*INDEX($N$61:$N$72,MONTH($A5285),1)*IF($B5285<=5,INDEX($O$76:$O$99,HOUR($A5285)+1,1),INDEX($O$101:$O$124,HOUR($A5285)+1,1))","v":164.79711718630716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5285,1)*INDEX($N$61:$N$72,MONTH($A5285),1)*IF($B5285<=5,INDEX($O$76:$O$99,HOUR($A5285)+1,1),INDEX($O$101:$O$124,HOUR($A5285)+1,1))","v":108.114258015426},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5285,1)*INDEX($N$61:$N$72,MONTH($A5285),1)*IF($B5285<=5,INDEX($O$76:$O$99,HOUR($A5285)+1,1),INDEX($O$101:$O$124,HOUR($A5285)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-02T07:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A5287),HolidayTable,2,FALSE)),VLOOKUP(INT($A5287),HolidayTable,2,FALSE),WEEKDAY($A5287,2))","v":6},{"$f":"IF($B5287<=5,IF(AND(HOUR($A5287)>=HOUR(Time_AM_Peak_Begin),HOUR($A5287)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A5287)>=HOUR(Time_PM_Peak_Begin),HOUR($A5287)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C5287=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C5287=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C5287=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5287,1)*INDEX($N$61:$N$72,MONTH($A5287),1)*IF($B5287<=5,INDEX($O$76:$O$99,HOUR($A5287)+1,1),INDEX($O$101:$O$124,HOUR($A5287)+1,1))","v":294.8570673147982},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5287,1)*INDEX($N$61:$N$72,MONTH($A5287),1)*IF($B5287<=5,INDEX($O$76:$O$99,HOUR($A5287)+1,1),INDEX($O$101:$O$124,HOUR($A5287)+1,1))","v":449.4466832353832},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5287,1)*INDEX($N$61:$N$72,MONTH($A5287),1)*IF($B5287<=5,INDEX($O$76:$O$99,HOUR($A5287)+1,1),INDEX($O$101:$O$124,HOUR($A5287)+1,1))","v":294.8570673147982},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5287,1)*INDEX($N$61:$N$72,MONTH($A5287),1)*IF($B5287<=5,INDEX($O$76:$O$99,HOUR($A5287)+1,1),INDEX($O$101:$O$124,HOUR($A5287)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-02T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5293,1)*INDEX($N$61:$N$72,MONTH($A5293),1)*IF($B5293<=5,INDEX($O$76:$O$99,HOUR($A5293)+1,1),INDEX($O$101:$O$124,HOUR($A5293)+1,1))","v":678.17125482403594},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5293,1)*INDEX($N$61:$N$72,MONTH($A5293),1)*IF($B5293<=5,INDEX($O$76:$O$99,HOUR($A5293)+1,1),INDEX($O$101:$O$124,HOUR($A5293)+1,1))","v":1033.7273714413814},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5293,1)*INDEX($N$61:$N$72,MONTH($A5293),1)*IF($B5293<=5,INDEX($O$76:$O$99,HOUR($A5293)+1,1),INDEX($O$101:$O$124,HOUR($A5293)+1,1))","v":678.17125482403594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5293,1)*INDEX($N$61:$N$72,MONTH($A5293),1)*IF($B5293<=5,INDEX($O$76:$O$99,HOUR($A5293)+1,1),INDEX($O$101:$O$124,HOUR($A5293)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-02T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5296,1)*INDEX($N$61:$N$72,MONTH($A5296),1)*IF($B5296<=5,INDEX($O$76:$O$99,HOUR($A5296)+1,1),INDEX($O$101:$O$124,HOUR($A5296)+1,1))","v":668.3426859135426},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5296,1)*INDEX($N$61:$N$72,MONTH($A5296),1)*IF($B5296<=5,INDEX($O$76:$O$99,HOUR($A5296)+1,1),INDEX($O$101:$O$124,HOUR($A5296)+1,1))","v":1018.7458153335353},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5296,1)*INDEX($N$61:$N$72,MONTH($A5296),1)*IF($B5296<=5,INDEX($O$76:$O$99,HOUR($A5296)+1,1),INDEX($O$101:$O$124,HOUR($A5296)+1,1))","v":668.3426859135426},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5296,1)*INDEX($N$61:$N$72,MONTH($A5296),1)*IF($B5296<=5,INDEX($O$76:$O$99,HOUR($A5296)+1,1),INDEX($O$101:$O$124,HOUR($A5296)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-02T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5299,1)*INDEX($N$61:$N$72,MONTH($A5299),1)*IF($B5299<=5,INDEX($O$76:$O$99,HOUR($A5299)+1,1),INDEX($O$101:$O$124,HOUR($A5299)+1,1))","v":481.5998766141704},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5299,1)*INDEX($N$61:$N$72,MONTH($A5299),1)*IF($B5299<=5,INDEX($O$76:$O$99,HOUR($A5299)+1,1),INDEX($O$101:$O$124,HOUR($A5299)+1,1))","v":734.0962492844593},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5299,1)*INDEX($N$61:$N$72,MONTH($A5299),1)*IF($B5299<=5,INDEX($O$76:$O$99,HOUR($A5299)+1,1),INDEX($O$101:$O$124,HOUR($A5299)+1,1))","v":481.5998766141704},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5299,1)*INDEX($N$61:$N$72,MONTH($A5299),1)*IF($B5299<=5,INDEX($O$76:$O$99,HOUR($A5299)+1,1),INDEX($O$101:$O$124,HOUR($A5299)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-02T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5300,1)*INDEX($N$61:$N$72,MONTH($A5300),1)*IF($B5300<=5,INDEX($O$76:$O$99,HOUR($A5300)+1,1),INDEX($O$101:$O$124,HOUR($A5300)+1,1))","v":393.14275641973097},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5300,1)*INDEX($N$61:$N$72,MONTH($A5300),1)*IF($B5300<=5,INDEX($O$76:$O$99,HOUR($A5300)+1,1),INDEX($O$101:$O$124,HOUR($A5300)+1,1))","v":599.26224431384423},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5300,1)*INDEX($N$61:$N$72,MONTH($A5300),1)*IF($B5300<=5,INDEX($O$76:$O$99,HOUR($A5300)+1,1),INDEX($O$101:$O$124,HOUR($A5300)+1,1))","v":393.14275641973097},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5300,1)*INDEX($N$61:$N$72,MONTH($A5300),1)*IF($B5300<=5,INDEX($O$76:$O$99,HOUR($A5300)+1,1),INDEX($O$101:$O$124,HOUR($A5300)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-03T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5304,1)*INDEX($N$61:$N$72,MONTH($A5304),1)*IF($B5304<=5,INDEX($O$76:$O$99,HOUR($A5304)+1,1),INDEX($O$101:$O$124,HOUR($A5304)+1,1))","v":187.08914934669437},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5304,1)*INDEX($N$61:$N$72,MONTH($A5304),1)*IF($B5304<=5,INDEX($O$76:$O$99,HOUR($A5304)+1,1),INDEX($O$101:$O$124,HOUR($A5304)+1,1))","v":285.17748755001918},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5304,1)*INDEX($N$61:$N$72,MONTH($A5304),1)*IF($B5304<=5,INDEX($O$76:$O$99,HOUR($A5304)+1,1),INDEX($O$101:$O$124,HOUR($A5304)+1,1))","v":187.08914934669437},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5304,1)*INDEX($N$61:$N$72,MONTH($A5304),1)*IF($B5304<=5,INDEX($O$76:$O$99,HOUR($A5304)+1,1),INDEX($O$101:$O$124,HOUR($A5304)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-03T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5308,1)*INDEX($N$61:$N$72,MONTH($A5308),1)*IF($B5308<=5,INDEX($O$76:$O$99,HOUR($A5308)+1,1),INDEX($O$101:$O$124,HOUR($A5308)+1,1))","v":40.671554205803126},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5308,1)*INDEX($N$61:$N$72,MONTH($A5308),1)*IF($B5308<=5,INDEX($O$76:$O$99,HOUR($A5308)+1,1),INDEX($O$101:$O$124,HOUR($A5308)+1,1))","v":61.995105989134608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5308,1)*INDEX($N$61:$N$72,MONTH($A5308),1)*IF($B5308<=5,INDEX($O$76:$O$99,HOUR($A5308)+1,1),INDEX($O$101:$O$124,HOUR($A5308)+1,1))","v":40.671554205803126},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5308,1)*INDEX($N$61:$N$72,MONTH($A5308),1)*IF($B5308<=5,INDEX($O$76:$O$99,HOUR($A5308)+1,1),INDEX($O$101:$O$124,HOUR($A5308)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-03T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5311,1)*INDEX($N$61:$N$72,MONTH($A5311),1)*IF($B5311<=5,INDEX($O$76:$O$99,HOUR($A5311)+1,1),INDEX($O$101:$O$124,HOUR($A5311)+1,1))","v":244.02932523481871},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5311,1)*INDEX($N$61:$N$72,MONTH($A5311),1)*IF($B5311<=5,INDEX($O$76:$O$99,HOUR($A5311)+1,1),INDEX($O$101:$O$124,HOUR($A5311)+1,1))","v":371.97063593480766},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5311,1)*INDEX($N$61:$N$72,MONTH($A5311),1)*IF($B5311<=5,INDEX($O$76:$O$99,HOUR($A5311)+1,1),INDEX($O$101:$O$124,HOUR($A5311)+1,1))","v":244.02932523481871},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5311,1)*INDEX($N$61:$N$72,MONTH($A5311),1)*IF($B5311<=5,INDEX($O$76:$O$99,HOUR($A5311)+1,1),INDEX($O$101:$O$124,HOUR($A5311)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-03T10:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5314,1)*INDEX($N$61:$N$72,MONTH($A5314),1)*IF($B5314<=5,INDEX($O$76:$O$99,HOUR($A5314)+1,1),INDEX($O$101:$O$124,HOUR($A5314)+1,1))","v":463.65571794615562},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5314,1)*INDEX($N$61:$N$72,MONTH($A5314),1)*IF($B5314<=5,INDEX($O$76:$O$99,HOUR($A5314)+1,1),INDEX($O$101:$O$124,HOUR($A5314)+1,1))","v":706.7442082761346},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5314,1)*INDEX($N$61:$N$72,MONTH($A5314),1)*IF($B5314<=5,INDEX($O$76:$O$99,HOUR($A5314)+1,1),INDEX($O$101:$O$124,HOUR($A5314)+1,1))","v":463.65571794615562},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5314,1)*INDEX($N$61:$N$72,MONTH($A5314),1)*IF($B5314<=5,INDEX($O$76:$O$99,HOUR($A5314)+1,1),INDEX($O$101:$O$124,HOUR($A5314)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-03T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5317,1)*INDEX($N$61:$N$72,MONTH($A5317),1)*IF($B5317<=5,INDEX($O$76:$O$99,HOUR($A5317)+1,1),INDEX($O$101:$O$124,HOUR($A5317)+1,1))","v":561.26744804008308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5317,1)*INDEX($N$61:$N$72,MONTH($A5317),1)*IF($B5317<=5,INDEX($O$76:$O$99,HOUR($A5317)+1,1),INDEX($O$101:$O$124,HOUR($A5317)+1,1))","v":855.53246265005771},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5317,1)*INDEX($N$61:$N$72,MONTH($A5317),1)*IF($B5317<=5,INDEX($O$76:$O$99,HOUR($A5317)+1,1),INDEX($O$101:$O$124,HOUR($A5317)+1,1))","v":561.26744804008308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5317,1)*INDEX($N$61:$N$72,MONTH($A5317),1)*IF($B5317<=5,INDEX($O$76:$O$99,HOUR($A5317)+1,1),INDEX($O$101:$O$124,HOUR($A5317)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-03T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5322,1)*INDEX($N$61:$N$72,MONTH($A5322),1)*IF($B5322<=5,INDEX($O$76:$O$99,HOUR($A5322)+1,1),INDEX($O$101:$O$124,HOUR($A5322)+1,1))","v":455.52140710499498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5322,1)*INDEX($N$61:$N$72,MONTH($A5322),1)*IF($B5322<=5,INDEX($O$76:$O$99,HOUR($A5322)+1,1),INDEX($O$101:$O$124,HOUR($A5322)+1,1))","v":694.34518707830762},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5322,1)*INDEX($N$61:$N$72,MONTH($A5322),1)*IF($B5322<=5,INDEX($O$76:$O$99,HOUR($A5322)+1,1),INDEX($O$101:$O$124,HOUR($A5322)+1,1))","v":455.52140710499498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5322,1)*INDEX($N$61:$N$72,MONTH($A5322),1)*IF($B5322<=5,INDEX($O$76:$O$99,HOUR($A5322)+1,1),INDEX($O$101:$O$124,HOUR($A5322)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-03T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5325,1)*INDEX($N$61:$N$72,MONTH($A5325),1)*IF($B5325<=5,INDEX($O$76:$O$99,HOUR($A5325)+1,1),INDEX($O$101:$O$124,HOUR($A5325)+1,1))","v":284.70087944062186},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5325,1)*INDEX($N$61:$N$72,MONTH($A5325),1)*IF($B5325<=5,INDEX($O$76:$O$99,HOUR($A5325)+1,1),INDEX($O$101:$O$124,HOUR($A5325)+1,1))","v":433.96574192394229},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5325,1)*INDEX($N$61:$N$72,MONTH($A5325),1)*IF($B5325<=5,INDEX($O$76:$O$99,HOUR($A5325)+1,1),INDEX($O$101:$O$124,HOUR($A5325)+1,1))","v":284.70087944062186},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5325,1)*INDEX($N$61:$N$72,MONTH($A5325),1)*IF($B5325<=5,INDEX($O$76:$O$99,HOUR($A5325)+1,1),INDEX($O$101:$O$124,HOUR($A5325)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-03T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5326,1)*INDEX($N$61:$N$72,MONTH($A5326),1)*IF($B5326<=5,INDEX($O$76:$O$99,HOUR($A5326)+1,1),INDEX($O$101:$O$124,HOUR($A5326)+1,1))","v":195.22346018785498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5326,1)*INDEX($N$61:$N$72,MONTH($A5326),1)*IF($B5326<=5,INDEX($O$76:$O$99,HOUR($A5326)+1,1),INDEX($O$101:$O$124,HOUR($A5326)+1,1))","v":297.57650874784611},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5326,1)*INDEX($N$61:$N$72,MONTH($A5326),1)*IF($B5326<=5,INDEX($O$76:$O$99,HOUR($A5326)+1,1),INDEX($O$101:$O$124,HOUR($A5326)+1,1))","v":195.22346018785498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5326,1)*INDEX($N$61:$N$72,MONTH($A5326),1)*IF($B5326<=5,INDEX($O$76:$O$99,HOUR($A5326)+1,1),INDEX($O$101:$O$124,HOUR($A5326)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-04T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5329,1)*INDEX($N$61:$N$72,MONTH($A5329),1)*IF($B5329<=5,INDEX($O$76:$O$99,HOUR($A5329)+1,1),INDEX($O$101:$O$124,HOUR($A5329)+1,1))","v":18.391596075421869},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5329,1)*INDEX($N$61:$N$72,MONTH($A5329),1)*IF($B5329<=5,INDEX($O$76:$O$99,HOUR($A5329)+1,1),INDEX($O$101:$O$124,HOUR($A5329)+1,1))","v":28.034063862807724},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5329,1)*INDEX($N$61:$N$72,MONTH($A5329),1)*IF($B5329<=5,INDEX($O$76:$O$99,HOUR($A5329)+1,1),INDEX($O$101:$O$124,HOUR($A5329)+1,1))","v":18.391596075421869},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5329,1)*INDEX($N$61:$N$72,MONTH($A5329),1)*IF($B5329<=5,INDEX($O$76:$O$99,HOUR($A5329)+1,1),INDEX($O$101:$O$124,HOUR($A5329)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-04T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5334,1)*INDEX($N$61:$N$72,MONTH($A5334),1)*IF($B5334<=5,INDEX($O$76:$O$99,HOUR($A5334)+1,1),INDEX($O$101:$O$124,HOUR($A5334)+1,1))","v":862.11553647622179},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5334,1)*INDEX($N$61:$N$72,MONTH($A5334),1)*IF($B5334<=5,INDEX($O$76:$O$99,HOUR($A5334)+1,1),INDEX($O$101:$O$124,HOUR($A5334)+1,1))","v":1314.1111792353649},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5334,1)*INDEX($N$61:$N$72,MONTH($A5334),1)*IF($B5334<=5,INDEX($O$76:$O$99,HOUR($A5334)+1,1),INDEX($O$101:$O$124,HOUR($A5334)+1,1))","v":862.11553647622179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5334,1)*INDEX($N$61:$N$72,MONTH($A5334),1)*IF($B5334<=5,INDEX($O$76:$O$99,HOUR($A5334)+1,1),INDEX($O$101:$O$124,HOUR($A5334)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-04T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5337,1)*INDEX($N$61:$N$72,MONTH($A5337),1)*IF($B5337<=5,INDEX($O$76:$O$99,HOUR($A5337)+1,1),INDEX($O$101:$O$124,HOUR($A5337)+1,1))","v":600.90104853322873},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5337,1)*INDEX($N$61:$N$72,MONTH($A5337),1)*IF($B5337<=5,INDEX($O$76:$O$99,HOUR($A5337)+1,1),INDEX($O$101:$O$124,HOUR($A5337)+1,1))","v":915.94542968029214},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5337,1)*INDEX($N$61:$N$72,MONTH($A5337),1)*IF($B5337<=5,INDEX($O$76:$O$99,HOUR($A5337)+1,1),INDEX($O$101:$O$124,HOUR($A5337)+1,1))","v":600.90104853322873},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5337,1)*INDEX($N$61:$N$72,MONTH($A5337),1)*IF($B5337<=5,INDEX($O$76:$O$99,HOUR($A5337)+1,1),INDEX($O$101:$O$124,HOUR($A5337)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-04T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5340,1)*INDEX($N$61:$N$72,MONTH($A5340),1)*IF($B5340<=5,INDEX($O$76:$O$99,HOUR($A5340)+1,1),INDEX($O$101:$O$124,HOUR($A5340)+1,1))","v":734.57395311899654},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5340,1)*INDEX($N$61:$N$72,MONTH($A5340),1)*IF($B5340<=5,INDEX($O$76:$O$99,HOUR($A5340)+1,1),INDEX($O$101:$O$124,HOUR($A5340)+1,1))","v":1119.7012499210571},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5340,1)*INDEX($N$61:$N$72,MONTH($A5340),1)*IF($B5340<=5,INDEX($O$76:$O$99,HOUR($A5340)+1,1),INDEX($O$101:$O$124,HOUR($A5340)+1,1))","v":734.57395311899654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5340,1)*INDEX($N$61:$N$72,MONTH($A5340),1)*IF($B5340<=5,INDEX($O$76:$O$99,HOUR($A5340)+1,1),INDEX($O$101:$O$124,HOUR($A5340)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-04T16:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5344,1)*INDEX($N$61:$N$72,MONTH($A5344),1)*IF($B5344<=5,INDEX($O$76:$O$99,HOUR($A5344)+1,1),INDEX($O$101:$O$124,HOUR($A5344)+1,1))","v":1076.6691624915095},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5344,1)*INDEX($N$61:$N$72,MONTH($A5344),1)*IF($B5344<=5,INDEX($O$76:$O$99,HOUR($A5344)+1,1),INDEX($O$101:$O$124,HOUR($A5344)+1,1))","v":1641.1524011632216},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5344,1)*INDEX($N$61:$N$72,MONTH($A5344),1)*IF($B5344<=5,INDEX($O$76:$O$99,HOUR($A5344)+1,1),INDEX($O$101:$O$124,HOUR($A5344)+1,1))","v":1076.6691624915095},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5344,1)*INDEX($N$61:$N$72,MONTH($A5344),1)*IF($B5344<=5,INDEX($O$76:$O$99,HOUR($A5344)+1,1),INDEX($O$101:$O$124,HOUR($A5344)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-04T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5347,1)*INDEX($N$61:$N$72,MONTH($A5347),1)*IF($B5347<=5,INDEX($O$76:$O$99,HOUR($A5347)+1,1),INDEX($O$101:$O$124,HOUR($A5347)+1,1))","v":409.21853710194921},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5347,1)*INDEX($N$61:$N$72,MONTH($A5347),1)*IF($B5347<=5,INDEX($O$76:$O$99,HOUR($A5347)+1,1),INDEX($O$101:$O$124,HOUR($A5347)+1,1))","v":623.76634175278605},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5347,1)*INDEX($N$61:$N$72,MONTH($A5347),1)*IF($B5347<=5,INDEX($O$76:$O$99,HOUR($A5347)+1,1),INDEX($O$101:$O$124,HOUR($A5347)+1,1))","v":409.21853710194921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5347,1)*INDEX($N$61:$N$72,MONTH($A5347),1)*IF($B5347<=5,INDEX($O$76:$O$99,HOUR($A5347)+1,1),INDEX($O$101:$O$124,HOUR($A5347)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-04T23:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A5351),HolidayTable,2,FALSE)),VLOOKUP(INT($A5351),HolidayTable,2,FALSE),WEEKDAY($A5351,2))","v":2},{"$f":"IF($B5351<=5,IF(AND(HOUR($A5351)>=HOUR(Time_AM_Peak_Begin),HOUR($A5351)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A5351)>=HOUR(Time_PM_Peak_Begin),HOUR($A5351)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C5351=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C5351=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C5351=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5351,1)*INDEX($N$61:$N$72,MONTH($A5351),1)*IF($B5351<=5,INDEX($O$76:$O$99,HOUR($A5351)+1,1),INDEX($O$101:$O$124,HOUR($A5351)+1,1))","v":41.324566524939115},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5351,1)*INDEX($N$61:$N$72,MONTH($A5351),1)*IF($B5351<=5,INDEX($O$76:$O$99,HOUR($A5351)+1,1),INDEX($O$101:$O$124,HOUR($A5351)+1,1))","v":62.990483931472269},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5351,1)*INDEX($N$61:$N$72,MONTH($A5351),1)*IF($B5351<=5,INDEX($O$76:$O$99,HOUR($A5351)+1,1),INDEX($O$101:$O$124,HOUR($A5351)+1,1))","v":41.324566524939115},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5351,1)*INDEX($N$61:$N$72,MONTH($A5351),1)*IF($B5351<=5,INDEX($O$76:$O$99,HOUR($A5351)+1,1),INDEX($O$101:$O$124,HOUR($A5351)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-05T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5352,1)*INDEX($N$61:$N$72,MONTH($A5352),1)*IF($B5352<=5,INDEX($O$76:$O$99,HOUR($A5352)+1,1),INDEX($O$101:$O$124,HOUR($A5352)+1,1))","v":30.306252951775019},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5352,1)*INDEX($N$61:$N$72,MONTH($A5352),1)*IF($B5352<=5,INDEX($O$76:$O$99,HOUR($A5352)+1,1),INDEX($O$101:$O$124,HOUR($A5352)+1,1))","v":46.195415950215597},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5352,1)*INDEX($N$61:$N$72,MONTH($A5352),1)*IF($B5352<=5,INDEX($O$76:$O$99,HOUR($A5352)+1,1),INDEX($O$101:$O$124,HOUR($A5352)+1,1))","v":30.306252951775019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5352,1)*INDEX($N$61:$N$72,MONTH($A5352),1)*IF($B5352<=5,INDEX($O$76:$O$99,HOUR($A5352)+1,1),INDEX($O$101:$O$124,HOUR($A5352)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-05T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5355,1)*INDEX($N$61:$N$72,MONTH($A5355),1)*IF($B5355<=5,INDEX($O$76:$O$99,HOUR($A5355)+1,1),INDEX($O$101:$O$124,HOUR($A5355)+1,1))","v":70.028569320657823},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5355,1)*INDEX($N$61:$N$72,MONTH($A5355),1)*IF($B5355<=5,INDEX($O$76:$O$99,HOUR($A5355)+1,1),INDEX($O$101:$O$124,HOUR($A5355)+1,1))","v":106.74361140303303},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5355,1)*INDEX($N$61:$N$72,MONTH($A5355),1)*IF($B5355<=5,INDEX($O$76:$O$99,HOUR($A5355)+1,1),INDEX($O$101:$O$124,HOUR($A5355)+1,1))","v":70.028569320657823},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5355,1)*INDEX($N$61:$N$72,MONTH($A5355),1)*IF($B5355<=5,INDEX($O$76:$O$99,HOUR($A5355)+1,1),INDEX($O$101:$O$124,HOUR($A5355)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-05T07:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5359,1)*INDEX($N$61:$N$72,MONTH($A5359),1)*IF($B5359<=5,INDEX($O$76:$O$99,HOUR($A5359)+1,1),INDEX($O$101:$O$124,HOUR($A5359)+1,1))","v":758.30794885784246},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5359,1)*INDEX($N$61:$N$72,MONTH($A5359),1)*IF($B5359<=5,INDEX($O$76:$O$99,HOUR($A5359)+1,1),INDEX($O$101:$O$124,HOUR($A5359)+1,1))","v":1155.8786621224697},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5359,1)*INDEX($N$61:$N$72,MONTH($A5359),1)*IF($B5359<=5,INDEX($O$76:$O$99,HOUR($A5359)+1,1),INDEX($O$101:$O$124,HOUR($A5359)+1,1))","v":758.30794885784246},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5359,1)*INDEX($N$61:$N$72,MONTH($A5359),1)*IF($B5359<=5,INDEX($O$76:$O$99,HOUR($A5359)+1,1),INDEX($O$101:$O$124,HOUR($A5359)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-05T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5364,1)*INDEX($N$61:$N$72,MONTH($A5364),1)*IF($B5364<=5,INDEX($O$76:$O$99,HOUR($A5364)+1,1),INDEX($O$101:$O$124,HOUR($A5364)+1,1))","v":756.25801115818228},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5364,1)*INDEX($N$61:$N$72,MONTH($A5364),1)*IF($B5364<=5,INDEX($O$76:$O$99,HOUR($A5364)+1,1),INDEX($O$101:$O$124,HOUR($A5364)+1,1))","v":1152.7539695100731},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5364,1)*INDEX($N$61:$N$72,MONTH($A5364),1)*IF($B5364<=5,INDEX($O$76:$O$99,HOUR($A5364)+1,1),INDEX($O$101:$O$124,HOUR($A5364)+1,1))","v":756.25801115818228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5364,1)*INDEX($N$61:$N$72,MONTH($A5364),1)*IF($B5364<=5,INDEX($O$76:$O$99,HOUR($A5364)+1,1),INDEX($O$101:$O$124,HOUR($A5364)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-05T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5366,1)*INDEX($N$61:$N$72,MONTH($A5366),1)*IF($B5366<=5,INDEX($O$76:$O$99,HOUR($A5366)+1,1),INDEX($O$101:$O$124,HOUR($A5366)+1,1))","v":1062.4925409848795},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5366,1)*INDEX($N$61:$N$72,MONTH($A5366),1)*IF($B5366<=5,INDEX($O$76:$O$99,HOUR($A5366)+1,1),INDEX($O$101:$O$124,HOUR($A5366)+1,1))","v":1619.5431666494849},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5366,1)*INDEX($N$61:$N$72,MONTH($A5366),1)*IF($B5366<=5,INDEX($O$76:$O$99,HOUR($A5366)+1,1),INDEX($O$101:$O$124,HOUR($A5366)+1,1))","v":1062.4925409848795},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5366,1)*INDEX($N$61:$N$72,MONTH($A5366),1)*IF($B5366<=5,INDEX($O$76:$O$99,HOUR($A5366)+1,1),INDEX($O$101:$O$124,HOUR($A5366)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-05T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5370,1)*INDEX($N$61:$N$72,MONTH($A5370),1)*IF($B5370<=5,INDEX($O$76:$O$99,HOUR($A5370)+1,1),INDEX($O$101:$O$124,HOUR($A5370)+1,1))","v":553.2296788835846},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5370,1)*INDEX($N$61:$N$72,MONTH($A5370),1)*IF($B5370<=5,INDEX($O$76:$O$99,HOUR($A5370)+1,1),INDEX($O$101:$O$124,HOUR($A5370)+1,1))","v":843.28059865066757},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5370,1)*INDEX($N$61:$N$72,MONTH($A5370),1)*IF($B5370<=5,INDEX($O$76:$O$99,HOUR($A5370)+1,1),INDEX($O$101:$O$124,HOUR($A5370)+1,1))","v":553.2296788835846},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5370,1)*INDEX($N$61:$N$72,MONTH($A5370),1)*IF($B5370<=5,INDEX($O$76:$O$99,HOUR($A5370)+1,1),INDEX($O$101:$O$124,HOUR($A5370)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-05T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5373,1)*INDEX($N$61:$N$72,MONTH($A5373),1)*IF($B5373<=5,INDEX($O$76:$O$99,HOUR($A5373)+1,1),INDEX($O$101:$O$124,HOUR($A5373)+1,1))","v":155.96426519064141},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5373,1)*INDEX($N$61:$N$72,MONTH($A5373),1)*IF($B5373<=5,INDEX($O$76:$O$99,HOUR($A5373)+1,1),INDEX($O$101:$O$124,HOUR($A5373)+1,1))","v":237.73424300642321},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5373,1)*INDEX($N$61:$N$72,MONTH($A5373),1)*IF($B5373<=5,INDEX($O$76:$O$99,HOUR($A5373)+1,1),INDEX($O$101:$O$124,HOUR($A5373)+1,1))","v":155.96426519064141},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5373,1)*INDEX($N$61:$N$72,MONTH($A5373),1)*IF($B5373<=5,INDEX($O$76:$O$99,HOUR($A5373)+1,1),INDEX($O$101:$O$124,HOUR($A5373)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-05T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5374,1)*INDEX($N$61:$N$72,MONTH($A5374),1)*IF($B5374<=5,INDEX($O$76:$O$99,HOUR($A5374)+1,1),INDEX($O$101:$O$124,HOUR($A5374)+1,1))","v":95.109634263508838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5374,1)*INDEX($N$61:$N$72,MONTH($A5374),1)*IF($B5374<=5,INDEX($O$76:$O$99,HOUR($A5374)+1,1),INDEX($O$101:$O$124,HOUR($A5374)+1,1))","v":144.97434317159082},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5374,1)*INDEX($N$61:$N$72,MONTH($A5374),1)*IF($B5374<=5,INDEX($O$76:$O$99,HOUR($A5374)+1,1),INDEX($O$101:$O$124,HOUR($A5374)+1,1))","v":95.109634263508838},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5374,1)*INDEX($N$61:$N$72,MONTH($A5374),1)*IF($B5374<=5,INDEX($O$76:$O$99,HOUR($A5374)+1,1),INDEX($O$101:$O$124,HOUR($A5374)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-06T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5377,1)*INDEX($N$61:$N$72,MONTH($A5377),1)*IF($B5377<=5,INDEX($O$76:$O$99,HOUR($A5377)+1,1),INDEX($O$101:$O$124,HOUR($A5377)+1,1))","v":19.019386133765597},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5377,1)*INDEX($N$61:$N$72,MONTH($A5377),1)*IF($B5377<=5,INDEX($O$76:$O$99,HOUR($A5377)+1,1),INDEX($O$101:$O$124,HOUR($A5377)+1,1))","v":28.990995850432409},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5377,1)*INDEX($N$61:$N$72,MONTH($A5377),1)*IF($B5377<=5,INDEX($O$76:$O$99,HOUR($A5377)+1,1),INDEX($O$101:$O$124,HOUR($A5377)+1,1))","v":19.019386133765597},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5377,1)*INDEX($N$61:$N$72,MONTH($A5377),1)*IF($B5377<=5,INDEX($O$76:$O$99,HOUR($A5377)+1,1),INDEX($O$101:$O$124,HOUR($A5377)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-06T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5381,1)*INDEX($N$61:$N$72,MONTH($A5381),1)*IF($B5381<=5,INDEX($O$76:$O$99,HOUR($A5381)+1,1),INDEX($O$101:$O$124,HOUR($A5381)+1,1))","v":523.75866941117135},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5381,1)*INDEX($N$61:$N$72,MONTH($A5381),1)*IF($B5381<=5,INDEX($O$76:$O$99,HOUR($A5381)+1,1),INDEX($O$101:$O$124,HOUR($A5381)+1,1))","v":798.35833316251069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5381,1)*INDEX($N$61:$N$72,MONTH($A5381),1)*IF($B5381<=5,INDEX($O$76:$O$99,HOUR($A5381)+1,1),INDEX($O$101:$O$124,HOUR($A5381)+1,1))","v":523.75866941117135},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5381,1)*INDEX($N$61:$N$72,MONTH($A5381),1)*IF($B5381<=5,INDEX($O$76:$O$99,HOUR($A5381)+1,1),INDEX($O$101:$O$124,HOUR($A5381)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-06T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5385,1)*INDEX($N$61:$N$72,MONTH($A5385),1)*IF($B5385<=5,INDEX($O$76:$O$99,HOUR($A5385)+1,1),INDEX($O$101:$O$124,HOUR($A5385)+1,1))","v":621.41257470912251},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5385,1)*INDEX($N$61:$N$72,MONTH($A5385),1)*IF($B5385<=5,INDEX($O$76:$O$99,HOUR($A5385)+1,1),INDEX($O$101:$O$124,HOUR($A5385)+1,1))","v":947.21087463572508},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5385,1)*INDEX($N$61:$N$72,MONTH($A5385),1)*IF($B5385<=5,INDEX($O$76:$O$99,HOUR($A5385)+1,1),INDEX($O$101:$O$124,HOUR($A5385)+1,1))","v":621.41257470912251},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5385,1)*INDEX($N$61:$N$72,MONTH($A5385),1)*IF($B5385<=5,INDEX($O$76:$O$99,HOUR($A5385)+1,1),INDEX($O$101:$O$124,HOUR($A5385)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-06T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5388,1)*INDEX($N$61:$N$72,MONTH($A5388),1)*IF($B5388<=5,INDEX($O$76:$O$99,HOUR($A5388)+1,1),INDEX($O$101:$O$124,HOUR($A5388)+1,1))","v":759.64835248026986},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5388,1)*INDEX($N$61:$N$72,MONTH($A5388),1)*IF($B5388<=5,INDEX($O$76:$O$99,HOUR($A5388)+1,1),INDEX($O$101:$O$124,HOUR($A5388)+1,1))","v":1157.9218214327855},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5388,1)*INDEX($N$61:$N$72,MONTH($A5388),1)*IF($B5388<=5,INDEX($O$76:$O$99,HOUR($A5388)+1,1),INDEX($O$101:$O$124,HOUR($A5388)+1,1))","v":759.64835248026986},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5388,1)*INDEX($N$61:$N$72,MONTH($A5388),1)*IF($B5388<=5,INDEX($O$76:$O$99,HOUR($A5388)+1,1),INDEX($O$101:$O$124,HOUR($A5388)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-06T15:59:59.999",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5391,1)*INDEX($N$61:$N$72,MONTH($A5391),1)*IF($B5391<=5,INDEX($O$76:$O$99,HOUR($A5391)+1,1),INDEX($O$101:$O$124,HOUR($A5391)+1,1))","v":1161.4981759605782},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5391,1)*INDEX($N$61:$N$72,MONTH($A5391),1)*IF($B5391<=5,INDEX($O$76:$O$99,HOUR($A5391)+1,1),INDEX($O$101:$O$124,HOUR($A5391)+1,1))","v":1770.456131587624},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5391,1)*INDEX($N$61:$N$72,MONTH($A5391),1)*IF($B5391<=5,INDEX($O$76:$O$99,HOUR($A5391)+1,1),INDEX($O$101:$O$124,HOUR($A5391)+1,1))","v":1161.4981759605782},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5391,1)*INDEX($N$61:$N$72,MONTH($A5391),1)*IF($B5391<=5,INDEX($O$76:$O$99,HOUR($A5391)+1,1),INDEX($O$101:$O$124,HOUR($A5391)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-06T18:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5394,1)*INDEX($N$61:$N$72,MONTH($A5394),1)*IF($B5394<=5,INDEX($O$76:$O$99,HOUR($A5394)+1,1),INDEX($O$101:$O$124,HOUR($A5394)+1,1))","v":555.70983435070059},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5394,1)*INDEX($N$61:$N$72,MONTH($A5394),1)*IF($B5394<=5,INDEX($O$76:$O$99,HOUR($A5394)+1,1),INDEX($O$101:$O$124,HOUR($A5394)+1,1))","v":847.06106645072634},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5394,1)*INDEX($N$61:$N$72,MONTH($A5394),1)*IF($B5394<=5,INDEX($O$76:$O$99,HOUR($A5394)+1,1),INDEX($O$101:$O$124,HOUR($A5394)+1,1))","v":555.70983435070059},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5394,1)*INDEX($N$61:$N$72,MONTH($A5394),1)*IF($B5394<=5,INDEX($O$76:$O$99,HOUR($A5394)+1,1),INDEX($O$101:$O$124,HOUR($A5394)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-06T23:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5399,1)*INDEX($N$61:$N$72,MONTH($A5399),1)*IF($B5399<=5,INDEX($O$76:$O$99,HOUR($A5399)+1,1),INDEX($O$101:$O$124,HOUR($A5399)+1,1))","v":41.687367426530997},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5399,1)*INDEX($N$61:$N$72,MONTH($A5399),1)*IF($B5399<=5,INDEX($O$76:$O$99,HOUR($A5399)+1,1),INDEX($O$101:$O$124,HOUR($A5399)+1,1))","v":63.543496492372462},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5399,1)*INDEX($N$61:$N$72,MONTH($A5399),1)*IF($B5399<=5,INDEX($O$76:$O$99,HOUR($A5399)+1,1),INDEX($O$101:$O$124,HOUR($A5399)+1,1))","v":41.687367426530997},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5399,1)*INDEX($N$61:$N$72,MONTH($A5399),1)*IF($B5399<=5,INDEX($O$76:$O$99,HOUR($A5399)+1,1),INDEX($O$101:$O$124,HOUR($A5399)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-07T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5400,1)*INDEX($N$61:$N$72,MONTH($A5400),1)*IF($B5400<=5,INDEX($O$76:$O$99,HOUR($A5400)+1,1),INDEX($O$101:$O$124,HOUR($A5400)+1,1))","v":30.572320737099275},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5400,1)*INDEX($N$61:$N$72,MONTH($A5400),1)*IF($B5400<=5,INDEX($O$76:$O$99,HOUR($A5400)+1,1),INDEX($O$101:$O$124,HOUR($A5400)+1,1))","v":46.600979516043587},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5400,1)*INDEX($N$61:$N$72,MONTH($A5400),1)*IF($B5400<=5,INDEX($O$76:$O$99,HOUR($A5400)+1,1),INDEX($O$101:$O$124,HOUR($A5400)+1,1))","v":30.572320737099275},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5400,1)*INDEX($N$61:$N$72,MONTH($A5400),1)*IF($B5400<=5,INDEX($O$76:$O$99,HOUR($A5400)+1,1),INDEX($O$101:$O$124,HOUR($A5400)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-07T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5403,1)*INDEX($N$61:$N$72,MONTH($A5403),1)*IF($B5403<=5,INDEX($O$76:$O$99,HOUR($A5403)+1,1),INDEX($O$101:$O$124,HOUR($A5403)+1,1))","v":70.643371367556284},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5403,1)*INDEX($N$61:$N$72,MONTH($A5403),1)*IF($B5403<=5,INDEX($O$76:$O$99,HOUR($A5403)+1,1),INDEX($O$101:$O$124,HOUR($A5403)+1,1))","v":107.68074593855981},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5403,1)*INDEX($N$61:$N$72,MONTH($A5403),1)*IF($B5403<=5,INDEX($O$76:$O$99,HOUR($A5403)+1,1),INDEX($O$101:$O$124,HOUR($A5403)+1,1))","v":70.643371367556284},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5403,1)*INDEX($N$61:$N$72,MONTH($A5403),1)*IF($B5403<=5,INDEX($O$76:$O$99,HOUR($A5403)+1,1),INDEX($O$101:$O$124,HOUR($A5403)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-07T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5406,1)*INDEX($N$61:$N$72,MONTH($A5406),1)*IF($B5406<=5,INDEX($O$76:$O$99,HOUR($A5406)+1,1),INDEX($O$101:$O$124,HOUR($A5406)+1,1))","v":895.3567220653531},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5406,1)*INDEX($N$61:$N$72,MONTH($A5406),1)*IF($B5406<=5,INDEX($O$76:$O$99,HOUR($A5406)+1,1),INDEX($O$101:$O$124,HOUR($A5406)+1,1))","v":1364.7802737424211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5406,1)*INDEX($N$61:$N$72,MONTH($A5406),1)*IF($B5406<=5,INDEX($O$76:$O$99,HOUR($A5406)+1,1),INDEX($O$101:$O$124,HOUR($A5406)+1,1))","v":895.3567220653531},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5406,1)*INDEX($N$61:$N$72,MONTH($A5406),1)*IF($B5406<=5,INDEX($O$76:$O$99,HOUR($A5406)+1,1),INDEX($O$101:$O$124,HOUR($A5406)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-07T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5411,1)*INDEX($N$61:$N$72,MONTH($A5411),1)*IF($B5411<=5,INDEX($O$76:$O$99,HOUR($A5411)+1,1),INDEX($O$101:$O$124,HOUR($A5411)+1,1))","v":770.49051213579128},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5411,1)*INDEX($N$61:$N$72,MONTH($A5411),1)*IF($B5411<=5,INDEX($O$76:$O$99,HOUR($A5411)+1,1),INDEX($O$101:$O$124,HOUR($A5411)+1,1))","v":1174.4483803538917},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5411,1)*INDEX($N$61:$N$72,MONTH($A5411),1)*IF($B5411<=5,INDEX($O$76:$O$99,HOUR($A5411)+1,1),INDEX($O$101:$O$124,HOUR($A5411)+1,1))","v":770.49051213579128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5411,1)*INDEX($N$61:$N$72,MONTH($A5411),1)*IF($B5411<=5,INDEX($O$76:$O$99,HOUR($A5411)+1,1),INDEX($O$101:$O$124,HOUR($A5411)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-07T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5414,1)*INDEX($N$61:$N$72,MONTH($A5414),1)*IF($B5414<=5,INDEX($O$76:$O$99,HOUR($A5414)+1,1),INDEX($O$101:$O$124,HOUR($A5414)+1,1))","v":1071.8204852131955},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5414,1)*INDEX($N$61:$N$72,MONTH($A5414),1)*IF($B5414<=5,INDEX($O$76:$O$99,HOUR($A5414)+1,1),INDEX($O$101:$O$124,HOUR($A5414)+1,1))","v":1633.7616272514324},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5414,1)*INDEX($N$61:$N$72,MONTH($A5414),1)*IF($B5414<=5,INDEX($O$76:$O$99,HOUR($A5414)+1,1),INDEX($O$101:$O$124,HOUR($A5414)+1,1))","v":1071.8204852131955},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5414,1)*INDEX($N$61:$N$72,MONTH($A5414),1)*IF($B5414<=5,INDEX($O$76:$O$99,HOUR($A5414)+1,1),INDEX($O$101:$O$124,HOUR($A5414)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-07T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5418,1)*INDEX($N$61:$N$72,MONTH($A5418),1)*IF($B5418<=5,INDEX($O$76:$O$99,HOUR($A5418)+1,1),INDEX($O$101:$O$124,HOUR($A5418)+1,1))","v":558.08665000668691},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5418,1)*INDEX($N$61:$N$72,MONTH($A5418),1)*IF($B5418<=5,INDEX($O$76:$O$99,HOUR($A5418)+1,1),INDEX($O$101:$O$124,HOUR($A5418)+1,1))","v":850.68401475911651},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5418,1)*INDEX($N$61:$N$72,MONTH($A5418),1)*IF($B5418<=5,INDEX($O$76:$O$99,HOUR($A5418)+1,1),INDEX($O$101:$O$124,HOUR($A5418)+1,1))","v":558.08665000668691},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5418,1)*INDEX($N$61:$N$72,MONTH($A5418),1)*IF($B5418<=5,INDEX($O$76:$O$99,HOUR($A5418)+1,1),INDEX($O$101:$O$124,HOUR($A5418)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-07T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5421,1)*INDEX($N$61:$N$72,MONTH($A5421),1)*IF($B5421<=5,INDEX($O$76:$O$99,HOUR($A5421)+1,1),INDEX($O$101:$O$124,HOUR($A5421)+1,1))","v":157.33352277240292},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5421,1)*INDEX($N$61:$N$72,MONTH($A5421),1)*IF($B5421<=5,INDEX($O$76:$O$99,HOUR($A5421)+1,1),INDEX($O$101:$O$124,HOUR($A5421)+1,1))","v":239.82138402095612},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5421,1)*INDEX($N$61:$N$72,MONTH($A5421),1)*IF($B5421<=5,INDEX($O$76:$O$99,HOUR($A5421)+1,1),INDEX($O$101:$O$124,HOUR($A5421)+1,1))","v":157.33352277240292},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5421,1)*INDEX($N$61:$N$72,MONTH($A5421),1)*IF($B5421<=5,INDEX($O$76:$O$99,HOUR($A5421)+1,1),INDEX($O$101:$O$124,HOUR($A5421)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-08T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5424,1)*INDEX($N$61:$N$72,MONTH($A5424),1)*IF($B5424<=5,INDEX($O$76:$O$99,HOUR($A5424)+1,1),INDEX($O$101:$O$124,HOUR($A5424)+1,1))","v":32.313083375125018},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5424,1)*INDEX($N$61:$N$72,MONTH($A5424),1)*IF($B5424<=5,INDEX($O$76:$O$99,HOUR($A5424)+1,1),INDEX($O$101:$O$124,HOUR($A5424)+1,1))","v":49.254400718003289},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5424,1)*INDEX($N$61:$N$72,MONTH($A5424),1)*IF($B5424<=5,INDEX($O$76:$O$99,HOUR($A5424)+1,1),INDEX($O$101:$O$124,HOUR($A5424)+1,1))","v":32.313083375125018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5424,1)*INDEX($N$61:$N$72,MONTH($A5424),1)*IF($B5424<=5,INDEX($O$76:$O$99,HOUR($A5424)+1,1),INDEX($O$101:$O$124,HOUR($A5424)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-08T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5426,1)*INDEX($N$61:$N$72,MONTH($A5426),1)*IF($B5426<=5,INDEX($O$76:$O$99,HOUR($A5426)+1,1),INDEX($O$101:$O$124,HOUR($A5426)+1,1))","v":28.760376808867974},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5426,1)*INDEX($N$61:$N$72,MONTH($A5426),1)*IF($B5426<=5,INDEX($O$76:$O$99,HOUR($A5426)+1,1),INDEX($O$101:$O$124,HOUR($A5426)+1,1))","v":43.839057625656601},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5426,1)*INDEX($N$61:$N$72,MONTH($A5426),1)*IF($B5426<=5,INDEX($O$76:$O$99,HOUR($A5426)+1,1),INDEX($O$101:$O$124,HOUR($A5426)+1,1))","v":28.760376808867974},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5426,1)*INDEX($N$61:$N$72,MONTH($A5426),1)*IF($B5426<=5,INDEX($O$76:$O$99,HOUR($A5426)+1,1),INDEX($O$101:$O$124,HOUR($A5426)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-08T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5429,1)*INDEX($N$61:$N$72,MONTH($A5429),1)*IF($B5429<=5,INDEX($O$76:$O$99,HOUR($A5429)+1,1),INDEX($O$101:$O$124,HOUR($A5429)+1,1))","v":555.94876522528421},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5429,1)*INDEX($N$61:$N$72,MONTH($A5429),1)*IF($B5429<=5,INDEX($O$76:$O$99,HOUR($A5429)+1,1),INDEX($O$101:$O$124,HOUR($A5429)+1,1))","v":847.42526558653867},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5429,1)*INDEX($N$61:$N$72,MONTH($A5429),1)*IF($B5429<=5,INDEX($O$76:$O$99,HOUR($A5429)+1,1),INDEX($O$101:$O$124,HOUR($A5429)+1,1))","v":555.94876522528421},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5429,1)*INDEX($N$61:$N$72,MONTH($A5429),1)*IF($B5429<=5,INDEX($O$76:$O$99,HOUR($A5429)+1,1),INDEX($O$101:$O$124,HOUR($A5429)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-08T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5432,1)*INDEX($N$61:$N$72,MONTH($A5432),1)*IF($B5432<=5,INDEX($O$76:$O$99,HOUR($A5432)+1,1),INDEX($O$101:$O$124,HOUR($A5432)+1,1))","v":662.75260195635769},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5432,1)*INDEX($N$61:$N$72,MONTH($A5432),1)*IF($B5432<=5,INDEX($O$76:$O$99,HOUR($A5432)+1,1),INDEX($O$101:$O$124,HOUR($A5432)+1,1))","v":1010.2249251393664},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5432,1)*INDEX($N$61:$N$72,MONTH($A5432),1)*IF($B5432<=5,INDEX($O$76:$O$99,HOUR($A5432)+1,1),INDEX($O$101:$O$124,HOUR($A5432)+1,1))","v":662.75260195635769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5432,1)*INDEX($N$61:$N$72,MONTH($A5432),1)*IF($B5432<=5,INDEX($O$76:$O$99,HOUR($A5432)+1,1),INDEX($O$101:$O$124,HOUR($A5432)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-08T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5436,1)*INDEX($N$61:$N$72,MONTH($A5436),1)*IF($B5436<=5,INDEX($O$76:$O$99,HOUR($A5436)+1,1),INDEX($O$101:$O$124,HOUR($A5436)+1,1))","v":806.33617776985216},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5436,1)*INDEX($N$61:$N$72,MONTH($A5436),1)*IF($B5436<=5,INDEX($O$76:$O$99,HOUR($A5436)+1,1),INDEX($O$101:$O$124,HOUR($A5436)+1,1))","v":1229.0874489518067},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5436,1)*INDEX($N$61:$N$72,MONTH($A5436),1)*IF($B5436<=5,INDEX($O$76:$O$99,HOUR($A5436)+1,1),INDEX($O$101:$O$124,HOUR($A5436)+1,1))","v":806.33617776985216},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5436,1)*INDEX($N$61:$N$72,MONTH($A5436),1)*IF($B5436<=5,INDEX($O$76:$O$99,HOUR($A5436)+1,1),INDEX($O$101:$O$124,HOUR($A5436)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-08T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5441,1)*INDEX($N$61:$N$72,MONTH($A5441),1)*IF($B5441<=5,INDEX($O$76:$O$99,HOUR($A5441)+1,1),INDEX($O$101:$O$124,HOUR($A5441)+1,1))","v":832.25421606521377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5441,1)*INDEX($N$61:$N$72,MONTH($A5441),1)*IF($B5441<=5,INDEX($O$76:$O$99,HOUR($A5441)+1,1),INDEX($O$101:$O$124,HOUR($A5441)+1,1))","v":1268.5939680049223},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5441,1)*INDEX($N$61:$N$72,MONTH($A5441),1)*IF($B5441<=5,INDEX($O$76:$O$99,HOUR($A5441)+1,1),INDEX($O$101:$O$124,HOUR($A5441)+1,1))","v":832.25421606521377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5441,1)*INDEX($N$61:$N$72,MONTH($A5441),1)*IF($B5441<=5,INDEX($O$76:$O$99,HOUR($A5441)+1,1),INDEX($O$101:$O$124,HOUR($A5441)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-08T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5444,1)*INDEX($N$61:$N$72,MONTH($A5444),1)*IF($B5444<=5,INDEX($O$76:$O$99,HOUR($A5444)+1,1),INDEX($O$101:$O$124,HOUR($A5444)+1,1))","v":297.1478227681369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5444,1)*INDEX($N$61:$N$72,MONTH($A5444),1)*IF($B5444<=5,INDEX($O$76:$O$99,HOUR($A5444)+1,1),INDEX($O$101:$O$124,HOUR($A5444)+1,1))","v":452.93845112815427},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5444,1)*INDEX($N$61:$N$72,MONTH($A5444),1)*IF($B5444<=5,INDEX($O$76:$O$99,HOUR($A5444)+1,1),INDEX($O$101:$O$124,HOUR($A5444)+1,1))","v":297.1478227681369},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5444,1)*INDEX($N$61:$N$72,MONTH($A5444),1)*IF($B5444<=5,INDEX($O$76:$O$99,HOUR($A5444)+1,1),INDEX($O$101:$O$124,HOUR($A5444)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-08T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5447,1)*INDEX($N$61:$N$72,MONTH($A5447),1)*IF($B5447<=5,INDEX($O$76:$O$99,HOUR($A5447)+1,1),INDEX($O$101:$O$124,HOUR($A5447)+1,1))","v":275.19992949381168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5447,1)*INDEX($N$61:$N$72,MONTH($A5447),1)*IF($B5447<=5,INDEX($O$76:$O$99,HOUR($A5447)+1,1),INDEX($O$101:$O$124,HOUR($A5447)+1,1))","v":419.483571019691},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5447,1)*INDEX($N$61:$N$72,MONTH($A5447),1)*IF($B5447<=5,INDEX($O$76:$O$99,HOUR($A5447)+1,1),INDEX($O$101:$O$124,HOUR($A5447)+1,1))","v":275.19992949381168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5447,1)*INDEX($N$61:$N$72,MONTH($A5447),1)*IF($B5447<=5,INDEX($O$76:$O$99,HOUR($A5447)+1,1),INDEX($O$101:$O$124,HOUR($A5447)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-09T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5450,1)*INDEX($N$61:$N$72,MONTH($A5450),1)*IF($B5450<=5,INDEX($O$76:$O$99,HOUR($A5450)+1,1),INDEX($O$101:$O$124,HOUR($A5450)+1,1))","v":78.628551283946194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5450,1)*INDEX($N$61:$N$72,MONTH($A5450),1)*IF($B5450<=5,INDEX($O$76:$O$99,HOUR($A5450)+1,1),INDEX($O$101:$O$124,HOUR($A5450)+1,1))","v":119.85244886276885},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5450,1)*INDEX($N$61:$N$72,MONTH($A5450),1)*IF($B5450<=5,INDEX($O$76:$O$99,HOUR($A5450)+1,1),INDEX($O$101:$O$124,HOUR($A5450)+1,1))","v":78.628551283946194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5450,1)*INDEX($N$61:$N$72,MONTH($A5450),1)*IF($B5450<=5,INDEX($O$76:$O$99,HOUR($A5450)+1,1),INDEX($O$101:$O$124,HOUR($A5450)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-09T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5451,1)*INDEX($N$61:$N$72,MONTH($A5451),1)*IF($B5451<=5,INDEX($O$76:$O$99,HOUR($A5451)+1,1),INDEX($O$101:$O$124,HOUR($A5451)+1,1))","v":49.142844552466372},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5451,1)*INDEX($N$61:$N$72,MONTH($A5451),1)*IF($B5451<=5,INDEX($O$76:$O$99,HOUR($A5451)+1,1),INDEX($O$101:$O$124,HOUR($A5451)+1,1))","v":74.907780539230529},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5451,1)*INDEX($N$61:$N$72,MONTH($A5451),1)*IF($B5451<=5,INDEX($O$76:$O$99,HOUR($A5451)+1,1),INDEX($O$101:$O$124,HOUR($A5451)+1,1))","v":49.142844552466372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5451,1)*INDEX($N$61:$N$72,MONTH($A5451),1)*IF($B5451<=5,INDEX($O$76:$O$99,HOUR($A5451)+1,1),INDEX($O$101:$O$124,HOUR($A5451)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-09T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5454,1)*INDEX($N$61:$N$72,MONTH($A5454),1)*IF($B5454<=5,INDEX($O$76:$O$99,HOUR($A5454)+1,1),INDEX($O$101:$O$124,HOUR($A5454)+1,1))","v":176.91424038887891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5454,1)*INDEX($N$61:$N$72,MONTH($A5454),1)*IF($B5454<=5,INDEX($O$76:$O$99,HOUR($A5454)+1,1),INDEX($O$101:$O$124,HOUR($A5454)+1,1))","v":269.66800994122991},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5454,1)*INDEX($N$61:$N$72,MONTH($A5454),1)*IF($B5454<=5,INDEX($O$76:$O$99,HOUR($A5454)+1,1),INDEX($O$101:$O$124,HOUR($A5454)+1,1))","v":176.91424038887891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5454,1)*INDEX($N$61:$N$72,MONTH($A5454),1)*IF($B5454<=5,INDEX($O$76:$O$99,HOUR($A5454)+1,1),INDEX($O$101:$O$124,HOUR($A5454)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-09T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5458,1)*INDEX($N$61:$N$72,MONTH($A5458),1)*IF($B5458<=5,INDEX($O$76:$O$99,HOUR($A5458)+1,1),INDEX($O$101:$O$124,HOUR($A5458)+1,1))","v":560.22842789811659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5458,1)*INDEX($N$61:$N$72,MONTH($A5458),1)*IF($B5458<=5,INDEX($O$76:$O$99,HOUR($A5458)+1,1),INDEX($O$101:$O$124,HOUR($A5458)+1,1))","v":853.94869814722813},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5458,1)*INDEX($N$61:$N$72,MONTH($A5458),1)*IF($B5458<=5,INDEX($O$76:$O$99,HOUR($A5458)+1,1),INDEX($O$101:$O$124,HOUR($A5458)+1,1))","v":560.22842789811659},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5458,1)*INDEX($N$61:$N$72,MONTH($A5458),1)*IF($B5458<=5,INDEX($O$76:$O$99,HOUR($A5458)+1,1),INDEX($O$101:$O$124,HOUR($A5458)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-09T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5462,1)*INDEX($N$61:$N$72,MONTH($A5462),1)*IF($B5462<=5,INDEX($O$76:$O$99,HOUR($A5462)+1,1),INDEX($O$101:$O$124,HOUR($A5462)+1,1))","v":658.51411700304936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5462,1)*INDEX($N$61:$N$72,MONTH($A5462),1)*IF($B5462<=5,INDEX($O$76:$O$99,HOUR($A5462)+1,1),INDEX($O$101:$O$124,HOUR($A5462)+1,1))","v":1003.7642592256892},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5462,1)*INDEX($N$61:$N$72,MONTH($A5462),1)*IF($B5462<=5,INDEX($O$76:$O$99,HOUR($A5462)+1,1),INDEX($O$101:$O$124,HOUR($A5462)+1,1))","v":658.51411700304936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5462,1)*INDEX($N$61:$N$72,MONTH($A5462),1)*IF($B5462<=5,INDEX($O$76:$O$99,HOUR($A5462)+1,1),INDEX($O$101:$O$124,HOUR($A5462)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-09T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5465,1)*INDEX($N$61:$N$72,MONTH($A5465),1)*IF($B5465<=5,INDEX($O$76:$O$99,HOUR($A5465)+1,1),INDEX($O$101:$O$124,HOUR($A5465)+1,1))","v":658.51411700304936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5465,1)*INDEX($N$61:$N$72,MONTH($A5465),1)*IF($B5465<=5,INDEX($O$76:$O$99,HOUR($A5465)+1,1),INDEX($O$101:$O$124,HOUR($A5465)+1,1))","v":1003.7642592256892},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5465,1)*INDEX($N$61:$N$72,MONTH($A5465),1)*IF($B5465<=5,INDEX($O$76:$O$99,HOUR($A5465)+1,1),INDEX($O$101:$O$124,HOUR($A5465)+1,1))","v":658.51411700304936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5465,1)*INDEX($N$61:$N$72,MONTH($A5465),1)*IF($B5465<=5,INDEX($O$76:$O$99,HOUR($A5465)+1,1),INDEX($O$101:$O$124,HOUR($A5465)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-09T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5467,1)*INDEX($N$61:$N$72,MONTH($A5467),1)*IF($B5467<=5,INDEX($O$76:$O$99,HOUR($A5467)+1,1),INDEX($O$101:$O$124,HOUR($A5467)+1,1))","v":481.5998766141704},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5467,1)*INDEX($N$61:$N$72,MONTH($A5467),1)*IF($B5467<=5,INDEX($O$76:$O$99,HOUR($A5467)+1,1),INDEX($O$101:$O$124,HOUR($A5467)+1,1))","v":734.0962492844593},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5467,1)*INDEX($N$61:$N$72,MONTH($A5467),1)*IF($B5467<=5,INDEX($O$76:$O$99,HOUR($A5467)+1,1),INDEX($O$101:$O$124,HOUR($A5467)+1,1))","v":481.5998766141704},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5467,1)*INDEX($N$61:$N$72,MONTH($A5467),1)*IF($B5467<=5,INDEX($O$76:$O$99,HOUR($A5467)+1,1),INDEX($O$101:$O$124,HOUR($A5467)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-10T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5473,1)*INDEX($N$61:$N$72,MONTH($A5473),1)*IF($B5473<=5,INDEX($O$76:$O$99,HOUR($A5473)+1,1),INDEX($O$101:$O$124,HOUR($A5473)+1,1))","v":170.82052766437312},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5473,1)*INDEX($N$61:$N$72,MONTH($A5473),1)*IF($B5473<=5,INDEX($O$76:$O$99,HOUR($A5473)+1,1),INDEX($O$101:$O$124,HOUR($A5473)+1,1))","v":260.37944515436538},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5473,1)*INDEX($N$61:$N$72,MONTH($A5473),1)*IF($B5473<=5,INDEX($O$76:$O$99,HOUR($A5473)+1,1),INDEX($O$101:$O$124,HOUR($A5473)+1,1))","v":170.82052766437312},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5473,1)*INDEX($N$61:$N$72,MONTH($A5473),1)*IF($B5473<=5,INDEX($O$76:$O$99,HOUR($A5473)+1,1),INDEX($O$101:$O$124,HOUR($A5473)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-10T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5476,1)*INDEX($N$61:$N$72,MONTH($A5476),1)*IF($B5476<=5,INDEX($O$76:$O$99,HOUR($A5476)+1,1),INDEX($O$101:$O$124,HOUR($A5476)+1,1))","v":40.671554205803126},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5476,1)*INDEX($N$61:$N$72,MONTH($A5476),1)*IF($B5476<=5,INDEX($O$76:$O$99,HOUR($A5476)+1,1),INDEX($O$101:$O$124,HOUR($A5476)+1,1))","v":61.995105989134608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5476,1)*INDEX($N$61:$N$72,MONTH($A5476),1)*IF($B5476<=5,INDEX($O$76:$O$99,HOUR($A5476)+1,1),INDEX($O$101:$O$124,HOUR($A5476)+1,1))","v":40.671554205803126},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5476,1)*INDEX($N$61:$N$72,MONTH($A5476),1)*IF($B5476<=5,INDEX($O$76:$O$99,HOUR($A5476)+1,1),INDEX($O$101:$O$124,HOUR($A5476)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-10T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5477,1)*INDEX($N$61:$N$72,MONTH($A5477),1)*IF($B5477<=5,INDEX($O$76:$O$99,HOUR($A5477)+1,1),INDEX($O$101:$O$124,HOUR($A5477)+1,1))","v":89.477419252766865},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5477,1)*INDEX($N$61:$N$72,MONTH($A5477),1)*IF($B5477<=5,INDEX($O$76:$O$99,HOUR($A5477)+1,1),INDEX($O$101:$O$124,HOUR($A5477)+1,1))","v":136.38923317609613},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5477,1)*INDEX($N$61:$N$72,MONTH($A5477),1)*IF($B5477<=5,INDEX($O$76:$O$99,HOUR($A5477)+1,1),INDEX($O$101:$O$124,HOUR($A5477)+1,1))","v":89.477419252766865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5477,1)*INDEX($N$61:$N$72,MONTH($A5477),1)*IF($B5477<=5,INDEX($O$76:$O$99,HOUR($A5477)+1,1),INDEX($O$101:$O$124,HOUR($A5477)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-10T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5480,1)*INDEX($N$61:$N$72,MONTH($A5480),1)*IF($B5480<=5,INDEX($O$76:$O$99,HOUR($A5480)+1,1),INDEX($O$101:$O$124,HOUR($A5480)+1,1))","v":390.44692037570996},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5480,1)*INDEX($N$61:$N$72,MONTH($A5480),1)*IF($B5480<=5,INDEX($O$76:$O$99,HOUR($A5480)+1,1),INDEX($O$101:$O$124,HOUR($A5480)+1,1))","v":595.15301749569221},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5480,1)*INDEX($N$61:$N$72,MONTH($A5480),1)*IF($B5480<=5,INDEX($O$76:$O$99,HOUR($A5480)+1,1),INDEX($O$101:$O$124,HOUR($A5480)+1,1))","v":390.44692037570996},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5480,1)*INDEX($N$61:$N$72,MONTH($A5480),1)*IF($B5480<=5,INDEX($O$76:$O$99,HOUR($A5480)+1,1),INDEX($O$101:$O$124,HOUR($A5480)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-10T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5484,1)*INDEX($N$61:$N$72,MONTH($A5484),1)*IF($B5484<=5,INDEX($O$76:$O$99,HOUR($A5484)+1,1),INDEX($O$101:$O$124,HOUR($A5484)+1,1))","v":577.53606972240425},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5484,1)*INDEX($N$61:$N$72,MONTH($A5484),1)*IF($B5484<=5,INDEX($O$76:$O$99,HOUR($A5484)+1,1),INDEX($O$101:$O$124,HOUR($A5484)+1,1))","v":880.33050504571133},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5484,1)*INDEX($N$61:$N$72,MONTH($A5484),1)*IF($B5484<=5,INDEX($O$76:$O$99,HOUR($A5484)+1,1),INDEX($O$101:$O$124,HOUR($A5484)+1,1))","v":577.53606972240425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5484,1)*INDEX($N$61:$N$72,MONTH($A5484),1)*IF($B5484<=5,INDEX($O$76:$O$99,HOUR($A5484)+1,1),INDEX($O$101:$O$124,HOUR($A5484)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-10T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5488,1)*INDEX($N$61:$N$72,MONTH($A5488),1)*IF($B5488<=5,INDEX($O$76:$O$99,HOUR($A5488)+1,1),INDEX($O$101:$O$124,HOUR($A5488)+1,1))","v":553.13313719892255},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5488,1)*INDEX($N$61:$N$72,MONTH($A5488),1)*IF($B5488<=5,INDEX($O$76:$O$99,HOUR($A5488)+1,1),INDEX($O$101:$O$124,HOUR($A5488)+1,1))","v":843.13344145223073},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5488,1)*INDEX($N$61:$N$72,MONTH($A5488),1)*IF($B5488<=5,INDEX($O$76:$O$99,HOUR($A5488)+1,1),INDEX($O$101:$O$124,HOUR($A5488)+1,1))","v":553.13313719892255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5488,1)*INDEX($N$61:$N$72,MONTH($A5488),1)*IF($B5488<=5,INDEX($O$76:$O$99,HOUR($A5488)+1,1),INDEX($O$101:$O$124,HOUR($A5488)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-10T19:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5491,1)*INDEX($N$61:$N$72,MONTH($A5491),1)*IF($B5491<=5,INDEX($O$76:$O$99,HOUR($A5491)+1,1),INDEX($O$101:$O$124,HOUR($A5491)+1,1))","v":398.58123121687061},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5491,1)*INDEX($N$61:$N$72,MONTH($A5491),1)*IF($B5491<=5,INDEX($O$76:$O$99,HOUR($A5491)+1,1),INDEX($O$101:$O$124,HOUR($A5491)+1,1))","v":607.55203869351919},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5491,1)*INDEX($N$61:$N$72,MONTH($A5491),1)*IF($B5491<=5,INDEX($O$76:$O$99,HOUR($A5491)+1,1),INDEX($O$101:$O$124,HOUR($A5491)+1,1))","v":398.58123121687061},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5491,1)*INDEX($N$61:$N$72,MONTH($A5491),1)*IF($B5491<=5,INDEX($O$76:$O$99,HOUR($A5491)+1,1),INDEX($O$101:$O$124,HOUR($A5491)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-10T23:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5495,1)*INDEX($N$61:$N$72,MONTH($A5495),1)*IF($B5495<=5,INDEX($O$76:$O$99,HOUR($A5495)+1,1),INDEX($O$101:$O$124,HOUR($A5495)+1,1))","v":40.139674218676269},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5495,1)*INDEX($N$61:$N$72,MONTH($A5495),1)*IF($B5495<=5,INDEX($O$76:$O$99,HOUR($A5495)+1,1),INDEX($O$101:$O$124,HOUR($A5495)+1,1))","v":61.184368440021622},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5495,1)*INDEX($N$61:$N$72,MONTH($A5495),1)*IF($B5495<=5,INDEX($O$76:$O$99,HOUR($A5495)+1,1),INDEX($O$101:$O$124,HOUR($A5495)+1,1))","v":40.139674218676269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5495,1)*INDEX($N$61:$N$72,MONTH($A5495),1)*IF($B5495<=5,INDEX($O$76:$O$99,HOUR($A5495)+1,1),INDEX($O$101:$O$124,HOUR($A5495)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-11T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5498,1)*INDEX($N$61:$N$72,MONTH($A5498),1)*IF($B5498<=5,INDEX($O$76:$O$99,HOUR($A5498)+1,1),INDEX($O$101:$O$124,HOUR($A5498)+1,1))","v":26.20076373617966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5498,1)*INDEX($N$61:$N$72,MONTH($A5498),1)*IF($B5498<=5,INDEX($O$76:$O$99,HOUR($A5498)+1,1),INDEX($O$101:$O$124,HOUR($A5498)+1,1))","v":39.937473660373918},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5498,1)*INDEX($N$61:$N$72,MONTH($A5498),1)*IF($B5498<=5,INDEX($O$76:$O$99,HOUR($A5498)+1,1),INDEX($O$101:$O$124,HOUR($A5498)+1,1))","v":26.20076373617966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5498,1)*INDEX($N$61:$N$72,MONTH($A5498),1)*IF($B5498<=5,INDEX($O$76:$O$99,HOUR($A5498)+1,1),INDEX($O$101:$O$124,HOUR($A5498)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-11T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5501,1)*INDEX($N$61:$N$72,MONTH($A5501),1)*IF($B5501<=5,INDEX($O$76:$O$99,HOUR($A5501)+1,1),INDEX($O$101:$O$124,HOUR($A5501)+1,1))","v":506.47049389829687},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5501,1)*INDEX($N$61:$N$72,MONTH($A5501),1)*IF($B5501<=5,INDEX($O$76:$O$99,HOUR($A5501)+1,1),INDEX($O$101:$O$124,HOUR($A5501)+1,1))","v":772.00619850210239},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5501,1)*INDEX($N$61:$N$72,MONTH($A5501),1)*IF($B5501<=5,INDEX($O$76:$O$99,HOUR($A5501)+1,1),INDEX($O$101:$O$124,HOUR($A5501)+1,1))","v":506.47049389829687},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5501,1)*INDEX($N$61:$N$72,MONTH($A5501),1)*IF($B5501<=5,INDEX($O$76:$O$99,HOUR($A5501)+1,1),INDEX($O$101:$O$124,HOUR($A5501)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-11T07:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5503,1)*INDEX($N$61:$N$72,MONTH($A5503),1)*IF($B5503<=5,INDEX($O$76:$O$99,HOUR($A5503)+1,1),INDEX($O$101:$O$124,HOUR($A5503)+1,1))","v":736.5651133017243},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5503,1)*INDEX($N$61:$N$72,MONTH($A5503),1)*IF($B5503<=5,INDEX($O$76:$O$99,HOUR($A5503)+1,1),INDEX($O$101:$O$124,HOUR($A5503)+1,1))","v":1122.7363487506941},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5503,1)*INDEX($N$61:$N$72,MONTH($A5503),1)*IF($B5503<=5,INDEX($O$76:$O$99,HOUR($A5503)+1,1),INDEX($O$101:$O$124,HOUR($A5503)+1,1))","v":736.5651133017243},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5503,1)*INDEX($N$61:$N$72,MONTH($A5503),1)*IF($B5503<=5,INDEX($O$76:$O$99,HOUR($A5503)+1,1),INDEX($O$101:$O$124,HOUR($A5503)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-11T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5506,1)*INDEX($N$61:$N$72,MONTH($A5506),1)*IF($B5506<=5,INDEX($O$76:$O$99,HOUR($A5506)+1,1),INDEX($O$101:$O$124,HOUR($A5506)+1,1))","v":674.09808564287641},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5506,1)*INDEX($N$61:$N$72,MONTH($A5506),1)*IF($B5506<=5,INDEX($O$76:$O$99,HOUR($A5506)+1,1),INDEX($O$101:$O$124,HOUR($A5506)+1,1))","v":1027.5186941476666},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5506,1)*INDEX($N$61:$N$72,MONTH($A5506),1)*IF($B5506<=5,INDEX($O$76:$O$99,HOUR($A5506)+1,1),INDEX($O$101:$O$124,HOUR($A5506)+1,1))","v":674.09808564287641},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5506,1)*INDEX($N$61:$N$72,MONTH($A5506),1)*IF($B5506<=5,INDEX($O$76:$O$99,HOUR($A5506)+1,1),INDEX($O$101:$O$124,HOUR($A5506)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-11T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5510,1)*INDEX($N$61:$N$72,MONTH($A5510),1)*IF($B5510<=5,INDEX($O$76:$O$99,HOUR($A5510)+1,1),INDEX($O$101:$O$124,HOUR($A5510)+1,1))","v":1032.0278720689967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5510,1)*INDEX($N$61:$N$72,MONTH($A5510),1)*IF($B5510<=5,INDEX($O$76:$O$99,HOUR($A5510)+1,1),INDEX($O$101:$O$124,HOUR($A5510)+1,1))","v":1573.1062793644007},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5510,1)*INDEX($N$61:$N$72,MONTH($A5510),1)*IF($B5510<=5,INDEX($O$76:$O$99,HOUR($A5510)+1,1),INDEX($O$101:$O$124,HOUR($A5510)+1,1))","v":1032.0278720689967},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5510,1)*INDEX($N$61:$N$72,MONTH($A5510),1)*IF($B5510<=5,INDEX($O$76:$O$99,HOUR($A5510)+1,1),INDEX($O$101:$O$124,HOUR($A5510)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-11T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5514,1)*INDEX($N$61:$N$72,MONTH($A5514),1)*IF($B5514<=5,INDEX($O$76:$O$99,HOUR($A5514)+1,1),INDEX($O$101:$O$124,HOUR($A5514)+1,1))","v":537.36701787515449},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5514,1)*INDEX($N$61:$N$72,MONTH($A5514),1)*IF($B5514<=5,INDEX($O$76:$O$99,HOUR($A5514)+1,1),INDEX($O$101:$O$124,HOUR($A5514)+1,1))","v":819.10135667945656},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5514,1)*INDEX($N$61:$N$72,MONTH($A5514),1)*IF($B5514<=5,INDEX($O$76:$O$99,HOUR($A5514)+1,1),INDEX($O$101:$O$124,HOUR($A5514)+1,1))","v":537.36701787515449},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5514,1)*INDEX($N$61:$N$72,MONTH($A5514),1)*IF($B5514<=5,INDEX($O$76:$O$99,HOUR($A5514)+1,1),INDEX($O$101:$O$124,HOUR($A5514)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-11T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5517,1)*INDEX($N$61:$N$72,MONTH($A5517),1)*IF($B5517<=5,INDEX($O$76:$O$99,HOUR($A5517)+1,1),INDEX($O$101:$O$124,HOUR($A5517)+1,1))","v":151.49232819488847},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5517,1)*INDEX($N$61:$N$72,MONTH($A5517),1)*IF($B5517<=5,INDEX($O$76:$O$99,HOUR($A5517)+1,1),INDEX($O$101:$O$124,HOUR($A5517)+1,1))","v":230.91772926746998},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5517,1)*INDEX($N$61:$N$72,MONTH($A5517),1)*IF($B5517<=5,INDEX($O$76:$O$99,HOUR($A5517)+1,1),INDEX($O$101:$O$124,HOUR($A5517)+1,1))","v":151.49232819488847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5517,1)*INDEX($N$61:$N$72,MONTH($A5517),1)*IF($B5517<=5,INDEX($O$76:$O$99,HOUR($A5517)+1,1),INDEX($O$101:$O$124,HOUR($A5517)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-12T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5521,1)*INDEX($N$61:$N$72,MONTH($A5521),1)*IF($B5521<=5,INDEX($O$76:$O$99,HOUR($A5521)+1,1),INDEX($O$101:$O$124,HOUR($A5521)+1,1))","v":18.934501844186727},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5521,1)*INDEX($N$61:$N$72,MONTH($A5521),1)*IF($B5521<=5,INDEX($O$76:$O$99,HOUR($A5521)+1,1),INDEX($O$101:$O$124,HOUR($A5521)+1,1))","v":28.861607863373305},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5521,1)*INDEX($N$61:$N$72,MONTH($A5521),1)*IF($B5521<=5,INDEX($O$76:$O$99,HOUR($A5521)+1,1),INDEX($O$101:$O$124,HOUR($A5521)+1,1))","v":18.934501844186727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5521,1)*INDEX($N$61:$N$72,MONTH($A5521),1)*IF($B5521<=5,INDEX($O$76:$O$99,HOUR($A5521)+1,1),INDEX($O$101:$O$124,HOUR($A5521)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-12T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5524,1)*INDEX($N$61:$N$72,MONTH($A5524),1)*IF($B5524<=5,INDEX($O$76:$O$99,HOUR($A5524)+1,1),INDEX($O$101:$O$124,HOUR($A5524)+1,1))","v":234.37621032782511},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5524,1)*INDEX($N$61:$N$72,MONTH($A5524),1)*IF($B5524<=5,INDEX($O$76:$O$99,HOUR($A5524)+1,1),INDEX($O$101:$O$124,HOUR($A5524)+1,1))","v":357.25652201734698},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5524,1)*INDEX($N$61:$N$72,MONTH($A5524),1)*IF($B5524<=5,INDEX($O$76:$O$99,HOUR($A5524)+1,1),INDEX($O$101:$O$124,HOUR($A5524)+1,1))","v":234.37621032782511},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5524,1)*INDEX($N$61:$N$72,MONTH($A5524),1)*IF($B5524<=5,INDEX($O$76:$O$99,HOUR($A5524)+1,1),INDEX($O$101:$O$124,HOUR($A5524)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-12T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5525,1)*INDEX($N$61:$N$72,MONTH($A5525),1)*IF($B5525<=5,INDEX($O$76:$O$99,HOUR($A5525)+1,1),INDEX($O$101:$O$124,HOUR($A5525)+1,1))","v":521.42111328548697},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5525,1)*INDEX($N$61:$N$72,MONTH($A5525),1)*IF($B5525<=5,INDEX($O$76:$O$99,HOUR($A5525)+1,1),INDEX($O$101:$O$124,HOUR($A5525)+1,1))","v":794.7952276309627},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5525,1)*INDEX($N$61:$N$72,MONTH($A5525),1)*IF($B5525<=5,INDEX($O$76:$O$99,HOUR($A5525)+1,1),INDEX($O$101:$O$124,HOUR($A5525)+1,1))","v":521.42111328548697},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5525,1)*INDEX($N$61:$N$72,MONTH($A5525),1)*IF($B5525<=5,INDEX($O$76:$O$99,HOUR($A5525)+1,1),INDEX($O$101:$O$124,HOUR($A5525)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-12T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5531,1)*INDEX($N$61:$N$72,MONTH($A5531),1)*IF($B5531<=5,INDEX($O$76:$O$99,HOUR($A5531)+1,1),INDEX($O$101:$O$124,HOUR($A5531)+1,1))","v":763.78501189129872},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5531,1)*INDEX($N$61:$N$72,MONTH($A5531),1)*IF($B5531<=5,INDEX($O$76:$O$99,HOUR($A5531)+1,1),INDEX($O$101:$O$124,HOUR($A5531)+1,1))","v":1164.2272760345447},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5531,1)*INDEX($N$61:$N$72,MONTH($A5531),1)*IF($B5531<=5,INDEX($O$76:$O$99,HOUR($A5531)+1,1),INDEX($O$101:$O$124,HOUR($A5531)+1,1))","v":763.78501189129872},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5531,1)*INDEX($N$61:$N$72,MONTH($A5531),1)*IF($B5531<=5,INDEX($O$76:$O$99,HOUR($A5531)+1,1),INDEX($O$101:$O$124,HOUR($A5531)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-12T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5532,1)*INDEX($N$61:$N$72,MONTH($A5532),1)*IF($B5532<=5,INDEX($O$76:$O$99,HOUR($A5532)+1,1),INDEX($O$101:$O$124,HOUR($A5532)+1,1))","v":756.25801115818228},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5532,1)*INDEX($N$61:$N$72,MONTH($A5532),1)*IF($B5532<=5,INDEX($O$76:$O$99,HOUR($A5532)+1,1),INDEX($O$101:$O$124,HOUR($A5532)+1,1))","v":1152.7539695100731},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5532,1)*INDEX($N$61:$N$72,MONTH($A5532),1)*IF($B5532<=5,INDEX($O$76:$O$99,HOUR($A5532)+1,1),INDEX($O$101:$O$124,HOUR($A5532)+1,1))","v":756.25801115818228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5532,1)*INDEX($N$61:$N$72,MONTH($A5532),1)*IF($B5532<=5,INDEX($O$76:$O$99,HOUR($A5532)+1,1),INDEX($O$101:$O$124,HOUR($A5532)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-12T16:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5536,1)*INDEX($N$61:$N$72,MONTH($A5536),1)*IF($B5536<=5,INDEX($O$76:$O$99,HOUR($A5536)+1,1),INDEX($O$101:$O$124,HOUR($A5536)+1,1))","v":1108.4516079612108},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5536,1)*INDEX($N$61:$N$72,MONTH($A5536),1)*IF($B5536<=5,INDEX($O$76:$O$99,HOUR($A5536)+1,1),INDEX($O$101:$O$124,HOUR($A5536)+1,1))","v":1689.5979576206362},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5536,1)*INDEX($N$61:$N$72,MONTH($A5536),1)*IF($B5536<=5,INDEX($O$76:$O$99,HOUR($A5536)+1,1),INDEX($O$101:$O$124,HOUR($A5536)+1,1))","v":1108.4516079612108},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5536,1)*INDEX($N$61:$N$72,MONTH($A5536),1)*IF($B5536<=5,INDEX($O$76:$O$99,HOUR($A5536)+1,1),INDEX($O$101:$O$124,HOUR($A5536)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-12T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5539,1)*INDEX($N$61:$N$72,MONTH($A5539),1)*IF($B5539<=5,INDEX($O$76:$O$99,HOUR($A5539)+1,1),INDEX($O$101:$O$124,HOUR($A5539)+1,1))","v":421.29835353370868},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5539,1)*INDEX($N$61:$N$72,MONTH($A5539),1)*IF($B5539<=5,INDEX($O$76:$O$99,HOUR($A5539)+1,1),INDEX($O$101:$O$124,HOUR($A5539)+1,1))","v":642.1794443410655},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5539,1)*INDEX($N$61:$N$72,MONTH($A5539),1)*IF($B5539<=5,INDEX($O$76:$O$99,HOUR($A5539)+1,1),INDEX($O$101:$O$124,HOUR($A5539)+1,1))","v":421.29835353370868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5539,1)*INDEX($N$61:$N$72,MONTH($A5539),1)*IF($B5539<=5,INDEX($O$76:$O$99,HOUR($A5539)+1,1),INDEX($O$101:$O$124,HOUR($A5539)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-12T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5542,1)*INDEX($N$61:$N$72,MONTH($A5542),1)*IF($B5542<=5,INDEX($O$76:$O$99,HOUR($A5542)+1,1),INDEX($O$101:$O$124,HOUR($A5542)+1,1))","v":95.109634263508838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5542,1)*INDEX($N$61:$N$72,MONTH($A5542),1)*IF($B5542<=5,INDEX($O$76:$O$99,HOUR($A5542)+1,1),INDEX($O$101:$O$124,HOUR($A5542)+1,1))","v":144.97434317159082},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5542,1)*INDEX($N$61:$N$72,MONTH($A5542),1)*IF($B5542<=5,INDEX($O$76:$O$99,HOUR($A5542)+1,1),INDEX($O$101:$O$124,HOUR($A5542)+1,1))","v":95.109634263508838},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5542,1)*INDEX($N$61:$N$72,MONTH($A5542),1)*IF($B5542<=5,INDEX($O$76:$O$99,HOUR($A5542)+1,1),INDEX($O$101:$O$124,HOUR($A5542)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-13T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5544,1)*INDEX($N$61:$N$72,MONTH($A5544),1)*IF($B5544<=5,INDEX($O$76:$O$99,HOUR($A5544)+1,1),INDEX($O$101:$O$124,HOUR($A5544)+1,1))","v":30.442117352791659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5544,1)*INDEX($N$61:$N$72,MONTH($A5544),1)*IF($B5544<=5,INDEX($O$76:$O$99,HOUR($A5544)+1,1),INDEX($O$101:$O$124,HOUR($A5544)+1,1))","v":46.402512239149033},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5544,1)*INDEX($N$61:$N$72,MONTH($A5544),1)*IF($B5544<=5,INDEX($O$76:$O$99,HOUR($A5544)+1,1),INDEX($O$101:$O$124,HOUR($A5544)+1,1))","v":30.442117352791659},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5544,1)*INDEX($N$61:$N$72,MONTH($A5544),1)*IF($B5544<=5,INDEX($O$76:$O$99,HOUR($A5544)+1,1),INDEX($O$101:$O$124,HOUR($A5544)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-13T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5550,1)*INDEX($N$61:$N$72,MONTH($A5550),1)*IF($B5550<=5,INDEX($O$76:$O$99,HOUR($A5550)+1,1),INDEX($O$101:$O$124,HOUR($A5550)+1,1))","v":891.5435187309389},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5550,1)*INDEX($N$61:$N$72,MONTH($A5550),1)*IF($B5550<=5,INDEX($O$76:$O$99,HOUR($A5550)+1,1),INDEX($O$101:$O$124,HOUR($A5550)+1,1))","v":1358.9678589111875},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5550,1)*INDEX($N$61:$N$72,MONTH($A5550),1)*IF($B5550<=5,INDEX($O$76:$O$99,HOUR($A5550)+1,1),INDEX($O$101:$O$124,HOUR($A5550)+1,1))","v":891.5435187309389},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5550,1)*INDEX($N$61:$N$72,MONTH($A5550),1)*IF($B5550<=5,INDEX($O$76:$O$99,HOUR($A5550)+1,1),INDEX($O$101:$O$124,HOUR($A5550)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-13T07:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5551,1)*INDEX($N$61:$N$72,MONTH($A5551),1)*IF($B5551<=5,INDEX($O$76:$O$99,HOUR($A5551)+1,1),INDEX($O$101:$O$124,HOUR($A5551)+1,1))","v":761.70748015000424},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5551,1)*INDEX($N$61:$N$72,MONTH($A5551),1)*IF($B5551<=5,INDEX($O$76:$O$99,HOUR($A5551)+1,1),INDEX($O$101:$O$124,HOUR($A5551)+1,1))","v":1161.0605221936264},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5551,1)*INDEX($N$61:$N$72,MONTH($A5551),1)*IF($B5551<=5,INDEX($O$76:$O$99,HOUR($A5551)+1,1),INDEX($O$101:$O$124,HOUR($A5551)+1,1))","v":761.70748015000424},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5551,1)*INDEX($N$61:$N$72,MONTH($A5551),1)*IF($B5551<=5,INDEX($O$76:$O$99,HOUR($A5551)+1,1),INDEX($O$101:$O$124,HOUR($A5551)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-13T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5554,1)*INDEX($N$61:$N$72,MONTH($A5554),1)*IF($B5554<=5,INDEX($O$76:$O$99,HOUR($A5554)+1,1),INDEX($O$101:$O$124,HOUR($A5554)+1,1))","v":697.10816452780148},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5554,1)*INDEX($N$61:$N$72,MONTH($A5554),1)*IF($B5554<=5,INDEX($O$76:$O$99,HOUR($A5554)+1,1),INDEX($O$101:$O$124,HOUR($A5554)+1,1))","v":1062.5926495728993},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5554,1)*INDEX($N$61:$N$72,MONTH($A5554),1)*IF($B5554<=5,INDEX($O$76:$O$99,HOUR($A5554)+1,1),INDEX($O$101:$O$124,HOUR($A5554)+1,1))","v":697.10816452780148},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5554,1)*INDEX($N$61:$N$72,MONTH($A5554),1)*IF($B5554<=5,INDEX($O$76:$O$99,HOUR($A5554)+1,1),INDEX($O$101:$O$124,HOUR($A5554)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-13T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5557,1)*INDEX($N$61:$N$72,MONTH($A5557),1)*IF($B5557<=5,INDEX($O$76:$O$99,HOUR($A5557)+1,1),INDEX($O$101:$O$124,HOUR($A5557)+1,1))","v":876.19677410086126},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5557,1)*INDEX($N$61:$N$72,MONTH($A5557),1)*IF($B5557<=5,INDEX($O$76:$O$99,HOUR($A5557)+1,1),INDEX($O$101:$O$124,HOUR($A5557)+1,1))","v":1335.575021373789},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5557,1)*INDEX($N$61:$N$72,MONTH($A5557),1)*IF($B5557<=5,INDEX($O$76:$O$99,HOUR($A5557)+1,1),INDEX($O$101:$O$124,HOUR($A5557)+1,1))","v":876.19677410086126},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5557,1)*INDEX($N$61:$N$72,MONTH($A5557),1)*IF($B5557<=5,INDEX($O$76:$O$99,HOUR($A5557)+1,1),INDEX($O$101:$O$124,HOUR($A5557)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-13T18:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5562,1)*INDEX($N$61:$N$72,MONTH($A5562),1)*IF($B5562<=5,INDEX($O$76:$O$99,HOUR($A5562)+1,1),INDEX($O$101:$O$124,HOUR($A5562)+1,1))","v":555.70983435070059},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5562,1)*INDEX($N$61:$N$72,MONTH($A5562),1)*IF($B5562<=5,INDEX($O$76:$O$99,HOUR($A5562)+1,1),INDEX($O$101:$O$124,HOUR($A5562)+1,1))","v":847.06106645072634},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5562,1)*INDEX($N$61:$N$72,MONTH($A5562),1)*IF($B5562<=5,INDEX($O$76:$O$99,HOUR($A5562)+1,1),INDEX($O$101:$O$124,HOUR($A5562)+1,1))","v":555.70983435070059},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5562,1)*INDEX($N$61:$N$72,MONTH($A5562),1)*IF($B5562<=5,INDEX($O$76:$O$99,HOUR($A5562)+1,1),INDEX($O$101:$O$124,HOUR($A5562)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-13T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5565,1)*INDEX($N$61:$N$72,MONTH($A5565),1)*IF($B5565<=5,INDEX($O$76:$O$99,HOUR($A5565)+1,1),INDEX($O$101:$O$124,HOUR($A5565)+1,1))","v":156.66346055154088},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5565,1)*INDEX($N$61:$N$72,MONTH($A5565),1)*IF($B5565<=5,INDEX($O$76:$O$99,HOUR($A5565)+1,1),INDEX($O$101:$O$124,HOUR($A5565)+1,1))","v":238.80001714150379},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5565,1)*INDEX($N$61:$N$72,MONTH($A5565),1)*IF($B5565<=5,INDEX($O$76:$O$99,HOUR($A5565)+1,1),INDEX($O$101:$O$124,HOUR($A5565)+1,1))","v":156.66346055154088},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5565,1)*INDEX($N$61:$N$72,MONTH($A5565),1)*IF($B5565<=5,INDEX($O$76:$O$99,HOUR($A5565)+1,1),INDEX($O$101:$O$124,HOUR($A5565)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-14T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5568,1)*INDEX($N$61:$N$72,MONTH($A5568),1)*IF($B5568<=5,INDEX($O$76:$O$99,HOUR($A5568)+1,1),INDEX($O$101:$O$124,HOUR($A5568)+1,1))","v":30.572320737099275},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5568,1)*INDEX($N$61:$N$72,MONTH($A5568),1)*IF($B5568<=5,INDEX($O$76:$O$99,HOUR($A5568)+1,1),INDEX($O$101:$O$124,HOUR($A5568)+1,1))","v":46.600979516043587},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5568,1)*INDEX($N$61:$N$72,MONTH($A5568),1)*IF($B5568<=5,INDEX($O$76:$O$99,HOUR($A5568)+1,1),INDEX($O$101:$O$124,HOUR($A5568)+1,1))","v":30.572320737099275},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5568,1)*INDEX($N$61:$N$72,MONTH($A5568),1)*IF($B5568<=5,INDEX($O$76:$O$99,HOUR($A5568)+1,1),INDEX($O$101:$O$124,HOUR($A5568)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-14T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5572,1)*INDEX($N$61:$N$72,MONTH($A5572),1)*IF($B5572<=5,INDEX($O$76:$O$99,HOUR($A5572)+1,1),INDEX($O$101:$O$124,HOUR($A5572)+1,1))","v":236.43387015511712},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5572,1)*INDEX($N$61:$N$72,MONTH($A5572),1)*IF($B5572<=5,INDEX($O$76:$O$99,HOUR($A5572)+1,1),INDEX($O$101:$O$124,HOUR($A5572)+1,1))","v":360.39298536558931},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5572,1)*INDEX($N$61:$N$72,MONTH($A5572),1)*IF($B5572<=5,INDEX($O$76:$O$99,HOUR($A5572)+1,1),INDEX($O$101:$O$124,HOUR($A5572)+1,1))","v":236.43387015511712},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5572,1)*INDEX($N$61:$N$72,MONTH($A5572),1)*IF($B5572<=5,INDEX($O$76:$O$99,HOUR($A5572)+1,1),INDEX($O$101:$O$124,HOUR($A5572)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-14T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5574,1)*INDEX($N$61:$N$72,MONTH($A5574),1)*IF($B5574<=5,INDEX($O$76:$O$99,HOUR($A5574)+1,1),INDEX($O$101:$O$124,HOUR($A5574)+1,1))","v":895.3567220653531},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5574,1)*INDEX($N$61:$N$72,MONTH($A5574),1)*IF($B5574<=5,INDEX($O$76:$O$99,HOUR($A5574)+1,1),INDEX($O$101:$O$124,HOUR($A5574)+1,1))","v":1364.7802737424211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5574,1)*INDEX($N$61:$N$72,MONTH($A5574),1)*IF($B5574<=5,INDEX($O$76:$O$99,HOUR($A5574)+1,1),INDEX($O$101:$O$124,HOUR($A5574)+1,1))","v":895.3567220653531},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5574,1)*INDEX($N$61:$N$72,MONTH($A5574),1)*IF($B5574<=5,INDEX($O$76:$O$99,HOUR($A5574)+1,1),INDEX($O$101:$O$124,HOUR($A5574)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-14T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5577,1)*INDEX($N$61:$N$72,MONTH($A5577),1)*IF($B5577<=5,INDEX($O$76:$O$99,HOUR($A5577)+1,1),INDEX($O$101:$O$124,HOUR($A5577)+1,1))","v":624.07040626994262},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5577,1)*INDEX($N$61:$N$72,MONTH($A5577),1)*IF($B5577<=5,INDEX($O$76:$O$99,HOUR($A5577)+1,1),INDEX($O$101:$O$124,HOUR($A5577)+1,1))","v":951.26217172854206},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5577,1)*INDEX($N$61:$N$72,MONTH($A5577),1)*IF($B5577<=5,INDEX($O$76:$O$99,HOUR($A5577)+1,1),INDEX($O$101:$O$124,HOUR($A5577)+1,1))","v":624.07040626994262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5577,1)*INDEX($N$61:$N$72,MONTH($A5577),1)*IF($B5577<=5,INDEX($O$76:$O$99,HOUR($A5577)+1,1),INDEX($O$101:$O$124,HOUR($A5577)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-14T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5580,1)*INDEX($N$61:$N$72,MONTH($A5580),1)*IF($B5580<=5,INDEX($O$76:$O$99,HOUR($A5580)+1,1),INDEX($O$101:$O$124,HOUR($A5580)+1,1))","v":762.89742958060401},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5580,1)*INDEX($N$61:$N$72,MONTH($A5580),1)*IF($B5580<=5,INDEX($O$76:$O$99,HOUR($A5580)+1,1),INDEX($O$101:$O$124,HOUR($A5580)+1,1))","v":1162.8743461920519},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5580,1)*INDEX($N$61:$N$72,MONTH($A5580),1)*IF($B5580<=5,INDEX($O$76:$O$99,HOUR($A5580)+1,1),INDEX($O$101:$O$124,HOUR($A5580)+1,1))","v":762.89742958060401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5580,1)*INDEX($N$61:$N$72,MONTH($A5580),1)*IF($B5580<=5,INDEX($O$76:$O$99,HOUR($A5580)+1,1),INDEX($O$101:$O$124,HOUR($A5580)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-14T15:59:59.999",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5583,1)*INDEX($N$61:$N$72,MONTH($A5583),1)*IF($B5583<=5,INDEX($O$76:$O$99,HOUR($A5583)+1,1),INDEX($O$101:$O$124,HOUR($A5583)+1,1))","v":1166.4659970757978},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5583,1)*INDEX($N$61:$N$72,MONTH($A5583),1)*IF($B5583<=5,INDEX($O$76:$O$99,HOUR($A5583)+1,1),INDEX($O$101:$O$124,HOUR($A5583)+1,1))","v":1778.0285148561536},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5583,1)*INDEX($N$61:$N$72,MONTH($A5583),1)*IF($B5583<=5,INDEX($O$76:$O$99,HOUR($A5583)+1,1),INDEX($O$101:$O$124,HOUR($A5583)+1,1))","v":1166.4659970757978},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5583,1)*INDEX($N$61:$N$72,MONTH($A5583),1)*IF($B5583<=5,INDEX($O$76:$O$99,HOUR($A5583)+1,1),INDEX($O$101:$O$124,HOUR($A5583)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-14T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5587,1)*INDEX($N$61:$N$72,MONTH($A5587),1)*IF($B5587<=5,INDEX($O$76:$O$99,HOUR($A5587)+1,1),INDEX($O$101:$O$124,HOUR($A5587)+1,1))","v":424.99705954213016},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5587,1)*INDEX($N$61:$N$72,MONTH($A5587),1)*IF($B5587<=5,INDEX($O$76:$O$99,HOUR($A5587)+1,1),INDEX($O$101:$O$124,HOUR($A5587)+1,1))","v":647.81733242998496},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5587,1)*INDEX($N$61:$N$72,MONTH($A5587),1)*IF($B5587<=5,INDEX($O$76:$O$99,HOUR($A5587)+1,1),INDEX($O$101:$O$124,HOUR($A5587)+1,1))","v":424.99705954213016},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5587,1)*INDEX($N$61:$N$72,MONTH($A5587),1)*IF($B5587<=5,INDEX($O$76:$O$99,HOUR($A5587)+1,1),INDEX($O$101:$O$124,HOUR($A5587)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-14T23:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5591,1)*INDEX($N$61:$N$72,MONTH($A5591),1)*IF($B5591<=5,INDEX($O$76:$O$99,HOUR($A5591)+1,1),INDEX($O$101:$O$124,HOUR($A5591)+1,1))","v":44.06101162311618},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5591,1)*INDEX($N$61:$N$72,MONTH($A5591),1)*IF($B5591<=5,INDEX($O$76:$O$99,HOUR($A5591)+1,1),INDEX($O$101:$O$124,HOUR($A5591)+1,1))","v":67.161610587623741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5591,1)*INDEX($N$61:$N$72,MONTH($A5591),1)*IF($B5591<=5,INDEX($O$76:$O$99,HOUR($A5591)+1,1),INDEX($O$101:$O$124,HOUR($A5591)+1,1))","v":44.06101162311618},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5591,1)*INDEX($N$61:$N$72,MONTH($A5591),1)*IF($B5591<=5,INDEX($O$76:$O$99,HOUR($A5591)+1,1),INDEX($O$101:$O$124,HOUR($A5591)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-15T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5595,1)*INDEX($N$61:$N$72,MONTH($A5595),1)*IF($B5595<=5,INDEX($O$76:$O$99,HOUR($A5595)+1,1),INDEX($O$101:$O$124,HOUR($A5595)+1,1))","v":74.665746461626},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5595,1)*INDEX($N$61:$N$72,MONTH($A5595),1)*IF($B5595<=5,INDEX($O$76:$O$99,HOUR($A5595)+1,1),INDEX($O$101:$O$124,HOUR($A5595)+1,1))","v":113.81199848482535},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5595,1)*INDEX($N$61:$N$72,MONTH($A5595),1)*IF($B5595<=5,INDEX($O$76:$O$99,HOUR($A5595)+1,1),INDEX($O$101:$O$124,HOUR($A5595)+1,1))","v":74.665746461626},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5595,1)*INDEX($N$61:$N$72,MONTH($A5595),1)*IF($B5595<=5,INDEX($O$76:$O$99,HOUR($A5595)+1,1),INDEX($O$101:$O$124,HOUR($A5595)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-15T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5598,1)*INDEX($N$61:$N$72,MONTH($A5598),1)*IF($B5598<=5,INDEX($O$76:$O$99,HOUR($A5598)+1,1),INDEX($O$101:$O$124,HOUR($A5598)+1,1))","v":946.33759273197563},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5598,1)*INDEX($N$61:$N$72,MONTH($A5598),1)*IF($B5598<=5,INDEX($O$76:$O$99,HOUR($A5598)+1,1),INDEX($O$101:$O$124,HOUR($A5598)+1,1))","v":1442.4897328991276},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5598,1)*INDEX($N$61:$N$72,MONTH($A5598),1)*IF($B5598<=5,INDEX($O$76:$O$99,HOUR($A5598)+1,1),INDEX($O$101:$O$124,HOUR($A5598)+1,1))","v":946.33759273197563},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5598,1)*INDEX($N$61:$N$72,MONTH($A5598),1)*IF($B5598<=5,INDEX($O$76:$O$99,HOUR($A5598)+1,1),INDEX($O$101:$O$124,HOUR($A5598)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-15T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5601,1)*INDEX($N$61:$N$72,MONTH($A5601),1)*IF($B5601<=5,INDEX($O$76:$O$99,HOUR($A5601)+1,1),INDEX($O$101:$O$124,HOUR($A5601)+1,1))","v":659.60445865916722},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5601,1)*INDEX($N$61:$N$72,MONTH($A5601),1)*IF($B5601<=5,INDEX($O$76:$O$99,HOUR($A5601)+1,1),INDEX($O$101:$O$124,HOUR($A5601)+1,1))","v":1005.4262524259823},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5601,1)*INDEX($N$61:$N$72,MONTH($A5601),1)*IF($B5601<=5,INDEX($O$76:$O$99,HOUR($A5601)+1,1),INDEX($O$101:$O$124,HOUR($A5601)+1,1))","v":659.60445865916722},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5601,1)*INDEX($N$61:$N$72,MONTH($A5601),1)*IF($B5601<=5,INDEX($O$76:$O$99,HOUR($A5601)+1,1),INDEX($O$101:$O$124,HOUR($A5601)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-15T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5602,1)*INDEX($N$61:$N$72,MONTH($A5602),1)*IF($B5602<=5,INDEX($O$76:$O$99,HOUR($A5602)+1,1),INDEX($O$101:$O$124,HOUR($A5602)+1,1))","v":739.95228324029574},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5602,1)*INDEX($N$61:$N$72,MONTH($A5602),1)*IF($B5602<=5,INDEX($O$76:$O$99,HOUR($A5602)+1,1),INDEX($O$101:$O$124,HOUR($A5602)+1,1))","v":1127.8993665759388},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5602,1)*INDEX($N$61:$N$72,MONTH($A5602),1)*IF($B5602<=5,INDEX($O$76:$O$99,HOUR($A5602)+1,1),INDEX($O$101:$O$124,HOUR($A5602)+1,1))","v":739.95228324029574},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5602,1)*INDEX($N$61:$N$72,MONTH($A5602),1)*IF($B5602<=5,INDEX($O$76:$O$99,HOUR($A5602)+1,1),INDEX($O$101:$O$124,HOUR($A5602)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-15T16:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5608,1)*INDEX($N$61:$N$72,MONTH($A5608),1)*IF($B5608<=5,INDEX($O$76:$O$99,HOUR($A5608)+1,1),INDEX($O$101:$O$124,HOUR($A5608)+1,1))","v":1181.8514575964491},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5608,1)*INDEX($N$61:$N$72,MONTH($A5608),1)*IF($B5608<=5,INDEX($O$76:$O$99,HOUR($A5608)+1,1),INDEX($O$101:$O$124,HOUR($A5608)+1,1))","v":1801.4803665076288},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5608,1)*INDEX($N$61:$N$72,MONTH($A5608),1)*IF($B5608<=5,INDEX($O$76:$O$99,HOUR($A5608)+1,1),INDEX($O$101:$O$124,HOUR($A5608)+1,1))","v":1181.8514575964491},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5608,1)*INDEX($N$61:$N$72,MONTH($A5608),1)*IF($B5608<=5,INDEX($O$76:$O$99,HOUR($A5608)+1,1),INDEX($O$101:$O$124,HOUR($A5608)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-15T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5609,1)*INDEX($N$61:$N$72,MONTH($A5609),1)*IF($B5609<=5,INDEX($O$76:$O$99,HOUR($A5609)+1,1),INDEX($O$101:$O$124,HOUR($A5609)+1,1))","v":832.25421606521377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5609,1)*INDEX($N$61:$N$72,MONTH($A5609),1)*IF($B5609<=5,INDEX($O$76:$O$99,HOUR($A5609)+1,1),INDEX($O$101:$O$124,HOUR($A5609)+1,1))","v":1268.5939680049223},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5609,1)*INDEX($N$61:$N$72,MONTH($A5609),1)*IF($B5609<=5,INDEX($O$76:$O$99,HOUR($A5609)+1,1),INDEX($O$101:$O$124,HOUR($A5609)+1,1))","v":832.25421606521377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5609,1)*INDEX($N$61:$N$72,MONTH($A5609),1)*IF($B5609<=5,INDEX($O$76:$O$99,HOUR($A5609)+1,1),INDEX($O$101:$O$124,HOUR($A5609)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-15T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5613,1)*INDEX($N$61:$N$72,MONTH($A5613),1)*IF($B5613<=5,INDEX($O$76:$O$99,HOUR($A5613)+1,1),INDEX($O$101:$O$124,HOUR($A5613)+1,1))","v":166.29196333392755},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5613,1)*INDEX($N$61:$N$72,MONTH($A5613),1)*IF($B5613<=5,INDEX($O$76:$O$99,HOUR($A5613)+1,1),INDEX($O$101:$O$124,HOUR($A5613)+1,1))","v":253.47661512667668},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5613,1)*INDEX($N$61:$N$72,MONTH($A5613),1)*IF($B5613<=5,INDEX($O$76:$O$99,HOUR($A5613)+1,1),INDEX($O$101:$O$124,HOUR($A5613)+1,1))","v":166.29196333392755},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5613,1)*INDEX($N$61:$N$72,MONTH($A5613),1)*IF($B5613<=5,INDEX($O$76:$O$99,HOUR($A5613)+1,1),INDEX($O$101:$O$124,HOUR($A5613)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-16T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5616,1)*INDEX($N$61:$N$72,MONTH($A5616),1)*IF($B5616<=5,INDEX($O$76:$O$99,HOUR($A5616)+1,1),INDEX($O$101:$O$124,HOUR($A5616)+1,1))","v":226.05708494134529},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5616,1)*INDEX($N$61:$N$72,MONTH($A5616),1)*IF($B5616<=5,INDEX($O$76:$O$99,HOUR($A5616)+1,1),INDEX($O$101:$O$124,HOUR($A5616)+1,1))","v":344.57579048046046},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5616,1)*INDEX($N$61:$N$72,MONTH($A5616),1)*IF($B5616<=5,INDEX($O$76:$O$99,HOUR($A5616)+1,1),INDEX($O$101:$O$124,HOUR($A5616)+1,1))","v":226.05708494134529},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5616,1)*INDEX($N$61:$N$72,MONTH($A5616),1)*IF($B5616<=5,INDEX($O$76:$O$99,HOUR($A5616)+1,1),INDEX($O$101:$O$124,HOUR($A5616)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-16T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5621,1)*INDEX($N$61:$N$72,MONTH($A5621),1)*IF($B5621<=5,INDEX($O$76:$O$99,HOUR($A5621)+1,1),INDEX($O$101:$O$124,HOUR($A5621)+1,1))","v":108.114258015426},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5621,1)*INDEX($N$61:$N$72,MONTH($A5621),1)*IF($B5621<=5,INDEX($O$76:$O$99,HOUR($A5621)+1,1),INDEX($O$101:$O$124,HOUR($A5621)+1,1))","v":164.79711718630716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5621,1)*INDEX($N$61:$N$72,MONTH($A5621),1)*IF($B5621<=5,INDEX($O$76:$O$99,HOUR($A5621)+1,1),INDEX($O$101:$O$124,HOUR($A5621)+1,1))","v":108.114258015426},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5621,1)*INDEX($N$61:$N$72,MONTH($A5621),1)*IF($B5621<=5,INDEX($O$76:$O$99,HOUR($A5621)+1,1),INDEX($O$101:$O$124,HOUR($A5621)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-16T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5624,1)*INDEX($N$61:$N$72,MONTH($A5624),1)*IF($B5624<=5,INDEX($O$76:$O$99,HOUR($A5624)+1,1),INDEX($O$101:$O$124,HOUR($A5624)+1,1))","v":471.77130770367717},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5624,1)*INDEX($N$61:$N$72,MONTH($A5624),1)*IF($B5624<=5,INDEX($O$76:$O$99,HOUR($A5624)+1,1),INDEX($O$101:$O$124,HOUR($A5624)+1,1))","v":719.11469317661317},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5624,1)*INDEX($N$61:$N$72,MONTH($A5624),1)*IF($B5624<=5,INDEX($O$76:$O$99,HOUR($A5624)+1,1),INDEX($O$101:$O$124,HOUR($A5624)+1,1))","v":471.77130770367717},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5624,1)*INDEX($N$61:$N$72,MONTH($A5624),1)*IF($B5624<=5,INDEX($O$76:$O$99,HOUR($A5624)+1,1),INDEX($O$101:$O$124,HOUR($A5624)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-16T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5627,1)*INDEX($N$61:$N$72,MONTH($A5627),1)*IF($B5627<=5,INDEX($O$76:$O$99,HOUR($A5627)+1,1),INDEX($O$101:$O$124,HOUR($A5627)+1,1))","v":727.31409937650221},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5627,1)*INDEX($N$61:$N$72,MONTH($A5627),1)*IF($B5627<=5,INDEX($O$76:$O$99,HOUR($A5627)+1,1),INDEX($O$101:$O$124,HOUR($A5627)+1,1))","v":1108.6351519806119},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5627,1)*INDEX($N$61:$N$72,MONTH($A5627),1)*IF($B5627<=5,INDEX($O$76:$O$99,HOUR($A5627)+1,1),INDEX($O$101:$O$124,HOUR($A5627)+1,1))","v":727.31409937650221},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5627,1)*INDEX($N$61:$N$72,MONTH($A5627),1)*IF($B5627<=5,INDEX($O$76:$O$99,HOUR($A5627)+1,1),INDEX($O$101:$O$124,HOUR($A5627)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-16T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5628,1)*INDEX($N$61:$N$72,MONTH($A5628),1)*IF($B5628<=5,INDEX($O$76:$O$99,HOUR($A5628)+1,1),INDEX($O$101:$O$124,HOUR($A5628)+1,1))","v":697.8283926450224},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5628,1)*INDEX($N$61:$N$72,MONTH($A5628),1)*IF($B5628<=5,INDEX($O$76:$O$99,HOUR($A5628)+1,1),INDEX($O$101:$O$124,HOUR($A5628)+1,1))","v":1063.6904836570734},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5628,1)*INDEX($N$61:$N$72,MONTH($A5628),1)*IF($B5628<=5,INDEX($O$76:$O$99,HOUR($A5628)+1,1),INDEX($O$101:$O$124,HOUR($A5628)+1,1))","v":697.8283926450224},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5628,1)*INDEX($N$61:$N$72,MONTH($A5628),1)*IF($B5628<=5,INDEX($O$76:$O$99,HOUR($A5628)+1,1),INDEX($O$101:$O$124,HOUR($A5628)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-16T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5631,1)*INDEX($N$61:$N$72,MONTH($A5631),1)*IF($B5631<=5,INDEX($O$76:$O$99,HOUR($A5631)+1,1),INDEX($O$101:$O$124,HOUR($A5631)+1,1))","v":697.8283926450224},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5631,1)*INDEX($N$61:$N$72,MONTH($A5631),1)*IF($B5631<=5,INDEX($O$76:$O$99,HOUR($A5631)+1,1),INDEX($O$101:$O$124,HOUR($A5631)+1,1))","v":1063.6904836570734},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5631,1)*INDEX($N$61:$N$72,MONTH($A5631),1)*IF($B5631<=5,INDEX($O$76:$O$99,HOUR($A5631)+1,1),INDEX($O$101:$O$124,HOUR($A5631)+1,1))","v":697.8283926450224},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5631,1)*INDEX($N$61:$N$72,MONTH($A5631),1)*IF($B5631<=5,INDEX($O$76:$O$99,HOUR($A5631)+1,1),INDEX($O$101:$O$124,HOUR($A5631)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-16T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5634,1)*INDEX($N$61:$N$72,MONTH($A5634),1)*IF($B5634<=5,INDEX($O$76:$O$99,HOUR($A5634)+1,1),INDEX($O$101:$O$124,HOUR($A5634)+1,1))","v":550.39985898762336},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5634,1)*INDEX($N$61:$N$72,MONTH($A5634),1)*IF($B5634<=5,INDEX($O$76:$O$99,HOUR($A5634)+1,1),INDEX($O$101:$O$124,HOUR($A5634)+1,1))","v":838.967142039382},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5634,1)*INDEX($N$61:$N$72,MONTH($A5634),1)*IF($B5634<=5,INDEX($O$76:$O$99,HOUR($A5634)+1,1),INDEX($O$101:$O$124,HOUR($A5634)+1,1))","v":550.39985898762336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5634,1)*INDEX($N$61:$N$72,MONTH($A5634),1)*IF($B5634<=5,INDEX($O$76:$O$99,HOUR($A5634)+1,1),INDEX($O$101:$O$124,HOUR($A5634)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-16T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5639,1)*INDEX($N$61:$N$72,MONTH($A5639),1)*IF($B5639<=5,INDEX($O$76:$O$99,HOUR($A5639)+1,1),INDEX($O$101:$O$124,HOUR($A5639)+1,1))","v":227.76070355249749},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5639,1)*INDEX($N$61:$N$72,MONTH($A5639),1)*IF($B5639<=5,INDEX($O$76:$O$99,HOUR($A5639)+1,1),INDEX($O$101:$O$124,HOUR($A5639)+1,1))","v":347.17259353915381},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5639,1)*INDEX($N$61:$N$72,MONTH($A5639),1)*IF($B5639<=5,INDEX($O$76:$O$99,HOUR($A5639)+1,1),INDEX($O$101:$O$124,HOUR($A5639)+1,1))","v":227.76070355249749},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5639,1)*INDEX($N$61:$N$72,MONTH($A5639),1)*IF($B5639<=5,INDEX($O$76:$O$99,HOUR($A5639)+1,1),INDEX($O$101:$O$124,HOUR($A5639)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-17T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5642,1)*INDEX($N$61:$N$72,MONTH($A5642),1)*IF($B5642<=5,INDEX($O$76:$O$99,HOUR($A5642)+1,1),INDEX($O$101:$O$124,HOUR($A5642)+1,1))","v":65.074486729284999},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5642,1)*INDEX($N$61:$N$72,MONTH($A5642),1)*IF($B5642<=5,INDEX($O$76:$O$99,HOUR($A5642)+1,1),INDEX($O$101:$O$124,HOUR($A5642)+1,1))","v":99.192169582615378},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5642,1)*INDEX($N$61:$N$72,MONTH($A5642),1)*IF($B5642<=5,INDEX($O$76:$O$99,HOUR($A5642)+1,1),INDEX($O$101:$O$124,HOUR($A5642)+1,1))","v":65.074486729284999},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5642,1)*INDEX($N$61:$N$72,MONTH($A5642),1)*IF($B5642<=5,INDEX($O$76:$O$99,HOUR($A5642)+1,1),INDEX($O$101:$O$124,HOUR($A5642)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-17T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5646,1)*INDEX($N$61:$N$72,MONTH($A5646),1)*IF($B5646<=5,INDEX($O$76:$O$99,HOUR($A5646)+1,1),INDEX($O$101:$O$124,HOUR($A5646)+1,1))","v":146.41759514089122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5646,1)*INDEX($N$61:$N$72,MONTH($A5646),1)*IF($B5646<=5,INDEX($O$76:$O$99,HOUR($A5646)+1,1),INDEX($O$101:$O$124,HOUR($A5646)+1,1))","v":223.18238156088458},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5646,1)*INDEX($N$61:$N$72,MONTH($A5646),1)*IF($B5646<=5,INDEX($O$76:$O$99,HOUR($A5646)+1,1),INDEX($O$101:$O$124,HOUR($A5646)+1,1))","v":146.41759514089122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5646,1)*INDEX($N$61:$N$72,MONTH($A5646),1)*IF($B5646<=5,INDEX($O$76:$O$99,HOUR($A5646)+1,1),INDEX($O$101:$O$124,HOUR($A5646)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-17T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5649,1)*INDEX($N$61:$N$72,MONTH($A5649),1)*IF($B5649<=5,INDEX($O$76:$O$99,HOUR($A5649)+1,1),INDEX($O$101:$O$124,HOUR($A5649)+1,1))","v":439.2527854226737},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5649,1)*INDEX($N$61:$N$72,MONTH($A5649),1)*IF($B5649<=5,INDEX($O$76:$O$99,HOUR($A5649)+1,1),INDEX($O$101:$O$124,HOUR($A5649)+1,1))","v":669.54714468265377},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5649,1)*INDEX($N$61:$N$72,MONTH($A5649),1)*IF($B5649<=5,INDEX($O$76:$O$99,HOUR($A5649)+1,1),INDEX($O$101:$O$124,HOUR($A5649)+1,1))","v":439.2527854226737},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5649,1)*INDEX($N$61:$N$72,MONTH($A5649),1)*IF($B5649<=5,INDEX($O$76:$O$99,HOUR($A5649)+1,1),INDEX($O$101:$O$124,HOUR($A5649)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-17T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5651,1)*INDEX($N$61:$N$72,MONTH($A5651),1)*IF($B5651<=5,INDEX($O$76:$O$99,HOUR($A5651)+1,1),INDEX($O$101:$O$124,HOUR($A5651)+1,1))","v":601.93900224588617},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5651,1)*INDEX($N$61:$N$72,MONTH($A5651),1)*IF($B5651<=5,INDEX($O$76:$O$99,HOUR($A5651)+1,1),INDEX($O$101:$O$124,HOUR($A5651)+1,1))","v":917.52756863919217},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5651,1)*INDEX($N$61:$N$72,MONTH($A5651),1)*IF($B5651<=5,INDEX($O$76:$O$99,HOUR($A5651)+1,1),INDEX($O$101:$O$124,HOUR($A5651)+1,1))","v":601.93900224588617},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5651,1)*INDEX($N$61:$N$72,MONTH($A5651),1)*IF($B5651<=5,INDEX($O$76:$O$99,HOUR($A5651)+1,1),INDEX($O$101:$O$124,HOUR($A5651)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-17T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5654,1)*INDEX($N$61:$N$72,MONTH($A5654),1)*IF($B5654<=5,INDEX($O$76:$O$99,HOUR($A5654)+1,1),INDEX($O$101:$O$124,HOUR($A5654)+1,1))","v":544.99882635776191},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5654,1)*INDEX($N$61:$N$72,MONTH($A5654),1)*IF($B5654<=5,INDEX($O$76:$O$99,HOUR($A5654)+1,1),INDEX($O$101:$O$124,HOUR($A5654)+1,1))","v":830.73442025440386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5654,1)*INDEX($N$61:$N$72,MONTH($A5654),1)*IF($B5654<=5,INDEX($O$76:$O$99,HOUR($A5654)+1,1),INDEX($O$101:$O$124,HOUR($A5654)+1,1))","v":544.99882635776191},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5654,1)*INDEX($N$61:$N$72,MONTH($A5654),1)*IF($B5654<=5,INDEX($O$76:$O$99,HOUR($A5654)+1,1),INDEX($O$101:$O$124,HOUR($A5654)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-17T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5657,1)*INDEX($N$61:$N$72,MONTH($A5657),1)*IF($B5657<=5,INDEX($O$76:$O$99,HOUR($A5657)+1,1),INDEX($O$101:$O$124,HOUR($A5657)+1,1))","v":544.99882635776191},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5657,1)*INDEX($N$61:$N$72,MONTH($A5657),1)*IF($B5657<=5,INDEX($O$76:$O$99,HOUR($A5657)+1,1),INDEX($O$101:$O$124,HOUR($A5657)+1,1))","v":830.73442025440386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5657,1)*INDEX($N$61:$N$72,MONTH($A5657),1)*IF($B5657<=5,INDEX($O$76:$O$99,HOUR($A5657)+1,1),INDEX($O$101:$O$124,HOUR($A5657)+1,1))","v":544.99882635776191},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5657,1)*INDEX($N$61:$N$72,MONTH($A5657),1)*IF($B5657<=5,INDEX($O$76:$O$99,HOUR($A5657)+1,1),INDEX($O$101:$O$124,HOUR($A5657)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-17T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5661,1)*INDEX($N$61:$N$72,MONTH($A5661),1)*IF($B5661<=5,INDEX($O$76:$O$99,HOUR($A5661)+1,1),INDEX($O$101:$O$124,HOUR($A5661)+1,1))","v":284.70087944062186},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5661,1)*INDEX($N$61:$N$72,MONTH($A5661),1)*IF($B5661<=5,INDEX($O$76:$O$99,HOUR($A5661)+1,1),INDEX($O$101:$O$124,HOUR($A5661)+1,1))","v":433.96574192394229},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5661,1)*INDEX($N$61:$N$72,MONTH($A5661),1)*IF($B5661<=5,INDEX($O$76:$O$99,HOUR($A5661)+1,1),INDEX($O$101:$O$124,HOUR($A5661)+1,1))","v":284.70087944062186},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5661,1)*INDEX($N$61:$N$72,MONTH($A5661),1)*IF($B5661<=5,INDEX($O$76:$O$99,HOUR($A5661)+1,1),INDEX($O$101:$O$124,HOUR($A5661)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-18T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5664,1)*INDEX($N$61:$N$72,MONTH($A5664),1)*IF($B5664<=5,INDEX($O$76:$O$99,HOUR($A5664)+1,1),INDEX($O$101:$O$124,HOUR($A5664)+1,1))","v":29.437286886939404},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5664,1)*INDEX($N$61:$N$72,MONTH($A5664),1)*IF($B5664<=5,INDEX($O$76:$O$99,HOUR($A5664)+1,1),INDEX($O$101:$O$124,HOUR($A5664)+1,1))","v":44.87086260224546},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5664,1)*INDEX($N$61:$N$72,MONTH($A5664),1)*IF($B5664<=5,INDEX($O$76:$O$99,HOUR($A5664)+1,1),INDEX($O$101:$O$124,HOUR($A5664)+1,1))","v":29.437286886939404},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5664,1)*INDEX($N$61:$N$72,MONTH($A5664),1)*IF($B5664<=5,INDEX($O$76:$O$99,HOUR($A5664)+1,1),INDEX($O$101:$O$124,HOUR($A5664)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-18T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5668,1)*INDEX($N$61:$N$72,MONTH($A5668),1)*IF($B5668<=5,INDEX($O$76:$O$99,HOUR($A5668)+1,1),INDEX($O$101:$O$124,HOUR($A5668)+1,1))","v":227.65598089188205},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5668,1)*INDEX($N$61:$N$72,MONTH($A5668),1)*IF($B5668<=5,INDEX($O$76:$O$99,HOUR($A5668)+1,1),INDEX($O$101:$O$124,HOUR($A5668)+1,1))","v":347.01296618851291},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5668,1)*INDEX($N$61:$N$72,MONTH($A5668),1)*IF($B5668<=5,INDEX($O$76:$O$99,HOUR($A5668)+1,1),INDEX($O$101:$O$124,HOUR($A5668)+1,1))","v":227.65598089188205},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5668,1)*INDEX($N$61:$N$72,MONTH($A5668),1)*IF($B5668<=5,INDEX($O$76:$O$99,HOUR($A5668)+1,1),INDEX($O$101:$O$124,HOUR($A5668)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-18T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5672,1)*INDEX($N$61:$N$72,MONTH($A5672),1)*IF($B5672<=5,INDEX($O$76:$O$99,HOUR($A5672)+1,1),INDEX($O$101:$O$124,HOUR($A5672)+1,1))","v":603.76901369535051},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5672,1)*INDEX($N$61:$N$72,MONTH($A5672),1)*IF($B5672<=5,INDEX($O$76:$O$99,HOUR($A5672)+1,1),INDEX($O$101:$O$124,HOUR($A5672)+1,1))","v":920.31703061049484},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5672,1)*INDEX($N$61:$N$72,MONTH($A5672),1)*IF($B5672<=5,INDEX($O$76:$O$99,HOUR($A5672)+1,1),INDEX($O$101:$O$124,HOUR($A5672)+1,1))","v":603.76901369535051},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5672,1)*INDEX($N$61:$N$72,MONTH($A5672),1)*IF($B5672<=5,INDEX($O$76:$O$99,HOUR($A5672)+1,1),INDEX($O$101:$O$124,HOUR($A5672)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-18T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5675,1)*INDEX($N$61:$N$72,MONTH($A5675),1)*IF($B5675<=5,INDEX($O$76:$O$99,HOUR($A5675)+1,1),INDEX($O$101:$O$124,HOUR($A5675)+1,1))","v":741.88513343322188},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5675,1)*INDEX($N$61:$N$72,MONTH($A5675),1)*IF($B5675<=5,INDEX($O$76:$O$99,HOUR($A5675)+1,1),INDEX($O$101:$O$124,HOUR($A5675)+1,1))","v":1130.8455842681669},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5675,1)*INDEX($N$61:$N$72,MONTH($A5675),1)*IF($B5675<=5,INDEX($O$76:$O$99,HOUR($A5675)+1,1),INDEX($O$101:$O$124,HOUR($A5675)+1,1))","v":741.88513343322188},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5675,1)*INDEX($N$61:$N$72,MONTH($A5675),1)*IF($B5675<=5,INDEX($O$76:$O$99,HOUR($A5675)+1,1),INDEX($O$101:$O$124,HOUR($A5675)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-18T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5678,1)*INDEX($N$61:$N$72,MONTH($A5678),1)*IF($B5678<=5,INDEX($O$76:$O$99,HOUR($A5678)+1,1),INDEX($O$101:$O$124,HOUR($A5678)+1,1))","v":1032.0278720689967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5678,1)*INDEX($N$61:$N$72,MONTH($A5678),1)*IF($B5678<=5,INDEX($O$76:$O$99,HOUR($A5678)+1,1),INDEX($O$101:$O$124,HOUR($A5678)+1,1))","v":1573.1062793644007},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5678,1)*INDEX($N$61:$N$72,MONTH($A5678),1)*IF($B5678<=5,INDEX($O$76:$O$99,HOUR($A5678)+1,1),INDEX($O$101:$O$124,HOUR($A5678)+1,1))","v":1032.0278720689967},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5678,1)*INDEX($N$61:$N$72,MONTH($A5678),1)*IF($B5678<=5,INDEX($O$76:$O$99,HOUR($A5678)+1,1),INDEX($O$101:$O$124,HOUR($A5678)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-18T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5681,1)*INDEX($N$61:$N$72,MONTH($A5681),1)*IF($B5681<=5,INDEX($O$76:$O$99,HOUR($A5681)+1,1),INDEX($O$101:$O$124,HOUR($A5681)+1,1))","v":758.18534049388802},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5681,1)*INDEX($N$61:$N$72,MONTH($A5681),1)*IF($B5681<=5,INDEX($O$76:$O$99,HOUR($A5681)+1,1),INDEX($O$101:$O$124,HOUR($A5681)+1,1))","v":1155.6917718334962},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5681,1)*INDEX($N$61:$N$72,MONTH($A5681),1)*IF($B5681<=5,INDEX($O$76:$O$99,HOUR($A5681)+1,1),INDEX($O$101:$O$124,HOUR($A5681)+1,1))","v":758.18534049388802},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5681,1)*INDEX($N$61:$N$72,MONTH($A5681),1)*IF($B5681<=5,INDEX($O$76:$O$99,HOUR($A5681)+1,1),INDEX($O$101:$O$124,HOUR($A5681)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-18T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5683,1)*INDEX($N$61:$N$72,MONTH($A5683),1)*IF($B5683<=5,INDEX($O$76:$O$99,HOUR($A5683)+1,1),INDEX($O$101:$O$124,HOUR($A5683)+1,1))","v":409.21853710194921},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5683,1)*INDEX($N$61:$N$72,MONTH($A5683),1)*IF($B5683<=5,INDEX($O$76:$O$99,HOUR($A5683)+1,1),INDEX($O$101:$O$124,HOUR($A5683)+1,1))","v":623.76634175278605},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5683,1)*INDEX($N$61:$N$72,MONTH($A5683),1)*IF($B5683<=5,INDEX($O$76:$O$99,HOUR($A5683)+1,1),INDEX($O$101:$O$124,HOUR($A5683)+1,1))","v":409.21853710194921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5683,1)*INDEX($N$61:$N$72,MONTH($A5683),1)*IF($B5683<=5,INDEX($O$76:$O$99,HOUR($A5683)+1,1),INDEX($O$101:$O$124,HOUR($A5683)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-18T23:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5687,1)*INDEX($N$61:$N$72,MONTH($A5687),1)*IF($B5687<=5,INDEX($O$76:$O$99,HOUR($A5687)+1,1),INDEX($O$101:$O$124,HOUR($A5687)+1,1))","v":41.324566524939115},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5687,1)*INDEX($N$61:$N$72,MONTH($A5687),1)*IF($B5687<=5,INDEX($O$76:$O$99,HOUR($A5687)+1,1),INDEX($O$101:$O$124,HOUR($A5687)+1,1))","v":62.990483931472269},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5687,1)*INDEX($N$61:$N$72,MONTH($A5687),1)*IF($B5687<=5,INDEX($O$76:$O$99,HOUR($A5687)+1,1),INDEX($O$101:$O$124,HOUR($A5687)+1,1))","v":41.324566524939115},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5687,1)*INDEX($N$61:$N$72,MONTH($A5687),1)*IF($B5687<=5,INDEX($O$76:$O$99,HOUR($A5687)+1,1),INDEX($O$101:$O$124,HOUR($A5687)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-19T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5690,1)*INDEX($N$61:$N$72,MONTH($A5690),1)*IF($B5690<=5,INDEX($O$76:$O$99,HOUR($A5690)+1,1),INDEX($O$101:$O$124,HOUR($A5690)+1,1))","v":26.974190127238039},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5690,1)*INDEX($N$61:$N$72,MONTH($A5690),1)*IF($B5690<=5,INDEX($O$76:$O$99,HOUR($A5690)+1,1),INDEX($O$101:$O$124,HOUR($A5690)+1,1))","v":41.116397161694579},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5690,1)*INDEX($N$61:$N$72,MONTH($A5690),1)*IF($B5690<=5,INDEX($O$76:$O$99,HOUR($A5690)+1,1),INDEX($O$101:$O$124,HOUR($A5690)+1,1))","v":26.974190127238039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5690,1)*INDEX($N$61:$N$72,MONTH($A5690),1)*IF($B5690<=5,INDEX($O$76:$O$99,HOUR($A5690)+1,1),INDEX($O$101:$O$124,HOUR($A5690)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-19T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5693,1)*INDEX($N$61:$N$72,MONTH($A5693),1)*IF($B5693<=5,INDEX($O$76:$O$99,HOUR($A5693)+1,1),INDEX($O$101:$O$124,HOUR($A5693)+1,1))","v":521.42111328548697},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5693,1)*INDEX($N$61:$N$72,MONTH($A5693),1)*IF($B5693<=5,INDEX($O$76:$O$99,HOUR($A5693)+1,1),INDEX($O$101:$O$124,HOUR($A5693)+1,1))","v":794.7952276309627},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5693,1)*INDEX($N$61:$N$72,MONTH($A5693),1)*IF($B5693<=5,INDEX($O$76:$O$99,HOUR($A5693)+1,1),INDEX($O$101:$O$124,HOUR($A5693)+1,1))","v":521.42111328548697},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5693,1)*INDEX($N$61:$N$72,MONTH($A5693),1)*IF($B5693<=5,INDEX($O$76:$O$99,HOUR($A5693)+1,1),INDEX($O$101:$O$124,HOUR($A5693)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-19T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5698,1)*INDEX($N$61:$N$72,MONTH($A5698),1)*IF($B5698<=5,INDEX($O$76:$O$99,HOUR($A5698)+1,1),INDEX($O$101:$O$124,HOUR($A5698)+1,1))","v":693.99694259406522},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5698,1)*INDEX($N$61:$N$72,MONTH($A5698),1)*IF($B5698<=5,INDEX($O$76:$O$99,HOUR($A5698)+1,1),INDEX($O$101:$O$124,HOUR($A5698)+1,1))","v":1057.8502555999103},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5698,1)*INDEX($N$61:$N$72,MONTH($A5698),1)*IF($B5698<=5,INDEX($O$76:$O$99,HOUR($A5698)+1,1),INDEX($O$101:$O$124,HOUR($A5698)+1,1))","v":693.99694259406522},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5698,1)*INDEX($N$61:$N$72,MONTH($A5698),1)*IF($B5698<=5,INDEX($O$76:$O$99,HOUR($A5698)+1,1),INDEX($O$101:$O$124,HOUR($A5698)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-19T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5701,1)*INDEX($N$61:$N$72,MONTH($A5701),1)*IF($B5701<=5,INDEX($O$76:$O$99,HOUR($A5701)+1,1),INDEX($O$101:$O$124,HOUR($A5701)+1,1))","v":872.28627245912799},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5701,1)*INDEX($N$61:$N$72,MONTH($A5701),1)*IF($B5701<=5,INDEX($O$76:$O$99,HOUR($A5701)+1,1),INDEX($O$101:$O$124,HOUR($A5701)+1,1))","v":1329.6142960343248},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5701,1)*INDEX($N$61:$N$72,MONTH($A5701),1)*IF($B5701<=5,INDEX($O$76:$O$99,HOUR($A5701)+1,1),INDEX($O$101:$O$124,HOUR($A5701)+1,1))","v":872.28627245912799},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5701,1)*INDEX($N$61:$N$72,MONTH($A5701),1)*IF($B5701<=5,INDEX($O$76:$O$99,HOUR($A5701)+1,1),INDEX($O$101:$O$124,HOUR($A5701)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-19T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5702,1)*INDEX($N$61:$N$72,MONTH($A5702),1)*IF($B5702<=5,INDEX($O$76:$O$99,HOUR($A5702)+1,1),INDEX($O$101:$O$124,HOUR($A5702)+1,1))","v":1062.4925409848795},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5702,1)*INDEX($N$61:$N$72,MONTH($A5702),1)*IF($B5702<=5,INDEX($O$76:$O$99,HOUR($A5702)+1,1),INDEX($O$101:$O$124,HOUR($A5702)+1,1))","v":1619.5431666494849},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5702,1)*INDEX($N$61:$N$72,MONTH($A5702),1)*IF($B5702<=5,INDEX($O$76:$O$99,HOUR($A5702)+1,1),INDEX($O$101:$O$124,HOUR($A5702)+1,1))","v":1062.4925409848795},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5702,1)*INDEX($N$61:$N$72,MONTH($A5702),1)*IF($B5702<=5,INDEX($O$76:$O$99,HOUR($A5702)+1,1),INDEX($O$101:$O$124,HOUR($A5702)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-19T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5705,1)*INDEX($N$61:$N$72,MONTH($A5705),1)*IF($B5705<=5,INDEX($O$76:$O$99,HOUR($A5705)+1,1),INDEX($O$101:$O$124,HOUR($A5705)+1,1))","v":780.56638852577487},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5705,1)*INDEX($N$61:$N$72,MONTH($A5705),1)*IF($B5705<=5,INDEX($O$76:$O$99,HOUR($A5705)+1,1),INDEX($O$101:$O$124,HOUR($A5705)+1,1))","v":1189.8069039443506},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5705,1)*INDEX($N$61:$N$72,MONTH($A5705),1)*IF($B5705<=5,INDEX($O$76:$O$99,HOUR($A5705)+1,1),INDEX($O$101:$O$124,HOUR($A5705)+1,1))","v":780.56638852577487},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5705,1)*INDEX($N$61:$N$72,MONTH($A5705),1)*IF($B5705<=5,INDEX($O$76:$O$99,HOUR($A5705)+1,1),INDEX($O$101:$O$124,HOUR($A5705)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-19T23:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5711,1)*INDEX($N$61:$N$72,MONTH($A5711),1)*IF($B5711<=5,INDEX($O$76:$O$99,HOUR($A5711)+1,1),INDEX($O$101:$O$124,HOUR($A5711)+1,1))","v":41.50982655979454},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5711,1)*INDEX($N$61:$N$72,MONTH($A5711),1)*IF($B5711<=5,INDEX($O$76:$O$99,HOUR($A5711)+1,1),INDEX($O$101:$O$124,HOUR($A5711)+1,1))","v":63.272873324272354},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5711,1)*INDEX($N$61:$N$72,MONTH($A5711),1)*IF($B5711<=5,INDEX($O$76:$O$99,HOUR($A5711)+1,1),INDEX($O$101:$O$124,HOUR($A5711)+1,1))","v":41.50982655979454},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5711,1)*INDEX($N$61:$N$72,MONTH($A5711),1)*IF($B5711<=5,INDEX($O$76:$O$99,HOUR($A5711)+1,1),INDEX($O$101:$O$124,HOUR($A5711)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-20T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5713,1)*INDEX($N$61:$N$72,MONTH($A5713),1)*IF($B5713<=5,INDEX($O$76:$O$99,HOUR($A5713)+1,1),INDEX($O$101:$O$124,HOUR($A5713)+1,1))","v":19.019386133765597},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5713,1)*INDEX($N$61:$N$72,MONTH($A5713),1)*IF($B5713<=5,INDEX($O$76:$O$99,HOUR($A5713)+1,1),INDEX($O$101:$O$124,HOUR($A5713)+1,1))","v":28.990995850432409},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5713,1)*INDEX($N$61:$N$72,MONTH($A5713),1)*IF($B5713<=5,INDEX($O$76:$O$99,HOUR($A5713)+1,1),INDEX($O$101:$O$124,HOUR($A5713)+1,1))","v":19.019386133765597},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5713,1)*INDEX($N$61:$N$72,MONTH($A5713),1)*IF($B5713<=5,INDEX($O$76:$O$99,HOUR($A5713)+1,1),INDEX($O$101:$O$124,HOUR($A5713)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-20T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5716,1)*INDEX($N$61:$N$72,MONTH($A5716),1)*IF($B5716<=5,INDEX($O$76:$O$99,HOUR($A5716)+1,1),INDEX($O$101:$O$124,HOUR($A5716)+1,1))","v":235.42693023963375},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5716,1)*INDEX($N$61:$N$72,MONTH($A5716),1)*IF($B5716<=5,INDEX($O$76:$O$99,HOUR($A5716)+1,1),INDEX($O$101:$O$124,HOUR($A5716)+1,1))","v":358.85812032283235},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5716,1)*INDEX($N$61:$N$72,MONTH($A5716),1)*IF($B5716<=5,INDEX($O$76:$O$99,HOUR($A5716)+1,1),INDEX($O$101:$O$124,HOUR($A5716)+1,1))","v":235.42693023963375},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5716,1)*INDEX($N$61:$N$72,MONTH($A5716),1)*IF($B5716<=5,INDEX($O$76:$O$99,HOUR($A5716)+1,1),INDEX($O$101:$O$124,HOUR($A5716)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-20T07:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5719,1)*INDEX($N$61:$N$72,MONTH($A5719),1)*IF($B5719<=5,INDEX($O$76:$O$99,HOUR($A5719)+1,1),INDEX($O$101:$O$124,HOUR($A5719)+1,1))","v":761.70748015000424},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5719,1)*INDEX($N$61:$N$72,MONTH($A5719),1)*IF($B5719<=5,INDEX($O$76:$O$99,HOUR($A5719)+1,1),INDEX($O$101:$O$124,HOUR($A5719)+1,1))","v":1161.0605221936264},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5719,1)*INDEX($N$61:$N$72,MONTH($A5719),1)*IF($B5719<=5,INDEX($O$76:$O$99,HOUR($A5719)+1,1),INDEX($O$101:$O$124,HOUR($A5719)+1,1))","v":761.70748015000424},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5719,1)*INDEX($N$61:$N$72,MONTH($A5719),1)*IF($B5719<=5,INDEX($O$76:$O$99,HOUR($A5719)+1,1),INDEX($O$101:$O$124,HOUR($A5719)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-20T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5723,1)*INDEX($N$61:$N$72,MONTH($A5723),1)*IF($B5723<=5,INDEX($O$76:$O$99,HOUR($A5723)+1,1),INDEX($O$101:$O$124,HOUR($A5723)+1,1))","v":767.20909712252887},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5723,1)*INDEX($N$61:$N$72,MONTH($A5723),1)*IF($B5723<=5,INDEX($O$76:$O$99,HOUR($A5723)+1,1),INDEX($O$101:$O$124,HOUR($A5723)+1,1))","v":1169.4465633465516},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5723,1)*INDEX($N$61:$N$72,MONTH($A5723),1)*IF($B5723<=5,INDEX($O$76:$O$99,HOUR($A5723)+1,1),INDEX($O$101:$O$124,HOUR($A5723)+1,1))","v":767.20909712252887},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5723,1)*INDEX($N$61:$N$72,MONTH($A5723),1)*IF($B5723<=5,INDEX($O$76:$O$99,HOUR($A5723)+1,1),INDEX($O$101:$O$124,HOUR($A5723)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-20T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5724,1)*INDEX($N$61:$N$72,MONTH($A5724),1)*IF($B5724<=5,INDEX($O$76:$O$99,HOUR($A5724)+1,1),INDEX($O$101:$O$124,HOUR($A5724)+1,1))","v":759.64835248026986},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5724,1)*INDEX($N$61:$N$72,MONTH($A5724),1)*IF($B5724<=5,INDEX($O$76:$O$99,HOUR($A5724)+1,1),INDEX($O$101:$O$124,HOUR($A5724)+1,1))","v":1157.9218214327855},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5724,1)*INDEX($N$61:$N$72,MONTH($A5724),1)*IF($B5724<=5,INDEX($O$76:$O$99,HOUR($A5724)+1,1),INDEX($O$101:$O$124,HOUR($A5724)+1,1))","v":759.64835248026986},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5724,1)*INDEX($N$61:$N$72,MONTH($A5724),1)*IF($B5724<=5,INDEX($O$76:$O$99,HOUR($A5724)+1,1),INDEX($O$101:$O$124,HOUR($A5724)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-20T16:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5728,1)*INDEX($N$61:$N$72,MONTH($A5728),1)*IF($B5728<=5,INDEX($O$76:$O$99,HOUR($A5728)+1,1),INDEX($O$101:$O$124,HOUR($A5728)+1,1))","v":1113.4208502496331},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5728,1)*INDEX($N$61:$N$72,MONTH($A5728),1)*IF($B5728<=5,INDEX($O$76:$O$99,HOUR($A5728)+1,1),INDEX($O$101:$O$124,HOUR($A5728)+1,1))","v":1697.1725071644662},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5728,1)*INDEX($N$61:$N$72,MONTH($A5728),1)*IF($B5728<=5,INDEX($O$76:$O$99,HOUR($A5728)+1,1),INDEX($O$101:$O$124,HOUR($A5728)+1,1))","v":1113.4208502496331},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5728,1)*INDEX($N$61:$N$72,MONTH($A5728),1)*IF($B5728<=5,INDEX($O$76:$O$99,HOUR($A5728)+1,1),INDEX($O$101:$O$124,HOUR($A5728)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-20T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5731,1)*INDEX($N$61:$N$72,MONTH($A5731),1)*IF($B5731<=5,INDEX($O$76:$O$99,HOUR($A5731)+1,1),INDEX($O$101:$O$124,HOUR($A5731)+1,1))","v":423.18705447417915},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5731,1)*INDEX($N$61:$N$72,MONTH($A5731),1)*IF($B5731<=5,INDEX($O$76:$O$99,HOUR($A5731)+1,1),INDEX($O$101:$O$124,HOUR($A5731)+1,1))","v":645.0583659183859},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5731,1)*INDEX($N$61:$N$72,MONTH($A5731),1)*IF($B5731<=5,INDEX($O$76:$O$99,HOUR($A5731)+1,1),INDEX($O$101:$O$124,HOUR($A5731)+1,1))","v":423.18705447417915},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5731,1)*INDEX($N$61:$N$72,MONTH($A5731),1)*IF($B5731<=5,INDEX($O$76:$O$99,HOUR($A5731)+1,1),INDEX($O$101:$O$124,HOUR($A5731)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-20T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5734,1)*INDEX($N$61:$N$72,MONTH($A5734),1)*IF($B5734<=5,INDEX($O$76:$O$99,HOUR($A5734)+1,1),INDEX($O$101:$O$124,HOUR($A5734)+1,1))","v":95.536015364157791},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5734,1)*INDEX($N$61:$N$72,MONTH($A5734),1)*IF($B5734<=5,INDEX($O$76:$O$99,HOUR($A5734)+1,1),INDEX($O$101:$O$124,HOUR($A5734)+1,1))","v":145.6242701793648},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5734,1)*INDEX($N$61:$N$72,MONTH($A5734),1)*IF($B5734<=5,INDEX($O$76:$O$99,HOUR($A5734)+1,1),INDEX($O$101:$O$124,HOUR($A5734)+1,1))","v":95.536015364157791},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5734,1)*INDEX($N$61:$N$72,MONTH($A5734),1)*IF($B5734<=5,INDEX($O$76:$O$99,HOUR($A5734)+1,1),INDEX($O$101:$O$124,HOUR($A5734)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-21T02:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5738,1)*INDEX($N$61:$N$72,MONTH($A5738),1)*IF($B5738<=5,INDEX($O$76:$O$99,HOUR($A5738)+1,1),INDEX($O$101:$O$124,HOUR($A5738)+1,1))","v":27.211004722545816},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5738,1)*INDEX($N$61:$N$72,MONTH($A5738),1)*IF($B5738<=5,INDEX($O$76:$O$99,HOUR($A5738)+1,1),INDEX($O$101:$O$124,HOUR($A5738)+1,1))","v":41.477370481317188},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5738,1)*INDEX($N$61:$N$72,MONTH($A5738),1)*IF($B5738<=5,INDEX($O$76:$O$99,HOUR($A5738)+1,1),INDEX($O$101:$O$124,HOUR($A5738)+1,1))","v":27.211004722545816},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5738,1)*INDEX($N$61:$N$72,MONTH($A5738),1)*IF($B5738<=5,INDEX($O$76:$O$99,HOUR($A5738)+1,1),INDEX($O$101:$O$124,HOUR($A5738)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-21T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5741,1)*INDEX($N$61:$N$72,MONTH($A5741),1)*IF($B5741<=5,INDEX($O$76:$O$99,HOUR($A5741)+1,1),INDEX($O$101:$O$124,HOUR($A5741)+1,1))","v":525.99882736495238},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5741,1)*INDEX($N$61:$N$72,MONTH($A5741),1)*IF($B5741<=5,INDEX($O$76:$O$99,HOUR($A5741)+1,1),INDEX($O$101:$O$124,HOUR($A5741)+1,1))","v":801.77297596357789},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5741,1)*INDEX($N$61:$N$72,MONTH($A5741),1)*IF($B5741<=5,INDEX($O$76:$O$99,HOUR($A5741)+1,1),INDEX($O$101:$O$124,HOUR($A5741)+1,1))","v":525.99882736495238},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5741,1)*INDEX($N$61:$N$72,MONTH($A5741),1)*IF($B5741<=5,INDEX($O$76:$O$99,HOUR($A5741)+1,1),INDEX($O$101:$O$124,HOUR($A5741)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-21T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5745,1)*INDEX($N$61:$N$72,MONTH($A5745),1)*IF($B5745<=5,INDEX($O$76:$O$99,HOUR($A5745)+1,1),INDEX($O$101:$O$124,HOUR($A5745)+1,1))","v":624.07040626994262},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5745,1)*INDEX($N$61:$N$72,MONTH($A5745),1)*IF($B5745<=5,INDEX($O$76:$O$99,HOUR($A5745)+1,1),INDEX($O$101:$O$124,HOUR($A5745)+1,1))","v":951.26217172854206},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5745,1)*INDEX($N$61:$N$72,MONTH($A5745),1)*IF($B5745<=5,INDEX($O$76:$O$99,HOUR($A5745)+1,1),INDEX($O$101:$O$124,HOUR($A5745)+1,1))","v":624.07040626994262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5745,1)*INDEX($N$61:$N$72,MONTH($A5745),1)*IF($B5745<=5,INDEX($O$76:$O$99,HOUR($A5745)+1,1),INDEX($O$101:$O$124,HOUR($A5745)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-21T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5749,1)*INDEX($N$61:$N$72,MONTH($A5749),1)*IF($B5749<=5,INDEX($O$76:$O$99,HOUR($A5749)+1,1),INDEX($O$101:$O$124,HOUR($A5749)+1,1))","v":879.94433817418906},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5749,1)*INDEX($N$61:$N$72,MONTH($A5749),1)*IF($B5749<=5,INDEX($O$76:$O$99,HOUR($A5749)+1,1),INDEX($O$101:$O$124,HOUR($A5749)+1,1))","v":1341.2873831574429},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5749,1)*INDEX($N$61:$N$72,MONTH($A5749),1)*IF($B5749<=5,INDEX($O$76:$O$99,HOUR($A5749)+1,1),INDEX($O$101:$O$124,HOUR($A5749)+1,1))","v":879.94433817418906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5749,1)*INDEX($N$61:$N$72,MONTH($A5749),1)*IF($B5749<=5,INDEX($O$76:$O$99,HOUR($A5749)+1,1),INDEX($O$101:$O$124,HOUR($A5749)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-21T16:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5752,1)*INDEX($N$61:$N$72,MONTH($A5752),1)*IF($B5752<=5,INDEX($O$76:$O$99,HOUR($A5752)+1,1),INDEX($O$101:$O$124,HOUR($A5752)+1,1))","v":1118.1830407760378},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5752,1)*INDEX($N$61:$N$72,MONTH($A5752),1)*IF($B5752<=5,INDEX($O$76:$O$99,HOUR($A5752)+1,1),INDEX($O$101:$O$124,HOUR($A5752)+1,1))","v":1704.4314504773038},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5752,1)*INDEX($N$61:$N$72,MONTH($A5752),1)*IF($B5752<=5,INDEX($O$76:$O$99,HOUR($A5752)+1,1),INDEX($O$101:$O$124,HOUR($A5752)+1,1))","v":1118.1830407760378},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5752,1)*INDEX($N$61:$N$72,MONTH($A5752),1)*IF($B5752<=5,INDEX($O$76:$O$99,HOUR($A5752)+1,1),INDEX($O$101:$O$124,HOUR($A5752)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-21T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5753,1)*INDEX($N$61:$N$72,MONTH($A5753),1)*IF($B5753<=5,INDEX($O$76:$O$99,HOUR($A5753)+1,1),INDEX($O$101:$O$124,HOUR($A5753)+1,1))","v":787.41921756485419},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5753,1)*INDEX($N$61:$N$72,MONTH($A5753),1)*IF($B5753<=5,INDEX($O$76:$O$99,HOUR($A5753)+1,1),INDEX($O$101:$O$124,HOUR($A5753)+1,1))","v":1200.2525795743841},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5753,1)*INDEX($N$61:$N$72,MONTH($A5753),1)*IF($B5753<=5,INDEX($O$76:$O$99,HOUR($A5753)+1,1),INDEX($O$101:$O$124,HOUR($A5753)+1,1))","v":787.41921756485419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5753,1)*INDEX($N$61:$N$72,MONTH($A5753),1)*IF($B5753<=5,INDEX($O$76:$O$99,HOUR($A5753)+1,1),INDEX($O$101:$O$124,HOUR($A5753)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-21T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5758,1)*INDEX($N$61:$N$72,MONTH($A5758),1)*IF($B5758<=5,INDEX($O$76:$O$99,HOUR($A5758)+1,1),INDEX($O$101:$O$124,HOUR($A5758)+1,1))","v":95.944630585613055},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5758,1)*INDEX($N$61:$N$72,MONTH($A5758),1)*IF($B5758<=5,INDEX($O$76:$O$99,HOUR($A5758)+1,1),INDEX($O$101:$O$124,HOUR($A5758)+1,1))","v":146.24711689514825},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5758,1)*INDEX($N$61:$N$72,MONTH($A5758),1)*IF($B5758<=5,INDEX($O$76:$O$99,HOUR($A5758)+1,1),INDEX($O$101:$O$124,HOUR($A5758)+1,1))","v":95.944630585613055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5758,1)*INDEX($N$61:$N$72,MONTH($A5758),1)*IF($B5758<=5,INDEX($O$76:$O$99,HOUR($A5758)+1,1),INDEX($O$101:$O$124,HOUR($A5758)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-22T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5760,1)*INDEX($N$61:$N$72,MONTH($A5760),1)*IF($B5760<=5,INDEX($O$76:$O$99,HOUR($A5760)+1,1),INDEX($O$101:$O$124,HOUR($A5760)+1,1))","v":32.313083375125018},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5760,1)*INDEX($N$61:$N$72,MONTH($A5760),1)*IF($B5760<=5,INDEX($O$76:$O$99,HOUR($A5760)+1,1),INDEX($O$101:$O$124,HOUR($A5760)+1,1))","v":49.254400718003289},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5760,1)*INDEX($N$61:$N$72,MONTH($A5760),1)*IF($B5760<=5,INDEX($O$76:$O$99,HOUR($A5760)+1,1),INDEX($O$101:$O$124,HOUR($A5760)+1,1))","v":32.313083375125018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5760,1)*INDEX($N$61:$N$72,MONTH($A5760),1)*IF($B5760<=5,INDEX($O$76:$O$99,HOUR($A5760)+1,1),INDEX($O$101:$O$124,HOUR($A5760)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-22T04:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5764,1)*INDEX($N$61:$N$72,MONTH($A5764),1)*IF($B5764<=5,INDEX($O$76:$O$99,HOUR($A5764)+1,1),INDEX($O$101:$O$124,HOUR($A5764)+1,1))","v":249.89621902516586},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5764,1)*INDEX($N$61:$N$72,MONTH($A5764),1)*IF($B5764<=5,INDEX($O$76:$O$99,HOUR($A5764)+1,1),INDEX($O$101:$O$124,HOUR($A5764)+1,1))","v":380.91346365462152},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5764,1)*INDEX($N$61:$N$72,MONTH($A5764),1)*IF($B5764<=5,INDEX($O$76:$O$99,HOUR($A5764)+1,1),INDEX($O$101:$O$124,HOUR($A5764)+1,1))","v":249.89621902516586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5764,1)*INDEX($N$61:$N$72,MONTH($A5764),1)*IF($B5764<=5,INDEX($O$76:$O$99,HOUR($A5764)+1,1),INDEX($O$101:$O$124,HOUR($A5764)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-22T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5767,1)*INDEX($N$61:$N$72,MONTH($A5767),1)*IF($B5767<=5,INDEX($O$76:$O$99,HOUR($A5767)+1,1),INDEX($O$101:$O$124,HOUR($A5767)+1,1))","v":808.5218589858157},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5767,1)*INDEX($N$61:$N$72,MONTH($A5767),1)*IF($B5767<=5,INDEX($O$76:$O$99,HOUR($A5767)+1,1),INDEX($O$101:$O$124,HOUR($A5767)+1,1))","v":1232.4190535901851},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5767,1)*INDEX($N$61:$N$72,MONTH($A5767),1)*IF($B5767<=5,INDEX($O$76:$O$99,HOUR($A5767)+1,1),INDEX($O$101:$O$124,HOUR($A5767)+1,1))","v":808.5218589858157},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5767,1)*INDEX($N$61:$N$72,MONTH($A5767),1)*IF($B5767<=5,INDEX($O$76:$O$99,HOUR($A5767)+1,1),INDEX($O$101:$O$124,HOUR($A5767)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-22T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5771,1)*INDEX($N$61:$N$72,MONTH($A5771),1)*IF($B5771<=5,INDEX($O$76:$O$99,HOUR($A5771)+1,1),INDEX($O$101:$O$124,HOUR($A5771)+1,1))","v":814.36160416092878},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5771,1)*INDEX($N$61:$N$72,MONTH($A5771),1)*IF($B5771<=5,INDEX($O$76:$O$99,HOUR($A5771)+1,1),INDEX($O$101:$O$124,HOUR($A5771)+1,1))","v":1241.3204990389804},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5771,1)*INDEX($N$61:$N$72,MONTH($A5771),1)*IF($B5771<=5,INDEX($O$76:$O$99,HOUR($A5771)+1,1),INDEX($O$101:$O$124,HOUR($A5771)+1,1))","v":814.36160416092878},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5771,1)*INDEX($N$61:$N$72,MONTH($A5771),1)*IF($B5771<=5,INDEX($O$76:$O$99,HOUR($A5771)+1,1),INDEX($O$101:$O$124,HOUR($A5771)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-22T15:59:59.999",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5775,1)*INDEX($N$61:$N$72,MONTH($A5775),1)*IF($B5775<=5,INDEX($O$76:$O$99,HOUR($A5775)+1,1),INDEX($O$101:$O$124,HOUR($A5775)+1,1))","v":1232.8836054640594},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5775,1)*INDEX($N$61:$N$72,MONTH($A5775),1)*IF($B5775<=5,INDEX($O$76:$O$99,HOUR($A5775)+1,1),INDEX($O$101:$O$124,HOUR($A5775)+1,1))","v":1879.2679868158364},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5775,1)*INDEX($N$61:$N$72,MONTH($A5775),1)*IF($B5775<=5,INDEX($O$76:$O$99,HOUR($A5775)+1,1),INDEX($O$101:$O$124,HOUR($A5775)+1,1))","v":1232.8836054640594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5775,1)*INDEX($N$61:$N$72,MONTH($A5775),1)*IF($B5775<=5,INDEX($O$76:$O$99,HOUR($A5775)+1,1),INDEX($O$101:$O$124,HOUR($A5775)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-22T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5778,1)*INDEX($N$61:$N$72,MONTH($A5778),1)*IF($B5778<=5,INDEX($O$76:$O$99,HOUR($A5778)+1,1),INDEX($O$101:$O$124,HOUR($A5778)+1,1))","v":589.86364192911185},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5778,1)*INDEX($N$61:$N$72,MONTH($A5778),1)*IF($B5778<=5,INDEX($O$76:$O$99,HOUR($A5778)+1,1),INDEX($O$101:$O$124,HOUR($A5778)+1,1))","v":899.12125844737272},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5778,1)*INDEX($N$61:$N$72,MONTH($A5778),1)*IF($B5778<=5,INDEX($O$76:$O$99,HOUR($A5778)+1,1),INDEX($O$101:$O$124,HOUR($A5778)+1,1))","v":589.86364192911185},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5778,1)*INDEX($N$61:$N$72,MONTH($A5778),1)*IF($B5778<=5,INDEX($O$76:$O$99,HOUR($A5778)+1,1),INDEX($O$101:$O$124,HOUR($A5778)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-22T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5779,1)*INDEX($N$61:$N$72,MONTH($A5779),1)*IF($B5779<=5,INDEX($O$76:$O$99,HOUR($A5779)+1,1),INDEX($O$101:$O$124,HOUR($A5779)+1,1))","v":449.19604034190883},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5779,1)*INDEX($N$61:$N$72,MONTH($A5779),1)*IF($B5779<=5,INDEX($O$76:$O$99,HOUR($A5779)+1,1),INDEX($O$101:$O$124,HOUR($A5779)+1,1))","v":684.70351513940443},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5779,1)*INDEX($N$61:$N$72,MONTH($A5779),1)*IF($B5779<=5,INDEX($O$76:$O$99,HOUR($A5779)+1,1),INDEX($O$101:$O$124,HOUR($A5779)+1,1))","v":449.19604034190883},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5779,1)*INDEX($N$61:$N$72,MONTH($A5779),1)*IF($B5779<=5,INDEX($O$76:$O$99,HOUR($A5779)+1,1),INDEX($O$101:$O$124,HOUR($A5779)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-22T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5782,1)*INDEX($N$61:$N$72,MONTH($A5782),1)*IF($B5782<=5,INDEX($O$76:$O$99,HOUR($A5782)+1,1),INDEX($O$101:$O$124,HOUR($A5782)+1,1))","v":101.40763843767786},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5782,1)*INDEX($N$61:$N$72,MONTH($A5782),1)*IF($B5782<=5,INDEX($O$76:$O$99,HOUR($A5782)+1,1),INDEX($O$101:$O$124,HOUR($A5782)+1,1))","v":154.5743066822528},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5782,1)*INDEX($N$61:$N$72,MONTH($A5782),1)*IF($B5782<=5,INDEX($O$76:$O$99,HOUR($A5782)+1,1),INDEX($O$101:$O$124,HOUR($A5782)+1,1))","v":101.40763843767786},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5782,1)*INDEX($N$61:$N$72,MONTH($A5782),1)*IF($B5782<=5,INDEX($O$76:$O$99,HOUR($A5782)+1,1),INDEX($O$101:$O$124,HOUR($A5782)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-23T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5788,1)*INDEX($N$61:$N$72,MONTH($A5788),1)*IF($B5788<=5,INDEX($O$76:$O$99,HOUR($A5788)+1,1),INDEX($O$101:$O$124,HOUR($A5788)+1,1))","v":49.142844552466372},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5788,1)*INDEX($N$61:$N$72,MONTH($A5788),1)*IF($B5788<=5,INDEX($O$76:$O$99,HOUR($A5788)+1,1),INDEX($O$101:$O$124,HOUR($A5788)+1,1))","v":74.907780539230529},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5788,1)*INDEX($N$61:$N$72,MONTH($A5788),1)*IF($B5788<=5,INDEX($O$76:$O$99,HOUR($A5788)+1,1),INDEX($O$101:$O$124,HOUR($A5788)+1,1))","v":49.142844552466372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5788,1)*INDEX($N$61:$N$72,MONTH($A5788),1)*IF($B5788<=5,INDEX($O$76:$O$99,HOUR($A5788)+1,1),INDEX($O$101:$O$124,HOUR($A5788)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-23T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5790,1)*INDEX($N$61:$N$72,MONTH($A5790),1)*IF($B5790<=5,INDEX($O$76:$O$99,HOUR($A5790)+1,1),INDEX($O$101:$O$124,HOUR($A5790)+1,1))","v":176.91424038887891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5790,1)*INDEX($N$61:$N$72,MONTH($A5790),1)*IF($B5790<=5,INDEX($O$76:$O$99,HOUR($A5790)+1,1),INDEX($O$101:$O$124,HOUR($A5790)+1,1))","v":269.66800994122991},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5790,1)*INDEX($N$61:$N$72,MONTH($A5790),1)*IF($B5790<=5,INDEX($O$76:$O$99,HOUR($A5790)+1,1),INDEX($O$101:$O$124,HOUR($A5790)+1,1))","v":176.91424038887891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5790,1)*INDEX($N$61:$N$72,MONTH($A5790),1)*IF($B5790<=5,INDEX($O$76:$O$99,HOUR($A5790)+1,1),INDEX($O$101:$O$124,HOUR($A5790)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-23T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5793,1)*INDEX($N$61:$N$72,MONTH($A5793),1)*IF($B5793<=5,INDEX($O$76:$O$99,HOUR($A5793)+1,1),INDEX($O$101:$O$124,HOUR($A5793)+1,1))","v":530.74272116663678},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5793,1)*INDEX($N$61:$N$72,MONTH($A5793),1)*IF($B5793<=5,INDEX($O$76:$O$99,HOUR($A5793)+1,1),INDEX($O$101:$O$124,HOUR($A5793)+1,1))","v":809.00402982368973},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5793,1)*INDEX($N$61:$N$72,MONTH($A5793),1)*IF($B5793<=5,INDEX($O$76:$O$99,HOUR($A5793)+1,1),INDEX($O$101:$O$124,HOUR($A5793)+1,1))","v":530.74272116663678},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5793,1)*INDEX($N$61:$N$72,MONTH($A5793),1)*IF($B5793<=5,INDEX($O$76:$O$99,HOUR($A5793)+1,1),INDEX($O$101:$O$124,HOUR($A5793)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-23T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5797,1)*INDEX($N$61:$N$72,MONTH($A5797),1)*IF($B5797<=5,INDEX($O$76:$O$99,HOUR($A5797)+1,1),INDEX($O$101:$O$124,HOUR($A5797)+1,1))","v":678.17125482403594},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5797,1)*INDEX($N$61:$N$72,MONTH($A5797),1)*IF($B5797<=5,INDEX($O$76:$O$99,HOUR($A5797)+1,1),INDEX($O$101:$O$124,HOUR($A5797)+1,1))","v":1033.7273714413814},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5797,1)*INDEX($N$61:$N$72,MONTH($A5797),1)*IF($B5797<=5,INDEX($O$76:$O$99,HOUR($A5797)+1,1),INDEX($O$101:$O$124,HOUR($A5797)+1,1))","v":678.17125482403594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5797,1)*INDEX($N$61:$N$72,MONTH($A5797),1)*IF($B5797<=5,INDEX($O$76:$O$99,HOUR($A5797)+1,1),INDEX($O$101:$O$124,HOUR($A5797)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-23T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5800,1)*INDEX($N$61:$N$72,MONTH($A5800),1)*IF($B5800<=5,INDEX($O$76:$O$99,HOUR($A5800)+1,1),INDEX($O$101:$O$124,HOUR($A5800)+1,1))","v":668.3426859135426},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5800,1)*INDEX($N$61:$N$72,MONTH($A5800),1)*IF($B5800<=5,INDEX($O$76:$O$99,HOUR($A5800)+1,1),INDEX($O$101:$O$124,HOUR($A5800)+1,1))","v":1018.7458153335353},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5800,1)*INDEX($N$61:$N$72,MONTH($A5800),1)*IF($B5800<=5,INDEX($O$76:$O$99,HOUR($A5800)+1,1),INDEX($O$101:$O$124,HOUR($A5800)+1,1))","v":668.3426859135426},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5800,1)*INDEX($N$61:$N$72,MONTH($A5800),1)*IF($B5800<=5,INDEX($O$76:$O$99,HOUR($A5800)+1,1),INDEX($O$101:$O$124,HOUR($A5800)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-23T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5801,1)*INDEX($N$61:$N$72,MONTH($A5801),1)*IF($B5801<=5,INDEX($O$76:$O$99,HOUR($A5801)+1,1),INDEX($O$101:$O$124,HOUR($A5801)+1,1))","v":658.51411700304936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5801,1)*INDEX($N$61:$N$72,MONTH($A5801),1)*IF($B5801<=5,INDEX($O$76:$O$99,HOUR($A5801)+1,1),INDEX($O$101:$O$124,HOUR($A5801)+1,1))","v":1003.7642592256892},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5801,1)*INDEX($N$61:$N$72,MONTH($A5801),1)*IF($B5801<=5,INDEX($O$76:$O$99,HOUR($A5801)+1,1),INDEX($O$101:$O$124,HOUR($A5801)+1,1))","v":658.51411700304936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5801,1)*INDEX($N$61:$N$72,MONTH($A5801),1)*IF($B5801<=5,INDEX($O$76:$O$99,HOUR($A5801)+1,1),INDEX($O$101:$O$124,HOUR($A5801)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-23T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5805,1)*INDEX($N$61:$N$72,MONTH($A5805),1)*IF($B5805<=5,INDEX($O$76:$O$99,HOUR($A5805)+1,1),INDEX($O$101:$O$124,HOUR($A5805)+1,1))","v":343.99991186726459},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5805,1)*INDEX($N$61:$N$72,MONTH($A5805),1)*IF($B5805<=5,INDEX($O$76:$O$99,HOUR($A5805)+1,1),INDEX($O$101:$O$124,HOUR($A5805)+1,1))","v":524.35446377461381},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5805,1)*INDEX($N$61:$N$72,MONTH($A5805),1)*IF($B5805<=5,INDEX($O$76:$O$99,HOUR($A5805)+1,1),INDEX($O$101:$O$124,HOUR($A5805)+1,1))","v":343.99991186726459},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5805,1)*INDEX($N$61:$N$72,MONTH($A5805),1)*IF($B5805<=5,INDEX($O$76:$O$99,HOUR($A5805)+1,1),INDEX($O$101:$O$124,HOUR($A5805)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-24T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5808,1)*INDEX($N$61:$N$72,MONTH($A5808),1)*IF($B5808<=5,INDEX($O$76:$O$99,HOUR($A5808)+1,1),INDEX($O$101:$O$124,HOUR($A5808)+1,1))","v":187.08914934669437},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5808,1)*INDEX($N$61:$N$72,MONTH($A5808),1)*IF($B5808<=5,INDEX($O$76:$O$99,HOUR($A5808)+1,1),INDEX($O$101:$O$124,HOUR($A5808)+1,1))","v":285.17748755001918},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5808,1)*INDEX($N$61:$N$72,MONTH($A5808),1)*IF($B5808<=5,INDEX($O$76:$O$99,HOUR($A5808)+1,1),INDEX($O$101:$O$124,HOUR($A5808)+1,1))","v":187.08914934669437},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5808,1)*INDEX($N$61:$N$72,MONTH($A5808),1)*IF($B5808<=5,INDEX($O$76:$O$99,HOUR($A5808)+1,1),INDEX($O$101:$O$124,HOUR($A5808)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-24T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5812,1)*INDEX($N$61:$N$72,MONTH($A5812),1)*IF($B5812<=5,INDEX($O$76:$O$99,HOUR($A5812)+1,1),INDEX($O$101:$O$124,HOUR($A5812)+1,1))","v":40.671554205803126},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5812,1)*INDEX($N$61:$N$72,MONTH($A5812),1)*IF($B5812<=5,INDEX($O$76:$O$99,HOUR($A5812)+1,1),INDEX($O$101:$O$124,HOUR($A5812)+1,1))","v":61.995105989134608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5812,1)*INDEX($N$61:$N$72,MONTH($A5812),1)*IF($B5812<=5,INDEX($O$76:$O$99,HOUR($A5812)+1,1),INDEX($O$101:$O$124,HOUR($A5812)+1,1))","v":40.671554205803126},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5812,1)*INDEX($N$61:$N$72,MONTH($A5812),1)*IF($B5812<=5,INDEX($O$76:$O$99,HOUR($A5812)+1,1),INDEX($O$101:$O$124,HOUR($A5812)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-24T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5814,1)*INDEX($N$61:$N$72,MONTH($A5814),1)*IF($B5814<=5,INDEX($O$76:$O$99,HOUR($A5814)+1,1),INDEX($O$101:$O$124,HOUR($A5814)+1,1))","v":146.41759514089122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5814,1)*INDEX($N$61:$N$72,MONTH($A5814),1)*IF($B5814<=5,INDEX($O$76:$O$99,HOUR($A5814)+1,1),INDEX($O$101:$O$124,HOUR($A5814)+1,1))","v":223.18238156088458},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5814,1)*INDEX($N$61:$N$72,MONTH($A5814),1)*IF($B5814<=5,INDEX($O$76:$O$99,HOUR($A5814)+1,1),INDEX($O$101:$O$124,HOUR($A5814)+1,1))","v":146.41759514089122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5814,1)*INDEX($N$61:$N$72,MONTH($A5814),1)*IF($B5814<=5,INDEX($O$76:$O$99,HOUR($A5814)+1,1),INDEX($O$101:$O$124,HOUR($A5814)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-24T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5819,1)*INDEX($N$61:$N$72,MONTH($A5819),1)*IF($B5819<=5,INDEX($O$76:$O$99,HOUR($A5819)+1,1),INDEX($O$101:$O$124,HOUR($A5819)+1,1))","v":601.93900224588617},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5819,1)*INDEX($N$61:$N$72,MONTH($A5819),1)*IF($B5819<=5,INDEX($O$76:$O$99,HOUR($A5819)+1,1),INDEX($O$101:$O$124,HOUR($A5819)+1,1))","v":917.52756863919217},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5819,1)*INDEX($N$61:$N$72,MONTH($A5819),1)*IF($B5819<=5,INDEX($O$76:$O$99,HOUR($A5819)+1,1),INDEX($O$101:$O$124,HOUR($A5819)+1,1))","v":601.93900224588617},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5819,1)*INDEX($N$61:$N$72,MONTH($A5819),1)*IF($B5819<=5,INDEX($O$76:$O$99,HOUR($A5819)+1,1),INDEX($O$101:$O$124,HOUR($A5819)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-24T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5823,1)*INDEX($N$61:$N$72,MONTH($A5823),1)*IF($B5823<=5,INDEX($O$76:$O$99,HOUR($A5823)+1,1),INDEX($O$101:$O$124,HOUR($A5823)+1,1))","v":577.53606972240425},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5823,1)*INDEX($N$61:$N$72,MONTH($A5823),1)*IF($B5823<=5,INDEX($O$76:$O$99,HOUR($A5823)+1,1),INDEX($O$101:$O$124,HOUR($A5823)+1,1))","v":880.33050504571133},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5823,1)*INDEX($N$61:$N$72,MONTH($A5823),1)*IF($B5823<=5,INDEX($O$76:$O$99,HOUR($A5823)+1,1),INDEX($O$101:$O$124,HOUR($A5823)+1,1))","v":577.53606972240425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5823,1)*INDEX($N$61:$N$72,MONTH($A5823),1)*IF($B5823<=5,INDEX($O$76:$O$99,HOUR($A5823)+1,1),INDEX($O$101:$O$124,HOUR($A5823)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-24T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5826,1)*INDEX($N$61:$N$72,MONTH($A5826),1)*IF($B5826<=5,INDEX($O$76:$O$99,HOUR($A5826)+1,1),INDEX($O$101:$O$124,HOUR($A5826)+1,1))","v":455.52140710499498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5826,1)*INDEX($N$61:$N$72,MONTH($A5826),1)*IF($B5826<=5,INDEX($O$76:$O$99,HOUR($A5826)+1,1),INDEX($O$101:$O$124,HOUR($A5826)+1,1))","v":694.34518707830762},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5826,1)*INDEX($N$61:$N$72,MONTH($A5826),1)*IF($B5826<=5,INDEX($O$76:$O$99,HOUR($A5826)+1,1),INDEX($O$101:$O$124,HOUR($A5826)+1,1))","v":455.52140710499498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5826,1)*INDEX($N$61:$N$72,MONTH($A5826),1)*IF($B5826<=5,INDEX($O$76:$O$99,HOUR($A5826)+1,1),INDEX($O$101:$O$124,HOUR($A5826)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-24T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5829,1)*INDEX($N$61:$N$72,MONTH($A5829),1)*IF($B5829<=5,INDEX($O$76:$O$99,HOUR($A5829)+1,1),INDEX($O$101:$O$124,HOUR($A5829)+1,1))","v":284.70087944062186},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5829,1)*INDEX($N$61:$N$72,MONTH($A5829),1)*IF($B5829<=5,INDEX($O$76:$O$99,HOUR($A5829)+1,1),INDEX($O$101:$O$124,HOUR($A5829)+1,1))","v":433.96574192394229},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5829,1)*INDEX($N$61:$N$72,MONTH($A5829),1)*IF($B5829<=5,INDEX($O$76:$O$99,HOUR($A5829)+1,1),INDEX($O$101:$O$124,HOUR($A5829)+1,1))","v":284.70087944062186},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5829,1)*INDEX($N$61:$N$72,MONTH($A5829),1)*IF($B5829<=5,INDEX($O$76:$O$99,HOUR($A5829)+1,1),INDEX($O$101:$O$124,HOUR($A5829)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-24T23:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5831,1)*INDEX($N$61:$N$72,MONTH($A5831),1)*IF($B5831<=5,INDEX($O$76:$O$99,HOUR($A5831)+1,1),INDEX($O$101:$O$124,HOUR($A5831)+1,1))","v":40.139674218676269},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5831,1)*INDEX($N$61:$N$72,MONTH($A5831),1)*IF($B5831<=5,INDEX($O$76:$O$99,HOUR($A5831)+1,1),INDEX($O$101:$O$124,HOUR($A5831)+1,1))","v":61.184368440021622},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5831,1)*INDEX($N$61:$N$72,MONTH($A5831),1)*IF($B5831<=5,INDEX($O$76:$O$99,HOUR($A5831)+1,1),INDEX($O$101:$O$124,HOUR($A5831)+1,1))","v":40.139674218676269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5831,1)*INDEX($N$61:$N$72,MONTH($A5831),1)*IF($B5831<=5,INDEX($O$76:$O$99,HOUR($A5831)+1,1),INDEX($O$101:$O$124,HOUR($A5831)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-25T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5834,1)*INDEX($N$61:$N$72,MONTH($A5834),1)*IF($B5834<=5,INDEX($O$76:$O$99,HOUR($A5834)+1,1),INDEX($O$101:$O$124,HOUR($A5834)+1,1))","v":26.20076373617966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5834,1)*INDEX($N$61:$N$72,MONTH($A5834),1)*IF($B5834<=5,INDEX($O$76:$O$99,HOUR($A5834)+1,1),INDEX($O$101:$O$124,HOUR($A5834)+1,1))","v":39.937473660373918},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5834,1)*INDEX($N$61:$N$72,MONTH($A5834),1)*IF($B5834<=5,INDEX($O$76:$O$99,HOUR($A5834)+1,1),INDEX($O$101:$O$124,HOUR($A5834)+1,1))","v":26.20076373617966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5834,1)*INDEX($N$61:$N$72,MONTH($A5834),1)*IF($B5834<=5,INDEX($O$76:$O$99,HOUR($A5834)+1,1),INDEX($O$101:$O$124,HOUR($A5834)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-25T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5838,1)*INDEX($N$61:$N$72,MONTH($A5838),1)*IF($B5838<=5,INDEX($O$76:$O$99,HOUR($A5838)+1,1),INDEX($O$101:$O$124,HOUR($A5838)+1,1))","v":862.11553647622179},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5838,1)*INDEX($N$61:$N$72,MONTH($A5838),1)*IF($B5838<=5,INDEX($O$76:$O$99,HOUR($A5838)+1,1),INDEX($O$101:$O$124,HOUR($A5838)+1,1))","v":1314.1111792353649},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5838,1)*INDEX($N$61:$N$72,MONTH($A5838),1)*IF($B5838<=5,INDEX($O$76:$O$99,HOUR($A5838)+1,1),INDEX($O$101:$O$124,HOUR($A5838)+1,1))","v":862.11553647622179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5838,1)*INDEX($N$61:$N$72,MONTH($A5838),1)*IF($B5838<=5,INDEX($O$76:$O$99,HOUR($A5838)+1,1),INDEX($O$101:$O$124,HOUR($A5838)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-25T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5841,1)*INDEX($N$61:$N$72,MONTH($A5841),1)*IF($B5841<=5,INDEX($O$76:$O$99,HOUR($A5841)+1,1),INDEX($O$101:$O$124,HOUR($A5841)+1,1))","v":600.90104853322873},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5841,1)*INDEX($N$61:$N$72,MONTH($A5841),1)*IF($B5841<=5,INDEX($O$76:$O$99,HOUR($A5841)+1,1),INDEX($O$101:$O$124,HOUR($A5841)+1,1))","v":915.94542968029214},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5841,1)*INDEX($N$61:$N$72,MONTH($A5841),1)*IF($B5841<=5,INDEX($O$76:$O$99,HOUR($A5841)+1,1),INDEX($O$101:$O$124,HOUR($A5841)+1,1))","v":600.90104853322873},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5841,1)*INDEX($N$61:$N$72,MONTH($A5841),1)*IF($B5841<=5,INDEX($O$76:$O$99,HOUR($A5841)+1,1),INDEX($O$101:$O$124,HOUR($A5841)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-25T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5844,1)*INDEX($N$61:$N$72,MONTH($A5844),1)*IF($B5844<=5,INDEX($O$76:$O$99,HOUR($A5844)+1,1),INDEX($O$101:$O$124,HOUR($A5844)+1,1))","v":734.57395311899654},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5844,1)*INDEX($N$61:$N$72,MONTH($A5844),1)*IF($B5844<=5,INDEX($O$76:$O$99,HOUR($A5844)+1,1),INDEX($O$101:$O$124,HOUR($A5844)+1,1))","v":1119.7012499210571},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5844,1)*INDEX($N$61:$N$72,MONTH($A5844),1)*IF($B5844<=5,INDEX($O$76:$O$99,HOUR($A5844)+1,1),INDEX($O$101:$O$124,HOUR($A5844)+1,1))","v":734.57395311899654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5844,1)*INDEX($N$61:$N$72,MONTH($A5844),1)*IF($B5844<=5,INDEX($O$76:$O$99,HOUR($A5844)+1,1),INDEX($O$101:$O$124,HOUR($A5844)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-25T16:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5848,1)*INDEX($N$61:$N$72,MONTH($A5848),1)*IF($B5848<=5,INDEX($O$76:$O$99,HOUR($A5848)+1,1),INDEX($O$101:$O$124,HOUR($A5848)+1,1))","v":1076.6691624915095},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5848,1)*INDEX($N$61:$N$72,MONTH($A5848),1)*IF($B5848<=5,INDEX($O$76:$O$99,HOUR($A5848)+1,1),INDEX($O$101:$O$124,HOUR($A5848)+1,1))","v":1641.1524011632216},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5848,1)*INDEX($N$61:$N$72,MONTH($A5848),1)*IF($B5848<=5,INDEX($O$76:$O$99,HOUR($A5848)+1,1),INDEX($O$101:$O$124,HOUR($A5848)+1,1))","v":1076.6691624915095},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5848,1)*INDEX($N$61:$N$72,MONTH($A5848),1)*IF($B5848<=5,INDEX($O$76:$O$99,HOUR($A5848)+1,1),INDEX($O$101:$O$124,HOUR($A5848)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-25T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5852,1)*INDEX($N$61:$N$72,MONTH($A5852),1)*IF($B5852<=5,INDEX($O$76:$O$99,HOUR($A5852)+1,1),INDEX($O$101:$O$124,HOUR($A5852)+1,1))","v":270.70229123936792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5852,1)*INDEX($N$61:$N$72,MONTH($A5852),1)*IF($B5852<=5,INDEX($O$76:$O$99,HOUR($A5852)+1,1),INDEX($O$101:$O$124,HOUR($A5852)+1,1))","v":412.62788119593591},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5852,1)*INDEX($N$61:$N$72,MONTH($A5852),1)*IF($B5852<=5,INDEX($O$76:$O$99,HOUR($A5852)+1,1),INDEX($O$101:$O$124,HOUR($A5852)+1,1))","v":270.70229123936792},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5852,1)*INDEX($N$61:$N$72,MONTH($A5852),1)*IF($B5852<=5,INDEX($O$76:$O$99,HOUR($A5852)+1,1),INDEX($O$101:$O$124,HOUR($A5852)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-25T23:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5855,1)*INDEX($N$61:$N$72,MONTH($A5855),1)*IF($B5855<=5,INDEX($O$76:$O$99,HOUR($A5855)+1,1),INDEX($O$101:$O$124,HOUR($A5855)+1,1))","v":41.324566524939115},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5855,1)*INDEX($N$61:$N$72,MONTH($A5855),1)*IF($B5855<=5,INDEX($O$76:$O$99,HOUR($A5855)+1,1),INDEX($O$101:$O$124,HOUR($A5855)+1,1))","v":62.990483931472269},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5855,1)*INDEX($N$61:$N$72,MONTH($A5855),1)*IF($B5855<=5,INDEX($O$76:$O$99,HOUR($A5855)+1,1),INDEX($O$101:$O$124,HOUR($A5855)+1,1))","v":41.324566524939115},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5855,1)*INDEX($N$61:$N$72,MONTH($A5855),1)*IF($B5855<=5,INDEX($O$76:$O$99,HOUR($A5855)+1,1),INDEX($O$101:$O$124,HOUR($A5855)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-26T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5856,1)*INDEX($N$61:$N$72,MONTH($A5856),1)*IF($B5856<=5,INDEX($O$76:$O$99,HOUR($A5856)+1,1),INDEX($O$101:$O$124,HOUR($A5856)+1,1))","v":30.306252951775019},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5856,1)*INDEX($N$61:$N$72,MONTH($A5856),1)*IF($B5856<=5,INDEX($O$76:$O$99,HOUR($A5856)+1,1),INDEX($O$101:$O$124,HOUR($A5856)+1,1))","v":46.195415950215597},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5856,1)*INDEX($N$61:$N$72,MONTH($A5856),1)*IF($B5856<=5,INDEX($O$76:$O$99,HOUR($A5856)+1,1),INDEX($O$101:$O$124,HOUR($A5856)+1,1))","v":30.306252951775019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5856,1)*INDEX($N$61:$N$72,MONTH($A5856),1)*IF($B5856<=5,INDEX($O$76:$O$99,HOUR($A5856)+1,1),INDEX($O$101:$O$124,HOUR($A5856)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-26T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5861,1)*INDEX($N$61:$N$72,MONTH($A5861),1)*IF($B5861<=5,INDEX($O$76:$O$99,HOUR($A5861)+1,1),INDEX($O$101:$O$124,HOUR($A5861)+1,1))","v":521.42111328548697},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5861,1)*INDEX($N$61:$N$72,MONTH($A5861),1)*IF($B5861<=5,INDEX($O$76:$O$99,HOUR($A5861)+1,1),INDEX($O$101:$O$124,HOUR($A5861)+1,1))","v":794.7952276309627},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5861,1)*INDEX($N$61:$N$72,MONTH($A5861),1)*IF($B5861<=5,INDEX($O$76:$O$99,HOUR($A5861)+1,1),INDEX($O$101:$O$124,HOUR($A5861)+1,1))","v":521.42111328548697},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5861,1)*INDEX($N$61:$N$72,MONTH($A5861),1)*IF($B5861<=5,INDEX($O$76:$O$99,HOUR($A5861)+1,1),INDEX($O$101:$O$124,HOUR($A5861)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-26T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5864,1)*INDEX($N$61:$N$72,MONTH($A5864),1)*IF($B5864<=5,INDEX($O$76:$O$99,HOUR($A5864)+1,1),INDEX($O$101:$O$124,HOUR($A5864)+1,1))","v":621.59181054193436},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5864,1)*INDEX($N$61:$N$72,MONTH($A5864),1)*IF($B5864<=5,INDEX($O$76:$O$99,HOUR($A5864)+1,1),INDEX($O$101:$O$124,HOUR($A5864)+1,1))","v":947.48408141793948},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5864,1)*INDEX($N$61:$N$72,MONTH($A5864),1)*IF($B5864<=5,INDEX($O$76:$O$99,HOUR($A5864)+1,1),INDEX($O$101:$O$124,HOUR($A5864)+1,1))","v":621.59181054193436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5864,1)*INDEX($N$61:$N$72,MONTH($A5864),1)*IF($B5864<=5,INDEX($O$76:$O$99,HOUR($A5864)+1,1),INDEX($O$101:$O$124,HOUR($A5864)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-26T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5867,1)*INDEX($N$61:$N$72,MONTH($A5867),1)*IF($B5867<=5,INDEX($O$76:$O$99,HOUR($A5867)+1,1),INDEX($O$101:$O$124,HOUR($A5867)+1,1))","v":763.78501189129872},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5867,1)*INDEX($N$61:$N$72,MONTH($A5867),1)*IF($B5867<=5,INDEX($O$76:$O$99,HOUR($A5867)+1,1),INDEX($O$101:$O$124,HOUR($A5867)+1,1))","v":1164.2272760345447},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5867,1)*INDEX($N$61:$N$72,MONTH($A5867),1)*IF($B5867<=5,INDEX($O$76:$O$99,HOUR($A5867)+1,1),INDEX($O$101:$O$124,HOUR($A5867)+1,1))","v":763.78501189129872},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5867,1)*INDEX($N$61:$N$72,MONTH($A5867),1)*IF($B5867<=5,INDEX($O$76:$O$99,HOUR($A5867)+1,1),INDEX($O$101:$O$124,HOUR($A5867)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-26T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5870,1)*INDEX($N$61:$N$72,MONTH($A5870),1)*IF($B5870<=5,INDEX($O$76:$O$99,HOUR($A5870)+1,1),INDEX($O$101:$O$124,HOUR($A5870)+1,1))","v":1062.4925409848795},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5870,1)*INDEX($N$61:$N$72,MONTH($A5870),1)*IF($B5870<=5,INDEX($O$76:$O$99,HOUR($A5870)+1,1),INDEX($O$101:$O$124,HOUR($A5870)+1,1))","v":1619.5431666494849},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5870,1)*INDEX($N$61:$N$72,MONTH($A5870),1)*IF($B5870<=5,INDEX($O$76:$O$99,HOUR($A5870)+1,1),INDEX($O$101:$O$124,HOUR($A5870)+1,1))","v":1062.4925409848795},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5870,1)*INDEX($N$61:$N$72,MONTH($A5870),1)*IF($B5870<=5,INDEX($O$76:$O$99,HOUR($A5870)+1,1),INDEX($O$101:$O$124,HOUR($A5870)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-26T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5874,1)*INDEX($N$61:$N$72,MONTH($A5874),1)*IF($B5874<=5,INDEX($O$76:$O$99,HOUR($A5874)+1,1),INDEX($O$101:$O$124,HOUR($A5874)+1,1))","v":553.2296788835846},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5874,1)*INDEX($N$61:$N$72,MONTH($A5874),1)*IF($B5874<=5,INDEX($O$76:$O$99,HOUR($A5874)+1,1),INDEX($O$101:$O$124,HOUR($A5874)+1,1))","v":843.28059865066757},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5874,1)*INDEX($N$61:$N$72,MONTH($A5874),1)*IF($B5874<=5,INDEX($O$76:$O$99,HOUR($A5874)+1,1),INDEX($O$101:$O$124,HOUR($A5874)+1,1))","v":553.2296788835846},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5874,1)*INDEX($N$61:$N$72,MONTH($A5874),1)*IF($B5874<=5,INDEX($O$76:$O$99,HOUR($A5874)+1,1),INDEX($O$101:$O$124,HOUR($A5874)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-26T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5878,1)*INDEX($N$61:$N$72,MONTH($A5878),1)*IF($B5878<=5,INDEX($O$76:$O$99,HOUR($A5878)+1,1),INDEX($O$101:$O$124,HOUR($A5878)+1,1))","v":95.109634263508838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5878,1)*INDEX($N$61:$N$72,MONTH($A5878),1)*IF($B5878<=5,INDEX($O$76:$O$99,HOUR($A5878)+1,1),INDEX($O$101:$O$124,HOUR($A5878)+1,1))","v":144.97434317159082},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5878,1)*INDEX($N$61:$N$72,MONTH($A5878),1)*IF($B5878<=5,INDEX($O$76:$O$99,HOUR($A5878)+1,1),INDEX($O$101:$O$124,HOUR($A5878)+1,1))","v":95.109634263508838},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5878,1)*INDEX($N$61:$N$72,MONTH($A5878),1)*IF($B5878<=5,INDEX($O$76:$O$99,HOUR($A5878)+1,1),INDEX($O$101:$O$124,HOUR($A5878)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-26T23:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5879,1)*INDEX($N$61:$N$72,MONTH($A5879),1)*IF($B5879<=5,INDEX($O$76:$O$99,HOUR($A5879)+1,1),INDEX($O$101:$O$124,HOUR($A5879)+1,1))","v":41.50982655979454},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5879,1)*INDEX($N$61:$N$72,MONTH($A5879),1)*IF($B5879<=5,INDEX($O$76:$O$99,HOUR($A5879)+1,1),INDEX($O$101:$O$124,HOUR($A5879)+1,1))","v":63.272873324272354},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5879,1)*INDEX($N$61:$N$72,MONTH($A5879),1)*IF($B5879<=5,INDEX($O$76:$O$99,HOUR($A5879)+1,1),INDEX($O$101:$O$124,HOUR($A5879)+1,1))","v":41.50982655979454},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5879,1)*INDEX($N$61:$N$72,MONTH($A5879),1)*IF($B5879<=5,INDEX($O$76:$O$99,HOUR($A5879)+1,1),INDEX($O$101:$O$124,HOUR($A5879)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-27T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5882,1)*INDEX($N$61:$N$72,MONTH($A5882),1)*IF($B5882<=5,INDEX($O$76:$O$99,HOUR($A5882)+1,1),INDEX($O$101:$O$124,HOUR($A5882)+1,1))","v":27.095116729097327},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5882,1)*INDEX($N$61:$N$72,MONTH($A5882),1)*IF($B5882<=5,INDEX($O$76:$O$99,HOUR($A5882)+1,1),INDEX($O$101:$O$124,HOUR($A5882)+1,1))","v":41.300723963203986},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5882,1)*INDEX($N$61:$N$72,MONTH($A5882),1)*IF($B5882<=5,INDEX($O$76:$O$99,HOUR($A5882)+1,1),INDEX($O$101:$O$124,HOUR($A5882)+1,1))","v":27.095116729097327},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5882,1)*INDEX($N$61:$N$72,MONTH($A5882),1)*IF($B5882<=5,INDEX($O$76:$O$99,HOUR($A5882)+1,1),INDEX($O$101:$O$124,HOUR($A5882)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-27T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5885,1)*INDEX($N$61:$N$72,MONTH($A5885),1)*IF($B5885<=5,INDEX($O$76:$O$99,HOUR($A5885)+1,1),INDEX($O$101:$O$124,HOUR($A5885)+1,1))","v":523.75866941117135},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5885,1)*INDEX($N$61:$N$72,MONTH($A5885),1)*IF($B5885<=5,INDEX($O$76:$O$99,HOUR($A5885)+1,1),INDEX($O$101:$O$124,HOUR($A5885)+1,1))","v":798.35833316251069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5885,1)*INDEX($N$61:$N$72,MONTH($A5885),1)*IF($B5885<=5,INDEX($O$76:$O$99,HOUR($A5885)+1,1),INDEX($O$101:$O$124,HOUR($A5885)+1,1))","v":523.75866941117135},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5885,1)*INDEX($N$61:$N$72,MONTH($A5885),1)*IF($B5885<=5,INDEX($O$76:$O$99,HOUR($A5885)+1,1),INDEX($O$101:$O$124,HOUR($A5885)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-27T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5889,1)*INDEX($N$61:$N$72,MONTH($A5889),1)*IF($B5889<=5,INDEX($O$76:$O$99,HOUR($A5889)+1,1),INDEX($O$101:$O$124,HOUR($A5889)+1,1))","v":621.41257470912251},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5889,1)*INDEX($N$61:$N$72,MONTH($A5889),1)*IF($B5889<=5,INDEX($O$76:$O$99,HOUR($A5889)+1,1),INDEX($O$101:$O$124,HOUR($A5889)+1,1))","v":947.21087463572508},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5889,1)*INDEX($N$61:$N$72,MONTH($A5889),1)*IF($B5889<=5,INDEX($O$76:$O$99,HOUR($A5889)+1,1),INDEX($O$101:$O$124,HOUR($A5889)+1,1))","v":621.41257470912251},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5889,1)*INDEX($N$61:$N$72,MONTH($A5889),1)*IF($B5889<=5,INDEX($O$76:$O$99,HOUR($A5889)+1,1),INDEX($O$101:$O$124,HOUR($A5889)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-27T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5891,1)*INDEX($N$61:$N$72,MONTH($A5891),1)*IF($B5891<=5,INDEX($O$76:$O$99,HOUR($A5891)+1,1),INDEX($O$101:$O$124,HOUR($A5891)+1,1))","v":767.20909712252887},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5891,1)*INDEX($N$61:$N$72,MONTH($A5891),1)*IF($B5891<=5,INDEX($O$76:$O$99,HOUR($A5891)+1,1),INDEX($O$101:$O$124,HOUR($A5891)+1,1))","v":1169.4465633465516},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5891,1)*INDEX($N$61:$N$72,MONTH($A5891),1)*IF($B5891<=5,INDEX($O$76:$O$99,HOUR($A5891)+1,1),INDEX($O$101:$O$124,HOUR($A5891)+1,1))","v":767.20909712252887},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5891,1)*INDEX($N$61:$N$72,MONTH($A5891),1)*IF($B5891<=5,INDEX($O$76:$O$99,HOUR($A5891)+1,1),INDEX($O$101:$O$124,HOUR($A5891)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-27T16:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5896,1)*INDEX($N$61:$N$72,MONTH($A5896),1)*IF($B5896<=5,INDEX($O$76:$O$99,HOUR($A5896)+1,1),INDEX($O$101:$O$124,HOUR($A5896)+1,1))","v":1113.4208502496331},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5896,1)*INDEX($N$61:$N$72,MONTH($A5896),1)*IF($B5896<=5,INDEX($O$76:$O$99,HOUR($A5896)+1,1),INDEX($O$101:$O$124,HOUR($A5896)+1,1))","v":1697.1725071644662},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5896,1)*INDEX($N$61:$N$72,MONTH($A5896),1)*IF($B5896<=5,INDEX($O$76:$O$99,HOUR($A5896)+1,1),INDEX($O$101:$O$124,HOUR($A5896)+1,1))","v":1113.4208502496331},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5896,1)*INDEX($N$61:$N$72,MONTH($A5896),1)*IF($B5896<=5,INDEX($O$76:$O$99,HOUR($A5896)+1,1),INDEX($O$101:$O$124,HOUR($A5896)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-27T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5900,1)*INDEX($N$61:$N$72,MONTH($A5900),1)*IF($B5900<=5,INDEX($O$76:$O$99,HOUR($A5900)+1,1),INDEX($O$101:$O$124,HOUR($A5900)+1,1))","v":279.94260983455786},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5900,1)*INDEX($N$61:$N$72,MONTH($A5900),1)*IF($B5900<=5,INDEX($O$76:$O$99,HOUR($A5900)+1,1),INDEX($O$101:$O$124,HOUR($A5900)+1,1))","v":426.71277521752791},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5900,1)*INDEX($N$61:$N$72,MONTH($A5900),1)*IF($B5900<=5,INDEX($O$76:$O$99,HOUR($A5900)+1,1),INDEX($O$101:$O$124,HOUR($A5900)+1,1))","v":279.94260983455786},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5900,1)*INDEX($N$61:$N$72,MONTH($A5900),1)*IF($B5900<=5,INDEX($O$76:$O$99,HOUR($A5900)+1,1),INDEX($O$101:$O$124,HOUR($A5900)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-27T23:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5903,1)*INDEX($N$61:$N$72,MONTH($A5903),1)*IF($B5903<=5,INDEX($O$76:$O$99,HOUR($A5903)+1,1),INDEX($O$101:$O$124,HOUR($A5903)+1,1))","v":41.687367426530997},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5903,1)*INDEX($N$61:$N$72,MONTH($A5903),1)*IF($B5903<=5,INDEX($O$76:$O$99,HOUR($A5903)+1,1),INDEX($O$101:$O$124,HOUR($A5903)+1,1))","v":63.543496492372462},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5903,1)*INDEX($N$61:$N$72,MONTH($A5903),1)*IF($B5903<=5,INDEX($O$76:$O$99,HOUR($A5903)+1,1),INDEX($O$101:$O$124,HOUR($A5903)+1,1))","v":41.687367426530997},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5903,1)*INDEX($N$61:$N$72,MONTH($A5903),1)*IF($B5903<=5,INDEX($O$76:$O$99,HOUR($A5903)+1,1),INDEX($O$101:$O$124,HOUR($A5903)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-28T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5904,1)*INDEX($N$61:$N$72,MONTH($A5904),1)*IF($B5904<=5,INDEX($O$76:$O$99,HOUR($A5904)+1,1),INDEX($O$101:$O$124,HOUR($A5904)+1,1))","v":30.572320737099275},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5904,1)*INDEX($N$61:$N$72,MONTH($A5904),1)*IF($B5904<=5,INDEX($O$76:$O$99,HOUR($A5904)+1,1),INDEX($O$101:$O$124,HOUR($A5904)+1,1))","v":46.600979516043587},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5904,1)*INDEX($N$61:$N$72,MONTH($A5904),1)*IF($B5904<=5,INDEX($O$76:$O$99,HOUR($A5904)+1,1),INDEX($O$101:$O$124,HOUR($A5904)+1,1))","v":30.572320737099275},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5904,1)*INDEX($N$61:$N$72,MONTH($A5904),1)*IF($B5904<=5,INDEX($O$76:$O$99,HOUR($A5904)+1,1),INDEX($O$101:$O$124,HOUR($A5904)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-28T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5908,1)*INDEX($N$61:$N$72,MONTH($A5908),1)*IF($B5908<=5,INDEX($O$76:$O$99,HOUR($A5908)+1,1),INDEX($O$101:$O$124,HOUR($A5908)+1,1))","v":236.43387015511712},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5908,1)*INDEX($N$61:$N$72,MONTH($A5908),1)*IF($B5908<=5,INDEX($O$76:$O$99,HOUR($A5908)+1,1),INDEX($O$101:$O$124,HOUR($A5908)+1,1))","v":360.39298536558931},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5908,1)*INDEX($N$61:$N$72,MONTH($A5908),1)*IF($B5908<=5,INDEX($O$76:$O$99,HOUR($A5908)+1,1),INDEX($O$101:$O$124,HOUR($A5908)+1,1))","v":236.43387015511712},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5908,1)*INDEX($N$61:$N$72,MONTH($A5908),1)*IF($B5908<=5,INDEX($O$76:$O$99,HOUR($A5908)+1,1),INDEX($O$101:$O$124,HOUR($A5908)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-28T07:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5911,1)*INDEX($N$61:$N$72,MONTH($A5911),1)*IF($B5911<=5,INDEX($O$76:$O$99,HOUR($A5911)+1,1),INDEX($O$101:$O$124,HOUR($A5911)+1,1))","v":764.9653643049927},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5911,1)*INDEX($N$61:$N$72,MONTH($A5911),1)*IF($B5911<=5,INDEX($O$76:$O$99,HOUR($A5911)+1,1),INDEX($O$101:$O$124,HOUR($A5911)+1,1))","v":1166.0264714284856},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5911,1)*INDEX($N$61:$N$72,MONTH($A5911),1)*IF($B5911<=5,INDEX($O$76:$O$99,HOUR($A5911)+1,1),INDEX($O$101:$O$124,HOUR($A5911)+1,1))","v":764.9653643049927},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5911,1)*INDEX($N$61:$N$72,MONTH($A5911),1)*IF($B5911<=5,INDEX($O$76:$O$99,HOUR($A5911)+1,1),INDEX($O$101:$O$124,HOUR($A5911)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-28T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5915,1)*INDEX($N$61:$N$72,MONTH($A5915),1)*IF($B5915<=5,INDEX($O$76:$O$99,HOUR($A5915)+1,1),INDEX($O$101:$O$124,HOUR($A5915)+1,1))","v":770.49051213579128},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5915,1)*INDEX($N$61:$N$72,MONTH($A5915),1)*IF($B5915<=5,INDEX($O$76:$O$99,HOUR($A5915)+1,1),INDEX($O$101:$O$124,HOUR($A5915)+1,1))","v":1174.4483803538917},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5915,1)*INDEX($N$61:$N$72,MONTH($A5915),1)*IF($B5915<=5,INDEX($O$76:$O$99,HOUR($A5915)+1,1),INDEX($O$101:$O$124,HOUR($A5915)+1,1))","v":770.49051213579128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5915,1)*INDEX($N$61:$N$72,MONTH($A5915),1)*IF($B5915<=5,INDEX($O$76:$O$99,HOUR($A5915)+1,1),INDEX($O$101:$O$124,HOUR($A5915)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-28T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5918,1)*INDEX($N$61:$N$72,MONTH($A5918),1)*IF($B5918<=5,INDEX($O$76:$O$99,HOUR($A5918)+1,1),INDEX($O$101:$O$124,HOUR($A5918)+1,1))","v":1071.8204852131955},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5918,1)*INDEX($N$61:$N$72,MONTH($A5918),1)*IF($B5918<=5,INDEX($O$76:$O$99,HOUR($A5918)+1,1),INDEX($O$101:$O$124,HOUR($A5918)+1,1))","v":1633.7616272514324},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5918,1)*INDEX($N$61:$N$72,MONTH($A5918),1)*IF($B5918<=5,INDEX($O$76:$O$99,HOUR($A5918)+1,1),INDEX($O$101:$O$124,HOUR($A5918)+1,1))","v":1071.8204852131955},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5918,1)*INDEX($N$61:$N$72,MONTH($A5918),1)*IF($B5918<=5,INDEX($O$76:$O$99,HOUR($A5918)+1,1),INDEX($O$101:$O$124,HOUR($A5918)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-28T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5921,1)*INDEX($N$61:$N$72,MONTH($A5921),1)*IF($B5921<=5,INDEX($O$76:$O$99,HOUR($A5921)+1,1),INDEX($O$101:$O$124,HOUR($A5921)+1,1))","v":787.41921756485419},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5921,1)*INDEX($N$61:$N$72,MONTH($A5921),1)*IF($B5921<=5,INDEX($O$76:$O$99,HOUR($A5921)+1,1),INDEX($O$101:$O$124,HOUR($A5921)+1,1))","v":1200.2525795743841},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5921,1)*INDEX($N$61:$N$72,MONTH($A5921),1)*IF($B5921<=5,INDEX($O$76:$O$99,HOUR($A5921)+1,1),INDEX($O$101:$O$124,HOUR($A5921)+1,1))","v":787.41921756485419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5921,1)*INDEX($N$61:$N$72,MONTH($A5921),1)*IF($B5921<=5,INDEX($O$76:$O$99,HOUR($A5921)+1,1),INDEX($O$101:$O$124,HOUR($A5921)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-28T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5926,1)*INDEX($N$61:$N$72,MONTH($A5926),1)*IF($B5926<=5,INDEX($O$76:$O$99,HOUR($A5926)+1,1),INDEX($O$101:$O$124,HOUR($A5926)+1,1))","v":95.944630585613055},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5926,1)*INDEX($N$61:$N$72,MONTH($A5926),1)*IF($B5926<=5,INDEX($O$76:$O$99,HOUR($A5926)+1,1),INDEX($O$101:$O$124,HOUR($A5926)+1,1))","v":146.24711689514825},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5926,1)*INDEX($N$61:$N$72,MONTH($A5926),1)*IF($B5926<=5,INDEX($O$76:$O$99,HOUR($A5926)+1,1),INDEX($O$101:$O$124,HOUR($A5926)+1,1))","v":95.944630585613055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5926,1)*INDEX($N$61:$N$72,MONTH($A5926),1)*IF($B5926<=5,INDEX($O$76:$O$99,HOUR($A5926)+1,1),INDEX($O$101:$O$124,HOUR($A5926)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-29T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5929,1)*INDEX($N$61:$N$72,MONTH($A5929),1)*IF($B5929<=5,INDEX($O$76:$O$99,HOUR($A5929)+1,1),INDEX($O$101:$O$124,HOUR($A5929)+1,1))","v":20.188313538174619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5929,1)*INDEX($N$61:$N$72,MONTH($A5929),1)*IF($B5929<=5,INDEX($O$76:$O$99,HOUR($A5929)+1,1),INDEX($O$101:$O$124,HOUR($A5929)+1,1))","v":30.772776255558945},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5929,1)*INDEX($N$61:$N$72,MONTH($A5929),1)*IF($B5929<=5,INDEX($O$76:$O$99,HOUR($A5929)+1,1),INDEX($O$101:$O$124,HOUR($A5929)+1,1))","v":20.188313538174619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5929,1)*INDEX($N$61:$N$72,MONTH($A5929),1)*IF($B5929<=5,INDEX($O$76:$O$99,HOUR($A5929)+1,1),INDEX($O$101:$O$124,HOUR($A5929)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-29T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5930,1)*INDEX($N$61:$N$72,MONTH($A5930),1)*IF($B5930<=5,INDEX($O$76:$O$99,HOUR($A5930)+1,1),INDEX($O$101:$O$124,HOUR($A5930)+1,1))","v":28.760376808867974},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5930,1)*INDEX($N$61:$N$72,MONTH($A5930),1)*IF($B5930<=5,INDEX($O$76:$O$99,HOUR($A5930)+1,1),INDEX($O$101:$O$124,HOUR($A5930)+1,1))","v":43.839057625656601},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5930,1)*INDEX($N$61:$N$72,MONTH($A5930),1)*IF($B5930<=5,INDEX($O$76:$O$99,HOUR($A5930)+1,1),INDEX($O$101:$O$124,HOUR($A5930)+1,1))","v":28.760376808867974},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5930,1)*INDEX($N$61:$N$72,MONTH($A5930),1)*IF($B5930<=5,INDEX($O$76:$O$99,HOUR($A5930)+1,1),INDEX($O$101:$O$124,HOUR($A5930)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-29T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5933,1)*INDEX($N$61:$N$72,MONTH($A5933),1)*IF($B5933<=5,INDEX($O$76:$O$99,HOUR($A5933)+1,1),INDEX($O$101:$O$124,HOUR($A5933)+1,1))","v":555.94876522528421},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5933,1)*INDEX($N$61:$N$72,MONTH($A5933),1)*IF($B5933<=5,INDEX($O$76:$O$99,HOUR($A5933)+1,1),INDEX($O$101:$O$124,HOUR($A5933)+1,1))","v":847.42526558653867},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5933,1)*INDEX($N$61:$N$72,MONTH($A5933),1)*IF($B5933<=5,INDEX($O$76:$O$99,HOUR($A5933)+1,1),INDEX($O$101:$O$124,HOUR($A5933)+1,1))","v":555.94876522528421},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5933,1)*INDEX($N$61:$N$72,MONTH($A5933),1)*IF($B5933<=5,INDEX($O$76:$O$99,HOUR($A5933)+1,1),INDEX($O$101:$O$124,HOUR($A5933)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-29T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5938,1)*INDEX($N$61:$N$72,MONTH($A5938),1)*IF($B5938<=5,INDEX($O$76:$O$99,HOUR($A5938)+1,1),INDEX($O$101:$O$124,HOUR($A5938)+1,1))","v":739.95228324029574},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5938,1)*INDEX($N$61:$N$72,MONTH($A5938),1)*IF($B5938<=5,INDEX($O$76:$O$99,HOUR($A5938)+1,1),INDEX($O$101:$O$124,HOUR($A5938)+1,1))","v":1127.8993665759388},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5938,1)*INDEX($N$61:$N$72,MONTH($A5938),1)*IF($B5938<=5,INDEX($O$76:$O$99,HOUR($A5938)+1,1),INDEX($O$101:$O$124,HOUR($A5938)+1,1))","v":739.95228324029574},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5938,1)*INDEX($N$61:$N$72,MONTH($A5938),1)*IF($B5938<=5,INDEX($O$76:$O$99,HOUR($A5938)+1,1),INDEX($O$101:$O$124,HOUR($A5938)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-29T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5941,1)*INDEX($N$61:$N$72,MONTH($A5941),1)*IF($B5941<=5,INDEX($O$76:$O$99,HOUR($A5941)+1,1),INDEX($O$101:$O$124,HOUR($A5941)+1,1))","v":930.04764045889647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5941,1)*INDEX($N$61:$N$72,MONTH($A5941),1)*IF($B5941<=5,INDEX($O$76:$O$99,HOUR($A5941)+1,1),INDEX($O$101:$O$124,HOUR($A5941)+1,1))","v":1417.6591765693331},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5941,1)*INDEX($N$61:$N$72,MONTH($A5941),1)*IF($B5941<=5,INDEX($O$76:$O$99,HOUR($A5941)+1,1),INDEX($O$101:$O$124,HOUR($A5941)+1,1))","v":930.04764045889647},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5941,1)*INDEX($N$61:$N$72,MONTH($A5941),1)*IF($B5941<=5,INDEX($O$76:$O$99,HOUR($A5941)+1,1),INDEX($O$101:$O$124,HOUR($A5941)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-29T16:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5944,1)*INDEX($N$61:$N$72,MONTH($A5944),1)*IF($B5944<=5,INDEX($O$76:$O$99,HOUR($A5944)+1,1),INDEX($O$101:$O$124,HOUR($A5944)+1,1))","v":1181.8514575964491},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5944,1)*INDEX($N$61:$N$72,MONTH($A5944),1)*IF($B5944<=5,INDEX($O$76:$O$99,HOUR($A5944)+1,1),INDEX($O$101:$O$124,HOUR($A5944)+1,1))","v":1801.4803665076288},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5944,1)*INDEX($N$61:$N$72,MONTH($A5944),1)*IF($B5944<=5,INDEX($O$76:$O$99,HOUR($A5944)+1,1),INDEX($O$101:$O$124,HOUR($A5944)+1,1))","v":1181.8514575964491},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5944,1)*INDEX($N$61:$N$72,MONTH($A5944),1)*IF($B5944<=5,INDEX($O$76:$O$99,HOUR($A5944)+1,1),INDEX($O$101:$O$124,HOUR($A5944)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-29T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5948,1)*INDEX($N$61:$N$72,MONTH($A5948),1)*IF($B5948<=5,INDEX($O$76:$O$99,HOUR($A5948)+1,1),INDEX($O$101:$O$124,HOUR($A5948)+1,1))","v":297.1478227681369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5948,1)*INDEX($N$61:$N$72,MONTH($A5948),1)*IF($B5948<=5,INDEX($O$76:$O$99,HOUR($A5948)+1,1),INDEX($O$101:$O$124,HOUR($A5948)+1,1))","v":452.93845112815427},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5948,1)*INDEX($N$61:$N$72,MONTH($A5948),1)*IF($B5948<=5,INDEX($O$76:$O$99,HOUR($A5948)+1,1),INDEX($O$101:$O$124,HOUR($A5948)+1,1))","v":297.1478227681369},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5948,1)*INDEX($N$61:$N$72,MONTH($A5948),1)*IF($B5948<=5,INDEX($O$76:$O$99,HOUR($A5948)+1,1),INDEX($O$101:$O$124,HOUR($A5948)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-29T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5951,1)*INDEX($N$61:$N$72,MONTH($A5951),1)*IF($B5951<=5,INDEX($O$76:$O$99,HOUR($A5951)+1,1),INDEX($O$101:$O$124,HOUR($A5951)+1,1))","v":275.19992949381168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5951,1)*INDEX($N$61:$N$72,MONTH($A5951),1)*IF($B5951<=5,INDEX($O$76:$O$99,HOUR($A5951)+1,1),INDEX($O$101:$O$124,HOUR($A5951)+1,1))","v":419.483571019691},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5951,1)*INDEX($N$61:$N$72,MONTH($A5951),1)*IF($B5951<=5,INDEX($O$76:$O$99,HOUR($A5951)+1,1),INDEX($O$101:$O$124,HOUR($A5951)+1,1))","v":275.19992949381168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5951,1)*INDEX($N$61:$N$72,MONTH($A5951),1)*IF($B5951<=5,INDEX($O$76:$O$99,HOUR($A5951)+1,1),INDEX($O$101:$O$124,HOUR($A5951)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-30T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5955,1)*INDEX($N$61:$N$72,MONTH($A5955),1)*IF($B5955<=5,INDEX($O$76:$O$99,HOUR($A5955)+1,1),INDEX($O$101:$O$124,HOUR($A5955)+1,1))","v":49.142844552466372},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5955,1)*INDEX($N$61:$N$72,MONTH($A5955),1)*IF($B5955<=5,INDEX($O$76:$O$99,HOUR($A5955)+1,1),INDEX($O$101:$O$124,HOUR($A5955)+1,1))","v":74.907780539230529},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5955,1)*INDEX($N$61:$N$72,MONTH($A5955),1)*IF($B5955<=5,INDEX($O$76:$O$99,HOUR($A5955)+1,1),INDEX($O$101:$O$124,HOUR($A5955)+1,1))","v":49.142844552466372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5955,1)*INDEX($N$61:$N$72,MONTH($A5955),1)*IF($B5955<=5,INDEX($O$76:$O$99,HOUR($A5955)+1,1),INDEX($O$101:$O$124,HOUR($A5955)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-30T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5956,1)*INDEX($N$61:$N$72,MONTH($A5956),1)*IF($B5956<=5,INDEX($O$76:$O$99,HOUR($A5956)+1,1),INDEX($O$101:$O$124,HOUR($A5956)+1,1))","v":49.142844552466372},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5956,1)*INDEX($N$61:$N$72,MONTH($A5956),1)*IF($B5956<=5,INDEX($O$76:$O$99,HOUR($A5956)+1,1),INDEX($O$101:$O$124,HOUR($A5956)+1,1))","v":74.907780539230529},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5956,1)*INDEX($N$61:$N$72,MONTH($A5956),1)*IF($B5956<=5,INDEX($O$76:$O$99,HOUR($A5956)+1,1),INDEX($O$101:$O$124,HOUR($A5956)+1,1))","v":49.142844552466372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5956,1)*INDEX($N$61:$N$72,MONTH($A5956),1)*IF($B5956<=5,INDEX($O$76:$O$99,HOUR($A5956)+1,1),INDEX($O$101:$O$124,HOUR($A5956)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-30T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5959,1)*INDEX($N$61:$N$72,MONTH($A5959),1)*IF($B5959<=5,INDEX($O$76:$O$99,HOUR($A5959)+1,1),INDEX($O$101:$O$124,HOUR($A5959)+1,1))","v":294.8570673147982},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5959,1)*INDEX($N$61:$N$72,MONTH($A5959),1)*IF($B5959<=5,INDEX($O$76:$O$99,HOUR($A5959)+1,1),INDEX($O$101:$O$124,HOUR($A5959)+1,1))","v":449.4466832353832},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5959,1)*INDEX($N$61:$N$72,MONTH($A5959),1)*IF($B5959<=5,INDEX($O$76:$O$99,HOUR($A5959)+1,1),INDEX($O$101:$O$124,HOUR($A5959)+1,1))","v":294.8570673147982},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5959,1)*INDEX($N$61:$N$72,MONTH($A5959),1)*IF($B5959<=5,INDEX($O$76:$O$99,HOUR($A5959)+1,1),INDEX($O$101:$O$124,HOUR($A5959)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-30T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5962,1)*INDEX($N$61:$N$72,MONTH($A5962),1)*IF($B5962<=5,INDEX($O$76:$O$99,HOUR($A5962)+1,1),INDEX($O$101:$O$124,HOUR($A5962)+1,1))","v":560.22842789811659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5962,1)*INDEX($N$61:$N$72,MONTH($A5962),1)*IF($B5962<=5,INDEX($O$76:$O$99,HOUR($A5962)+1,1),INDEX($O$101:$O$124,HOUR($A5962)+1,1))","v":853.94869814722813},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5962,1)*INDEX($N$61:$N$72,MONTH($A5962),1)*IF($B5962<=5,INDEX($O$76:$O$99,HOUR($A5962)+1,1),INDEX($O$101:$O$124,HOUR($A5962)+1,1))","v":560.22842789811659},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5962,1)*INDEX($N$61:$N$72,MONTH($A5962),1)*IF($B5962<=5,INDEX($O$76:$O$99,HOUR($A5962)+1,1),INDEX($O$101:$O$124,HOUR($A5962)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-30T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5968,1)*INDEX($N$61:$N$72,MONTH($A5968),1)*IF($B5968<=5,INDEX($O$76:$O$99,HOUR($A5968)+1,1),INDEX($O$101:$O$124,HOUR($A5968)+1,1))","v":668.3426859135426},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5968,1)*INDEX($N$61:$N$72,MONTH($A5968),1)*IF($B5968<=5,INDEX($O$76:$O$99,HOUR($A5968)+1,1),INDEX($O$101:$O$124,HOUR($A5968)+1,1))","v":1018.7458153335353},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5968,1)*INDEX($N$61:$N$72,MONTH($A5968),1)*IF($B5968<=5,INDEX($O$76:$O$99,HOUR($A5968)+1,1),INDEX($O$101:$O$124,HOUR($A5968)+1,1))","v":668.3426859135426},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5968,1)*INDEX($N$61:$N$72,MONTH($A5968),1)*IF($B5968<=5,INDEX($O$76:$O$99,HOUR($A5968)+1,1),INDEX($O$101:$O$124,HOUR($A5968)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-30T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5970,1)*INDEX($N$61:$N$72,MONTH($A5970),1)*IF($B5970<=5,INDEX($O$76:$O$99,HOUR($A5970)+1,1),INDEX($O$101:$O$124,HOUR($A5970)+1,1))","v":550.39985898762336},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5970,1)*INDEX($N$61:$N$72,MONTH($A5970),1)*IF($B5970<=5,INDEX($O$76:$O$99,HOUR($A5970)+1,1),INDEX($O$101:$O$124,HOUR($A5970)+1,1))","v":838.967142039382},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5970,1)*INDEX($N$61:$N$72,MONTH($A5970),1)*IF($B5970<=5,INDEX($O$76:$O$99,HOUR($A5970)+1,1),INDEX($O$101:$O$124,HOUR($A5970)+1,1))","v":550.39985898762336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5970,1)*INDEX($N$61:$N$72,MONTH($A5970),1)*IF($B5970<=5,INDEX($O$76:$O$99,HOUR($A5970)+1,1),INDEX($O$101:$O$124,HOUR($A5970)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-30T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5974,1)*INDEX($N$61:$N$72,MONTH($A5974),1)*IF($B5974<=5,INDEX($O$76:$O$99,HOUR($A5974)+1,1),INDEX($O$101:$O$124,HOUR($A5974)+1,1))","v":235.88565385183858},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5974,1)*INDEX($N$61:$N$72,MONTH($A5974),1)*IF($B5974<=5,INDEX($O$76:$O$99,HOUR($A5974)+1,1),INDEX($O$101:$O$124,HOUR($A5974)+1,1))","v":359.55734658830659},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5974,1)*INDEX($N$61:$N$72,MONTH($A5974),1)*IF($B5974<=5,INDEX($O$76:$O$99,HOUR($A5974)+1,1),INDEX($O$101:$O$124,HOUR($A5974)+1,1))","v":235.88565385183858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5974,1)*INDEX($N$61:$N$72,MONTH($A5974),1)*IF($B5974<=5,INDEX($O$76:$O$99,HOUR($A5974)+1,1),INDEX($O$101:$O$124,HOUR($A5974)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-31T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5977,1)*INDEX($N$61:$N$72,MONTH($A5977),1)*IF($B5977<=5,INDEX($O$76:$O$99,HOUR($A5977)+1,1),INDEX($O$101:$O$124,HOUR($A5977)+1,1))","v":170.82052766437312},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5977,1)*INDEX($N$61:$N$72,MONTH($A5977),1)*IF($B5977<=5,INDEX($O$76:$O$99,HOUR($A5977)+1,1),INDEX($O$101:$O$124,HOUR($A5977)+1,1))","v":260.37944515436538},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5977,1)*INDEX($N$61:$N$72,MONTH($A5977),1)*IF($B5977<=5,INDEX($O$76:$O$99,HOUR($A5977)+1,1),INDEX($O$101:$O$124,HOUR($A5977)+1,1))","v":170.82052766437312},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5977,1)*INDEX($N$61:$N$72,MONTH($A5977),1)*IF($B5977<=5,INDEX($O$76:$O$99,HOUR($A5977)+1,1),INDEX($O$101:$O$124,HOUR($A5977)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-31T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5980,1)*INDEX($N$61:$N$72,MONTH($A5980),1)*IF($B5980<=5,INDEX($O$76:$O$99,HOUR($A5980)+1,1),INDEX($O$101:$O$124,HOUR($A5980)+1,1))","v":40.671554205803126},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5980,1)*INDEX($N$61:$N$72,MONTH($A5980),1)*IF($B5980<=5,INDEX($O$76:$O$99,HOUR($A5980)+1,1),INDEX($O$101:$O$124,HOUR($A5980)+1,1))","v":61.995105989134608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5980,1)*INDEX($N$61:$N$72,MONTH($A5980),1)*IF($B5980<=5,INDEX($O$76:$O$99,HOUR($A5980)+1,1),INDEX($O$101:$O$124,HOUR($A5980)+1,1))","v":40.671554205803126},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5980,1)*INDEX($N$61:$N$72,MONTH($A5980),1)*IF($B5980<=5,INDEX($O$76:$O$99,HOUR($A5980)+1,1),INDEX($O$101:$O$124,HOUR($A5980)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-31T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5981,1)*INDEX($N$61:$N$72,MONTH($A5981),1)*IF($B5981<=5,INDEX($O$76:$O$99,HOUR($A5981)+1,1),INDEX($O$101:$O$124,HOUR($A5981)+1,1))","v":89.477419252766865},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5981,1)*INDEX($N$61:$N$72,MONTH($A5981),1)*IF($B5981<=5,INDEX($O$76:$O$99,HOUR($A5981)+1,1),INDEX($O$101:$O$124,HOUR($A5981)+1,1))","v":136.38923317609613},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5981,1)*INDEX($N$61:$N$72,MONTH($A5981),1)*IF($B5981<=5,INDEX($O$76:$O$99,HOUR($A5981)+1,1),INDEX($O$101:$O$124,HOUR($A5981)+1,1))","v":89.477419252766865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5981,1)*INDEX($N$61:$N$72,MONTH($A5981),1)*IF($B5981<=5,INDEX($O$76:$O$99,HOUR($A5981)+1,1),INDEX($O$101:$O$124,HOUR($A5981)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-31T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5985,1)*INDEX($N$61:$N$72,MONTH($A5985),1)*IF($B5985<=5,INDEX($O$76:$O$99,HOUR($A5985)+1,1),INDEX($O$101:$O$124,HOUR($A5985)+1,1))","v":439.2527854226737},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5985,1)*INDEX($N$61:$N$72,MONTH($A5985),1)*IF($B5985<=5,INDEX($O$76:$O$99,HOUR($A5985)+1,1),INDEX($O$101:$O$124,HOUR($A5985)+1,1))","v":669.54714468265377},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5985,1)*INDEX($N$61:$N$72,MONTH($A5985),1)*IF($B5985<=5,INDEX($O$76:$O$99,HOUR($A5985)+1,1),INDEX($O$101:$O$124,HOUR($A5985)+1,1))","v":439.2527854226737},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5985,1)*INDEX($N$61:$N$72,MONTH($A5985),1)*IF($B5985<=5,INDEX($O$76:$O$99,HOUR($A5985)+1,1),INDEX($O$101:$O$124,HOUR($A5985)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-31T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5989,1)*INDEX($N$61:$N$72,MONTH($A5989),1)*IF($B5989<=5,INDEX($O$76:$O$99,HOUR($A5989)+1,1),INDEX($O$101:$O$124,HOUR($A5989)+1,1))","v":561.26744804008308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5989,1)*INDEX($N$61:$N$72,MONTH($A5989),1)*IF($B5989<=5,INDEX($O$76:$O$99,HOUR($A5989)+1,1),INDEX($O$101:$O$124,HOUR($A5989)+1,1))","v":855.53246265005771},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5989,1)*INDEX($N$61:$N$72,MONTH($A5989),1)*IF($B5989<=5,INDEX($O$76:$O$99,HOUR($A5989)+1,1),INDEX($O$101:$O$124,HOUR($A5989)+1,1))","v":561.26744804008308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5989,1)*INDEX($N$61:$N$72,MONTH($A5989),1)*IF($B5989<=5,INDEX($O$76:$O$99,HOUR($A5989)+1,1),INDEX($O$101:$O$124,HOUR($A5989)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-31T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5992,1)*INDEX($N$61:$N$72,MONTH($A5992),1)*IF($B5992<=5,INDEX($O$76:$O$99,HOUR($A5992)+1,1),INDEX($O$101:$O$124,HOUR($A5992)+1,1))","v":553.13313719892255},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5992,1)*INDEX($N$61:$N$72,MONTH($A5992),1)*IF($B5992<=5,INDEX($O$76:$O$99,HOUR($A5992)+1,1),INDEX($O$101:$O$124,HOUR($A5992)+1,1))","v":843.13344145223073},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5992,1)*INDEX($N$61:$N$72,MONTH($A5992),1)*IF($B5992<=5,INDEX($O$76:$O$99,HOUR($A5992)+1,1),INDEX($O$101:$O$124,HOUR($A5992)+1,1))","v":553.13313719892255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5992,1)*INDEX($N$61:$N$72,MONTH($A5992),1)*IF($B5992<=5,INDEX($O$76:$O$99,HOUR($A5992)+1,1),INDEX($O$101:$O$124,HOUR($A5992)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-31T19:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5995,1)*INDEX($N$61:$N$72,MONTH($A5995),1)*IF($B5995<=5,INDEX($O$76:$O$99,HOUR($A5995)+1,1),INDEX($O$101:$O$124,HOUR($A5995)+1,1))","v":398.58123121687061},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5995,1)*INDEX($N$61:$N$72,MONTH($A5995),1)*IF($B5995<=5,INDEX($O$76:$O$99,HOUR($A5995)+1,1),INDEX($O$101:$O$124,HOUR($A5995)+1,1))","v":607.55203869351919},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5995,1)*INDEX($N$61:$N$72,MONTH($A5995),1)*IF($B5995<=5,INDEX($O$76:$O$99,HOUR($A5995)+1,1),INDEX($O$101:$O$124,HOUR($A5995)+1,1))","v":398.58123121687061},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5995,1)*INDEX($N$61:$N$72,MONTH($A5995),1)*IF($B5995<=5,INDEX($O$76:$O$99,HOUR($A5995)+1,1),INDEX($O$101:$O$124,HOUR($A5995)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-08-31T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5998,1)*INDEX($N$61:$N$72,MONTH($A5998),1)*IF($B5998<=5,INDEX($O$76:$O$99,HOUR($A5998)+1,1),INDEX($O$101:$O$124,HOUR($A5998)+1,1))","v":195.22346018785498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5998,1)*INDEX($N$61:$N$72,MONTH($A5998),1)*IF($B5998<=5,INDEX($O$76:$O$99,HOUR($A5998)+1,1),INDEX($O$101:$O$124,HOUR($A5998)+1,1))","v":297.57650874784611},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5998,1)*INDEX($N$61:$N$72,MONTH($A5998),1)*IF($B5998<=5,INDEX($O$76:$O$99,HOUR($A5998)+1,1),INDEX($O$101:$O$124,HOUR($A5998)+1,1))","v":195.22346018785498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5998,1)*INDEX($N$61:$N$72,MONTH($A5998),1)*IF($B5998<=5,INDEX($O$76:$O$99,HOUR($A5998)+1,1),INDEX($O$101:$O$124,HOUR($A5998)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-01T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6003,1)*INDEX($N$61:$N$72,MONTH($A6003),1)*IF($B6003<=5,INDEX($O$76:$O$99,HOUR($A6003)+1,1),INDEX($O$101:$O$124,HOUR($A6003)+1,1))","v":66.509959624568978},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6003,1)*INDEX($N$61:$N$72,MONTH($A6003),1)*IF($B6003<=5,INDEX($O$76:$O$99,HOUR($A6003)+1,1),INDEX($O$101:$O$124,HOUR($A6003)+1,1))","v":101.38024171375027},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6003,1)*INDEX($N$61:$N$72,MONTH($A6003),1)*IF($B6003<=5,INDEX($O$76:$O$99,HOUR($A6003)+1,1),INDEX($O$101:$O$124,HOUR($A6003)+1,1))","v":66.509959624568978},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6003,1)*INDEX($N$61:$N$72,MONTH($A6003),1)*IF($B6003<=5,INDEX($O$76:$O$99,HOUR($A6003)+1,1),INDEX($O$101:$O$124,HOUR($A6003)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-01T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6006,1)*INDEX($N$61:$N$72,MONTH($A6006),1)*IF($B6006<=5,INDEX($O$76:$O$99,HOUR($A6006)+1,1),INDEX($O$101:$O$124,HOUR($A6006)+1,1))","v":842.96853733543765},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6006,1)*INDEX($N$61:$N$72,MONTH($A6006),1)*IF($B6006<=5,INDEX($O$76:$O$99,HOUR($A6006)+1,1),INDEX($O$101:$O$124,HOUR($A6006)+1,1))","v":1284.9256645854869},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6006,1)*INDEX($N$61:$N$72,MONTH($A6006),1)*IF($B6006<=5,INDEX($O$76:$O$99,HOUR($A6006)+1,1),INDEX($O$101:$O$124,HOUR($A6006)+1,1))","v":842.96853733543765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6006,1)*INDEX($N$61:$N$72,MONTH($A6006),1)*IF($B6006<=5,INDEX($O$76:$O$99,HOUR($A6006)+1,1),INDEX($O$101:$O$124,HOUR($A6006)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-01T07:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6007,1)*INDEX($N$61:$N$72,MONTH($A6007),1)*IF($B6007<=5,INDEX($O$76:$O$99,HOUR($A6007)+1,1),INDEX($O$101:$O$124,HOUR($A6007)+1,1))","v":720.20650358548619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6007,1)*INDEX($N$61:$N$72,MONTH($A6007),1)*IF($B6007<=5,INDEX($O$76:$O$99,HOUR($A6007)+1,1),INDEX($O$101:$O$124,HOUR($A6007)+1,1))","v":1097.8011387987626},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6007,1)*INDEX($N$61:$N$72,MONTH($A6007),1)*IF($B6007<=5,INDEX($O$76:$O$99,HOUR($A6007)+1,1),INDEX($O$101:$O$124,HOUR($A6007)+1,1))","v":720.20650358548619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6007,1)*INDEX($N$61:$N$72,MONTH($A6007),1)*IF($B6007<=5,INDEX($O$76:$O$99,HOUR($A6007)+1,1),INDEX($O$101:$O$124,HOUR($A6007)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-01T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6011,1)*INDEX($N$61:$N$72,MONTH($A6011),1)*IF($B6011<=5,INDEX($O$76:$O$99,HOUR($A6011)+1,1),INDEX($O$101:$O$124,HOUR($A6011)+1,1))","v":725.4083696917088},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6011,1)*INDEX($N$61:$N$72,MONTH($A6011),1)*IF($B6011<=5,INDEX($O$76:$O$99,HOUR($A6011)+1,1),INDEX($O$101:$O$124,HOUR($A6011)+1,1))","v":1105.7302737161231},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6011,1)*INDEX($N$61:$N$72,MONTH($A6011),1)*IF($B6011<=5,INDEX($O$76:$O$99,HOUR($A6011)+1,1),INDEX($O$101:$O$124,HOUR($A6011)+1,1))","v":725.4083696917088},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6011,1)*INDEX($N$61:$N$72,MONTH($A6011),1)*IF($B6011<=5,INDEX($O$76:$O$99,HOUR($A6011)+1,1),INDEX($O$101:$O$124,HOUR($A6011)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-01T15:59:59.999",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6015,1)*INDEX($N$61:$N$72,MONTH($A6015),1)*IF($B6015<=5,INDEX($O$76:$O$99,HOUR($A6015)+1,1),INDEX($O$101:$O$124,HOUR($A6015)+1,1))","v":1098.2149473768472},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6015,1)*INDEX($N$61:$N$72,MONTH($A6015),1)*IF($B6015<=5,INDEX($O$76:$O$99,HOUR($A6015)+1,1),INDEX($O$101:$O$124,HOUR($A6015)+1,1))","v":1673.9943528335864},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6015,1)*INDEX($N$61:$N$72,MONTH($A6015),1)*IF($B6015<=5,INDEX($O$76:$O$99,HOUR($A6015)+1,1),INDEX($O$101:$O$124,HOUR($A6015)+1,1))","v":1098.2149473768472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6015,1)*INDEX($N$61:$N$72,MONTH($A6015),1)*IF($B6015<=5,INDEX($O$76:$O$99,HOUR($A6015)+1,1),INDEX($O$101:$O$124,HOUR($A6015)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-01T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6018,1)*INDEX($N$61:$N$72,MONTH($A6018),1)*IF($B6018<=5,INDEX($O$76:$O$99,HOUR($A6018)+1,1),INDEX($O$101:$O$124,HOUR($A6018)+1,1))","v":525.43246224517941},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6018,1)*INDEX($N$61:$N$72,MONTH($A6018),1)*IF($B6018<=5,INDEX($O$76:$O$99,HOUR($A6018)+1,1),INDEX($O$101:$O$124,HOUR($A6018)+1,1))","v":800.90967318809976},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6018,1)*INDEX($N$61:$N$72,MONTH($A6018),1)*IF($B6018<=5,INDEX($O$76:$O$99,HOUR($A6018)+1,1),INDEX($O$101:$O$124,HOUR($A6018)+1,1))","v":525.43246224517941},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6018,1)*INDEX($N$61:$N$72,MONTH($A6018),1)*IF($B6018<=5,INDEX($O$76:$O$99,HOUR($A6018)+1,1),INDEX($O$101:$O$124,HOUR($A6018)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-01T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6021,1)*INDEX($N$61:$N$72,MONTH($A6021),1)*IF($B6021<=5,INDEX($O$76:$O$99,HOUR($A6021)+1,1),INDEX($O$101:$O$124,HOUR($A6021)+1,1))","v":148.12778672097093},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6021,1)*INDEX($N$61:$N$72,MONTH($A6021),1)*IF($B6021<=5,INDEX($O$76:$O$99,HOUR($A6021)+1,1),INDEX($O$101:$O$124,HOUR($A6021)+1,1))","v":225.78920370818372},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6021,1)*INDEX($N$61:$N$72,MONTH($A6021),1)*IF($B6021<=5,INDEX($O$76:$O$99,HOUR($A6021)+1,1),INDEX($O$101:$O$124,HOUR($A6021)+1,1))","v":148.12778672097093},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6021,1)*INDEX($N$61:$N$72,MONTH($A6021),1)*IF($B6021<=5,INDEX($O$76:$O$99,HOUR($A6021)+1,1),INDEX($O$101:$O$124,HOUR($A6021)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-02T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6025,1)*INDEX($N$61:$N$72,MONTH($A6025),1)*IF($B6025<=5,INDEX($O$76:$O$99,HOUR($A6025)+1,1),INDEX($O$101:$O$124,HOUR($A6025)+1,1))","v":18.51397944875044},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6025,1)*INDEX($N$61:$N$72,MONTH($A6025),1)*IF($B6025<=5,INDEX($O$76:$O$99,HOUR($A6025)+1,1),INDEX($O$101:$O$124,HOUR($A6025)+1,1))","v":28.2206112015797},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6025,1)*INDEX($N$61:$N$72,MONTH($A6025),1)*IF($B6025<=5,INDEX($O$76:$O$99,HOUR($A6025)+1,1),INDEX($O$101:$O$124,HOUR($A6025)+1,1))","v":18.51397944875044},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6025,1)*INDEX($N$61:$N$72,MONTH($A6025),1)*IF($B6025<=5,INDEX($O$76:$O$99,HOUR($A6025)+1,1),INDEX($O$101:$O$124,HOUR($A6025)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-02T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6028,1)*INDEX($N$61:$N$72,MONTH($A6028),1)*IF($B6028<=5,INDEX($O$76:$O$99,HOUR($A6028)+1,1),INDEX($O$101:$O$124,HOUR($A6028)+1,1))","v":229.17087425870659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6028,1)*INDEX($N$61:$N$72,MONTH($A6028),1)*IF($B6028<=5,INDEX($O$76:$O$99,HOUR($A6028)+1,1),INDEX($O$101:$O$124,HOUR($A6028)+1,1))","v":349.32209788196383},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6028,1)*INDEX($N$61:$N$72,MONTH($A6028),1)*IF($B6028<=5,INDEX($O$76:$O$99,HOUR($A6028)+1,1),INDEX($O$101:$O$124,HOUR($A6028)+1,1))","v":229.17087425870659},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6028,1)*INDEX($N$61:$N$72,MONTH($A6028),1)*IF($B6028<=5,INDEX($O$76:$O$99,HOUR($A6028)+1,1),INDEX($O$101:$O$124,HOUR($A6028)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-02T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6032,1)*INDEX($N$61:$N$72,MONTH($A6032),1)*IF($B6032<=5,INDEX($O$76:$O$99,HOUR($A6032)+1,1),INDEX($O$101:$O$124,HOUR($A6032)+1,1))","v":607.78667960668736},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6032,1)*INDEX($N$61:$N$72,MONTH($A6032),1)*IF($B6032<=5,INDEX($O$76:$O$99,HOUR($A6032)+1,1),INDEX($O$101:$O$124,HOUR($A6032)+1,1))","v":926.44110501251839},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6032,1)*INDEX($N$61:$N$72,MONTH($A6032),1)*IF($B6032<=5,INDEX($O$76:$O$99,HOUR($A6032)+1,1),INDEX($O$101:$O$124,HOUR($A6032)+1,1))","v":607.78667960668736},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6032,1)*INDEX($N$61:$N$72,MONTH($A6032),1)*IF($B6032<=5,INDEX($O$76:$O$99,HOUR($A6032)+1,1),INDEX($O$101:$O$124,HOUR($A6032)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-02T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6033,1)*INDEX($N$61:$N$72,MONTH($A6033),1)*IF($B6033<=5,INDEX($O$76:$O$99,HOUR($A6033)+1,1),INDEX($O$101:$O$124,HOUR($A6033)+1,1))","v":604.89963011661018},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6033,1)*INDEX($N$61:$N$72,MONTH($A6033),1)*IF($B6033<=5,INDEX($O$76:$O$99,HOUR($A6033)+1,1),INDEX($O$101:$O$124,HOUR($A6033)+1,1))","v":922.04041409651506},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6033,1)*INDEX($N$61:$N$72,MONTH($A6033),1)*IF($B6033<=5,INDEX($O$76:$O$99,HOUR($A6033)+1,1),INDEX($O$101:$O$124,HOUR($A6033)+1,1))","v":604.89963011661018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6033,1)*INDEX($N$61:$N$72,MONTH($A6033),1)*IF($B6033<=5,INDEX($O$76:$O$99,HOUR($A6033)+1,1),INDEX($O$101:$O$124,HOUR($A6033)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-02T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6036,1)*INDEX($N$61:$N$72,MONTH($A6036),1)*IF($B6036<=5,INDEX($O$76:$O$99,HOUR($A6036)+1,1),INDEX($O$101:$O$124,HOUR($A6036)+1,1))","v":739.46203558738785},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6036,1)*INDEX($N$61:$N$72,MONTH($A6036),1)*IF($B6036<=5,INDEX($O$76:$O$99,HOUR($A6036)+1,1),INDEX($O$101:$O$124,HOUR($A6036)+1,1))","v":1127.1520886369358},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6036,1)*INDEX($N$61:$N$72,MONTH($A6036),1)*IF($B6036<=5,INDEX($O$76:$O$99,HOUR($A6036)+1,1),INDEX($O$101:$O$124,HOUR($A6036)+1,1))","v":739.46203558738785},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6036,1)*INDEX($N$61:$N$72,MONTH($A6036),1)*IF($B6036<=5,INDEX($O$76:$O$99,HOUR($A6036)+1,1),INDEX($O$101:$O$124,HOUR($A6036)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-02T16:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6040,1)*INDEX($N$61:$N$72,MONTH($A6040),1)*IF($B6040<=5,INDEX($O$76:$O$99,HOUR($A6040)+1,1),INDEX($O$101:$O$124,HOUR($A6040)+1,1))","v":1083.8336523772268},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6040,1)*INDEX($N$61:$N$72,MONTH($A6040),1)*IF($B6040<=5,INDEX($O$76:$O$99,HOUR($A6040)+1,1),INDEX($O$101:$O$124,HOUR($A6040)+1,1))","v":1652.0731372525192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6040,1)*INDEX($N$61:$N$72,MONTH($A6040),1)*IF($B6040<=5,INDEX($O$76:$O$99,HOUR($A6040)+1,1),INDEX($O$101:$O$124,HOUR($A6040)+1,1))","v":1083.8336523772268},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6040,1)*INDEX($N$61:$N$72,MONTH($A6040),1)*IF($B6040<=5,INDEX($O$76:$O$99,HOUR($A6040)+1,1),INDEX($O$101:$O$124,HOUR($A6040)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-02T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6045,1)*INDEX($N$61:$N$72,MONTH($A6045),1)*IF($B6045<=5,INDEX($O$76:$O$99,HOUR($A6045)+1,1),INDEX($O$101:$O$124,HOUR($A6045)+1,1))","v":152.50040504052265},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6045,1)*INDEX($N$61:$N$72,MONTH($A6045),1)*IF($B6045<=5,INDEX($O$76:$O$99,HOUR($A6045)+1,1),INDEX($O$101:$O$124,HOUR($A6045)+1,1))","v":232.45432731764646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6045,1)*INDEX($N$61:$N$72,MONTH($A6045),1)*IF($B6045<=5,INDEX($O$76:$O$99,HOUR($A6045)+1,1),INDEX($O$101:$O$124,HOUR($A6045)+1,1))","v":152.50040504052265},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6045,1)*INDEX($N$61:$N$72,MONTH($A6045),1)*IF($B6045<=5,INDEX($O$76:$O$99,HOUR($A6045)+1,1),INDEX($O$101:$O$124,HOUR($A6045)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-02T23:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6047,1)*INDEX($N$61:$N$72,MONTH($A6047),1)*IF($B6047<=5,INDEX($O$76:$O$99,HOUR($A6047)+1,1),INDEX($O$101:$O$124,HOUR($A6047)+1,1))","v":40.587921571603424},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6047,1)*INDEX($N$61:$N$72,MONTH($A6047),1)*IF($B6047<=5,INDEX($O$76:$O$99,HOUR($A6047)+1,1),INDEX($O$101:$O$124,HOUR($A6047)+1,1))","v":61.867625883625863},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6047,1)*INDEX($N$61:$N$72,MONTH($A6047),1)*IF($B6047<=5,INDEX($O$76:$O$99,HOUR($A6047)+1,1),INDEX($O$101:$O$124,HOUR($A6047)+1,1))","v":40.587921571603424},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6047,1)*INDEX($N$61:$N$72,MONTH($A6047),1)*IF($B6047<=5,INDEX($O$76:$O$99,HOUR($A6047)+1,1),INDEX($O$101:$O$124,HOUR($A6047)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-03T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6051,1)*INDEX($N$61:$N$72,MONTH($A6051),1)*IF($B6051<=5,INDEX($O$76:$O$99,HOUR($A6051)+1,1),INDEX($O$101:$O$124,HOUR($A6051)+1,1))","v":68.780251515599915},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6051,1)*INDEX($N$61:$N$72,MONTH($A6051),1)*IF($B6051<=5,INDEX($O$76:$O$99,HOUR($A6051)+1,1),INDEX($O$101:$O$124,HOUR($A6051)+1,1))","v":104.84081727224847},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6051,1)*INDEX($N$61:$N$72,MONTH($A6051),1)*IF($B6051<=5,INDEX($O$76:$O$99,HOUR($A6051)+1,1),INDEX($O$101:$O$124,HOUR($A6051)+1,1))","v":68.780251515599915},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6051,1)*INDEX($N$61:$N$72,MONTH($A6051),1)*IF($B6051<=5,INDEX($O$76:$O$99,HOUR($A6051)+1,1),INDEX($O$101:$O$124,HOUR($A6051)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-03T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6054,1)*INDEX($N$61:$N$72,MONTH($A6054),1)*IF($B6054<=5,INDEX($O$76:$O$99,HOUR($A6054)+1,1),INDEX($O$101:$O$124,HOUR($A6054)+1,1))","v":871.74294413871439},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6054,1)*INDEX($N$61:$N$72,MONTH($A6054),1)*IF($B6054<=5,INDEX($O$76:$O$99,HOUR($A6054)+1,1),INDEX($O$101:$O$124,HOUR($A6054)+1,1))","v":1328.7861079439335},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6054,1)*INDEX($N$61:$N$72,MONTH($A6054),1)*IF($B6054<=5,INDEX($O$76:$O$99,HOUR($A6054)+1,1),INDEX($O$101:$O$124,HOUR($A6054)+1,1))","v":871.74294413871439},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6054,1)*INDEX($N$61:$N$72,MONTH($A6054),1)*IF($B6054<=5,INDEX($O$76:$O$99,HOUR($A6054)+1,1),INDEX($O$101:$O$124,HOUR($A6054)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-03T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6058,1)*INDEX($N$61:$N$72,MONTH($A6058),1)*IF($B6058<=5,INDEX($O$76:$O$99,HOUR($A6058)+1,1),INDEX($O$101:$O$124,HOUR($A6058)+1,1))","v":681.62586678172011},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6058,1)*INDEX($N$61:$N$72,MONTH($A6058),1)*IF($B6058<=5,INDEX($O$76:$O$99,HOUR($A6058)+1,1),INDEX($O$101:$O$124,HOUR($A6058)+1,1))","v":1038.9931902341486},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6058,1)*INDEX($N$61:$N$72,MONTH($A6058),1)*IF($B6058<=5,INDEX($O$76:$O$99,HOUR($A6058)+1,1),INDEX($O$101:$O$124,HOUR($A6058)+1,1))","v":681.62586678172011},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6058,1)*INDEX($N$61:$N$72,MONTH($A6058),1)*IF($B6058<=5,INDEX($O$76:$O$99,HOUR($A6058)+1,1),INDEX($O$101:$O$124,HOUR($A6058)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-03T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6059,1)*INDEX($N$61:$N$72,MONTH($A6059),1)*IF($B6059<=5,INDEX($O$76:$O$99,HOUR($A6059)+1,1),INDEX($O$101:$O$124,HOUR($A6059)+1,1))","v":750.16990538791595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6059,1)*INDEX($N$61:$N$72,MONTH($A6059),1)*IF($B6059<=5,INDEX($O$76:$O$99,HOUR($A6059)+1,1),INDEX($O$101:$O$124,HOUR($A6059)+1,1))","v":1143.4739513285485},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6059,1)*INDEX($N$61:$N$72,MONTH($A6059),1)*IF($B6059<=5,INDEX($O$76:$O$99,HOUR($A6059)+1,1),INDEX($O$101:$O$124,HOUR($A6059)+1,1))","v":750.16990538791595},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6059,1)*INDEX($N$61:$N$72,MONTH($A6059),1)*IF($B6059<=5,INDEX($O$76:$O$99,HOUR($A6059)+1,1),INDEX($O$101:$O$124,HOUR($A6059)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-03T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6062,1)*INDEX($N$61:$N$72,MONTH($A6062),1)*IF($B6062<=5,INDEX($O$76:$O$99,HOUR($A6062)+1,1),INDEX($O$101:$O$124,HOUR($A6062)+1,1))","v":1043.5527230003161},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6062,1)*INDEX($N$61:$N$72,MONTH($A6062),1)*IF($B6062<=5,INDEX($O$76:$O$99,HOUR($A6062)+1,1),INDEX($O$101:$O$124,HOUR($A6062)+1,1))","v":1590.6734554644524},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6062,1)*INDEX($N$61:$N$72,MONTH($A6062),1)*IF($B6062<=5,INDEX($O$76:$O$99,HOUR($A6062)+1,1),INDEX($O$101:$O$124,HOUR($A6062)+1,1))","v":1043.5527230003161},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6062,1)*INDEX($N$61:$N$72,MONTH($A6062),1)*IF($B6062<=5,INDEX($O$76:$O$99,HOUR($A6062)+1,1),INDEX($O$101:$O$124,HOUR($A6062)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-03T18:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6066,1)*INDEX($N$61:$N$72,MONTH($A6066),1)*IF($B6066<=5,INDEX($O$76:$O$99,HOUR($A6066)+1,1),INDEX($O$101:$O$124,HOUR($A6066)+1,1))","v":543.3678972545099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6066,1)*INDEX($N$61:$N$72,MONTH($A6066),1)*IF($B6066<=5,INDEX($O$76:$O$99,HOUR($A6066)+1,1),INDEX($O$101:$O$124,HOUR($A6066)+1,1))","v":828.24841684019339},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6066,1)*INDEX($N$61:$N$72,MONTH($A6066),1)*IF($B6066<=5,INDEX($O$76:$O$99,HOUR($A6066)+1,1),INDEX($O$101:$O$124,HOUR($A6066)+1,1))","v":543.3678972545099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6066,1)*INDEX($N$61:$N$72,MONTH($A6066),1)*IF($B6066<=5,INDEX($O$76:$O$99,HOUR($A6066)+1,1),INDEX($O$101:$O$124,HOUR($A6066)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-03T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6069,1)*INDEX($N$61:$N$72,MONTH($A6069),1)*IF($B6069<=5,INDEX($O$76:$O$99,HOUR($A6069)+1,1),INDEX($O$101:$O$124,HOUR($A6069)+1,1))","v":153.18407174846556},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6069,1)*INDEX($N$61:$N$72,MONTH($A6069),1)*IF($B6069<=5,INDEX($O$76:$O$99,HOUR($A6069)+1,1),INDEX($O$101:$O$124,HOUR($A6069)+1,1))","v":233.49643133476113},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6069,1)*INDEX($N$61:$N$72,MONTH($A6069),1)*IF($B6069<=5,INDEX($O$76:$O$99,HOUR($A6069)+1,1),INDEX($O$101:$O$124,HOUR($A6069)+1,1))","v":153.18407174846556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6069,1)*INDEX($N$61:$N$72,MONTH($A6069),1)*IF($B6069<=5,INDEX($O$76:$O$99,HOUR($A6069)+1,1),INDEX($O$101:$O$124,HOUR($A6069)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-03T23:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6071,1)*INDEX($N$61:$N$72,MONTH($A6071),1)*IF($B6071<=5,INDEX($O$76:$O$99,HOUR($A6071)+1,1),INDEX($O$101:$O$124,HOUR($A6071)+1,1))","v":40.761519376558681},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6071,1)*INDEX($N$61:$N$72,MONTH($A6071),1)*IF($B6071<=5,INDEX($O$76:$O$99,HOUR($A6071)+1,1),INDEX($O$101:$O$124,HOUR($A6071)+1,1))","v":62.13223869540149},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6071,1)*INDEX($N$61:$N$72,MONTH($A6071),1)*IF($B6071<=5,INDEX($O$76:$O$99,HOUR($A6071)+1,1),INDEX($O$101:$O$124,HOUR($A6071)+1,1))","v":40.761519376558681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6071,1)*INDEX($N$61:$N$72,MONTH($A6071),1)*IF($B6071<=5,INDEX($O$76:$O$99,HOUR($A6071)+1,1),INDEX($O$101:$O$124,HOUR($A6071)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-04T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6077,1)*INDEX($N$61:$N$72,MONTH($A6077),1)*IF($B6077<=5,INDEX($O$76:$O$99,HOUR($A6077)+1,1),INDEX($O$101:$O$124,HOUR($A6077)+1,1))","v":514.31675150679609},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6077,1)*INDEX($N$61:$N$72,MONTH($A6077),1)*IF($B6077<=5,INDEX($O$76:$O$99,HOUR($A6077)+1,1),INDEX($O$101:$O$124,HOUR($A6077)+1,1))","v":783.96614401083752},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6077,1)*INDEX($N$61:$N$72,MONTH($A6077),1)*IF($B6077<=5,INDEX($O$76:$O$99,HOUR($A6077)+1,1),INDEX($O$101:$O$124,HOUR($A6077)+1,1))","v":514.31675150679609},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6077,1)*INDEX($N$61:$N$72,MONTH($A6077),1)*IF($B6077<=5,INDEX($O$76:$O$99,HOUR($A6077)+1,1),INDEX($O$101:$O$124,HOUR($A6077)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-04T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6080,1)*INDEX($N$61:$N$72,MONTH($A6080),1)*IF($B6080<=5,INDEX($O$76:$O$99,HOUR($A6080)+1,1),INDEX($O$101:$O$124,HOUR($A6080)+1,1))","v":613.12262318406931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6080,1)*INDEX($N$61:$N$72,MONTH($A6080),1)*IF($B6080<=5,INDEX($O$76:$O$99,HOUR($A6080)+1,1),INDEX($O$101:$O$124,HOUR($A6080)+1,1))","v":934.57461242553575},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6080,1)*INDEX($N$61:$N$72,MONTH($A6080),1)*IF($B6080<=5,INDEX($O$76:$O$99,HOUR($A6080)+1,1),INDEX($O$101:$O$124,HOUR($A6080)+1,1))","v":613.12262318406931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6080,1)*INDEX($N$61:$N$72,MONTH($A6080),1)*IF($B6080<=5,INDEX($O$76:$O$99,HOUR($A6080)+1,1),INDEX($O$101:$O$124,HOUR($A6080)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-04T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6081,1)*INDEX($N$61:$N$72,MONTH($A6081),1)*IF($B6081<=5,INDEX($O$76:$O$99,HOUR($A6081)+1,1),INDEX($O$101:$O$124,HOUR($A6081)+1,1))","v":610.21022741099341},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6081,1)*INDEX($N$61:$N$72,MONTH($A6081),1)*IF($B6081<=5,INDEX($O$76:$O$99,HOUR($A6081)+1,1),INDEX($O$101:$O$124,HOUR($A6081)+1,1))","v":930.13528650942919},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6081,1)*INDEX($N$61:$N$72,MONTH($A6081),1)*IF($B6081<=5,INDEX($O$76:$O$99,HOUR($A6081)+1,1),INDEX($O$101:$O$124,HOUR($A6081)+1,1))","v":610.21022741099341},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6081,1)*INDEX($N$61:$N$72,MONTH($A6081),1)*IF($B6081<=5,INDEX($O$76:$O$99,HOUR($A6081)+1,1),INDEX($O$101:$O$124,HOUR($A6081)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-04T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6084,1)*INDEX($N$61:$N$72,MONTH($A6084),1)*IF($B6084<=5,INDEX($O$76:$O$99,HOUR($A6084)+1,1),INDEX($O$101:$O$124,HOUR($A6084)+1,1))","v":745.95399704673355},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6084,1)*INDEX($N$61:$N$72,MONTH($A6084),1)*IF($B6084<=5,INDEX($O$76:$O$99,HOUR($A6084)+1,1),INDEX($O$101:$O$124,HOUR($A6084)+1,1))","v":1137.0476986427145},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6084,1)*INDEX($N$61:$N$72,MONTH($A6084),1)*IF($B6084<=5,INDEX($O$76:$O$99,HOUR($A6084)+1,1),INDEX($O$101:$O$124,HOUR($A6084)+1,1))","v":745.95399704673355},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6084,1)*INDEX($N$61:$N$72,MONTH($A6084),1)*IF($B6084<=5,INDEX($O$76:$O$99,HOUR($A6084)+1,1),INDEX($O$101:$O$124,HOUR($A6084)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-04T16:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6088,1)*INDEX($N$61:$N$72,MONTH($A6088),1)*IF($B6088<=5,INDEX($O$76:$O$99,HOUR($A6088)+1,1),INDEX($O$101:$O$124,HOUR($A6088)+1,1))","v":1093.348956694352},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6088,1)*INDEX($N$61:$N$72,MONTH($A6088),1)*IF($B6088<=5,INDEX($O$76:$O$99,HOUR($A6088)+1,1),INDEX($O$101:$O$124,HOUR($A6088)+1,1))","v":1666.5771883314148},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6088,1)*INDEX($N$61:$N$72,MONTH($A6088),1)*IF($B6088<=5,INDEX($O$76:$O$99,HOUR($A6088)+1,1),INDEX($O$101:$O$124,HOUR($A6088)+1,1))","v":1093.348956694352},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6088,1)*INDEX($N$61:$N$72,MONTH($A6088),1)*IF($B6088<=5,INDEX($O$76:$O$99,HOUR($A6088)+1,1),INDEX($O$101:$O$124,HOUR($A6088)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-04T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6092,1)*INDEX($N$61:$N$72,MONTH($A6092),1)*IF($B6092<=5,INDEX($O$76:$O$99,HOUR($A6092)+1,1),INDEX($O$101:$O$124,HOUR($A6092)+1,1))","v":274.89602007029481},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6092,1)*INDEX($N$61:$N$72,MONTH($A6092),1)*IF($B6092<=5,INDEX($O$76:$O$99,HOUR($A6092)+1,1),INDEX($O$101:$O$124,HOUR($A6092)+1,1))","v":419.02032595099541},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6092,1)*INDEX($N$61:$N$72,MONTH($A6092),1)*IF($B6092<=5,INDEX($O$76:$O$99,HOUR($A6092)+1,1),INDEX($O$101:$O$124,HOUR($A6092)+1,1))","v":274.89602007029481},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6092,1)*INDEX($N$61:$N$72,MONTH($A6092),1)*IF($B6092<=5,INDEX($O$76:$O$99,HOUR($A6092)+1,1),INDEX($O$101:$O$124,HOUR($A6092)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-04T23:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6095,1)*INDEX($N$61:$N$72,MONTH($A6095),1)*IF($B6095<=5,INDEX($O$76:$O$99,HOUR($A6095)+1,1),INDEX($O$101:$O$124,HOUR($A6095)+1,1))","v":43.082446551503928},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6095,1)*INDEX($N$61:$N$72,MONTH($A6095),1)*IF($B6095<=5,INDEX($O$76:$O$99,HOUR($A6095)+1,1),INDEX($O$101:$O$124,HOUR($A6095)+1,1))","v":65.669996939792924},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6095,1)*INDEX($N$61:$N$72,MONTH($A6095),1)*IF($B6095<=5,INDEX($O$76:$O$99,HOUR($A6095)+1,1),INDEX($O$101:$O$124,HOUR($A6095)+1,1))","v":43.082446551503928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6095,1)*INDEX($N$61:$N$72,MONTH($A6095),1)*IF($B6095<=5,INDEX($O$76:$O$99,HOUR($A6095)+1,1),INDEX($O$101:$O$124,HOUR($A6095)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-05T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6099,1)*INDEX($N$61:$N$72,MONTH($A6099),1)*IF($B6099<=5,INDEX($O$76:$O$99,HOUR($A6099)+1,1),INDEX($O$101:$O$124,HOUR($A6099)+1,1))","v":73.00747106481532},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6099,1)*INDEX($N$61:$N$72,MONTH($A6099),1)*IF($B6099<=5,INDEX($O$76:$O$99,HOUR($A6099)+1,1),INDEX($O$101:$O$124,HOUR($A6099)+1,1))","v":111.28431148117049},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6099,1)*INDEX($N$61:$N$72,MONTH($A6099),1)*IF($B6099<=5,INDEX($O$76:$O$99,HOUR($A6099)+1,1),INDEX($O$101:$O$124,HOUR($A6099)+1,1))","v":73.00747106481532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6099,1)*INDEX($N$61:$N$72,MONTH($A6099),1)*IF($B6099<=5,INDEX($O$76:$O$99,HOUR($A6099)+1,1),INDEX($O$101:$O$124,HOUR($A6099)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-05T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6101,1)*INDEX($N$61:$N$72,MONTH($A6101),1)*IF($B6101<=5,INDEX($O$76:$O$99,HOUR($A6101)+1,1),INDEX($O$101:$O$124,HOUR($A6101)+1,1))","v":543.60152163703219},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6101,1)*INDEX($N$61:$N$72,MONTH($A6101),1)*IF($B6101<=5,INDEX($O$76:$O$99,HOUR($A6101)+1,1),INDEX($O$101:$O$124,HOUR($A6101)+1,1))","v":828.60452736114439},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6101,1)*INDEX($N$61:$N$72,MONTH($A6101),1)*IF($B6101<=5,INDEX($O$76:$O$99,HOUR($A6101)+1,1),INDEX($O$101:$O$124,HOUR($A6101)+1,1))","v":543.60152163703219},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6101,1)*INDEX($N$61:$N$72,MONTH($A6101),1)*IF($B6101<=5,INDEX($O$76:$O$99,HOUR($A6101)+1,1),INDEX($O$101:$O$124,HOUR($A6101)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-05T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6106,1)*INDEX($N$61:$N$72,MONTH($A6106),1)*IF($B6106<=5,INDEX($O$76:$O$99,HOUR($A6106)+1,1),INDEX($O$101:$O$124,HOUR($A6106)+1,1))","v":723.51844678569205},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6106,1)*INDEX($N$61:$N$72,MONTH($A6106),1)*IF($B6106<=5,INDEX($O$76:$O$99,HOUR($A6106)+1,1),INDEX($O$101:$O$124,HOUR($A6106)+1,1))","v":1102.8494895130675},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6106,1)*INDEX($N$61:$N$72,MONTH($A6106),1)*IF($B6106<=5,INDEX($O$76:$O$99,HOUR($A6106)+1,1),INDEX($O$101:$O$124,HOUR($A6106)+1,1))","v":723.51844678569205},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6106,1)*INDEX($N$61:$N$72,MONTH($A6106),1)*IF($B6106<=5,INDEX($O$76:$O$99,HOUR($A6106)+1,1),INDEX($O$101:$O$124,HOUR($A6106)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-05T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6107,1)*INDEX($N$61:$N$72,MONTH($A6107),1)*IF($B6107<=5,INDEX($O$76:$O$99,HOUR($A6107)+1,1),INDEX($O$101:$O$124,HOUR($A6107)+1,1))","v":796.27518734620639},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6107,1)*INDEX($N$61:$N$72,MONTH($A6107),1)*IF($B6107<=5,INDEX($O$76:$O$99,HOUR($A6107)+1,1),INDEX($O$101:$O$124,HOUR($A6107)+1,1))","v":1213.7516158406984},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6107,1)*INDEX($N$61:$N$72,MONTH($A6107),1)*IF($B6107<=5,INDEX($O$76:$O$99,HOUR($A6107)+1,1),INDEX($O$101:$O$124,HOUR($A6107)+1,1))","v":796.27518734620639},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6107,1)*INDEX($N$61:$N$72,MONTH($A6107),1)*IF($B6107<=5,INDEX($O$76:$O$99,HOUR($A6107)+1,1),INDEX($O$101:$O$124,HOUR($A6107)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-05T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6110,1)*INDEX($N$61:$N$72,MONTH($A6110),1)*IF($B6110<=5,INDEX($O$76:$O$99,HOUR($A6110)+1,1),INDEX($O$101:$O$124,HOUR($A6110)+1,1))","v":1107.6892501879695},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6110,1)*INDEX($N$61:$N$72,MONTH($A6110),1)*IF($B6110<=5,INDEX($O$76:$O$99,HOUR($A6110)+1,1),INDEX($O$101:$O$124,HOUR($A6110)+1,1))","v":1688.4359058653827},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6110,1)*INDEX($N$61:$N$72,MONTH($A6110),1)*IF($B6110<=5,INDEX($O$76:$O$99,HOUR($A6110)+1,1),INDEX($O$101:$O$124,HOUR($A6110)+1,1))","v":1107.6892501879695},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6110,1)*INDEX($N$61:$N$72,MONTH($A6110),1)*IF($B6110<=5,INDEX($O$76:$O$99,HOUR($A6110)+1,1),INDEX($O$101:$O$124,HOUR($A6110)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-05T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6113,1)*INDEX($N$61:$N$72,MONTH($A6113),1)*IF($B6113<=5,INDEX($O$76:$O$99,HOUR($A6113)+1,1),INDEX($O$101:$O$124,HOUR($A6113)+1,1))","v":813.7704165213064},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6113,1)*INDEX($N$61:$N$72,MONTH($A6113),1)*IF($B6113<=5,INDEX($O$76:$O$99,HOUR($A6113)+1,1),INDEX($O$101:$O$124,HOUR($A6113)+1,1))","v":1240.4193596285611},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6113,1)*INDEX($N$61:$N$72,MONTH($A6113),1)*IF($B6113<=5,INDEX($O$76:$O$99,HOUR($A6113)+1,1),INDEX($O$101:$O$124,HOUR($A6113)+1,1))","v":813.7704165213064},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6113,1)*INDEX($N$61:$N$72,MONTH($A6113),1)*IF($B6113<=5,INDEX($O$76:$O$99,HOUR($A6113)+1,1),INDEX($O$101:$O$124,HOUR($A6113)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-05T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6118,1)*INDEX($N$61:$N$72,MONTH($A6118),1)*IF($B6118<=5,INDEX($O$76:$O$99,HOUR($A6118)+1,1),INDEX($O$101:$O$124,HOUR($A6118)+1,1))","v":99.155443825838006},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6118,1)*INDEX($N$61:$N$72,MONTH($A6118),1)*IF($B6118<=5,INDEX($O$76:$O$99,HOUR($A6118)+1,1),INDEX($O$101:$O$124,HOUR($A6118)+1,1))","v":151.14131656432789},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6118,1)*INDEX($N$61:$N$72,MONTH($A6118),1)*IF($B6118<=5,INDEX($O$76:$O$99,HOUR($A6118)+1,1),INDEX($O$101:$O$124,HOUR($A6118)+1,1))","v":99.155443825838006},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6118,1)*INDEX($N$61:$N$72,MONTH($A6118),1)*IF($B6118<=5,INDEX($O$76:$O$99,HOUR($A6118)+1,1),INDEX($O$101:$O$124,HOUR($A6118)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-06T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6121,1)*INDEX($N$61:$N$72,MONTH($A6121),1)*IF($B6121<=5,INDEX($O$76:$O$99,HOUR($A6121)+1,1),INDEX($O$101:$O$124,HOUR($A6121)+1,1))","v":201.81594481096477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6121,1)*INDEX($N$61:$N$72,MONTH($A6121),1)*IF($B6121<=5,INDEX($O$76:$O$99,HOUR($A6121)+1,1),INDEX($O$101:$O$124,HOUR($A6121)+1,1))","v":307.62534486739423},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6121,1)*INDEX($N$61:$N$72,MONTH($A6121),1)*IF($B6121<=5,INDEX($O$76:$O$99,HOUR($A6121)+1,1),INDEX($O$101:$O$124,HOUR($A6121)+1,1))","v":201.81594481096477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6121,1)*INDEX($N$61:$N$72,MONTH($A6121),1)*IF($B6121<=5,INDEX($O$76:$O$99,HOUR($A6121)+1,1),INDEX($O$101:$O$124,HOUR($A6121)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-06T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6125,1)*INDEX($N$61:$N$72,MONTH($A6125),1)*IF($B6125<=5,INDEX($O$76:$O$99,HOUR($A6125)+1,1),INDEX($O$101:$O$124,HOUR($A6125)+1,1))","v":105.71311394860058},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6125,1)*INDEX($N$61:$N$72,MONTH($A6125),1)*IF($B6125<=5,INDEX($O$76:$O$99,HOUR($A6125)+1,1),INDEX($O$101:$O$124,HOUR($A6125)+1,1))","v":161.13708540673028},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6125,1)*INDEX($N$61:$N$72,MONTH($A6125),1)*IF($B6125<=5,INDEX($O$76:$O$99,HOUR($A6125)+1,1),INDEX($O$101:$O$124,HOUR($A6125)+1,1))","v":105.71311394860058},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6125,1)*INDEX($N$61:$N$72,MONTH($A6125),1)*IF($B6125<=5,INDEX($O$76:$O$99,HOUR($A6125)+1,1),INDEX($O$101:$O$124,HOUR($A6125)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-06T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6128,1)*INDEX($N$61:$N$72,MONTH($A6128),1)*IF($B6128<=5,INDEX($O$76:$O$99,HOUR($A6128)+1,1),INDEX($O$101:$O$124,HOUR($A6128)+1,1))","v":461.29358813934806},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6128,1)*INDEX($N$61:$N$72,MONTH($A6128),1)*IF($B6128<=5,INDEX($O$76:$O$99,HOUR($A6128)+1,1),INDEX($O$101:$O$124,HOUR($A6128)+1,1))","v":703.14364541118675},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6128,1)*INDEX($N$61:$N$72,MONTH($A6128),1)*IF($B6128<=5,INDEX($O$76:$O$99,HOUR($A6128)+1,1),INDEX($O$101:$O$124,HOUR($A6128)+1,1))","v":461.29358813934806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6128,1)*INDEX($N$61:$N$72,MONTH($A6128),1)*IF($B6128<=5,INDEX($O$76:$O$99,HOUR($A6128)+1,1),INDEX($O$101:$O$124,HOUR($A6128)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-06T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6131,1)*INDEX($N$61:$N$72,MONTH($A6131),1)*IF($B6131<=5,INDEX($O$76:$O$99,HOUR($A6131)+1,1),INDEX($O$101:$O$124,HOUR($A6131)+1,1))","v":711.16094838149479},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6131,1)*INDEX($N$61:$N$72,MONTH($A6131),1)*IF($B6131<=5,INDEX($O$76:$O$99,HOUR($A6131)+1,1),INDEX($O$101:$O$124,HOUR($A6131)+1,1))","v":1084.0131200089129},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6131,1)*INDEX($N$61:$N$72,MONTH($A6131),1)*IF($B6131<=5,INDEX($O$76:$O$99,HOUR($A6131)+1,1),INDEX($O$101:$O$124,HOUR($A6131)+1,1))","v":711.16094838149479},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6131,1)*INDEX($N$61:$N$72,MONTH($A6131),1)*IF($B6131<=5,INDEX($O$76:$O$99,HOUR($A6131)+1,1),INDEX($O$101:$O$124,HOUR($A6131)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-06T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6135,1)*INDEX($N$61:$N$72,MONTH($A6135),1)*IF($B6135<=5,INDEX($O$76:$O$99,HOUR($A6135)+1,1),INDEX($O$101:$O$124,HOUR($A6135)+1,1))","v":682.33009912278555},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6135,1)*INDEX($N$61:$N$72,MONTH($A6135),1)*IF($B6135<=5,INDEX($O$76:$O$99,HOUR($A6135)+1,1),INDEX($O$101:$O$124,HOUR($A6135)+1,1))","v":1040.0666421707135},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6135,1)*INDEX($N$61:$N$72,MONTH($A6135),1)*IF($B6135<=5,INDEX($O$76:$O$99,HOUR($A6135)+1,1),INDEX($O$101:$O$124,HOUR($A6135)+1,1))","v":682.33009912278555},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6135,1)*INDEX($N$61:$N$72,MONTH($A6135),1)*IF($B6135<=5,INDEX($O$76:$O$99,HOUR($A6135)+1,1),INDEX($O$101:$O$124,HOUR($A6135)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-06T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6136,1)*INDEX($N$61:$N$72,MONTH($A6136),1)*IF($B6136<=5,INDEX($O$76:$O$99,HOUR($A6136)+1,1),INDEX($O$101:$O$124,HOUR($A6136)+1,1))","v":653.49924986407643},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6136,1)*INDEX($N$61:$N$72,MONTH($A6136),1)*IF($B6136<=5,INDEX($O$76:$O$99,HOUR($A6136)+1,1),INDEX($O$101:$O$124,HOUR($A6136)+1,1))","v":996.12016433251461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6136,1)*INDEX($N$61:$N$72,MONTH($A6136),1)*IF($B6136<=5,INDEX($O$76:$O$99,HOUR($A6136)+1,1),INDEX($O$101:$O$124,HOUR($A6136)+1,1))","v":653.49924986407643},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6136,1)*INDEX($N$61:$N$72,MONTH($A6136),1)*IF($B6136<=5,INDEX($O$76:$O$99,HOUR($A6136)+1,1),INDEX($O$101:$O$124,HOUR($A6136)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-06T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6139,1)*INDEX($N$61:$N$72,MONTH($A6139),1)*IF($B6139<=5,INDEX($O$76:$O$99,HOUR($A6139)+1,1),INDEX($O$101:$O$124,HOUR($A6139)+1,1))","v":470.90387122558445},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6139,1)*INDEX($N$61:$N$72,MONTH($A6139),1)*IF($B6139<=5,INDEX($O$76:$O$99,HOUR($A6139)+1,1),INDEX($O$101:$O$124,HOUR($A6139)+1,1))","v":717.79247135725313},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6139,1)*INDEX($N$61:$N$72,MONTH($A6139),1)*IF($B6139<=5,INDEX($O$76:$O$99,HOUR($A6139)+1,1),INDEX($O$101:$O$124,HOUR($A6139)+1,1))","v":470.90387122558445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6139,1)*INDEX($N$61:$N$72,MONTH($A6139),1)*IF($B6139<=5,INDEX($O$76:$O$99,HOUR($A6139)+1,1),INDEX($O$101:$O$124,HOUR($A6139)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-06T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6143,1)*INDEX($N$61:$N$72,MONTH($A6143),1)*IF($B6143<=5,INDEX($O$76:$O$99,HOUR($A6143)+1,1),INDEX($O$101:$O$124,HOUR($A6143)+1,1))","v":222.70229338505195},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6143,1)*INDEX($N$61:$N$72,MONTH($A6143),1)*IF($B6143<=5,INDEX($O$76:$O$99,HOUR($A6143)+1,1),INDEX($O$101:$O$124,HOUR($A6143)+1,1))","v":339.46212659017846},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6143,1)*INDEX($N$61:$N$72,MONTH($A6143),1)*IF($B6143<=5,INDEX($O$76:$O$99,HOUR($A6143)+1,1),INDEX($O$101:$O$124,HOUR($A6143)+1,1))","v":222.70229338505195},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6143,1)*INDEX($N$61:$N$72,MONTH($A6143),1)*IF($B6143<=5,INDEX($O$76:$O$99,HOUR($A6143)+1,1),INDEX($O$101:$O$124,HOUR($A6143)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-07T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6146,1)*INDEX($N$61:$N$72,MONTH($A6146),1)*IF($B6146<=5,INDEX($O$76:$O$99,HOUR($A6146)+1,1),INDEX($O$101:$O$124,HOUR($A6146)+1,1))","v":63.629226681443413},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6146,1)*INDEX($N$61:$N$72,MONTH($A6146),1)*IF($B6146<=5,INDEX($O$76:$O$99,HOUR($A6146)+1,1),INDEX($O$101:$O$124,HOUR($A6146)+1,1))","v":96.989179025765281},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6146,1)*INDEX($N$61:$N$72,MONTH($A6146),1)*IF($B6146<=5,INDEX($O$76:$O$99,HOUR($A6146)+1,1),INDEX($O$101:$O$124,HOUR($A6146)+1,1))","v":63.629226681443413},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6146,1)*INDEX($N$61:$N$72,MONTH($A6146),1)*IF($B6146<=5,INDEX($O$76:$O$99,HOUR($A6146)+1,1),INDEX($O$101:$O$124,HOUR($A6146)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-07T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6148,1)*INDEX($N$61:$N$72,MONTH($A6148),1)*IF($B6148<=5,INDEX($O$76:$O$99,HOUR($A6148)+1,1),INDEX($O$101:$O$124,HOUR($A6148)+1,1))","v":39.768266675902133},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6148,1)*INDEX($N$61:$N$72,MONTH($A6148),1)*IF($B6148<=5,INDEX($O$76:$O$99,HOUR($A6148)+1,1),INDEX($O$101:$O$124,HOUR($A6148)+1,1))","v":60.618236891103301},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6148,1)*INDEX($N$61:$N$72,MONTH($A6148),1)*IF($B6148<=5,INDEX($O$76:$O$99,HOUR($A6148)+1,1),INDEX($O$101:$O$124,HOUR($A6148)+1,1))","v":39.768266675902133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6148,1)*INDEX($N$61:$N$72,MONTH($A6148),1)*IF($B6148<=5,INDEX($O$76:$O$99,HOUR($A6148)+1,1),INDEX($O$101:$O$124,HOUR($A6148)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-07T10:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6154,1)*INDEX($N$61:$N$72,MONTH($A6154),1)*IF($B6154<=5,INDEX($O$76:$O$99,HOUR($A6154)+1,1),INDEX($O$101:$O$124,HOUR($A6154)+1,1))","v":453.35824010528432},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6154,1)*INDEX($N$61:$N$72,MONTH($A6154),1)*IF($B6154<=5,INDEX($O$76:$O$99,HOUR($A6154)+1,1),INDEX($O$101:$O$124,HOUR($A6154)+1,1))","v":691.04790055857757},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6154,1)*INDEX($N$61:$N$72,MONTH($A6154),1)*IF($B6154<=5,INDEX($O$76:$O$99,HOUR($A6154)+1,1),INDEX($O$101:$O$124,HOUR($A6154)+1,1))","v":453.35824010528432},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6154,1)*INDEX($N$61:$N$72,MONTH($A6154),1)*IF($B6154<=5,INDEX($O$76:$O$99,HOUR($A6154)+1,1),INDEX($O$101:$O$124,HOUR($A6154)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-07T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6157,1)*INDEX($N$61:$N$72,MONTH($A6157),1)*IF($B6157<=5,INDEX($O$76:$O$99,HOUR($A6157)+1,1),INDEX($O$101:$O$124,HOUR($A6157)+1,1))","v":548.80208012744947},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6157,1)*INDEX($N$61:$N$72,MONTH($A6157),1)*IF($B6157<=5,INDEX($O$76:$O$99,HOUR($A6157)+1,1),INDEX($O$101:$O$124,HOUR($A6157)+1,1))","v":836.53166909722552},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6157,1)*INDEX($N$61:$N$72,MONTH($A6157),1)*IF($B6157<=5,INDEX($O$76:$O$99,HOUR($A6157)+1,1),INDEX($O$101:$O$124,HOUR($A6157)+1,1))","v":548.80208012744947},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6157,1)*INDEX($N$61:$N$72,MONTH($A6157),1)*IF($B6157<=5,INDEX($O$76:$O$99,HOUR($A6157)+1,1),INDEX($O$101:$O$124,HOUR($A6157)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-07T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6158,1)*INDEX($N$61:$N$72,MONTH($A6158),1)*IF($B6158<=5,INDEX($O$76:$O$99,HOUR($A6158)+1,1),INDEX($O$101:$O$124,HOUR($A6158)+1,1))","v":532.8947734570886},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6158,1)*INDEX($N$61:$N$72,MONTH($A6158),1)*IF($B6158<=5,INDEX($O$76:$O$99,HOUR($A6158)+1,1),INDEX($O$101:$O$124,HOUR($A6158)+1,1))","v":812.28437434078421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6158,1)*INDEX($N$61:$N$72,MONTH($A6158),1)*IF($B6158<=5,INDEX($O$76:$O$99,HOUR($A6158)+1,1),INDEX($O$101:$O$124,HOUR($A6158)+1,1))","v":532.8947734570886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6158,1)*INDEX($N$61:$N$72,MONTH($A6158),1)*IF($B6158<=5,INDEX($O$76:$O$99,HOUR($A6158)+1,1),INDEX($O$101:$O$124,HOUR($A6158)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-07T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6161,1)*INDEX($N$61:$N$72,MONTH($A6161),1)*IF($B6161<=5,INDEX($O$76:$O$99,HOUR($A6161)+1,1),INDEX($O$101:$O$124,HOUR($A6161)+1,1))","v":532.8947734570886},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6161,1)*INDEX($N$61:$N$72,MONTH($A6161),1)*IF($B6161<=5,INDEX($O$76:$O$99,HOUR($A6161)+1,1),INDEX($O$101:$O$124,HOUR($A6161)+1,1))","v":812.28437434078421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6161,1)*INDEX($N$61:$N$72,MONTH($A6161),1)*IF($B6161<=5,INDEX($O$76:$O$99,HOUR($A6161)+1,1),INDEX($O$101:$O$124,HOUR($A6161)+1,1))","v":532.8947734570886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6161,1)*INDEX($N$61:$N$72,MONTH($A6161),1)*IF($B6161<=5,INDEX($O$76:$O$99,HOUR($A6161)+1,1),INDEX($O$101:$O$124,HOUR($A6161)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-07T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6166,1)*INDEX($N$61:$N$72,MONTH($A6166),1)*IF($B6166<=5,INDEX($O$76:$O$99,HOUR($A6166)+1,1),INDEX($O$101:$O$124,HOUR($A6166)+1,1))","v":190.88768004433024},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6166,1)*INDEX($N$61:$N$72,MONTH($A6166),1)*IF($B6166<=5,INDEX($O$76:$O$99,HOUR($A6166)+1,1),INDEX($O$101:$O$124,HOUR($A6166)+1,1))","v":290.96753707729584},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6166,1)*INDEX($N$61:$N$72,MONTH($A6166),1)*IF($B6166<=5,INDEX($O$76:$O$99,HOUR($A6166)+1,1),INDEX($O$101:$O$124,HOUR($A6166)+1,1))","v":190.88768004433024},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6166,1)*INDEX($N$61:$N$72,MONTH($A6166),1)*IF($B6166<=5,INDEX($O$76:$O$99,HOUR($A6166)+1,1),INDEX($O$101:$O$124,HOUR($A6166)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-08T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6169,1)*INDEX($N$61:$N$72,MONTH($A6169),1)*IF($B6169<=5,INDEX($O$76:$O$99,HOUR($A6169)+1,1),INDEX($O$101:$O$124,HOUR($A6169)+1,1))","v":17.983131247502062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6169,1)*INDEX($N$61:$N$72,MONTH($A6169),1)*IF($B6169<=5,INDEX($O$76:$O$99,HOUR($A6169)+1,1),INDEX($O$101:$O$124,HOUR($A6169)+1,1))","v":27.411446389878478},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6169,1)*INDEX($N$61:$N$72,MONTH($A6169),1)*IF($B6169<=5,INDEX($O$76:$O$99,HOUR($A6169)+1,1),INDEX($O$101:$O$124,HOUR($A6169)+1,1))","v":17.983131247502062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6169,1)*INDEX($N$61:$N$72,MONTH($A6169),1)*IF($B6169<=5,INDEX($O$76:$O$99,HOUR($A6169)+1,1),INDEX($O$101:$O$124,HOUR($A6169)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-08T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6172,1)*INDEX($N$61:$N$72,MONTH($A6172),1)*IF($B6172<=5,INDEX($O$76:$O$99,HOUR($A6172)+1,1),INDEX($O$101:$O$124,HOUR($A6172)+1,1))","v":222.59989654343408},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6172,1)*INDEX($N$61:$N$72,MONTH($A6172),1)*IF($B6172<=5,INDEX($O$76:$O$99,HOUR($A6172)+1,1),INDEX($O$101:$O$124,HOUR($A6172)+1,1))","v":339.30604445432181},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6172,1)*INDEX($N$61:$N$72,MONTH($A6172),1)*IF($B6172<=5,INDEX($O$76:$O$99,HOUR($A6172)+1,1),INDEX($O$101:$O$124,HOUR($A6172)+1,1))","v":222.59989654343408},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6172,1)*INDEX($N$61:$N$72,MONTH($A6172),1)*IF($B6172<=5,INDEX($O$76:$O$99,HOUR($A6172)+1,1),INDEX($O$101:$O$124,HOUR($A6172)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-08T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6176,1)*INDEX($N$61:$N$72,MONTH($A6176),1)*IF($B6176<=5,INDEX($O$76:$O$99,HOUR($A6176)+1,1),INDEX($O$101:$O$124,HOUR($A6176)+1,1))","v":590.35971494438672},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6176,1)*INDEX($N$61:$N$72,MONTH($A6176),1)*IF($B6176<=5,INDEX($O$76:$O$99,HOUR($A6176)+1,1),INDEX($O$101:$O$124,HOUR($A6176)+1,1))","v":899.87741590830217},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6176,1)*INDEX($N$61:$N$72,MONTH($A6176),1)*IF($B6176<=5,INDEX($O$76:$O$99,HOUR($A6176)+1,1),INDEX($O$101:$O$124,HOUR($A6176)+1,1))","v":590.35971494438672},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6176,1)*INDEX($N$61:$N$72,MONTH($A6176),1)*IF($B6176<=5,INDEX($O$76:$O$99,HOUR($A6176)+1,1),INDEX($O$101:$O$124,HOUR($A6176)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-08T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6178,1)*INDEX($N$61:$N$72,MONTH($A6178),1)*IF($B6178<=5,INDEX($O$76:$O$99,HOUR($A6178)+1,1),INDEX($O$101:$O$124,HOUR($A6178)+1,1))","v":659.12682608367186},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6178,1)*INDEX($N$61:$N$72,MONTH($A6178),1)*IF($B6178<=5,INDEX($O$76:$O$99,HOUR($A6178)+1,1),INDEX($O$101:$O$124,HOUR($A6178)+1,1))","v":1004.6982034807202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6178,1)*INDEX($N$61:$N$72,MONTH($A6178),1)*IF($B6178<=5,INDEX($O$76:$O$99,HOUR($A6178)+1,1),INDEX($O$101:$O$124,HOUR($A6178)+1,1))","v":659.12682608367186},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6178,1)*INDEX($N$61:$N$72,MONTH($A6178),1)*IF($B6178<=5,INDEX($O$76:$O$99,HOUR($A6178)+1,1),INDEX($O$101:$O$124,HOUR($A6178)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-08T15:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A6183),HolidayTable,2,FALSE)),VLOOKUP(INT($A6183),HolidayTable,2,FALSE),WEEKDAY($A6183,2))","v":1},{"$f":"IF($B6183<=5,IF(AND(HOUR($A6183)>=HOUR(Time_AM_Peak_Begin),HOUR($A6183)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A6183)>=HOUR(Time_PM_Peak_Begin),HOUR($A6183)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":2},{"$f":"IF(C6183=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C6183=Code_PM_Peak,1,0)","v":1},{"$f":"IF(C6183=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6183,1)*INDEX($N$61:$N$72,MONTH($A6183),1)*IF($B6183<=5,INDEX($O$76:$O$99,HOUR($A6183)+1,1),INDEX($O$101:$O$124,HOUR($A6183)+1,1))","v":1098.2149473768472},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6183,1)*INDEX($N$61:$N$72,MONTH($A6183),1)*IF($B6183<=5,INDEX($O$76:$O$99,HOUR($A6183)+1,1),INDEX($O$101:$O$124,HOUR($A6183)+1,1))","v":1673.9943528335864},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6183,1)*INDEX($N$61:$N$72,MONTH($A6183),1)*IF($B6183<=5,INDEX($O$76:$O$99,HOUR($A6183)+1,1),INDEX($O$101:$O$124,HOUR($A6183)+1,1))","v":1098.2149473768472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6183,1)*INDEX($N$61:$N$72,MONTH($A6183),1)*IF($B6183<=5,INDEX($O$76:$O$99,HOUR($A6183)+1,1),INDEX($O$101:$O$124,HOUR($A6183)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-08T16:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6184,1)*INDEX($N$61:$N$72,MONTH($A6184),1)*IF($B6184<=5,INDEX($O$76:$O$99,HOUR($A6184)+1,1),INDEX($O$101:$O$124,HOUR($A6184)+1,1))","v":1052.7570733840628},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6184,1)*INDEX($N$61:$N$72,MONTH($A6184),1)*IF($B6184<=5,INDEX($O$76:$O$99,HOUR($A6184)+1,1),INDEX($O$101:$O$124,HOUR($A6184)+1,1))","v":1604.7035236225086},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6184,1)*INDEX($N$61:$N$72,MONTH($A6184),1)*IF($B6184<=5,INDEX($O$76:$O$99,HOUR($A6184)+1,1),INDEX($O$101:$O$124,HOUR($A6184)+1,1))","v":1052.7570733840628},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6184,1)*INDEX($N$61:$N$72,MONTH($A6184),1)*IF($B6184<=5,INDEX($O$76:$O$99,HOUR($A6184)+1,1),INDEX($O$101:$O$124,HOUR($A6184)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-08T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6187,1)*INDEX($N$61:$N$72,MONTH($A6187),1)*IF($B6187<=5,INDEX($O$76:$O$99,HOUR($A6187)+1,1),INDEX($O$101:$O$124,HOUR($A6187)+1,1))","v":400.13007198704162},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6187,1)*INDEX($N$61:$N$72,MONTH($A6187),1)*IF($B6187<=5,INDEX($O$76:$O$99,HOUR($A6187)+1,1),INDEX($O$101:$O$124,HOUR($A6187)+1,1))","v":609.91291595975713},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6187,1)*INDEX($N$61:$N$72,MONTH($A6187),1)*IF($B6187<=5,INDEX($O$76:$O$99,HOUR($A6187)+1,1),INDEX($O$101:$O$124,HOUR($A6187)+1,1))","v":400.13007198704162},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6187,1)*INDEX($N$61:$N$72,MONTH($A6187),1)*IF($B6187<=5,INDEX($O$76:$O$99,HOUR($A6187)+1,1),INDEX($O$101:$O$124,HOUR($A6187)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-08T23:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6191,1)*INDEX($N$61:$N$72,MONTH($A6191),1)*IF($B6191<=5,INDEX($O$76:$O$99,HOUR($A6191)+1,1),INDEX($O$101:$O$124,HOUR($A6191)+1,1))","v":40.40677603599795},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6191,1)*INDEX($N$61:$N$72,MONTH($A6191),1)*IF($B6191<=5,INDEX($O$76:$O$99,HOUR($A6191)+1,1),INDEX($O$101:$O$124,HOUR($A6191)+1,1))","v":61.591508166990444},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6191,1)*INDEX($N$61:$N$72,MONTH($A6191),1)*IF($B6191<=5,INDEX($O$76:$O$99,HOUR($A6191)+1,1),INDEX($O$101:$O$124,HOUR($A6191)+1,1))","v":40.40677603599795},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6191,1)*INDEX($N$61:$N$72,MONTH($A6191),1)*IF($B6191<=5,INDEX($O$76:$O$99,HOUR($A6191)+1,1),INDEX($O$101:$O$124,HOUR($A6191)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-09T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6195,1)*INDEX($N$61:$N$72,MONTH($A6195),1)*IF($B6195<=5,INDEX($O$76:$O$99,HOUR($A6195)+1,1),INDEX($O$101:$O$124,HOUR($A6195)+1,1))","v":68.473282471178848},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6195,1)*INDEX($N$61:$N$72,MONTH($A6195),1)*IF($B6195<=5,INDEX($O$76:$O$99,HOUR($A6195)+1,1),INDEX($O$101:$O$124,HOUR($A6195)+1,1))","v":104.37290846433886},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6195,1)*INDEX($N$61:$N$72,MONTH($A6195),1)*IF($B6195<=5,INDEX($O$76:$O$99,HOUR($A6195)+1,1),INDEX($O$101:$O$124,HOUR($A6195)+1,1))","v":68.473282471178848},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6195,1)*INDEX($N$61:$N$72,MONTH($A6195),1)*IF($B6195<=5,INDEX($O$76:$O$99,HOUR($A6195)+1,1),INDEX($O$101:$O$124,HOUR($A6195)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-09T06:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6198,1)*INDEX($N$61:$N$72,MONTH($A6198),1)*IF($B6198<=5,INDEX($O$76:$O$99,HOUR($A6198)+1,1),INDEX($O$101:$O$124,HOUR($A6198)+1,1))","v":867.85232012024323},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6198,1)*INDEX($N$61:$N$72,MONTH($A6198),1)*IF($B6198<=5,INDEX($O$76:$O$99,HOUR($A6198)+1,1),INDEX($O$101:$O$124,HOUR($A6198)+1,1))","v":1322.855681799693},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6198,1)*INDEX($N$61:$N$72,MONTH($A6198),1)*IF($B6198<=5,INDEX($O$76:$O$99,HOUR($A6198)+1,1),INDEX($O$101:$O$124,HOUR($A6198)+1,1))","v":867.85232012024323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6198,1)*INDEX($N$61:$N$72,MONTH($A6198),1)*IF($B6198<=5,INDEX($O$76:$O$99,HOUR($A6198)+1,1),INDEX($O$101:$O$124,HOUR($A6198)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-09T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6202,1)*INDEX($N$61:$N$72,MONTH($A6202),1)*IF($B6202<=5,INDEX($O$76:$O$99,HOUR($A6202)+1,1),INDEX($O$101:$O$124,HOUR($A6202)+1,1))","v":678.58374296902639},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6202,1)*INDEX($N$61:$N$72,MONTH($A6202),1)*IF($B6202<=5,INDEX($O$76:$O$99,HOUR($A6202)+1,1),INDEX($O$101:$O$124,HOUR($A6202)+1,1))","v":1034.3561216026992},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6202,1)*INDEX($N$61:$N$72,MONTH($A6202),1)*IF($B6202<=5,INDEX($O$76:$O$99,HOUR($A6202)+1,1),INDEX($O$101:$O$124,HOUR($A6202)+1,1))","v":678.58374296902639},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6202,1)*INDEX($N$61:$N$72,MONTH($A6202),1)*IF($B6202<=5,INDEX($O$76:$O$99,HOUR($A6202)+1,1),INDEX($O$101:$O$124,HOUR($A6202)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-09T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6205,1)*INDEX($N$61:$N$72,MONTH($A6205),1)*IF($B6205<=5,INDEX($O$76:$O$99,HOUR($A6205)+1,1),INDEX($O$101:$O$124,HOUR($A6205)+1,1))","v":852.91338819635439},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6205,1)*INDEX($N$61:$N$72,MONTH($A6205),1)*IF($B6205<=5,INDEX($O$76:$O$99,HOUR($A6205)+1,1),INDEX($O$101:$O$124,HOUR($A6205)+1,1))","v":1300.0844677147932},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6205,1)*INDEX($N$61:$N$72,MONTH($A6205),1)*IF($B6205<=5,INDEX($O$76:$O$99,HOUR($A6205)+1,1),INDEX($O$101:$O$124,HOUR($A6205)+1,1))","v":852.91338819635439},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6205,1)*INDEX($N$61:$N$72,MONTH($A6205),1)*IF($B6205<=5,INDEX($O$76:$O$99,HOUR($A6205)+1,1),INDEX($O$101:$O$124,HOUR($A6205)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-09T16:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6208,1)*INDEX($N$61:$N$72,MONTH($A6208),1)*IF($B6208<=5,INDEX($O$76:$O$99,HOUR($A6208)+1,1),INDEX($O$101:$O$124,HOUR($A6208)+1,1))","v":1083.8336523772268},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6208,1)*INDEX($N$61:$N$72,MONTH($A6208),1)*IF($B6208<=5,INDEX($O$76:$O$99,HOUR($A6208)+1,1),INDEX($O$101:$O$124,HOUR($A6208)+1,1))","v":1652.0731372525192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6208,1)*INDEX($N$61:$N$72,MONTH($A6208),1)*IF($B6208<=5,INDEX($O$76:$O$99,HOUR($A6208)+1,1),INDEX($O$101:$O$124,HOUR($A6208)+1,1))","v":1083.8336523772268},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6208,1)*INDEX($N$61:$N$72,MONTH($A6208),1)*IF($B6208<=5,INDEX($O$76:$O$99,HOUR($A6208)+1,1),INDEX($O$101:$O$124,HOUR($A6208)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-09T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6210,1)*INDEX($N$61:$N$72,MONTH($A6210),1)*IF($B6210<=5,INDEX($O$76:$O$99,HOUR($A6210)+1,1),INDEX($O$101:$O$124,HOUR($A6210)+1,1))","v":540.94282435183993},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6210,1)*INDEX($N$61:$N$72,MONTH($A6210),1)*IF($B6210<=5,INDEX($O$76:$O$99,HOUR($A6210)+1,1),INDEX($O$101:$O$124,HOUR($A6210)+1,1))","v":824.55191065624854},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6210,1)*INDEX($N$61:$N$72,MONTH($A6210),1)*IF($B6210<=5,INDEX($O$76:$O$99,HOUR($A6210)+1,1),INDEX($O$101:$O$124,HOUR($A6210)+1,1))","v":540.94282435183993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6210,1)*INDEX($N$61:$N$72,MONTH($A6210),1)*IF($B6210<=5,INDEX($O$76:$O$99,HOUR($A6210)+1,1),INDEX($O$101:$O$124,HOUR($A6210)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-09T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6213,1)*INDEX($N$61:$N$72,MONTH($A6213),1)*IF($B6213<=5,INDEX($O$76:$O$99,HOUR($A6213)+1,1),INDEX($O$101:$O$124,HOUR($A6213)+1,1))","v":152.50040504052265},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6213,1)*INDEX($N$61:$N$72,MONTH($A6213),1)*IF($B6213<=5,INDEX($O$76:$O$99,HOUR($A6213)+1,1),INDEX($O$101:$O$124,HOUR($A6213)+1,1))","v":232.45432731764646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6213,1)*INDEX($N$61:$N$72,MONTH($A6213),1)*IF($B6213<=5,INDEX($O$76:$O$99,HOUR($A6213)+1,1),INDEX($O$101:$O$124,HOUR($A6213)+1,1))","v":152.50040504052265},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6213,1)*INDEX($N$61:$N$72,MONTH($A6213),1)*IF($B6213<=5,INDEX($O$76:$O$99,HOUR($A6213)+1,1),INDEX($O$101:$O$124,HOUR($A6213)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-10T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6217,1)*INDEX($N$61:$N$72,MONTH($A6217),1)*IF($B6217<=5,INDEX($O$76:$O$99,HOUR($A6217)+1,1),INDEX($O$101:$O$124,HOUR($A6217)+1,1))","v":18.596978516046601},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6217,1)*INDEX($N$61:$N$72,MONTH($A6217),1)*IF($B6217<=5,INDEX($O$76:$O$99,HOUR($A6217)+1,1),INDEX($O$101:$O$124,HOUR($A6217)+1,1))","v":28.347125569532981},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6217,1)*INDEX($N$61:$N$72,MONTH($A6217),1)*IF($B6217<=5,INDEX($O$76:$O$99,HOUR($A6217)+1,1),INDEX($O$101:$O$124,HOUR($A6217)+1,1))","v":18.596978516046601},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6217,1)*INDEX($N$61:$N$72,MONTH($A6217),1)*IF($B6217<=5,INDEX($O$76:$O$99,HOUR($A6217)+1,1),INDEX($O$101:$O$124,HOUR($A6217)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-10T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6220,1)*INDEX($N$61:$N$72,MONTH($A6220),1)*IF($B6220<=5,INDEX($O$76:$O$99,HOUR($A6220)+1,1),INDEX($O$101:$O$124,HOUR($A6220)+1,1))","v":230.1982583965993},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6220,1)*INDEX($N$61:$N$72,MONTH($A6220),1)*IF($B6220<=5,INDEX($O$76:$O$99,HOUR($A6220)+1,1),INDEX($O$101:$O$124,HOUR($A6220)+1,1))","v":350.88812577944526},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6220,1)*INDEX($N$61:$N$72,MONTH($A6220),1)*IF($B6220<=5,INDEX($O$76:$O$99,HOUR($A6220)+1,1),INDEX($O$101:$O$124,HOUR($A6220)+1,1))","v":230.1982583965993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6220,1)*INDEX($N$61:$N$72,MONTH($A6220),1)*IF($B6220<=5,INDEX($O$76:$O$99,HOUR($A6220)+1,1),INDEX($O$101:$O$124,HOUR($A6220)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-10T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6225,1)*INDEX($N$61:$N$72,MONTH($A6225),1)*IF($B6225<=5,INDEX($O$76:$O$99,HOUR($A6225)+1,1),INDEX($O$101:$O$124,HOUR($A6225)+1,1))","v":607.61142447969928},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6225,1)*INDEX($N$61:$N$72,MONTH($A6225),1)*IF($B6225<=5,INDEX($O$76:$O$99,HOUR($A6225)+1,1),INDEX($O$101:$O$124,HOUR($A6225)+1,1))","v":926.17396596693925},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6225,1)*INDEX($N$61:$N$72,MONTH($A6225),1)*IF($B6225<=5,INDEX($O$76:$O$99,HOUR($A6225)+1,1),INDEX($O$101:$O$124,HOUR($A6225)+1,1))","v":607.61142447969928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6225,1)*INDEX($N$61:$N$72,MONTH($A6225),1)*IF($B6225<=5,INDEX($O$76:$O$99,HOUR($A6225)+1,1),INDEX($O$101:$O$124,HOUR($A6225)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-10T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6228,1)*INDEX($N$61:$N$72,MONTH($A6228),1)*IF($B6228<=5,INDEX($O$76:$O$99,HOUR($A6228)+1,1),INDEX($O$101:$O$124,HOUR($A6228)+1,1))","v":742.77707973684085},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6228,1)*INDEX($N$61:$N$72,MONTH($A6228),1)*IF($B6228<=5,INDEX($O$76:$O$99,HOUR($A6228)+1,1),INDEX($O$101:$O$124,HOUR($A6228)+1,1))","v":1132.205166086695},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6228,1)*INDEX($N$61:$N$72,MONTH($A6228),1)*IF($B6228<=5,INDEX($O$76:$O$99,HOUR($A6228)+1,1),INDEX($O$101:$O$124,HOUR($A6228)+1,1))","v":742.77707973684085},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6228,1)*INDEX($N$61:$N$72,MONTH($A6228),1)*IF($B6228<=5,INDEX($O$76:$O$99,HOUR($A6228)+1,1),INDEX($O$101:$O$124,HOUR($A6228)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-10T15:59:59.999",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6231,1)*INDEX($N$61:$N$72,MONTH($A6231),1)*IF($B6231<=5,INDEX($O$76:$O$99,HOUR($A6231)+1,1),INDEX($O$101:$O$124,HOUR($A6231)+1,1))","v":1135.7020922151912},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6231,1)*INDEX($N$61:$N$72,MONTH($A6231),1)*IF($B6231<=5,INDEX($O$76:$O$99,HOUR($A6231)+1,1),INDEX($O$101:$O$124,HOUR($A6231)+1,1))","v":1731.1355062235789},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6231,1)*INDEX($N$61:$N$72,MONTH($A6231),1)*IF($B6231<=5,INDEX($O$76:$O$99,HOUR($A6231)+1,1),INDEX($O$101:$O$124,HOUR($A6231)+1,1))","v":1135.7020922151912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6231,1)*INDEX($N$61:$N$72,MONTH($A6231),1)*IF($B6231<=5,INDEX($O$76:$O$99,HOUR($A6231)+1,1),INDEX($O$101:$O$124,HOUR($A6231)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-10T16:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6232,1)*INDEX($N$61:$N$72,MONTH($A6232),1)*IF($B6232<=5,INDEX($O$76:$O$99,HOUR($A6232)+1,1),INDEX($O$101:$O$124,HOUR($A6232)+1,1))","v":1088.6925311774608},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6232,1)*INDEX($N$61:$N$72,MONTH($A6232),1)*IF($B6232<=5,INDEX($O$76:$O$99,HOUR($A6232)+1,1),INDEX($O$101:$O$124,HOUR($A6232)+1,1))","v":1659.4794612076998},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6232,1)*INDEX($N$61:$N$72,MONTH($A6232),1)*IF($B6232<=5,INDEX($O$76:$O$99,HOUR($A6232)+1,1),INDEX($O$101:$O$124,HOUR($A6232)+1,1))","v":1088.6925311774608},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6232,1)*INDEX($N$61:$N$72,MONTH($A6232),1)*IF($B6232<=5,INDEX($O$76:$O$99,HOUR($A6232)+1,1),INDEX($O$101:$O$124,HOUR($A6232)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-10T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6235,1)*INDEX($N$61:$N$72,MONTH($A6235),1)*IF($B6235<=5,INDEX($O$76:$O$99,HOUR($A6235)+1,1),INDEX($O$101:$O$124,HOUR($A6235)+1,1))","v":413.78835809813762},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6235,1)*INDEX($N$61:$N$72,MONTH($A6235),1)*IF($B6235<=5,INDEX($O$76:$O$99,HOUR($A6235)+1,1),INDEX($O$101:$O$124,HOUR($A6235)+1,1))","v":630.73205876415261},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6235,1)*INDEX($N$61:$N$72,MONTH($A6235),1)*IF($B6235<=5,INDEX($O$76:$O$99,HOUR($A6235)+1,1),INDEX($O$101:$O$124,HOUR($A6235)+1,1))","v":413.78835809813762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6235,1)*INDEX($N$61:$N$72,MONTH($A6235),1)*IF($B6235<=5,INDEX($O$76:$O$99,HOUR($A6235)+1,1),INDEX($O$101:$O$124,HOUR($A6235)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-10T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6238,1)*INDEX($N$61:$N$72,MONTH($A6238),1)*IF($B6238<=5,INDEX($O$76:$O$99,HOUR($A6238)+1,1),INDEX($O$101:$O$124,HOUR($A6238)+1,1))","v":93.414225503406414},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6238,1)*INDEX($N$61:$N$72,MONTH($A6238),1)*IF($B6238<=5,INDEX($O$76:$O$99,HOUR($A6238)+1,1),INDEX($O$101:$O$124,HOUR($A6238)+1,1))","v":142.39005427902472},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6238,1)*INDEX($N$61:$N$72,MONTH($A6238),1)*IF($B6238<=5,INDEX($O$76:$O$99,HOUR($A6238)+1,1),INDEX($O$101:$O$124,HOUR($A6238)+1,1))","v":93.414225503406414},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6238,1)*INDEX($N$61:$N$72,MONTH($A6238),1)*IF($B6238<=5,INDEX($O$76:$O$99,HOUR($A6238)+1,1),INDEX($O$101:$O$124,HOUR($A6238)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-11T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6243,1)*INDEX($N$61:$N$72,MONTH($A6243),1)*IF($B6243<=5,INDEX($O$76:$O$99,HOUR($A6243)+1,1),INDEX($O$101:$O$124,HOUR($A6243)+1,1))","v":69.074430183170136},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6243,1)*INDEX($N$61:$N$72,MONTH($A6243),1)*IF($B6243<=5,INDEX($O$76:$O$99,HOUR($A6243)+1,1),INDEX($O$101:$O$124,HOUR($A6243)+1,1))","v":105.28922987982853},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6243,1)*INDEX($N$61:$N$72,MONTH($A6243),1)*IF($B6243<=5,INDEX($O$76:$O$99,HOUR($A6243)+1,1),INDEX($O$101:$O$124,HOUR($A6243)+1,1))","v":69.074430183170136},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6243,1)*INDEX($N$61:$N$72,MONTH($A6243),1)*IF($B6243<=5,INDEX($O$76:$O$99,HOUR($A6243)+1,1),INDEX($O$101:$O$124,HOUR($A6243)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-11T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6246,1)*INDEX($N$61:$N$72,MONTH($A6246),1)*IF($B6246<=5,INDEX($O$76:$O$99,HOUR($A6246)+1,1),INDEX($O$101:$O$124,HOUR($A6246)+1,1))","v":875.4714588230828},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6246,1)*INDEX($N$61:$N$72,MONTH($A6246),1)*IF($B6246<=5,INDEX($O$76:$O$99,HOUR($A6246)+1,1),INDEX($O$101:$O$124,HOUR($A6246)+1,1))","v":1334.4694329988311},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6246,1)*INDEX($N$61:$N$72,MONTH($A6246),1)*IF($B6246<=5,INDEX($O$76:$O$99,HOUR($A6246)+1,1),INDEX($O$101:$O$124,HOUR($A6246)+1,1))","v":875.4714588230828},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6246,1)*INDEX($N$61:$N$72,MONTH($A6246),1)*IF($B6246<=5,INDEX($O$76:$O$99,HOUR($A6246)+1,1),INDEX($O$101:$O$124,HOUR($A6246)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-11T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6249,1)*INDEX($N$61:$N$72,MONTH($A6249),1)*IF($B6249<=5,INDEX($O$76:$O$99,HOUR($A6249)+1,1),INDEX($O$101:$O$124,HOUR($A6249)+1,1))","v":610.21022741099341},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6249,1)*INDEX($N$61:$N$72,MONTH($A6249),1)*IF($B6249<=5,INDEX($O$76:$O$99,HOUR($A6249)+1,1),INDEX($O$101:$O$124,HOUR($A6249)+1,1))","v":930.13528650942919},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6249,1)*INDEX($N$61:$N$72,MONTH($A6249),1)*IF($B6249<=5,INDEX($O$76:$O$99,HOUR($A6249)+1,1),INDEX($O$101:$O$124,HOUR($A6249)+1,1))","v":610.21022741099341},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6249,1)*INDEX($N$61:$N$72,MONTH($A6249),1)*IF($B6249<=5,INDEX($O$76:$O$99,HOUR($A6249)+1,1),INDEX($O$101:$O$124,HOUR($A6249)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-11T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6251,1)*INDEX($N$61:$N$72,MONTH($A6251),1)*IF($B6251<=5,INDEX($O$76:$O$99,HOUR($A6251)+1,1),INDEX($O$101:$O$124,HOUR($A6251)+1,1))","v":753.37844240770642},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6251,1)*INDEX($N$61:$N$72,MONTH($A6251),1)*IF($B6251<=5,INDEX($O$76:$O$99,HOUR($A6251)+1,1),INDEX($O$101:$O$124,HOUR($A6251)+1,1))","v":1148.36468138537},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6251,1)*INDEX($N$61:$N$72,MONTH($A6251),1)*IF($B6251<=5,INDEX($O$76:$O$99,HOUR($A6251)+1,1),INDEX($O$101:$O$124,HOUR($A6251)+1,1))","v":753.37844240770642},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6251,1)*INDEX($N$61:$N$72,MONTH($A6251),1)*IF($B6251<=5,INDEX($O$76:$O$99,HOUR($A6251)+1,1),INDEX($O$101:$O$124,HOUR($A6251)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-11T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6257,1)*INDEX($N$61:$N$72,MONTH($A6257),1)*IF($B6257<=5,INDEX($O$76:$O$99,HOUR($A6257)+1,1),INDEX($O$101:$O$124,HOUR($A6257)+1,1))","v":769.93117281417585},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6257,1)*INDEX($N$61:$N$72,MONTH($A6257),1)*IF($B6257<=5,INDEX($O$76:$O$99,HOUR($A6257)+1,1),INDEX($O$101:$O$124,HOUR($A6257)+1,1))","v":1173.5957869085571},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6257,1)*INDEX($N$61:$N$72,MONTH($A6257),1)*IF($B6257<=5,INDEX($O$76:$O$99,HOUR($A6257)+1,1),INDEX($O$101:$O$124,HOUR($A6257)+1,1))","v":769.93117281417585},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6257,1)*INDEX($N$61:$N$72,MONTH($A6257),1)*IF($B6257<=5,INDEX($O$76:$O$99,HOUR($A6257)+1,1),INDEX($O$101:$O$124,HOUR($A6257)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-11T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6258,1)*INDEX($N$61:$N$72,MONTH($A6258),1)*IF($B6258<=5,INDEX($O$76:$O$99,HOUR($A6258)+1,1),INDEX($O$101:$O$124,HOUR($A6258)+1,1))","v":545.69192545290207},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6258,1)*INDEX($N$61:$N$72,MONTH($A6258),1)*IF($B6258<=5,INDEX($O$76:$O$99,HOUR($A6258)+1,1),INDEX($O$101:$O$124,HOUR($A6258)+1,1))","v":831.79090193314084},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6258,1)*INDEX($N$61:$N$72,MONTH($A6258),1)*IF($B6258<=5,INDEX($O$76:$O$99,HOUR($A6258)+1,1),INDEX($O$101:$O$124,HOUR($A6258)+1,1))","v":545.69192545290207},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6258,1)*INDEX($N$61:$N$72,MONTH($A6258),1)*IF($B6258<=5,INDEX($O$76:$O$99,HOUR($A6258)+1,1),INDEX($O$101:$O$124,HOUR($A6258)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-11T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6261,1)*INDEX($N$61:$N$72,MONTH($A6261),1)*IF($B6261<=5,INDEX($O$76:$O$99,HOUR($A6261)+1,1),INDEX($O$101:$O$124,HOUR($A6261)+1,1))","v":153.83925234357756},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6261,1)*INDEX($N$61:$N$72,MONTH($A6261),1)*IF($B6261<=5,INDEX($O$76:$O$99,HOUR($A6261)+1,1),INDEX($O$101:$O$124,HOUR($A6261)+1,1))","v":234.49511435116273},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6261,1)*INDEX($N$61:$N$72,MONTH($A6261),1)*IF($B6261<=5,INDEX($O$76:$O$99,HOUR($A6261)+1,1),INDEX($O$101:$O$124,HOUR($A6261)+1,1))","v":153.83925234357756},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6261,1)*INDEX($N$61:$N$72,MONTH($A6261),1)*IF($B6261<=5,INDEX($O$76:$O$99,HOUR($A6261)+1,1),INDEX($O$101:$O$124,HOUR($A6261)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-12T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6264,1)*INDEX($N$61:$N$72,MONTH($A6264),1)*IF($B6264<=5,INDEX($O$76:$O$99,HOUR($A6264)+1,1),INDEX($O$101:$O$124,HOUR($A6264)+1,1))","v":31.595431791964305},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6264,1)*INDEX($N$61:$N$72,MONTH($A6264),1)*IF($B6264<=5,INDEX($O$76:$O$99,HOUR($A6264)+1,1),INDEX($O$101:$O$124,HOUR($A6264)+1,1))","v":48.160494010229371},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6264,1)*INDEX($N$61:$N$72,MONTH($A6264),1)*IF($B6264<=5,INDEX($O$76:$O$99,HOUR($A6264)+1,1),INDEX($O$101:$O$124,HOUR($A6264)+1,1))","v":31.595431791964305},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6264,1)*INDEX($N$61:$N$72,MONTH($A6264),1)*IF($B6264<=5,INDEX($O$76:$O$99,HOUR($A6264)+1,1),INDEX($O$101:$O$124,HOUR($A6264)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-12T04:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6268,1)*INDEX($N$61:$N$72,MONTH($A6268),1)*IF($B6268<=5,INDEX($O$76:$O$99,HOUR($A6268)+1,1),INDEX($O$101:$O$124,HOUR($A6268)+1,1))","v":244.34619412883106},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6268,1)*INDEX($N$61:$N$72,MONTH($A6268),1)*IF($B6268<=5,INDEX($O$76:$O$99,HOUR($A6268)+1,1),INDEX($O$101:$O$124,HOUR($A6268)+1,1))","v":372.45363495101327},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6268,1)*INDEX($N$61:$N$72,MONTH($A6268),1)*IF($B6268<=5,INDEX($O$76:$O$99,HOUR($A6268)+1,1),INDEX($O$101:$O$124,HOUR($A6268)+1,1))","v":244.34619412883106},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6268,1)*INDEX($N$61:$N$72,MONTH($A6268),1)*IF($B6268<=5,INDEX($O$76:$O$99,HOUR($A6268)+1,1),INDEX($O$101:$O$124,HOUR($A6268)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-12T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6272,1)*INDEX($N$61:$N$72,MONTH($A6272),1)*IF($B6272<=5,INDEX($O$76:$O$99,HOUR($A6272)+1,1),INDEX($O$101:$O$124,HOUR($A6272)+1,1))","v":648.03331786587682},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6272,1)*INDEX($N$61:$N$72,MONTH($A6272),1)*IF($B6272<=5,INDEX($O$76:$O$99,HOUR($A6272)+1,1),INDEX($O$101:$O$124,HOUR($A6272)+1,1))","v":987.7885173085748},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6272,1)*INDEX($N$61:$N$72,MONTH($A6272),1)*IF($B6272<=5,INDEX($O$76:$O$99,HOUR($A6272)+1,1),INDEX($O$101:$O$124,HOUR($A6272)+1,1))","v":648.03331786587682},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6272,1)*INDEX($N$61:$N$72,MONTH($A6272),1)*IF($B6272<=5,INDEX($O$76:$O$99,HOUR($A6272)+1,1),INDEX($O$101:$O$124,HOUR($A6272)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-12T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6276,1)*INDEX($N$61:$N$72,MONTH($A6276),1)*IF($B6276<=5,INDEX($O$76:$O$99,HOUR($A6276)+1,1),INDEX($O$101:$O$124,HOUR($A6276)+1,1))","v":788.42800021160167},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6276,1)*INDEX($N$61:$N$72,MONTH($A6276),1)*IF($B6276<=5,INDEX($O$76:$O$99,HOUR($A6276)+1,1),INDEX($O$101:$O$124,HOUR($A6276)+1,1))","v":1201.7902534677557},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6276,1)*INDEX($N$61:$N$72,MONTH($A6276),1)*IF($B6276<=5,INDEX($O$76:$O$99,HOUR($A6276)+1,1),INDEX($O$101:$O$124,HOUR($A6276)+1,1))","v":788.42800021160167},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6276,1)*INDEX($N$61:$N$72,MONTH($A6276),1)*IF($B6276<=5,INDEX($O$76:$O$99,HOUR($A6276)+1,1),INDEX($O$101:$O$124,HOUR($A6276)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-12T15:59:59.999",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6279,1)*INDEX($N$61:$N$72,MONTH($A6279),1)*IF($B6279<=5,INDEX($O$76:$O$99,HOUR($A6279)+1,1),INDEX($O$101:$O$124,HOUR($A6279)+1,1))","v":1205.5020999282776},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6279,1)*INDEX($N$61:$N$72,MONTH($A6279),1)*IF($B6279<=5,INDEX($O$76:$O$99,HOUR($A6279)+1,1),INDEX($O$101:$O$124,HOUR($A6279)+1,1))","v":1837.5307242257907},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6279,1)*INDEX($N$61:$N$72,MONTH($A6279),1)*IF($B6279<=5,INDEX($O$76:$O$99,HOUR($A6279)+1,1),INDEX($O$101:$O$124,HOUR($A6279)+1,1))","v":1205.5020999282776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6279,1)*INDEX($N$61:$N$72,MONTH($A6279),1)*IF($B6279<=5,INDEX($O$76:$O$99,HOUR($A6279)+1,1),INDEX($O$101:$O$124,HOUR($A6279)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-12T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6282,1)*INDEX($N$61:$N$72,MONTH($A6282),1)*IF($B6282<=5,INDEX($O$76:$O$99,HOUR($A6282)+1,1),INDEX($O$101:$O$124,HOUR($A6282)+1,1))","v":576.76317201836218},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6282,1)*INDEX($N$61:$N$72,MONTH($A6282),1)*IF($B6282<=5,INDEX($O$76:$O$99,HOUR($A6282)+1,1),INDEX($O$101:$O$124,HOUR($A6282)+1,1))","v":879.15238741493715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6282,1)*INDEX($N$61:$N$72,MONTH($A6282),1)*IF($B6282<=5,INDEX($O$76:$O$99,HOUR($A6282)+1,1),INDEX($O$101:$O$124,HOUR($A6282)+1,1))","v":576.76317201836218},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6282,1)*INDEX($N$61:$N$72,MONTH($A6282),1)*IF($B6282<=5,INDEX($O$76:$O$99,HOUR($A6282)+1,1),INDEX($O$101:$O$124,HOUR($A6282)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-12T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6285,1)*INDEX($N$61:$N$72,MONTH($A6285),1)*IF($B6285<=5,INDEX($O$76:$O$99,HOUR($A6285)+1,1),INDEX($O$101:$O$124,HOUR($A6285)+1,1))","v":162.59873203909652},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6285,1)*INDEX($N$61:$N$72,MONTH($A6285),1)*IF($B6285<=5,INDEX($O$76:$O$99,HOUR($A6285)+1,1),INDEX($O$101:$O$124,HOUR($A6285)+1,1))","v":247.84707207044477},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6285,1)*INDEX($N$61:$N$72,MONTH($A6285),1)*IF($B6285<=5,INDEX($O$76:$O$99,HOUR($A6285)+1,1),INDEX($O$101:$O$124,HOUR($A6285)+1,1))","v":162.59873203909652},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6285,1)*INDEX($N$61:$N$72,MONTH($A6285),1)*IF($B6285<=5,INDEX($O$76:$O$99,HOUR($A6285)+1,1),INDEX($O$101:$O$124,HOUR($A6285)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-12T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6287,1)*INDEX($N$61:$N$72,MONTH($A6287),1)*IF($B6287<=5,INDEX($O$76:$O$99,HOUR($A6287)+1,1),INDEX($O$101:$O$124,HOUR($A6287)+1,1))","v":269.08792641461969},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6287,1)*INDEX($N$61:$N$72,MONTH($A6287),1)*IF($B6287<=5,INDEX($O$76:$O$99,HOUR($A6287)+1,1),INDEX($O$101:$O$124,HOUR($A6287)+1,1))","v":410.16712648985896},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6287,1)*INDEX($N$61:$N$72,MONTH($A6287),1)*IF($B6287<=5,INDEX($O$76:$O$99,HOUR($A6287)+1,1),INDEX($O$101:$O$124,HOUR($A6287)+1,1))","v":269.08792641461969},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6287,1)*INDEX($N$61:$N$72,MONTH($A6287),1)*IF($B6287<=5,INDEX($O$76:$O$99,HOUR($A6287)+1,1),INDEX($O$101:$O$124,HOUR($A6287)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-13T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6290,1)*INDEX($N$61:$N$72,MONTH($A6290),1)*IF($B6290<=5,INDEX($O$76:$O$99,HOUR($A6290)+1,1),INDEX($O$101:$O$124,HOUR($A6290)+1,1))","v":76.882264689891343},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6290,1)*INDEX($N$61:$N$72,MONTH($A6290),1)*IF($B6290<=5,INDEX($O$76:$O$99,HOUR($A6290)+1,1),INDEX($O$101:$O$124,HOUR($A6290)+1,1))","v":117.19060756853112},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6290,1)*INDEX($N$61:$N$72,MONTH($A6290),1)*IF($B6290<=5,INDEX($O$76:$O$99,HOUR($A6290)+1,1),INDEX($O$101:$O$124,HOUR($A6290)+1,1))","v":76.882264689891343},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6290,1)*INDEX($N$61:$N$72,MONTH($A6290),1)*IF($B6290<=5,INDEX($O$76:$O$99,HOUR($A6290)+1,1),INDEX($O$101:$O$124,HOUR($A6290)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-13T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6294,1)*INDEX($N$61:$N$72,MONTH($A6294),1)*IF($B6294<=5,INDEX($O$76:$O$99,HOUR($A6294)+1,1),INDEX($O$101:$O$124,HOUR($A6294)+1,1))","v":172.9850955522555},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6294,1)*INDEX($N$61:$N$72,MONTH($A6294),1)*IF($B6294<=5,INDEX($O$76:$O$99,HOUR($A6294)+1,1),INDEX($O$101:$O$124,HOUR($A6294)+1,1))","v":263.67886702919503},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6294,1)*INDEX($N$61:$N$72,MONTH($A6294),1)*IF($B6294<=5,INDEX($O$76:$O$99,HOUR($A6294)+1,1),INDEX($O$101:$O$124,HOUR($A6294)+1,1))","v":172.9850955522555},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6294,1)*INDEX($N$61:$N$72,MONTH($A6294),1)*IF($B6294<=5,INDEX($O$76:$O$99,HOUR($A6294)+1,1),INDEX($O$101:$O$124,HOUR($A6294)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-13T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6297,1)*INDEX($N$61:$N$72,MONTH($A6297),1)*IF($B6297<=5,INDEX($O$76:$O$99,HOUR($A6297)+1,1),INDEX($O$101:$O$124,HOUR($A6297)+1,1))","v":518.95528665676648},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6297,1)*INDEX($N$61:$N$72,MONTH($A6297),1)*IF($B6297<=5,INDEX($O$76:$O$99,HOUR($A6297)+1,1),INDEX($O$101:$O$124,HOUR($A6297)+1,1))","v":791.03660108758504},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6297,1)*INDEX($N$61:$N$72,MONTH($A6297),1)*IF($B6297<=5,INDEX($O$76:$O$99,HOUR($A6297)+1,1),INDEX($O$101:$O$124,HOUR($A6297)+1,1))","v":518.95528665676648},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6297,1)*INDEX($N$61:$N$72,MONTH($A6297),1)*IF($B6297<=5,INDEX($O$76:$O$99,HOUR($A6297)+1,1),INDEX($O$101:$O$124,HOUR($A6297)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-13T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6302,1)*INDEX($N$61:$N$72,MONTH($A6302),1)*IF($B6302<=5,INDEX($O$76:$O$99,HOUR($A6302)+1,1),INDEX($O$101:$O$124,HOUR($A6302)+1,1))","v":643.88896677783998},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6302,1)*INDEX($N$61:$N$72,MONTH($A6302),1)*IF($B6302<=5,INDEX($O$76:$O$99,HOUR($A6302)+1,1),INDEX($O$101:$O$124,HOUR($A6302)+1,1))","v":981.47133838644822},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6302,1)*INDEX($N$61:$N$72,MONTH($A6302),1)*IF($B6302<=5,INDEX($O$76:$O$99,HOUR($A6302)+1,1),INDEX($O$101:$O$124,HOUR($A6302)+1,1))","v":643.88896677783998},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6302,1)*INDEX($N$61:$N$72,MONTH($A6302),1)*IF($B6302<=5,INDEX($O$76:$O$99,HOUR($A6302)+1,1),INDEX($O$101:$O$124,HOUR($A6302)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-13T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6305,1)*INDEX($N$61:$N$72,MONTH($A6305),1)*IF($B6305<=5,INDEX($O$76:$O$99,HOUR($A6305)+1,1),INDEX($O$101:$O$124,HOUR($A6305)+1,1))","v":643.88896677783998},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6305,1)*INDEX($N$61:$N$72,MONTH($A6305),1)*IF($B6305<=5,INDEX($O$76:$O$99,HOUR($A6305)+1,1),INDEX($O$101:$O$124,HOUR($A6305)+1,1))","v":981.47133838644822},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6305,1)*INDEX($N$61:$N$72,MONTH($A6305),1)*IF($B6305<=5,INDEX($O$76:$O$99,HOUR($A6305)+1,1),INDEX($O$101:$O$124,HOUR($A6305)+1,1))","v":643.88896677783998},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6305,1)*INDEX($N$61:$N$72,MONTH($A6305),1)*IF($B6305<=5,INDEX($O$76:$O$99,HOUR($A6305)+1,1),INDEX($O$101:$O$124,HOUR($A6305)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-13T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6308,1)*INDEX($N$61:$N$72,MONTH($A6308),1)*IF($B6308<=5,INDEX($O$76:$O$99,HOUR($A6308)+1,1),INDEX($O$101:$O$124,HOUR($A6308)+1,1))","v":384.41132344945669},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6308,1)*INDEX($N$61:$N$72,MONTH($A6308),1)*IF($B6308<=5,INDEX($O$76:$O$99,HOUR($A6308)+1,1),INDEX($O$101:$O$124,HOUR($A6308)+1,1))","v":585.95303784265559},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6308,1)*INDEX($N$61:$N$72,MONTH($A6308),1)*IF($B6308<=5,INDEX($O$76:$O$99,HOUR($A6308)+1,1),INDEX($O$101:$O$124,HOUR($A6308)+1,1))","v":384.41132344945669},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6308,1)*INDEX($N$61:$N$72,MONTH($A6308),1)*IF($B6308<=5,INDEX($O$76:$O$99,HOUR($A6308)+1,1),INDEX($O$101:$O$124,HOUR($A6308)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-13T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6309,1)*INDEX($N$61:$N$72,MONTH($A6309),1)*IF($B6309<=5,INDEX($O$76:$O$99,HOUR($A6309)+1,1),INDEX($O$101:$O$124,HOUR($A6309)+1,1))","v":336.35990801827461},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6309,1)*INDEX($N$61:$N$72,MONTH($A6309),1)*IF($B6309<=5,INDEX($O$76:$O$99,HOUR($A6309)+1,1),INDEX($O$101:$O$124,HOUR($A6309)+1,1))","v":512.70890811232368},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6309,1)*INDEX($N$61:$N$72,MONTH($A6309),1)*IF($B6309<=5,INDEX($O$76:$O$99,HOUR($A6309)+1,1),INDEX($O$101:$O$124,HOUR($A6309)+1,1))","v":336.35990801827461},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6309,1)*INDEX($N$61:$N$72,MONTH($A6309),1)*IF($B6309<=5,INDEX($O$76:$O$99,HOUR($A6309)+1,1),INDEX($O$101:$O$124,HOUR($A6309)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-14T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6315,1)*INDEX($N$61:$N$72,MONTH($A6315),1)*IF($B6315<=5,INDEX($O$76:$O$99,HOUR($A6315)+1,1),INDEX($O$101:$O$124,HOUR($A6315)+1,1))","v":39.768266675902133},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6315,1)*INDEX($N$61:$N$72,MONTH($A6315),1)*IF($B6315<=5,INDEX($O$76:$O$99,HOUR($A6315)+1,1),INDEX($O$101:$O$124,HOUR($A6315)+1,1))","v":60.618236891103301},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6315,1)*INDEX($N$61:$N$72,MONTH($A6315),1)*IF($B6315<=5,INDEX($O$76:$O$99,HOUR($A6315)+1,1),INDEX($O$101:$O$124,HOUR($A6315)+1,1))","v":39.768266675902133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6315,1)*INDEX($N$61:$N$72,MONTH($A6315),1)*IF($B6315<=5,INDEX($O$76:$O$99,HOUR($A6315)+1,1),INDEX($O$101:$O$124,HOUR($A6315)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-14T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6316,1)*INDEX($N$61:$N$72,MONTH($A6316),1)*IF($B6316<=5,INDEX($O$76:$O$99,HOUR($A6316)+1,1),INDEX($O$101:$O$124,HOUR($A6316)+1,1))","v":39.768266675902133},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6316,1)*INDEX($N$61:$N$72,MONTH($A6316),1)*IF($B6316<=5,INDEX($O$76:$O$99,HOUR($A6316)+1,1),INDEX($O$101:$O$124,HOUR($A6316)+1,1))","v":60.618236891103301},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6316,1)*INDEX($N$61:$N$72,MONTH($A6316),1)*IF($B6316<=5,INDEX($O$76:$O$99,HOUR($A6316)+1,1),INDEX($O$101:$O$124,HOUR($A6316)+1,1))","v":39.768266675902133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6316,1)*INDEX($N$61:$N$72,MONTH($A6316),1)*IF($B6316<=5,INDEX($O$76:$O$99,HOUR($A6316)+1,1),INDEX($O$101:$O$124,HOUR($A6316)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-14T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6320,1)*INDEX($N$61:$N$72,MONTH($A6320),1)*IF($B6320<=5,INDEX($O$76:$O$99,HOUR($A6320)+1,1),INDEX($O$101:$O$124,HOUR($A6320)+1,1))","v":381.77536008866048},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6320,1)*INDEX($N$61:$N$72,MONTH($A6320),1)*IF($B6320<=5,INDEX($O$76:$O$99,HOUR($A6320)+1,1),INDEX($O$101:$O$124,HOUR($A6320)+1,1))","v":581.93507415459169},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6320,1)*INDEX($N$61:$N$72,MONTH($A6320),1)*IF($B6320<=5,INDEX($O$76:$O$99,HOUR($A6320)+1,1),INDEX($O$101:$O$124,HOUR($A6320)+1,1))","v":381.77536008866048},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6320,1)*INDEX($N$61:$N$72,MONTH($A6320),1)*IF($B6320<=5,INDEX($O$76:$O$99,HOUR($A6320)+1,1),INDEX($O$101:$O$124,HOUR($A6320)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-14T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6323,1)*INDEX($N$61:$N$72,MONTH($A6323),1)*IF($B6323<=5,INDEX($O$76:$O$99,HOUR($A6323)+1,1),INDEX($O$101:$O$124,HOUR($A6323)+1,1))","v":588.57034680335153},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6323,1)*INDEX($N$61:$N$72,MONTH($A6323),1)*IF($B6323<=5,INDEX($O$76:$O$99,HOUR($A6323)+1,1),INDEX($O$101:$O$124,HOUR($A6323)+1,1))","v":897.14990598832878},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6323,1)*INDEX($N$61:$N$72,MONTH($A6323),1)*IF($B6323<=5,INDEX($O$76:$O$99,HOUR($A6323)+1,1),INDEX($O$101:$O$124,HOUR($A6323)+1,1))","v":588.57034680335153},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6323,1)*INDEX($N$61:$N$72,MONTH($A6323),1)*IF($B6323<=5,INDEX($O$76:$O$99,HOUR($A6323)+1,1),INDEX($O$101:$O$124,HOUR($A6323)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-14T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6327,1)*INDEX($N$61:$N$72,MONTH($A6327),1)*IF($B6327<=5,INDEX($O$76:$O$99,HOUR($A6327)+1,1),INDEX($O$101:$O$124,HOUR($A6327)+1,1))","v":564.70938679781023},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6327,1)*INDEX($N$61:$N$72,MONTH($A6327),1)*IF($B6327<=5,INDEX($O$76:$O$99,HOUR($A6327)+1,1),INDEX($O$101:$O$124,HOUR($A6327)+1,1))","v":860.77896385366671},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6327,1)*INDEX($N$61:$N$72,MONTH($A6327),1)*IF($B6327<=5,INDEX($O$76:$O$99,HOUR($A6327)+1,1),INDEX($O$101:$O$124,HOUR($A6327)+1,1))","v":564.70938679781023},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6327,1)*INDEX($N$61:$N$72,MONTH($A6327),1)*IF($B6327<=5,INDEX($O$76:$O$99,HOUR($A6327)+1,1),INDEX($O$101:$O$124,HOUR($A6327)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-14T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6328,1)*INDEX($N$61:$N$72,MONTH($A6328),1)*IF($B6328<=5,INDEX($O$76:$O$99,HOUR($A6328)+1,1),INDEX($O$101:$O$124,HOUR($A6328)+1,1))","v":540.84842679226904},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6328,1)*INDEX($N$61:$N$72,MONTH($A6328),1)*IF($B6328<=5,INDEX($O$76:$O$99,HOUR($A6328)+1,1),INDEX($O$101:$O$124,HOUR($A6328)+1,1))","v":824.40802171900486},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6328,1)*INDEX($N$61:$N$72,MONTH($A6328),1)*IF($B6328<=5,INDEX($O$76:$O$99,HOUR($A6328)+1,1),INDEX($O$101:$O$124,HOUR($A6328)+1,1))","v":540.84842679226904},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6328,1)*INDEX($N$61:$N$72,MONTH($A6328),1)*IF($B6328<=5,INDEX($O$76:$O$99,HOUR($A6328)+1,1),INDEX($O$101:$O$124,HOUR($A6328)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-14T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6334,1)*INDEX($N$61:$N$72,MONTH($A6334),1)*IF($B6334<=5,INDEX($O$76:$O$99,HOUR($A6334)+1,1),INDEX($O$101:$O$124,HOUR($A6334)+1,1))","v":190.88768004433024},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6334,1)*INDEX($N$61:$N$72,MONTH($A6334),1)*IF($B6334<=5,INDEX($O$76:$O$99,HOUR($A6334)+1,1),INDEX($O$101:$O$124,HOUR($A6334)+1,1))","v":290.96753707729584},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6334,1)*INDEX($N$61:$N$72,MONTH($A6334),1)*IF($B6334<=5,INDEX($O$76:$O$99,HOUR($A6334)+1,1),INDEX($O$101:$O$124,HOUR($A6334)+1,1))","v":190.88768004433024},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6334,1)*INDEX($N$61:$N$72,MONTH($A6334),1)*IF($B6334<=5,INDEX($O$76:$O$99,HOUR($A6334)+1,1),INDEX($O$101:$O$124,HOUR($A6334)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-14T23:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6335,1)*INDEX($N$61:$N$72,MONTH($A6335),1)*IF($B6335<=5,INDEX($O$76:$O$99,HOUR($A6335)+1,1),INDEX($O$101:$O$124,HOUR($A6335)+1,1))","v":39.248199381187888},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6335,1)*INDEX($N$61:$N$72,MONTH($A6335),1)*IF($B6335<=5,INDEX($O$76:$O$99,HOUR($A6335)+1,1),INDEX($O$101:$O$124,HOUR($A6335)+1,1))","v":59.825505271009668},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6335,1)*INDEX($N$61:$N$72,MONTH($A6335),1)*IF($B6335<=5,INDEX($O$76:$O$99,HOUR($A6335)+1,1),INDEX($O$101:$O$124,HOUR($A6335)+1,1))","v":39.248199381187888},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6335,1)*INDEX($N$61:$N$72,MONTH($A6335),1)*IF($B6335<=5,INDEX($O$76:$O$99,HOUR($A6335)+1,1),INDEX($O$101:$O$124,HOUR($A6335)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-15T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6338,1)*INDEX($N$61:$N$72,MONTH($A6338),1)*IF($B6338<=5,INDEX($O$76:$O$99,HOUR($A6338)+1,1),INDEX($O$101:$O$124,HOUR($A6338)+1,1))","v":25.618862610960395},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6338,1)*INDEX($N$61:$N$72,MONTH($A6338),1)*IF($B6338<=5,INDEX($O$76:$O$99,HOUR($A6338)+1,1),INDEX($O$101:$O$124,HOUR($A6338)+1,1))","v":39.050489559628204},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6338,1)*INDEX($N$61:$N$72,MONTH($A6338),1)*IF($B6338<=5,INDEX($O$76:$O$99,HOUR($A6338)+1,1),INDEX($O$101:$O$124,HOUR($A6338)+1,1))","v":25.618862610960395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6338,1)*INDEX($N$61:$N$72,MONTH($A6338),1)*IF($B6338<=5,INDEX($O$76:$O$99,HOUR($A6338)+1,1),INDEX($O$101:$O$124,HOUR($A6338)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-15T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6342,1)*INDEX($N$61:$N$72,MONTH($A6342),1)*IF($B6342<=5,INDEX($O$76:$O$99,HOUR($A6342)+1,1),INDEX($O$101:$O$124,HOUR($A6342)+1,1))","v":842.96853733543765},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6342,1)*INDEX($N$61:$N$72,MONTH($A6342),1)*IF($B6342<=5,INDEX($O$76:$O$99,HOUR($A6342)+1,1),INDEX($O$101:$O$124,HOUR($A6342)+1,1))","v":1284.9256645854869},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6342,1)*INDEX($N$61:$N$72,MONTH($A6342),1)*IF($B6342<=5,INDEX($O$76:$O$99,HOUR($A6342)+1,1),INDEX($O$101:$O$124,HOUR($A6342)+1,1))","v":842.96853733543765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6342,1)*INDEX($N$61:$N$72,MONTH($A6342),1)*IF($B6342<=5,INDEX($O$76:$O$99,HOUR($A6342)+1,1),INDEX($O$101:$O$124,HOUR($A6342)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-15T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6345,1)*INDEX($N$61:$N$72,MONTH($A6345),1)*IF($B6345<=5,INDEX($O$76:$O$99,HOUR($A6345)+1,1),INDEX($O$101:$O$124,HOUR($A6345)+1,1))","v":587.55544533601812},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6345,1)*INDEX($N$61:$N$72,MONTH($A6345),1)*IF($B6345<=5,INDEX($O$76:$O$99,HOUR($A6345)+1,1),INDEX($O$101:$O$124,HOUR($A6345)+1,1))","v":895.60290525859307},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6345,1)*INDEX($N$61:$N$72,MONTH($A6345),1)*IF($B6345<=5,INDEX($O$76:$O$99,HOUR($A6345)+1,1),INDEX($O$101:$O$124,HOUR($A6345)+1,1))","v":587.55544533601812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6345,1)*INDEX($N$61:$N$72,MONTH($A6345),1)*IF($B6345<=5,INDEX($O$76:$O$99,HOUR($A6345)+1,1),INDEX($O$101:$O$124,HOUR($A6345)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-15T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6349,1)*INDEX($N$61:$N$72,MONTH($A6349),1)*IF($B6349<=5,INDEX($O$76:$O$99,HOUR($A6349)+1,1),INDEX($O$101:$O$124,HOUR($A6349)+1,1))","v":828.4579468798064},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6349,1)*INDEX($N$61:$N$72,MONTH($A6349),1)*IF($B6349<=5,INDEX($O$76:$O$99,HOUR($A6349)+1,1),INDEX($O$101:$O$124,HOUR($A6349)+1,1))","v":1262.8073656704817},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6349,1)*INDEX($N$61:$N$72,MONTH($A6349),1)*IF($B6349<=5,INDEX($O$76:$O$99,HOUR($A6349)+1,1),INDEX($O$101:$O$124,HOUR($A6349)+1,1))","v":828.4579468798064},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6349,1)*INDEX($N$61:$N$72,MONTH($A6349),1)*IF($B6349<=5,INDEX($O$76:$O$99,HOUR($A6349)+1,1),INDEX($O$101:$O$124,HOUR($A6349)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-15T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6353,1)*INDEX($N$61:$N$72,MONTH($A6353),1)*IF($B6353<=5,INDEX($O$76:$O$99,HOUR($A6353)+1,1),INDEX($O$101:$O$124,HOUR($A6353)+1,1))","v":741.34656025066465},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6353,1)*INDEX($N$61:$N$72,MONTH($A6353),1)*IF($B6353<=5,INDEX($O$76:$O$99,HOUR($A6353)+1,1),INDEX($O$101:$O$124,HOUR($A6353)+1,1))","v":1130.0246443707983},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6353,1)*INDEX($N$61:$N$72,MONTH($A6353),1)*IF($B6353<=5,INDEX($O$76:$O$99,HOUR($A6353)+1,1),INDEX($O$101:$O$124,HOUR($A6353)+1,1))","v":741.34656025066465},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6353,1)*INDEX($N$61:$N$72,MONTH($A6353),1)*IF($B6353<=5,INDEX($O$76:$O$99,HOUR($A6353)+1,1),INDEX($O$101:$O$124,HOUR($A6353)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-15T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6356,1)*INDEX($N$61:$N$72,MONTH($A6356),1)*IF($B6356<=5,INDEX($O$76:$O$99,HOUR($A6356)+1,1),INDEX($O$101:$O$124,HOUR($A6356)+1,1))","v":264.6901776438354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6356,1)*INDEX($N$61:$N$72,MONTH($A6356),1)*IF($B6356<=5,INDEX($O$76:$O$99,HOUR($A6356)+1,1),INDEX($O$101:$O$124,HOUR($A6356)+1,1))","v":403.46369686976686},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6356,1)*INDEX($N$61:$N$72,MONTH($A6356),1)*IF($B6356<=5,INDEX($O$76:$O$99,HOUR($A6356)+1,1),INDEX($O$101:$O$124,HOUR($A6356)+1,1))","v":264.6901776438354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6356,1)*INDEX($N$61:$N$72,MONTH($A6356),1)*IF($B6356<=5,INDEX($O$76:$O$99,HOUR($A6356)+1,1),INDEX($O$101:$O$124,HOUR($A6356)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-15T22:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6358,1)*INDEX($N$61:$N$72,MONTH($A6358),1)*IF($B6358<=5,INDEX($O$76:$O$99,HOUR($A6358)+1,1),INDEX($O$101:$O$124,HOUR($A6358)+1,1))","v":90.330817781071772},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6358,1)*INDEX($N$61:$N$72,MONTH($A6358),1)*IF($B6358<=5,INDEX($O$76:$O$99,HOUR($A6358)+1,1),INDEX($O$101:$O$124,HOUR($A6358)+1,1))","v":137.69005713638839},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6358,1)*INDEX($N$61:$N$72,MONTH($A6358),1)*IF($B6358<=5,INDEX($O$76:$O$99,HOUR($A6358)+1,1),INDEX($O$101:$O$124,HOUR($A6358)+1,1))","v":90.330817781071772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6358,1)*INDEX($N$61:$N$72,MONTH($A6358),1)*IF($B6358<=5,INDEX($O$76:$O$99,HOUR($A6358)+1,1),INDEX($O$101:$O$124,HOUR($A6358)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-16T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6361,1)*INDEX($N$61:$N$72,MONTH($A6361),1)*IF($B6361<=5,INDEX($O$76:$O$99,HOUR($A6361)+1,1),INDEX($O$101:$O$124,HOUR($A6361)+1,1))","v":18.51397944875044},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6361,1)*INDEX($N$61:$N$72,MONTH($A6361),1)*IF($B6361<=5,INDEX($O$76:$O$99,HOUR($A6361)+1,1),INDEX($O$101:$O$124,HOUR($A6361)+1,1))","v":28.2206112015797},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6361,1)*INDEX($N$61:$N$72,MONTH($A6361),1)*IF($B6361<=5,INDEX($O$76:$O$99,HOUR($A6361)+1,1),INDEX($O$101:$O$124,HOUR($A6361)+1,1))","v":18.51397944875044},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6361,1)*INDEX($N$61:$N$72,MONTH($A6361),1)*IF($B6361<=5,INDEX($O$76:$O$99,HOUR($A6361)+1,1),INDEX($O$101:$O$124,HOUR($A6361)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-16T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6364,1)*INDEX($N$61:$N$72,MONTH($A6364),1)*IF($B6364<=5,INDEX($O$76:$O$99,HOUR($A6364)+1,1),INDEX($O$101:$O$124,HOUR($A6364)+1,1))","v":229.17087425870659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6364,1)*INDEX($N$61:$N$72,MONTH($A6364),1)*IF($B6364<=5,INDEX($O$76:$O$99,HOUR($A6364)+1,1),INDEX($O$101:$O$124,HOUR($A6364)+1,1))","v":349.32209788196383},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6364,1)*INDEX($N$61:$N$72,MONTH($A6364),1)*IF($B6364<=5,INDEX($O$76:$O$99,HOUR($A6364)+1,1),INDEX($O$101:$O$124,HOUR($A6364)+1,1))","v":229.17087425870659},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6364,1)*INDEX($N$61:$N$72,MONTH($A6364),1)*IF($B6364<=5,INDEX($O$76:$O$99,HOUR($A6364)+1,1),INDEX($O$101:$O$124,HOUR($A6364)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-16T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6368,1)*INDEX($N$61:$N$72,MONTH($A6368),1)*IF($B6368<=5,INDEX($O$76:$O$99,HOUR($A6368)+1,1),INDEX($O$101:$O$124,HOUR($A6368)+1,1))","v":607.78667960668736},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6368,1)*INDEX($N$61:$N$72,MONTH($A6368),1)*IF($B6368<=5,INDEX($O$76:$O$99,HOUR($A6368)+1,1),INDEX($O$101:$O$124,HOUR($A6368)+1,1))","v":926.44110501251839},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6368,1)*INDEX($N$61:$N$72,MONTH($A6368),1)*IF($B6368<=5,INDEX($O$76:$O$99,HOUR($A6368)+1,1),INDEX($O$101:$O$124,HOUR($A6368)+1,1))","v":607.78667960668736},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6368,1)*INDEX($N$61:$N$72,MONTH($A6368),1)*IF($B6368<=5,INDEX($O$76:$O$99,HOUR($A6368)+1,1),INDEX($O$101:$O$124,HOUR($A6368)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-16T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6371,1)*INDEX($N$61:$N$72,MONTH($A6371),1)*IF($B6371<=5,INDEX($O$76:$O$99,HOUR($A6371)+1,1),INDEX($O$101:$O$124,HOUR($A6371)+1,1))","v":746.82186675856974},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6371,1)*INDEX($N$61:$N$72,MONTH($A6371),1)*IF($B6371<=5,INDEX($O$76:$O$99,HOUR($A6371)+1,1),INDEX($O$101:$O$124,HOUR($A6371)+1,1))","v":1138.3705808344741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6371,1)*INDEX($N$61:$N$72,MONTH($A6371),1)*IF($B6371<=5,INDEX($O$76:$O$99,HOUR($A6371)+1,1),INDEX($O$101:$O$124,HOUR($A6371)+1,1))","v":746.82186675856974},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6371,1)*INDEX($N$61:$N$72,MONTH($A6371),1)*IF($B6371<=5,INDEX($O$76:$O$99,HOUR($A6371)+1,1),INDEX($O$101:$O$124,HOUR($A6371)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-16T15:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A6375),HolidayTable,2,FALSE)),VLOOKUP(INT($A6375),HolidayTable,2,FALSE),WEEKDAY($A6375,2))","v":2},{"$f":"IF($B6375<=5,IF(AND(HOUR($A6375)>=HOUR(Time_AM_Peak_Begin),HOUR($A6375)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A6375)>=HOUR(Time_PM_Peak_Begin),HOUR($A6375)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":2},{"$f":"IF(C6375=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C6375=Code_PM_Peak,1,0)","v":1},{"$f":"IF(C6375=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6375,1)*INDEX($N$61:$N$72,MONTH($A6375),1)*IF($B6375<=5,INDEX($O$76:$O$99,HOUR($A6375)+1,1),INDEX($O$101:$O$124,HOUR($A6375)+1,1))","v":1130.633407842683},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6375,1)*INDEX($N$61:$N$72,MONTH($A6375),1)*IF($B6375<=5,INDEX($O$76:$O$99,HOUR($A6375)+1,1),INDEX($O$101:$O$124,HOUR($A6375)+1,1))","v":1723.4093784412703},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6375,1)*INDEX($N$61:$N$72,MONTH($A6375),1)*IF($B6375<=5,INDEX($O$76:$O$99,HOUR($A6375)+1,1),INDEX($O$101:$O$124,HOUR($A6375)+1,1))","v":1130.633407842683},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6375,1)*INDEX($N$61:$N$72,MONTH($A6375),1)*IF($B6375<=5,INDEX($O$76:$O$99,HOUR($A6375)+1,1),INDEX($O$101:$O$124,HOUR($A6375)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-16T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6379,1)*INDEX($N$61:$N$72,MONTH($A6379),1)*IF($B6379<=5,INDEX($O$76:$O$99,HOUR($A6379)+1,1),INDEX($O$101:$O$124,HOUR($A6379)+1,1))","v":411.941603919736},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6379,1)*INDEX($N$61:$N$72,MONTH($A6379),1)*IF($B6379<=5,INDEX($O$76:$O$99,HOUR($A6379)+1,1),INDEX($O$101:$O$124,HOUR($A6379)+1,1))","v":627.91707607510762},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6379,1)*INDEX($N$61:$N$72,MONTH($A6379),1)*IF($B6379<=5,INDEX($O$76:$O$99,HOUR($A6379)+1,1),INDEX($O$101:$O$124,HOUR($A6379)+1,1))","v":411.941603919736},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6379,1)*INDEX($N$61:$N$72,MONTH($A6379),1)*IF($B6379<=5,INDEX($O$76:$O$99,HOUR($A6379)+1,1),INDEX($O$101:$O$124,HOUR($A6379)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-16T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6382,1)*INDEX($N$61:$N$72,MONTH($A6382),1)*IF($B6382<=5,INDEX($O$76:$O$99,HOUR($A6382)+1,1),INDEX($O$101:$O$124,HOUR($A6382)+1,1))","v":92.997314036724561},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6382,1)*INDEX($N$61:$N$72,MONTH($A6382),1)*IF($B6382<=5,INDEX($O$76:$O$99,HOUR($A6382)+1,1),INDEX($O$101:$O$124,HOUR($A6382)+1,1))","v":141.75456170762601},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6382,1)*INDEX($N$61:$N$72,MONTH($A6382),1)*IF($B6382<=5,INDEX($O$76:$O$99,HOUR($A6382)+1,1),INDEX($O$101:$O$124,HOUR($A6382)+1,1))","v":92.997314036724561},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6382,1)*INDEX($N$61:$N$72,MONTH($A6382),1)*IF($B6382<=5,INDEX($O$76:$O$99,HOUR($A6382)+1,1),INDEX($O$101:$O$124,HOUR($A6382)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-16T23:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6383,1)*INDEX($N$61:$N$72,MONTH($A6383),1)*IF($B6383<=5,INDEX($O$76:$O$99,HOUR($A6383)+1,1),INDEX($O$101:$O$124,HOUR($A6383)+1,1))","v":40.587921571603424},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6383,1)*INDEX($N$61:$N$72,MONTH($A6383),1)*IF($B6383<=5,INDEX($O$76:$O$99,HOUR($A6383)+1,1),INDEX($O$101:$O$124,HOUR($A6383)+1,1))","v":61.867625883625863},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6383,1)*INDEX($N$61:$N$72,MONTH($A6383),1)*IF($B6383<=5,INDEX($O$76:$O$99,HOUR($A6383)+1,1),INDEX($O$101:$O$124,HOUR($A6383)+1,1))","v":40.587921571603424},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6383,1)*INDEX($N$61:$N$72,MONTH($A6383),1)*IF($B6383<=5,INDEX($O$76:$O$99,HOUR($A6383)+1,1),INDEX($O$101:$O$124,HOUR($A6383)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-17T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6386,1)*INDEX($N$61:$N$72,MONTH($A6386),1)*IF($B6386<=5,INDEX($O$76:$O$99,HOUR($A6386)+1,1),INDEX($O$101:$O$124,HOUR($A6386)+1,1))","v":26.493352632776826},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6386,1)*INDEX($N$61:$N$72,MONTH($A6386),1)*IF($B6386<=5,INDEX($O$76:$O$99,HOUR($A6386)+1,1),INDEX($O$101:$O$124,HOUR($A6386)+1,1))","v":40.383463001327051},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6386,1)*INDEX($N$61:$N$72,MONTH($A6386),1)*IF($B6386<=5,INDEX($O$76:$O$99,HOUR($A6386)+1,1),INDEX($O$101:$O$124,HOUR($A6386)+1,1))","v":26.493352632776826},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6386,1)*INDEX($N$61:$N$72,MONTH($A6386),1)*IF($B6386<=5,INDEX($O$76:$O$99,HOUR($A6386)+1,1),INDEX($O$101:$O$124,HOUR($A6386)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-17T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6392,1)*INDEX($N$61:$N$72,MONTH($A6392),1)*IF($B6392<=5,INDEX($O$76:$O$99,HOUR($A6392)+1,1),INDEX($O$101:$O$124,HOUR($A6392)+1,1))","v":610.51141675258441},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6392,1)*INDEX($N$61:$N$72,MONTH($A6392),1)*IF($B6392<=5,INDEX($O$76:$O$99,HOUR($A6392)+1,1),INDEX($O$101:$O$124,HOUR($A6392)+1,1))","v":930.5943853936335},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6392,1)*INDEX($N$61:$N$72,MONTH($A6392),1)*IF($B6392<=5,INDEX($O$76:$O$99,HOUR($A6392)+1,1),INDEX($O$101:$O$124,HOUR($A6392)+1,1))","v":610.51141675258441},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6392,1)*INDEX($N$61:$N$72,MONTH($A6392),1)*IF($B6392<=5,INDEX($O$76:$O$99,HOUR($A6392)+1,1),INDEX($O$101:$O$124,HOUR($A6392)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-17T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6394,1)*INDEX($N$61:$N$72,MONTH($A6394),1)*IF($B6394<=5,INDEX($O$76:$O$99,HOUR($A6394)+1,1),INDEX($O$101:$O$124,HOUR($A6394)+1,1))","v":681.62586678172011},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6394,1)*INDEX($N$61:$N$72,MONTH($A6394),1)*IF($B6394<=5,INDEX($O$76:$O$99,HOUR($A6394)+1,1),INDEX($O$101:$O$124,HOUR($A6394)+1,1))","v":1038.9931902341486},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6394,1)*INDEX($N$61:$N$72,MONTH($A6394),1)*IF($B6394<=5,INDEX($O$76:$O$99,HOUR($A6394)+1,1),INDEX($O$101:$O$124,HOUR($A6394)+1,1))","v":681.62586678172011},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6394,1)*INDEX($N$61:$N$72,MONTH($A6394),1)*IF($B6394<=5,INDEX($O$76:$O$99,HOUR($A6394)+1,1),INDEX($O$101:$O$124,HOUR($A6394)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-17T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6397,1)*INDEX($N$61:$N$72,MONTH($A6397),1)*IF($B6397<=5,INDEX($O$76:$O$99,HOUR($A6397)+1,1),INDEX($O$101:$O$124,HOUR($A6397)+1,1))","v":856.7370402588765},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6397,1)*INDEX($N$61:$N$72,MONTH($A6397),1)*IF($B6397<=5,INDEX($O$76:$O$99,HOUR($A6397)+1,1),INDEX($O$101:$O$124,HOUR($A6397)+1,1))","v":1305.9128094025029},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6397,1)*INDEX($N$61:$N$72,MONTH($A6397),1)*IF($B6397<=5,INDEX($O$76:$O$99,HOUR($A6397)+1,1),INDEX($O$101:$O$124,HOUR($A6397)+1,1))","v":856.7370402588765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6397,1)*INDEX($N$61:$N$72,MONTH($A6397),1)*IF($B6397<=5,INDEX($O$76:$O$99,HOUR($A6397)+1,1),INDEX($O$101:$O$124,HOUR($A6397)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-17T16:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6400,1)*INDEX($N$61:$N$72,MONTH($A6400),1)*IF($B6400<=5,INDEX($O$76:$O$99,HOUR($A6400)+1,1),INDEX($O$101:$O$124,HOUR($A6400)+1,1))","v":1088.6925311774608},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6400,1)*INDEX($N$61:$N$72,MONTH($A6400),1)*IF($B6400<=5,INDEX($O$76:$O$99,HOUR($A6400)+1,1),INDEX($O$101:$O$124,HOUR($A6400)+1,1))","v":1659.4794612076998},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6400,1)*INDEX($N$61:$N$72,MONTH($A6400),1)*IF($B6400<=5,INDEX($O$76:$O$99,HOUR($A6400)+1,1),INDEX($O$101:$O$124,HOUR($A6400)+1,1))","v":1088.6925311774608},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6400,1)*INDEX($N$61:$N$72,MONTH($A6400),1)*IF($B6400<=5,INDEX($O$76:$O$99,HOUR($A6400)+1,1),INDEX($O$101:$O$124,HOUR($A6400)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-17T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6405,1)*INDEX($N$61:$N$72,MONTH($A6405),1)*IF($B6405<=5,INDEX($O$76:$O$99,HOUR($A6405)+1,1),INDEX($O$101:$O$124,HOUR($A6405)+1,1))","v":153.18407174846556},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6405,1)*INDEX($N$61:$N$72,MONTH($A6405),1)*IF($B6405<=5,INDEX($O$76:$O$99,HOUR($A6405)+1,1),INDEX($O$101:$O$124,HOUR($A6405)+1,1))","v":233.49643133476113},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6405,1)*INDEX($N$61:$N$72,MONTH($A6405),1)*IF($B6405<=5,INDEX($O$76:$O$99,HOUR($A6405)+1,1),INDEX($O$101:$O$124,HOUR($A6405)+1,1))","v":153.18407174846556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6405,1)*INDEX($N$61:$N$72,MONTH($A6405),1)*IF($B6405<=5,INDEX($O$76:$O$99,HOUR($A6405)+1,1),INDEX($O$101:$O$124,HOUR($A6405)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-18T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6408,1)*INDEX($N$61:$N$72,MONTH($A6408),1)*IF($B6408<=5,INDEX($O$76:$O$99,HOUR($A6408)+1,1),INDEX($O$101:$O$124,HOUR($A6408)+1,1))","v":29.893330307025796},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6408,1)*INDEX($N$61:$N$72,MONTH($A6408),1)*IF($B6408<=5,INDEX($O$76:$O$99,HOUR($A6408)+1,1),INDEX($O$101:$O$124,HOUR($A6408)+1,1))","v":45.566003486728057},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6408,1)*INDEX($N$61:$N$72,MONTH($A6408),1)*IF($B6408<=5,INDEX($O$76:$O$99,HOUR($A6408)+1,1),INDEX($O$101:$O$124,HOUR($A6408)+1,1))","v":29.893330307025796},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6408,1)*INDEX($N$61:$N$72,MONTH($A6408),1)*IF($B6408<=5,INDEX($O$76:$O$99,HOUR($A6408)+1,1),INDEX($O$101:$O$124,HOUR($A6408)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-18T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6409,1)*INDEX($N$61:$N$72,MONTH($A6409),1)*IF($B6409<=5,INDEX($O$76:$O$99,HOUR($A6409)+1,1),INDEX($O$101:$O$124,HOUR($A6409)+1,1))","v":18.676519288872093},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6409,1)*INDEX($N$61:$N$72,MONTH($A6409),1)*IF($B6409<=5,INDEX($O$76:$O$99,HOUR($A6409)+1,1),INDEX($O$101:$O$124,HOUR($A6409)+1,1))","v":28.468368505488215},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6409,1)*INDEX($N$61:$N$72,MONTH($A6409),1)*IF($B6409<=5,INDEX($O$76:$O$99,HOUR($A6409)+1,1),INDEX($O$101:$O$124,HOUR($A6409)+1,1))","v":18.676519288872093},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6409,1)*INDEX($N$61:$N$72,MONTH($A6409),1)*IF($B6409<=5,INDEX($O$76:$O$99,HOUR($A6409)+1,1),INDEX($O$101:$O$124,HOUR($A6409)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-18T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6412,1)*INDEX($N$61:$N$72,MONTH($A6412),1)*IF($B6412<=5,INDEX($O$76:$O$99,HOUR($A6412)+1,1),INDEX($O$101:$O$124,HOUR($A6412)+1,1))","v":231.18283486207991},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6412,1)*INDEX($N$61:$N$72,MONTH($A6412),1)*IF($B6412<=5,INDEX($O$76:$O$99,HOUR($A6412)+1,1),INDEX($O$101:$O$124,HOUR($A6412)+1,1))","v":352.38890251453171},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6412,1)*INDEX($N$61:$N$72,MONTH($A6412),1)*IF($B6412<=5,INDEX($O$76:$O$99,HOUR($A6412)+1,1),INDEX($O$101:$O$124,HOUR($A6412)+1,1))","v":231.18283486207991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6412,1)*INDEX($N$61:$N$72,MONTH($A6412),1)*IF($B6412<=5,INDEX($O$76:$O$99,HOUR($A6412)+1,1),INDEX($O$101:$O$124,HOUR($A6412)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-18T07:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6415,1)*INDEX($N$61:$N$72,MONTH($A6415),1)*IF($B6415<=5,INDEX($O$76:$O$99,HOUR($A6415)+1,1),INDEX($O$101:$O$124,HOUR($A6415)+1,1))","v":747.97600434873425},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6415,1)*INDEX($N$61:$N$72,MONTH($A6415),1)*IF($B6415<=5,INDEX($O$76:$O$99,HOUR($A6415)+1,1),INDEX($O$101:$O$124,HOUR($A6415)+1,1))","v":1140.1298173235996},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6415,1)*INDEX($N$61:$N$72,MONTH($A6415),1)*IF($B6415<=5,INDEX($O$76:$O$99,HOUR($A6415)+1,1),INDEX($O$101:$O$124,HOUR($A6415)+1,1))","v":747.97600434873425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6415,1)*INDEX($N$61:$N$72,MONTH($A6415),1)*IF($B6415<=5,INDEX($O$76:$O$99,HOUR($A6415)+1,1),INDEX($O$101:$O$124,HOUR($A6415)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-18T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6418,1)*INDEX($N$61:$N$72,MONTH($A6418),1)*IF($B6418<=5,INDEX($O$76:$O$99,HOUR($A6418)+1,1),INDEX($O$101:$O$124,HOUR($A6418)+1,1))","v":684.54123543555181},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6418,1)*INDEX($N$61:$N$72,MONTH($A6418),1)*IF($B6418<=5,INDEX($O$76:$O$99,HOUR($A6418)+1,1),INDEX($O$101:$O$124,HOUR($A6418)+1,1))","v":1043.437047672621},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6418,1)*INDEX($N$61:$N$72,MONTH($A6418),1)*IF($B6418<=5,INDEX($O$76:$O$99,HOUR($A6418)+1,1),INDEX($O$101:$O$124,HOUR($A6418)+1,1))","v":684.54123543555181},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6418,1)*INDEX($N$61:$N$72,MONTH($A6418),1)*IF($B6418<=5,INDEX($O$76:$O$99,HOUR($A6418)+1,1),INDEX($O$101:$O$124,HOUR($A6418)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-18T15:59:59.999",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6423,1)*INDEX($N$61:$N$72,MONTH($A6423),1)*IF($B6423<=5,INDEX($O$76:$O$99,HOUR($A6423)+1,1),INDEX($O$101:$O$124,HOUR($A6423)+1,1))","v":1140.5595814055121},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6423,1)*INDEX($N$61:$N$72,MONTH($A6423),1)*IF($B6423<=5,INDEX($O$76:$O$99,HOUR($A6423)+1,1),INDEX($O$101:$O$124,HOUR($A6423)+1,1))","v":1738.5397120149585},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6423,1)*INDEX($N$61:$N$72,MONTH($A6423),1)*IF($B6423<=5,INDEX($O$76:$O$99,HOUR($A6423)+1,1),INDEX($O$101:$O$124,HOUR($A6423)+1,1))","v":1140.5595814055121},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6423,1)*INDEX($N$61:$N$72,MONTH($A6423),1)*IF($B6423<=5,INDEX($O$76:$O$99,HOUR($A6423)+1,1),INDEX($O$101:$O$124,HOUR($A6423)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-18T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6426,1)*INDEX($N$61:$N$72,MONTH($A6426),1)*IF($B6426<=5,INDEX($O$76:$O$99,HOUR($A6426)+1,1),INDEX($O$101:$O$124,HOUR($A6426)+1,1))","v":545.69192545290207},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6426,1)*INDEX($N$61:$N$72,MONTH($A6426),1)*IF($B6426<=5,INDEX($O$76:$O$99,HOUR($A6426)+1,1),INDEX($O$101:$O$124,HOUR($A6426)+1,1))","v":831.79090193314084},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6426,1)*INDEX($N$61:$N$72,MONTH($A6426),1)*IF($B6426<=5,INDEX($O$76:$O$99,HOUR($A6426)+1,1),INDEX($O$101:$O$124,HOUR($A6426)+1,1))","v":545.69192545290207},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6426,1)*INDEX($N$61:$N$72,MONTH($A6426),1)*IF($B6426<=5,INDEX($O$76:$O$99,HOUR($A6426)+1,1),INDEX($O$101:$O$124,HOUR($A6426)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-18T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6430,1)*INDEX($N$61:$N$72,MONTH($A6430),1)*IF($B6430<=5,INDEX($O$76:$O$99,HOUR($A6430)+1,1),INDEX($O$101:$O$124,HOUR($A6430)+1,1))","v":93.81376565897655},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6430,1)*INDEX($N$61:$N$72,MONTH($A6430),1)*IF($B6430<=5,INDEX($O$76:$O$99,HOUR($A6430)+1,1),INDEX($O$101:$O$124,HOUR($A6430)+1,1))","v":142.99906799328184},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6430,1)*INDEX($N$61:$N$72,MONTH($A6430),1)*IF($B6430<=5,INDEX($O$76:$O$99,HOUR($A6430)+1,1),INDEX($O$101:$O$124,HOUR($A6430)+1,1))","v":93.81376565897655},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6430,1)*INDEX($N$61:$N$72,MONTH($A6430),1)*IF($B6430<=5,INDEX($O$76:$O$99,HOUR($A6430)+1,1),INDEX($O$101:$O$124,HOUR($A6430)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-19T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6433,1)*INDEX($N$61:$N$72,MONTH($A6433),1)*IF($B6433<=5,INDEX($O$76:$O$99,HOUR($A6433)+1,1),INDEX($O$101:$O$124,HOUR($A6433)+1,1))","v":19.739944838604185},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6433,1)*INDEX($N$61:$N$72,MONTH($A6433),1)*IF($B6433<=5,INDEX($O$76:$O$99,HOUR($A6433)+1,1),INDEX($O$101:$O$124,HOUR($A6433)+1,1))","v":30.089333844889683},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6433,1)*INDEX($N$61:$N$72,MONTH($A6433),1)*IF($B6433<=5,INDEX($O$76:$O$99,HOUR($A6433)+1,1),INDEX($O$101:$O$124,HOUR($A6433)+1,1))","v":19.739944838604185},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6433,1)*INDEX($N$61:$N$72,MONTH($A6433),1)*IF($B6433<=5,INDEX($O$76:$O$99,HOUR($A6433)+1,1),INDEX($O$101:$O$124,HOUR($A6433)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-19T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6435,1)*INDEX($N$61:$N$72,MONTH($A6435),1)*IF($B6435<=5,INDEX($O$76:$O$99,HOUR($A6435)+1,1),INDEX($O$101:$O$124,HOUR($A6435)+1,1))","v":73.00747106481532},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6435,1)*INDEX($N$61:$N$72,MONTH($A6435),1)*IF($B6435<=5,INDEX($O$76:$O$99,HOUR($A6435)+1,1),INDEX($O$101:$O$124,HOUR($A6435)+1,1))","v":111.28431148117049},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6435,1)*INDEX($N$61:$N$72,MONTH($A6435),1)*IF($B6435<=5,INDEX($O$76:$O$99,HOUR($A6435)+1,1),INDEX($O$101:$O$124,HOUR($A6435)+1,1))","v":73.00747106481532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6435,1)*INDEX($N$61:$N$72,MONTH($A6435),1)*IF($B6435<=5,INDEX($O$76:$O$99,HOUR($A6435)+1,1),INDEX($O$101:$O$124,HOUR($A6435)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-19T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6438,1)*INDEX($N$61:$N$72,MONTH($A6438),1)*IF($B6438<=5,INDEX($O$76:$O$99,HOUR($A6438)+1,1),INDEX($O$101:$O$124,HOUR($A6438)+1,1))","v":925.32007905974569},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6438,1)*INDEX($N$61:$N$72,MONTH($A6438),1)*IF($B6438<=5,INDEX($O$76:$O$99,HOUR($A6438)+1,1),INDEX($O$101:$O$124,HOUR($A6438)+1,1))","v":1410.4530179719152},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6438,1)*INDEX($N$61:$N$72,MONTH($A6438),1)*IF($B6438<=5,INDEX($O$76:$O$99,HOUR($A6438)+1,1),INDEX($O$101:$O$124,HOUR($A6438)+1,1))","v":925.32007905974569},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6438,1)*INDEX($N$61:$N$72,MONTH($A6438),1)*IF($B6438<=5,INDEX($O$76:$O$99,HOUR($A6438)+1,1),INDEX($O$101:$O$124,HOUR($A6438)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-19T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6441,1)*INDEX($N$61:$N$72,MONTH($A6441),1)*IF($B6441<=5,INDEX($O$76:$O$99,HOUR($A6441)+1,1),INDEX($O$101:$O$124,HOUR($A6441)+1,1))","v":644.95509268807518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6441,1)*INDEX($N$61:$N$72,MONTH($A6441),1)*IF($B6441<=5,INDEX($O$76:$O$99,HOUR($A6441)+1,1),INDEX($O$101:$O$124,HOUR($A6441)+1,1))","v":983.09641984924031},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6441,1)*INDEX($N$61:$N$72,MONTH($A6441),1)*IF($B6441<=5,INDEX($O$76:$O$99,HOUR($A6441)+1,1),INDEX($O$101:$O$124,HOUR($A6441)+1,1))","v":644.95509268807518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6441,1)*INDEX($N$61:$N$72,MONTH($A6441),1)*IF($B6441<=5,INDEX($O$76:$O$99,HOUR($A6441)+1,1),INDEX($O$101:$O$124,HOUR($A6441)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-19T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6445,1)*INDEX($N$61:$N$72,MONTH($A6445),1)*IF($B6445<=5,INDEX($O$76:$O$99,HOUR($A6445)+1,1),INDEX($O$101:$O$124,HOUR($A6445)+1,1))","v":909.39191553652586},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6445,1)*INDEX($N$61:$N$72,MONTH($A6445),1)*IF($B6445<=5,INDEX($O$76:$O$99,HOUR($A6445)+1,1),INDEX($O$101:$O$124,HOUR($A6445)+1,1))","v":1386.173931393675},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6445,1)*INDEX($N$61:$N$72,MONTH($A6445),1)*IF($B6445<=5,INDEX($O$76:$O$99,HOUR($A6445)+1,1),INDEX($O$101:$O$124,HOUR($A6445)+1,1))","v":909.39191553652586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6445,1)*INDEX($N$61:$N$72,MONTH($A6445),1)*IF($B6445<=5,INDEX($O$76:$O$99,HOUR($A6445)+1,1),INDEX($O$101:$O$124,HOUR($A6445)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-19T16:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6448,1)*INDEX($N$61:$N$72,MONTH($A6448),1)*IF($B6448<=5,INDEX($O$76:$O$99,HOUR($A6448)+1,1),INDEX($O$101:$O$124,HOUR($A6448)+1,1))","v":1155.6033413223518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6448,1)*INDEX($N$61:$N$72,MONTH($A6448),1)*IF($B6448<=5,INDEX($O$76:$O$99,HOUR($A6448)+1,1),INDEX($O$101:$O$124,HOUR($A6448)+1,1))","v":1761.4707140071691},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6448,1)*INDEX($N$61:$N$72,MONTH($A6448),1)*IF($B6448<=5,INDEX($O$76:$O$99,HOUR($A6448)+1,1),INDEX($O$101:$O$124,HOUR($A6448)+1,1))","v":1155.6033413223518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6448,1)*INDEX($N$61:$N$72,MONTH($A6448),1)*IF($B6448<=5,INDEX($O$76:$O$99,HOUR($A6448)+1,1),INDEX($O$101:$O$124,HOUR($A6448)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-19T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6453,1)*INDEX($N$61:$N$72,MONTH($A6453),1)*IF($B6453<=5,INDEX($O$76:$O$99,HOUR($A6453)+1,1),INDEX($O$101:$O$124,HOUR($A6453)+1,1))","v":162.59873203909652},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6453,1)*INDEX($N$61:$N$72,MONTH($A6453),1)*IF($B6453<=5,INDEX($O$76:$O$99,HOUR($A6453)+1,1),INDEX($O$101:$O$124,HOUR($A6453)+1,1))","v":247.84707207044477},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6453,1)*INDEX($N$61:$N$72,MONTH($A6453),1)*IF($B6453<=5,INDEX($O$76:$O$99,HOUR($A6453)+1,1),INDEX($O$101:$O$124,HOUR($A6453)+1,1))","v":162.59873203909652},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6453,1)*INDEX($N$61:$N$72,MONTH($A6453),1)*IF($B6453<=5,INDEX($O$76:$O$99,HOUR($A6453)+1,1),INDEX($O$101:$O$124,HOUR($A6453)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-20T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6456,1)*INDEX($N$61:$N$72,MONTH($A6456),1)*IF($B6456<=5,INDEX($O$76:$O$99,HOUR($A6456)+1,1),INDEX($O$101:$O$124,HOUR($A6456)+1,1))","v":221.03651098343758},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6456,1)*INDEX($N$61:$N$72,MONTH($A6456),1)*IF($B6456<=5,INDEX($O$76:$O$99,HOUR($A6456)+1,1),INDEX($O$101:$O$124,HOUR($A6456)+1,1))","v":336.922996759527},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6456,1)*INDEX($N$61:$N$72,MONTH($A6456),1)*IF($B6456<=5,INDEX($O$76:$O$99,HOUR($A6456)+1,1),INDEX($O$101:$O$124,HOUR($A6456)+1,1))","v":221.03651098343758},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6456,1)*INDEX($N$61:$N$72,MONTH($A6456),1)*IF($B6456<=5,INDEX($O$76:$O$99,HOUR($A6456)+1,1),INDEX($O$101:$O$124,HOUR($A6456)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-20T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6459,1)*INDEX($N$61:$N$72,MONTH($A6459),1)*IF($B6459<=5,INDEX($O$76:$O$99,HOUR($A6459)+1,1),INDEX($O$101:$O$124,HOUR($A6459)+1,1))","v":48.051415431182086},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6459,1)*INDEX($N$61:$N$72,MONTH($A6459),1)*IF($B6459<=5,INDEX($O$76:$O$99,HOUR($A6459)+1,1),INDEX($O$101:$O$124,HOUR($A6459)+1,1))","v":73.244129730331949},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6459,1)*INDEX($N$61:$N$72,MONTH($A6459),1)*IF($B6459<=5,INDEX($O$76:$O$99,HOUR($A6459)+1,1),INDEX($O$101:$O$124,HOUR($A6459)+1,1))","v":48.051415431182086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6459,1)*INDEX($N$61:$N$72,MONTH($A6459),1)*IF($B6459<=5,INDEX($O$76:$O$99,HOUR($A6459)+1,1),INDEX($O$101:$O$124,HOUR($A6459)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-20T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6460,1)*INDEX($N$61:$N$72,MONTH($A6460),1)*IF($B6460<=5,INDEX($O$76:$O$99,HOUR($A6460)+1,1),INDEX($O$101:$O$124,HOUR($A6460)+1,1))","v":48.051415431182086},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6460,1)*INDEX($N$61:$N$72,MONTH($A6460),1)*IF($B6460<=5,INDEX($O$76:$O$99,HOUR($A6460)+1,1),INDEX($O$101:$O$124,HOUR($A6460)+1,1))","v":73.244129730331949},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6460,1)*INDEX($N$61:$N$72,MONTH($A6460),1)*IF($B6460<=5,INDEX($O$76:$O$99,HOUR($A6460)+1,1),INDEX($O$101:$O$124,HOUR($A6460)+1,1))","v":48.051415431182086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6460,1)*INDEX($N$61:$N$72,MONTH($A6460),1)*IF($B6460<=5,INDEX($O$76:$O$99,HOUR($A6460)+1,1),INDEX($O$101:$O$124,HOUR($A6460)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-20T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6465,1)*INDEX($N$61:$N$72,MONTH($A6465),1)*IF($B6465<=5,INDEX($O$76:$O$99,HOUR($A6465)+1,1),INDEX($O$101:$O$124,HOUR($A6465)+1,1))","v":518.95528665676648},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6465,1)*INDEX($N$61:$N$72,MONTH($A6465),1)*IF($B6465<=5,INDEX($O$76:$O$99,HOUR($A6465)+1,1),INDEX($O$101:$O$124,HOUR($A6465)+1,1))","v":791.03660108758504},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6465,1)*INDEX($N$61:$N$72,MONTH($A6465),1)*IF($B6465<=5,INDEX($O$76:$O$99,HOUR($A6465)+1,1),INDEX($O$101:$O$124,HOUR($A6465)+1,1))","v":518.95528665676648},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6465,1)*INDEX($N$61:$N$72,MONTH($A6465),1)*IF($B6465<=5,INDEX($O$76:$O$99,HOUR($A6465)+1,1),INDEX($O$101:$O$124,HOUR($A6465)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-20T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6467,1)*INDEX($N$61:$N$72,MONTH($A6467),1)*IF($B6467<=5,INDEX($O$76:$O$99,HOUR($A6467)+1,1),INDEX($O$101:$O$124,HOUR($A6467)+1,1))","v":711.16094838149479},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6467,1)*INDEX($N$61:$N$72,MONTH($A6467),1)*IF($B6467<=5,INDEX($O$76:$O$99,HOUR($A6467)+1,1),INDEX($O$101:$O$124,HOUR($A6467)+1,1))","v":1084.0131200089129},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6467,1)*INDEX($N$61:$N$72,MONTH($A6467),1)*IF($B6467<=5,INDEX($O$76:$O$99,HOUR($A6467)+1,1),INDEX($O$101:$O$124,HOUR($A6467)+1,1))","v":711.16094838149479},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6467,1)*INDEX($N$61:$N$72,MONTH($A6467),1)*IF($B6467<=5,INDEX($O$76:$O$99,HOUR($A6467)+1,1),INDEX($O$101:$O$124,HOUR($A6467)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-20T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6471,1)*INDEX($N$61:$N$72,MONTH($A6471),1)*IF($B6471<=5,INDEX($O$76:$O$99,HOUR($A6471)+1,1),INDEX($O$101:$O$124,HOUR($A6471)+1,1))","v":682.33009912278555},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6471,1)*INDEX($N$61:$N$72,MONTH($A6471),1)*IF($B6471<=5,INDEX($O$76:$O$99,HOUR($A6471)+1,1),INDEX($O$101:$O$124,HOUR($A6471)+1,1))","v":1040.0666421707135},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6471,1)*INDEX($N$61:$N$72,MONTH($A6471),1)*IF($B6471<=5,INDEX($O$76:$O$99,HOUR($A6471)+1,1),INDEX($O$101:$O$124,HOUR($A6471)+1,1))","v":682.33009912278555},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6471,1)*INDEX($N$61:$N$72,MONTH($A6471),1)*IF($B6471<=5,INDEX($O$76:$O$99,HOUR($A6471)+1,1),INDEX($O$101:$O$124,HOUR($A6471)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-20T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6474,1)*INDEX($N$61:$N$72,MONTH($A6474),1)*IF($B6474<=5,INDEX($O$76:$O$99,HOUR($A6474)+1,1),INDEX($O$101:$O$124,HOUR($A6474)+1,1))","v":538.17585282923937},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6474,1)*INDEX($N$61:$N$72,MONTH($A6474),1)*IF($B6474<=5,INDEX($O$76:$O$99,HOUR($A6474)+1,1),INDEX($O$101:$O$124,HOUR($A6474)+1,1))","v":820.33425297971792},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6474,1)*INDEX($N$61:$N$72,MONTH($A6474),1)*IF($B6474<=5,INDEX($O$76:$O$99,HOUR($A6474)+1,1),INDEX($O$101:$O$124,HOUR($A6474)+1,1))","v":538.17585282923937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6474,1)*INDEX($N$61:$N$72,MONTH($A6474),1)*IF($B6474<=5,INDEX($O$76:$O$99,HOUR($A6474)+1,1),INDEX($O$101:$O$124,HOUR($A6474)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-20T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6478,1)*INDEX($N$61:$N$72,MONTH($A6478),1)*IF($B6478<=5,INDEX($O$76:$O$99,HOUR($A6478)+1,1),INDEX($O$101:$O$124,HOUR($A6478)+1,1))","v":230.64679406967403},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6478,1)*INDEX($N$61:$N$72,MONTH($A6478),1)*IF($B6478<=5,INDEX($O$76:$O$99,HOUR($A6478)+1,1),INDEX($O$101:$O$124,HOUR($A6478)+1,1))","v":351.57182270559338},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6478,1)*INDEX($N$61:$N$72,MONTH($A6478),1)*IF($B6478<=5,INDEX($O$76:$O$99,HOUR($A6478)+1,1),INDEX($O$101:$O$124,HOUR($A6478)+1,1))","v":230.64679406967403},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6478,1)*INDEX($N$61:$N$72,MONTH($A6478),1)*IF($B6478<=5,INDEX($O$76:$O$99,HOUR($A6478)+1,1),INDEX($O$101:$O$124,HOUR($A6478)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-21T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6482,1)*INDEX($N$61:$N$72,MONTH($A6482),1)*IF($B6482<=5,INDEX($O$76:$O$99,HOUR($A6482)+1,1),INDEX($O$101:$O$124,HOUR($A6482)+1,1))","v":63.629226681443413},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6482,1)*INDEX($N$61:$N$72,MONTH($A6482),1)*IF($B6482<=5,INDEX($O$76:$O$99,HOUR($A6482)+1,1),INDEX($O$101:$O$124,HOUR($A6482)+1,1))","v":96.989179025765281},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6482,1)*INDEX($N$61:$N$72,MONTH($A6482),1)*IF($B6482<=5,INDEX($O$76:$O$99,HOUR($A6482)+1,1),INDEX($O$101:$O$124,HOUR($A6482)+1,1))","v":63.629226681443413},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6482,1)*INDEX($N$61:$N$72,MONTH($A6482),1)*IF($B6482<=5,INDEX($O$76:$O$99,HOUR($A6482)+1,1),INDEX($O$101:$O$124,HOUR($A6482)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-21T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6485,1)*INDEX($N$61:$N$72,MONTH($A6485),1)*IF($B6485<=5,INDEX($O$76:$O$99,HOUR($A6485)+1,1),INDEX($O$101:$O$124,HOUR($A6485)+1,1))","v":87.490186686984686},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6485,1)*INDEX($N$61:$N$72,MONTH($A6485),1)*IF($B6485<=5,INDEX($O$76:$O$99,HOUR($A6485)+1,1),INDEX($O$101:$O$124,HOUR($A6485)+1,1))","v":133.36012116042724},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6485,1)*INDEX($N$61:$N$72,MONTH($A6485),1)*IF($B6485<=5,INDEX($O$76:$O$99,HOUR($A6485)+1,1),INDEX($O$101:$O$124,HOUR($A6485)+1,1))","v":87.490186686984686},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6485,1)*INDEX($N$61:$N$72,MONTH($A6485),1)*IF($B6485<=5,INDEX($O$76:$O$99,HOUR($A6485)+1,1),INDEX($O$101:$O$124,HOUR($A6485)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-21T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6486,1)*INDEX($N$61:$N$72,MONTH($A6486),1)*IF($B6486<=5,INDEX($O$76:$O$99,HOUR($A6486)+1,1),INDEX($O$101:$O$124,HOUR($A6486)+1,1))","v":143.16576003324766},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6486,1)*INDEX($N$61:$N$72,MONTH($A6486),1)*IF($B6486<=5,INDEX($O$76:$O$99,HOUR($A6486)+1,1),INDEX($O$101:$O$124,HOUR($A6486)+1,1))","v":218.22565280797184},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6486,1)*INDEX($N$61:$N$72,MONTH($A6486),1)*IF($B6486<=5,INDEX($O$76:$O$99,HOUR($A6486)+1,1),INDEX($O$101:$O$124,HOUR($A6486)+1,1))","v":143.16576003324766},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6486,1)*INDEX($N$61:$N$72,MONTH($A6486),1)*IF($B6486<=5,INDEX($O$76:$O$99,HOUR($A6486)+1,1),INDEX($O$101:$O$124,HOUR($A6486)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-21T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6489,1)*INDEX($N$61:$N$72,MONTH($A6489),1)*IF($B6489<=5,INDEX($O$76:$O$99,HOUR($A6489)+1,1),INDEX($O$101:$O$124,HOUR($A6489)+1,1))","v":429.49728009974302},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6489,1)*INDEX($N$61:$N$72,MONTH($A6489),1)*IF($B6489<=5,INDEX($O$76:$O$99,HOUR($A6489)+1,1),INDEX($O$101:$O$124,HOUR($A6489)+1,1))","v":654.67695842391561},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6489,1)*INDEX($N$61:$N$72,MONTH($A6489),1)*IF($B6489<=5,INDEX($O$76:$O$99,HOUR($A6489)+1,1),INDEX($O$101:$O$124,HOUR($A6489)+1,1))","v":429.49728009974302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6489,1)*INDEX($N$61:$N$72,MONTH($A6489),1)*IF($B6489<=5,INDEX($O$76:$O$99,HOUR($A6489)+1,1),INDEX($O$101:$O$124,HOUR($A6489)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-21T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6492,1)*INDEX($N$61:$N$72,MONTH($A6492),1)*IF($B6492<=5,INDEX($O$76:$O$99,HOUR($A6492)+1,1),INDEX($O$101:$O$124,HOUR($A6492)+1,1))","v":564.70938679781023},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6492,1)*INDEX($N$61:$N$72,MONTH($A6492),1)*IF($B6492<=5,INDEX($O$76:$O$99,HOUR($A6492)+1,1),INDEX($O$101:$O$124,HOUR($A6492)+1,1))","v":860.77896385366671},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6492,1)*INDEX($N$61:$N$72,MONTH($A6492),1)*IF($B6492<=5,INDEX($O$76:$O$99,HOUR($A6492)+1,1),INDEX($O$101:$O$124,HOUR($A6492)+1,1))","v":564.70938679781023},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6492,1)*INDEX($N$61:$N$72,MONTH($A6492),1)*IF($B6492<=5,INDEX($O$76:$O$99,HOUR($A6492)+1,1),INDEX($O$101:$O$124,HOUR($A6492)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-21T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6495,1)*INDEX($N$61:$N$72,MONTH($A6495),1)*IF($B6495<=5,INDEX($O$76:$O$99,HOUR($A6495)+1,1),INDEX($O$101:$O$124,HOUR($A6495)+1,1))","v":564.70938679781023},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6495,1)*INDEX($N$61:$N$72,MONTH($A6495),1)*IF($B6495<=5,INDEX($O$76:$O$99,HOUR($A6495)+1,1),INDEX($O$101:$O$124,HOUR($A6495)+1,1))","v":860.77896385366671},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6495,1)*INDEX($N$61:$N$72,MONTH($A6495),1)*IF($B6495<=5,INDEX($O$76:$O$99,HOUR($A6495)+1,1),INDEX($O$101:$O$124,HOUR($A6495)+1,1))","v":564.70938679781023},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6495,1)*INDEX($N$61:$N$72,MONTH($A6495),1)*IF($B6495<=5,INDEX($O$76:$O$99,HOUR($A6495)+1,1),INDEX($O$101:$O$124,HOUR($A6495)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-21T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6500,1)*INDEX($N$61:$N$72,MONTH($A6500),1)*IF($B6500<=5,INDEX($O$76:$O$99,HOUR($A6500)+1,1),INDEX($O$101:$O$124,HOUR($A6500)+1,1))","v":318.14613340721706},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6500,1)*INDEX($N$61:$N$72,MONTH($A6500),1)*IF($B6500<=5,INDEX($O$76:$O$99,HOUR($A6500)+1,1),INDEX($O$101:$O$124,HOUR($A6500)+1,1))","v":484.94589512882641},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6500,1)*INDEX($N$61:$N$72,MONTH($A6500),1)*IF($B6500<=5,INDEX($O$76:$O$99,HOUR($A6500)+1,1),INDEX($O$101:$O$124,HOUR($A6500)+1,1))","v":318.14613340721706},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6500,1)*INDEX($N$61:$N$72,MONTH($A6500),1)*IF($B6500<=5,INDEX($O$76:$O$99,HOUR($A6500)+1,1),INDEX($O$101:$O$124,HOUR($A6500)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-22T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6504,1)*INDEX($N$61:$N$72,MONTH($A6504),1)*IF($B6504<=5,INDEX($O$76:$O$99,HOUR($A6504)+1,1),INDEX($O$101:$O$124,HOUR($A6504)+1,1))","v":28.783504785952069},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6504,1)*INDEX($N$61:$N$72,MONTH($A6504),1)*IF($B6504<=5,INDEX($O$76:$O$99,HOUR($A6504)+1,1),INDEX($O$101:$O$124,HOUR($A6504)+1,1))","v":43.874311291729633},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6504,1)*INDEX($N$61:$N$72,MONTH($A6504),1)*IF($B6504<=5,INDEX($O$76:$O$99,HOUR($A6504)+1,1),INDEX($O$101:$O$124,HOUR($A6504)+1,1))","v":28.783504785952069},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6504,1)*INDEX($N$61:$N$72,MONTH($A6504),1)*IF($B6504<=5,INDEX($O$76:$O$99,HOUR($A6504)+1,1),INDEX($O$101:$O$124,HOUR($A6504)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-22T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6507,1)*INDEX($N$61:$N$72,MONTH($A6507),1)*IF($B6507<=5,INDEX($O$76:$O$99,HOUR($A6507)+1,1),INDEX($O$101:$O$124,HOUR($A6507)+1,1))","v":66.509959624568978},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6507,1)*INDEX($N$61:$N$72,MONTH($A6507),1)*IF($B6507<=5,INDEX($O$76:$O$99,HOUR($A6507)+1,1),INDEX($O$101:$O$124,HOUR($A6507)+1,1))","v":101.38024171375027},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6507,1)*INDEX($N$61:$N$72,MONTH($A6507),1)*IF($B6507<=5,INDEX($O$76:$O$99,HOUR($A6507)+1,1),INDEX($O$101:$O$124,HOUR($A6507)+1,1))","v":66.509959624568978},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6507,1)*INDEX($N$61:$N$72,MONTH($A6507),1)*IF($B6507<=5,INDEX($O$76:$O$99,HOUR($A6507)+1,1),INDEX($O$101:$O$124,HOUR($A6507)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-22T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6508,1)*INDEX($N$61:$N$72,MONTH($A6508),1)*IF($B6508<=5,INDEX($O$76:$O$99,HOUR($A6508)+1,1),INDEX($O$101:$O$124,HOUR($A6508)+1,1))","v":222.59989654343408},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6508,1)*INDEX($N$61:$N$72,MONTH($A6508),1)*IF($B6508<=5,INDEX($O$76:$O$99,HOUR($A6508)+1,1),INDEX($O$101:$O$124,HOUR($A6508)+1,1))","v":339.30604445432181},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6508,1)*INDEX($N$61:$N$72,MONTH($A6508),1)*IF($B6508<=5,INDEX($O$76:$O$99,HOUR($A6508)+1,1),INDEX($O$101:$O$124,HOUR($A6508)+1,1))","v":222.59989654343408},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6508,1)*INDEX($N$61:$N$72,MONTH($A6508),1)*IF($B6508<=5,INDEX($O$76:$O$99,HOUR($A6508)+1,1),INDEX($O$101:$O$124,HOUR($A6508)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-22T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6512,1)*INDEX($N$61:$N$72,MONTH($A6512),1)*IF($B6512<=5,INDEX($O$76:$O$99,HOUR($A6512)+1,1),INDEX($O$101:$O$124,HOUR($A6512)+1,1))","v":590.35971494438672},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6512,1)*INDEX($N$61:$N$72,MONTH($A6512),1)*IF($B6512<=5,INDEX($O$76:$O$99,HOUR($A6512)+1,1),INDEX($O$101:$O$124,HOUR($A6512)+1,1))","v":899.87741590830217},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6512,1)*INDEX($N$61:$N$72,MONTH($A6512),1)*IF($B6512<=5,INDEX($O$76:$O$99,HOUR($A6512)+1,1),INDEX($O$101:$O$124,HOUR($A6512)+1,1))","v":590.35971494438672},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6512,1)*INDEX($N$61:$N$72,MONTH($A6512),1)*IF($B6512<=5,INDEX($O$76:$O$99,HOUR($A6512)+1,1),INDEX($O$101:$O$124,HOUR($A6512)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-22T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6515,1)*INDEX($N$61:$N$72,MONTH($A6515),1)*IF($B6515<=5,INDEX($O$76:$O$99,HOUR($A6515)+1,1),INDEX($O$101:$O$124,HOUR($A6515)+1,1))","v":725.4083696917088},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6515,1)*INDEX($N$61:$N$72,MONTH($A6515),1)*IF($B6515<=5,INDEX($O$76:$O$99,HOUR($A6515)+1,1),INDEX($O$101:$O$124,HOUR($A6515)+1,1))","v":1105.7302737161231},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6515,1)*INDEX($N$61:$N$72,MONTH($A6515),1)*IF($B6515<=5,INDEX($O$76:$O$99,HOUR($A6515)+1,1),INDEX($O$101:$O$124,HOUR($A6515)+1,1))","v":725.4083696917088},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6515,1)*INDEX($N$61:$N$72,MONTH($A6515),1)*IF($B6515<=5,INDEX($O$76:$O$99,HOUR($A6515)+1,1),INDEX($O$101:$O$124,HOUR($A6515)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-22T15:59:59.999",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6519,1)*INDEX($N$61:$N$72,MONTH($A6519),1)*IF($B6519<=5,INDEX($O$76:$O$99,HOUR($A6519)+1,1),INDEX($O$101:$O$124,HOUR($A6519)+1,1))","v":1098.2149473768472},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6519,1)*INDEX($N$61:$N$72,MONTH($A6519),1)*IF($B6519<=5,INDEX($O$76:$O$99,HOUR($A6519)+1,1),INDEX($O$101:$O$124,HOUR($A6519)+1,1))","v":1673.9943528335864},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6519,1)*INDEX($N$61:$N$72,MONTH($A6519),1)*IF($B6519<=5,INDEX($O$76:$O$99,HOUR($A6519)+1,1),INDEX($O$101:$O$124,HOUR($A6519)+1,1))","v":1098.2149473768472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6519,1)*INDEX($N$61:$N$72,MONTH($A6519),1)*IF($B6519<=5,INDEX($O$76:$O$99,HOUR($A6519)+1,1),INDEX($O$101:$O$124,HOUR($A6519)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-22T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6522,1)*INDEX($N$61:$N$72,MONTH($A6522),1)*IF($B6522<=5,INDEX($O$76:$O$99,HOUR($A6522)+1,1),INDEX($O$101:$O$124,HOUR($A6522)+1,1))","v":525.43246224517941},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6522,1)*INDEX($N$61:$N$72,MONTH($A6522),1)*IF($B6522<=5,INDEX($O$76:$O$99,HOUR($A6522)+1,1),INDEX($O$101:$O$124,HOUR($A6522)+1,1))","v":800.90967318809976},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6522,1)*INDEX($N$61:$N$72,MONTH($A6522),1)*IF($B6522<=5,INDEX($O$76:$O$99,HOUR($A6522)+1,1),INDEX($O$101:$O$124,HOUR($A6522)+1,1))","v":525.43246224517941},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6522,1)*INDEX($N$61:$N$72,MONTH($A6522),1)*IF($B6522<=5,INDEX($O$76:$O$99,HOUR($A6522)+1,1),INDEX($O$101:$O$124,HOUR($A6522)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-22T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6525,1)*INDEX($N$61:$N$72,MONTH($A6525),1)*IF($B6525<=5,INDEX($O$76:$O$99,HOUR($A6525)+1,1),INDEX($O$101:$O$124,HOUR($A6525)+1,1))","v":148.12778672097093},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6525,1)*INDEX($N$61:$N$72,MONTH($A6525),1)*IF($B6525<=5,INDEX($O$76:$O$99,HOUR($A6525)+1,1),INDEX($O$101:$O$124,HOUR($A6525)+1,1))","v":225.78920370818372},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6525,1)*INDEX($N$61:$N$72,MONTH($A6525),1)*IF($B6525<=5,INDEX($O$76:$O$99,HOUR($A6525)+1,1),INDEX($O$101:$O$124,HOUR($A6525)+1,1))","v":148.12778672097093},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6525,1)*INDEX($N$61:$N$72,MONTH($A6525),1)*IF($B6525<=5,INDEX($O$76:$O$99,HOUR($A6525)+1,1),INDEX($O$101:$O$124,HOUR($A6525)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-23T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6530,1)*INDEX($N$61:$N$72,MONTH($A6530),1)*IF($B6530<=5,INDEX($O$76:$O$99,HOUR($A6530)+1,1),INDEX($O$101:$O$124,HOUR($A6530)+1,1))","v":26.375111728418553},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6530,1)*INDEX($N$61:$N$72,MONTH($A6530),1)*IF($B6530<=5,INDEX($O$76:$O$99,HOUR($A6530)+1,1),INDEX($O$101:$O$124,HOUR($A6530)+1,1))","v":40.203229972590307},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6530,1)*INDEX($N$61:$N$72,MONTH($A6530),1)*IF($B6530<=5,INDEX($O$76:$O$99,HOUR($A6530)+1,1),INDEX($O$101:$O$124,HOUR($A6530)+1,1))","v":26.375111728418553},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6530,1)*INDEX($N$61:$N$72,MONTH($A6530),1)*IF($B6530<=5,INDEX($O$76:$O$99,HOUR($A6530)+1,1),INDEX($O$101:$O$124,HOUR($A6530)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-23T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6533,1)*INDEX($N$61:$N$72,MONTH($A6533),1)*IF($B6533<=5,INDEX($O$76:$O$99,HOUR($A6533)+1,1),INDEX($O$101:$O$124,HOUR($A6533)+1,1))","v":509.84070534054865},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6533,1)*INDEX($N$61:$N$72,MONTH($A6533),1)*IF($B6533<=5,INDEX($O$76:$O$99,HOUR($A6533)+1,1),INDEX($O$101:$O$124,HOUR($A6533)+1,1))","v":777.14336671827027},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6533,1)*INDEX($N$61:$N$72,MONTH($A6533),1)*IF($B6533<=5,INDEX($O$76:$O$99,HOUR($A6533)+1,1),INDEX($O$101:$O$124,HOUR($A6533)+1,1))","v":509.84070534054865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6533,1)*INDEX($N$61:$N$72,MONTH($A6533),1)*IF($B6533<=5,INDEX($O$76:$O$99,HOUR($A6533)+1,1),INDEX($O$101:$O$124,HOUR($A6533)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-23T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6536,1)*INDEX($N$61:$N$72,MONTH($A6536),1)*IF($B6536<=5,INDEX($O$76:$O$99,HOUR($A6536)+1,1),INDEX($O$101:$O$124,HOUR($A6536)+1,1))","v":607.78667960668736},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6536,1)*INDEX($N$61:$N$72,MONTH($A6536),1)*IF($B6536<=5,INDEX($O$76:$O$99,HOUR($A6536)+1,1),INDEX($O$101:$O$124,HOUR($A6536)+1,1))","v":926.44110501251839},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6536,1)*INDEX($N$61:$N$72,MONTH($A6536),1)*IF($B6536<=5,INDEX($O$76:$O$99,HOUR($A6536)+1,1),INDEX($O$101:$O$124,HOUR($A6536)+1,1))","v":607.78667960668736},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6536,1)*INDEX($N$61:$N$72,MONTH($A6536),1)*IF($B6536<=5,INDEX($O$76:$O$99,HOUR($A6536)+1,1),INDEX($O$101:$O$124,HOUR($A6536)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-23T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6537,1)*INDEX($N$61:$N$72,MONTH($A6537),1)*IF($B6537<=5,INDEX($O$76:$O$99,HOUR($A6537)+1,1),INDEX($O$101:$O$124,HOUR($A6537)+1,1))","v":604.89963011661018},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6537,1)*INDEX($N$61:$N$72,MONTH($A6537),1)*IF($B6537<=5,INDEX($O$76:$O$99,HOUR($A6537)+1,1),INDEX($O$101:$O$124,HOUR($A6537)+1,1))","v":922.04041409651506},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6537,1)*INDEX($N$61:$N$72,MONTH($A6537),1)*IF($B6537<=5,INDEX($O$76:$O$99,HOUR($A6537)+1,1),INDEX($O$101:$O$124,HOUR($A6537)+1,1))","v":604.89963011661018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6537,1)*INDEX($N$61:$N$72,MONTH($A6537),1)*IF($B6537<=5,INDEX($O$76:$O$99,HOUR($A6537)+1,1),INDEX($O$101:$O$124,HOUR($A6537)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-23T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6542,1)*INDEX($N$61:$N$72,MONTH($A6542),1)*IF($B6542<=5,INDEX($O$76:$O$99,HOUR($A6542)+1,1),INDEX($O$101:$O$124,HOUR($A6542)+1,1))","v":1038.8953049897152},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6542,1)*INDEX($N$61:$N$72,MONTH($A6542),1)*IF($B6542<=5,INDEX($O$76:$O$99,HOUR($A6542)+1,1),INDEX($O$101:$O$124,HOUR($A6542)+1,1))","v":1583.5742154958525},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6542,1)*INDEX($N$61:$N$72,MONTH($A6542),1)*IF($B6542<=5,INDEX($O$76:$O$99,HOUR($A6542)+1,1),INDEX($O$101:$O$124,HOUR($A6542)+1,1))","v":1038.8953049897152},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6542,1)*INDEX($N$61:$N$72,MONTH($A6542),1)*IF($B6542<=5,INDEX($O$76:$O$99,HOUR($A6542)+1,1),INDEX($O$101:$O$124,HOUR($A6542)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-23T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6545,1)*INDEX($N$61:$N$72,MONTH($A6545),1)*IF($B6545<=5,INDEX($O$76:$O$99,HOUR($A6545)+1,1),INDEX($O$101:$O$124,HOUR($A6545)+1,1))","v":763.2305404426794},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6545,1)*INDEX($N$61:$N$72,MONTH($A6545),1)*IF($B6545<=5,INDEX($O$76:$O$99,HOUR($A6545)+1,1),INDEX($O$101:$O$124,HOUR($A6545)+1,1))","v":1163.3821026228979},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6545,1)*INDEX($N$61:$N$72,MONTH($A6545),1)*IF($B6545<=5,INDEX($O$76:$O$99,HOUR($A6545)+1,1),INDEX($O$101:$O$124,HOUR($A6545)+1,1))","v":763.2305404426794},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6545,1)*INDEX($N$61:$N$72,MONTH($A6545),1)*IF($B6545<=5,INDEX($O$76:$O$99,HOUR($A6545)+1,1),INDEX($O$101:$O$124,HOUR($A6545)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-23T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6548,1)*INDEX($N$61:$N$72,MONTH($A6548),1)*IF($B6548<=5,INDEX($O$76:$O$99,HOUR($A6548)+1,1),INDEX($O$101:$O$124,HOUR($A6548)+1,1))","v":272.50362808005247},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6548,1)*INDEX($N$61:$N$72,MONTH($A6548),1)*IF($B6548<=5,INDEX($O$76:$O$99,HOUR($A6548)+1,1),INDEX($O$101:$O$124,HOUR($A6548)+1,1))","v":415.37363484467255},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6548,1)*INDEX($N$61:$N$72,MONTH($A6548),1)*IF($B6548<=5,INDEX($O$76:$O$99,HOUR($A6548)+1,1),INDEX($O$101:$O$124,HOUR($A6548)+1,1))","v":272.50362808005247},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6548,1)*INDEX($N$61:$N$72,MONTH($A6548),1)*IF($B6548<=5,INDEX($O$76:$O$99,HOUR($A6548)+1,1),INDEX($O$101:$O$124,HOUR($A6548)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-23T23:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6551,1)*INDEX($N$61:$N$72,MONTH($A6551),1)*IF($B6551<=5,INDEX($O$76:$O$99,HOUR($A6551)+1,1),INDEX($O$101:$O$124,HOUR($A6551)+1,1))","v":40.587921571603424},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6551,1)*INDEX($N$61:$N$72,MONTH($A6551),1)*IF($B6551<=5,INDEX($O$76:$O$99,HOUR($A6551)+1,1),INDEX($O$101:$O$124,HOUR($A6551)+1,1))","v":61.867625883625863},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6551,1)*INDEX($N$61:$N$72,MONTH($A6551),1)*IF($B6551<=5,INDEX($O$76:$O$99,HOUR($A6551)+1,1),INDEX($O$101:$O$124,HOUR($A6551)+1,1))","v":40.587921571603424},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6551,1)*INDEX($N$61:$N$72,MONTH($A6551),1)*IF($B6551<=5,INDEX($O$76:$O$99,HOUR($A6551)+1,1),INDEX($O$101:$O$124,HOUR($A6551)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-24T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6555,1)*INDEX($N$61:$N$72,MONTH($A6555),1)*IF($B6555<=5,INDEX($O$76:$O$99,HOUR($A6555)+1,1),INDEX($O$101:$O$124,HOUR($A6555)+1,1))","v":68.780251515599915},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6555,1)*INDEX($N$61:$N$72,MONTH($A6555),1)*IF($B6555<=5,INDEX($O$76:$O$99,HOUR($A6555)+1,1),INDEX($O$101:$O$124,HOUR($A6555)+1,1))","v":104.84081727224847},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6555,1)*INDEX($N$61:$N$72,MONTH($A6555),1)*IF($B6555<=5,INDEX($O$76:$O$99,HOUR($A6555)+1,1),INDEX($O$101:$O$124,HOUR($A6555)+1,1))","v":68.780251515599915},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6555,1)*INDEX($N$61:$N$72,MONTH($A6555),1)*IF($B6555<=5,INDEX($O$76:$O$99,HOUR($A6555)+1,1),INDEX($O$101:$O$124,HOUR($A6555)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-24T07:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6559,1)*INDEX($N$61:$N$72,MONTH($A6559),1)*IF($B6559<=5,INDEX($O$76:$O$99,HOUR($A6559)+1,1),INDEX($O$101:$O$124,HOUR($A6559)+1,1))","v":744.79047558287516},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6559,1)*INDEX($N$61:$N$72,MONTH($A6559),1)*IF($B6559<=5,INDEX($O$76:$O$99,HOUR($A6559)+1,1),INDEX($O$101:$O$124,HOUR($A6559)+1,1))","v":1135.2741584404509},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6559,1)*INDEX($N$61:$N$72,MONTH($A6559),1)*IF($B6559<=5,INDEX($O$76:$O$99,HOUR($A6559)+1,1),INDEX($O$101:$O$124,HOUR($A6559)+1,1))","v":744.79047558287516},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6559,1)*INDEX($N$61:$N$72,MONTH($A6559),1)*IF($B6559<=5,INDEX($O$76:$O$99,HOUR($A6559)+1,1),INDEX($O$101:$O$124,HOUR($A6559)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-24T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6560,1)*INDEX($N$61:$N$72,MONTH($A6560),1)*IF($B6560<=5,INDEX($O$76:$O$99,HOUR($A6560)+1,1),INDEX($O$101:$O$124,HOUR($A6560)+1,1))","v":610.51141675258441},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6560,1)*INDEX($N$61:$N$72,MONTH($A6560),1)*IF($B6560<=5,INDEX($O$76:$O$99,HOUR($A6560)+1,1),INDEX($O$101:$O$124,HOUR($A6560)+1,1))","v":930.5943853936335},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6560,1)*INDEX($N$61:$N$72,MONTH($A6560),1)*IF($B6560<=5,INDEX($O$76:$O$99,HOUR($A6560)+1,1),INDEX($O$101:$O$124,HOUR($A6560)+1,1))","v":610.51141675258441},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6560,1)*INDEX($N$61:$N$72,MONTH($A6560),1)*IF($B6560<=5,INDEX($O$76:$O$99,HOUR($A6560)+1,1),INDEX($O$101:$O$124,HOUR($A6560)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-24T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6563,1)*INDEX($N$61:$N$72,MONTH($A6563),1)*IF($B6563<=5,INDEX($O$76:$O$99,HOUR($A6563)+1,1),INDEX($O$101:$O$124,HOUR($A6563)+1,1))","v":750.16990538791595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6563,1)*INDEX($N$61:$N$72,MONTH($A6563),1)*IF($B6563<=5,INDEX($O$76:$O$99,HOUR($A6563)+1,1),INDEX($O$101:$O$124,HOUR($A6563)+1,1))","v":1143.4739513285485},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6563,1)*INDEX($N$61:$N$72,MONTH($A6563),1)*IF($B6563<=5,INDEX($O$76:$O$99,HOUR($A6563)+1,1),INDEX($O$101:$O$124,HOUR($A6563)+1,1))","v":750.16990538791595},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6563,1)*INDEX($N$61:$N$72,MONTH($A6563),1)*IF($B6563<=5,INDEX($O$76:$O$99,HOUR($A6563)+1,1),INDEX($O$101:$O$124,HOUR($A6563)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-24T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6566,1)*INDEX($N$61:$N$72,MONTH($A6566),1)*IF($B6566<=5,INDEX($O$76:$O$99,HOUR($A6566)+1,1),INDEX($O$101:$O$124,HOUR($A6566)+1,1))","v":1043.5527230003161},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6566,1)*INDEX($N$61:$N$72,MONTH($A6566),1)*IF($B6566<=5,INDEX($O$76:$O$99,HOUR($A6566)+1,1),INDEX($O$101:$O$124,HOUR($A6566)+1,1))","v":1590.6734554644524},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6566,1)*INDEX($N$61:$N$72,MONTH($A6566),1)*IF($B6566<=5,INDEX($O$76:$O$99,HOUR($A6566)+1,1),INDEX($O$101:$O$124,HOUR($A6566)+1,1))","v":1043.5527230003161},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6566,1)*INDEX($N$61:$N$72,MONTH($A6566),1)*IF($B6566<=5,INDEX($O$76:$O$99,HOUR($A6566)+1,1),INDEX($O$101:$O$124,HOUR($A6566)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-24T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6572,1)*INDEX($N$61:$N$72,MONTH($A6572),1)*IF($B6572<=5,INDEX($O$76:$O$99,HOUR($A6572)+1,1),INDEX($O$101:$O$124,HOUR($A6572)+1,1))","v":273.72527505379321},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6572,1)*INDEX($N$61:$N$72,MONTH($A6572),1)*IF($B6572<=5,INDEX($O$76:$O$99,HOUR($A6572)+1,1),INDEX($O$101:$O$124,HOUR($A6572)+1,1))","v":417.23577498407138},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6572,1)*INDEX($N$61:$N$72,MONTH($A6572),1)*IF($B6572<=5,INDEX($O$76:$O$99,HOUR($A6572)+1,1),INDEX($O$101:$O$124,HOUR($A6572)+1,1))","v":273.72527505379321},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6572,1)*INDEX($N$61:$N$72,MONTH($A6572),1)*IF($B6572<=5,INDEX($O$76:$O$99,HOUR($A6572)+1,1),INDEX($O$101:$O$124,HOUR($A6572)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-24T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6574,1)*INDEX($N$61:$N$72,MONTH($A6574),1)*IF($B6574<=5,INDEX($O$76:$O$99,HOUR($A6574)+1,1),INDEX($O$101:$O$124,HOUR($A6574)+1,1))","v":93.414225503406414},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6574,1)*INDEX($N$61:$N$72,MONTH($A6574),1)*IF($B6574<=5,INDEX($O$76:$O$99,HOUR($A6574)+1,1),INDEX($O$101:$O$124,HOUR($A6574)+1,1))","v":142.39005427902472},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6574,1)*INDEX($N$61:$N$72,MONTH($A6574),1)*IF($B6574<=5,INDEX($O$76:$O$99,HOUR($A6574)+1,1),INDEX($O$101:$O$124,HOUR($A6574)+1,1))","v":93.414225503406414},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6574,1)*INDEX($N$61:$N$72,MONTH($A6574),1)*IF($B6574<=5,INDEX($O$76:$O$99,HOUR($A6574)+1,1),INDEX($O$101:$O$124,HOUR($A6574)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-25T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6577,1)*INDEX($N$61:$N$72,MONTH($A6577),1)*IF($B6577<=5,INDEX($O$76:$O$99,HOUR($A6577)+1,1),INDEX($O$101:$O$124,HOUR($A6577)+1,1))","v":18.676519288872093},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6577,1)*INDEX($N$61:$N$72,MONTH($A6577),1)*IF($B6577<=5,INDEX($O$76:$O$99,HOUR($A6577)+1,1),INDEX($O$101:$O$124,HOUR($A6577)+1,1))","v":28.468368505488215},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6577,1)*INDEX($N$61:$N$72,MONTH($A6577),1)*IF($B6577<=5,INDEX($O$76:$O$99,HOUR($A6577)+1,1),INDEX($O$101:$O$124,HOUR($A6577)+1,1))","v":18.676519288872093},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6577,1)*INDEX($N$61:$N$72,MONTH($A6577),1)*IF($B6577<=5,INDEX($O$76:$O$99,HOUR($A6577)+1,1),INDEX($O$101:$O$124,HOUR($A6577)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-25T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6581,1)*INDEX($N$61:$N$72,MONTH($A6581),1)*IF($B6581<=5,INDEX($O$76:$O$99,HOUR($A6581)+1,1),INDEX($O$101:$O$124,HOUR($A6581)+1,1))","v":514.31675150679609},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6581,1)*INDEX($N$61:$N$72,MONTH($A6581),1)*IF($B6581<=5,INDEX($O$76:$O$99,HOUR($A6581)+1,1),INDEX($O$101:$O$124,HOUR($A6581)+1,1))","v":783.96614401083752},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6581,1)*INDEX($N$61:$N$72,MONTH($A6581),1)*IF($B6581<=5,INDEX($O$76:$O$99,HOUR($A6581)+1,1),INDEX($O$101:$O$124,HOUR($A6581)+1,1))","v":514.31675150679609},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6581,1)*INDEX($N$61:$N$72,MONTH($A6581),1)*IF($B6581<=5,INDEX($O$76:$O$99,HOUR($A6581)+1,1),INDEX($O$101:$O$124,HOUR($A6581)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-25T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6584,1)*INDEX($N$61:$N$72,MONTH($A6584),1)*IF($B6584<=5,INDEX($O$76:$O$99,HOUR($A6584)+1,1),INDEX($O$101:$O$124,HOUR($A6584)+1,1))","v":613.12262318406931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6584,1)*INDEX($N$61:$N$72,MONTH($A6584),1)*IF($B6584<=5,INDEX($O$76:$O$99,HOUR($A6584)+1,1),INDEX($O$101:$O$124,HOUR($A6584)+1,1))","v":934.57461242553575},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6584,1)*INDEX($N$61:$N$72,MONTH($A6584),1)*IF($B6584<=5,INDEX($O$76:$O$99,HOUR($A6584)+1,1),INDEX($O$101:$O$124,HOUR($A6584)+1,1))","v":613.12262318406931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6584,1)*INDEX($N$61:$N$72,MONTH($A6584),1)*IF($B6584<=5,INDEX($O$76:$O$99,HOUR($A6584)+1,1),INDEX($O$101:$O$124,HOUR($A6584)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-25T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6585,1)*INDEX($N$61:$N$72,MONTH($A6585),1)*IF($B6585<=5,INDEX($O$76:$O$99,HOUR($A6585)+1,1),INDEX($O$101:$O$124,HOUR($A6585)+1,1))","v":610.21022741099341},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6585,1)*INDEX($N$61:$N$72,MONTH($A6585),1)*IF($B6585<=5,INDEX($O$76:$O$99,HOUR($A6585)+1,1),INDEX($O$101:$O$124,HOUR($A6585)+1,1))","v":930.13528650942919},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6585,1)*INDEX($N$61:$N$72,MONTH($A6585),1)*IF($B6585<=5,INDEX($O$76:$O$99,HOUR($A6585)+1,1),INDEX($O$101:$O$124,HOUR($A6585)+1,1))","v":610.21022741099341},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6585,1)*INDEX($N$61:$N$72,MONTH($A6585),1)*IF($B6585<=5,INDEX($O$76:$O$99,HOUR($A6585)+1,1),INDEX($O$101:$O$124,HOUR($A6585)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-25T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6589,1)*INDEX($N$61:$N$72,MONTH($A6589),1)*IF($B6589<=5,INDEX($O$76:$O$99,HOUR($A6589)+1,1),INDEX($O$101:$O$124,HOUR($A6589)+1,1))","v":860.40137348546034},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6589,1)*INDEX($N$61:$N$72,MONTH($A6589),1)*IF($B6589<=5,INDEX($O$76:$O$99,HOUR($A6589)+1,1),INDEX($O$101:$O$124,HOUR($A6589)+1,1))","v":1311.4983035198918},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6589,1)*INDEX($N$61:$N$72,MONTH($A6589),1)*IF($B6589<=5,INDEX($O$76:$O$99,HOUR($A6589)+1,1),INDEX($O$101:$O$124,HOUR($A6589)+1,1))","v":860.40137348546034},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6589,1)*INDEX($N$61:$N$72,MONTH($A6589),1)*IF($B6589<=5,INDEX($O$76:$O$99,HOUR($A6589)+1,1),INDEX($O$101:$O$124,HOUR($A6589)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-25T16:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6592,1)*INDEX($N$61:$N$72,MONTH($A6592),1)*IF($B6592<=5,INDEX($O$76:$O$99,HOUR($A6592)+1,1),INDEX($O$101:$O$124,HOUR($A6592)+1,1))","v":1093.348956694352},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6592,1)*INDEX($N$61:$N$72,MONTH($A6592),1)*IF($B6592<=5,INDEX($O$76:$O$99,HOUR($A6592)+1,1),INDEX($O$101:$O$124,HOUR($A6592)+1,1))","v":1666.5771883314148},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6592,1)*INDEX($N$61:$N$72,MONTH($A6592),1)*IF($B6592<=5,INDEX($O$76:$O$99,HOUR($A6592)+1,1),INDEX($O$101:$O$124,HOUR($A6592)+1,1))","v":1093.348956694352},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6592,1)*INDEX($N$61:$N$72,MONTH($A6592),1)*IF($B6592<=5,INDEX($O$76:$O$99,HOUR($A6592)+1,1),INDEX($O$101:$O$124,HOUR($A6592)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-25T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6596,1)*INDEX($N$61:$N$72,MONTH($A6596),1)*IF($B6596<=5,INDEX($O$76:$O$99,HOUR($A6596)+1,1),INDEX($O$101:$O$124,HOUR($A6596)+1,1))","v":274.89602007029481},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6596,1)*INDEX($N$61:$N$72,MONTH($A6596),1)*IF($B6596<=5,INDEX($O$76:$O$99,HOUR($A6596)+1,1),INDEX($O$101:$O$124,HOUR($A6596)+1,1))","v":419.02032595099541},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6596,1)*INDEX($N$61:$N$72,MONTH($A6596),1)*IF($B6596<=5,INDEX($O$76:$O$99,HOUR($A6596)+1,1),INDEX($O$101:$O$124,HOUR($A6596)+1,1))","v":274.89602007029481},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6596,1)*INDEX($N$61:$N$72,MONTH($A6596),1)*IF($B6596<=5,INDEX($O$76:$O$99,HOUR($A6596)+1,1),INDEX($O$101:$O$124,HOUR($A6596)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-25T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6598,1)*INDEX($N$61:$N$72,MONTH($A6598),1)*IF($B6598<=5,INDEX($O$76:$O$99,HOUR($A6598)+1,1),INDEX($O$101:$O$124,HOUR($A6598)+1,1))","v":93.81376565897655},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6598,1)*INDEX($N$61:$N$72,MONTH($A6598),1)*IF($B6598<=5,INDEX($O$76:$O$99,HOUR($A6598)+1,1),INDEX($O$101:$O$124,HOUR($A6598)+1,1))","v":142.99906799328184},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6598,1)*INDEX($N$61:$N$72,MONTH($A6598),1)*IF($B6598<=5,INDEX($O$76:$O$99,HOUR($A6598)+1,1),INDEX($O$101:$O$124,HOUR($A6598)+1,1))","v":93.81376565897655},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6598,1)*INDEX($N$61:$N$72,MONTH($A6598),1)*IF($B6598<=5,INDEX($O$76:$O$99,HOUR($A6598)+1,1),INDEX($O$101:$O$124,HOUR($A6598)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-26T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6603,1)*INDEX($N$61:$N$72,MONTH($A6603),1)*IF($B6603<=5,INDEX($O$76:$O$99,HOUR($A6603)+1,1),INDEX($O$101:$O$124,HOUR($A6603)+1,1))","v":73.00747106481532},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6603,1)*INDEX($N$61:$N$72,MONTH($A6603),1)*IF($B6603<=5,INDEX($O$76:$O$99,HOUR($A6603)+1,1),INDEX($O$101:$O$124,HOUR($A6603)+1,1))","v":111.28431148117049},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6603,1)*INDEX($N$61:$N$72,MONTH($A6603),1)*IF($B6603<=5,INDEX($O$76:$O$99,HOUR($A6603)+1,1),INDEX($O$101:$O$124,HOUR($A6603)+1,1))","v":73.00747106481532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6603,1)*INDEX($N$61:$N$72,MONTH($A6603),1)*IF($B6603<=5,INDEX($O$76:$O$99,HOUR($A6603)+1,1),INDEX($O$101:$O$124,HOUR($A6603)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-26T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6607,1)*INDEX($N$61:$N$72,MONTH($A6607),1)*IF($B6607<=5,INDEX($O$76:$O$99,HOUR($A6607)+1,1),INDEX($O$101:$O$124,HOUR($A6607)+1,1))","v":790.5651389357605},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6607,1)*INDEX($N$61:$N$72,MONTH($A6607),1)*IF($B6607<=5,INDEX($O$76:$O$99,HOUR($A6607)+1,1),INDEX($O$101:$O$124,HOUR($A6607)+1,1))","v":1205.0478654352571},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6607,1)*INDEX($N$61:$N$72,MONTH($A6607),1)*IF($B6607<=5,INDEX($O$76:$O$99,HOUR($A6607)+1,1),INDEX($O$101:$O$124,HOUR($A6607)+1,1))","v":790.5651389357605},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6607,1)*INDEX($N$61:$N$72,MONTH($A6607),1)*IF($B6607<=5,INDEX($O$76:$O$99,HOUR($A6607)+1,1),INDEX($O$101:$O$124,HOUR($A6607)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-26T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6610,1)*INDEX($N$61:$N$72,MONTH($A6610),1)*IF($B6610<=5,INDEX($O$76:$O$99,HOUR($A6610)+1,1),INDEX($O$101:$O$124,HOUR($A6610)+1,1))","v":723.51844678569205},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6610,1)*INDEX($N$61:$N$72,MONTH($A6610),1)*IF($B6610<=5,INDEX($O$76:$O$99,HOUR($A6610)+1,1),INDEX($O$101:$O$124,HOUR($A6610)+1,1))","v":1102.8494895130675},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6610,1)*INDEX($N$61:$N$72,MONTH($A6610),1)*IF($B6610<=5,INDEX($O$76:$O$99,HOUR($A6610)+1,1),INDEX($O$101:$O$124,HOUR($A6610)+1,1))","v":723.51844678569205},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6610,1)*INDEX($N$61:$N$72,MONTH($A6610),1)*IF($B6610<=5,INDEX($O$76:$O$99,HOUR($A6610)+1,1),INDEX($O$101:$O$124,HOUR($A6610)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-26T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6611,1)*INDEX($N$61:$N$72,MONTH($A6611),1)*IF($B6611<=5,INDEX($O$76:$O$99,HOUR($A6611)+1,1),INDEX($O$101:$O$124,HOUR($A6611)+1,1))","v":796.27518734620639},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6611,1)*INDEX($N$61:$N$72,MONTH($A6611),1)*IF($B6611<=5,INDEX($O$76:$O$99,HOUR($A6611)+1,1),INDEX($O$101:$O$124,HOUR($A6611)+1,1))","v":1213.7516158406984},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6611,1)*INDEX($N$61:$N$72,MONTH($A6611),1)*IF($B6611<=5,INDEX($O$76:$O$99,HOUR($A6611)+1,1),INDEX($O$101:$O$124,HOUR($A6611)+1,1))","v":796.27518734620639},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6611,1)*INDEX($N$61:$N$72,MONTH($A6611),1)*IF($B6611<=5,INDEX($O$76:$O$99,HOUR($A6611)+1,1),INDEX($O$101:$O$124,HOUR($A6611)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-26T15:59:59.999",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6615,1)*INDEX($N$61:$N$72,MONTH($A6615),1)*IF($B6615<=5,INDEX($O$76:$O$99,HOUR($A6615)+1,1),INDEX($O$101:$O$124,HOUR($A6615)+1,1))","v":1205.5020999282776},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6615,1)*INDEX($N$61:$N$72,MONTH($A6615),1)*IF($B6615<=5,INDEX($O$76:$O$99,HOUR($A6615)+1,1),INDEX($O$101:$O$124,HOUR($A6615)+1,1))","v":1837.5307242257907},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6615,1)*INDEX($N$61:$N$72,MONTH($A6615),1)*IF($B6615<=5,INDEX($O$76:$O$99,HOUR($A6615)+1,1),INDEX($O$101:$O$124,HOUR($A6615)+1,1))","v":1205.5020999282776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6615,1)*INDEX($N$61:$N$72,MONTH($A6615),1)*IF($B6615<=5,INDEX($O$76:$O$99,HOUR($A6615)+1,1),INDEX($O$101:$O$124,HOUR($A6615)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-26T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6618,1)*INDEX($N$61:$N$72,MONTH($A6618),1)*IF($B6618<=5,INDEX($O$76:$O$99,HOUR($A6618)+1,1),INDEX($O$101:$O$124,HOUR($A6618)+1,1))","v":576.76317201836218},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6618,1)*INDEX($N$61:$N$72,MONTH($A6618),1)*IF($B6618<=5,INDEX($O$76:$O$99,HOUR($A6618)+1,1),INDEX($O$101:$O$124,HOUR($A6618)+1,1))","v":879.15238741493715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6618,1)*INDEX($N$61:$N$72,MONTH($A6618),1)*IF($B6618<=5,INDEX($O$76:$O$99,HOUR($A6618)+1,1),INDEX($O$101:$O$124,HOUR($A6618)+1,1))","v":576.76317201836218},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6618,1)*INDEX($N$61:$N$72,MONTH($A6618),1)*IF($B6618<=5,INDEX($O$76:$O$99,HOUR($A6618)+1,1),INDEX($O$101:$O$124,HOUR($A6618)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-26T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6622,1)*INDEX($N$61:$N$72,MONTH($A6622),1)*IF($B6622<=5,INDEX($O$76:$O$99,HOUR($A6622)+1,1),INDEX($O$101:$O$124,HOUR($A6622)+1,1))","v":99.155443825838006},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6622,1)*INDEX($N$61:$N$72,MONTH($A6622),1)*IF($B6622<=5,INDEX($O$76:$O$99,HOUR($A6622)+1,1),INDEX($O$101:$O$124,HOUR($A6622)+1,1))","v":151.14131656432789},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6622,1)*INDEX($N$61:$N$72,MONTH($A6622),1)*IF($B6622<=5,INDEX($O$76:$O$99,HOUR($A6622)+1,1),INDEX($O$101:$O$124,HOUR($A6622)+1,1))","v":99.155443825838006},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6622,1)*INDEX($N$61:$N$72,MONTH($A6622),1)*IF($B6622<=5,INDEX($O$76:$O$99,HOUR($A6622)+1,1),INDEX($O$101:$O$124,HOUR($A6622)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-27T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6625,1)*INDEX($N$61:$N$72,MONTH($A6625),1)*IF($B6625<=5,INDEX($O$76:$O$99,HOUR($A6625)+1,1),INDEX($O$101:$O$124,HOUR($A6625)+1,1))","v":201.81594481096477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6625,1)*INDEX($N$61:$N$72,MONTH($A6625),1)*IF($B6625<=5,INDEX($O$76:$O$99,HOUR($A6625)+1,1),INDEX($O$101:$O$124,HOUR($A6625)+1,1))","v":307.62534486739423},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6625,1)*INDEX($N$61:$N$72,MONTH($A6625),1)*IF($B6625<=5,INDEX($O$76:$O$99,HOUR($A6625)+1,1),INDEX($O$101:$O$124,HOUR($A6625)+1,1))","v":201.81594481096477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6625,1)*INDEX($N$61:$N$72,MONTH($A6625),1)*IF($B6625<=5,INDEX($O$76:$O$99,HOUR($A6625)+1,1),INDEX($O$101:$O$124,HOUR($A6625)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-27T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6629,1)*INDEX($N$61:$N$72,MONTH($A6629),1)*IF($B6629<=5,INDEX($O$76:$O$99,HOUR($A6629)+1,1),INDEX($O$101:$O$124,HOUR($A6629)+1,1))","v":105.71311394860058},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6629,1)*INDEX($N$61:$N$72,MONTH($A6629),1)*IF($B6629<=5,INDEX($O$76:$O$99,HOUR($A6629)+1,1),INDEX($O$101:$O$124,HOUR($A6629)+1,1))","v":161.13708540673028},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6629,1)*INDEX($N$61:$N$72,MONTH($A6629),1)*IF($B6629<=5,INDEX($O$76:$O$99,HOUR($A6629)+1,1),INDEX($O$101:$O$124,HOUR($A6629)+1,1))","v":105.71311394860058},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6629,1)*INDEX($N$61:$N$72,MONTH($A6629),1)*IF($B6629<=5,INDEX($O$76:$O$99,HOUR($A6629)+1,1),INDEX($O$101:$O$124,HOUR($A6629)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-27T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6632,1)*INDEX($N$61:$N$72,MONTH($A6632),1)*IF($B6632<=5,INDEX($O$76:$O$99,HOUR($A6632)+1,1),INDEX($O$101:$O$124,HOUR($A6632)+1,1))","v":461.29358813934806},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6632,1)*INDEX($N$61:$N$72,MONTH($A6632),1)*IF($B6632<=5,INDEX($O$76:$O$99,HOUR($A6632)+1,1),INDEX($O$101:$O$124,HOUR($A6632)+1,1))","v":703.14364541118675},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6632,1)*INDEX($N$61:$N$72,MONTH($A6632),1)*IF($B6632<=5,INDEX($O$76:$O$99,HOUR($A6632)+1,1),INDEX($O$101:$O$124,HOUR($A6632)+1,1))","v":461.29358813934806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6632,1)*INDEX($N$61:$N$72,MONTH($A6632),1)*IF($B6632<=5,INDEX($O$76:$O$99,HOUR($A6632)+1,1),INDEX($O$101:$O$124,HOUR($A6632)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-27T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6636,1)*INDEX($N$61:$N$72,MONTH($A6636),1)*IF($B6636<=5,INDEX($O$76:$O$99,HOUR($A6636)+1,1),INDEX($O$101:$O$124,HOUR($A6636)+1,1))","v":682.33009912278555},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6636,1)*INDEX($N$61:$N$72,MONTH($A6636),1)*IF($B6636<=5,INDEX($O$76:$O$99,HOUR($A6636)+1,1),INDEX($O$101:$O$124,HOUR($A6636)+1,1))","v":1040.0666421707135},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6636,1)*INDEX($N$61:$N$72,MONTH($A6636),1)*IF($B6636<=5,INDEX($O$76:$O$99,HOUR($A6636)+1,1),INDEX($O$101:$O$124,HOUR($A6636)+1,1))","v":682.33009912278555},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6636,1)*INDEX($N$61:$N$72,MONTH($A6636),1)*IF($B6636<=5,INDEX($O$76:$O$99,HOUR($A6636)+1,1),INDEX($O$101:$O$124,HOUR($A6636)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-27T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6637,1)*INDEX($N$61:$N$72,MONTH($A6637),1)*IF($B6637<=5,INDEX($O$76:$O$99,HOUR($A6637)+1,1),INDEX($O$101:$O$124,HOUR($A6637)+1,1))","v":663.10953295031288},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6637,1)*INDEX($N$61:$N$72,MONTH($A6637),1)*IF($B6637<=5,INDEX($O$76:$O$99,HOUR($A6637)+1,1),INDEX($O$101:$O$124,HOUR($A6637)+1,1))","v":1010.768990278581},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6637,1)*INDEX($N$61:$N$72,MONTH($A6637),1)*IF($B6637<=5,INDEX($O$76:$O$99,HOUR($A6637)+1,1),INDEX($O$101:$O$124,HOUR($A6637)+1,1))","v":663.10953295031288},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6637,1)*INDEX($N$61:$N$72,MONTH($A6637),1)*IF($B6637<=5,INDEX($O$76:$O$99,HOUR($A6637)+1,1),INDEX($O$101:$O$124,HOUR($A6637)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-27T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6640,1)*INDEX($N$61:$N$72,MONTH($A6640),1)*IF($B6640<=5,INDEX($O$76:$O$99,HOUR($A6640)+1,1),INDEX($O$101:$O$124,HOUR($A6640)+1,1))","v":653.49924986407643},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6640,1)*INDEX($N$61:$N$72,MONTH($A6640),1)*IF($B6640<=5,INDEX($O$76:$O$99,HOUR($A6640)+1,1),INDEX($O$101:$O$124,HOUR($A6640)+1,1))","v":996.12016433251461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6640,1)*INDEX($N$61:$N$72,MONTH($A6640),1)*IF($B6640<=5,INDEX($O$76:$O$99,HOUR($A6640)+1,1),INDEX($O$101:$O$124,HOUR($A6640)+1,1))","v":653.49924986407643},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6640,1)*INDEX($N$61:$N$72,MONTH($A6640),1)*IF($B6640<=5,INDEX($O$76:$O$99,HOUR($A6640)+1,1),INDEX($O$101:$O$124,HOUR($A6640)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-27T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6643,1)*INDEX($N$61:$N$72,MONTH($A6643),1)*IF($B6643<=5,INDEX($O$76:$O$99,HOUR($A6643)+1,1),INDEX($O$101:$O$124,HOUR($A6643)+1,1))","v":470.90387122558445},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6643,1)*INDEX($N$61:$N$72,MONTH($A6643),1)*IF($B6643<=5,INDEX($O$76:$O$99,HOUR($A6643)+1,1),INDEX($O$101:$O$124,HOUR($A6643)+1,1))","v":717.79247135725313},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6643,1)*INDEX($N$61:$N$72,MONTH($A6643),1)*IF($B6643<=5,INDEX($O$76:$O$99,HOUR($A6643)+1,1),INDEX($O$101:$O$124,HOUR($A6643)+1,1))","v":470.90387122558445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6643,1)*INDEX($N$61:$N$72,MONTH($A6643),1)*IF($B6643<=5,INDEX($O$76:$O$99,HOUR($A6643)+1,1),INDEX($O$101:$O$124,HOUR($A6643)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-28T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6649,1)*INDEX($N$61:$N$72,MONTH($A6649),1)*IF($B6649<=5,INDEX($O$76:$O$99,HOUR($A6649)+1,1),INDEX($O$101:$O$124,HOUR($A6649)+1,1))","v":167.02672003878897},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6649,1)*INDEX($N$61:$N$72,MONTH($A6649),1)*IF($B6649<=5,INDEX($O$76:$O$99,HOUR($A6649)+1,1),INDEX($O$101:$O$124,HOUR($A6649)+1,1))","v":254.59659494263386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6649,1)*INDEX($N$61:$N$72,MONTH($A6649),1)*IF($B6649<=5,INDEX($O$76:$O$99,HOUR($A6649)+1,1),INDEX($O$101:$O$124,HOUR($A6649)+1,1))","v":167.02672003878897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6649,1)*INDEX($N$61:$N$72,MONTH($A6649),1)*IF($B6649<=5,INDEX($O$76:$O$99,HOUR($A6649)+1,1),INDEX($O$101:$O$124,HOUR($A6649)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-28T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6651,1)*INDEX($N$61:$N$72,MONTH($A6651),1)*IF($B6651<=5,INDEX($O$76:$O$99,HOUR($A6651)+1,1),INDEX($O$101:$O$124,HOUR($A6651)+1,1))","v":39.768266675902133},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6651,1)*INDEX($N$61:$N$72,MONTH($A6651),1)*IF($B6651<=5,INDEX($O$76:$O$99,HOUR($A6651)+1,1),INDEX($O$101:$O$124,HOUR($A6651)+1,1))","v":60.618236891103301},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6651,1)*INDEX($N$61:$N$72,MONTH($A6651),1)*IF($B6651<=5,INDEX($O$76:$O$99,HOUR($A6651)+1,1),INDEX($O$101:$O$124,HOUR($A6651)+1,1))","v":39.768266675902133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6651,1)*INDEX($N$61:$N$72,MONTH($A6651),1)*IF($B6651<=5,INDEX($O$76:$O$99,HOUR($A6651)+1,1),INDEX($O$101:$O$124,HOUR($A6651)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-28T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6655,1)*INDEX($N$61:$N$72,MONTH($A6655),1)*IF($B6655<=5,INDEX($O$76:$O$99,HOUR($A6655)+1,1),INDEX($O$101:$O$124,HOUR($A6655)+1,1))","v":238.60960005541278},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6655,1)*INDEX($N$61:$N$72,MONTH($A6655),1)*IF($B6655<=5,INDEX($O$76:$O$99,HOUR($A6655)+1,1),INDEX($O$101:$O$124,HOUR($A6655)+1,1))","v":363.70942134661976},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6655,1)*INDEX($N$61:$N$72,MONTH($A6655),1)*IF($B6655<=5,INDEX($O$76:$O$99,HOUR($A6655)+1,1),INDEX($O$101:$O$124,HOUR($A6655)+1,1))","v":238.60960005541278},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6655,1)*INDEX($N$61:$N$72,MONTH($A6655),1)*IF($B6655<=5,INDEX($O$76:$O$99,HOUR($A6655)+1,1),INDEX($O$101:$O$124,HOUR($A6655)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-28T10:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6658,1)*INDEX($N$61:$N$72,MONTH($A6658),1)*IF($B6658<=5,INDEX($O$76:$O$99,HOUR($A6658)+1,1),INDEX($O$101:$O$124,HOUR($A6658)+1,1))","v":453.35824010528432},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6658,1)*INDEX($N$61:$N$72,MONTH($A6658),1)*IF($B6658<=5,INDEX($O$76:$O$99,HOUR($A6658)+1,1),INDEX($O$101:$O$124,HOUR($A6658)+1,1))","v":691.04790055857757},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6658,1)*INDEX($N$61:$N$72,MONTH($A6658),1)*IF($B6658<=5,INDEX($O$76:$O$99,HOUR($A6658)+1,1),INDEX($O$101:$O$124,HOUR($A6658)+1,1))","v":453.35824010528432},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6658,1)*INDEX($N$61:$N$72,MONTH($A6658),1)*IF($B6658<=5,INDEX($O$76:$O$99,HOUR($A6658)+1,1),INDEX($O$101:$O$124,HOUR($A6658)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-28T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6662,1)*INDEX($N$61:$N$72,MONTH($A6662),1)*IF($B6662<=5,INDEX($O$76:$O$99,HOUR($A6662)+1,1),INDEX($O$101:$O$124,HOUR($A6662)+1,1))","v":532.8947734570886},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6662,1)*INDEX($N$61:$N$72,MONTH($A6662),1)*IF($B6662<=5,INDEX($O$76:$O$99,HOUR($A6662)+1,1),INDEX($O$101:$O$124,HOUR($A6662)+1,1))","v":812.28437434078421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6662,1)*INDEX($N$61:$N$72,MONTH($A6662),1)*IF($B6662<=5,INDEX($O$76:$O$99,HOUR($A6662)+1,1),INDEX($O$101:$O$124,HOUR($A6662)+1,1))","v":532.8947734570886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6662,1)*INDEX($N$61:$N$72,MONTH($A6662),1)*IF($B6662<=5,INDEX($O$76:$O$99,HOUR($A6662)+1,1),INDEX($O$101:$O$124,HOUR($A6662)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-28T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6663,1)*INDEX($N$61:$N$72,MONTH($A6663),1)*IF($B6663<=5,INDEX($O$76:$O$99,HOUR($A6663)+1,1),INDEX($O$101:$O$124,HOUR($A6663)+1,1))","v":564.70938679781023},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6663,1)*INDEX($N$61:$N$72,MONTH($A6663),1)*IF($B6663<=5,INDEX($O$76:$O$99,HOUR($A6663)+1,1),INDEX($O$101:$O$124,HOUR($A6663)+1,1))","v":860.77896385366671},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6663,1)*INDEX($N$61:$N$72,MONTH($A6663),1)*IF($B6663<=5,INDEX($O$76:$O$99,HOUR($A6663)+1,1),INDEX($O$101:$O$124,HOUR($A6663)+1,1))","v":564.70938679781023},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6663,1)*INDEX($N$61:$N$72,MONTH($A6663),1)*IF($B6663<=5,INDEX($O$76:$O$99,HOUR($A6663)+1,1),INDEX($O$101:$O$124,HOUR($A6663)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-28T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6666,1)*INDEX($N$61:$N$72,MONTH($A6666),1)*IF($B6666<=5,INDEX($O$76:$O$99,HOUR($A6666)+1,1),INDEX($O$101:$O$124,HOUR($A6666)+1,1))","v":445.40458677010389},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6666,1)*INDEX($N$61:$N$72,MONTH($A6666),1)*IF($B6666<=5,INDEX($O$76:$O$99,HOUR($A6666)+1,1),INDEX($O$101:$O$124,HOUR($A6666)+1,1))","v":678.92425318035691},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6666,1)*INDEX($N$61:$N$72,MONTH($A6666),1)*IF($B6666<=5,INDEX($O$76:$O$99,HOUR($A6666)+1,1),INDEX($O$101:$O$124,HOUR($A6666)+1,1))","v":445.40458677010389},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6666,1)*INDEX($N$61:$N$72,MONTH($A6666),1)*IF($B6666<=5,INDEX($O$76:$O$99,HOUR($A6666)+1,1),INDEX($O$101:$O$124,HOUR($A6666)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-28T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6669,1)*INDEX($N$61:$N$72,MONTH($A6669),1)*IF($B6669<=5,INDEX($O$76:$O$99,HOUR($A6669)+1,1),INDEX($O$101:$O$124,HOUR($A6669)+1,1))","v":278.37786673131495},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6669,1)*INDEX($N$61:$N$72,MONTH($A6669),1)*IF($B6669<=5,INDEX($O$76:$O$99,HOUR($A6669)+1,1),INDEX($O$101:$O$124,HOUR($A6669)+1,1))","v":424.32765823772314},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6669,1)*INDEX($N$61:$N$72,MONTH($A6669),1)*IF($B6669<=5,INDEX($O$76:$O$99,HOUR($A6669)+1,1),INDEX($O$101:$O$124,HOUR($A6669)+1,1))","v":278.37786673131495},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6669,1)*INDEX($N$61:$N$72,MONTH($A6669),1)*IF($B6669<=5,INDEX($O$76:$O$99,HOUR($A6669)+1,1),INDEX($O$101:$O$124,HOUR($A6669)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-29T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6673,1)*INDEX($N$61:$N$72,MONTH($A6673),1)*IF($B6673<=5,INDEX($O$76:$O$99,HOUR($A6673)+1,1),INDEX($O$101:$O$124,HOUR($A6673)+1,1))","v":17.983131247502062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6673,1)*INDEX($N$61:$N$72,MONTH($A6673),1)*IF($B6673<=5,INDEX($O$76:$O$99,HOUR($A6673)+1,1),INDEX($O$101:$O$124,HOUR($A6673)+1,1))","v":27.411446389878478},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6673,1)*INDEX($N$61:$N$72,MONTH($A6673),1)*IF($B6673<=5,INDEX($O$76:$O$99,HOUR($A6673)+1,1),INDEX($O$101:$O$124,HOUR($A6673)+1,1))","v":17.983131247502062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6673,1)*INDEX($N$61:$N$72,MONTH($A6673),1)*IF($B6673<=5,INDEX($O$76:$O$99,HOUR($A6673)+1,1),INDEX($O$101:$O$124,HOUR($A6673)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-29T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6675,1)*INDEX($N$61:$N$72,MONTH($A6675),1)*IF($B6675<=5,INDEX($O$76:$O$99,HOUR($A6675)+1,1),INDEX($O$101:$O$124,HOUR($A6675)+1,1))","v":66.509959624568978},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6675,1)*INDEX($N$61:$N$72,MONTH($A6675),1)*IF($B6675<=5,INDEX($O$76:$O$99,HOUR($A6675)+1,1),INDEX($O$101:$O$124,HOUR($A6675)+1,1))","v":101.38024171375027},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6675,1)*INDEX($N$61:$N$72,MONTH($A6675),1)*IF($B6675<=5,INDEX($O$76:$O$99,HOUR($A6675)+1,1),INDEX($O$101:$O$124,HOUR($A6675)+1,1))","v":66.509959624568978},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6675,1)*INDEX($N$61:$N$72,MONTH($A6675),1)*IF($B6675<=5,INDEX($O$76:$O$99,HOUR($A6675)+1,1),INDEX($O$101:$O$124,HOUR($A6675)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-29T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6681,1)*INDEX($N$61:$N$72,MONTH($A6681),1)*IF($B6681<=5,INDEX($O$76:$O$99,HOUR($A6681)+1,1),INDEX($O$101:$O$124,HOUR($A6681)+1,1))","v":587.55544533601812},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6681,1)*INDEX($N$61:$N$72,MONTH($A6681),1)*IF($B6681<=5,INDEX($O$76:$O$99,HOUR($A6681)+1,1),INDEX($O$101:$O$124,HOUR($A6681)+1,1))","v":895.60290525859307},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6681,1)*INDEX($N$61:$N$72,MONTH($A6681),1)*IF($B6681<=5,INDEX($O$76:$O$99,HOUR($A6681)+1,1),INDEX($O$101:$O$124,HOUR($A6681)+1,1))","v":587.55544533601812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6681,1)*INDEX($N$61:$N$72,MONTH($A6681),1)*IF($B6681<=5,INDEX($O$76:$O$99,HOUR($A6681)+1,1),INDEX($O$101:$O$124,HOUR($A6681)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-29T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6684,1)*INDEX($N$61:$N$72,MONTH($A6684),1)*IF($B6684<=5,INDEX($O$76:$O$99,HOUR($A6684)+1,1),INDEX($O$101:$O$124,HOUR($A6684)+1,1))","v":718.25956571484403},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6684,1)*INDEX($N$61:$N$72,MONTH($A6684),1)*IF($B6684<=5,INDEX($O$76:$O$99,HOUR($A6684)+1,1),INDEX($O$101:$O$124,HOUR($A6684)+1,1))","v":1094.8334474478502},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6684,1)*INDEX($N$61:$N$72,MONTH($A6684),1)*IF($B6684<=5,INDEX($O$76:$O$99,HOUR($A6684)+1,1),INDEX($O$101:$O$124,HOUR($A6684)+1,1))","v":718.25956571484403},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6684,1)*INDEX($N$61:$N$72,MONTH($A6684),1)*IF($B6684<=5,INDEX($O$76:$O$99,HOUR($A6684)+1,1),INDEX($O$101:$O$124,HOUR($A6684)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-29T15:59:59.999",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6687,1)*INDEX($N$61:$N$72,MONTH($A6687),1)*IF($B6687<=5,INDEX($O$76:$O$99,HOUR($A6687)+1,1),INDEX($O$101:$O$124,HOUR($A6687)+1,1))","v":1098.2149473768472},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6687,1)*INDEX($N$61:$N$72,MONTH($A6687),1)*IF($B6687<=5,INDEX($O$76:$O$99,HOUR($A6687)+1,1),INDEX($O$101:$O$124,HOUR($A6687)+1,1))","v":1673.9943528335864},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6687,1)*INDEX($N$61:$N$72,MONTH($A6687),1)*IF($B6687<=5,INDEX($O$76:$O$99,HOUR($A6687)+1,1),INDEX($O$101:$O$124,HOUR($A6687)+1,1))","v":1098.2149473768472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6687,1)*INDEX($N$61:$N$72,MONTH($A6687),1)*IF($B6687<=5,INDEX($O$76:$O$99,HOUR($A6687)+1,1),INDEX($O$101:$O$124,HOUR($A6687)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-29T16:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6688,1)*INDEX($N$61:$N$72,MONTH($A6688),1)*IF($B6688<=5,INDEX($O$76:$O$99,HOUR($A6688)+1,1),INDEX($O$101:$O$124,HOUR($A6688)+1,1))","v":1052.7570733840628},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6688,1)*INDEX($N$61:$N$72,MONTH($A6688),1)*IF($B6688<=5,INDEX($O$76:$O$99,HOUR($A6688)+1,1),INDEX($O$101:$O$124,HOUR($A6688)+1,1))","v":1604.7035236225086},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6688,1)*INDEX($N$61:$N$72,MONTH($A6688),1)*IF($B6688<=5,INDEX($O$76:$O$99,HOUR($A6688)+1,1),INDEX($O$101:$O$124,HOUR($A6688)+1,1))","v":1052.7570733840628},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6688,1)*INDEX($N$61:$N$72,MONTH($A6688),1)*IF($B6688<=5,INDEX($O$76:$O$99,HOUR($A6688)+1,1),INDEX($O$101:$O$124,HOUR($A6688)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-29T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6692,1)*INDEX($N$61:$N$72,MONTH($A6692),1)*IF($B6692<=5,INDEX($O$76:$O$99,HOUR($A6692)+1,1),INDEX($O$101:$O$124,HOUR($A6692)+1,1))","v":264.6901776438354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6692,1)*INDEX($N$61:$N$72,MONTH($A6692),1)*IF($B6692<=5,INDEX($O$76:$O$99,HOUR($A6692)+1,1),INDEX($O$101:$O$124,HOUR($A6692)+1,1))","v":403.46369686976686},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6692,1)*INDEX($N$61:$N$72,MONTH($A6692),1)*IF($B6692<=5,INDEX($O$76:$O$99,HOUR($A6692)+1,1),INDEX($O$101:$O$124,HOUR($A6692)+1,1))","v":264.6901776438354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6692,1)*INDEX($N$61:$N$72,MONTH($A6692),1)*IF($B6692<=5,INDEX($O$76:$O$99,HOUR($A6692)+1,1),INDEX($O$101:$O$124,HOUR($A6692)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-30T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6696,1)*INDEX($N$61:$N$72,MONTH($A6696),1)*IF($B6696<=5,INDEX($O$76:$O$99,HOUR($A6696)+1,1),INDEX($O$101:$O$124,HOUR($A6696)+1,1))","v":29.633171706075846},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6696,1)*INDEX($N$61:$N$72,MONTH($A6696),1)*IF($B6696<=5,INDEX($O$76:$O$99,HOUR($A6696)+1,1),INDEX($O$101:$O$124,HOUR($A6696)+1,1))","v":45.169447211591269},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6696,1)*INDEX($N$61:$N$72,MONTH($A6696),1)*IF($B6696<=5,INDEX($O$76:$O$99,HOUR($A6696)+1,1),INDEX($O$101:$O$124,HOUR($A6696)+1,1))","v":29.633171706075846},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6696,1)*INDEX($N$61:$N$72,MONTH($A6696),1)*IF($B6696<=5,INDEX($O$76:$O$99,HOUR($A6696)+1,1),INDEX($O$101:$O$124,HOUR($A6696)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-30T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6699,1)*INDEX($N$61:$N$72,MONTH($A6699),1)*IF($B6699<=5,INDEX($O$76:$O$99,HOUR($A6699)+1,1),INDEX($O$101:$O$124,HOUR($A6699)+1,1))","v":68.473282471178848},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6699,1)*INDEX($N$61:$N$72,MONTH($A6699),1)*IF($B6699<=5,INDEX($O$76:$O$99,HOUR($A6699)+1,1),INDEX($O$101:$O$124,HOUR($A6699)+1,1))","v":104.37290846433886},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6699,1)*INDEX($N$61:$N$72,MONTH($A6699),1)*IF($B6699<=5,INDEX($O$76:$O$99,HOUR($A6699)+1,1),INDEX($O$101:$O$124,HOUR($A6699)+1,1))","v":68.473282471178848},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6699,1)*INDEX($N$61:$N$72,MONTH($A6699),1)*IF($B6699<=5,INDEX($O$76:$O$99,HOUR($A6699)+1,1),INDEX($O$101:$O$124,HOUR($A6699)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-30T06:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6702,1)*INDEX($N$61:$N$72,MONTH($A6702),1)*IF($B6702<=5,INDEX($O$76:$O$99,HOUR($A6702)+1,1),INDEX($O$101:$O$124,HOUR($A6702)+1,1))","v":867.85232012024323},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6702,1)*INDEX($N$61:$N$72,MONTH($A6702),1)*IF($B6702<=5,INDEX($O$76:$O$99,HOUR($A6702)+1,1),INDEX($O$101:$O$124,HOUR($A6702)+1,1))","v":1322.855681799693},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6702,1)*INDEX($N$61:$N$72,MONTH($A6702),1)*IF($B6702<=5,INDEX($O$76:$O$99,HOUR($A6702)+1,1),INDEX($O$101:$O$124,HOUR($A6702)+1,1))","v":867.85232012024323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6702,1)*INDEX($N$61:$N$72,MONTH($A6702),1)*IF($B6702<=5,INDEX($O$76:$O$99,HOUR($A6702)+1,1),INDEX($O$101:$O$124,HOUR($A6702)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-30T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6705,1)*INDEX($N$61:$N$72,MONTH($A6705),1)*IF($B6705<=5,INDEX($O$76:$O$99,HOUR($A6705)+1,1),INDEX($O$101:$O$124,HOUR($A6705)+1,1))","v":604.89963011661018},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6705,1)*INDEX($N$61:$N$72,MONTH($A6705),1)*IF($B6705<=5,INDEX($O$76:$O$99,HOUR($A6705)+1,1),INDEX($O$101:$O$124,HOUR($A6705)+1,1))","v":922.04041409651506},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6705,1)*INDEX($N$61:$N$72,MONTH($A6705),1)*IF($B6705<=5,INDEX($O$76:$O$99,HOUR($A6705)+1,1),INDEX($O$101:$O$124,HOUR($A6705)+1,1))","v":604.89963011661018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6705,1)*INDEX($N$61:$N$72,MONTH($A6705),1)*IF($B6705<=5,INDEX($O$76:$O$99,HOUR($A6705)+1,1),INDEX($O$101:$O$124,HOUR($A6705)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-30T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6710,1)*INDEX($N$61:$N$72,MONTH($A6710),1)*IF($B6710<=5,INDEX($O$76:$O$99,HOUR($A6710)+1,1),INDEX($O$101:$O$124,HOUR($A6710)+1,1))","v":1038.8953049897152},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6710,1)*INDEX($N$61:$N$72,MONTH($A6710),1)*IF($B6710<=5,INDEX($O$76:$O$99,HOUR($A6710)+1,1),INDEX($O$101:$O$124,HOUR($A6710)+1,1))","v":1583.5742154958525},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6710,1)*INDEX($N$61:$N$72,MONTH($A6710),1)*IF($B6710<=5,INDEX($O$76:$O$99,HOUR($A6710)+1,1),INDEX($O$101:$O$124,HOUR($A6710)+1,1))","v":1038.8953049897152},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6710,1)*INDEX($N$61:$N$72,MONTH($A6710),1)*IF($B6710<=5,INDEX($O$76:$O$99,HOUR($A6710)+1,1),INDEX($O$101:$O$124,HOUR($A6710)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-30T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6713,1)*INDEX($N$61:$N$72,MONTH($A6713),1)*IF($B6713<=5,INDEX($O$76:$O$99,HOUR($A6713)+1,1),INDEX($O$101:$O$124,HOUR($A6713)+1,1))","v":763.2305404426794},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6713,1)*INDEX($N$61:$N$72,MONTH($A6713),1)*IF($B6713<=5,INDEX($O$76:$O$99,HOUR($A6713)+1,1),INDEX($O$101:$O$124,HOUR($A6713)+1,1))","v":1163.3821026228979},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6713,1)*INDEX($N$61:$N$72,MONTH($A6713),1)*IF($B6713<=5,INDEX($O$76:$O$99,HOUR($A6713)+1,1),INDEX($O$101:$O$124,HOUR($A6713)+1,1))","v":763.2305404426794},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6713,1)*INDEX($N$61:$N$72,MONTH($A6713),1)*IF($B6713<=5,INDEX($O$76:$O$99,HOUR($A6713)+1,1),INDEX($O$101:$O$124,HOUR($A6713)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-30T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6714,1)*INDEX($N$61:$N$72,MONTH($A6714),1)*IF($B6714<=5,INDEX($O$76:$O$99,HOUR($A6714)+1,1),INDEX($O$101:$O$124,HOUR($A6714)+1,1))","v":540.94282435183993},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6714,1)*INDEX($N$61:$N$72,MONTH($A6714),1)*IF($B6714<=5,INDEX($O$76:$O$99,HOUR($A6714)+1,1),INDEX($O$101:$O$124,HOUR($A6714)+1,1))","v":824.55191065624854},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6714,1)*INDEX($N$61:$N$72,MONTH($A6714),1)*IF($B6714<=5,INDEX($O$76:$O$99,HOUR($A6714)+1,1),INDEX($O$101:$O$124,HOUR($A6714)+1,1))","v":540.94282435183993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6714,1)*INDEX($N$61:$N$72,MONTH($A6714),1)*IF($B6714<=5,INDEX($O$76:$O$99,HOUR($A6714)+1,1),INDEX($O$101:$O$124,HOUR($A6714)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-09-30T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6717,1)*INDEX($N$61:$N$72,MONTH($A6717),1)*IF($B6717<=5,INDEX($O$76:$O$99,HOUR($A6717)+1,1),INDEX($O$101:$O$124,HOUR($A6717)+1,1))","v":152.50040504052265},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6717,1)*INDEX($N$61:$N$72,MONTH($A6717),1)*IF($B6717<=5,INDEX($O$76:$O$99,HOUR($A6717)+1,1),INDEX($O$101:$O$124,HOUR($A6717)+1,1))","v":232.45432731764646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6717,1)*INDEX($N$61:$N$72,MONTH($A6717),1)*IF($B6717<=5,INDEX($O$76:$O$99,HOUR($A6717)+1,1),INDEX($O$101:$O$124,HOUR($A6717)+1,1))","v":152.50040504052265},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6717,1)*INDEX($N$61:$N$72,MONTH($A6717),1)*IF($B6717<=5,INDEX($O$76:$O$99,HOUR($A6717)+1,1),INDEX($O$101:$O$124,HOUR($A6717)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-01T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6722,1)*INDEX($N$61:$N$72,MONTH($A6722),1)*IF($B6722<=5,INDEX($O$76:$O$99,HOUR($A6722)+1,1),INDEX($O$101:$O$124,HOUR($A6722)+1,1))","v":26.166696241892417},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6722,1)*INDEX($N$61:$N$72,MONTH($A6722),1)*IF($B6722<=5,INDEX($O$76:$O$99,HOUR($A6722)+1,1),INDEX($O$101:$O$124,HOUR($A6722)+1,1))","v":39.885545034572345},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6722,1)*INDEX($N$61:$N$72,MONTH($A6722),1)*IF($B6722<=5,INDEX($O$76:$O$99,HOUR($A6722)+1,1),INDEX($O$101:$O$124,HOUR($A6722)+1,1))","v":26.166696241892417},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6722,1)*INDEX($N$61:$N$72,MONTH($A6722),1)*IF($B6722<=5,INDEX($O$76:$O$99,HOUR($A6722)+1,1),INDEX($O$101:$O$124,HOUR($A6722)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-01T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6725,1)*INDEX($N$61:$N$72,MONTH($A6725),1)*IF($B6725<=5,INDEX($O$76:$O$99,HOUR($A6725)+1,1),INDEX($O$101:$O$124,HOUR($A6725)+1,1))","v":505.81195658116854},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6725,1)*INDEX($N$61:$N$72,MONTH($A6725),1)*IF($B6725<=5,INDEX($O$76:$O$99,HOUR($A6725)+1,1),INDEX($O$101:$O$124,HOUR($A6725)+1,1))","v":771.00239887923624},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6725,1)*INDEX($N$61:$N$72,MONTH($A6725),1)*IF($B6725<=5,INDEX($O$76:$O$99,HOUR($A6725)+1,1),INDEX($O$101:$O$124,HOUR($A6725)+1,1))","v":505.81195658116854},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6725,1)*INDEX($N$61:$N$72,MONTH($A6725),1)*IF($B6725<=5,INDEX($O$76:$O$99,HOUR($A6725)+1,1),INDEX($O$101:$O$124,HOUR($A6725)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-01T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6728,1)*INDEX($N$61:$N$72,MONTH($A6728),1)*IF($B6728<=5,INDEX($O$76:$O$99,HOUR($A6728)+1,1),INDEX($O$101:$O$124,HOUR($A6728)+1,1))","v":602.98396415893262},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6728,1)*INDEX($N$61:$N$72,MONTH($A6728),1)*IF($B6728<=5,INDEX($O$76:$O$99,HOUR($A6728)+1,1),INDEX($O$101:$O$124,HOUR($A6728)+1,1))","v":919.12039010419255},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6728,1)*INDEX($N$61:$N$72,MONTH($A6728),1)*IF($B6728<=5,INDEX($O$76:$O$99,HOUR($A6728)+1,1),INDEX($O$101:$O$124,HOUR($A6728)+1,1))","v":602.98396415893262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6728,1)*INDEX($N$61:$N$72,MONTH($A6728),1)*IF($B6728<=5,INDEX($O$76:$O$99,HOUR($A6728)+1,1),INDEX($O$101:$O$124,HOUR($A6728)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-01T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6732,1)*INDEX($N$61:$N$72,MONTH($A6732),1)*IF($B6732<=5,INDEX($O$76:$O$99,HOUR($A6732)+1,1),INDEX($O$101:$O$124,HOUR($A6732)+1,1))","v":733.61882470352657},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6732,1)*INDEX($N$61:$N$72,MONTH($A6732),1)*IF($B6732<=5,INDEX($O$76:$O$99,HOUR($A6732)+1,1),INDEX($O$101:$O$124,HOUR($A6732)+1,1))","v":1118.2453604546586},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6732,1)*INDEX($N$61:$N$72,MONTH($A6732),1)*IF($B6732<=5,INDEX($O$76:$O$99,HOUR($A6732)+1,1),INDEX($O$101:$O$124,HOUR($A6732)+1,1))","v":733.61882470352657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6732,1)*INDEX($N$61:$N$72,MONTH($A6732),1)*IF($B6732<=5,INDEX($O$76:$O$99,HOUR($A6732)+1,1),INDEX($O$101:$O$124,HOUR($A6732)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-01T15:59:59.999",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6735,1)*INDEX($N$61:$N$72,MONTH($A6735),1)*IF($B6735<=5,INDEX($O$76:$O$99,HOUR($A6735)+1,1),INDEX($O$101:$O$124,HOUR($A6735)+1,1))","v":1121.6991703613555},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6735,1)*INDEX($N$61:$N$72,MONTH($A6735),1)*IF($B6735<=5,INDEX($O$76:$O$99,HOUR($A6735)+1,1),INDEX($O$101:$O$124,HOUR($A6735)+1,1))","v":1709.7910397669157},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6735,1)*INDEX($N$61:$N$72,MONTH($A6735),1)*IF($B6735<=5,INDEX($O$76:$O$99,HOUR($A6735)+1,1),INDEX($O$101:$O$124,HOUR($A6735)+1,1))","v":1121.6991703613555},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6735,1)*INDEX($N$61:$N$72,MONTH($A6735),1)*IF($B6735<=5,INDEX($O$76:$O$99,HOUR($A6735)+1,1),INDEX($O$101:$O$124,HOUR($A6735)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-01T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6739,1)*INDEX($N$61:$N$72,MONTH($A6739),1)*IF($B6739<=5,INDEX($O$76:$O$99,HOUR($A6739)+1,1),INDEX($O$101:$O$124,HOUR($A6739)+1,1))","v":408.68645146065535},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6739,1)*INDEX($N$61:$N$72,MONTH($A6739),1)*IF($B6739<=5,INDEX($O$76:$O$99,HOUR($A6739)+1,1),INDEX($O$101:$O$124,HOUR($A6739)+1,1))","v":622.95529072777754},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6739,1)*INDEX($N$61:$N$72,MONTH($A6739),1)*IF($B6739<=5,INDEX($O$76:$O$99,HOUR($A6739)+1,1),INDEX($O$101:$O$124,HOUR($A6739)+1,1))","v":408.68645146065535},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6739,1)*INDEX($N$61:$N$72,MONTH($A6739),1)*IF($B6739<=5,INDEX($O$76:$O$99,HOUR($A6739)+1,1),INDEX($O$101:$O$124,HOUR($A6739)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-01T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6740,1)*INDEX($N$61:$N$72,MONTH($A6740),1)*IF($B6740<=5,INDEX($O$76:$O$99,HOUR($A6740)+1,1),INDEX($O$101:$O$124,HOUR($A6740)+1,1))","v":270.35031108897232},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6740,1)*INDEX($N$61:$N$72,MONTH($A6740),1)*IF($B6740<=5,INDEX($O$76:$O$99,HOUR($A6740)+1,1),INDEX($O$101:$O$124,HOUR($A6740)+1,1))","v":412.09136256132882},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6740,1)*INDEX($N$61:$N$72,MONTH($A6740),1)*IF($B6740<=5,INDEX($O$76:$O$99,HOUR($A6740)+1,1),INDEX($O$101:$O$124,HOUR($A6740)+1,1))","v":270.35031108897232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6740,1)*INDEX($N$61:$N$72,MONTH($A6740),1)*IF($B6740<=5,INDEX($O$76:$O$99,HOUR($A6740)+1,1),INDEX($O$101:$O$124,HOUR($A6740)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-01T23:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6743,1)*INDEX($N$61:$N$72,MONTH($A6743),1)*IF($B6743<=5,INDEX($O$76:$O$99,HOUR($A6743)+1,1),INDEX($O$101:$O$124,HOUR($A6743)+1,1))","v":40.258940069550228},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6743,1)*INDEX($N$61:$N$72,MONTH($A6743),1)*IF($B6743<=5,INDEX($O$76:$O$99,HOUR($A6743)+1,1),INDEX($O$101:$O$124,HOUR($A6743)+1,1))","v":61.36616378102093},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6743,1)*INDEX($N$61:$N$72,MONTH($A6743),1)*IF($B6743<=5,INDEX($O$76:$O$99,HOUR($A6743)+1,1),INDEX($O$101:$O$124,HOUR($A6743)+1,1))","v":40.258940069550228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6743,1)*INDEX($N$61:$N$72,MONTH($A6743),1)*IF($B6743<=5,INDEX($O$76:$O$99,HOUR($A6743)+1,1),INDEX($O$101:$O$124,HOUR($A6743)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-02T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6747,1)*INDEX($N$61:$N$72,MONTH($A6747),1)*IF($B6747<=5,INDEX($O$76:$O$99,HOUR($A6747)+1,1),INDEX($O$101:$O$124,HOUR($A6747)+1,1))","v":68.222759789513859},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6747,1)*INDEX($N$61:$N$72,MONTH($A6747),1)*IF($B6747<=5,INDEX($O$76:$O$99,HOUR($A6747)+1,1),INDEX($O$101:$O$124,HOUR($A6747)+1,1))","v":103.99104009206293},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6747,1)*INDEX($N$61:$N$72,MONTH($A6747),1)*IF($B6747<=5,INDEX($O$76:$O$99,HOUR($A6747)+1,1),INDEX($O$101:$O$124,HOUR($A6747)+1,1))","v":68.222759789513859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6747,1)*INDEX($N$61:$N$72,MONTH($A6747),1)*IF($B6747<=5,INDEX($O$76:$O$99,HOUR($A6747)+1,1),INDEX($O$101:$O$124,HOUR($A6747)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-02T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6752,1)*INDEX($N$61:$N$72,MONTH($A6752),1)*IF($B6752<=5,INDEX($O$76:$O$99,HOUR($A6752)+1,1),INDEX($O$101:$O$124,HOUR($A6752)+1,1))","v":605.56297507025874},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6752,1)*INDEX($N$61:$N$72,MONTH($A6752),1)*IF($B6752<=5,INDEX($O$76:$O$99,HOUR($A6752)+1,1),INDEX($O$101:$O$124,HOUR($A6752)+1,1))","v":923.05154193541466},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6752,1)*INDEX($N$61:$N$72,MONTH($A6752),1)*IF($B6752<=5,INDEX($O$76:$O$99,HOUR($A6752)+1,1),INDEX($O$101:$O$124,HOUR($A6752)+1,1))","v":605.56297507025874},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6752,1)*INDEX($N$61:$N$72,MONTH($A6752),1)*IF($B6752<=5,INDEX($O$76:$O$99,HOUR($A6752)+1,1),INDEX($O$101:$O$124,HOUR($A6752)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-02T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6754,1)*INDEX($N$61:$N$72,MONTH($A6754),1)*IF($B6754<=5,INDEX($O$76:$O$99,HOUR($A6754)+1,1),INDEX($O$101:$O$124,HOUR($A6754)+1,1))","v":676.10101375132876},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6754,1)*INDEX($N$61:$N$72,MONTH($A6754),1)*IF($B6754<=5,INDEX($O$76:$O$99,HOUR($A6754)+1,1),INDEX($O$101:$O$124,HOUR($A6754)+1,1))","v":1030.5717306690594},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6754,1)*INDEX($N$61:$N$72,MONTH($A6754),1)*IF($B6754<=5,INDEX($O$76:$O$99,HOUR($A6754)+1,1),INDEX($O$101:$O$124,HOUR($A6754)+1,1))","v":676.10101375132876},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6754,1)*INDEX($N$61:$N$72,MONTH($A6754),1)*IF($B6754<=5,INDEX($O$76:$O$99,HOUR($A6754)+1,1),INDEX($O$101:$O$124,HOUR($A6754)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-02T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6758,1)*INDEX($N$61:$N$72,MONTH($A6758),1)*IF($B6758<=5,INDEX($O$76:$O$99,HOUR($A6758)+1,1),INDEX($O$101:$O$124,HOUR($A6758)+1,1))","v":1035.0943065800841},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6758,1)*INDEX($N$61:$N$72,MONTH($A6758),1)*IF($B6758<=5,INDEX($O$76:$O$99,HOUR($A6758)+1,1),INDEX($O$101:$O$124,HOUR($A6758)+1,1))","v":1577.7804044681934},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6758,1)*INDEX($N$61:$N$72,MONTH($A6758),1)*IF($B6758<=5,INDEX($O$76:$O$99,HOUR($A6758)+1,1),INDEX($O$101:$O$124,HOUR($A6758)+1,1))","v":1035.0943065800841},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6758,1)*INDEX($N$61:$N$72,MONTH($A6758),1)*IF($B6758<=5,INDEX($O$76:$O$99,HOUR($A6758)+1,1),INDEX($O$101:$O$124,HOUR($A6758)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-02T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6761,1)*INDEX($N$61:$N$72,MONTH($A6761),1)*IF($B6761<=5,INDEX($O$76:$O$99,HOUR($A6761)+1,1),INDEX($O$101:$O$124,HOUR($A6761)+1,1))","v":760.43811462607289},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6761,1)*INDEX($N$61:$N$72,MONTH($A6761),1)*IF($B6761<=5,INDEX($O$76:$O$99,HOUR($A6761)+1,1),INDEX($O$101:$O$124,HOUR($A6761)+1,1))","v":1159.1256453065307},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6761,1)*INDEX($N$61:$N$72,MONTH($A6761),1)*IF($B6761<=5,INDEX($O$76:$O$99,HOUR($A6761)+1,1),INDEX($O$101:$O$124,HOUR($A6761)+1,1))","v":760.43811462607289},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6761,1)*INDEX($N$61:$N$72,MONTH($A6761),1)*IF($B6761<=5,INDEX($O$76:$O$99,HOUR($A6761)+1,1),INDEX($O$101:$O$124,HOUR($A6761)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-02T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6762,1)*INDEX($N$61:$N$72,MONTH($A6762),1)*IF($B6762<=5,INDEX($O$76:$O$99,HOUR($A6762)+1,1),INDEX($O$101:$O$124,HOUR($A6762)+1,1))","v":538.96368092402054},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6762,1)*INDEX($N$61:$N$72,MONTH($A6762),1)*IF($B6762<=5,INDEX($O$76:$O$99,HOUR($A6762)+1,1),INDEX($O$101:$O$124,HOUR($A6762)+1,1))","v":821.53512880536334},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6762,1)*INDEX($N$61:$N$72,MONTH($A6762),1)*IF($B6762<=5,INDEX($O$76:$O$99,HOUR($A6762)+1,1),INDEX($O$101:$O$124,HOUR($A6762)+1,1))","v":538.96368092402054},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6762,1)*INDEX($N$61:$N$72,MONTH($A6762),1)*IF($B6762<=5,INDEX($O$76:$O$99,HOUR($A6762)+1,1),INDEX($O$101:$O$124,HOUR($A6762)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-02T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6765,1)*INDEX($N$61:$N$72,MONTH($A6765),1)*IF($B6765<=5,INDEX($O$76:$O$99,HOUR($A6765)+1,1),INDEX($O$101:$O$124,HOUR($A6765)+1,1))","v":151.94245295984317},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6765,1)*INDEX($N$61:$N$72,MONTH($A6765),1)*IF($B6765<=5,INDEX($O$76:$O$99,HOUR($A6765)+1,1),INDEX($O$101:$O$124,HOUR($A6765)+1,1))","v":231.60384842511263},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6765,1)*INDEX($N$61:$N$72,MONTH($A6765),1)*IF($B6765<=5,INDEX($O$76:$O$99,HOUR($A6765)+1,1),INDEX($O$101:$O$124,HOUR($A6765)+1,1))","v":151.94245295984317},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6765,1)*INDEX($N$61:$N$72,MONTH($A6765),1)*IF($B6765<=5,INDEX($O$76:$O$99,HOUR($A6765)+1,1),INDEX($O$101:$O$124,HOUR($A6765)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-03T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6769,1)*INDEX($N$61:$N$72,MONTH($A6769),1)*IF($B6769<=5,INDEX($O$76:$O$99,HOUR($A6769)+1,1),INDEX($O$101:$O$124,HOUR($A6769)+1,1))","v":19.496556271418534},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6769,1)*INDEX($N$61:$N$72,MONTH($A6769),1)*IF($B6769<=5,INDEX($O$76:$O$99,HOUR($A6769)+1,1),INDEX($O$101:$O$124,HOUR($A6769)+1,1))","v":29.718339907877429},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6769,1)*INDEX($N$61:$N$72,MONTH($A6769),1)*IF($B6769<=5,INDEX($O$76:$O$99,HOUR($A6769)+1,1),INDEX($O$101:$O$124,HOUR($A6769)+1,1))","v":19.496556271418534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6769,1)*INDEX($N$61:$N$72,MONTH($A6769),1)*IF($B6769<=5,INDEX($O$76:$O$99,HOUR($A6769)+1,1),INDEX($O$101:$O$124,HOUR($A6769)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-03T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6773,1)*INDEX($N$61:$N$72,MONTH($A6773),1)*IF($B6773<=5,INDEX($O$76:$O$99,HOUR($A6773)+1,1),INDEX($O$101:$O$124,HOUR($A6773)+1,1))","v":536.89905126272629},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6773,1)*INDEX($N$61:$N$72,MONTH($A6773),1)*IF($B6773<=5,INDEX($O$76:$O$99,HOUR($A6773)+1,1),INDEX($O$101:$O$124,HOUR($A6773)+1,1))","v":818.38804143239065},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6773,1)*INDEX($N$61:$N$72,MONTH($A6773),1)*IF($B6773<=5,INDEX($O$76:$O$99,HOUR($A6773)+1,1),INDEX($O$101:$O$124,HOUR($A6773)+1,1))","v":536.89905126272629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6773,1)*INDEX($N$61:$N$72,MONTH($A6773),1)*IF($B6773<=5,INDEX($O$76:$O$99,HOUR($A6773)+1,1),INDEX($O$101:$O$124,HOUR($A6773)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-03T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6776,1)*INDEX($N$61:$N$72,MONTH($A6776),1)*IF($B6776<=5,INDEX($O$76:$O$99,HOUR($A6776)+1,1),INDEX($O$101:$O$124,HOUR($A6776)+1,1))","v":640.04322964559515},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6776,1)*INDEX($N$61:$N$72,MONTH($A6776),1)*IF($B6776<=5,INDEX($O$76:$O$99,HOUR($A6776)+1,1),INDEX($O$101:$O$124,HOUR($A6776)+1,1))","v":975.6093327224047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6776,1)*INDEX($N$61:$N$72,MONTH($A6776),1)*IF($B6776<=5,INDEX($O$76:$O$99,HOUR($A6776)+1,1),INDEX($O$101:$O$124,HOUR($A6776)+1,1))","v":640.04322964559515},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6776,1)*INDEX($N$61:$N$72,MONTH($A6776),1)*IF($B6776<=5,INDEX($O$76:$O$99,HOUR($A6776)+1,1),INDEX($O$101:$O$124,HOUR($A6776)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-03T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6779,1)*INDEX($N$61:$N$72,MONTH($A6779),1)*IF($B6779<=5,INDEX($O$76:$O$99,HOUR($A6779)+1,1),INDEX($O$101:$O$124,HOUR($A6779)+1,1))","v":786.45731406853304},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6779,1)*INDEX($N$61:$N$72,MONTH($A6779),1)*IF($B6779<=5,INDEX($O$76:$O$99,HOUR($A6779)+1,1),INDEX($O$101:$O$124,HOUR($A6779)+1,1))","v":1198.7863629428778},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6779,1)*INDEX($N$61:$N$72,MONTH($A6779),1)*IF($B6779<=5,INDEX($O$76:$O$99,HOUR($A6779)+1,1),INDEX($O$101:$O$124,HOUR($A6779)+1,1))","v":786.45731406853304},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6779,1)*INDEX($N$61:$N$72,MONTH($A6779),1)*IF($B6779<=5,INDEX($O$76:$O$99,HOUR($A6779)+1,1),INDEX($O$101:$O$124,HOUR($A6779)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-03T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6782,1)*INDEX($N$61:$N$72,MONTH($A6782),1)*IF($B6782<=5,INDEX($O$76:$O$99,HOUR($A6782)+1,1),INDEX($O$101:$O$124,HOUR($A6782)+1,1))","v":1094.0317196480175},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6782,1)*INDEX($N$61:$N$72,MONTH($A6782),1)*IF($B6782<=5,INDEX($O$76:$O$99,HOUR($A6782)+1,1),INDEX($O$101:$O$124,HOUR($A6782)+1,1))","v":1667.6179147679748},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6782,1)*INDEX($N$61:$N$72,MONTH($A6782),1)*IF($B6782<=5,INDEX($O$76:$O$99,HOUR($A6782)+1,1),INDEX($O$101:$O$124,HOUR($A6782)+1,1))","v":1094.0317196480175},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6782,1)*INDEX($N$61:$N$72,MONTH($A6782),1)*IF($B6782<=5,INDEX($O$76:$O$99,HOUR($A6782)+1,1),INDEX($O$101:$O$124,HOUR($A6782)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-03T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6787,1)*INDEX($N$61:$N$72,MONTH($A6787),1)*IF($B6787<=5,INDEX($O$76:$O$99,HOUR($A6787)+1,1),INDEX($O$101:$O$124,HOUR($A6787)+1,1))","v":433.80423336818615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6787,1)*INDEX($N$61:$N$72,MONTH($A6787),1)*IF($B6787<=5,INDEX($O$76:$O$99,HOUR($A6787)+1,1),INDEX($O$101:$O$124,HOUR($A6787)+1,1))","v":661.24198967441271},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6787,1)*INDEX($N$61:$N$72,MONTH($A6787),1)*IF($B6787<=5,INDEX($O$76:$O$99,HOUR($A6787)+1,1),INDEX($O$101:$O$124,HOUR($A6787)+1,1))","v":433.80423336818615},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6787,1)*INDEX($N$61:$N$72,MONTH($A6787),1)*IF($B6787<=5,INDEX($O$76:$O$99,HOUR($A6787)+1,1),INDEX($O$101:$O$124,HOUR($A6787)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-03T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6788,1)*INDEX($N$61:$N$72,MONTH($A6788),1)*IF($B6788<=5,INDEX($O$76:$O$99,HOUR($A6788)+1,1),INDEX($O$101:$O$124,HOUR($A6788)+1,1))","v":286.96598339299936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6788,1)*INDEX($N$61:$N$72,MONTH($A6788),1)*IF($B6788<=5,INDEX($O$76:$O$99,HOUR($A6788)+1,1),INDEX($O$101:$O$124,HOUR($A6788)+1,1))","v":437.41840957695308},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6788,1)*INDEX($N$61:$N$72,MONTH($A6788),1)*IF($B6788<=5,INDEX($O$76:$O$99,HOUR($A6788)+1,1),INDEX($O$101:$O$124,HOUR($A6788)+1,1))","v":286.96598339299936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6788,1)*INDEX($N$61:$N$72,MONTH($A6788),1)*IF($B6788<=5,INDEX($O$76:$O$99,HOUR($A6788)+1,1),INDEX($O$101:$O$124,HOUR($A6788)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-03T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6791,1)*INDEX($N$61:$N$72,MONTH($A6791),1)*IF($B6791<=5,INDEX($O$76:$O$99,HOUR($A6791)+1,1),INDEX($O$101:$O$124,HOUR($A6791)+1,1))","v":265.77013979502732},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6791,1)*INDEX($N$61:$N$72,MONTH($A6791),1)*IF($B6791<=5,INDEX($O$76:$O$99,HOUR($A6791)+1,1),INDEX($O$101:$O$124,HOUR($A6791)+1,1))","v":405.10986872955397},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6791,1)*INDEX($N$61:$N$72,MONTH($A6791),1)*IF($B6791<=5,INDEX($O$76:$O$99,HOUR($A6791)+1,1),INDEX($O$101:$O$124,HOUR($A6791)+1,1))","v":265.77013979502732},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6791,1)*INDEX($N$61:$N$72,MONTH($A6791),1)*IF($B6791<=5,INDEX($O$76:$O$99,HOUR($A6791)+1,1),INDEX($O$101:$O$124,HOUR($A6791)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-04T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6795,1)*INDEX($N$61:$N$72,MONTH($A6795),1)*IF($B6795<=5,INDEX($O$76:$O$99,HOUR($A6795)+1,1),INDEX($O$101:$O$124,HOUR($A6795)+1,1))","v":47.458953534826307},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6795,1)*INDEX($N$61:$N$72,MONTH($A6795),1)*IF($B6795<=5,INDEX($O$76:$O$99,HOUR($A6795)+1,1),INDEX($O$101:$O$124,HOUR($A6795)+1,1))","v":72.341047987420353},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6795,1)*INDEX($N$61:$N$72,MONTH($A6795),1)*IF($B6795<=5,INDEX($O$76:$O$99,HOUR($A6795)+1,1),INDEX($O$101:$O$124,HOUR($A6795)+1,1))","v":47.458953534826307},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6795,1)*INDEX($N$61:$N$72,MONTH($A6795),1)*IF($B6795<=5,INDEX($O$76:$O$99,HOUR($A6795)+1,1),INDEX($O$101:$O$124,HOUR($A6795)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-04T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6799,1)*INDEX($N$61:$N$72,MONTH($A6799),1)*IF($B6799<=5,INDEX($O$76:$O$99,HOUR($A6799)+1,1),INDEX($O$101:$O$124,HOUR($A6799)+1,1))","v":284.75372120895781},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6799,1)*INDEX($N$61:$N$72,MONTH($A6799),1)*IF($B6799<=5,INDEX($O$76:$O$99,HOUR($A6799)+1,1),INDEX($O$101:$O$124,HOUR($A6799)+1,1))","v":434.04628792452212},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6799,1)*INDEX($N$61:$N$72,MONTH($A6799),1)*IF($B6799<=5,INDEX($O$76:$O$99,HOUR($A6799)+1,1),INDEX($O$101:$O$124,HOUR($A6799)+1,1))","v":284.75372120895781},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6799,1)*INDEX($N$61:$N$72,MONTH($A6799),1)*IF($B6799<=5,INDEX($O$76:$O$99,HOUR($A6799)+1,1),INDEX($O$101:$O$124,HOUR($A6799)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-04T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6802,1)*INDEX($N$61:$N$72,MONTH($A6802),1)*IF($B6802<=5,INDEX($O$76:$O$99,HOUR($A6802)+1,1),INDEX($O$101:$O$124,HOUR($A6802)+1,1))","v":541.03207029701991},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6802,1)*INDEX($N$61:$N$72,MONTH($A6802),1)*IF($B6802<=5,INDEX($O$76:$O$99,HOUR($A6802)+1,1),INDEX($O$101:$O$124,HOUR($A6802)+1,1))","v":824.68794705659207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6802,1)*INDEX($N$61:$N$72,MONTH($A6802),1)*IF($B6802<=5,INDEX($O$76:$O$99,HOUR($A6802)+1,1),INDEX($O$101:$O$124,HOUR($A6802)+1,1))","v":541.03207029701991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6802,1)*INDEX($N$61:$N$72,MONTH($A6802),1)*IF($B6802<=5,INDEX($O$76:$O$99,HOUR($A6802)+1,1),INDEX($O$101:$O$124,HOUR($A6802)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-04T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6806,1)*INDEX($N$61:$N$72,MONTH($A6806),1)*IF($B6806<=5,INDEX($O$76:$O$99,HOUR($A6806)+1,1),INDEX($O$101:$O$124,HOUR($A6806)+1,1))","v":635.94997736667256},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6806,1)*INDEX($N$61:$N$72,MONTH($A6806),1)*IF($B6806<=5,INDEX($O$76:$O$99,HOUR($A6806)+1,1),INDEX($O$101:$O$124,HOUR($A6806)+1,1))","v":969.37004303143283},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6806,1)*INDEX($N$61:$N$72,MONTH($A6806),1)*IF($B6806<=5,INDEX($O$76:$O$99,HOUR($A6806)+1,1),INDEX($O$101:$O$124,HOUR($A6806)+1,1))","v":635.94997736667256},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6806,1)*INDEX($N$61:$N$72,MONTH($A6806),1)*IF($B6806<=5,INDEX($O$76:$O$99,HOUR($A6806)+1,1),INDEX($O$101:$O$124,HOUR($A6806)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-04T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6809,1)*INDEX($N$61:$N$72,MONTH($A6809),1)*IF($B6809<=5,INDEX($O$76:$O$99,HOUR($A6809)+1,1),INDEX($O$101:$O$124,HOUR($A6809)+1,1))","v":635.94997736667256},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6809,1)*INDEX($N$61:$N$72,MONTH($A6809),1)*IF($B6809<=5,INDEX($O$76:$O$99,HOUR($A6809)+1,1),INDEX($O$101:$O$124,HOUR($A6809)+1,1))","v":969.37004303143283},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6809,1)*INDEX($N$61:$N$72,MONTH($A6809),1)*IF($B6809<=5,INDEX($O$76:$O$99,HOUR($A6809)+1,1),INDEX($O$101:$O$124,HOUR($A6809)+1,1))","v":635.94997736667256},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6809,1)*INDEX($N$61:$N$72,MONTH($A6809),1)*IF($B6809<=5,INDEX($O$76:$O$99,HOUR($A6809)+1,1),INDEX($O$101:$O$124,HOUR($A6809)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-04T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6812,1)*INDEX($N$61:$N$72,MONTH($A6812),1)*IF($B6812<=5,INDEX($O$76:$O$99,HOUR($A6812)+1,1),INDEX($O$101:$O$124,HOUR($A6812)+1,1))","v":379.67162827861046},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6812,1)*INDEX($N$61:$N$72,MONTH($A6812),1)*IF($B6812<=5,INDEX($O$76:$O$99,HOUR($A6812)+1,1),INDEX($O$101:$O$124,HOUR($A6812)+1,1))","v":578.72838389936283},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6812,1)*INDEX($N$61:$N$72,MONTH($A6812),1)*IF($B6812<=5,INDEX($O$76:$O$99,HOUR($A6812)+1,1),INDEX($O$101:$O$124,HOUR($A6812)+1,1))","v":379.67162827861046},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6812,1)*INDEX($N$61:$N$72,MONTH($A6812),1)*IF($B6812<=5,INDEX($O$76:$O$99,HOUR($A6812)+1,1),INDEX($O$101:$O$124,HOUR($A6812)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-04T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6814,1)*INDEX($N$61:$N$72,MONTH($A6814),1)*IF($B6814<=5,INDEX($O$76:$O$99,HOUR($A6814)+1,1),INDEX($O$101:$O$124,HOUR($A6814)+1,1))","v":227.80297696716627},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6814,1)*INDEX($N$61:$N$72,MONTH($A6814),1)*IF($B6814<=5,INDEX($O$76:$O$99,HOUR($A6814)+1,1),INDEX($O$101:$O$124,HOUR($A6814)+1,1))","v":347.23703033961772},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6814,1)*INDEX($N$61:$N$72,MONTH($A6814),1)*IF($B6814<=5,INDEX($O$76:$O$99,HOUR($A6814)+1,1),INDEX($O$101:$O$124,HOUR($A6814)+1,1))","v":227.80297696716627},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6814,1)*INDEX($N$61:$N$72,MONTH($A6814),1)*IF($B6814<=5,INDEX($O$76:$O$99,HOUR($A6814)+1,1),INDEX($O$101:$O$124,HOUR($A6814)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-05T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6817,1)*INDEX($N$61:$N$72,MONTH($A6817),1)*IF($B6817<=5,INDEX($O$76:$O$99,HOUR($A6817)+1,1),INDEX($O$101:$O$124,HOUR($A6817)+1,1))","v":164.96732248705626},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6817,1)*INDEX($N$61:$N$72,MONTH($A6817),1)*IF($B6817<=5,INDEX($O$76:$O$99,HOUR($A6817)+1,1),INDEX($O$101:$O$124,HOUR($A6817)+1,1))","v":251.45748280427316},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6817,1)*INDEX($N$61:$N$72,MONTH($A6817),1)*IF($B6817<=5,INDEX($O$76:$O$99,HOUR($A6817)+1,1),INDEX($O$101:$O$124,HOUR($A6817)+1,1))","v":164.96732248705626},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6817,1)*INDEX($N$61:$N$72,MONTH($A6817),1)*IF($B6817<=5,INDEX($O$76:$O$99,HOUR($A6817)+1,1),INDEX($O$101:$O$124,HOUR($A6817)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-05T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6820,1)*INDEX($N$61:$N$72,MONTH($A6820),1)*IF($B6820<=5,INDEX($O$76:$O$99,HOUR($A6820)+1,1),INDEX($O$101:$O$124,HOUR($A6820)+1,1))","v":39.277933925489592},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6820,1)*INDEX($N$61:$N$72,MONTH($A6820),1)*IF($B6820<=5,INDEX($O$76:$O$99,HOUR($A6820)+1,1),INDEX($O$101:$O$124,HOUR($A6820)+1,1))","v":59.870829239112652},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6820,1)*INDEX($N$61:$N$72,MONTH($A6820),1)*IF($B6820<=5,INDEX($O$76:$O$99,HOUR($A6820)+1,1),INDEX($O$101:$O$124,HOUR($A6820)+1,1))","v":39.277933925489592},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6820,1)*INDEX($N$61:$N$72,MONTH($A6820),1)*IF($B6820<=5,INDEX($O$76:$O$99,HOUR($A6820)+1,1),INDEX($O$101:$O$124,HOUR($A6820)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-05T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6824,1)*INDEX($N$61:$N$72,MONTH($A6824),1)*IF($B6824<=5,INDEX($O$76:$O$99,HOUR($A6824)+1,1),INDEX($O$101:$O$124,HOUR($A6824)+1,1))","v":377.06816568470003},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6824,1)*INDEX($N$61:$N$72,MONTH($A6824),1)*IF($B6824<=5,INDEX($O$76:$O$99,HOUR($A6824)+1,1),INDEX($O$101:$O$124,HOUR($A6824)+1,1))","v":574.75996069548148},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6824,1)*INDEX($N$61:$N$72,MONTH($A6824),1)*IF($B6824<=5,INDEX($O$76:$O$99,HOUR($A6824)+1,1),INDEX($O$101:$O$124,HOUR($A6824)+1,1))","v":377.06816568470003},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6824,1)*INDEX($N$61:$N$72,MONTH($A6824),1)*IF($B6824<=5,INDEX($O$76:$O$99,HOUR($A6824)+1,1),INDEX($O$101:$O$124,HOUR($A6824)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-05T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6829,1)*INDEX($N$61:$N$72,MONTH($A6829),1)*IF($B6829<=5,INDEX($O$76:$O$99,HOUR($A6829)+1,1),INDEX($O$101:$O$124,HOUR($A6829)+1,1))","v":542.03548817175636},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6829,1)*INDEX($N$61:$N$72,MONTH($A6829),1)*IF($B6829<=5,INDEX($O$76:$O$99,HOUR($A6829)+1,1),INDEX($O$101:$O$124,HOUR($A6829)+1,1))","v":826.21744349975472},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6829,1)*INDEX($N$61:$N$72,MONTH($A6829),1)*IF($B6829<=5,INDEX($O$76:$O$99,HOUR($A6829)+1,1),INDEX($O$101:$O$124,HOUR($A6829)+1,1))","v":542.03548817175636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6829,1)*INDEX($N$61:$N$72,MONTH($A6829),1)*IF($B6829<=5,INDEX($O$76:$O$99,HOUR($A6829)+1,1),INDEX($O$101:$O$124,HOUR($A6829)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-05T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6832,1)*INDEX($N$61:$N$72,MONTH($A6832),1)*IF($B6832<=5,INDEX($O$76:$O$99,HOUR($A6832)+1,1),INDEX($O$101:$O$124,HOUR($A6832)+1,1))","v":534.17990138665846},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6832,1)*INDEX($N$61:$N$72,MONTH($A6832),1)*IF($B6832<=5,INDEX($O$76:$O$99,HOUR($A6832)+1,1),INDEX($O$101:$O$124,HOUR($A6832)+1,1))","v":814.2432776519322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6832,1)*INDEX($N$61:$N$72,MONTH($A6832),1)*IF($B6832<=5,INDEX($O$76:$O$99,HOUR($A6832)+1,1),INDEX($O$101:$O$124,HOUR($A6832)+1,1))","v":534.17990138665846},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6832,1)*INDEX($N$61:$N$72,MONTH($A6832),1)*IF($B6832<=5,INDEX($O$76:$O$99,HOUR($A6832)+1,1),INDEX($O$101:$O$124,HOUR($A6832)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-05T19:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6835,1)*INDEX($N$61:$N$72,MONTH($A6835),1)*IF($B6835<=5,INDEX($O$76:$O$99,HOUR($A6835)+1,1),INDEX($O$101:$O$124,HOUR($A6835)+1,1))","v":384.92375246979799},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6835,1)*INDEX($N$61:$N$72,MONTH($A6835),1)*IF($B6835<=5,INDEX($O$76:$O$99,HOUR($A6835)+1,1),INDEX($O$101:$O$124,HOUR($A6835)+1,1))","v":586.734126543304},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6835,1)*INDEX($N$61:$N$72,MONTH($A6835),1)*IF($B6835<=5,INDEX($O$76:$O$99,HOUR($A6835)+1,1),INDEX($O$101:$O$124,HOUR($A6835)+1,1))","v":384.92375246979799},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6835,1)*INDEX($N$61:$N$72,MONTH($A6835),1)*IF($B6835<=5,INDEX($O$76:$O$99,HOUR($A6835)+1,1),INDEX($O$101:$O$124,HOUR($A6835)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-05T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6838,1)*INDEX($N$61:$N$72,MONTH($A6838),1)*IF($B6838<=5,INDEX($O$76:$O$99,HOUR($A6838)+1,1),INDEX($O$101:$O$124,HOUR($A6838)+1,1))","v":188.53408284235002},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6838,1)*INDEX($N$61:$N$72,MONTH($A6838),1)*IF($B6838<=5,INDEX($O$76:$O$99,HOUR($A6838)+1,1),INDEX($O$101:$O$124,HOUR($A6838)+1,1))","v":287.37998034774074},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6838,1)*INDEX($N$61:$N$72,MONTH($A6838),1)*IF($B6838<=5,INDEX($O$76:$O$99,HOUR($A6838)+1,1),INDEX($O$101:$O$124,HOUR($A6838)+1,1))","v":188.53408284235002},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6838,1)*INDEX($N$61:$N$72,MONTH($A6838),1)*IF($B6838<=5,INDEX($O$76:$O$99,HOUR($A6838)+1,1),INDEX($O$101:$O$124,HOUR($A6838)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-05T23:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6839,1)*INDEX($N$61:$N$72,MONTH($A6839),1)*IF($B6839<=5,INDEX($O$76:$O$99,HOUR($A6839)+1,1),INDEX($O$101:$O$124,HOUR($A6839)+1,1))","v":38.764278930036333},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6839,1)*INDEX($N$61:$N$72,MONTH($A6839),1)*IF($B6839<=5,INDEX($O$76:$O$99,HOUR($A6839)+1,1),INDEX($O$101:$O$124,HOUR($A6839)+1,1))","v":59.087871801001533},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6839,1)*INDEX($N$61:$N$72,MONTH($A6839),1)*IF($B6839<=5,INDEX($O$76:$O$99,HOUR($A6839)+1,1),INDEX($O$101:$O$124,HOUR($A6839)+1,1))","v":38.764278930036333},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6839,1)*INDEX($N$61:$N$72,MONTH($A6839),1)*IF($B6839<=5,INDEX($O$76:$O$99,HOUR($A6839)+1,1),INDEX($O$101:$O$124,HOUR($A6839)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-06T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6842,1)*INDEX($N$61:$N$72,MONTH($A6842),1)*IF($B6842<=5,INDEX($O$76:$O$99,HOUR($A6842)+1,1),INDEX($O$101:$O$124,HOUR($A6842)+1,1))","v":25.302988462638883},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6842,1)*INDEX($N$61:$N$72,MONTH($A6842),1)*IF($B6842<=5,INDEX($O$76:$O$99,HOUR($A6842)+1,1),INDEX($O$101:$O$124,HOUR($A6842)+1,1))","v":38.569006820971865},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6842,1)*INDEX($N$61:$N$72,MONTH($A6842),1)*IF($B6842<=5,INDEX($O$76:$O$99,HOUR($A6842)+1,1),INDEX($O$101:$O$124,HOUR($A6842)+1,1))","v":25.302988462638883},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6842,1)*INDEX($N$61:$N$72,MONTH($A6842),1)*IF($B6842<=5,INDEX($O$76:$O$99,HOUR($A6842)+1,1),INDEX($O$101:$O$124,HOUR($A6842)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-06T07:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6847,1)*INDEX($N$61:$N$72,MONTH($A6847),1)*IF($B6847<=5,INDEX($O$76:$O$99,HOUR($A6847)+1,1),INDEX($O$101:$O$124,HOUR($A6847)+1,1))","v":711.32653809324961},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6847,1)*INDEX($N$61:$N$72,MONTH($A6847),1)*IF($B6847<=5,INDEX($O$76:$O$99,HOUR($A6847)+1,1),INDEX($O$101:$O$124,HOUR($A6847)+1,1))","v":1084.2655261913515},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6847,1)*INDEX($N$61:$N$72,MONTH($A6847),1)*IF($B6847<=5,INDEX($O$76:$O$99,HOUR($A6847)+1,1),INDEX($O$101:$O$124,HOUR($A6847)+1,1))","v":711.32653809324961},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6847,1)*INDEX($N$61:$N$72,MONTH($A6847),1)*IF($B6847<=5,INDEX($O$76:$O$99,HOUR($A6847)+1,1),INDEX($O$101:$O$124,HOUR($A6847)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-06T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6850,1)*INDEX($N$61:$N$72,MONTH($A6850),1)*IF($B6850<=5,INDEX($O$76:$O$99,HOUR($A6850)+1,1),INDEX($O$101:$O$124,HOUR($A6850)+1,1))","v":650.9999576903823},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6850,1)*INDEX($N$61:$N$72,MONTH($A6850),1)*IF($B6850<=5,INDEX($O$76:$O$99,HOUR($A6850)+1,1),INDEX($O$101:$O$124,HOUR($A6850)+1,1))","v":992.3105267066212},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6850,1)*INDEX($N$61:$N$72,MONTH($A6850),1)*IF($B6850<=5,INDEX($O$76:$O$99,HOUR($A6850)+1,1),INDEX($O$101:$O$124,HOUR($A6850)+1,1))","v":650.9999576903823},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6850,1)*INDEX($N$61:$N$72,MONTH($A6850),1)*IF($B6850<=5,INDEX($O$76:$O$99,HOUR($A6850)+1,1),INDEX($O$101:$O$124,HOUR($A6850)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-06T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6853,1)*INDEX($N$61:$N$72,MONTH($A6853),1)*IF($B6853<=5,INDEX($O$76:$O$99,HOUR($A6853)+1,1),INDEX($O$101:$O$124,HOUR($A6853)+1,1))","v":818.24326825161108},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6853,1)*INDEX($N$61:$N$72,MONTH($A6853),1)*IF($B6853<=5,INDEX($O$76:$O$99,HOUR($A6853)+1,1),INDEX($O$101:$O$124,HOUR($A6853)+1,1))","v":1247.2372676851542},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6853,1)*INDEX($N$61:$N$72,MONTH($A6853),1)*IF($B6853<=5,INDEX($O$76:$O$99,HOUR($A6853)+1,1),INDEX($O$101:$O$124,HOUR($A6853)+1,1))","v":818.24326825161108},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6853,1)*INDEX($N$61:$N$72,MONTH($A6853),1)*IF($B6853<=5,INDEX($O$76:$O$99,HOUR($A6853)+1,1),INDEX($O$101:$O$124,HOUR($A6853)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-06T15:59:59.999",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6855,1)*INDEX($N$61:$N$72,MONTH($A6855),1)*IF($B6855<=5,INDEX($O$76:$O$99,HOUR($A6855)+1,1),INDEX($O$101:$O$124,HOUR($A6855)+1,1))","v":1084.6742326134913},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6855,1)*INDEX($N$61:$N$72,MONTH($A6855),1)*IF($B6855<=5,INDEX($O$76:$O$99,HOUR($A6855)+1,1),INDEX($O$101:$O$124,HOUR($A6855)+1,1))","v":1653.3544224617317},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6855,1)*INDEX($N$61:$N$72,MONTH($A6855),1)*IF($B6855<=5,INDEX($O$76:$O$99,HOUR($A6855)+1,1),INDEX($O$101:$O$124,HOUR($A6855)+1,1))","v":1084.6742326134913},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6855,1)*INDEX($N$61:$N$72,MONTH($A6855),1)*IF($B6855<=5,INDEX($O$76:$O$99,HOUR($A6855)+1,1),INDEX($O$101:$O$124,HOUR($A6855)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-06T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6861,1)*INDEX($N$61:$N$72,MONTH($A6861),1)*IF($B6861<=5,INDEX($O$76:$O$99,HOUR($A6861)+1,1),INDEX($O$101:$O$124,HOUR($A6861)+1,1))","v":146.30140827537906},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6861,1)*INDEX($N$61:$N$72,MONTH($A6861),1)*IF($B6861<=5,INDEX($O$76:$O$99,HOUR($A6861)+1,1),INDEX($O$101:$O$124,HOUR($A6861)+1,1))","v":223.00527947608285},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6861,1)*INDEX($N$61:$N$72,MONTH($A6861),1)*IF($B6861<=5,INDEX($O$76:$O$99,HOUR($A6861)+1,1),INDEX($O$101:$O$124,HOUR($A6861)+1,1))","v":146.30140827537906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6861,1)*INDEX($N$61:$N$72,MONTH($A6861),1)*IF($B6861<=5,INDEX($O$76:$O$99,HOUR($A6861)+1,1),INDEX($O$101:$O$124,HOUR($A6861)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-07T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6864,1)*INDEX($N$61:$N$72,MONTH($A6864),1)*IF($B6864<=5,INDEX($O$76:$O$99,HOUR($A6864)+1,1),INDEX($O$101:$O$124,HOUR($A6864)+1,1))","v":29.267802133785882},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6864,1)*INDEX($N$61:$N$72,MONTH($A6864),1)*IF($B6864<=5,INDEX($O$76:$O$99,HOUR($A6864)+1,1),INDEX($O$101:$O$124,HOUR($A6864)+1,1))","v":44.612519260308581},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6864,1)*INDEX($N$61:$N$72,MONTH($A6864),1)*IF($B6864<=5,INDEX($O$76:$O$99,HOUR($A6864)+1,1),INDEX($O$101:$O$124,HOUR($A6864)+1,1))","v":29.267802133785882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6864,1)*INDEX($N$61:$N$72,MONTH($A6864),1)*IF($B6864<=5,INDEX($O$76:$O$99,HOUR($A6864)+1,1),INDEX($O$101:$O$124,HOUR($A6864)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-07T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6865,1)*INDEX($N$61:$N$72,MONTH($A6865),1)*IF($B6865<=5,INDEX($O$76:$O$99,HOUR($A6865)+1,1),INDEX($O$101:$O$124,HOUR($A6865)+1,1))","v":18.285706727231801},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6865,1)*INDEX($N$61:$N$72,MONTH($A6865),1)*IF($B6865<=5,INDEX($O$76:$O$99,HOUR($A6865)+1,1),INDEX($O$101:$O$124,HOUR($A6865)+1,1))","v":27.872658145904317},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6865,1)*INDEX($N$61:$N$72,MONTH($A6865),1)*IF($B6865<=5,INDEX($O$76:$O$99,HOUR($A6865)+1,1),INDEX($O$101:$O$124,HOUR($A6865)+1,1))","v":18.285706727231801},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6865,1)*INDEX($N$61:$N$72,MONTH($A6865),1)*IF($B6865<=5,INDEX($O$76:$O$99,HOUR($A6865)+1,1),INDEX($O$101:$O$124,HOUR($A6865)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-07T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6868,1)*INDEX($N$61:$N$72,MONTH($A6868),1)*IF($B6868<=5,INDEX($O$76:$O$99,HOUR($A6868)+1,1),INDEX($O$101:$O$124,HOUR($A6868)+1,1))","v":226.34525487716559},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6868,1)*INDEX($N$61:$N$72,MONTH($A6868),1)*IF($B6868<=5,INDEX($O$76:$O$99,HOUR($A6868)+1,1),INDEX($O$101:$O$124,HOUR($A6868)+1,1))","v":345.01504405861641},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6868,1)*INDEX($N$61:$N$72,MONTH($A6868),1)*IF($B6868<=5,INDEX($O$76:$O$99,HOUR($A6868)+1,1),INDEX($O$101:$O$124,HOUR($A6868)+1,1))","v":226.34525487716559},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6868,1)*INDEX($N$61:$N$72,MONTH($A6868),1)*IF($B6868<=5,INDEX($O$76:$O$99,HOUR($A6868)+1,1),INDEX($O$101:$O$124,HOUR($A6868)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-07T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6872,1)*INDEX($N$61:$N$72,MONTH($A6872),1)*IF($B6872<=5,INDEX($O$76:$O$99,HOUR($A6872)+1,1),INDEX($O$101:$O$124,HOUR($A6872)+1,1))","v":600.29282233841866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6872,1)*INDEX($N$61:$N$72,MONTH($A6872),1)*IF($B6872<=5,INDEX($O$76:$O$99,HOUR($A6872)+1,1),INDEX($O$101:$O$124,HOUR($A6872)+1,1))","v":915.01831862813492},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6872,1)*INDEX($N$61:$N$72,MONTH($A6872),1)*IF($B6872<=5,INDEX($O$76:$O$99,HOUR($A6872)+1,1),INDEX($O$101:$O$124,HOUR($A6872)+1,1))","v":600.29282233841866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6872,1)*INDEX($N$61:$N$72,MONTH($A6872),1)*IF($B6872<=5,INDEX($O$76:$O$99,HOUR($A6872)+1,1),INDEX($O$101:$O$124,HOUR($A6872)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-07T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6876,1)*INDEX($N$61:$N$72,MONTH($A6876),1)*IF($B6876<=5,INDEX($O$76:$O$99,HOUR($A6876)+1,1),INDEX($O$101:$O$124,HOUR($A6876)+1,1))","v":730.34465421670484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6876,1)*INDEX($N$61:$N$72,MONTH($A6876),1)*IF($B6876<=5,INDEX($O$76:$O$99,HOUR($A6876)+1,1),INDEX($O$101:$O$124,HOUR($A6876)+1,1))","v":1113.2545861820579},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6876,1)*INDEX($N$61:$N$72,MONTH($A6876),1)*IF($B6876<=5,INDEX($O$76:$O$99,HOUR($A6876)+1,1),INDEX($O$101:$O$124,HOUR($A6876)+1,1))","v":730.34465421670484},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6876,1)*INDEX($N$61:$N$72,MONTH($A6876),1)*IF($B6876<=5,INDEX($O$76:$O$99,HOUR($A6876)+1,1),INDEX($O$101:$O$124,HOUR($A6876)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-07T15:59:59.999",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6879,1)*INDEX($N$61:$N$72,MONTH($A6879),1)*IF($B6879<=5,INDEX($O$76:$O$99,HOUR($A6879)+1,1),INDEX($O$101:$O$124,HOUR($A6879)+1,1))","v":1116.6929815954472},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6879,1)*INDEX($N$61:$N$72,MONTH($A6879),1)*IF($B6879<=5,INDEX($O$76:$O$99,HOUR($A6879)+1,1),INDEX($O$101:$O$124,HOUR($A6879)+1,1))","v":1702.1601732017082},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6879,1)*INDEX($N$61:$N$72,MONTH($A6879),1)*IF($B6879<=5,INDEX($O$76:$O$99,HOUR($A6879)+1,1),INDEX($O$101:$O$124,HOUR($A6879)+1,1))","v":1116.6929815954472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6879,1)*INDEX($N$61:$N$72,MONTH($A6879),1)*IF($B6879<=5,INDEX($O$76:$O$99,HOUR($A6879)+1,1),INDEX($O$101:$O$124,HOUR($A6879)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-07T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6883,1)*INDEX($N$61:$N$72,MONTH($A6883),1)*IF($B6883<=5,INDEX($O$76:$O$99,HOUR($A6883)+1,1),INDEX($O$101:$O$124,HOUR($A6883)+1,1))","v":406.86246729793004},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6883,1)*INDEX($N$61:$N$72,MONTH($A6883),1)*IF($B6883<=5,INDEX($O$76:$O$99,HOUR($A6883)+1,1),INDEX($O$101:$O$124,HOUR($A6883)+1,1))","v":620.17501606902044},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6883,1)*INDEX($N$61:$N$72,MONTH($A6883),1)*IF($B6883<=5,INDEX($O$76:$O$99,HOUR($A6883)+1,1),INDEX($O$101:$O$124,HOUR($A6883)+1,1))","v":406.86246729793004},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6883,1)*INDEX($N$61:$N$72,MONTH($A6883),1)*IF($B6883<=5,INDEX($O$76:$O$99,HOUR($A6883)+1,1),INDEX($O$101:$O$124,HOUR($A6883)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-07T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6886,1)*INDEX($N$61:$N$72,MONTH($A6886),1)*IF($B6886<=5,INDEX($O$76:$O$99,HOUR($A6886)+1,1),INDEX($O$101:$O$124,HOUR($A6886)+1,1))","v":91.850680487311195},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6886,1)*INDEX($N$61:$N$72,MONTH($A6886),1)*IF($B6886<=5,INDEX($O$76:$O$99,HOUR($A6886)+1,1),INDEX($O$101:$O$124,HOUR($A6886)+1,1))","v":140.00676352743167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6886,1)*INDEX($N$61:$N$72,MONTH($A6886),1)*IF($B6886<=5,INDEX($O$76:$O$99,HOUR($A6886)+1,1),INDEX($O$101:$O$124,HOUR($A6886)+1,1))","v":91.850680487311195},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6886,1)*INDEX($N$61:$N$72,MONTH($A6886),1)*IF($B6886<=5,INDEX($O$76:$O$99,HOUR($A6886)+1,1),INDEX($O$101:$O$124,HOUR($A6886)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-08T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6889,1)*INDEX($N$61:$N$72,MONTH($A6889),1)*IF($B6889<=5,INDEX($O$76:$O$99,HOUR($A6889)+1,1),INDEX($O$101:$O$124,HOUR($A6889)+1,1))","v":18.367682436852338},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6889,1)*INDEX($N$61:$N$72,MONTH($A6889),1)*IF($B6889<=5,INDEX($O$76:$O$99,HOUR($A6889)+1,1),INDEX($O$101:$O$124,HOUR($A6889)+1,1))","v":27.997612623442688},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6889,1)*INDEX($N$61:$N$72,MONTH($A6889),1)*IF($B6889<=5,INDEX($O$76:$O$99,HOUR($A6889)+1,1),INDEX($O$101:$O$124,HOUR($A6889)+1,1))","v":18.367682436852338},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6889,1)*INDEX($N$61:$N$72,MONTH($A6889),1)*IF($B6889<=5,INDEX($O$76:$O$99,HOUR($A6889)+1,1),INDEX($O$101:$O$124,HOUR($A6889)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-08T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6891,1)*INDEX($N$61:$N$72,MONTH($A6891),1)*IF($B6891<=5,INDEX($O$76:$O$99,HOUR($A6891)+1,1),INDEX($O$101:$O$124,HOUR($A6891)+1,1))","v":67.932208271106518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6891,1)*INDEX($N$61:$N$72,MONTH($A6891),1)*IF($B6891<=5,INDEX($O$76:$O$99,HOUR($A6891)+1,1),INDEX($O$101:$O$124,HOUR($A6891)+1,1))","v":103.54815629942937},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6891,1)*INDEX($N$61:$N$72,MONTH($A6891),1)*IF($B6891<=5,INDEX($O$76:$O$99,HOUR($A6891)+1,1),INDEX($O$101:$O$124,HOUR($A6891)+1,1))","v":67.932208271106518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6891,1)*INDEX($N$61:$N$72,MONTH($A6891),1)*IF($B6891<=5,INDEX($O$76:$O$99,HOUR($A6891)+1,1),INDEX($O$101:$O$124,HOUR($A6891)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-08T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6894,1)*INDEX($N$61:$N$72,MONTH($A6894),1)*IF($B6894<=5,INDEX($O$76:$O$99,HOUR($A6894)+1,1),INDEX($O$101:$O$124,HOUR($A6894)+1,1))","v":860.99457235435193},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6894,1)*INDEX($N$61:$N$72,MONTH($A6894),1)*IF($B6894<=5,INDEX($O$76:$O$99,HOUR($A6894)+1,1),INDEX($O$101:$O$124,HOUR($A6894)+1,1))","v":1312.4025086201807},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6894,1)*INDEX($N$61:$N$72,MONTH($A6894),1)*IF($B6894<=5,INDEX($O$76:$O$99,HOUR($A6894)+1,1),INDEX($O$101:$O$124,HOUR($A6894)+1,1))","v":860.99457235435193},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6894,1)*INDEX($N$61:$N$72,MONTH($A6894),1)*IF($B6894<=5,INDEX($O$76:$O$99,HOUR($A6894)+1,1),INDEX($O$101:$O$124,HOUR($A6894)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-08T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6898,1)*INDEX($N$61:$N$72,MONTH($A6898),1)*IF($B6898<=5,INDEX($O$76:$O$99,HOUR($A6898)+1,1),INDEX($O$101:$O$124,HOUR($A6898)+1,1))","v":673.2215908615442},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6898,1)*INDEX($N$61:$N$72,MONTH($A6898),1)*IF($B6898<=5,INDEX($O$76:$O$99,HOUR($A6898)+1,1),INDEX($O$101:$O$124,HOUR($A6898)+1,1))","v":1026.1826648778567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6898,1)*INDEX($N$61:$N$72,MONTH($A6898),1)*IF($B6898<=5,INDEX($O$76:$O$99,HOUR($A6898)+1,1),INDEX($O$101:$O$124,HOUR($A6898)+1,1))","v":673.2215908615442},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6898,1)*INDEX($N$61:$N$72,MONTH($A6898),1)*IF($B6898<=5,INDEX($O$76:$O$99,HOUR($A6898)+1,1),INDEX($O$101:$O$124,HOUR($A6898)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-08T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6902,1)*INDEX($N$61:$N$72,MONTH($A6902),1)*IF($B6902<=5,INDEX($O$76:$O$99,HOUR($A6902)+1,1),INDEX($O$101:$O$124,HOUR($A6902)+1,1))","v":1030.6859797489863},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6902,1)*INDEX($N$61:$N$72,MONTH($A6902),1)*IF($B6902<=5,INDEX($O$76:$O$99,HOUR($A6902)+1,1),INDEX($O$101:$O$124,HOUR($A6902)+1,1))","v":1571.0608508522746},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6902,1)*INDEX($N$61:$N$72,MONTH($A6902),1)*IF($B6902<=5,INDEX($O$76:$O$99,HOUR($A6902)+1,1),INDEX($O$101:$O$124,HOUR($A6902)+1,1))","v":1030.6859797489863},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6902,1)*INDEX($N$61:$N$72,MONTH($A6902),1)*IF($B6902<=5,INDEX($O$76:$O$99,HOUR($A6902)+1,1),INDEX($O$101:$O$124,HOUR($A6902)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-08T17:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6905,1)*INDEX($N$61:$N$72,MONTH($A6905),1)*IF($B6905<=5,INDEX($O$76:$O$99,HOUR($A6905)+1,1),INDEX($O$101:$O$124,HOUR($A6905)+1,1))","v":757.19951141592571},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6905,1)*INDEX($N$61:$N$72,MONTH($A6905),1)*IF($B6905<=5,INDEX($O$76:$O$99,HOUR($A6905)+1,1),INDEX($O$101:$O$124,HOUR($A6905)+1,1))","v":1154.1890857579608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6905,1)*INDEX($N$61:$N$72,MONTH($A6905),1)*IF($B6905<=5,INDEX($O$76:$O$99,HOUR($A6905)+1,1),INDEX($O$101:$O$124,HOUR($A6905)+1,1))","v":757.19951141592571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6905,1)*INDEX($N$61:$N$72,MONTH($A6905),1)*IF($B6905<=5,INDEX($O$76:$O$99,HOUR($A6905)+1,1),INDEX($O$101:$O$124,HOUR($A6905)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-08T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6909,1)*INDEX($N$61:$N$72,MONTH($A6909),1)*IF($B6909<=5,INDEX($O$76:$O$99,HOUR($A6909)+1,1),INDEX($O$101:$O$124,HOUR($A6909)+1,1))","v":151.29535057708668},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6909,1)*INDEX($N$61:$N$72,MONTH($A6909),1)*IF($B6909<=5,INDEX($O$76:$O$99,HOUR($A6909)+1,1),INDEX($O$101:$O$124,HOUR($A6909)+1,1))","v":230.61747891973761},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6909,1)*INDEX($N$61:$N$72,MONTH($A6909),1)*IF($B6909<=5,INDEX($O$76:$O$99,HOUR($A6909)+1,1),INDEX($O$101:$O$124,HOUR($A6909)+1,1))","v":151.29535057708668},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6909,1)*INDEX($N$61:$N$72,MONTH($A6909),1)*IF($B6909<=5,INDEX($O$76:$O$99,HOUR($A6909)+1,1),INDEX($O$101:$O$124,HOUR($A6909)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-09T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6912,1)*INDEX($N$61:$N$72,MONTH($A6912),1)*IF($B6912<=5,INDEX($O$76:$O$99,HOUR($A6912)+1,1),INDEX($O$101:$O$124,HOUR($A6912)+1,1))","v":29.52475304445889},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6912,1)*INDEX($N$61:$N$72,MONTH($A6912),1)*IF($B6912<=5,INDEX($O$76:$O$99,HOUR($A6912)+1,1),INDEX($O$101:$O$124,HOUR($A6912)+1,1))","v":45.004186096067336},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6912,1)*INDEX($N$61:$N$72,MONTH($A6912),1)*IF($B6912<=5,INDEX($O$76:$O$99,HOUR($A6912)+1,1),INDEX($O$101:$O$124,HOUR($A6912)+1,1))","v":29.52475304445889},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6912,1)*INDEX($N$61:$N$72,MONTH($A6912),1)*IF($B6912<=5,INDEX($O$76:$O$99,HOUR($A6912)+1,1),INDEX($O$101:$O$124,HOUR($A6912)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-09T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6913,1)*INDEX($N$61:$N$72,MONTH($A6913),1)*IF($B6913<=5,INDEX($O$76:$O$99,HOUR($A6913)+1,1),INDEX($O$101:$O$124,HOUR($A6913)+1,1))","v":18.446242491905359},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6913,1)*INDEX($N$61:$N$72,MONTH($A6913),1)*IF($B6913<=5,INDEX($O$76:$O$99,HOUR($A6913)+1,1),INDEX($O$101:$O$124,HOUR($A6913)+1,1))","v":28.117360664416971},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6913,1)*INDEX($N$61:$N$72,MONTH($A6913),1)*IF($B6913<=5,INDEX($O$76:$O$99,HOUR($A6913)+1,1),INDEX($O$101:$O$124,HOUR($A6913)+1,1))","v":18.446242491905359},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6913,1)*INDEX($N$61:$N$72,MONTH($A6913),1)*IF($B6913<=5,INDEX($O$76:$O$99,HOUR($A6913)+1,1),INDEX($O$101:$O$124,HOUR($A6913)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-09T07:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6919,1)*INDEX($N$61:$N$72,MONTH($A6919),1)*IF($B6919<=5,INDEX($O$76:$O$99,HOUR($A6919)+1,1),INDEX($O$101:$O$124,HOUR($A6919)+1,1))","v":738.75364787934495},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6919,1)*INDEX($N$61:$N$72,MONTH($A6919),1)*IF($B6919<=5,INDEX($O$76:$O$99,HOUR($A6919)+1,1),INDEX($O$101:$O$124,HOUR($A6919)+1,1))","v":1126.072302730076},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6919,1)*INDEX($N$61:$N$72,MONTH($A6919),1)*IF($B6919<=5,INDEX($O$76:$O$99,HOUR($A6919)+1,1),INDEX($O$101:$O$124,HOUR($A6919)+1,1))","v":738.75364787934495},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6919,1)*INDEX($N$61:$N$72,MONTH($A6919),1)*IF($B6919<=5,INDEX($O$76:$O$99,HOUR($A6919)+1,1),INDEX($O$101:$O$124,HOUR($A6919)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-09T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6920,1)*INDEX($N$61:$N$72,MONTH($A6920),1)*IF($B6920<=5,INDEX($O$76:$O$99,HOUR($A6920)+1,1),INDEX($O$101:$O$124,HOUR($A6920)+1,1))","v":605.56297507025874},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6920,1)*INDEX($N$61:$N$72,MONTH($A6920),1)*IF($B6920<=5,INDEX($O$76:$O$99,HOUR($A6920)+1,1),INDEX($O$101:$O$124,HOUR($A6920)+1,1))","v":923.05154193541466},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6920,1)*INDEX($N$61:$N$72,MONTH($A6920),1)*IF($B6920<=5,INDEX($O$76:$O$99,HOUR($A6920)+1,1),INDEX($O$101:$O$124,HOUR($A6920)+1,1))","v":605.56297507025874},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6920,1)*INDEX($N$61:$N$72,MONTH($A6920),1)*IF($B6920<=5,INDEX($O$76:$O$99,HOUR($A6920)+1,1),INDEX($O$101:$O$124,HOUR($A6920)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-09T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6924,1)*INDEX($N$61:$N$72,MONTH($A6924),1)*IF($B6924<=5,INDEX($O$76:$O$99,HOUR($A6924)+1,1),INDEX($O$101:$O$124,HOUR($A6924)+1,1))","v":736.75657142006435},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6924,1)*INDEX($N$61:$N$72,MONTH($A6924),1)*IF($B6924<=5,INDEX($O$76:$O$99,HOUR($A6924)+1,1),INDEX($O$101:$O$124,HOUR($A6924)+1,1))","v":1123.0281857992347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6924,1)*INDEX($N$61:$N$72,MONTH($A6924),1)*IF($B6924<=5,INDEX($O$76:$O$99,HOUR($A6924)+1,1),INDEX($O$101:$O$124,HOUR($A6924)+1,1))","v":736.75657142006435},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6924,1)*INDEX($N$61:$N$72,MONTH($A6924),1)*IF($B6924<=5,INDEX($O$76:$O$99,HOUR($A6924)+1,1),INDEX($O$101:$O$124,HOUR($A6924)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-09T15:59:59.999",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6927,1)*INDEX($N$61:$N$72,MONTH($A6927),1)*IF($B6927<=5,INDEX($O$76:$O$99,HOUR($A6927)+1,1),INDEX($O$101:$O$124,HOUR($A6927)+1,1))","v":1126.4967679286847},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6927,1)*INDEX($N$61:$N$72,MONTH($A6927),1)*IF($B6927<=5,INDEX($O$76:$O$99,HOUR($A6927)+1,1),INDEX($O$101:$O$124,HOUR($A6927)+1,1))","v":1717.1039535585737},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6927,1)*INDEX($N$61:$N$72,MONTH($A6927),1)*IF($B6927<=5,INDEX($O$76:$O$99,HOUR($A6927)+1,1),INDEX($O$101:$O$124,HOUR($A6927)+1,1))","v":1126.4967679286847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6927,1)*INDEX($N$61:$N$72,MONTH($A6927),1)*IF($B6927<=5,INDEX($O$76:$O$99,HOUR($A6927)+1,1),INDEX($O$101:$O$124,HOUR($A6927)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-09T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6930,1)*INDEX($N$61:$N$72,MONTH($A6930),1)*IF($B6930<=5,INDEX($O$76:$O$99,HOUR($A6930)+1,1),INDEX($O$101:$O$124,HOUR($A6930)+1,1))","v":538.96368092402054},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6930,1)*INDEX($N$61:$N$72,MONTH($A6930),1)*IF($B6930<=5,INDEX($O$76:$O$99,HOUR($A6930)+1,1),INDEX($O$101:$O$124,HOUR($A6930)+1,1))","v":821.53512880536334},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6930,1)*INDEX($N$61:$N$72,MONTH($A6930),1)*IF($B6930<=5,INDEX($O$76:$O$99,HOUR($A6930)+1,1),INDEX($O$101:$O$124,HOUR($A6930)+1,1))","v":538.96368092402054},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6930,1)*INDEX($N$61:$N$72,MONTH($A6930),1)*IF($B6930<=5,INDEX($O$76:$O$99,HOUR($A6930)+1,1),INDEX($O$101:$O$124,HOUR($A6930)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-09T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6932,1)*INDEX($N$61:$N$72,MONTH($A6932),1)*IF($B6932<=5,INDEX($O$76:$O$99,HOUR($A6932)+1,1),INDEX($O$101:$O$124,HOUR($A6932)+1,1))","v":271.50662111315575},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6932,1)*INDEX($N$61:$N$72,MONTH($A6932),1)*IF($B6932<=5,INDEX($O$76:$O$99,HOUR($A6932)+1,1),INDEX($O$101:$O$124,HOUR($A6932)+1,1))","v":413.85391046256751},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6932,1)*INDEX($N$61:$N$72,MONTH($A6932),1)*IF($B6932<=5,INDEX($O$76:$O$99,HOUR($A6932)+1,1),INDEX($O$101:$O$124,HOUR($A6932)+1,1))","v":271.50662111315575},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6932,1)*INDEX($N$61:$N$72,MONTH($A6932),1)*IF($B6932<=5,INDEX($O$76:$O$99,HOUR($A6932)+1,1),INDEX($O$101:$O$124,HOUR($A6932)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-10T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6938,1)*INDEX($N$61:$N$72,MONTH($A6938),1)*IF($B6938<=5,INDEX($O$76:$O$99,HOUR($A6938)+1,1),INDEX($O$101:$O$124,HOUR($A6938)+1,1))","v":27.774895797065909},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6938,1)*INDEX($N$61:$N$72,MONTH($A6938),1)*IF($B6938<=5,INDEX($O$76:$O$99,HOUR($A6938)+1,1),INDEX($O$101:$O$124,HOUR($A6938)+1,1))","v":42.336902102712962},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6938,1)*INDEX($N$61:$N$72,MONTH($A6938),1)*IF($B6938<=5,INDEX($O$76:$O$99,HOUR($A6938)+1,1),INDEX($O$101:$O$124,HOUR($A6938)+1,1))","v":27.774895797065909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6938,1)*INDEX($N$61:$N$72,MONTH($A6938),1)*IF($B6938<=5,INDEX($O$76:$O$99,HOUR($A6938)+1,1),INDEX($O$101:$O$124,HOUR($A6938)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-10T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6939,1)*INDEX($N$61:$N$72,MONTH($A6939),1)*IF($B6939<=5,INDEX($O$76:$O$99,HOUR($A6939)+1,1),INDEX($O$101:$O$124,HOUR($A6939)+1,1))","v":72.107307263872812},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6939,1)*INDEX($N$61:$N$72,MONTH($A6939),1)*IF($B6939<=5,INDEX($O$76:$O$99,HOUR($A6939)+1,1),INDEX($O$101:$O$124,HOUR($A6939)+1,1))","v":109.91220384140267},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6939,1)*INDEX($N$61:$N$72,MONTH($A6939),1)*IF($B6939<=5,INDEX($O$76:$O$99,HOUR($A6939)+1,1),INDEX($O$101:$O$124,HOUR($A6939)+1,1))","v":72.107307263872812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6939,1)*INDEX($N$61:$N$72,MONTH($A6939),1)*IF($B6939<=5,INDEX($O$76:$O$99,HOUR($A6939)+1,1),INDEX($O$101:$O$124,HOUR($A6939)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-10T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6942,1)*INDEX($N$61:$N$72,MONTH($A6942),1)*IF($B6942<=5,INDEX($O$76:$O$99,HOUR($A6942)+1,1),INDEX($O$101:$O$124,HOUR($A6942)+1,1))","v":913.9111146440988},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6942,1)*INDEX($N$61:$N$72,MONTH($A6942),1)*IF($B6942<=5,INDEX($O$76:$O$99,HOUR($A6942)+1,1),INDEX($O$101:$O$124,HOUR($A6942)+1,1))","v":1393.0624861374231},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6942,1)*INDEX($N$61:$N$72,MONTH($A6942),1)*IF($B6942<=5,INDEX($O$76:$O$99,HOUR($A6942)+1,1),INDEX($O$101:$O$124,HOUR($A6942)+1,1))","v":913.9111146440988},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6942,1)*INDEX($N$61:$N$72,MONTH($A6942),1)*IF($B6942<=5,INDEX($O$76:$O$99,HOUR($A6942)+1,1),INDEX($O$101:$O$124,HOUR($A6942)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-10T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6945,1)*INDEX($N$61:$N$72,MONTH($A6945),1)*IF($B6945<=5,INDEX($O$76:$O$99,HOUR($A6945)+1,1),INDEX($O$101:$O$124,HOUR($A6945)+1,1))","v":637.00295821192128},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6945,1)*INDEX($N$61:$N$72,MONTH($A6945),1)*IF($B6945<=5,INDEX($O$76:$O$99,HOUR($A6945)+1,1),INDEX($O$101:$O$124,HOUR($A6945)+1,1))","v":970.97508764751512},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6945,1)*INDEX($N$61:$N$72,MONTH($A6945),1)*IF($B6945<=5,INDEX($O$76:$O$99,HOUR($A6945)+1,1),INDEX($O$101:$O$124,HOUR($A6945)+1,1))","v":637.00295821192128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6945,1)*INDEX($N$61:$N$72,MONTH($A6945),1)*IF($B6945<=5,INDEX($O$76:$O$99,HOUR($A6945)+1,1),INDEX($O$101:$O$124,HOUR($A6945)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-10T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6950,1)*INDEX($N$61:$N$72,MONTH($A6950),1)*IF($B6950<=5,INDEX($O$76:$O$99,HOUR($A6950)+1,1),INDEX($O$101:$O$124,HOUR($A6950)+1,1))","v":1094.0317196480175},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6950,1)*INDEX($N$61:$N$72,MONTH($A6950),1)*IF($B6950<=5,INDEX($O$76:$O$99,HOUR($A6950)+1,1),INDEX($O$101:$O$124,HOUR($A6950)+1,1))","v":1667.6179147679748},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6950,1)*INDEX($N$61:$N$72,MONTH($A6950),1)*IF($B6950<=5,INDEX($O$76:$O$99,HOUR($A6950)+1,1),INDEX($O$101:$O$124,HOUR($A6950)+1,1))","v":1094.0317196480175},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6950,1)*INDEX($N$61:$N$72,MONTH($A6950),1)*IF($B6950<=5,INDEX($O$76:$O$99,HOUR($A6950)+1,1),INDEX($O$101:$O$124,HOUR($A6950)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-10T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6953,1)*INDEX($N$61:$N$72,MONTH($A6953),1)*IF($B6953<=5,INDEX($O$76:$O$99,HOUR($A6953)+1,1),INDEX($O$101:$O$124,HOUR($A6953)+1,1))","v":803.73683145738801},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6953,1)*INDEX($N$61:$N$72,MONTH($A6953),1)*IF($B6953<=5,INDEX($O$76:$O$99,HOUR($A6953)+1,1),INDEX($O$101:$O$124,HOUR($A6953)+1,1))","v":1225.1253001406678},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6953,1)*INDEX($N$61:$N$72,MONTH($A6953),1)*IF($B6953<=5,INDEX($O$76:$O$99,HOUR($A6953)+1,1),INDEX($O$101:$O$124,HOUR($A6953)+1,1))","v":803.73683145738801},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6953,1)*INDEX($N$61:$N$72,MONTH($A6953),1)*IF($B6953<=5,INDEX($O$76:$O$99,HOUR($A6953)+1,1),INDEX($O$101:$O$124,HOUR($A6953)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-10T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6956,1)*INDEX($N$61:$N$72,MONTH($A6956),1)*IF($B6956<=5,INDEX($O$76:$O$99,HOUR($A6956)+1,1),INDEX($O$101:$O$124,HOUR($A6956)+1,1))","v":286.96598339299936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6956,1)*INDEX($N$61:$N$72,MONTH($A6956),1)*IF($B6956<=5,INDEX($O$76:$O$99,HOUR($A6956)+1,1),INDEX($O$101:$O$124,HOUR($A6956)+1,1))","v":437.41840957695308},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6956,1)*INDEX($N$61:$N$72,MONTH($A6956),1)*IF($B6956<=5,INDEX($O$76:$O$99,HOUR($A6956)+1,1),INDEX($O$101:$O$124,HOUR($A6956)+1,1))","v":286.96598339299936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6956,1)*INDEX($N$61:$N$72,MONTH($A6956),1)*IF($B6956<=5,INDEX($O$76:$O$99,HOUR($A6956)+1,1),INDEX($O$101:$O$124,HOUR($A6956)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-11T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6960,1)*INDEX($N$61:$N$72,MONTH($A6960),1)*IF($B6960<=5,INDEX($O$76:$O$99,HOUR($A6960)+1,1),INDEX($O$101:$O$124,HOUR($A6960)+1,1))","v":218.311186260201},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6960,1)*INDEX($N$61:$N$72,MONTH($A6960),1)*IF($B6960<=5,INDEX($O$76:$O$99,HOUR($A6960)+1,1),INDEX($O$101:$O$124,HOUR($A6960)+1,1))","v":332.76882074213364},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6960,1)*INDEX($N$61:$N$72,MONTH($A6960),1)*IF($B6960<=5,INDEX($O$76:$O$99,HOUR($A6960)+1,1),INDEX($O$101:$O$124,HOUR($A6960)+1,1))","v":218.311186260201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6960,1)*INDEX($N$61:$N$72,MONTH($A6960),1)*IF($B6960<=5,INDEX($O$76:$O$99,HOUR($A6960)+1,1),INDEX($O$101:$O$124,HOUR($A6960)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-11T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6962,1)*INDEX($N$61:$N$72,MONTH($A6962),1)*IF($B6962<=5,INDEX($O$76:$O$99,HOUR($A6962)+1,1),INDEX($O$101:$O$124,HOUR($A6962)+1,1))","v":75.934325655722091},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6962,1)*INDEX($N$61:$N$72,MONTH($A6962),1)*IF($B6962<=5,INDEX($O$76:$O$99,HOUR($A6962)+1,1),INDEX($O$101:$O$124,HOUR($A6962)+1,1))","v":115.74567677987257},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6962,1)*INDEX($N$61:$N$72,MONTH($A6962),1)*IF($B6962<=5,INDEX($O$76:$O$99,HOUR($A6962)+1,1),INDEX($O$101:$O$124,HOUR($A6962)+1,1))","v":75.934325655722091},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6962,1)*INDEX($N$61:$N$72,MONTH($A6962),1)*IF($B6962<=5,INDEX($O$76:$O$99,HOUR($A6962)+1,1),INDEX($O$101:$O$124,HOUR($A6962)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-11T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6965,1)*INDEX($N$61:$N$72,MONTH($A6965),1)*IF($B6965<=5,INDEX($O$76:$O$99,HOUR($A6965)+1,1),INDEX($O$101:$O$124,HOUR($A6965)+1,1))","v":104.40969777661786},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6965,1)*INDEX($N$61:$N$72,MONTH($A6965),1)*IF($B6965<=5,INDEX($O$76:$O$99,HOUR($A6965)+1,1),INDEX($O$101:$O$124,HOUR($A6965)+1,1))","v":159.15030557232475},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6965,1)*INDEX($N$61:$N$72,MONTH($A6965),1)*IF($B6965<=5,INDEX($O$76:$O$99,HOUR($A6965)+1,1),INDEX($O$101:$O$124,HOUR($A6965)+1,1))","v":104.40969777661786},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6965,1)*INDEX($N$61:$N$72,MONTH($A6965),1)*IF($B6965<=5,INDEX($O$76:$O$99,HOUR($A6965)+1,1),INDEX($O$101:$O$124,HOUR($A6965)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-11T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6968,1)*INDEX($N$61:$N$72,MONTH($A6968),1)*IF($B6968<=5,INDEX($O$76:$O$99,HOUR($A6968)+1,1),INDEX($O$101:$O$124,HOUR($A6968)+1,1))","v":455.60595393433255},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6968,1)*INDEX($N$61:$N$72,MONTH($A6968),1)*IF($B6968<=5,INDEX($O$76:$O$99,HOUR($A6968)+1,1),INDEX($O$101:$O$124,HOUR($A6968)+1,1))","v":694.47406067923544},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6968,1)*INDEX($N$61:$N$72,MONTH($A6968),1)*IF($B6968<=5,INDEX($O$76:$O$99,HOUR($A6968)+1,1),INDEX($O$101:$O$124,HOUR($A6968)+1,1))","v":455.60595393433255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6968,1)*INDEX($N$61:$N$72,MONTH($A6968),1)*IF($B6968<=5,INDEX($O$76:$O$99,HOUR($A6968)+1,1),INDEX($O$101:$O$124,HOUR($A6968)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-11T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6971,1)*INDEX($N$61:$N$72,MONTH($A6971),1)*IF($B6971<=5,INDEX($O$76:$O$99,HOUR($A6971)+1,1),INDEX($O$101:$O$124,HOUR($A6971)+1,1))","v":702.39251231542926},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6971,1)*INDEX($N$61:$N$72,MONTH($A6971),1)*IF($B6971<=5,INDEX($O$76:$O$99,HOUR($A6971)+1,1),INDEX($O$101:$O$124,HOUR($A6971)+1,1))","v":1070.6475102138211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6971,1)*INDEX($N$61:$N$72,MONTH($A6971),1)*IF($B6971<=5,INDEX($O$76:$O$99,HOUR($A6971)+1,1),INDEX($O$101:$O$124,HOUR($A6971)+1,1))","v":702.39251231542926},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6971,1)*INDEX($N$61:$N$72,MONTH($A6971),1)*IF($B6971<=5,INDEX($O$76:$O$99,HOUR($A6971)+1,1),INDEX($O$101:$O$124,HOUR($A6971)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-11T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6975,1)*INDEX($N$61:$N$72,MONTH($A6975),1)*IF($B6975<=5,INDEX($O$76:$O$99,HOUR($A6975)+1,1),INDEX($O$101:$O$124,HOUR($A6975)+1,1))","v":673.91714019453343},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6975,1)*INDEX($N$61:$N$72,MONTH($A6975),1)*IF($B6975<=5,INDEX($O$76:$O$99,HOUR($A6975)+1,1),INDEX($O$101:$O$124,HOUR($A6975)+1,1))","v":1027.242881421369},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6975,1)*INDEX($N$61:$N$72,MONTH($A6975),1)*IF($B6975<=5,INDEX($O$76:$O$99,HOUR($A6975)+1,1),INDEX($O$101:$O$124,HOUR($A6975)+1,1))","v":673.91714019453343},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6975,1)*INDEX($N$61:$N$72,MONTH($A6975),1)*IF($B6975<=5,INDEX($O$76:$O$99,HOUR($A6975)+1,1),INDEX($O$101:$O$124,HOUR($A6975)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-11T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6979,1)*INDEX($N$61:$N$72,MONTH($A6979),1)*IF($B6979<=5,INDEX($O$76:$O$99,HOUR($A6979)+1,1),INDEX($O$101:$O$124,HOUR($A6979)+1,1))","v":465.09774464129782},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6979,1)*INDEX($N$61:$N$72,MONTH($A6979),1)*IF($B6979<=5,INDEX($O$76:$O$99,HOUR($A6979)+1,1),INDEX($O$101:$O$124,HOUR($A6979)+1,1))","v":708.94227027671946},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6979,1)*INDEX($N$61:$N$72,MONTH($A6979),1)*IF($B6979<=5,INDEX($O$76:$O$99,HOUR($A6979)+1,1),INDEX($O$101:$O$124,HOUR($A6979)+1,1))","v":465.09774464129782},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6979,1)*INDEX($N$61:$N$72,MONTH($A6979),1)*IF($B6979<=5,INDEX($O$76:$O$99,HOUR($A6979)+1,1),INDEX($O$101:$O$124,HOUR($A6979)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-11T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6983,1)*INDEX($N$61:$N$72,MONTH($A6983),1)*IF($B6983<=5,INDEX($O$76:$O$99,HOUR($A6983)+1,1),INDEX($O$101:$O$124,HOUR($A6983)+1,1))","v":219.9564299827417},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6983,1)*INDEX($N$61:$N$72,MONTH($A6983),1)*IF($B6983<=5,INDEX($O$76:$O$99,HOUR($A6983)+1,1),INDEX($O$101:$O$124,HOUR($A6983)+1,1))","v":335.27664373903087},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6983,1)*INDEX($N$61:$N$72,MONTH($A6983),1)*IF($B6983<=5,INDEX($O$76:$O$99,HOUR($A6983)+1,1),INDEX($O$101:$O$124,HOUR($A6983)+1,1))","v":219.9564299827417},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6983,1)*INDEX($N$61:$N$72,MONTH($A6983),1)*IF($B6983<=5,INDEX($O$76:$O$99,HOUR($A6983)+1,1),INDEX($O$101:$O$124,HOUR($A6983)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-12T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6986,1)*INDEX($N$61:$N$72,MONTH($A6986),1)*IF($B6986<=5,INDEX($O$76:$O$99,HOUR($A6986)+1,1),INDEX($O$101:$O$124,HOUR($A6986)+1,1))","v":62.844694280783344},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6986,1)*INDEX($N$61:$N$72,MONTH($A6986),1)*IF($B6986<=5,INDEX($O$76:$O$99,HOUR($A6986)+1,1),INDEX($O$101:$O$124,HOUR($A6986)+1,1))","v":95.793326782580252},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6986,1)*INDEX($N$61:$N$72,MONTH($A6986),1)*IF($B6986<=5,INDEX($O$76:$O$99,HOUR($A6986)+1,1),INDEX($O$101:$O$124,HOUR($A6986)+1,1))","v":62.844694280783344},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6986,1)*INDEX($N$61:$N$72,MONTH($A6986),1)*IF($B6986<=5,INDEX($O$76:$O$99,HOUR($A6986)+1,1),INDEX($O$101:$O$124,HOUR($A6986)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-12T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6989,1)*INDEX($N$61:$N$72,MONTH($A6989),1)*IF($B6989<=5,INDEX($O$76:$O$99,HOUR($A6989)+1,1),INDEX($O$101:$O$124,HOUR($A6989)+1,1))","v":86.411454636077082},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6989,1)*INDEX($N$61:$N$72,MONTH($A6989),1)*IF($B6989<=5,INDEX($O$76:$O$99,HOUR($A6989)+1,1),INDEX($O$101:$O$124,HOUR($A6989)+1,1))","v":131.71582432604782},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6989,1)*INDEX($N$61:$N$72,MONTH($A6989),1)*IF($B6989<=5,INDEX($O$76:$O$99,HOUR($A6989)+1,1),INDEX($O$101:$O$124,HOUR($A6989)+1,1))","v":86.411454636077082},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6989,1)*INDEX($N$61:$N$72,MONTH($A6989),1)*IF($B6989<=5,INDEX($O$76:$O$99,HOUR($A6989)+1,1),INDEX($O$101:$O$124,HOUR($A6989)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-12T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6992,1)*INDEX($N$61:$N$72,MONTH($A6992),1)*IF($B6992<=5,INDEX($O$76:$O$99,HOUR($A6992)+1,1),INDEX($O$101:$O$124,HOUR($A6992)+1,1))","v":377.06816568470003},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6992,1)*INDEX($N$61:$N$72,MONTH($A6992),1)*IF($B6992<=5,INDEX($O$76:$O$99,HOUR($A6992)+1,1),INDEX($O$101:$O$124,HOUR($A6992)+1,1))","v":574.75996069548148},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6992,1)*INDEX($N$61:$N$72,MONTH($A6992),1)*IF($B6992<=5,INDEX($O$76:$O$99,HOUR($A6992)+1,1),INDEX($O$101:$O$124,HOUR($A6992)+1,1))","v":377.06816568470003},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6992,1)*INDEX($N$61:$N$72,MONTH($A6992),1)*IF($B6992<=5,INDEX($O$76:$O$99,HOUR($A6992)+1,1),INDEX($O$101:$O$124,HOUR($A6992)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-12T10:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6994,1)*INDEX($N$61:$N$72,MONTH($A6994),1)*IF($B6994<=5,INDEX($O$76:$O$99,HOUR($A6994)+1,1),INDEX($O$101:$O$124,HOUR($A6994)+1,1))","v":447.76844675058129},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6994,1)*INDEX($N$61:$N$72,MONTH($A6994),1)*IF($B6994<=5,INDEX($O$76:$O$99,HOUR($A6994)+1,1),INDEX($O$101:$O$124,HOUR($A6994)+1,1))","v":682.52745332588427},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6994,1)*INDEX($N$61:$N$72,MONTH($A6994),1)*IF($B6994<=5,INDEX($O$76:$O$99,HOUR($A6994)+1,1),INDEX($O$101:$O$124,HOUR($A6994)+1,1))","v":447.76844675058129},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6994,1)*INDEX($N$61:$N$72,MONTH($A6994),1)*IF($B6994<=5,INDEX($O$76:$O$99,HOUR($A6994)+1,1),INDEX($O$101:$O$124,HOUR($A6994)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-12T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6997,1)*INDEX($N$61:$N$72,MONTH($A6997),1)*IF($B6997<=5,INDEX($O$76:$O$99,HOUR($A6997)+1,1),INDEX($O$101:$O$124,HOUR($A6997)+1,1))","v":542.03548817175636},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6997,1)*INDEX($N$61:$N$72,MONTH($A6997),1)*IF($B6997<=5,INDEX($O$76:$O$99,HOUR($A6997)+1,1),INDEX($O$101:$O$124,HOUR($A6997)+1,1))","v":826.21744349975472},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6997,1)*INDEX($N$61:$N$72,MONTH($A6997),1)*IF($B6997<=5,INDEX($O$76:$O$99,HOUR($A6997)+1,1),INDEX($O$101:$O$124,HOUR($A6997)+1,1))","v":542.03548817175636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6997,1)*INDEX($N$61:$N$72,MONTH($A6997),1)*IF($B6997<=5,INDEX($O$76:$O$99,HOUR($A6997)+1,1),INDEX($O$101:$O$124,HOUR($A6997)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-12T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7001,1)*INDEX($N$61:$N$72,MONTH($A7001),1)*IF($B7001<=5,INDEX($O$76:$O$99,HOUR($A7001)+1,1),INDEX($O$101:$O$124,HOUR($A7001)+1,1))","v":526.32431460156056},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7001,1)*INDEX($N$61:$N$72,MONTH($A7001),1)*IF($B7001<=5,INDEX($O$76:$O$99,HOUR($A7001)+1,1),INDEX($O$101:$O$124,HOUR($A7001)+1,1))","v":802.26911180410957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7001,1)*INDEX($N$61:$N$72,MONTH($A7001),1)*IF($B7001<=5,INDEX($O$76:$O$99,HOUR($A7001)+1,1),INDEX($O$101:$O$124,HOUR($A7001)+1,1))","v":526.32431460156056},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7001,1)*INDEX($N$61:$N$72,MONTH($A7001),1)*IF($B7001<=5,INDEX($O$76:$O$99,HOUR($A7001)+1,1),INDEX($O$101:$O$124,HOUR($A7001)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-12T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7004,1)*INDEX($N$61:$N$72,MONTH($A7004),1)*IF($B7004<=5,INDEX($O$76:$O$99,HOUR($A7004)+1,1),INDEX($O$101:$O$124,HOUR($A7004)+1,1))","v":314.22347140391673},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7004,1)*INDEX($N$61:$N$72,MONTH($A7004),1)*IF($B7004<=5,INDEX($O$76:$O$99,HOUR($A7004)+1,1),INDEX($O$101:$O$124,HOUR($A7004)+1,1))","v":478.96663391290122},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7004,1)*INDEX($N$61:$N$72,MONTH($A7004),1)*IF($B7004<=5,INDEX($O$76:$O$99,HOUR($A7004)+1,1),INDEX($O$101:$O$124,HOUR($A7004)+1,1))","v":314.22347140391673},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7004,1)*INDEX($N$61:$N$72,MONTH($A7004),1)*IF($B7004<=5,INDEX($O$76:$O$99,HOUR($A7004)+1,1),INDEX($O$101:$O$124,HOUR($A7004)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-13T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7009,1)*INDEX($N$61:$N$72,MONTH($A7009),1)*IF($B7009<=5,INDEX($O$76:$O$99,HOUR($A7009)+1,1),INDEX($O$101:$O$124,HOUR($A7009)+1,1))","v":17.761403751117097},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7009,1)*INDEX($N$61:$N$72,MONTH($A7009),1)*IF($B7009<=5,INDEX($O$76:$O$99,HOUR($A7009)+1,1),INDEX($O$101:$O$124,HOUR($A7009)+1,1))","v":27.073470133315105},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7009,1)*INDEX($N$61:$N$72,MONTH($A7009),1)*IF($B7009<=5,INDEX($O$76:$O$99,HOUR($A7009)+1,1),INDEX($O$101:$O$124,HOUR($A7009)+1,1))","v":17.761403751117097},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7009,1)*INDEX($N$61:$N$72,MONTH($A7009),1)*IF($B7009<=5,INDEX($O$76:$O$99,HOUR($A7009)+1,1),INDEX($O$101:$O$124,HOUR($A7009)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-13T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7012,1)*INDEX($N$61:$N$72,MONTH($A7012),1)*IF($B7012<=5,INDEX($O$76:$O$99,HOUR($A7012)+1,1),INDEX($O$101:$O$124,HOUR($A7012)+1,1))","v":219.85529566848999},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7012,1)*INDEX($N$61:$N$72,MONTH($A7012),1)*IF($B7012<=5,INDEX($O$76:$O$99,HOUR($A7012)+1,1),INDEX($O$101:$O$124,HOUR($A7012)+1,1))","v":335.12248605674887},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7012,1)*INDEX($N$61:$N$72,MONTH($A7012),1)*IF($B7012<=5,INDEX($O$76:$O$99,HOUR($A7012)+1,1),INDEX($O$101:$O$124,HOUR($A7012)+1,1))","v":219.85529566848999},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7012,1)*INDEX($N$61:$N$72,MONTH($A7012),1)*IF($B7012<=5,INDEX($O$76:$O$99,HOUR($A7012)+1,1),INDEX($O$101:$O$124,HOUR($A7012)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-13T07:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A7015),HolidayTable,2,FALSE)),VLOOKUP(INT($A7015),HolidayTable,2,FALSE),WEEKDAY($A7015,2))","v":1},{"$f":"IF($B7015<=5,IF(AND(HOUR($A7015)>=HOUR(Time_AM_Peak_Begin),HOUR($A7015)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A7015)>=HOUR(Time_PM_Peak_Begin),HOUR($A7015)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C7015=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C7015=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C7015=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7015,1)*INDEX($N$61:$N$72,MONTH($A7015),1)*IF($B7015<=5,INDEX($O$76:$O$99,HOUR($A7015)+1,1),INDEX($O$101:$O$124,HOUR($A7015)+1,1))","v":711.32653809324961},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7015,1)*INDEX($N$61:$N$72,MONTH($A7015),1)*IF($B7015<=5,INDEX($O$76:$O$99,HOUR($A7015)+1,1),INDEX($O$101:$O$124,HOUR($A7015)+1,1))","v":1084.2655261913515},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7015,1)*INDEX($N$61:$N$72,MONTH($A7015),1)*IF($B7015<=5,INDEX($O$76:$O$99,HOUR($A7015)+1,1),INDEX($O$101:$O$124,HOUR($A7015)+1,1))","v":711.32653809324961},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7015,1)*INDEX($N$61:$N$72,MONTH($A7015),1)*IF($B7015<=5,INDEX($O$76:$O$99,HOUR($A7015)+1,1),INDEX($O$101:$O$124,HOUR($A7015)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-13T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7016,1)*INDEX($N$61:$N$72,MONTH($A7016),1)*IF($B7016<=5,INDEX($O$76:$O$99,HOUR($A7016)+1,1),INDEX($O$101:$O$124,HOUR($A7016)+1,1))","v":583.0807277780475},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7016,1)*INDEX($N$61:$N$72,MONTH($A7016),1)*IF($B7016<=5,INDEX($O$76:$O$99,HOUR($A7016)+1,1),INDEX($O$101:$O$124,HOUR($A7016)+1,1))","v":888.78215314584861},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7016,1)*INDEX($N$61:$N$72,MONTH($A7016),1)*IF($B7016<=5,INDEX($O$76:$O$99,HOUR($A7016)+1,1),INDEX($O$101:$O$124,HOUR($A7016)+1,1))","v":583.0807277780475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7016,1)*INDEX($N$61:$N$72,MONTH($A7016),1)*IF($B7016<=5,INDEX($O$76:$O$99,HOUR($A7016)+1,1),INDEX($O$101:$O$124,HOUR($A7016)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-13T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7019,1)*INDEX($N$61:$N$72,MONTH($A7019),1)*IF($B7019<=5,INDEX($O$76:$O$99,HOUR($A7019)+1,1),INDEX($O$101:$O$124,HOUR($A7019)+1,1))","v":716.46426649551017},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7019,1)*INDEX($N$61:$N$72,MONTH($A7019),1)*IF($B7019<=5,INDEX($O$76:$O$99,HOUR($A7019)+1,1),INDEX($O$101:$O$124,HOUR($A7019)+1,1))","v":1092.0968968645698},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7019,1)*INDEX($N$61:$N$72,MONTH($A7019),1)*IF($B7019<=5,INDEX($O$76:$O$99,HOUR($A7019)+1,1),INDEX($O$101:$O$124,HOUR($A7019)+1,1))","v":716.46426649551017},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7019,1)*INDEX($N$61:$N$72,MONTH($A7019),1)*IF($B7019<=5,INDEX($O$76:$O$99,HOUR($A7019)+1,1),INDEX($O$101:$O$124,HOUR($A7019)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-13T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7022,1)*INDEX($N$61:$N$72,MONTH($A7022),1)*IF($B7022<=5,INDEX($O$76:$O$99,HOUR($A7022)+1,1),INDEX($O$101:$O$124,HOUR($A7022)+1,1))","v":996.66519659595167},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7022,1)*INDEX($N$61:$N$72,MONTH($A7022),1)*IF($B7022<=5,INDEX($O$76:$O$99,HOUR($A7022)+1,1),INDEX($O$101:$O$124,HOUR($A7022)+1,1))","v":1519.2034262076854},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7022,1)*INDEX($N$61:$N$72,MONTH($A7022),1)*IF($B7022<=5,INDEX($O$76:$O$99,HOUR($A7022)+1,1),INDEX($O$101:$O$124,HOUR($A7022)+1,1))","v":996.66519659595167},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7022,1)*INDEX($N$61:$N$72,MONTH($A7022),1)*IF($B7022<=5,INDEX($O$76:$O$99,HOUR($A7022)+1,1),INDEX($O$101:$O$124,HOUR($A7022)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-13T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7027,1)*INDEX($N$61:$N$72,MONTH($A7027),1)*IF($B7027<=5,INDEX($O$76:$O$99,HOUR($A7027)+1,1),INDEX($O$101:$O$124,HOUR($A7027)+1,1))","v":395.196568590499},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7027,1)*INDEX($N$61:$N$72,MONTH($A7027),1)*IF($B7027<=5,INDEX($O$76:$O$99,HOUR($A7027)+1,1),INDEX($O$101:$O$124,HOUR($A7027)+1,1))","v":602.39284273071928},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7027,1)*INDEX($N$61:$N$72,MONTH($A7027),1)*IF($B7027<=5,INDEX($O$76:$O$99,HOUR($A7027)+1,1),INDEX($O$101:$O$124,HOUR($A7027)+1,1))","v":395.196568590499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7027,1)*INDEX($N$61:$N$72,MONTH($A7027),1)*IF($B7027<=5,INDEX($O$76:$O$99,HOUR($A7027)+1,1),INDEX($O$101:$O$124,HOUR($A7027)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-13T22:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7030,1)*INDEX($N$61:$N$72,MONTH($A7030),1)*IF($B7030<=5,INDEX($O$76:$O$99,HOUR($A7030)+1,1),INDEX($O$101:$O$124,HOUR($A7030)+1,1))","v":89.217061461477215},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7030,1)*INDEX($N$61:$N$72,MONTH($A7030),1)*IF($B7030<=5,INDEX($O$76:$O$99,HOUR($A7030)+1,1),INDEX($O$101:$O$124,HOUR($A7030)+1,1))","v":135.99237327778923},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7030,1)*INDEX($N$61:$N$72,MONTH($A7030),1)*IF($B7030<=5,INDEX($O$76:$O$99,HOUR($A7030)+1,1),INDEX($O$101:$O$124,HOUR($A7030)+1,1))","v":89.217061461477215},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7030,1)*INDEX($N$61:$N$72,MONTH($A7030),1)*IF($B7030<=5,INDEX($O$76:$O$99,HOUR($A7030)+1,1),INDEX($O$101:$O$124,HOUR($A7030)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-14T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7034,1)*INDEX($N$61:$N$72,MONTH($A7034),1)*IF($B7034<=5,INDEX($O$76:$O$99,HOUR($A7034)+1,1),INDEX($O$101:$O$124,HOUR($A7034)+1,1))","v":26.049913218218702},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7034,1)*INDEX($N$61:$N$72,MONTH($A7034),1)*IF($B7034<=5,INDEX($O$76:$O$99,HOUR($A7034)+1,1),INDEX($O$101:$O$124,HOUR($A7034)+1,1))","v":39.707534233860173},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7034,1)*INDEX($N$61:$N$72,MONTH($A7034),1)*IF($B7034<=5,INDEX($O$76:$O$99,HOUR($A7034)+1,1),INDEX($O$101:$O$124,HOUR($A7034)+1,1))","v":26.049913218218702},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7034,1)*INDEX($N$61:$N$72,MONTH($A7034),1)*IF($B7034<=5,INDEX($O$76:$O$99,HOUR($A7034)+1,1),INDEX($O$101:$O$124,HOUR($A7034)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-14T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7037,1)*INDEX($N$61:$N$72,MONTH($A7037),1)*IF($B7037<=5,INDEX($O$76:$O$99,HOUR($A7037)+1,1),INDEX($O$101:$O$124,HOUR($A7037)+1,1))","v":503.55449736072262},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7037,1)*INDEX($N$61:$N$72,MONTH($A7037),1)*IF($B7037<=5,INDEX($O$76:$O$99,HOUR($A7037)+1,1),INDEX($O$101:$O$124,HOUR($A7037)+1,1))","v":767.56138398884093},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7037,1)*INDEX($N$61:$N$72,MONTH($A7037),1)*IF($B7037<=5,INDEX($O$76:$O$99,HOUR($A7037)+1,1),INDEX($O$101:$O$124,HOUR($A7037)+1,1))","v":503.55449736072262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7037,1)*INDEX($N$61:$N$72,MONTH($A7037),1)*IF($B7037<=5,INDEX($O$76:$O$99,HOUR($A7037)+1,1),INDEX($O$101:$O$124,HOUR($A7037)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-14T07:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7039,1)*INDEX($N$61:$N$72,MONTH($A7039),1)*IF($B7039<=5,INDEX($O$76:$O$99,HOUR($A7039)+1,1),INDEX($O$101:$O$124,HOUR($A7039)+1,1))","v":732.32435032350213},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7039,1)*INDEX($N$61:$N$72,MONTH($A7039),1)*IF($B7039<=5,INDEX($O$76:$O$99,HOUR($A7039)+1,1),INDEX($O$101:$O$124,HOUR($A7039)+1,1))","v":1116.2722104741156},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7039,1)*INDEX($N$61:$N$72,MONTH($A7039),1)*IF($B7039<=5,INDEX($O$76:$O$99,HOUR($A7039)+1,1),INDEX($O$101:$O$124,HOUR($A7039)+1,1))","v":732.32435032350213},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7039,1)*INDEX($N$61:$N$72,MONTH($A7039),1)*IF($B7039<=5,INDEX($O$76:$O$99,HOUR($A7039)+1,1),INDEX($O$101:$O$124,HOUR($A7039)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-14T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7042,1)*INDEX($N$61:$N$72,MONTH($A7042),1)*IF($B7042<=5,INDEX($O$76:$O$99,HOUR($A7042)+1,1),INDEX($O$101:$O$124,HOUR($A7042)+1,1))","v":670.21697567220406},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7042,1)*INDEX($N$61:$N$72,MONTH($A7042),1)*IF($B7042<=5,INDEX($O$76:$O$99,HOUR($A7042)+1,1),INDEX($O$101:$O$124,HOUR($A7042)+1,1))","v":1021.6027701392111},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7042,1)*INDEX($N$61:$N$72,MONTH($A7042),1)*IF($B7042<=5,INDEX($O$76:$O$99,HOUR($A7042)+1,1),INDEX($O$101:$O$124,HOUR($A7042)+1,1))","v":670.21697567220406},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7042,1)*INDEX($N$61:$N$72,MONTH($A7042),1)*IF($B7042<=5,INDEX($O$76:$O$99,HOUR($A7042)+1,1),INDEX($O$101:$O$124,HOUR($A7042)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-14T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7045,1)*INDEX($N$61:$N$72,MONTH($A7045),1)*IF($B7045<=5,INDEX($O$76:$O$99,HOUR($A7045)+1,1),INDEX($O$101:$O$124,HOUR($A7045)+1,1))","v":842.39718011249988},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7045,1)*INDEX($N$61:$N$72,MONTH($A7045),1)*IF($B7045<=5,INDEX($O$76:$O$99,HOUR($A7045)+1,1),INDEX($O$101:$O$124,HOUR($A7045)+1,1))","v":1284.0547524139372},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7045,1)*INDEX($N$61:$N$72,MONTH($A7045),1)*IF($B7045<=5,INDEX($O$76:$O$99,HOUR($A7045)+1,1),INDEX($O$101:$O$124,HOUR($A7045)+1,1))","v":842.39718011249988},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7045,1)*INDEX($N$61:$N$72,MONTH($A7045),1)*IF($B7045<=5,INDEX($O$76:$O$99,HOUR($A7045)+1,1),INDEX($O$101:$O$124,HOUR($A7045)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-14T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7049,1)*INDEX($N$61:$N$72,MONTH($A7049),1)*IF($B7049<=5,INDEX($O$76:$O$99,HOUR($A7049)+1,1),INDEX($O$101:$O$124,HOUR($A7049)+1,1))","v":753.82009937055477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7049,1)*INDEX($N$61:$N$72,MONTH($A7049),1)*IF($B7049<=5,INDEX($O$76:$O$99,HOUR($A7049)+1,1),INDEX($O$101:$O$124,HOUR($A7049)+1,1))","v":1149.0378931855407},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7049,1)*INDEX($N$61:$N$72,MONTH($A7049),1)*IF($B7049<=5,INDEX($O$76:$O$99,HOUR($A7049)+1,1),INDEX($O$101:$O$124,HOUR($A7049)+1,1))","v":753.82009937055477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7049,1)*INDEX($N$61:$N$72,MONTH($A7049),1)*IF($B7049<=5,INDEX($O$76:$O$99,HOUR($A7049)+1,1),INDEX($O$101:$O$124,HOUR($A7049)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-14T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7052,1)*INDEX($N$61:$N$72,MONTH($A7052),1)*IF($B7052<=5,INDEX($O$76:$O$99,HOUR($A7052)+1,1),INDEX($O$101:$O$124,HOUR($A7052)+1,1))","v":269.14372671591138},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7052,1)*INDEX($N$61:$N$72,MONTH($A7052),1)*IF($B7052<=5,INDEX($O$76:$O$99,HOUR($A7052)+1,1),INDEX($O$101:$O$124,HOUR($A7052)+1,1))","v":410.25218214264515},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7052,1)*INDEX($N$61:$N$72,MONTH($A7052),1)*IF($B7052<=5,INDEX($O$76:$O$99,HOUR($A7052)+1,1),INDEX($O$101:$O$124,HOUR($A7052)+1,1))","v":269.14372671591138},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7052,1)*INDEX($N$61:$N$72,MONTH($A7052),1)*IF($B7052<=5,INDEX($O$76:$O$99,HOUR($A7052)+1,1),INDEX($O$101:$O$124,HOUR($A7052)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-15T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7056,1)*INDEX($N$61:$N$72,MONTH($A7056),1)*IF($B7056<=5,INDEX($O$76:$O$99,HOUR($A7056)+1,1),INDEX($O$101:$O$124,HOUR($A7056)+1,1))","v":29.39901110944869},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7056,1)*INDEX($N$61:$N$72,MONTH($A7056),1)*IF($B7056<=5,INDEX($O$76:$O$99,HOUR($A7056)+1,1),INDEX($O$101:$O$124,HOUR($A7056)+1,1))","v":44.812519346653467},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7056,1)*INDEX($N$61:$N$72,MONTH($A7056),1)*IF($B7056<=5,INDEX($O$76:$O$99,HOUR($A7056)+1,1),INDEX($O$101:$O$124,HOUR($A7056)+1,1))","v":29.39901110944869},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7056,1)*INDEX($N$61:$N$72,MONTH($A7056),1)*IF($B7056<=5,INDEX($O$76:$O$99,HOUR($A7056)+1,1),INDEX($O$101:$O$124,HOUR($A7056)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-15T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7060,1)*INDEX($N$61:$N$72,MONTH($A7060),1)*IF($B7060<=5,INDEX($O$76:$O$99,HOUR($A7060)+1,1),INDEX($O$101:$O$124,HOUR($A7060)+1,1))","v":227.35997162640476},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7060,1)*INDEX($N$61:$N$72,MONTH($A7060),1)*IF($B7060<=5,INDEX($O$76:$O$99,HOUR($A7060)+1,1),INDEX($O$101:$O$124,HOUR($A7060)+1,1))","v":346.56176322503211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7060,1)*INDEX($N$61:$N$72,MONTH($A7060),1)*IF($B7060<=5,INDEX($O$76:$O$99,HOUR($A7060)+1,1),INDEX($O$101:$O$124,HOUR($A7060)+1,1))","v":227.35997162640476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7060,1)*INDEX($N$61:$N$72,MONTH($A7060),1)*IF($B7060<=5,INDEX($O$76:$O$99,HOUR($A7060)+1,1),INDEX($O$101:$O$124,HOUR($A7060)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-15T07:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7063,1)*INDEX($N$61:$N$72,MONTH($A7063),1)*IF($B7063<=5,INDEX($O$76:$O$99,HOUR($A7063)+1,1),INDEX($O$101:$O$124,HOUR($A7063)+1,1))","v":735.60739588393244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7063,1)*INDEX($N$61:$N$72,MONTH($A7063),1)*IF($B7063<=5,INDEX($O$76:$O$99,HOUR($A7063)+1,1),INDEX($O$101:$O$124,HOUR($A7063)+1,1))","v":1121.2765129026909},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7063,1)*INDEX($N$61:$N$72,MONTH($A7063),1)*IF($B7063<=5,INDEX($O$76:$O$99,HOUR($A7063)+1,1),INDEX($O$101:$O$124,HOUR($A7063)+1,1))","v":735.60739588393244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7063,1)*INDEX($N$61:$N$72,MONTH($A7063),1)*IF($B7063<=5,INDEX($O$76:$O$99,HOUR($A7063)+1,1),INDEX($O$101:$O$124,HOUR($A7063)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-15T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7066,1)*INDEX($N$61:$N$72,MONTH($A7066),1)*IF($B7066<=5,INDEX($O$76:$O$99,HOUR($A7066)+1,1),INDEX($O$101:$O$124,HOUR($A7066)+1,1))","v":673.2215908615442},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7066,1)*INDEX($N$61:$N$72,MONTH($A7066),1)*IF($B7066<=5,INDEX($O$76:$O$99,HOUR($A7066)+1,1),INDEX($O$101:$O$124,HOUR($A7066)+1,1))","v":1026.1826648778567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7066,1)*INDEX($N$61:$N$72,MONTH($A7066),1)*IF($B7066<=5,INDEX($O$76:$O$99,HOUR($A7066)+1,1),INDEX($O$101:$O$124,HOUR($A7066)+1,1))","v":673.2215908615442},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7066,1)*INDEX($N$61:$N$72,MONTH($A7066),1)*IF($B7066<=5,INDEX($O$76:$O$99,HOUR($A7066)+1,1),INDEX($O$101:$O$124,HOUR($A7066)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-15T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7069,1)*INDEX($N$61:$N$72,MONTH($A7069),1)*IF($B7069<=5,INDEX($O$76:$O$99,HOUR($A7069)+1,1),INDEX($O$101:$O$124,HOUR($A7069)+1,1))","v":846.17368750443029},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7069,1)*INDEX($N$61:$N$72,MONTH($A7069),1)*IF($B7069<=5,INDEX($O$76:$O$99,HOUR($A7069)+1,1),INDEX($O$101:$O$124,HOUR($A7069)+1,1))","v":1289.8112321109454},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7069,1)*INDEX($N$61:$N$72,MONTH($A7069),1)*IF($B7069<=5,INDEX($O$76:$O$99,HOUR($A7069)+1,1),INDEX($O$101:$O$124,HOUR($A7069)+1,1))","v":846.17368750443029},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7069,1)*INDEX($N$61:$N$72,MONTH($A7069),1)*IF($B7069<=5,INDEX($O$76:$O$99,HOUR($A7069)+1,1),INDEX($O$101:$O$124,HOUR($A7069)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-15T15:59:59.999",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7071,1)*INDEX($N$61:$N$72,MONTH($A7071),1)*IF($B7071<=5,INDEX($O$76:$O$99,HOUR($A7071)+1,1),INDEX($O$101:$O$124,HOUR($A7071)+1,1))","v":1121.6991703613555},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7071,1)*INDEX($N$61:$N$72,MONTH($A7071),1)*IF($B7071<=5,INDEX($O$76:$O$99,HOUR($A7071)+1,1),INDEX($O$101:$O$124,HOUR($A7071)+1,1))","v":1709.7910397669157},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7071,1)*INDEX($N$61:$N$72,MONTH($A7071),1)*IF($B7071<=5,INDEX($O$76:$O$99,HOUR($A7071)+1,1),INDEX($O$101:$O$124,HOUR($A7071)+1,1))","v":1121.6991703613555},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7071,1)*INDEX($N$61:$N$72,MONTH($A7071),1)*IF($B7071<=5,INDEX($O$76:$O$99,HOUR($A7071)+1,1),INDEX($O$101:$O$124,HOUR($A7071)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-15T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7075,1)*INDEX($N$61:$N$72,MONTH($A7075),1)*IF($B7075<=5,INDEX($O$76:$O$99,HOUR($A7075)+1,1),INDEX($O$101:$O$124,HOUR($A7075)+1,1))","v":408.68645146065535},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7075,1)*INDEX($N$61:$N$72,MONTH($A7075),1)*IF($B7075<=5,INDEX($O$76:$O$99,HOUR($A7075)+1,1),INDEX($O$101:$O$124,HOUR($A7075)+1,1))","v":622.95529072777754},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7075,1)*INDEX($N$61:$N$72,MONTH($A7075),1)*IF($B7075<=5,INDEX($O$76:$O$99,HOUR($A7075)+1,1),INDEX($O$101:$O$124,HOUR($A7075)+1,1))","v":408.68645146065535},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7075,1)*INDEX($N$61:$N$72,MONTH($A7075),1)*IF($B7075<=5,INDEX($O$76:$O$99,HOUR($A7075)+1,1),INDEX($O$101:$O$124,HOUR($A7075)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-15T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7078,1)*INDEX($N$61:$N$72,MONTH($A7078),1)*IF($B7078<=5,INDEX($O$76:$O$99,HOUR($A7078)+1,1),INDEX($O$101:$O$124,HOUR($A7078)+1,1))","v":92.262451540210321},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7078,1)*INDEX($N$61:$N$72,MONTH($A7078),1)*IF($B7078<=5,INDEX($O$76:$O$99,HOUR($A7078)+1,1),INDEX($O$101:$O$124,HOUR($A7078)+1,1))","v":140.63442063486758},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7078,1)*INDEX($N$61:$N$72,MONTH($A7078),1)*IF($B7078<=5,INDEX($O$76:$O$99,HOUR($A7078)+1,1),INDEX($O$101:$O$124,HOUR($A7078)+1,1))","v":92.262451540210321},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7078,1)*INDEX($N$61:$N$72,MONTH($A7078),1)*IF($B7078<=5,INDEX($O$76:$O$99,HOUR($A7078)+1,1),INDEX($O$101:$O$124,HOUR($A7078)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-16T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7081,1)*INDEX($N$61:$N$72,MONTH($A7081),1)*IF($B7081<=5,INDEX($O$76:$O$99,HOUR($A7081)+1,1),INDEX($O$101:$O$124,HOUR($A7081)+1,1))","v":18.446242491905359},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7081,1)*INDEX($N$61:$N$72,MONTH($A7081),1)*IF($B7081<=5,INDEX($O$76:$O$99,HOUR($A7081)+1,1),INDEX($O$101:$O$124,HOUR($A7081)+1,1))","v":28.117360664416971},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7081,1)*INDEX($N$61:$N$72,MONTH($A7081),1)*IF($B7081<=5,INDEX($O$76:$O$99,HOUR($A7081)+1,1),INDEX($O$101:$O$124,HOUR($A7081)+1,1))","v":18.446242491905359},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7081,1)*INDEX($N$61:$N$72,MONTH($A7081),1)*IF($B7081<=5,INDEX($O$76:$O$99,HOUR($A7081)+1,1),INDEX($O$101:$O$124,HOUR($A7081)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-16T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7086,1)*INDEX($N$61:$N$72,MONTH($A7086),1)*IF($B7086<=5,INDEX($O$76:$O$99,HOUR($A7086)+1,1),INDEX($O$101:$O$124,HOUR($A7086)+1,1))","v":864.67711538813171},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7086,1)*INDEX($N$61:$N$72,MONTH($A7086),1)*IF($B7086<=5,INDEX($O$76:$O$99,HOUR($A7086)+1,1),INDEX($O$101:$O$124,HOUR($A7086)+1,1))","v":1318.0157597030752},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7086,1)*INDEX($N$61:$N$72,MONTH($A7086),1)*IF($B7086<=5,INDEX($O$76:$O$99,HOUR($A7086)+1,1),INDEX($O$101:$O$124,HOUR($A7086)+1,1))","v":864.67711538813171},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7086,1)*INDEX($N$61:$N$72,MONTH($A7086),1)*IF($B7086<=5,INDEX($O$76:$O$99,HOUR($A7086)+1,1),INDEX($O$101:$O$124,HOUR($A7086)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-16T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7089,1)*INDEX($N$61:$N$72,MONTH($A7089),1)*IF($B7089<=5,INDEX($O$76:$O$99,HOUR($A7089)+1,1),INDEX($O$101:$O$124,HOUR($A7089)+1,1))","v":602.68648840635615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7089,1)*INDEX($N$61:$N$72,MONTH($A7089),1)*IF($B7089<=5,INDEX($O$76:$O$99,HOUR($A7089)+1,1),INDEX($O$101:$O$124,HOUR($A7089)+1,1))","v":918.66695179404439},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7089,1)*INDEX($N$61:$N$72,MONTH($A7089),1)*IF($B7089<=5,INDEX($O$76:$O$99,HOUR($A7089)+1,1),INDEX($O$101:$O$124,HOUR($A7089)+1,1))","v":602.68648840635615},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7089,1)*INDEX($N$61:$N$72,MONTH($A7089),1)*IF($B7089<=5,INDEX($O$76:$O$99,HOUR($A7089)+1,1),INDEX($O$101:$O$124,HOUR($A7089)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-16T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7090,1)*INDEX($N$61:$N$72,MONTH($A7090),1)*IF($B7090<=5,INDEX($O$76:$O$99,HOUR($A7090)+1,1),INDEX($O$101:$O$124,HOUR($A7090)+1,1))","v":676.10101375132876},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7090,1)*INDEX($N$61:$N$72,MONTH($A7090),1)*IF($B7090<=5,INDEX($O$76:$O$99,HOUR($A7090)+1,1),INDEX($O$101:$O$124,HOUR($A7090)+1,1))","v":1030.5717306690594},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7090,1)*INDEX($N$61:$N$72,MONTH($A7090),1)*IF($B7090<=5,INDEX($O$76:$O$99,HOUR($A7090)+1,1),INDEX($O$101:$O$124,HOUR($A7090)+1,1))","v":676.10101375132876},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7090,1)*INDEX($N$61:$N$72,MONTH($A7090),1)*IF($B7090<=5,INDEX($O$76:$O$99,HOUR($A7090)+1,1),INDEX($O$101:$O$124,HOUR($A7090)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-16T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7093,1)*INDEX($N$61:$N$72,MONTH($A7093),1)*IF($B7093<=5,INDEX($O$76:$O$99,HOUR($A7093)+1,1),INDEX($O$101:$O$124,HOUR($A7093)+1,1))","v":849.79284042169718},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7093,1)*INDEX($N$61:$N$72,MONTH($A7093),1)*IF($B7093<=5,INDEX($O$76:$O$99,HOUR($A7093)+1,1),INDEX($O$101:$O$124,HOUR($A7093)+1,1))","v":1295.3278584872453},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7093,1)*INDEX($N$61:$N$72,MONTH($A7093),1)*IF($B7093<=5,INDEX($O$76:$O$99,HOUR($A7093)+1,1),INDEX($O$101:$O$124,HOUR($A7093)+1,1))","v":849.79284042169718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7093,1)*INDEX($N$61:$N$72,MONTH($A7093),1)*IF($B7093<=5,INDEX($O$76:$O$99,HOUR($A7093)+1,1),INDEX($O$101:$O$124,HOUR($A7093)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-16T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7099,1)*INDEX($N$61:$N$72,MONTH($A7099),1)*IF($B7099<=5,INDEX($O$76:$O$99,HOUR($A7099)+1,1),INDEX($O$101:$O$124,HOUR($A7099)+1,1))","v":410.43443628326725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7099,1)*INDEX($N$61:$N$72,MONTH($A7099),1)*IF($B7099<=5,INDEX($O$76:$O$99,HOUR($A7099)+1,1),INDEX($O$101:$O$124,HOUR($A7099)+1,1))","v":625.61972060908658},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7099,1)*INDEX($N$61:$N$72,MONTH($A7099),1)*IF($B7099<=5,INDEX($O$76:$O$99,HOUR($A7099)+1,1),INDEX($O$101:$O$124,HOUR($A7099)+1,1))","v":410.43443628326725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7099,1)*INDEX($N$61:$N$72,MONTH($A7099),1)*IF($B7099<=5,INDEX($O$76:$O$99,HOUR($A7099)+1,1),INDEX($O$101:$O$124,HOUR($A7099)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-16T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7101,1)*INDEX($N$61:$N$72,MONTH($A7101),1)*IF($B7101<=5,INDEX($O$76:$O$99,HOUR($A7101)+1,1),INDEX($O$101:$O$124,HOUR($A7101)+1,1))","v":151.94245295984317},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7101,1)*INDEX($N$61:$N$72,MONTH($A7101),1)*IF($B7101<=5,INDEX($O$76:$O$99,HOUR($A7101)+1,1),INDEX($O$101:$O$124,HOUR($A7101)+1,1))","v":231.60384842511263},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7101,1)*INDEX($N$61:$N$72,MONTH($A7101),1)*IF($B7101<=5,INDEX($O$76:$O$99,HOUR($A7101)+1,1),INDEX($O$101:$O$124,HOUR($A7101)+1,1))","v":151.94245295984317},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7101,1)*INDEX($N$61:$N$72,MONTH($A7101),1)*IF($B7101<=5,INDEX($O$76:$O$99,HOUR($A7101)+1,1),INDEX($O$101:$O$124,HOUR($A7101)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-17T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7104,1)*INDEX($N$61:$N$72,MONTH($A7104),1)*IF($B7104<=5,INDEX($O$76:$O$99,HOUR($A7104)+1,1),INDEX($O$101:$O$124,HOUR($A7104)+1,1))","v":31.205868045138661},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7104,1)*INDEX($N$61:$N$72,MONTH($A7104),1)*IF($B7104<=5,INDEX($O$76:$O$99,HOUR($A7104)+1,1),INDEX($O$101:$O$124,HOUR($A7104)+1,1))","v":47.566687202361322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7104,1)*INDEX($N$61:$N$72,MONTH($A7104),1)*IF($B7104<=5,INDEX($O$76:$O$99,HOUR($A7104)+1,1),INDEX($O$101:$O$124,HOUR($A7104)+1,1))","v":31.205868045138661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7104,1)*INDEX($N$61:$N$72,MONTH($A7104),1)*IF($B7104<=5,INDEX($O$76:$O$99,HOUR($A7104)+1,1),INDEX($O$101:$O$124,HOUR($A7104)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-17T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7107,1)*INDEX($N$61:$N$72,MONTH($A7107),1)*IF($B7107<=5,INDEX($O$76:$O$99,HOUR($A7107)+1,1),INDEX($O$101:$O$124,HOUR($A7107)+1,1))","v":72.107307263872812},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7107,1)*INDEX($N$61:$N$72,MONTH($A7107),1)*IF($B7107<=5,INDEX($O$76:$O$99,HOUR($A7107)+1,1),INDEX($O$101:$O$124,HOUR($A7107)+1,1))","v":109.91220384140267},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7107,1)*INDEX($N$61:$N$72,MONTH($A7107),1)*IF($B7107<=5,INDEX($O$76:$O$99,HOUR($A7107)+1,1),INDEX($O$101:$O$124,HOUR($A7107)+1,1))","v":72.107307263872812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7107,1)*INDEX($N$61:$N$72,MONTH($A7107),1)*IF($B7107<=5,INDEX($O$76:$O$99,HOUR($A7107)+1,1),INDEX($O$101:$O$124,HOUR($A7107)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-17T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7111,1)*INDEX($N$61:$N$72,MONTH($A7111),1)*IF($B7111<=5,INDEX($O$76:$O$99,HOUR($A7111)+1,1),INDEX($O$101:$O$124,HOUR($A7111)+1,1))","v":780.81766912235923},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7111,1)*INDEX($N$61:$N$72,MONTH($A7111),1)*IF($B7111<=5,INDEX($O$76:$O$99,HOUR($A7111)+1,1),INDEX($O$101:$O$124,HOUR($A7111)+1,1))","v":1190.1899275961989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7111,1)*INDEX($N$61:$N$72,MONTH($A7111),1)*IF($B7111<=5,INDEX($O$76:$O$99,HOUR($A7111)+1,1),INDEX($O$101:$O$124,HOUR($A7111)+1,1))","v":780.81766912235923},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7111,1)*INDEX($N$61:$N$72,MONTH($A7111),1)*IF($B7111<=5,INDEX($O$76:$O$99,HOUR($A7111)+1,1),INDEX($O$101:$O$124,HOUR($A7111)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-17T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7112,1)*INDEX($N$61:$N$72,MONTH($A7112),1)*IF($B7112<=5,INDEX($O$76:$O$99,HOUR($A7112)+1,1),INDEX($O$101:$O$124,HOUR($A7112)+1,1))","v":640.04322964559515},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7112,1)*INDEX($N$61:$N$72,MONTH($A7112),1)*IF($B7112<=5,INDEX($O$76:$O$99,HOUR($A7112)+1,1),INDEX($O$101:$O$124,HOUR($A7112)+1,1))","v":975.6093327224047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7112,1)*INDEX($N$61:$N$72,MONTH($A7112),1)*IF($B7112<=5,INDEX($O$76:$O$99,HOUR($A7112)+1,1),INDEX($O$101:$O$124,HOUR($A7112)+1,1))","v":640.04322964559515},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7112,1)*INDEX($N$61:$N$72,MONTH($A7112),1)*IF($B7112<=5,INDEX($O$76:$O$99,HOUR($A7112)+1,1),INDEX($O$101:$O$124,HOUR($A7112)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-17T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7116,1)*INDEX($N$61:$N$72,MONTH($A7116),1)*IF($B7116<=5,INDEX($O$76:$O$99,HOUR($A7116)+1,1),INDEX($O$101:$O$124,HOUR($A7116)+1,1))","v":778.70688078246963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7116,1)*INDEX($N$61:$N$72,MONTH($A7116),1)*IF($B7116<=5,INDEX($O$76:$O$99,HOUR($A7116)+1,1),INDEX($O$101:$O$124,HOUR($A7116)+1,1))","v":1186.9724811669348},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7116,1)*INDEX($N$61:$N$72,MONTH($A7116),1)*IF($B7116<=5,INDEX($O$76:$O$99,HOUR($A7116)+1,1),INDEX($O$101:$O$124,HOUR($A7116)+1,1))","v":778.70688078246963},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7116,1)*INDEX($N$61:$N$72,MONTH($A7116),1)*IF($B7116<=5,INDEX($O$76:$O$99,HOUR($A7116)+1,1),INDEX($O$101:$O$124,HOUR($A7116)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-17T15:59:59.999",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7119,1)*INDEX($N$61:$N$72,MONTH($A7119),1)*IF($B7119<=5,INDEX($O$76:$O$99,HOUR($A7119)+1,1),INDEX($O$101:$O$124,HOUR($A7119)+1,1))","v":1190.6385614918863},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7119,1)*INDEX($N$61:$N$72,MONTH($A7119),1)*IF($B7119<=5,INDEX($O$76:$O$99,HOUR($A7119)+1,1),INDEX($O$101:$O$124,HOUR($A7119)+1,1))","v":1814.8744314253011},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7119,1)*INDEX($N$61:$N$72,MONTH($A7119),1)*IF($B7119<=5,INDEX($O$76:$O$99,HOUR($A7119)+1,1),INDEX($O$101:$O$124,HOUR($A7119)+1,1))","v":1190.6385614918863},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7119,1)*INDEX($N$61:$N$72,MONTH($A7119),1)*IF($B7119<=5,INDEX($O$76:$O$99,HOUR($A7119)+1,1),INDEX($O$101:$O$124,HOUR($A7119)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-17T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7122,1)*INDEX($N$61:$N$72,MONTH($A7122),1)*IF($B7122<=5,INDEX($O$76:$O$99,HOUR($A7122)+1,1),INDEX($O$101:$O$124,HOUR($A7122)+1,1))","v":569.65182681498186},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7122,1)*INDEX($N$61:$N$72,MONTH($A7122),1)*IF($B7122<=5,INDEX($O$76:$O$99,HOUR($A7122)+1,1),INDEX($O$101:$O$124,HOUR($A7122)+1,1))","v":868.31265905397902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7122,1)*INDEX($N$61:$N$72,MONTH($A7122),1)*IF($B7122<=5,INDEX($O$76:$O$99,HOUR($A7122)+1,1),INDEX($O$101:$O$124,HOUR($A7122)+1,1))","v":569.65182681498186},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7122,1)*INDEX($N$61:$N$72,MONTH($A7122),1)*IF($B7122<=5,INDEX($O$76:$O$99,HOUR($A7122)+1,1),INDEX($O$101:$O$124,HOUR($A7122)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-17T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7126,1)*INDEX($N$61:$N$72,MONTH($A7126),1)*IF($B7126<=5,INDEX($O$76:$O$99,HOUR($A7126)+1,1),INDEX($O$101:$O$124,HOUR($A7126)+1,1))","v":97.932882081175364},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7126,1)*INDEX($N$61:$N$72,MONTH($A7126),1)*IF($B7126<=5,INDEX($O$76:$O$99,HOUR($A7126)+1,1),INDEX($O$101:$O$124,HOUR($A7126)+1,1))","v":149.27778205185018},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7126,1)*INDEX($N$61:$N$72,MONTH($A7126),1)*IF($B7126<=5,INDEX($O$76:$O$99,HOUR($A7126)+1,1),INDEX($O$101:$O$124,HOUR($A7126)+1,1))","v":97.932882081175364},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7126,1)*INDEX($N$61:$N$72,MONTH($A7126),1)*IF($B7126<=5,INDEX($O$76:$O$99,HOUR($A7126)+1,1),INDEX($O$101:$O$124,HOUR($A7126)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-18T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7129,1)*INDEX($N$61:$N$72,MONTH($A7129),1)*IF($B7129<=5,INDEX($O$76:$O$99,HOUR($A7129)+1,1),INDEX($O$101:$O$124,HOUR($A7129)+1,1))","v":199.3276048462705},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7129,1)*INDEX($N$61:$N$72,MONTH($A7129),1)*IF($B7129<=5,INDEX($O$76:$O$99,HOUR($A7129)+1,1),INDEX($O$101:$O$124,HOUR($A7129)+1,1))","v":303.83240154716549},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7129,1)*INDEX($N$61:$N$72,MONTH($A7129),1)*IF($B7129<=5,INDEX($O$76:$O$99,HOUR($A7129)+1,1),INDEX($O$101:$O$124,HOUR($A7129)+1,1))","v":199.3276048462705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7129,1)*INDEX($N$61:$N$72,MONTH($A7129),1)*IF($B7129<=5,INDEX($O$76:$O$99,HOUR($A7129)+1,1),INDEX($O$101:$O$124,HOUR($A7129)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-18T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7133,1)*INDEX($N$61:$N$72,MONTH($A7133),1)*IF($B7133<=5,INDEX($O$76:$O$99,HOUR($A7133)+1,1),INDEX($O$101:$O$124,HOUR($A7133)+1,1))","v":104.40969777661786},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7133,1)*INDEX($N$61:$N$72,MONTH($A7133),1)*IF($B7133<=5,INDEX($O$76:$O$99,HOUR($A7133)+1,1),INDEX($O$101:$O$124,HOUR($A7133)+1,1))","v":159.15030557232475},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7133,1)*INDEX($N$61:$N$72,MONTH($A7133),1)*IF($B7133<=5,INDEX($O$76:$O$99,HOUR($A7133)+1,1),INDEX($O$101:$O$124,HOUR($A7133)+1,1))","v":104.40969777661786},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7133,1)*INDEX($N$61:$N$72,MONTH($A7133),1)*IF($B7133<=5,INDEX($O$76:$O$99,HOUR($A7133)+1,1),INDEX($O$101:$O$124,HOUR($A7133)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-18T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7137,1)*INDEX($N$61:$N$72,MONTH($A7137),1)*IF($B7137<=5,INDEX($O$76:$O$99,HOUR($A7137)+1,1),INDEX($O$101:$O$124,HOUR($A7137)+1,1))","v":512.55669817612409},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7137,1)*INDEX($N$61:$N$72,MONTH($A7137),1)*IF($B7137<=5,INDEX($O$76:$O$99,HOUR($A7137)+1,1),INDEX($O$101:$O$124,HOUR($A7137)+1,1))","v":781.28331826413978},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7137,1)*INDEX($N$61:$N$72,MONTH($A7137),1)*IF($B7137<=5,INDEX($O$76:$O$99,HOUR($A7137)+1,1),INDEX($O$101:$O$124,HOUR($A7137)+1,1))","v":512.55669817612409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7137,1)*INDEX($N$61:$N$72,MONTH($A7137),1)*IF($B7137<=5,INDEX($O$76:$O$99,HOUR($A7137)+1,1),INDEX($O$101:$O$124,HOUR($A7137)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-18T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7140,1)*INDEX($N$61:$N$72,MONTH($A7140),1)*IF($B7140<=5,INDEX($O$76:$O$99,HOUR($A7140)+1,1),INDEX($O$101:$O$124,HOUR($A7140)+1,1))","v":673.91714019453343},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7140,1)*INDEX($N$61:$N$72,MONTH($A7140),1)*IF($B7140<=5,INDEX($O$76:$O$99,HOUR($A7140)+1,1),INDEX($O$101:$O$124,HOUR($A7140)+1,1))","v":1027.242881421369},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7140,1)*INDEX($N$61:$N$72,MONTH($A7140),1)*IF($B7140<=5,INDEX($O$76:$O$99,HOUR($A7140)+1,1),INDEX($O$101:$O$124,HOUR($A7140)+1,1))","v":673.91714019453343},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7140,1)*INDEX($N$61:$N$72,MONTH($A7140),1)*IF($B7140<=5,INDEX($O$76:$O$99,HOUR($A7140)+1,1),INDEX($O$101:$O$124,HOUR($A7140)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-18T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7142,1)*INDEX($N$61:$N$72,MONTH($A7142),1)*IF($B7142<=5,INDEX($O$76:$O$99,HOUR($A7142)+1,1),INDEX($O$101:$O$124,HOUR($A7142)+1,1))","v":635.94997736667256},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7142,1)*INDEX($N$61:$N$72,MONTH($A7142),1)*IF($B7142<=5,INDEX($O$76:$O$99,HOUR($A7142)+1,1),INDEX($O$101:$O$124,HOUR($A7142)+1,1))","v":969.37004303143283},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7142,1)*INDEX($N$61:$N$72,MONTH($A7142),1)*IF($B7142<=5,INDEX($O$76:$O$99,HOUR($A7142)+1,1),INDEX($O$101:$O$124,HOUR($A7142)+1,1))","v":635.94997736667256},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7142,1)*INDEX($N$61:$N$72,MONTH($A7142),1)*IF($B7142<=5,INDEX($O$76:$O$99,HOUR($A7142)+1,1),INDEX($O$101:$O$124,HOUR($A7142)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-18T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7145,1)*INDEX($N$61:$N$72,MONTH($A7145),1)*IF($B7145<=5,INDEX($O$76:$O$99,HOUR($A7145)+1,1),INDEX($O$101:$O$124,HOUR($A7145)+1,1))","v":635.94997736667256},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7145,1)*INDEX($N$61:$N$72,MONTH($A7145),1)*IF($B7145<=5,INDEX($O$76:$O$99,HOUR($A7145)+1,1),INDEX($O$101:$O$124,HOUR($A7145)+1,1))","v":969.37004303143283},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7145,1)*INDEX($N$61:$N$72,MONTH($A7145),1)*IF($B7145<=5,INDEX($O$76:$O$99,HOUR($A7145)+1,1),INDEX($O$101:$O$124,HOUR($A7145)+1,1))","v":635.94997736667256},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7145,1)*INDEX($N$61:$N$72,MONTH($A7145),1)*IF($B7145<=5,INDEX($O$76:$O$99,HOUR($A7145)+1,1),INDEX($O$101:$O$124,HOUR($A7145)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-18T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7148,1)*INDEX($N$61:$N$72,MONTH($A7148),1)*IF($B7148<=5,INDEX($O$76:$O$99,HOUR($A7148)+1,1),INDEX($O$101:$O$124,HOUR($A7148)+1,1))","v":379.67162827861046},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7148,1)*INDEX($N$61:$N$72,MONTH($A7148),1)*IF($B7148<=5,INDEX($O$76:$O$99,HOUR($A7148)+1,1),INDEX($O$101:$O$124,HOUR($A7148)+1,1))","v":578.72838389936283},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7148,1)*INDEX($N$61:$N$72,MONTH($A7148),1)*IF($B7148<=5,INDEX($O$76:$O$99,HOUR($A7148)+1,1),INDEX($O$101:$O$124,HOUR($A7148)+1,1))","v":379.67162827861046},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7148,1)*INDEX($N$61:$N$72,MONTH($A7148),1)*IF($B7148<=5,INDEX($O$76:$O$99,HOUR($A7148)+1,1),INDEX($O$101:$O$124,HOUR($A7148)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-19T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7152,1)*INDEX($N$61:$N$72,MONTH($A7152),1)*IF($B7152<=5,INDEX($O$76:$O$99,HOUR($A7152)+1,1),INDEX($O$101:$O$124,HOUR($A7152)+1,1))","v":180.67849605725209},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7152,1)*INDEX($N$61:$N$72,MONTH($A7152),1)*IF($B7152<=5,INDEX($O$76:$O$99,HOUR($A7152)+1,1),INDEX($O$101:$O$124,HOUR($A7152)+1,1))","v":275.40581449991822},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7152,1)*INDEX($N$61:$N$72,MONTH($A7152),1)*IF($B7152<=5,INDEX($O$76:$O$99,HOUR($A7152)+1,1),INDEX($O$101:$O$124,HOUR($A7152)+1,1))","v":180.67849605725209},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7152,1)*INDEX($N$61:$N$72,MONTH($A7152),1)*IF($B7152<=5,INDEX($O$76:$O$99,HOUR($A7152)+1,1),INDEX($O$101:$O$124,HOUR($A7152)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-19T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7155,1)*INDEX($N$61:$N$72,MONTH($A7155),1)*IF($B7155<=5,INDEX($O$76:$O$99,HOUR($A7155)+1,1),INDEX($O$101:$O$124,HOUR($A7155)+1,1))","v":39.277933925489592},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7155,1)*INDEX($N$61:$N$72,MONTH($A7155),1)*IF($B7155<=5,INDEX($O$76:$O$99,HOUR($A7155)+1,1),INDEX($O$101:$O$124,HOUR($A7155)+1,1))","v":59.870829239112652},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7155,1)*INDEX($N$61:$N$72,MONTH($A7155),1)*IF($B7155<=5,INDEX($O$76:$O$99,HOUR($A7155)+1,1),INDEX($O$101:$O$124,HOUR($A7155)+1,1))","v":39.277933925489592},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7155,1)*INDEX($N$61:$N$72,MONTH($A7155),1)*IF($B7155<=5,INDEX($O$76:$O$99,HOUR($A7155)+1,1),INDEX($O$101:$O$124,HOUR($A7155)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-19T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7159,1)*INDEX($N$61:$N$72,MONTH($A7159),1)*IF($B7159<=5,INDEX($O$76:$O$99,HOUR($A7159)+1,1),INDEX($O$101:$O$124,HOUR($A7159)+1,1))","v":235.66760355293752},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7159,1)*INDEX($N$61:$N$72,MONTH($A7159),1)*IF($B7159<=5,INDEX($O$76:$O$99,HOUR($A7159)+1,1),INDEX($O$101:$O$124,HOUR($A7159)+1,1))","v":359.22497543467591},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7159,1)*INDEX($N$61:$N$72,MONTH($A7159),1)*IF($B7159<=5,INDEX($O$76:$O$99,HOUR($A7159)+1,1),INDEX($O$101:$O$124,HOUR($A7159)+1,1))","v":235.66760355293752},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7159,1)*INDEX($N$61:$N$72,MONTH($A7159),1)*IF($B7159<=5,INDEX($O$76:$O$99,HOUR($A7159)+1,1),INDEX($O$101:$O$124,HOUR($A7159)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-19T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7163,1)*INDEX($N$61:$N$72,MONTH($A7163),1)*IF($B7163<=5,INDEX($O$76:$O$99,HOUR($A7163)+1,1),INDEX($O$101:$O$124,HOUR($A7163)+1,1))","v":581.31342209724585},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7163,1)*INDEX($N$61:$N$72,MONTH($A7163),1)*IF($B7163<=5,INDEX($O$76:$O$99,HOUR($A7163)+1,1),INDEX($O$101:$O$124,HOUR($A7163)+1,1))","v":886.0882727388672},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7163,1)*INDEX($N$61:$N$72,MONTH($A7163),1)*IF($B7163<=5,INDEX($O$76:$O$99,HOUR($A7163)+1,1),INDEX($O$101:$O$124,HOUR($A7163)+1,1))","v":581.31342209724585},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7163,1)*INDEX($N$61:$N$72,MONTH($A7163),1)*IF($B7163<=5,INDEX($O$76:$O$99,HOUR($A7163)+1,1),INDEX($O$101:$O$124,HOUR($A7163)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-19T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7166,1)*INDEX($N$61:$N$72,MONTH($A7166),1)*IF($B7166<=5,INDEX($O$76:$O$99,HOUR($A7166)+1,1),INDEX($O$101:$O$124,HOUR($A7166)+1,1))","v":526.32431460156056},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7166,1)*INDEX($N$61:$N$72,MONTH($A7166),1)*IF($B7166<=5,INDEX($O$76:$O$99,HOUR($A7166)+1,1),INDEX($O$101:$O$124,HOUR($A7166)+1,1))","v":802.26911180410957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7166,1)*INDEX($N$61:$N$72,MONTH($A7166),1)*IF($B7166<=5,INDEX($O$76:$O$99,HOUR($A7166)+1,1),INDEX($O$101:$O$124,HOUR($A7166)+1,1))","v":526.32431460156056},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7166,1)*INDEX($N$61:$N$72,MONTH($A7166),1)*IF($B7166<=5,INDEX($O$76:$O$99,HOUR($A7166)+1,1),INDEX($O$101:$O$124,HOUR($A7166)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-19T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7167,1)*INDEX($N$61:$N$72,MONTH($A7167),1)*IF($B7167<=5,INDEX($O$76:$O$99,HOUR($A7167)+1,1),INDEX($O$101:$O$124,HOUR($A7167)+1,1))","v":557.74666174195204},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7167,1)*INDEX($N$61:$N$72,MONTH($A7167),1)*IF($B7167<=5,INDEX($O$76:$O$99,HOUR($A7167)+1,1),INDEX($O$101:$O$124,HOUR($A7167)+1,1))","v":850.16577519539965},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7167,1)*INDEX($N$61:$N$72,MONTH($A7167),1)*IF($B7167<=5,INDEX($O$76:$O$99,HOUR($A7167)+1,1),INDEX($O$101:$O$124,HOUR($A7167)+1,1))","v":557.74666174195204},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7167,1)*INDEX($N$61:$N$72,MONTH($A7167),1)*IF($B7167<=5,INDEX($O$76:$O$99,HOUR($A7167)+1,1),INDEX($O$101:$O$124,HOUR($A7167)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-19T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7170,1)*INDEX($N$61:$N$72,MONTH($A7170),1)*IF($B7170<=5,INDEX($O$76:$O$99,HOUR($A7170)+1,1),INDEX($O$101:$O$124,HOUR($A7170)+1,1))","v":439.91285996548339},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7170,1)*INDEX($N$61:$N$72,MONTH($A7170),1)*IF($B7170<=5,INDEX($O$76:$O$99,HOUR($A7170)+1,1),INDEX($O$101:$O$124,HOUR($A7170)+1,1))","v":670.55328747806175},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7170,1)*INDEX($N$61:$N$72,MONTH($A7170),1)*IF($B7170<=5,INDEX($O$76:$O$99,HOUR($A7170)+1,1),INDEX($O$101:$O$124,HOUR($A7170)+1,1))","v":439.91285996548339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7170,1)*INDEX($N$61:$N$72,MONTH($A7170),1)*IF($B7170<=5,INDEX($O$76:$O$99,HOUR($A7170)+1,1),INDEX($O$101:$O$124,HOUR($A7170)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-20T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7176,1)*INDEX($N$61:$N$72,MONTH($A7176),1)*IF($B7176<=5,INDEX($O$76:$O$99,HOUR($A7176)+1,1),INDEX($O$101:$O$124,HOUR($A7176)+1,1))","v":28.428611393609152},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7176,1)*INDEX($N$61:$N$72,MONTH($A7176),1)*IF($B7176<=5,INDEX($O$76:$O$99,HOUR($A7176)+1,1),INDEX($O$101:$O$124,HOUR($A7176)+1,1))","v":43.333352041394335},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7176,1)*INDEX($N$61:$N$72,MONTH($A7176),1)*IF($B7176<=5,INDEX($O$76:$O$99,HOUR($A7176)+1,1),INDEX($O$101:$O$124,HOUR($A7176)+1,1))","v":28.428611393609152},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7176,1)*INDEX($N$61:$N$72,MONTH($A7176),1)*IF($B7176<=5,INDEX($O$76:$O$99,HOUR($A7176)+1,1),INDEX($O$101:$O$124,HOUR($A7176)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-20T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7178,1)*INDEX($N$61:$N$72,MONTH($A7178),1)*IF($B7178<=5,INDEX($O$76:$O$99,HOUR($A7178)+1,1),INDEX($O$101:$O$124,HOUR($A7178)+1,1))","v":25.302988462638883},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7178,1)*INDEX($N$61:$N$72,MONTH($A7178),1)*IF($B7178<=5,INDEX($O$76:$O$99,HOUR($A7178)+1,1),INDEX($O$101:$O$124,HOUR($A7178)+1,1))","v":38.569006820971865},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7178,1)*INDEX($N$61:$N$72,MONTH($A7178),1)*IF($B7178<=5,INDEX($O$76:$O$99,HOUR($A7178)+1,1),INDEX($O$101:$O$124,HOUR($A7178)+1,1))","v":25.302988462638883},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7178,1)*INDEX($N$61:$N$72,MONTH($A7178),1)*IF($B7178<=5,INDEX($O$76:$O$99,HOUR($A7178)+1,1),INDEX($O$101:$O$124,HOUR($A7178)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-20T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7181,1)*INDEX($N$61:$N$72,MONTH($A7181),1)*IF($B7181<=5,INDEX($O$76:$O$99,HOUR($A7181)+1,1),INDEX($O$101:$O$124,HOUR($A7181)+1,1))","v":489.11616442995387},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7181,1)*INDEX($N$61:$N$72,MONTH($A7181),1)*IF($B7181<=5,INDEX($O$76:$O$99,HOUR($A7181)+1,1),INDEX($O$101:$O$124,HOUR($A7181)+1,1))","v":745.55322625235306},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7181,1)*INDEX($N$61:$N$72,MONTH($A7181),1)*IF($B7181<=5,INDEX($O$76:$O$99,HOUR($A7181)+1,1),INDEX($O$101:$O$124,HOUR($A7181)+1,1))","v":489.11616442995387},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7181,1)*INDEX($N$61:$N$72,MONTH($A7181),1)*IF($B7181<=5,INDEX($O$76:$O$99,HOUR($A7181)+1,1),INDEX($O$101:$O$124,HOUR($A7181)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-20T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7185,1)*INDEX($N$61:$N$72,MONTH($A7185),1)*IF($B7185<=5,INDEX($O$76:$O$99,HOUR($A7185)+1,1),INDEX($O$101:$O$124,HOUR($A7185)+1,1))","v":580.31103411036986},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7185,1)*INDEX($N$61:$N$72,MONTH($A7185),1)*IF($B7185<=5,INDEX($O$76:$O$99,HOUR($A7185)+1,1),INDEX($O$101:$O$124,HOUR($A7185)+1,1))","v":884.56034613999259},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7185,1)*INDEX($N$61:$N$72,MONTH($A7185),1)*IF($B7185<=5,INDEX($O$76:$O$99,HOUR($A7185)+1,1),INDEX($O$101:$O$124,HOUR($A7185)+1,1))","v":580.31103411036986},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7185,1)*INDEX($N$61:$N$72,MONTH($A7185),1)*IF($B7185<=5,INDEX($O$76:$O$99,HOUR($A7185)+1,1),INDEX($O$101:$O$124,HOUR($A7185)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-20T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7188,1)*INDEX($N$61:$N$72,MONTH($A7188),1)*IF($B7188<=5,INDEX($O$76:$O$99,HOUR($A7188)+1,1),INDEX($O$101:$O$124,HOUR($A7188)+1,1))","v":709.40360547807336},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7188,1)*INDEX($N$61:$N$72,MONTH($A7188),1)*IF($B7188<=5,INDEX($O$76:$O$99,HOUR($A7188)+1,1),INDEX($O$101:$O$124,HOUR($A7188)+1,1))","v":1081.3344257302138},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7188,1)*INDEX($N$61:$N$72,MONTH($A7188),1)*IF($B7188<=5,INDEX($O$76:$O$99,HOUR($A7188)+1,1),INDEX($O$101:$O$124,HOUR($A7188)+1,1))","v":709.40360547807336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7188,1)*INDEX($N$61:$N$72,MONTH($A7188),1)*IF($B7188<=5,INDEX($O$76:$O$99,HOUR($A7188)+1,1),INDEX($O$101:$O$124,HOUR($A7188)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-20T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7189,1)*INDEX($N$61:$N$72,MONTH($A7189),1)*IF($B7189<=5,INDEX($O$76:$O$99,HOUR($A7189)+1,1),INDEX($O$101:$O$124,HOUR($A7189)+1,1))","v":818.24326825161108},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7189,1)*INDEX($N$61:$N$72,MONTH($A7189),1)*IF($B7189<=5,INDEX($O$76:$O$99,HOUR($A7189)+1,1),INDEX($O$101:$O$124,HOUR($A7189)+1,1))","v":1247.2372676851542},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7189,1)*INDEX($N$61:$N$72,MONTH($A7189),1)*IF($B7189<=5,INDEX($O$76:$O$99,HOUR($A7189)+1,1),INDEX($O$101:$O$124,HOUR($A7189)+1,1))","v":818.24326825161108},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7189,1)*INDEX($N$61:$N$72,MONTH($A7189),1)*IF($B7189<=5,INDEX($O$76:$O$99,HOUR($A7189)+1,1),INDEX($O$101:$O$124,HOUR($A7189)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-20T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7193,1)*INDEX($N$61:$N$72,MONTH($A7193),1)*IF($B7193<=5,INDEX($O$76:$O$99,HOUR($A7193)+1,1),INDEX($O$101:$O$124,HOUR($A7193)+1,1))","v":732.2059431637033},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7193,1)*INDEX($N$61:$N$72,MONTH($A7193),1)*IF($B7193<=5,INDEX($O$76:$O$99,HOUR($A7193)+1,1),INDEX($O$101:$O$124,HOUR($A7193)+1,1))","v":1116.0917240244346},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7193,1)*INDEX($N$61:$N$72,MONTH($A7193),1)*IF($B7193<=5,INDEX($O$76:$O$99,HOUR($A7193)+1,1),INDEX($O$101:$O$124,HOUR($A7193)+1,1))","v":732.2059431637033},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7193,1)*INDEX($N$61:$N$72,MONTH($A7193),1)*IF($B7193<=5,INDEX($O$76:$O$99,HOUR($A7193)+1,1),INDEX($O$101:$O$124,HOUR($A7193)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-20T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7196,1)*INDEX($N$61:$N$72,MONTH($A7196),1)*IF($B7196<=5,INDEX($O$76:$O$99,HOUR($A7196)+1,1),INDEX($O$101:$O$124,HOUR($A7196)+1,1))","v":261.42661416320897},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7196,1)*INDEX($N$61:$N$72,MONTH($A7196),1)*IF($B7196<=5,INDEX($O$76:$O$99,HOUR($A7196)+1,1),INDEX($O$101:$O$124,HOUR($A7196)+1,1))","v":398.48909071481353},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7196,1)*INDEX($N$61:$N$72,MONTH($A7196),1)*IF($B7196<=5,INDEX($O$76:$O$99,HOUR($A7196)+1,1),INDEX($O$101:$O$124,HOUR($A7196)+1,1))","v":261.42661416320897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7196,1)*INDEX($N$61:$N$72,MONTH($A7196),1)*IF($B7196<=5,INDEX($O$76:$O$99,HOUR($A7196)+1,1),INDEX($O$101:$O$124,HOUR($A7196)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-21T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7200,1)*INDEX($N$61:$N$72,MONTH($A7200),1)*IF($B7200<=5,INDEX($O$76:$O$99,HOUR($A7200)+1,1),INDEX($O$101:$O$124,HOUR($A7200)+1,1))","v":29.267802133785882},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7200,1)*INDEX($N$61:$N$72,MONTH($A7200),1)*IF($B7200<=5,INDEX($O$76:$O$99,HOUR($A7200)+1,1),INDEX($O$101:$O$124,HOUR($A7200)+1,1))","v":44.612519260308581},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7200,1)*INDEX($N$61:$N$72,MONTH($A7200),1)*IF($B7200<=5,INDEX($O$76:$O$99,HOUR($A7200)+1,1),INDEX($O$101:$O$124,HOUR($A7200)+1,1))","v":29.267802133785882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7200,1)*INDEX($N$61:$N$72,MONTH($A7200),1)*IF($B7200<=5,INDEX($O$76:$O$99,HOUR($A7200)+1,1),INDEX($O$101:$O$124,HOUR($A7200)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-21T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7202,1)*INDEX($N$61:$N$72,MONTH($A7202),1)*IF($B7202<=5,INDEX($O$76:$O$99,HOUR($A7202)+1,1),INDEX($O$101:$O$124,HOUR($A7202)+1,1))","v":26.049913218218702},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7202,1)*INDEX($N$61:$N$72,MONTH($A7202),1)*IF($B7202<=5,INDEX($O$76:$O$99,HOUR($A7202)+1,1),INDEX($O$101:$O$124,HOUR($A7202)+1,1))","v":39.707534233860173},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7202,1)*INDEX($N$61:$N$72,MONTH($A7202),1)*IF($B7202<=5,INDEX($O$76:$O$99,HOUR($A7202)+1,1),INDEX($O$101:$O$124,HOUR($A7202)+1,1))","v":26.049913218218702},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7202,1)*INDEX($N$61:$N$72,MONTH($A7202),1)*IF($B7202<=5,INDEX($O$76:$O$99,HOUR($A7202)+1,1),INDEX($O$101:$O$124,HOUR($A7202)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-21T07:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A7207),HolidayTable,2,FALSE)),VLOOKUP(INT($A7207),HolidayTable,2,FALSE),WEEKDAY($A7207,2))","v":2},{"$f":"IF($B7207<=5,IF(AND(HOUR($A7207)>=HOUR(Time_AM_Peak_Begin),HOUR($A7207)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A7207)>=HOUR(Time_PM_Peak_Begin),HOUR($A7207)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C7207=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C7207=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C7207=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7207,1)*INDEX($N$61:$N$72,MONTH($A7207),1)*IF($B7207<=5,INDEX($O$76:$O$99,HOUR($A7207)+1,1),INDEX($O$101:$O$124,HOUR($A7207)+1,1))","v":732.32435032350213},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7207,1)*INDEX($N$61:$N$72,MONTH($A7207),1)*IF($B7207<=5,INDEX($O$76:$O$99,HOUR($A7207)+1,1),INDEX($O$101:$O$124,HOUR($A7207)+1,1))","v":1116.2722104741156},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7207,1)*INDEX($N$61:$N$72,MONTH($A7207),1)*IF($B7207<=5,INDEX($O$76:$O$99,HOUR($A7207)+1,1),INDEX($O$101:$O$124,HOUR($A7207)+1,1))","v":732.32435032350213},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7207,1)*INDEX($N$61:$N$72,MONTH($A7207),1)*IF($B7207<=5,INDEX($O$76:$O$99,HOUR($A7207)+1,1),INDEX($O$101:$O$124,HOUR($A7207)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-21T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7211,1)*INDEX($N$61:$N$72,MONTH($A7211),1)*IF($B7211<=5,INDEX($O$76:$O$99,HOUR($A7211)+1,1),INDEX($O$101:$O$124,HOUR($A7211)+1,1))","v":737.61374051609869},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7211,1)*INDEX($N$61:$N$72,MONTH($A7211),1)*IF($B7211<=5,INDEX($O$76:$O$99,HOUR($A7211)+1,1),INDEX($O$101:$O$124,HOUR($A7211)+1,1))","v":1124.3347571854761},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7211,1)*INDEX($N$61:$N$72,MONTH($A7211),1)*IF($B7211<=5,INDEX($O$76:$O$99,HOUR($A7211)+1,1),INDEX($O$101:$O$124,HOUR($A7211)+1,1))","v":737.61374051609869},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7211,1)*INDEX($N$61:$N$72,MONTH($A7211),1)*IF($B7211<=5,INDEX($O$76:$O$99,HOUR($A7211)+1,1),INDEX($O$101:$O$124,HOUR($A7211)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-21T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7214,1)*INDEX($N$61:$N$72,MONTH($A7214),1)*IF($B7214<=5,INDEX($O$76:$O$99,HOUR($A7214)+1,1),INDEX($O$101:$O$124,HOUR($A7214)+1,1))","v":1026.0859865339282},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7214,1)*INDEX($N$61:$N$72,MONTH($A7214),1)*IF($B7214<=5,INDEX($O$76:$O$99,HOUR($A7214)+1,1),INDEX($O$101:$O$124,HOUR($A7214)+1,1))","v":1564.0491427313164},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7214,1)*INDEX($N$61:$N$72,MONTH($A7214),1)*IF($B7214<=5,INDEX($O$76:$O$99,HOUR($A7214)+1,1),INDEX($O$101:$O$124,HOUR($A7214)+1,1))","v":1026.0859865339282},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7214,1)*INDEX($N$61:$N$72,MONTH($A7214),1)*IF($B7214<=5,INDEX($O$76:$O$99,HOUR($A7214)+1,1),INDEX($O$101:$O$124,HOUR($A7214)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-21T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7217,1)*INDEX($N$61:$N$72,MONTH($A7217),1)*IF($B7217<=5,INDEX($O$76:$O$99,HOUR($A7217)+1,1),INDEX($O$101:$O$124,HOUR($A7217)+1,1))","v":753.82009937055477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7217,1)*INDEX($N$61:$N$72,MONTH($A7217),1)*IF($B7217<=5,INDEX($O$76:$O$99,HOUR($A7217)+1,1),INDEX($O$101:$O$124,HOUR($A7217)+1,1))","v":1149.0378931855407},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7217,1)*INDEX($N$61:$N$72,MONTH($A7217),1)*IF($B7217<=5,INDEX($O$76:$O$99,HOUR($A7217)+1,1),INDEX($O$101:$O$124,HOUR($A7217)+1,1))","v":753.82009937055477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7217,1)*INDEX($N$61:$N$72,MONTH($A7217),1)*IF($B7217<=5,INDEX($O$76:$O$99,HOUR($A7217)+1,1),INDEX($O$101:$O$124,HOUR($A7217)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-21T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7219,1)*INDEX($N$61:$N$72,MONTH($A7219),1)*IF($B7219<=5,INDEX($O$76:$O$99,HOUR($A7219)+1,1),INDEX($O$101:$O$124,HOUR($A7219)+1,1))","v":406.86246729793004},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7219,1)*INDEX($N$61:$N$72,MONTH($A7219),1)*IF($B7219<=5,INDEX($O$76:$O$99,HOUR($A7219)+1,1),INDEX($O$101:$O$124,HOUR($A7219)+1,1))","v":620.17501606902044},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7219,1)*INDEX($N$61:$N$72,MONTH($A7219),1)*IF($B7219<=5,INDEX($O$76:$O$99,HOUR($A7219)+1,1),INDEX($O$101:$O$124,HOUR($A7219)+1,1))","v":406.86246729793004},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7219,1)*INDEX($N$61:$N$72,MONTH($A7219),1)*IF($B7219<=5,INDEX($O$76:$O$99,HOUR($A7219)+1,1),INDEX($O$101:$O$124,HOUR($A7219)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-21T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7222,1)*INDEX($N$61:$N$72,MONTH($A7222),1)*IF($B7222<=5,INDEX($O$76:$O$99,HOUR($A7222)+1,1),INDEX($O$101:$O$124,HOUR($A7222)+1,1))","v":91.850680487311195},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7222,1)*INDEX($N$61:$N$72,MONTH($A7222),1)*IF($B7222<=5,INDEX($O$76:$O$99,HOUR($A7222)+1,1),INDEX($O$101:$O$124,HOUR($A7222)+1,1))","v":140.00676352743167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7222,1)*INDEX($N$61:$N$72,MONTH($A7222),1)*IF($B7222<=5,INDEX($O$76:$O$99,HOUR($A7222)+1,1),INDEX($O$101:$O$124,HOUR($A7222)+1,1))","v":91.850680487311195},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7222,1)*INDEX($N$61:$N$72,MONTH($A7222),1)*IF($B7222<=5,INDEX($O$76:$O$99,HOUR($A7222)+1,1),INDEX($O$101:$O$124,HOUR($A7222)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-22T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7226,1)*INDEX($N$61:$N$72,MONTH($A7226),1)*IF($B7226<=5,INDEX($O$76:$O$99,HOUR($A7226)+1,1),INDEX($O$101:$O$124,HOUR($A7226)+1,1))","v":26.166696241892417},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7226,1)*INDEX($N$61:$N$72,MONTH($A7226),1)*IF($B7226<=5,INDEX($O$76:$O$99,HOUR($A7226)+1,1),INDEX($O$101:$O$124,HOUR($A7226)+1,1))","v":39.885545034572345},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7226,1)*INDEX($N$61:$N$72,MONTH($A7226),1)*IF($B7226<=5,INDEX($O$76:$O$99,HOUR($A7226)+1,1),INDEX($O$101:$O$124,HOUR($A7226)+1,1))","v":26.166696241892417},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7226,1)*INDEX($N$61:$N$72,MONTH($A7226),1)*IF($B7226<=5,INDEX($O$76:$O$99,HOUR($A7226)+1,1),INDEX($O$101:$O$124,HOUR($A7226)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-22T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7229,1)*INDEX($N$61:$N$72,MONTH($A7229),1)*IF($B7229<=5,INDEX($O$76:$O$99,HOUR($A7229)+1,1),INDEX($O$101:$O$124,HOUR($A7229)+1,1))","v":505.81195658116854},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7229,1)*INDEX($N$61:$N$72,MONTH($A7229),1)*IF($B7229<=5,INDEX($O$76:$O$99,HOUR($A7229)+1,1),INDEX($O$101:$O$124,HOUR($A7229)+1,1))","v":771.00239887923624},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7229,1)*INDEX($N$61:$N$72,MONTH($A7229),1)*IF($B7229<=5,INDEX($O$76:$O$99,HOUR($A7229)+1,1),INDEX($O$101:$O$124,HOUR($A7229)+1,1))","v":505.81195658116854},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7229,1)*INDEX($N$61:$N$72,MONTH($A7229),1)*IF($B7229<=5,INDEX($O$76:$O$99,HOUR($A7229)+1,1),INDEX($O$101:$O$124,HOUR($A7229)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-22T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7232,1)*INDEX($N$61:$N$72,MONTH($A7232),1)*IF($B7232<=5,INDEX($O$76:$O$99,HOUR($A7232)+1,1),INDEX($O$101:$O$124,HOUR($A7232)+1,1))","v":602.98396415893262},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7232,1)*INDEX($N$61:$N$72,MONTH($A7232),1)*IF($B7232<=5,INDEX($O$76:$O$99,HOUR($A7232)+1,1),INDEX($O$101:$O$124,HOUR($A7232)+1,1))","v":919.12039010419255},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7232,1)*INDEX($N$61:$N$72,MONTH($A7232),1)*IF($B7232<=5,INDEX($O$76:$O$99,HOUR($A7232)+1,1),INDEX($O$101:$O$124,HOUR($A7232)+1,1))","v":602.98396415893262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7232,1)*INDEX($N$61:$N$72,MONTH($A7232),1)*IF($B7232<=5,INDEX($O$76:$O$99,HOUR($A7232)+1,1),INDEX($O$101:$O$124,HOUR($A7232)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-22T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7236,1)*INDEX($N$61:$N$72,MONTH($A7236),1)*IF($B7236<=5,INDEX($O$76:$O$99,HOUR($A7236)+1,1),INDEX($O$101:$O$124,HOUR($A7236)+1,1))","v":733.61882470352657},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7236,1)*INDEX($N$61:$N$72,MONTH($A7236),1)*IF($B7236<=5,INDEX($O$76:$O$99,HOUR($A7236)+1,1),INDEX($O$101:$O$124,HOUR($A7236)+1,1))","v":1118.2453604546586},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7236,1)*INDEX($N$61:$N$72,MONTH($A7236),1)*IF($B7236<=5,INDEX($O$76:$O$99,HOUR($A7236)+1,1),INDEX($O$101:$O$124,HOUR($A7236)+1,1))","v":733.61882470352657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7236,1)*INDEX($N$61:$N$72,MONTH($A7236),1)*IF($B7236<=5,INDEX($O$76:$O$99,HOUR($A7236)+1,1),INDEX($O$101:$O$124,HOUR($A7236)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-22T16:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7240,1)*INDEX($N$61:$N$72,MONTH($A7240),1)*IF($B7240<=5,INDEX($O$76:$O$99,HOUR($A7240)+1,1),INDEX($O$101:$O$124,HOUR($A7240)+1,1))","v":1075.2692254167066},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7240,1)*INDEX($N$61:$N$72,MONTH($A7240),1)*IF($B7240<=5,INDEX($O$76:$O$99,HOUR($A7240)+1,1),INDEX($O$101:$O$124,HOUR($A7240)+1,1))","v":1639.0184958078632},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7240,1)*INDEX($N$61:$N$72,MONTH($A7240),1)*IF($B7240<=5,INDEX($O$76:$O$99,HOUR($A7240)+1,1),INDEX($O$101:$O$124,HOUR($A7240)+1,1))","v":1075.2692254167066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7240,1)*INDEX($N$61:$N$72,MONTH($A7240),1)*IF($B7240<=5,INDEX($O$76:$O$99,HOUR($A7240)+1,1),INDEX($O$101:$O$124,HOUR($A7240)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-22T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7243,1)*INDEX($N$61:$N$72,MONTH($A7243),1)*IF($B7243<=5,INDEX($O$76:$O$99,HOUR($A7243)+1,1),INDEX($O$101:$O$124,HOUR($A7243)+1,1))","v":408.68645146065535},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7243,1)*INDEX($N$61:$N$72,MONTH($A7243),1)*IF($B7243<=5,INDEX($O$76:$O$99,HOUR($A7243)+1,1),INDEX($O$101:$O$124,HOUR($A7243)+1,1))","v":622.95529072777754},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7243,1)*INDEX($N$61:$N$72,MONTH($A7243),1)*IF($B7243<=5,INDEX($O$76:$O$99,HOUR($A7243)+1,1),INDEX($O$101:$O$124,HOUR($A7243)+1,1))","v":408.68645146065535},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7243,1)*INDEX($N$61:$N$72,MONTH($A7243),1)*IF($B7243<=5,INDEX($O$76:$O$99,HOUR($A7243)+1,1),INDEX($O$101:$O$124,HOUR($A7243)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-22T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7244,1)*INDEX($N$61:$N$72,MONTH($A7244),1)*IF($B7244<=5,INDEX($O$76:$O$99,HOUR($A7244)+1,1),INDEX($O$101:$O$124,HOUR($A7244)+1,1))","v":270.35031108897232},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7244,1)*INDEX($N$61:$N$72,MONTH($A7244),1)*IF($B7244<=5,INDEX($O$76:$O$99,HOUR($A7244)+1,1),INDEX($O$101:$O$124,HOUR($A7244)+1,1))","v":412.09136256132882},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7244,1)*INDEX($N$61:$N$72,MONTH($A7244),1)*IF($B7244<=5,INDEX($O$76:$O$99,HOUR($A7244)+1,1),INDEX($O$101:$O$124,HOUR($A7244)+1,1))","v":270.35031108897232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7244,1)*INDEX($N$61:$N$72,MONTH($A7244),1)*IF($B7244<=5,INDEX($O$76:$O$99,HOUR($A7244)+1,1),INDEX($O$101:$O$124,HOUR($A7244)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-23T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7249,1)*INDEX($N$61:$N$72,MONTH($A7249),1)*IF($B7249<=5,INDEX($O$76:$O$99,HOUR($A7249)+1,1),INDEX($O$101:$O$124,HOUR($A7249)+1,1))","v":18.446242491905359},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7249,1)*INDEX($N$61:$N$72,MONTH($A7249),1)*IF($B7249<=5,INDEX($O$76:$O$99,HOUR($A7249)+1,1),INDEX($O$101:$O$124,HOUR($A7249)+1,1))","v":28.117360664416971},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7249,1)*INDEX($N$61:$N$72,MONTH($A7249),1)*IF($B7249<=5,INDEX($O$76:$O$99,HOUR($A7249)+1,1),INDEX($O$101:$O$124,HOUR($A7249)+1,1))","v":18.446242491905359},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7249,1)*INDEX($N$61:$N$72,MONTH($A7249),1)*IF($B7249<=5,INDEX($O$76:$O$99,HOUR($A7249)+1,1),INDEX($O$101:$O$124,HOUR($A7249)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-23T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7252,1)*INDEX($N$61:$N$72,MONTH($A7252),1)*IF($B7252<=5,INDEX($O$76:$O$99,HOUR($A7252)+1,1),INDEX($O$101:$O$124,HOUR($A7252)+1,1))","v":228.33240851109232},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7252,1)*INDEX($N$61:$N$72,MONTH($A7252),1)*IF($B7252<=5,INDEX($O$76:$O$99,HOUR($A7252)+1,1),INDEX($O$101:$O$124,HOUR($A7252)+1,1))","v":348.04403575951397},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7252,1)*INDEX($N$61:$N$72,MONTH($A7252),1)*IF($B7252<=5,INDEX($O$76:$O$99,HOUR($A7252)+1,1),INDEX($O$101:$O$124,HOUR($A7252)+1,1))","v":228.33240851109232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7252,1)*INDEX($N$61:$N$72,MONTH($A7252),1)*IF($B7252<=5,INDEX($O$76:$O$99,HOUR($A7252)+1,1),INDEX($O$101:$O$124,HOUR($A7252)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-23T07:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7255,1)*INDEX($N$61:$N$72,MONTH($A7255),1)*IF($B7255<=5,INDEX($O$76:$O$99,HOUR($A7255)+1,1),INDEX($O$101:$O$124,HOUR($A7255)+1,1))","v":738.75364787934495},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7255,1)*INDEX($N$61:$N$72,MONTH($A7255),1)*IF($B7255<=5,INDEX($O$76:$O$99,HOUR($A7255)+1,1),INDEX($O$101:$O$124,HOUR($A7255)+1,1))","v":1126.072302730076},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7255,1)*INDEX($N$61:$N$72,MONTH($A7255),1)*IF($B7255<=5,INDEX($O$76:$O$99,HOUR($A7255)+1,1),INDEX($O$101:$O$124,HOUR($A7255)+1,1))","v":738.75364787934495},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7255,1)*INDEX($N$61:$N$72,MONTH($A7255),1)*IF($B7255<=5,INDEX($O$76:$O$99,HOUR($A7255)+1,1),INDEX($O$101:$O$124,HOUR($A7255)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-23T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7258,1)*INDEX($N$61:$N$72,MONTH($A7258),1)*IF($B7258<=5,INDEX($O$76:$O$99,HOUR($A7258)+1,1),INDEX($O$101:$O$124,HOUR($A7258)+1,1))","v":676.10101375132876},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7258,1)*INDEX($N$61:$N$72,MONTH($A7258),1)*IF($B7258<=5,INDEX($O$76:$O$99,HOUR($A7258)+1,1),INDEX($O$101:$O$124,HOUR($A7258)+1,1))","v":1030.5717306690594},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7258,1)*INDEX($N$61:$N$72,MONTH($A7258),1)*IF($B7258<=5,INDEX($O$76:$O$99,HOUR($A7258)+1,1),INDEX($O$101:$O$124,HOUR($A7258)+1,1))","v":676.10101375132876},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7258,1)*INDEX($N$61:$N$72,MONTH($A7258),1)*IF($B7258<=5,INDEX($O$76:$O$99,HOUR($A7258)+1,1),INDEX($O$101:$O$124,HOUR($A7258)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-23T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7262,1)*INDEX($N$61:$N$72,MONTH($A7262),1)*IF($B7262<=5,INDEX($O$76:$O$99,HOUR($A7262)+1,1),INDEX($O$101:$O$124,HOUR($A7262)+1,1))","v":1035.0943065800841},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7262,1)*INDEX($N$61:$N$72,MONTH($A7262),1)*IF($B7262<=5,INDEX($O$76:$O$99,HOUR($A7262)+1,1),INDEX($O$101:$O$124,HOUR($A7262)+1,1))","v":1577.7804044681934},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7262,1)*INDEX($N$61:$N$72,MONTH($A7262),1)*IF($B7262<=5,INDEX($O$76:$O$99,HOUR($A7262)+1,1),INDEX($O$101:$O$124,HOUR($A7262)+1,1))","v":1035.0943065800841},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7262,1)*INDEX($N$61:$N$72,MONTH($A7262),1)*IF($B7262<=5,INDEX($O$76:$O$99,HOUR($A7262)+1,1),INDEX($O$101:$O$124,HOUR($A7262)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-23T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7266,1)*INDEX($N$61:$N$72,MONTH($A7266),1)*IF($B7266<=5,INDEX($O$76:$O$99,HOUR($A7266)+1,1),INDEX($O$101:$O$124,HOUR($A7266)+1,1))","v":538.96368092402054},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7266,1)*INDEX($N$61:$N$72,MONTH($A7266),1)*IF($B7266<=5,INDEX($O$76:$O$99,HOUR($A7266)+1,1),INDEX($O$101:$O$124,HOUR($A7266)+1,1))","v":821.53512880536334},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7266,1)*INDEX($N$61:$N$72,MONTH($A7266),1)*IF($B7266<=5,INDEX($O$76:$O$99,HOUR($A7266)+1,1),INDEX($O$101:$O$124,HOUR($A7266)+1,1))","v":538.96368092402054},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7266,1)*INDEX($N$61:$N$72,MONTH($A7266),1)*IF($B7266<=5,INDEX($O$76:$O$99,HOUR($A7266)+1,1),INDEX($O$101:$O$124,HOUR($A7266)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-23T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7267,1)*INDEX($N$61:$N$72,MONTH($A7267),1)*IF($B7267<=5,INDEX($O$76:$O$99,HOUR($A7267)+1,1),INDEX($O$101:$O$124,HOUR($A7267)+1,1))","v":410.43443628326725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7267,1)*INDEX($N$61:$N$72,MONTH($A7267),1)*IF($B7267<=5,INDEX($O$76:$O$99,HOUR($A7267)+1,1),INDEX($O$101:$O$124,HOUR($A7267)+1,1))","v":625.61972060908658},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7267,1)*INDEX($N$61:$N$72,MONTH($A7267),1)*IF($B7267<=5,INDEX($O$76:$O$99,HOUR($A7267)+1,1),INDEX($O$101:$O$124,HOUR($A7267)+1,1))","v":410.43443628326725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7267,1)*INDEX($N$61:$N$72,MONTH($A7267),1)*IF($B7267<=5,INDEX($O$76:$O$99,HOUR($A7267)+1,1),INDEX($O$101:$O$124,HOUR($A7267)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-23T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7270,1)*INDEX($N$61:$N$72,MONTH($A7270),1)*IF($B7270<=5,INDEX($O$76:$O$99,HOUR($A7270)+1,1),INDEX($O$101:$O$124,HOUR($A7270)+1,1))","v":92.657065465905319},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7270,1)*INDEX($N$61:$N$72,MONTH($A7270),1)*IF($B7270<=5,INDEX($O$76:$O$99,HOUR($A7270)+1,1),INDEX($O$101:$O$124,HOUR($A7270)+1,1))","v":141.23592536282706},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7270,1)*INDEX($N$61:$N$72,MONTH($A7270),1)*IF($B7270<=5,INDEX($O$76:$O$99,HOUR($A7270)+1,1),INDEX($O$101:$O$124,HOUR($A7270)+1,1))","v":92.657065465905319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7270,1)*INDEX($N$61:$N$72,MONTH($A7270),1)*IF($B7270<=5,INDEX($O$76:$O$99,HOUR($A7270)+1,1),INDEX($O$101:$O$124,HOUR($A7270)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-24T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7273,1)*INDEX($N$61:$N$72,MONTH($A7273),1)*IF($B7273<=5,INDEX($O$76:$O$99,HOUR($A7273)+1,1),INDEX($O$101:$O$124,HOUR($A7273)+1,1))","v":19.496556271418534},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7273,1)*INDEX($N$61:$N$72,MONTH($A7273),1)*IF($B7273<=5,INDEX($O$76:$O$99,HOUR($A7273)+1,1),INDEX($O$101:$O$124,HOUR($A7273)+1,1))","v":29.718339907877429},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7273,1)*INDEX($N$61:$N$72,MONTH($A7273),1)*IF($B7273<=5,INDEX($O$76:$O$99,HOUR($A7273)+1,1),INDEX($O$101:$O$124,HOUR($A7273)+1,1))","v":19.496556271418534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7273,1)*INDEX($N$61:$N$72,MONTH($A7273),1)*IF($B7273<=5,INDEX($O$76:$O$99,HOUR($A7273)+1,1),INDEX($O$101:$O$124,HOUR($A7273)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-24T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7277,1)*INDEX($N$61:$N$72,MONTH($A7277),1)*IF($B7277<=5,INDEX($O$76:$O$99,HOUR($A7277)+1,1),INDEX($O$101:$O$124,HOUR($A7277)+1,1))","v":536.89905126272629},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7277,1)*INDEX($N$61:$N$72,MONTH($A7277),1)*IF($B7277<=5,INDEX($O$76:$O$99,HOUR($A7277)+1,1),INDEX($O$101:$O$124,HOUR($A7277)+1,1))","v":818.38804143239065},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7277,1)*INDEX($N$61:$N$72,MONTH($A7277),1)*IF($B7277<=5,INDEX($O$76:$O$99,HOUR($A7277)+1,1),INDEX($O$101:$O$124,HOUR($A7277)+1,1))","v":536.89905126272629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7277,1)*INDEX($N$61:$N$72,MONTH($A7277),1)*IF($B7277<=5,INDEX($O$76:$O$99,HOUR($A7277)+1,1),INDEX($O$101:$O$124,HOUR($A7277)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-24T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7279,1)*INDEX($N$61:$N$72,MONTH($A7279),1)*IF($B7279<=5,INDEX($O$76:$O$99,HOUR($A7279)+1,1),INDEX($O$101:$O$124,HOUR($A7279)+1,1))","v":780.81766912235923},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7279,1)*INDEX($N$61:$N$72,MONTH($A7279),1)*IF($B7279<=5,INDEX($O$76:$O$99,HOUR($A7279)+1,1),INDEX($O$101:$O$124,HOUR($A7279)+1,1))","v":1190.1899275961989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7279,1)*INDEX($N$61:$N$72,MONTH($A7279),1)*IF($B7279<=5,INDEX($O$76:$O$99,HOUR($A7279)+1,1),INDEX($O$101:$O$124,HOUR($A7279)+1,1))","v":780.81766912235923},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7279,1)*INDEX($N$61:$N$72,MONTH($A7279),1)*IF($B7279<=5,INDEX($O$76:$O$99,HOUR($A7279)+1,1),INDEX($O$101:$O$124,HOUR($A7279)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-24T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7284,1)*INDEX($N$61:$N$72,MONTH($A7284),1)*IF($B7284<=5,INDEX($O$76:$O$99,HOUR($A7284)+1,1),INDEX($O$101:$O$124,HOUR($A7284)+1,1))","v":778.70688078246963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7284,1)*INDEX($N$61:$N$72,MONTH($A7284),1)*IF($B7284<=5,INDEX($O$76:$O$99,HOUR($A7284)+1,1),INDEX($O$101:$O$124,HOUR($A7284)+1,1))","v":1186.9724811669348},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7284,1)*INDEX($N$61:$N$72,MONTH($A7284),1)*IF($B7284<=5,INDEX($O$76:$O$99,HOUR($A7284)+1,1),INDEX($O$101:$O$124,HOUR($A7284)+1,1))","v":778.70688078246963},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7284,1)*INDEX($N$61:$N$72,MONTH($A7284),1)*IF($B7284<=5,INDEX($O$76:$O$99,HOUR($A7284)+1,1),INDEX($O$101:$O$124,HOUR($A7284)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-24T16:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7288,1)*INDEX($N$61:$N$72,MONTH($A7288),1)*IF($B7288<=5,INDEX($O$76:$O$99,HOUR($A7288)+1,1),INDEX($O$101:$O$124,HOUR($A7288)+1,1))","v":1141.3550420601696},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7288,1)*INDEX($N$61:$N$72,MONTH($A7288),1)*IF($B7288<=5,INDEX($O$76:$O$99,HOUR($A7288)+1,1),INDEX($O$101:$O$124,HOUR($A7288)+1,1))","v":1739.7522220495182},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7288,1)*INDEX($N$61:$N$72,MONTH($A7288),1)*IF($B7288<=5,INDEX($O$76:$O$99,HOUR($A7288)+1,1),INDEX($O$101:$O$124,HOUR($A7288)+1,1))","v":1141.3550420601696},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7288,1)*INDEX($N$61:$N$72,MONTH($A7288),1)*IF($B7288<=5,INDEX($O$76:$O$99,HOUR($A7288)+1,1),INDEX($O$101:$O$124,HOUR($A7288)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-24T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7291,1)*INDEX($N$61:$N$72,MONTH($A7291),1)*IF($B7291<=5,INDEX($O$76:$O$99,HOUR($A7291)+1,1),INDEX($O$101:$O$124,HOUR($A7291)+1,1))","v":433.80423336818615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7291,1)*INDEX($N$61:$N$72,MONTH($A7291),1)*IF($B7291<=5,INDEX($O$76:$O$99,HOUR($A7291)+1,1),INDEX($O$101:$O$124,HOUR($A7291)+1,1))","v":661.24198967441271},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7291,1)*INDEX($N$61:$N$72,MONTH($A7291),1)*IF($B7291<=5,INDEX($O$76:$O$99,HOUR($A7291)+1,1),INDEX($O$101:$O$124,HOUR($A7291)+1,1))","v":433.80423336818615},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7291,1)*INDEX($N$61:$N$72,MONTH($A7291),1)*IF($B7291<=5,INDEX($O$76:$O$99,HOUR($A7291)+1,1),INDEX($O$101:$O$124,HOUR($A7291)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-24T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7292,1)*INDEX($N$61:$N$72,MONTH($A7292),1)*IF($B7292<=5,INDEX($O$76:$O$99,HOUR($A7292)+1,1),INDEX($O$101:$O$124,HOUR($A7292)+1,1))","v":286.96598339299936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7292,1)*INDEX($N$61:$N$72,MONTH($A7292),1)*IF($B7292<=5,INDEX($O$76:$O$99,HOUR($A7292)+1,1),INDEX($O$101:$O$124,HOUR($A7292)+1,1))","v":437.41840957695308},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7292,1)*INDEX($N$61:$N$72,MONTH($A7292),1)*IF($B7292<=5,INDEX($O$76:$O$99,HOUR($A7292)+1,1),INDEX($O$101:$O$124,HOUR($A7292)+1,1))","v":286.96598339299936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7292,1)*INDEX($N$61:$N$72,MONTH($A7292),1)*IF($B7292<=5,INDEX($O$76:$O$99,HOUR($A7292)+1,1),INDEX($O$101:$O$124,HOUR($A7292)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-25T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7296,1)*INDEX($N$61:$N$72,MONTH($A7296),1)*IF($B7296<=5,INDEX($O$76:$O$99,HOUR($A7296)+1,1),INDEX($O$101:$O$124,HOUR($A7296)+1,1))","v":218.311186260201},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7296,1)*INDEX($N$61:$N$72,MONTH($A7296),1)*IF($B7296<=5,INDEX($O$76:$O$99,HOUR($A7296)+1,1),INDEX($O$101:$O$124,HOUR($A7296)+1,1))","v":332.76882074213364},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7296,1)*INDEX($N$61:$N$72,MONTH($A7296),1)*IF($B7296<=5,INDEX($O$76:$O$99,HOUR($A7296)+1,1),INDEX($O$101:$O$124,HOUR($A7296)+1,1))","v":218.311186260201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7296,1)*INDEX($N$61:$N$72,MONTH($A7296),1)*IF($B7296<=5,INDEX($O$76:$O$99,HOUR($A7296)+1,1),INDEX($O$101:$O$124,HOUR($A7296)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-25T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7299,1)*INDEX($N$61:$N$72,MONTH($A7299),1)*IF($B7299<=5,INDEX($O$76:$O$99,HOUR($A7299)+1,1),INDEX($O$101:$O$124,HOUR($A7299)+1,1))","v":47.458953534826307},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7299,1)*INDEX($N$61:$N$72,MONTH($A7299),1)*IF($B7299<=5,INDEX($O$76:$O$99,HOUR($A7299)+1,1),INDEX($O$101:$O$124,HOUR($A7299)+1,1))","v":72.341047987420353},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7299,1)*INDEX($N$61:$N$72,MONTH($A7299),1)*IF($B7299<=5,INDEX($O$76:$O$99,HOUR($A7299)+1,1),INDEX($O$101:$O$124,HOUR($A7299)+1,1))","v":47.458953534826307},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7299,1)*INDEX($N$61:$N$72,MONTH($A7299),1)*IF($B7299<=5,INDEX($O$76:$O$99,HOUR($A7299)+1,1),INDEX($O$101:$O$124,HOUR($A7299)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-25T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7303,1)*INDEX($N$61:$N$72,MONTH($A7303),1)*IF($B7303<=5,INDEX($O$76:$O$99,HOUR($A7303)+1,1),INDEX($O$101:$O$124,HOUR($A7303)+1,1))","v":284.75372120895781},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7303,1)*INDEX($N$61:$N$72,MONTH($A7303),1)*IF($B7303<=5,INDEX($O$76:$O$99,HOUR($A7303)+1,1),INDEX($O$101:$O$124,HOUR($A7303)+1,1))","v":434.04628792452212},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7303,1)*INDEX($N$61:$N$72,MONTH($A7303),1)*IF($B7303<=5,INDEX($O$76:$O$99,HOUR($A7303)+1,1),INDEX($O$101:$O$124,HOUR($A7303)+1,1))","v":284.75372120895781},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7303,1)*INDEX($N$61:$N$72,MONTH($A7303),1)*IF($B7303<=5,INDEX($O$76:$O$99,HOUR($A7303)+1,1),INDEX($O$101:$O$124,HOUR($A7303)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-25T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7306,1)*INDEX($N$61:$N$72,MONTH($A7306),1)*IF($B7306<=5,INDEX($O$76:$O$99,HOUR($A7306)+1,1),INDEX($O$101:$O$124,HOUR($A7306)+1,1))","v":541.03207029701991},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7306,1)*INDEX($N$61:$N$72,MONTH($A7306),1)*IF($B7306<=5,INDEX($O$76:$O$99,HOUR($A7306)+1,1),INDEX($O$101:$O$124,HOUR($A7306)+1,1))","v":824.68794705659207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7306,1)*INDEX($N$61:$N$72,MONTH($A7306),1)*IF($B7306<=5,INDEX($O$76:$O$99,HOUR($A7306)+1,1),INDEX($O$101:$O$124,HOUR($A7306)+1,1))","v":541.03207029701991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7306,1)*INDEX($N$61:$N$72,MONTH($A7306),1)*IF($B7306<=5,INDEX($O$76:$O$99,HOUR($A7306)+1,1),INDEX($O$101:$O$124,HOUR($A7306)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-25T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7309,1)*INDEX($N$61:$N$72,MONTH($A7309),1)*IF($B7309<=5,INDEX($O$76:$O$99,HOUR($A7309)+1,1),INDEX($O$101:$O$124,HOUR($A7309)+1,1))","v":654.93355878060311},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7309,1)*INDEX($N$61:$N$72,MONTH($A7309),1)*IF($B7309<=5,INDEX($O$76:$O$99,HOUR($A7309)+1,1),INDEX($O$101:$O$124,HOUR($A7309)+1,1))","v":998.30646222640098},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7309,1)*INDEX($N$61:$N$72,MONTH($A7309),1)*IF($B7309<=5,INDEX($O$76:$O$99,HOUR($A7309)+1,1),INDEX($O$101:$O$124,HOUR($A7309)+1,1))","v":654.93355878060311},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7309,1)*INDEX($N$61:$N$72,MONTH($A7309),1)*IF($B7309<=5,INDEX($O$76:$O$99,HOUR($A7309)+1,1),INDEX($O$101:$O$124,HOUR($A7309)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-25T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7314,1)*INDEX($N$61:$N$72,MONTH($A7314),1)*IF($B7314<=5,INDEX($O$76:$O$99,HOUR($A7314)+1,1),INDEX($O$101:$O$124,HOUR($A7314)+1,1))","v":531.54027959005464},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7314,1)*INDEX($N$61:$N$72,MONTH($A7314),1)*IF($B7314<=5,INDEX($O$76:$O$99,HOUR($A7314)+1,1),INDEX($O$101:$O$124,HOUR($A7314)+1,1))","v":810.21973745910793},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7314,1)*INDEX($N$61:$N$72,MONTH($A7314),1)*IF($B7314<=5,INDEX($O$76:$O$99,HOUR($A7314)+1,1),INDEX($O$101:$O$124,HOUR($A7314)+1,1))","v":531.54027959005464},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7314,1)*INDEX($N$61:$N$72,MONTH($A7314),1)*IF($B7314<=5,INDEX($O$76:$O$99,HOUR($A7314)+1,1),INDEX($O$101:$O$124,HOUR($A7314)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-25T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7317,1)*INDEX($N$61:$N$72,MONTH($A7317),1)*IF($B7317<=5,INDEX($O$76:$O$99,HOUR($A7317)+1,1),INDEX($O$101:$O$124,HOUR($A7317)+1,1))","v":332.21267474378419},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7317,1)*INDEX($N$61:$N$72,MONTH($A7317),1)*IF($B7317<=5,INDEX($O$76:$O$99,HOUR($A7317)+1,1),INDEX($O$101:$O$124,HOUR($A7317)+1,1))","v":506.3873359119425},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7317,1)*INDEX($N$61:$N$72,MONTH($A7317),1)*IF($B7317<=5,INDEX($O$76:$O$99,HOUR($A7317)+1,1),INDEX($O$101:$O$124,HOUR($A7317)+1,1))","v":332.21267474378419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7317,1)*INDEX($N$61:$N$72,MONTH($A7317),1)*IF($B7317<=5,INDEX($O$76:$O$99,HOUR($A7317)+1,1),INDEX($O$101:$O$124,HOUR($A7317)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-25T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7318,1)*INDEX($N$61:$N$72,MONTH($A7318),1)*IF($B7318<=5,INDEX($O$76:$O$99,HOUR($A7318)+1,1),INDEX($O$101:$O$124,HOUR($A7318)+1,1))","v":227.80297696716627},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7318,1)*INDEX($N$61:$N$72,MONTH($A7318),1)*IF($B7318<=5,INDEX($O$76:$O$99,HOUR($A7318)+1,1),INDEX($O$101:$O$124,HOUR($A7318)+1,1))","v":347.23703033961772},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7318,1)*INDEX($N$61:$N$72,MONTH($A7318),1)*IF($B7318<=5,INDEX($O$76:$O$99,HOUR($A7318)+1,1),INDEX($O$101:$O$124,HOUR($A7318)+1,1))","v":227.80297696716627},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7318,1)*INDEX($N$61:$N$72,MONTH($A7318),1)*IF($B7318<=5,INDEX($O$76:$O$99,HOUR($A7318)+1,1),INDEX($O$101:$O$124,HOUR($A7318)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-26T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7321,1)*INDEX($N$61:$N$72,MONTH($A7321),1)*IF($B7321<=5,INDEX($O$76:$O$99,HOUR($A7321)+1,1),INDEX($O$101:$O$124,HOUR($A7321)+1,1))","v":164.96732248705626},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7321,1)*INDEX($N$61:$N$72,MONTH($A7321),1)*IF($B7321<=5,INDEX($O$76:$O$99,HOUR($A7321)+1,1),INDEX($O$101:$O$124,HOUR($A7321)+1,1))","v":251.45748280427316},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7321,1)*INDEX($N$61:$N$72,MONTH($A7321),1)*IF($B7321<=5,INDEX($O$76:$O$99,HOUR($A7321)+1,1),INDEX($O$101:$O$124,HOUR($A7321)+1,1))","v":164.96732248705626},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7321,1)*INDEX($N$61:$N$72,MONTH($A7321),1)*IF($B7321<=5,INDEX($O$76:$O$99,HOUR($A7321)+1,1),INDEX($O$101:$O$124,HOUR($A7321)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-26T06:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7326,1)*INDEX($N$61:$N$72,MONTH($A7326),1)*IF($B7326<=5,INDEX($O$76:$O$99,HOUR($A7326)+1,1),INDEX($O$101:$O$124,HOUR($A7326)+1,1))","v":141.40056213176251},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7326,1)*INDEX($N$61:$N$72,MONTH($A7326),1)*IF($B7326<=5,INDEX($O$76:$O$99,HOUR($A7326)+1,1),INDEX($O$101:$O$124,HOUR($A7326)+1,1))","v":215.53498526080554},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7326,1)*INDEX($N$61:$N$72,MONTH($A7326),1)*IF($B7326<=5,INDEX($O$76:$O$99,HOUR($A7326)+1,1),INDEX($O$101:$O$124,HOUR($A7326)+1,1))","v":141.40056213176251},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7326,1)*INDEX($N$61:$N$72,MONTH($A7326),1)*IF($B7326<=5,INDEX($O$76:$O$99,HOUR($A7326)+1,1),INDEX($O$101:$O$124,HOUR($A7326)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-26T09:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7329,1)*INDEX($N$61:$N$72,MONTH($A7329),1)*IF($B7329<=5,INDEX($O$76:$O$99,HOUR($A7329)+1,1),INDEX($O$101:$O$124,HOUR($A7329)+1,1))","v":424.20168639528754},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7329,1)*INDEX($N$61:$N$72,MONTH($A7329),1)*IF($B7329<=5,INDEX($O$76:$O$99,HOUR($A7329)+1,1),INDEX($O$101:$O$124,HOUR($A7329)+1,1))","v":646.60495578241671},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7329,1)*INDEX($N$61:$N$72,MONTH($A7329),1)*IF($B7329<=5,INDEX($O$76:$O$99,HOUR($A7329)+1,1),INDEX($O$101:$O$124,HOUR($A7329)+1,1))","v":424.20168639528754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7329,1)*INDEX($N$61:$N$72,MONTH($A7329),1)*IF($B7329<=5,INDEX($O$76:$O$99,HOUR($A7329)+1,1),INDEX($O$101:$O$124,HOUR($A7329)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-26T12:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7332,1)*INDEX($N$61:$N$72,MONTH($A7332),1)*IF($B7332<=5,INDEX($O$76:$O$99,HOUR($A7332)+1,1),INDEX($O$101:$O$124,HOUR($A7332)+1,1))","v":557.74666174195204},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7332,1)*INDEX($N$61:$N$72,MONTH($A7332),1)*IF($B7332<=5,INDEX($O$76:$O$99,HOUR($A7332)+1,1),INDEX($O$101:$O$124,HOUR($A7332)+1,1))","v":850.16577519539965},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7332,1)*INDEX($N$61:$N$72,MONTH($A7332),1)*IF($B7332<=5,INDEX($O$76:$O$99,HOUR($A7332)+1,1),INDEX($O$101:$O$124,HOUR($A7332)+1,1))","v":557.74666174195204},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7332,1)*INDEX($N$61:$N$72,MONTH($A7332),1)*IF($B7332<=5,INDEX($O$76:$O$99,HOUR($A7332)+1,1),INDEX($O$101:$O$124,HOUR($A7332)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-26T16:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7336,1)*INDEX($N$61:$N$72,MONTH($A7336),1)*IF($B7336<=5,INDEX($O$76:$O$99,HOUR($A7336)+1,1),INDEX($O$101:$O$124,HOUR($A7336)+1,1))","v":534.17990138665846},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7336,1)*INDEX($N$61:$N$72,MONTH($A7336),1)*IF($B7336<=5,INDEX($O$76:$O$99,HOUR($A7336)+1,1),INDEX($O$101:$O$124,HOUR($A7336)+1,1))","v":814.2432776519322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7336,1)*INDEX($N$61:$N$72,MONTH($A7336),1)*IF($B7336<=5,INDEX($O$76:$O$99,HOUR($A7336)+1,1),INDEX($O$101:$O$124,HOUR($A7336)+1,1))","v":534.17990138665846},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7336,1)*INDEX($N$61:$N$72,MONTH($A7336),1)*IF($B7336<=5,INDEX($O$76:$O$99,HOUR($A7336)+1,1),INDEX($O$101:$O$124,HOUR($A7336)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-26T19:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7339,1)*INDEX($N$61:$N$72,MONTH($A7339),1)*IF($B7339<=5,INDEX($O$76:$O$99,HOUR($A7339)+1,1),INDEX($O$101:$O$124,HOUR($A7339)+1,1))","v":384.92375246979799},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7339,1)*INDEX($N$61:$N$72,MONTH($A7339),1)*IF($B7339<=5,INDEX($O$76:$O$99,HOUR($A7339)+1,1),INDEX($O$101:$O$124,HOUR($A7339)+1,1))","v":586.734126543304},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7339,1)*INDEX($N$61:$N$72,MONTH($A7339),1)*IF($B7339<=5,INDEX($O$76:$O$99,HOUR($A7339)+1,1),INDEX($O$101:$O$124,HOUR($A7339)+1,1))","v":384.92375246979799},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7339,1)*INDEX($N$61:$N$72,MONTH($A7339),1)*IF($B7339<=5,INDEX($O$76:$O$99,HOUR($A7339)+1,1),INDEX($O$101:$O$124,HOUR($A7339)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-26T23:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7343,1)*INDEX($N$61:$N$72,MONTH($A7343),1)*IF($B7343<=5,INDEX($O$76:$O$99,HOUR($A7343)+1,1),INDEX($O$101:$O$124,HOUR($A7343)+1,1))","v":38.764278930036333},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7343,1)*INDEX($N$61:$N$72,MONTH($A7343),1)*IF($B7343<=5,INDEX($O$76:$O$99,HOUR($A7343)+1,1),INDEX($O$101:$O$124,HOUR($A7343)+1,1))","v":59.087871801001533},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7343,1)*INDEX($N$61:$N$72,MONTH($A7343),1)*IF($B7343<=5,INDEX($O$76:$O$99,HOUR($A7343)+1,1),INDEX($O$101:$O$124,HOUR($A7343)+1,1))","v":38.764278930036333},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7343,1)*INDEX($N$61:$N$72,MONTH($A7343),1)*IF($B7343<=5,INDEX($O$76:$O$99,HOUR($A7343)+1,1),INDEX($O$101:$O$124,HOUR($A7343)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-27T00:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7344,1)*INDEX($N$61:$N$72,MONTH($A7344),1)*IF($B7344<=5,INDEX($O$76:$O$99,HOUR($A7344)+1,1),INDEX($O$101:$O$124,HOUR($A7344)+1,1))","v":28.428611393609152},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7344,1)*INDEX($N$61:$N$72,MONTH($A7344),1)*IF($B7344<=5,INDEX($O$76:$O$99,HOUR($A7344)+1,1),INDEX($O$101:$O$124,HOUR($A7344)+1,1))","v":43.333352041394335},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7344,1)*INDEX($N$61:$N$72,MONTH($A7344),1)*IF($B7344<=5,INDEX($O$76:$O$99,HOUR($A7344)+1,1),INDEX($O$101:$O$124,HOUR($A7344)+1,1))","v":28.428611393609152},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7344,1)*INDEX($N$61:$N$72,MONTH($A7344),1)*IF($B7344<=5,INDEX($O$76:$O$99,HOUR($A7344)+1,1),INDEX($O$101:$O$124,HOUR($A7344)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-27T03:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7347,1)*INDEX($N$61:$N$72,MONTH($A7347),1)*IF($B7347<=5,INDEX($O$76:$O$99,HOUR($A7347)+1,1),INDEX($O$101:$O$124,HOUR($A7347)+1,1))","v":65.689908509484695},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7347,1)*INDEX($N$61:$N$72,MONTH($A7347),1)*IF($B7347<=5,INDEX($O$76:$O$99,HOUR($A7347)+1,1),INDEX($O$101:$O$124,HOUR($A7347)+1,1))","v":100.13024876932268},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7347,1)*INDEX($N$61:$N$72,MONTH($A7347),1)*IF($B7347<=5,INDEX($O$76:$O$99,HOUR($A7347)+1,1),INDEX($O$101:$O$124,HOUR($A7347)+1,1))","v":65.689908509484695},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7347,1)*INDEX($N$61:$N$72,MONTH($A7347),1)*IF($B7347<=5,INDEX($O$76:$O$99,HOUR($A7347)+1,1),INDEX($O$101:$O$124,HOUR($A7347)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-27T06:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7350,1)*INDEX($N$61:$N$72,MONTH($A7350),1)*IF($B7350<=5,INDEX($O$76:$O$99,HOUR($A7350)+1,1),INDEX($O$101:$O$124,HOUR($A7350)+1,1))","v":832.57494676757437},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7350,1)*INDEX($N$61:$N$72,MONTH($A7350),1)*IF($B7350<=5,INDEX($O$76:$O$99,HOUR($A7350)+1,1),INDEX($O$101:$O$124,HOUR($A7350)+1,1))","v":1269.0828535239311},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7350,1)*INDEX($N$61:$N$72,MONTH($A7350),1)*IF($B7350<=5,INDEX($O$76:$O$99,HOUR($A7350)+1,1),INDEX($O$101:$O$124,HOUR($A7350)+1,1))","v":832.57494676757437},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7350,1)*INDEX($N$61:$N$72,MONTH($A7350),1)*IF($B7350<=5,INDEX($O$76:$O$99,HOUR($A7350)+1,1),INDEX($O$101:$O$124,HOUR($A7350)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-27T12:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7356,1)*INDEX($N$61:$N$72,MONTH($A7356),1)*IF($B7356<=5,INDEX($O$76:$O$99,HOUR($A7356)+1,1),INDEX($O$101:$O$124,HOUR($A7356)+1,1))","v":709.40360547807336},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7356,1)*INDEX($N$61:$N$72,MONTH($A7356),1)*IF($B7356<=5,INDEX($O$76:$O$99,HOUR($A7356)+1,1),INDEX($O$101:$O$124,HOUR($A7356)+1,1))","v":1081.3344257302138},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7356,1)*INDEX($N$61:$N$72,MONTH($A7356),1)*IF($B7356<=5,INDEX($O$76:$O$99,HOUR($A7356)+1,1),INDEX($O$101:$O$124,HOUR($A7356)+1,1))","v":709.40360547807336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7356,1)*INDEX($N$61:$N$72,MONTH($A7356),1)*IF($B7356<=5,INDEX($O$76:$O$99,HOUR($A7356)+1,1),INDEX($O$101:$O$124,HOUR($A7356)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-27T14:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7358,1)*INDEX($N$61:$N$72,MONTH($A7358),1)*IF($B7358<=5,INDEX($O$76:$O$99,HOUR($A7358)+1,1),INDEX($O$101:$O$124,HOUR($A7358)+1,1))","v":996.66519659595167},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7358,1)*INDEX($N$61:$N$72,MONTH($A7358),1)*IF($B7358<=5,INDEX($O$76:$O$99,HOUR($A7358)+1,1),INDEX($O$101:$O$124,HOUR($A7358)+1,1))","v":1519.2034262076854},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7358,1)*INDEX($N$61:$N$72,MONTH($A7358),1)*IF($B7358<=5,INDEX($O$76:$O$99,HOUR($A7358)+1,1),INDEX($O$101:$O$124,HOUR($A7358)+1,1))","v":996.66519659595167},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7358,1)*INDEX($N$61:$N$72,MONTH($A7358),1)*IF($B7358<=5,INDEX($O$76:$O$99,HOUR($A7358)+1,1),INDEX($O$101:$O$124,HOUR($A7358)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-27T18:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7362,1)*INDEX($N$61:$N$72,MONTH($A7362),1)*IF($B7362<=5,INDEX($O$76:$O$99,HOUR($A7362)+1,1),INDEX($O$101:$O$124,HOUR($A7362)+1,1))","v":518.95401181462955},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7362,1)*INDEX($N$61:$N$72,MONTH($A7362),1)*IF($B7362<=5,INDEX($O$76:$O$99,HOUR($A7362)+1,1),INDEX($O$101:$O$124,HOUR($A7362)+1,1))","v":791.0346578627699},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7362,1)*INDEX($N$61:$N$72,MONTH($A7362),1)*IF($B7362<=5,INDEX($O$76:$O$99,HOUR($A7362)+1,1),INDEX($O$101:$O$124,HOUR($A7362)+1,1))","v":518.95401181462955},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7362,1)*INDEX($N$61:$N$72,MONTH($A7362),1)*IF($B7362<=5,INDEX($O$76:$O$99,HOUR($A7362)+1,1),INDEX($O$101:$O$124,HOUR($A7362)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-27T21:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7365,1)*INDEX($N$61:$N$72,MONTH($A7365),1)*IF($B7365<=5,INDEX($O$76:$O$99,HOUR($A7365)+1,1),INDEX($O$101:$O$124,HOUR($A7365)+1,1))","v":146.30140827537906},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7365,1)*INDEX($N$61:$N$72,MONTH($A7365),1)*IF($B7365<=5,INDEX($O$76:$O$99,HOUR($A7365)+1,1),INDEX($O$101:$O$124,HOUR($A7365)+1,1))","v":223.00527947608285},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7365,1)*INDEX($N$61:$N$72,MONTH($A7365),1)*IF($B7365<=5,INDEX($O$76:$O$99,HOUR($A7365)+1,1),INDEX($O$101:$O$124,HOUR($A7365)+1,1))","v":146.30140827537906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7365,1)*INDEX($N$61:$N$72,MONTH($A7365),1)*IF($B7365<=5,INDEX($O$76:$O$99,HOUR($A7365)+1,1),INDEX($O$101:$O$124,HOUR($A7365)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-28T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7368,1)*INDEX($N$61:$N$72,MONTH($A7368),1)*IF($B7368<=5,INDEX($O$76:$O$99,HOUR($A7368)+1,1),INDEX($O$101:$O$124,HOUR($A7368)+1,1))","v":29.267802133785882},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7368,1)*INDEX($N$61:$N$72,MONTH($A7368),1)*IF($B7368<=5,INDEX($O$76:$O$99,HOUR($A7368)+1,1),INDEX($O$101:$O$124,HOUR($A7368)+1,1))","v":44.612519260308581},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7368,1)*INDEX($N$61:$N$72,MONTH($A7368),1)*IF($B7368<=5,INDEX($O$76:$O$99,HOUR($A7368)+1,1),INDEX($O$101:$O$124,HOUR($A7368)+1,1))","v":29.267802133785882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7368,1)*INDEX($N$61:$N$72,MONTH($A7368),1)*IF($B7368<=5,INDEX($O$76:$O$99,HOUR($A7368)+1,1),INDEX($O$101:$O$124,HOUR($A7368)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-28T01:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7369,1)*INDEX($N$61:$N$72,MONTH($A7369),1)*IF($B7369<=5,INDEX($O$76:$O$99,HOUR($A7369)+1,1),INDEX($O$101:$O$124,HOUR($A7369)+1,1))","v":18.285706727231801},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7369,1)*INDEX($N$61:$N$72,MONTH($A7369),1)*IF($B7369<=5,INDEX($O$76:$O$99,HOUR($A7369)+1,1),INDEX($O$101:$O$124,HOUR($A7369)+1,1))","v":27.872658145904317},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7369,1)*INDEX($N$61:$N$72,MONTH($A7369),1)*IF($B7369<=5,INDEX($O$76:$O$99,HOUR($A7369)+1,1),INDEX($O$101:$O$124,HOUR($A7369)+1,1))","v":18.285706727231801},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7369,1)*INDEX($N$61:$N$72,MONTH($A7369),1)*IF($B7369<=5,INDEX($O$76:$O$99,HOUR($A7369)+1,1),INDEX($O$101:$O$124,HOUR($A7369)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-28T05:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7373,1)*INDEX($N$61:$N$72,MONTH($A7373),1)*IF($B7373<=5,INDEX($O$76:$O$99,HOUR($A7373)+1,1),INDEX($O$101:$O$124,HOUR($A7373)+1,1))","v":503.55449736072262},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7373,1)*INDEX($N$61:$N$72,MONTH($A7373),1)*IF($B7373<=5,INDEX($O$76:$O$99,HOUR($A7373)+1,1),INDEX($O$101:$O$124,HOUR($A7373)+1,1))","v":767.56138398884093},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7373,1)*INDEX($N$61:$N$72,MONTH($A7373),1)*IF($B7373<=5,INDEX($O$76:$O$99,HOUR($A7373)+1,1),INDEX($O$101:$O$124,HOUR($A7373)+1,1))","v":503.55449736072262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7373,1)*INDEX($N$61:$N$72,MONTH($A7373),1)*IF($B7373<=5,INDEX($O$76:$O$99,HOUR($A7373)+1,1),INDEX($O$101:$O$124,HOUR($A7373)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-28T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7377,1)*INDEX($N$61:$N$72,MONTH($A7377),1)*IF($B7377<=5,INDEX($O$76:$O$99,HOUR($A7377)+1,1),INDEX($O$101:$O$124,HOUR($A7377)+1,1))","v":597.44136944420472},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7377,1)*INDEX($N$61:$N$72,MONTH($A7377),1)*IF($B7377<=5,INDEX($O$76:$O$99,HOUR($A7377)+1,1),INDEX($O$101:$O$124,HOUR($A7377)+1,1))","v":910.67188712700988},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7377,1)*INDEX($N$61:$N$72,MONTH($A7377),1)*IF($B7377<=5,INDEX($O$76:$O$99,HOUR($A7377)+1,1),INDEX($O$101:$O$124,HOUR($A7377)+1,1))","v":597.44136944420472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7377,1)*INDEX($N$61:$N$72,MONTH($A7377),1)*IF($B7377<=5,INDEX($O$76:$O$99,HOUR($A7377)+1,1),INDEX($O$101:$O$124,HOUR($A7377)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-28T12:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7380,1)*INDEX($N$61:$N$72,MONTH($A7380),1)*IF($B7380<=5,INDEX($O$76:$O$99,HOUR($A7380)+1,1),INDEX($O$101:$O$124,HOUR($A7380)+1,1))","v":730.34465421670484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7380,1)*INDEX($N$61:$N$72,MONTH($A7380),1)*IF($B7380<=5,INDEX($O$76:$O$99,HOUR($A7380)+1,1),INDEX($O$101:$O$124,HOUR($A7380)+1,1))","v":1113.2545861820579},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7380,1)*INDEX($N$61:$N$72,MONTH($A7380),1)*IF($B7380<=5,INDEX($O$76:$O$99,HOUR($A7380)+1,1),INDEX($O$101:$O$124,HOUR($A7380)+1,1))","v":730.34465421670484},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7380,1)*INDEX($N$61:$N$72,MONTH($A7380),1)*IF($B7380<=5,INDEX($O$76:$O$99,HOUR($A7380)+1,1),INDEX($O$101:$O$124,HOUR($A7380)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-28T15:59:59.998",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7383,1)*INDEX($N$61:$N$72,MONTH($A7383),1)*IF($B7383<=5,INDEX($O$76:$O$99,HOUR($A7383)+1,1),INDEX($O$101:$O$124,HOUR($A7383)+1,1))","v":1116.6929815954472},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7383,1)*INDEX($N$61:$N$72,MONTH($A7383),1)*IF($B7383<=5,INDEX($O$76:$O$99,HOUR($A7383)+1,1),INDEX($O$101:$O$124,HOUR($A7383)+1,1))","v":1702.1601732017082},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7383,1)*INDEX($N$61:$N$72,MONTH($A7383),1)*IF($B7383<=5,INDEX($O$76:$O$99,HOUR($A7383)+1,1),INDEX($O$101:$O$124,HOUR($A7383)+1,1))","v":1116.6929815954472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7383,1)*INDEX($N$61:$N$72,MONTH($A7383),1)*IF($B7383<=5,INDEX($O$76:$O$99,HOUR($A7383)+1,1),INDEX($O$101:$O$124,HOUR($A7383)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-28T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7386,1)*INDEX($N$61:$N$72,MONTH($A7386),1)*IF($B7386<=5,INDEX($O$76:$O$99,HOUR($A7386)+1,1),INDEX($O$101:$O$124,HOUR($A7386)+1,1))","v":534.27313504800372},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7386,1)*INDEX($N$61:$N$72,MONTH($A7386),1)*IF($B7386<=5,INDEX($O$76:$O$99,HOUR($A7386)+1,1),INDEX($O$101:$O$124,HOUR($A7386)+1,1))","v":814.38539247468066},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7386,1)*INDEX($N$61:$N$72,MONTH($A7386),1)*IF($B7386<=5,INDEX($O$76:$O$99,HOUR($A7386)+1,1),INDEX($O$101:$O$124,HOUR($A7386)+1,1))","v":534.27313504800372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7386,1)*INDEX($N$61:$N$72,MONTH($A7386),1)*IF($B7386<=5,INDEX($O$76:$O$99,HOUR($A7386)+1,1),INDEX($O$101:$O$124,HOUR($A7386)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-28T23:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7391,1)*INDEX($N$61:$N$72,MONTH($A7391),1)*IF($B7391<=5,INDEX($O$76:$O$99,HOUR($A7391)+1,1),INDEX($O$101:$O$124,HOUR($A7391)+1,1))","v":40.087482681975061},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7391,1)*INDEX($N$61:$N$72,MONTH($A7391),1)*IF($B7391<=5,INDEX($O$76:$O$99,HOUR($A7391)+1,1),INDEX($O$101:$O$124,HOUR($A7391)+1,1))","v":61.104813578824178},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7391,1)*INDEX($N$61:$N$72,MONTH($A7391),1)*IF($B7391<=5,INDEX($O$76:$O$99,HOUR($A7391)+1,1),INDEX($O$101:$O$124,HOUR($A7391)+1,1))","v":40.087482681975061},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7391,1)*INDEX($N$61:$N$72,MONTH($A7391),1)*IF($B7391<=5,INDEX($O$76:$O$99,HOUR($A7391)+1,1),INDEX($O$101:$O$124,HOUR($A7391)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-29T02:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7394,1)*INDEX($N$61:$N$72,MONTH($A7394),1)*IF($B7394<=5,INDEX($O$76:$O$99,HOUR($A7394)+1,1),INDEX($O$101:$O$124,HOUR($A7394)+1,1))","v":26.166696241892417},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7394,1)*INDEX($N$61:$N$72,MONTH($A7394),1)*IF($B7394<=5,INDEX($O$76:$O$99,HOUR($A7394)+1,1),INDEX($O$101:$O$124,HOUR($A7394)+1,1))","v":39.885545034572345},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7394,1)*INDEX($N$61:$N$72,MONTH($A7394),1)*IF($B7394<=5,INDEX($O$76:$O$99,HOUR($A7394)+1,1),INDEX($O$101:$O$124,HOUR($A7394)+1,1))","v":26.166696241892417},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7394,1)*INDEX($N$61:$N$72,MONTH($A7394),1)*IF($B7394<=5,INDEX($O$76:$O$99,HOUR($A7394)+1,1),INDEX($O$101:$O$124,HOUR($A7394)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-29T03:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7395,1)*INDEX($N$61:$N$72,MONTH($A7395),1)*IF($B7395<=5,INDEX($O$76:$O$99,HOUR($A7395)+1,1),INDEX($O$101:$O$124,HOUR($A7395)+1,1))","v":67.932208271106518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7395,1)*INDEX($N$61:$N$72,MONTH($A7395),1)*IF($B7395<=5,INDEX($O$76:$O$99,HOUR($A7395)+1,1),INDEX($O$101:$O$124,HOUR($A7395)+1,1))","v":103.54815629942937},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7395,1)*INDEX($N$61:$N$72,MONTH($A7395),1)*IF($B7395<=5,INDEX($O$76:$O$99,HOUR($A7395)+1,1),INDEX($O$101:$O$124,HOUR($A7395)+1,1))","v":67.932208271106518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7395,1)*INDEX($N$61:$N$72,MONTH($A7395),1)*IF($B7395<=5,INDEX($O$76:$O$99,HOUR($A7395)+1,1),INDEX($O$101:$O$124,HOUR($A7395)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-29T07:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A7399),HolidayTable,2,FALSE)),VLOOKUP(INT($A7399),HolidayTable,2,FALSE),WEEKDAY($A7399,2))","v":3},{"$f":"IF($B7399<=5,IF(AND(HOUR($A7399)>=HOUR(Time_AM_Peak_Begin),HOUR($A7399)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A7399)>=HOUR(Time_PM_Peak_Begin),HOUR($A7399)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C7399=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C7399=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C7399=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7399,1)*INDEX($N$61:$N$72,MONTH($A7399),1)*IF($B7399<=5,INDEX($O$76:$O$99,HOUR($A7399)+1,1),INDEX($O$101:$O$124,HOUR($A7399)+1,1))","v":735.60739588393244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7399,1)*INDEX($N$61:$N$72,MONTH($A7399),1)*IF($B7399<=5,INDEX($O$76:$O$99,HOUR($A7399)+1,1),INDEX($O$101:$O$124,HOUR($A7399)+1,1))","v":1121.2765129026909},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7399,1)*INDEX($N$61:$N$72,MONTH($A7399),1)*IF($B7399<=5,INDEX($O$76:$O$99,HOUR($A7399)+1,1),INDEX($O$101:$O$124,HOUR($A7399)+1,1))","v":735.60739588393244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7399,1)*INDEX($N$61:$N$72,MONTH($A7399),1)*IF($B7399<=5,INDEX($O$76:$O$99,HOUR($A7399)+1,1),INDEX($O$101:$O$124,HOUR($A7399)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-29T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7403,1)*INDEX($N$61:$N$72,MONTH($A7403),1)*IF($B7403<=5,INDEX($O$76:$O$99,HOUR($A7403)+1,1),INDEX($O$101:$O$124,HOUR($A7403)+1,1))","v":740.92049866915477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7403,1)*INDEX($N$61:$N$72,MONTH($A7403),1)*IF($B7403<=5,INDEX($O$76:$O$99,HOUR($A7403)+1,1),INDEX($O$101:$O$124,HOUR($A7403)+1,1))","v":1129.3752044017738},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7403,1)*INDEX($N$61:$N$72,MONTH($A7403),1)*IF($B7403<=5,INDEX($O$76:$O$99,HOUR($A7403)+1,1),INDEX($O$101:$O$124,HOUR($A7403)+1,1))","v":740.92049866915477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7403,1)*INDEX($N$61:$N$72,MONTH($A7403),1)*IF($B7403<=5,INDEX($O$76:$O$99,HOUR($A7403)+1,1),INDEX($O$101:$O$124,HOUR($A7403)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-29T14:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7406,1)*INDEX($N$61:$N$72,MONTH($A7406),1)*IF($B7406<=5,INDEX($O$76:$O$99,HOUR($A7406)+1,1),INDEX($O$101:$O$124,HOUR($A7406)+1,1))","v":1030.6859797489863},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7406,1)*INDEX($N$61:$N$72,MONTH($A7406),1)*IF($B7406<=5,INDEX($O$76:$O$99,HOUR($A7406)+1,1),INDEX($O$101:$O$124,HOUR($A7406)+1,1))","v":1571.0608508522746},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7406,1)*INDEX($N$61:$N$72,MONTH($A7406),1)*IF($B7406<=5,INDEX($O$76:$O$99,HOUR($A7406)+1,1),INDEX($O$101:$O$124,HOUR($A7406)+1,1))","v":1030.6859797489863},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7406,1)*INDEX($N$61:$N$72,MONTH($A7406),1)*IF($B7406<=5,INDEX($O$76:$O$99,HOUR($A7406)+1,1),INDEX($O$101:$O$124,HOUR($A7406)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-29T17:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7409,1)*INDEX($N$61:$N$72,MONTH($A7409),1)*IF($B7409<=5,INDEX($O$76:$O$99,HOUR($A7409)+1,1),INDEX($O$101:$O$124,HOUR($A7409)+1,1))","v":757.19951141592571},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7409,1)*INDEX($N$61:$N$72,MONTH($A7409),1)*IF($B7409<=5,INDEX($O$76:$O$99,HOUR($A7409)+1,1),INDEX($O$101:$O$124,HOUR($A7409)+1,1))","v":1154.1890857579608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7409,1)*INDEX($N$61:$N$72,MONTH($A7409),1)*IF($B7409<=5,INDEX($O$76:$O$99,HOUR($A7409)+1,1),INDEX($O$101:$O$124,HOUR($A7409)+1,1))","v":757.19951141592571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7409,1)*INDEX($N$61:$N$72,MONTH($A7409),1)*IF($B7409<=5,INDEX($O$76:$O$99,HOUR($A7409)+1,1),INDEX($O$101:$O$124,HOUR($A7409)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-29T21:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7413,1)*INDEX($N$61:$N$72,MONTH($A7413),1)*IF($B7413<=5,INDEX($O$76:$O$99,HOUR($A7413)+1,1),INDEX($O$101:$O$124,HOUR($A7413)+1,1))","v":151.29535057708668},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7413,1)*INDEX($N$61:$N$72,MONTH($A7413),1)*IF($B7413<=5,INDEX($O$76:$O$99,HOUR($A7413)+1,1),INDEX($O$101:$O$124,HOUR($A7413)+1,1))","v":230.61747891973761},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7413,1)*INDEX($N$61:$N$72,MONTH($A7413),1)*IF($B7413<=5,INDEX($O$76:$O$99,HOUR($A7413)+1,1),INDEX($O$101:$O$124,HOUR($A7413)+1,1))","v":151.29535057708668},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7413,1)*INDEX($N$61:$N$72,MONTH($A7413),1)*IF($B7413<=5,INDEX($O$76:$O$99,HOUR($A7413)+1,1),INDEX($O$101:$O$124,HOUR($A7413)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-30T00:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7416,1)*INDEX($N$61:$N$72,MONTH($A7416),1)*IF($B7416<=5,INDEX($O$76:$O$99,HOUR($A7416)+1,1),INDEX($O$101:$O$124,HOUR($A7416)+1,1))","v":29.52475304445889},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7416,1)*INDEX($N$61:$N$72,MONTH($A7416),1)*IF($B7416<=5,INDEX($O$76:$O$99,HOUR($A7416)+1,1),INDEX($O$101:$O$124,HOUR($A7416)+1,1))","v":45.004186096067336},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7416,1)*INDEX($N$61:$N$72,MONTH($A7416),1)*IF($B7416<=5,INDEX($O$76:$O$99,HOUR($A7416)+1,1),INDEX($O$101:$O$124,HOUR($A7416)+1,1))","v":29.52475304445889},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7416,1)*INDEX($N$61:$N$72,MONTH($A7416),1)*IF($B7416<=5,INDEX($O$76:$O$99,HOUR($A7416)+1,1),INDEX($O$101:$O$124,HOUR($A7416)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-30T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7420,1)*INDEX($N$61:$N$72,MONTH($A7420),1)*IF($B7420<=5,INDEX($O$76:$O$99,HOUR($A7420)+1,1),INDEX($O$101:$O$124,HOUR($A7420)+1,1))","v":228.33240851109232},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7420,1)*INDEX($N$61:$N$72,MONTH($A7420),1)*IF($B7420<=5,INDEX($O$76:$O$99,HOUR($A7420)+1,1),INDEX($O$101:$O$124,HOUR($A7420)+1,1))","v":348.04403575951397},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7420,1)*INDEX($N$61:$N$72,MONTH($A7420),1)*IF($B7420<=5,INDEX($O$76:$O$99,HOUR($A7420)+1,1),INDEX($O$101:$O$124,HOUR($A7420)+1,1))","v":228.33240851109232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7420,1)*INDEX($N$61:$N$72,MONTH($A7420),1)*IF($B7420<=5,INDEX($O$76:$O$99,HOUR($A7420)+1,1),INDEX($O$101:$O$124,HOUR($A7420)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-30T05:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7421,1)*INDEX($N$61:$N$72,MONTH($A7421),1)*IF($B7421<=5,INDEX($O$76:$O$99,HOUR($A7421)+1,1),INDEX($O$101:$O$124,HOUR($A7421)+1,1))","v":507.97535500076265},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7421,1)*INDEX($N$61:$N$72,MONTH($A7421),1)*IF($B7421<=5,INDEX($O$76:$O$99,HOUR($A7421)+1,1),INDEX($O$101:$O$124,HOUR($A7421)+1,1))","v":774.30003814919871},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7421,1)*INDEX($N$61:$N$72,MONTH($A7421),1)*IF($B7421<=5,INDEX($O$76:$O$99,HOUR($A7421)+1,1),INDEX($O$101:$O$124,HOUR($A7421)+1,1))","v":507.97535500076265},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7421,1)*INDEX($N$61:$N$72,MONTH($A7421),1)*IF($B7421<=5,INDEX($O$76:$O$99,HOUR($A7421)+1,1),INDEX($O$101:$O$124,HOUR($A7421)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-30T08:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7424,1)*INDEX($N$61:$N$72,MONTH($A7424),1)*IF($B7424<=5,INDEX($O$76:$O$99,HOUR($A7424)+1,1),INDEX($O$101:$O$124,HOUR($A7424)+1,1))","v":605.56297507025874},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7424,1)*INDEX($N$61:$N$72,MONTH($A7424),1)*IF($B7424<=5,INDEX($O$76:$O$99,HOUR($A7424)+1,1),INDEX($O$101:$O$124,HOUR($A7424)+1,1))","v":923.05154193541466},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7424,1)*INDEX($N$61:$N$72,MONTH($A7424),1)*IF($B7424<=5,INDEX($O$76:$O$99,HOUR($A7424)+1,1),INDEX($O$101:$O$124,HOUR($A7424)+1,1))","v":605.56297507025874},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7424,1)*INDEX($N$61:$N$72,MONTH($A7424),1)*IF($B7424<=5,INDEX($O$76:$O$99,HOUR($A7424)+1,1),INDEX($O$101:$O$124,HOUR($A7424)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-30T12:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7428,1)*INDEX($N$61:$N$72,MONTH($A7428),1)*IF($B7428<=5,INDEX($O$76:$O$99,HOUR($A7428)+1,1),INDEX($O$101:$O$124,HOUR($A7428)+1,1))","v":736.75657142006435},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7428,1)*INDEX($N$61:$N$72,MONTH($A7428),1)*IF($B7428<=5,INDEX($O$76:$O$99,HOUR($A7428)+1,1),INDEX($O$101:$O$124,HOUR($A7428)+1,1))","v":1123.0281857992347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7428,1)*INDEX($N$61:$N$72,MONTH($A7428),1)*IF($B7428<=5,INDEX($O$76:$O$99,HOUR($A7428)+1,1),INDEX($O$101:$O$124,HOUR($A7428)+1,1))","v":736.75657142006435},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7428,1)*INDEX($N$61:$N$72,MONTH($A7428),1)*IF($B7428<=5,INDEX($O$76:$O$99,HOUR($A7428)+1,1),INDEX($O$101:$O$124,HOUR($A7428)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-30T17:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7433,1)*INDEX($N$61:$N$72,MONTH($A7433),1)*IF($B7433<=5,INDEX($O$76:$O$99,HOUR($A7433)+1,1),INDEX($O$101:$O$124,HOUR($A7433)+1,1))","v":760.43811462607289},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7433,1)*INDEX($N$61:$N$72,MONTH($A7433),1)*IF($B7433<=5,INDEX($O$76:$O$99,HOUR($A7433)+1,1),INDEX($O$101:$O$124,HOUR($A7433)+1,1))","v":1159.1256453065307},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7433,1)*INDEX($N$61:$N$72,MONTH($A7433),1)*IF($B7433<=5,INDEX($O$76:$O$99,HOUR($A7433)+1,1),INDEX($O$101:$O$124,HOUR($A7433)+1,1))","v":760.43811462607289},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7433,1)*INDEX($N$61:$N$72,MONTH($A7433),1)*IF($B7433<=5,INDEX($O$76:$O$99,HOUR($A7433)+1,1),INDEX($O$101:$O$124,HOUR($A7433)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-30T19:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7435,1)*INDEX($N$61:$N$72,MONTH($A7435),1)*IF($B7435<=5,INDEX($O$76:$O$99,HOUR($A7435)+1,1),INDEX($O$101:$O$124,HOUR($A7435)+1,1))","v":410.43443628326725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7435,1)*INDEX($N$61:$N$72,MONTH($A7435),1)*IF($B7435<=5,INDEX($O$76:$O$99,HOUR($A7435)+1,1),INDEX($O$101:$O$124,HOUR($A7435)+1,1))","v":625.61972060908658},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7435,1)*INDEX($N$61:$N$72,MONTH($A7435),1)*IF($B7435<=5,INDEX($O$76:$O$99,HOUR($A7435)+1,1),INDEX($O$101:$O$124,HOUR($A7435)+1,1))","v":410.43443628326725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7435,1)*INDEX($N$61:$N$72,MONTH($A7435),1)*IF($B7435<=5,INDEX($O$76:$O$99,HOUR($A7435)+1,1),INDEX($O$101:$O$124,HOUR($A7435)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-30T23:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7439,1)*INDEX($N$61:$N$72,MONTH($A7439),1)*IF($B7439<=5,INDEX($O$76:$O$99,HOUR($A7439)+1,1),INDEX($O$101:$O$124,HOUR($A7439)+1,1))","v":42.551250794739879},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7439,1)*INDEX($N$61:$N$72,MONTH($A7439),1)*IF($B7439<=5,INDEX($O$76:$O$99,HOUR($A7439)+1,1),INDEX($O$101:$O$124,HOUR($A7439)+1,1))","v":64.860302353868605},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7439,1)*INDEX($N$61:$N$72,MONTH($A7439),1)*IF($B7439<=5,INDEX($O$76:$O$99,HOUR($A7439)+1,1),INDEX($O$101:$O$124,HOUR($A7439)+1,1))","v":42.551250794739879},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7439,1)*INDEX($N$61:$N$72,MONTH($A7439),1)*IF($B7439<=5,INDEX($O$76:$O$99,HOUR($A7439)+1,1),INDEX($O$101:$O$124,HOUR($A7439)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-31T02:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7442,1)*INDEX($N$61:$N$72,MONTH($A7442),1)*IF($B7442<=5,INDEX($O$76:$O$99,HOUR($A7442)+1,1),INDEX($O$101:$O$124,HOUR($A7442)+1,1))","v":27.774895797065909},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7442,1)*INDEX($N$61:$N$72,MONTH($A7442),1)*IF($B7442<=5,INDEX($O$76:$O$99,HOUR($A7442)+1,1),INDEX($O$101:$O$124,HOUR($A7442)+1,1))","v":42.336902102712962},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7442,1)*INDEX($N$61:$N$72,MONTH($A7442),1)*IF($B7442<=5,INDEX($O$76:$O$99,HOUR($A7442)+1,1),INDEX($O$101:$O$124,HOUR($A7442)+1,1))","v":27.774895797065909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7442,1)*INDEX($N$61:$N$72,MONTH($A7442),1)*IF($B7442<=5,INDEX($O$76:$O$99,HOUR($A7442)+1,1),INDEX($O$101:$O$124,HOUR($A7442)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-31T06:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7446,1)*INDEX($N$61:$N$72,MONTH($A7446),1)*IF($B7446<=5,INDEX($O$76:$O$99,HOUR($A7446)+1,1),INDEX($O$101:$O$124,HOUR($A7446)+1,1))","v":913.9111146440988},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7446,1)*INDEX($N$61:$N$72,MONTH($A7446),1)*IF($B7446<=5,INDEX($O$76:$O$99,HOUR($A7446)+1,1),INDEX($O$101:$O$124,HOUR($A7446)+1,1))","v":1393.0624861374231},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7446,1)*INDEX($N$61:$N$72,MONTH($A7446),1)*IF($B7446<=5,INDEX($O$76:$O$99,HOUR($A7446)+1,1),INDEX($O$101:$O$124,HOUR($A7446)+1,1))","v":913.9111146440988},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7446,1)*INDEX($N$61:$N$72,MONTH($A7446),1)*IF($B7446<=5,INDEX($O$76:$O$99,HOUR($A7446)+1,1),INDEX($O$101:$O$124,HOUR($A7446)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-31T07:59:59.998",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7447,1)*INDEX($N$61:$N$72,MONTH($A7447),1)*IF($B7447<=5,INDEX($O$76:$O$99,HOUR($A7447)+1,1),INDEX($O$101:$O$124,HOUR($A7447)+1,1))","v":780.81766912235923},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7447,1)*INDEX($N$61:$N$72,MONTH($A7447),1)*IF($B7447<=5,INDEX($O$76:$O$99,HOUR($A7447)+1,1),INDEX($O$101:$O$124,HOUR($A7447)+1,1))","v":1190.1899275961989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7447,1)*INDEX($N$61:$N$72,MONTH($A7447),1)*IF($B7447<=5,INDEX($O$76:$O$99,HOUR($A7447)+1,1),INDEX($O$101:$O$124,HOUR($A7447)+1,1))","v":780.81766912235923},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7447,1)*INDEX($N$61:$N$72,MONTH($A7447),1)*IF($B7447<=5,INDEX($O$76:$O$99,HOUR($A7447)+1,1),INDEX($O$101:$O$124,HOUR($A7447)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-31T10:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7450,1)*INDEX($N$61:$N$72,MONTH($A7450),1)*IF($B7450<=5,INDEX($O$76:$O$99,HOUR($A7450)+1,1),INDEX($O$101:$O$124,HOUR($A7450)+1,1))","v":714.59764586475035},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7450,1)*INDEX($N$61:$N$72,MONTH($A7450),1)*IF($B7450<=5,INDEX($O$76:$O$99,HOUR($A7450)+1,1),INDEX($O$101:$O$124,HOUR($A7450)+1,1))","v":1089.2516320079603},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7450,1)*INDEX($N$61:$N$72,MONTH($A7450),1)*IF($B7450<=5,INDEX($O$76:$O$99,HOUR($A7450)+1,1),INDEX($O$101:$O$124,HOUR($A7450)+1,1))","v":714.59764586475035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7450,1)*INDEX($N$61:$N$72,MONTH($A7450),1)*IF($B7450<=5,INDEX($O$76:$O$99,HOUR($A7450)+1,1),INDEX($O$101:$O$124,HOUR($A7450)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-31T14:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7454,1)*INDEX($N$61:$N$72,MONTH($A7454),1)*IF($B7454<=5,INDEX($O$76:$O$99,HOUR($A7454)+1,1),INDEX($O$101:$O$124,HOUR($A7454)+1,1))","v":1094.0317196480175},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7454,1)*INDEX($N$61:$N$72,MONTH($A7454),1)*IF($B7454<=5,INDEX($O$76:$O$99,HOUR($A7454)+1,1),INDEX($O$101:$O$124,HOUR($A7454)+1,1))","v":1667.6179147679748},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7454,1)*INDEX($N$61:$N$72,MONTH($A7454),1)*IF($B7454<=5,INDEX($O$76:$O$99,HOUR($A7454)+1,1),INDEX($O$101:$O$124,HOUR($A7454)+1,1))","v":1094.0317196480175},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7454,1)*INDEX($N$61:$N$72,MONTH($A7454),1)*IF($B7454<=5,INDEX($O$76:$O$99,HOUR($A7454)+1,1),INDEX($O$101:$O$124,HOUR($A7454)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-31T17:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7457,1)*INDEX($N$61:$N$72,MONTH($A7457),1)*IF($B7457<=5,INDEX($O$76:$O$99,HOUR($A7457)+1,1),INDEX($O$101:$O$124,HOUR($A7457)+1,1))","v":803.73683145738801},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7457,1)*INDEX($N$61:$N$72,MONTH($A7457),1)*IF($B7457<=5,INDEX($O$76:$O$99,HOUR($A7457)+1,1),INDEX($O$101:$O$124,HOUR($A7457)+1,1))","v":1225.1253001406678},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7457,1)*INDEX($N$61:$N$72,MONTH($A7457),1)*IF($B7457<=5,INDEX($O$76:$O$99,HOUR($A7457)+1,1),INDEX($O$101:$O$124,HOUR($A7457)+1,1))","v":803.73683145738801},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7457,1)*INDEX($N$61:$N$72,MONTH($A7457),1)*IF($B7457<=5,INDEX($O$76:$O$99,HOUR($A7457)+1,1),INDEX($O$101:$O$124,HOUR($A7457)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-10-31T19:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7459,1)*INDEX($N$61:$N$72,MONTH($A7459),1)*IF($B7459<=5,INDEX($O$76:$O$99,HOUR($A7459)+1,1),INDEX($O$101:$O$124,HOUR($A7459)+1,1))","v":433.80423336818615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7459,1)*INDEX($N$61:$N$72,MONTH($A7459),1)*IF($B7459<=5,INDEX($O$76:$O$99,HOUR($A7459)+1,1),INDEX($O$101:$O$124,HOUR($A7459)+1,1))","v":661.24198967441271},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7459,1)*INDEX($N$61:$N$72,MONTH($A7459),1)*IF($B7459<=5,INDEX($O$76:$O$99,HOUR($A7459)+1,1),INDEX($O$101:$O$124,HOUR($A7459)+1,1))","v":433.80423336818615},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7459,1)*INDEX($N$61:$N$72,MONTH($A7459),1)*IF($B7459<=5,INDEX($O$76:$O$99,HOUR($A7459)+1,1),INDEX($O$101:$O$124,HOUR($A7459)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-01T01:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7465,1)*INDEX($N$61:$N$72,MONTH($A7465),1)*IF($B7465<=5,INDEX($O$76:$O$99,HOUR($A7465)+1,1),INDEX($O$101:$O$124,HOUR($A7465)+1,1))","v":186.39362431998074},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7465,1)*INDEX($N$61:$N$72,MONTH($A7465),1)*IF($B7465<=5,INDEX($O$76:$O$99,HOUR($A7465)+1,1),INDEX($O$101:$O$124,HOUR($A7465)+1,1))","v":284.1173080562379},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7465,1)*INDEX($N$61:$N$72,MONTH($A7465),1)*IF($B7465<=5,INDEX($O$76:$O$99,HOUR($A7465)+1,1),INDEX($O$101:$O$124,HOUR($A7465)+1,1))","v":186.39362431998074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7465,1)*INDEX($N$61:$N$72,MONTH($A7465),1)*IF($B7465<=5,INDEX($O$76:$O$99,HOUR($A7465)+1,1),INDEX($O$101:$O$124,HOUR($A7465)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-01T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7468,1)*INDEX($N$61:$N$72,MONTH($A7468),1)*IF($B7468<=5,INDEX($O$76:$O$99,HOUR($A7468)+1,1),INDEX($O$101:$O$124,HOUR($A7468)+1,1))","v":44.379434361900174},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7468,1)*INDEX($N$61:$N$72,MONTH($A7468),1)*IF($B7468<=5,INDEX($O$76:$O$99,HOUR($A7468)+1,1),INDEX($O$101:$O$124,HOUR($A7468)+1,1))","v":67.646978108628076},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7468,1)*INDEX($N$61:$N$72,MONTH($A7468),1)*IF($B7468<=5,INDEX($O$76:$O$99,HOUR($A7468)+1,1),INDEX($O$101:$O$124,HOUR($A7468)+1,1))","v":44.379434361900174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7468,1)*INDEX($N$61:$N$72,MONTH($A7468),1)*IF($B7468<=5,INDEX($O$76:$O$99,HOUR($A7468)+1,1),INDEX($O$101:$O$124,HOUR($A7468)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-01T05:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7469,1)*INDEX($N$61:$N$72,MONTH($A7469),1)*IF($B7469<=5,INDEX($O$76:$O$99,HOUR($A7469)+1,1),INDEX($O$101:$O$124,HOUR($A7469)+1,1))","v":97.634755596180383},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7469,1)*INDEX($N$61:$N$72,MONTH($A7469),1)*IF($B7469<=5,INDEX($O$76:$O$99,HOUR($A7469)+1,1),INDEX($O$101:$O$124,HOUR($A7469)+1,1))","v":148.82335183898175},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7469,1)*INDEX($N$61:$N$72,MONTH($A7469),1)*IF($B7469<=5,INDEX($O$76:$O$99,HOUR($A7469)+1,1),INDEX($O$101:$O$124,HOUR($A7469)+1,1))","v":97.634755596180383},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7469,1)*INDEX($N$61:$N$72,MONTH($A7469),1)*IF($B7469<=5,INDEX($O$76:$O$99,HOUR($A7469)+1,1),INDEX($O$101:$O$124,HOUR($A7469)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-01T08:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7472,1)*INDEX($N$61:$N$72,MONTH($A7472),1)*IF($B7472<=5,INDEX($O$76:$O$99,HOUR($A7472)+1,1),INDEX($O$101:$O$124,HOUR($A7472)+1,1))","v":426.04256987424168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7472,1)*INDEX($N$61:$N$72,MONTH($A7472),1)*IF($B7472<=5,INDEX($O$76:$O$99,HOUR($A7472)+1,1),INDEX($O$101:$O$124,HOUR($A7472)+1,1))","v":649.41098984282951},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7472,1)*INDEX($N$61:$N$72,MONTH($A7472),1)*IF($B7472<=5,INDEX($O$76:$O$99,HOUR($A7472)+1,1),INDEX($O$101:$O$124,HOUR($A7472)+1,1))","v":426.04256987424168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7472,1)*INDEX($N$61:$N$72,MONTH($A7472),1)*IF($B7472<=5,INDEX($O$76:$O$99,HOUR($A7472)+1,1),INDEX($O$101:$O$124,HOUR($A7472)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-01T12:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7476,1)*INDEX($N$61:$N$72,MONTH($A7476),1)*IF($B7476<=5,INDEX($O$76:$O$99,HOUR($A7476)+1,1),INDEX($O$101:$O$124,HOUR($A7476)+1,1))","v":630.18796793898241},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7476,1)*INDEX($N$61:$N$72,MONTH($A7476),1)*IF($B7476<=5,INDEX($O$76:$O$99,HOUR($A7476)+1,1),INDEX($O$101:$O$124,HOUR($A7476)+1,1))","v":960.58708914251849},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7476,1)*INDEX($N$61:$N$72,MONTH($A7476),1)*IF($B7476<=5,INDEX($O$76:$O$99,HOUR($A7476)+1,1),INDEX($O$101:$O$124,HOUR($A7476)+1,1))","v":630.18796793898241},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7476,1)*INDEX($N$61:$N$72,MONTH($A7476),1)*IF($B7476<=5,INDEX($O$76:$O$99,HOUR($A7476)+1,1),INDEX($O$101:$O$124,HOUR($A7476)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-01T16:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7480,1)*INDEX($N$61:$N$72,MONTH($A7480),1)*IF($B7480<=5,INDEX($O$76:$O$99,HOUR($A7480)+1,1),INDEX($O$101:$O$124,HOUR($A7480)+1,1))","v":603.5603073218424},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7480,1)*INDEX($N$61:$N$72,MONTH($A7480),1)*IF($B7480<=5,INDEX($O$76:$O$99,HOUR($A7480)+1,1),INDEX($O$101:$O$124,HOUR($A7480)+1,1))","v":919.99890227734181},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7480,1)*INDEX($N$61:$N$72,MONTH($A7480),1)*IF($B7480<=5,INDEX($O$76:$O$99,HOUR($A7480)+1,1),INDEX($O$101:$O$124,HOUR($A7480)+1,1))","v":603.5603073218424},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7480,1)*INDEX($N$61:$N$72,MONTH($A7480),1)*IF($B7480<=5,INDEX($O$76:$O$99,HOUR($A7480)+1,1),INDEX($O$101:$O$124,HOUR($A7480)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-01T19:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7483,1)*INDEX($N$61:$N$72,MONTH($A7483),1)*IF($B7483<=5,INDEX($O$76:$O$99,HOUR($A7483)+1,1),INDEX($O$101:$O$124,HOUR($A7483)+1,1))","v":434.91845674662176},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7483,1)*INDEX($N$61:$N$72,MONTH($A7483),1)*IF($B7483<=5,INDEX($O$76:$O$99,HOUR($A7483)+1,1),INDEX($O$101:$O$124,HOUR($A7483)+1,1))","v":662.94038546455511},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7483,1)*INDEX($N$61:$N$72,MONTH($A7483),1)*IF($B7483<=5,INDEX($O$76:$O$99,HOUR($A7483)+1,1),INDEX($O$101:$O$124,HOUR($A7483)+1,1))","v":434.91845674662176},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7483,1)*INDEX($N$61:$N$72,MONTH($A7483),1)*IF($B7483<=5,INDEX($O$76:$O$99,HOUR($A7483)+1,1),INDEX($O$101:$O$124,HOUR($A7483)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-01T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7487,1)*INDEX($N$61:$N$72,MONTH($A7487),1)*IF($B7487<=5,INDEX($O$76:$O$99,HOUR($A7487)+1,1),INDEX($O$101:$O$124,HOUR($A7487)+1,1))","v":205.68388512262007},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7487,1)*INDEX($N$61:$N$72,MONTH($A7487),1)*IF($B7487<=5,INDEX($O$76:$O$99,HOUR($A7487)+1,1),INDEX($O$101:$O$124,HOUR($A7487)+1,1))","v":313.52119454078831},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7487,1)*INDEX($N$61:$N$72,MONTH($A7487),1)*IF($B7487<=5,INDEX($O$76:$O$99,HOUR($A7487)+1,1),INDEX($O$101:$O$124,HOUR($A7487)+1,1))","v":205.68388512262007},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7487,1)*INDEX($N$61:$N$72,MONTH($A7487),1)*IF($B7487<=5,INDEX($O$76:$O$99,HOUR($A7487)+1,1),INDEX($O$101:$O$124,HOUR($A7487)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-02T01:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7489,1)*INDEX($N$61:$N$72,MONTH($A7489),1)*IF($B7489<=5,INDEX($O$76:$O$99,HOUR($A7489)+1,1),INDEX($O$101:$O$124,HOUR($A7489)+1,1))","v":154.26291384196506},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7489,1)*INDEX($N$61:$N$72,MONTH($A7489),1)*IF($B7489<=5,INDEX($O$76:$O$99,HOUR($A7489)+1,1),INDEX($O$101:$O$124,HOUR($A7489)+1,1))","v":235.14089590559124},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7489,1)*INDEX($N$61:$N$72,MONTH($A7489),1)*IF($B7489<=5,INDEX($O$76:$O$99,HOUR($A7489)+1,1),INDEX($O$101:$O$124,HOUR($A7489)+1,1))","v":154.26291384196506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7489,1)*INDEX($N$61:$N$72,MONTH($A7489),1)*IF($B7489<=5,INDEX($O$76:$O$99,HOUR($A7489)+1,1),INDEX($O$101:$O$124,HOUR($A7489)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-02T06:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7494,1)*INDEX($N$61:$N$72,MONTH($A7494),1)*IF($B7494<=5,INDEX($O$76:$O$99,HOUR($A7494)+1,1),INDEX($O$101:$O$124,HOUR($A7494)+1,1))","v":132.22535472168431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7494,1)*INDEX($N$61:$N$72,MONTH($A7494),1)*IF($B7494<=5,INDEX($O$76:$O$99,HOUR($A7494)+1,1),INDEX($O$101:$O$124,HOUR($A7494)+1,1))","v":201.54933934764961},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7494,1)*INDEX($N$61:$N$72,MONTH($A7494),1)*IF($B7494<=5,INDEX($O$76:$O$99,HOUR($A7494)+1,1),INDEX($O$101:$O$124,HOUR($A7494)+1,1))","v":132.22535472168431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7494,1)*INDEX($N$61:$N$72,MONTH($A7494),1)*IF($B7494<=5,INDEX($O$76:$O$99,HOUR($A7494)+1,1),INDEX($O$101:$O$124,HOUR($A7494)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-02T07:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7495,1)*INDEX($N$61:$N$72,MONTH($A7495),1)*IF($B7495<=5,INDEX($O$76:$O$99,HOUR($A7495)+1,1),INDEX($O$101:$O$124,HOUR($A7495)+1,1))","v":220.37559120280719},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7495,1)*INDEX($N$61:$N$72,MONTH($A7495),1)*IF($B7495<=5,INDEX($O$76:$O$99,HOUR($A7495)+1,1),INDEX($O$101:$O$124,HOUR($A7495)+1,1))","v":335.91556557941601},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7495,1)*INDEX($N$61:$N$72,MONTH($A7495),1)*IF($B7495<=5,INDEX($O$76:$O$99,HOUR($A7495)+1,1),INDEX($O$101:$O$124,HOUR($A7495)+1,1))","v":220.37559120280719},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7495,1)*INDEX($N$61:$N$72,MONTH($A7495),1)*IF($B7495<=5,INDEX($O$76:$O$99,HOUR($A7495)+1,1),INDEX($O$101:$O$124,HOUR($A7495)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-02T10:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7498,1)*INDEX($N$61:$N$72,MONTH($A7498),1)*IF($B7498<=5,INDEX($O$76:$O$99,HOUR($A7498)+1,1),INDEX($O$101:$O$124,HOUR($A7498)+1,1))","v":418.71362328533371},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7498,1)*INDEX($N$61:$N$72,MONTH($A7498),1)*IF($B7498<=5,INDEX($O$76:$O$99,HOUR($A7498)+1,1),INDEX($O$101:$O$124,HOUR($A7498)+1,1))","v":638.23957460089048},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7498,1)*INDEX($N$61:$N$72,MONTH($A7498),1)*IF($B7498<=5,INDEX($O$76:$O$99,HOUR($A7498)+1,1),INDEX($O$101:$O$124,HOUR($A7498)+1,1))","v":418.71362328533371},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7498,1)*INDEX($N$61:$N$72,MONTH($A7498),1)*IF($B7498<=5,INDEX($O$76:$O$99,HOUR($A7498)+1,1),INDEX($O$101:$O$124,HOUR($A7498)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-02T13:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7501,1)*INDEX($N$61:$N$72,MONTH($A7501),1)*IF($B7501<=5,INDEX($O$76:$O$99,HOUR($A7501)+1,1),INDEX($O$101:$O$124,HOUR($A7501)+1,1))","v":506.86385976645659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7501,1)*INDEX($N$61:$N$72,MONTH($A7501),1)*IF($B7501<=5,INDEX($O$76:$O$99,HOUR($A7501)+1,1),INDEX($O$101:$O$124,HOUR($A7501)+1,1))","v":772.60580083265688},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7501,1)*INDEX($N$61:$N$72,MONTH($A7501),1)*IF($B7501<=5,INDEX($O$76:$O$99,HOUR($A7501)+1,1),INDEX($O$101:$O$124,HOUR($A7501)+1,1))","v":506.86385976645659},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7501,1)*INDEX($N$61:$N$72,MONTH($A7501),1)*IF($B7501<=5,INDEX($O$76:$O$99,HOUR($A7501)+1,1),INDEX($O$101:$O$124,HOUR($A7501)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-02T18:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7506,1)*INDEX($N$61:$N$72,MONTH($A7506),1)*IF($B7506<=5,INDEX($O$76:$O$99,HOUR($A7506)+1,1),INDEX($O$101:$O$124,HOUR($A7506)+1,1))","v":411.36777024524014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7506,1)*INDEX($N$61:$N$72,MONTH($A7506),1)*IF($B7506<=5,INDEX($O$76:$O$99,HOUR($A7506)+1,1),INDEX($O$101:$O$124,HOUR($A7506)+1,1))","v":627.04238908157663},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7506,1)*INDEX($N$61:$N$72,MONTH($A7506),1)*IF($B7506<=5,INDEX($O$76:$O$99,HOUR($A7506)+1,1),INDEX($O$101:$O$124,HOUR($A7506)+1,1))","v":411.36777024524014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7506,1)*INDEX($N$61:$N$72,MONTH($A7506),1)*IF($B7506<=5,INDEX($O$76:$O$99,HOUR($A7506)+1,1),INDEX($O$101:$O$124,HOUR($A7506)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-02T21:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7509,1)*INDEX($N$61:$N$72,MONTH($A7509),1)*IF($B7509<=5,INDEX($O$76:$O$99,HOUR($A7509)+1,1),INDEX($O$101:$O$124,HOUR($A7509)+1,1))","v":257.10485640327511},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7509,1)*INDEX($N$61:$N$72,MONTH($A7509),1)*IF($B7509<=5,INDEX($O$76:$O$99,HOUR($A7509)+1,1),INDEX($O$101:$O$124,HOUR($A7509)+1,1))","v":391.90149317598537},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7509,1)*INDEX($N$61:$N$72,MONTH($A7509),1)*IF($B7509<=5,INDEX($O$76:$O$99,HOUR($A7509)+1,1),INDEX($O$101:$O$124,HOUR($A7509)+1,1))","v":257.10485640327511},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7509,1)*INDEX($N$61:$N$72,MONTH($A7509),1)*IF($B7509<=5,INDEX($O$76:$O$99,HOUR($A7509)+1,1),INDEX($O$101:$O$124,HOUR($A7509)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-03T01:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7513,1)*INDEX($N$61:$N$72,MONTH($A7513),1)*IF($B7513<=5,INDEX($O$76:$O$99,HOUR($A7513)+1,1),INDEX($O$101:$O$124,HOUR($A7513)+1,1))","v":16.608900812983205},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7513,1)*INDEX($N$61:$N$72,MONTH($A7513),1)*IF($B7513<=5,INDEX($O$76:$O$99,HOUR($A7513)+1,1),INDEX($O$101:$O$124,HOUR($A7513)+1,1))","v":25.316725322412232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7513,1)*INDEX($N$61:$N$72,MONTH($A7513),1)*IF($B7513<=5,INDEX($O$76:$O$99,HOUR($A7513)+1,1),INDEX($O$101:$O$124,HOUR($A7513)+1,1))","v":16.608900812983205},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7513,1)*INDEX($N$61:$N$72,MONTH($A7513),1)*IF($B7513<=5,INDEX($O$76:$O$99,HOUR($A7513)+1,1),INDEX($O$101:$O$124,HOUR($A7513)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-03T04:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7516,1)*INDEX($N$61:$N$72,MONTH($A7516),1)*IF($B7516<=5,INDEX($O$76:$O$99,HOUR($A7516)+1,1),INDEX($O$101:$O$124,HOUR($A7516)+1,1))","v":205.58931321728349},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7516,1)*INDEX($N$61:$N$72,MONTH($A7516),1)*IF($B7516<=5,INDEX($O$76:$O$99,HOUR($A7516)+1,1),INDEX($O$101:$O$124,HOUR($A7516)+1,1))","v":313.37703985062649},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7516,1)*INDEX($N$61:$N$72,MONTH($A7516),1)*IF($B7516<=5,INDEX($O$76:$O$99,HOUR($A7516)+1,1),INDEX($O$101:$O$124,HOUR($A7516)+1,1))","v":205.58931321728349},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7516,1)*INDEX($N$61:$N$72,MONTH($A7516),1)*IF($B7516<=5,INDEX($O$76:$O$99,HOUR($A7516)+1,1),INDEX($O$101:$O$124,HOUR($A7516)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-03T07:59:59.998",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7519,1)*INDEX($N$61:$N$72,MONTH($A7519),1)*IF($B7519<=5,INDEX($O$76:$O$99,HOUR($A7519)+1,1),INDEX($O$101:$O$124,HOUR($A7519)+1,1))","v":665.16994278058928},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7519,1)*INDEX($N$61:$N$72,MONTH($A7519),1)*IF($B7519<=5,INDEX($O$76:$O$99,HOUR($A7519)+1,1),INDEX($O$101:$O$124,HOUR($A7519)+1,1))","v":1013.9096454195839},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7519,1)*INDEX($N$61:$N$72,MONTH($A7519),1)*IF($B7519<=5,INDEX($O$76:$O$99,HOUR($A7519)+1,1),INDEX($O$101:$O$124,HOUR($A7519)+1,1))","v":665.16994278058928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7519,1)*INDEX($N$61:$N$72,MONTH($A7519),1)*IF($B7519<=5,INDEX($O$76:$O$99,HOUR($A7519)+1,1),INDEX($O$101:$O$124,HOUR($A7519)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-03T11:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7523,1)*INDEX($N$61:$N$72,MONTH($A7523),1)*IF($B7523<=5,INDEX($O$76:$O$99,HOUR($A7523)+1,1),INDEX($O$101:$O$124,HOUR($A7523)+1,1))","v":669.97429398125519},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7523,1)*INDEX($N$61:$N$72,MONTH($A7523),1)*IF($B7523<=5,INDEX($O$76:$O$99,HOUR($A7523)+1,1),INDEX($O$101:$O$124,HOUR($A7523)+1,1))","v":1021.23285368419},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7523,1)*INDEX($N$61:$N$72,MONTH($A7523),1)*IF($B7523<=5,INDEX($O$76:$O$99,HOUR($A7523)+1,1),INDEX($O$101:$O$124,HOUR($A7523)+1,1))","v":669.97429398125519},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7523,1)*INDEX($N$61:$N$72,MONTH($A7523),1)*IF($B7523<=5,INDEX($O$76:$O$99,HOUR($A7523)+1,1),INDEX($O$101:$O$124,HOUR($A7523)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-03T12:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7524,1)*INDEX($N$61:$N$72,MONTH($A7524),1)*IF($B7524<=5,INDEX($O$76:$O$99,HOUR($A7524)+1,1),INDEX($O$101:$O$124,HOUR($A7524)+1,1))","v":663.37178552212902},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7524,1)*INDEX($N$61:$N$72,MONTH($A7524),1)*IF($B7524<=5,INDEX($O$76:$O$99,HOUR($A7524)+1,1),INDEX($O$101:$O$124,HOUR($A7524)+1,1))","v":1011.1687383654968},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7524,1)*INDEX($N$61:$N$72,MONTH($A7524),1)*IF($B7524<=5,INDEX($O$76:$O$99,HOUR($A7524)+1,1),INDEX($O$101:$O$124,HOUR($A7524)+1,1))","v":663.37178552212902},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7524,1)*INDEX($N$61:$N$72,MONTH($A7524),1)*IF($B7524<=5,INDEX($O$76:$O$99,HOUR($A7524)+1,1),INDEX($O$101:$O$124,HOUR($A7524)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-03T15:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A7527),HolidayTable,2,FALSE)),VLOOKUP(INT($A7527),HolidayTable,2,FALSE),WEEKDAY($A7527,2))","v":1},{"$f":"IF($B7527<=5,IF(AND(HOUR($A7527)>=HOUR(Time_AM_Peak_Begin),HOUR($A7527)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A7527)>=HOUR(Time_PM_Peak_Begin),HOUR($A7527)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":2},{"$f":"IF(C7527=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C7527=Code_PM_Peak,1,0)","v":1},{"$f":"IF(C7527=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7527,1)*INDEX($N$61:$N$72,MONTH($A7527),1)*IF($B7527<=5,INDEX($O$76:$O$99,HOUR($A7527)+1,1),INDEX($O$101:$O$124,HOUR($A7527)+1,1))","v":1014.2918316770481},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7527,1)*INDEX($N$61:$N$72,MONTH($A7527),1)*IF($B7527<=5,INDEX($O$76:$O$99,HOUR($A7527)+1,1),INDEX($O$101:$O$124,HOUR($A7527)+1,1))","v":1546.0714702601661},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7527,1)*INDEX($N$61:$N$72,MONTH($A7527),1)*IF($B7527<=5,INDEX($O$76:$O$99,HOUR($A7527)+1,1),INDEX($O$101:$O$124,HOUR($A7527)+1,1))","v":1014.2918316770481},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7527,1)*INDEX($N$61:$N$72,MONTH($A7527),1)*IF($B7527<=5,INDEX($O$76:$O$99,HOUR($A7527)+1,1),INDEX($O$101:$O$124,HOUR($A7527)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-03T19:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7531,1)*INDEX($N$61:$N$72,MONTH($A7531),1)*IF($B7531<=5,INDEX($O$76:$O$99,HOUR($A7531)+1,1),INDEX($O$101:$O$124,HOUR($A7531)+1,1))","v":369.55303203093308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7531,1)*INDEX($N$61:$N$72,MONTH($A7531),1)*IF($B7531<=5,INDEX($O$76:$O$99,HOUR($A7531)+1,1),INDEX($O$101:$O$124,HOUR($A7531)+1,1))","v":563.30474300130936},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7531,1)*INDEX($N$61:$N$72,MONTH($A7531),1)*IF($B7531<=5,INDEX($O$76:$O$99,HOUR($A7531)+1,1),INDEX($O$101:$O$124,HOUR($A7531)+1,1))","v":369.55303203093308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7531,1)*INDEX($N$61:$N$72,MONTH($A7531),1)*IF($B7531<=5,INDEX($O$76:$O$99,HOUR($A7531)+1,1),INDEX($O$101:$O$124,HOUR($A7531)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-03T22:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7534,1)*INDEX($N$61:$N$72,MONTH($A7534),1)*IF($B7534<=5,INDEX($O$76:$O$99,HOUR($A7534)+1,1),INDEX($O$101:$O$124,HOUR($A7534)+1,1))","v":83.427939897278932},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7534,1)*INDEX($N$61:$N$72,MONTH($A7534),1)*IF($B7534<=5,INDEX($O$76:$O$99,HOUR($A7534)+1,1),INDEX($O$101:$O$124,HOUR($A7534)+1,1))","v":127.16809272189029},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7534,1)*INDEX($N$61:$N$72,MONTH($A7534),1)*IF($B7534<=5,INDEX($O$76:$O$99,HOUR($A7534)+1,1),INDEX($O$101:$O$124,HOUR($A7534)+1,1))","v":83.427939897278932},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7534,1)*INDEX($N$61:$N$72,MONTH($A7534),1)*IF($B7534<=5,INDEX($O$76:$O$99,HOUR($A7534)+1,1),INDEX($O$101:$O$124,HOUR($A7534)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-04T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7536,1)*INDEX($N$61:$N$72,MONTH($A7536),1)*IF($B7536<=5,INDEX($O$76:$O$99,HOUR($A7536)+1,1),INDEX($O$101:$O$124,HOUR($A7536)+1,1))","v":27.368671388008647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7536,1)*INDEX($N$61:$N$72,MONTH($A7536),1)*IF($B7536<=5,INDEX($O$76:$O$99,HOUR($A7536)+1,1),INDEX($O$101:$O$124,HOUR($A7536)+1,1))","v":41.717699670284524},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7536,1)*INDEX($N$61:$N$72,MONTH($A7536),1)*IF($B7536<=5,INDEX($O$76:$O$99,HOUR($A7536)+1,1),INDEX($O$101:$O$124,HOUR($A7536)+1,1))","v":27.368671388008647},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7536,1)*INDEX($N$61:$N$72,MONTH($A7536),1)*IF($B7536<=5,INDEX($O$76:$O$99,HOUR($A7536)+1,1),INDEX($O$101:$O$124,HOUR($A7536)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-04T06:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7542,1)*INDEX($N$61:$N$72,MONTH($A7542),1)*IF($B7542<=5,INDEX($O$76:$O$99,HOUR($A7542)+1,1),INDEX($O$101:$O$124,HOUR($A7542)+1,1))","v":801.5329981644129},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7542,1)*INDEX($N$61:$N$72,MONTH($A7542),1)*IF($B7542<=5,INDEX($O$76:$O$99,HOUR($A7542)+1,1),INDEX($O$101:$O$124,HOUR($A7542)+1,1))","v":1221.7660265341312},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7542,1)*INDEX($N$61:$N$72,MONTH($A7542),1)*IF($B7542<=5,INDEX($O$76:$O$99,HOUR($A7542)+1,1),INDEX($O$101:$O$124,HOUR($A7542)+1,1))","v":801.5329981644129},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7542,1)*INDEX($N$61:$N$72,MONTH($A7542),1)*IF($B7542<=5,INDEX($O$76:$O$99,HOUR($A7542)+1,1),INDEX($O$101:$O$124,HOUR($A7542)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-04T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7545,1)*INDEX($N$61:$N$72,MONTH($A7545),1)*IF($B7545<=5,INDEX($O$76:$O$99,HOUR($A7545)+1,1),INDEX($O$101:$O$124,HOUR($A7545)+1,1))","v":558.67456118425082},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7545,1)*INDEX($N$61:$N$72,MONTH($A7545),1)*IF($B7545<=5,INDEX($O$76:$O$99,HOUR($A7545)+1,1),INDEX($O$101:$O$124,HOUR($A7545)+1,1))","v":851.58015990225124},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7545,1)*INDEX($N$61:$N$72,MONTH($A7545),1)*IF($B7545<=5,INDEX($O$76:$O$99,HOUR($A7545)+1,1),INDEX($O$101:$O$124,HOUR($A7545)+1,1))","v":558.67456118425082},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7545,1)*INDEX($N$61:$N$72,MONTH($A7545),1)*IF($B7545<=5,INDEX($O$76:$O$99,HOUR($A7545)+1,1),INDEX($O$101:$O$124,HOUR($A7545)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-04T10:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7546,1)*INDEX($N$61:$N$72,MONTH($A7546),1)*IF($B7546<=5,INDEX($O$76:$O$99,HOUR($A7546)+1,1),INDEX($O$101:$O$124,HOUR($A7546)+1,1))","v":626.72789989457328},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7546,1)*INDEX($N$61:$N$72,MONTH($A7546),1)*IF($B7546<=5,INDEX($O$76:$O$99,HOUR($A7546)+1,1),INDEX($O$101:$O$124,HOUR($A7546)+1,1))","v":955.3129537097459},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7546,1)*INDEX($N$61:$N$72,MONTH($A7546),1)*IF($B7546<=5,INDEX($O$76:$O$99,HOUR($A7546)+1,1),INDEX($O$101:$O$124,HOUR($A7546)+1,1))","v":626.72789989457328},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7546,1)*INDEX($N$61:$N$72,MONTH($A7546),1)*IF($B7546<=5,INDEX($O$76:$O$99,HOUR($A7546)+1,1),INDEX($O$101:$O$124,HOUR($A7546)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-04T13:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7549,1)*INDEX($N$61:$N$72,MONTH($A7549),1)*IF($B7549<=5,INDEX($O$76:$O$99,HOUR($A7549)+1,1),INDEX($O$101:$O$124,HOUR($A7549)+1,1))","v":787.73566581105854},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7549,1)*INDEX($N$61:$N$72,MONTH($A7549),1)*IF($B7549<=5,INDEX($O$76:$O$99,HOUR($A7549)+1,1),INDEX($O$101:$O$124,HOUR($A7549)+1,1))","v":1200.7349374027631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7549,1)*INDEX($N$61:$N$72,MONTH($A7549),1)*IF($B7549<=5,INDEX($O$76:$O$99,HOUR($A7549)+1,1),INDEX($O$101:$O$124,HOUR($A7549)+1,1))","v":787.73566581105854},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7549,1)*INDEX($N$61:$N$72,MONTH($A7549),1)*IF($B7549<=5,INDEX($O$76:$O$99,HOUR($A7549)+1,1),INDEX($O$101:$O$124,HOUR($A7549)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-04T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7554,1)*INDEX($N$61:$N$72,MONTH($A7554),1)*IF($B7554<=5,INDEX($O$76:$O$99,HOUR($A7554)+1,1),INDEX($O$101:$O$124,HOUR($A7554)+1,1))","v":499.60519063679112},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7554,1)*INDEX($N$61:$N$72,MONTH($A7554),1)*IF($B7554<=5,INDEX($O$76:$O$99,HOUR($A7554)+1,1),INDEX($O$101:$O$124,HOUR($A7554)+1,1))","v":761.54150858169942},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7554,1)*INDEX($N$61:$N$72,MONTH($A7554),1)*IF($B7554<=5,INDEX($O$76:$O$99,HOUR($A7554)+1,1),INDEX($O$101:$O$124,HOUR($A7554)+1,1))","v":499.60519063679112},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7554,1)*INDEX($N$61:$N$72,MONTH($A7554),1)*IF($B7554<=5,INDEX($O$76:$O$99,HOUR($A7554)+1,1),INDEX($O$101:$O$124,HOUR($A7554)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-04T21:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7557,1)*INDEX($N$61:$N$72,MONTH($A7557),1)*IF($B7557<=5,INDEX($O$76:$O$99,HOUR($A7557)+1,1),INDEX($O$101:$O$124,HOUR($A7557)+1,1))","v":140.84666715701306},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7557,1)*INDEX($N$61:$N$72,MONTH($A7557),1)*IF($B7557<=5,INDEX($O$76:$O$99,HOUR($A7557)+1,1),INDEX($O$101:$O$124,HOUR($A7557)+1,1))","v":214.69069056056662},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7557,1)*INDEX($N$61:$N$72,MONTH($A7557),1)*IF($B7557<=5,INDEX($O$76:$O$99,HOUR($A7557)+1,1),INDEX($O$101:$O$124,HOUR($A7557)+1,1))","v":140.84666715701306},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7557,1)*INDEX($N$61:$N$72,MONTH($A7557),1)*IF($B7557<=5,INDEX($O$76:$O$99,HOUR($A7557)+1,1),INDEX($O$101:$O$124,HOUR($A7557)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-05T00:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7560,1)*INDEX($N$61:$N$72,MONTH($A7560),1)*IF($B7560<=5,INDEX($O$76:$O$99,HOUR($A7560)+1,1),INDEX($O$101:$O$124,HOUR($A7560)+1,1))","v":27.491366468481644},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7560,1)*INDEX($N$61:$N$72,MONTH($A7560),1)*IF($B7560<=5,INDEX($O$76:$O$99,HOUR($A7560)+1,1),INDEX($O$101:$O$124,HOUR($A7560)+1,1))","v":41.904722140086861},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7560,1)*INDEX($N$61:$N$72,MONTH($A7560),1)*IF($B7560<=5,INDEX($O$76:$O$99,HOUR($A7560)+1,1),INDEX($O$101:$O$124,HOUR($A7560)+1,1))","v":27.491366468481644},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7560,1)*INDEX($N$61:$N$72,MONTH($A7560),1)*IF($B7560<=5,INDEX($O$76:$O$99,HOUR($A7560)+1,1),INDEX($O$101:$O$124,HOUR($A7560)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-05T04:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7564,1)*INDEX($N$61:$N$72,MONTH($A7564),1)*IF($B7564<=5,INDEX($O$76:$O$99,HOUR($A7564)+1,1),INDEX($O$101:$O$124,HOUR($A7564)+1,1))","v":212.60702535114262},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7564,1)*INDEX($N$61:$N$72,MONTH($A7564),1)*IF($B7564<=5,INDEX($O$76:$O$99,HOUR($A7564)+1,1),INDEX($O$101:$O$124,HOUR($A7564)+1,1))","v":324.0740445762969},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7564,1)*INDEX($N$61:$N$72,MONTH($A7564),1)*IF($B7564<=5,INDEX($O$76:$O$99,HOUR($A7564)+1,1),INDEX($O$101:$O$124,HOUR($A7564)+1,1))","v":212.60702535114262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7564,1)*INDEX($N$61:$N$72,MONTH($A7564),1)*IF($B7564<=5,INDEX($O$76:$O$99,HOUR($A7564)+1,1),INDEX($O$101:$O$124,HOUR($A7564)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-05T06:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7566,1)*INDEX($N$61:$N$72,MONTH($A7566),1)*IF($B7566<=5,INDEX($O$76:$O$99,HOUR($A7566)+1,1),INDEX($O$101:$O$124,HOUR($A7566)+1,1))","v":805.12630944786213},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7566,1)*INDEX($N$61:$N$72,MONTH($A7566),1)*IF($B7566<=5,INDEX($O$76:$O$99,HOUR($A7566)+1,1),INDEX($O$101:$O$124,HOUR($A7566)+1,1))","v":1227.2432628537015},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7566,1)*INDEX($N$61:$N$72,MONTH($A7566),1)*IF($B7566<=5,INDEX($O$76:$O$99,HOUR($A7566)+1,1),INDEX($O$101:$O$124,HOUR($A7566)+1,1))","v":805.12630944786213},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7566,1)*INDEX($N$61:$N$72,MONTH($A7566),1)*IF($B7566<=5,INDEX($O$76:$O$99,HOUR($A7566)+1,1),INDEX($O$101:$O$124,HOUR($A7566)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-05T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7571,1)*INDEX($N$61:$N$72,MONTH($A7571),1)*IF($B7571<=5,INDEX($O$76:$O$99,HOUR($A7571)+1,1),INDEX($O$101:$O$124,HOUR($A7571)+1,1))","v":692.84360882388444},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7571,1)*INDEX($N$61:$N$72,MONTH($A7571),1)*IF($B7571<=5,INDEX($O$76:$O$99,HOUR($A7571)+1,1),INDEX($O$101:$O$124,HOUR($A7571)+1,1))","v":1056.0922443628328},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7571,1)*INDEX($N$61:$N$72,MONTH($A7571),1)*IF($B7571<=5,INDEX($O$76:$O$99,HOUR($A7571)+1,1),INDEX($O$101:$O$124,HOUR($A7571)+1,1))","v":692.84360882388444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7571,1)*INDEX($N$61:$N$72,MONTH($A7571),1)*IF($B7571<=5,INDEX($O$76:$O$99,HOUR($A7571)+1,1),INDEX($O$101:$O$124,HOUR($A7571)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-05T12:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7572,1)*INDEX($N$61:$N$72,MONTH($A7572),1)*IF($B7572<=5,INDEX($O$76:$O$99,HOUR($A7572)+1,1),INDEX($O$101:$O$124,HOUR($A7572)+1,1))","v":686.01572627793234},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7572,1)*INDEX($N$61:$N$72,MONTH($A7572),1)*IF($B7572<=5,INDEX($O$76:$O$99,HOUR($A7572)+1,1),INDEX($O$101:$O$124,HOUR($A7572)+1,1))","v":1045.6845943385497},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7572,1)*INDEX($N$61:$N$72,MONTH($A7572),1)*IF($B7572<=5,INDEX($O$76:$O$99,HOUR($A7572)+1,1),INDEX($O$101:$O$124,HOUR($A7572)+1,1))","v":686.01572627793234},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7572,1)*INDEX($N$61:$N$72,MONTH($A7572),1)*IF($B7572<=5,INDEX($O$76:$O$99,HOUR($A7572)+1,1),INDEX($O$101:$O$124,HOUR($A7572)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-05T15:59:59.998",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7575,1)*INDEX($N$61:$N$72,MONTH($A7575),1)*IF($B7575<=5,INDEX($O$76:$O$99,HOUR($A7575)+1,1),INDEX($O$101:$O$124,HOUR($A7575)+1,1))","v":1048.914293239101},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7575,1)*INDEX($N$61:$N$72,MONTH($A7575),1)*IF($B7575<=5,INDEX($O$76:$O$99,HOUR($A7575)+1,1),INDEX($O$101:$O$124,HOUR($A7575)+1,1))","v":1598.8460252546233},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7575,1)*INDEX($N$61:$N$72,MONTH($A7575),1)*IF($B7575<=5,INDEX($O$76:$O$99,HOUR($A7575)+1,1),INDEX($O$101:$O$124,HOUR($A7575)+1,1))","v":1048.914293239101},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7575,1)*INDEX($N$61:$N$72,MONTH($A7575),1)*IF($B7575<=5,INDEX($O$76:$O$99,HOUR($A7575)+1,1),INDEX($O$101:$O$124,HOUR($A7575)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-05T19:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7579,1)*INDEX($N$61:$N$72,MONTH($A7579),1)*IF($B7579<=5,INDEX($O$76:$O$99,HOUR($A7579)+1,1),INDEX($O$101:$O$124,HOUR($A7579)+1,1))","v":382.16758264352734},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7579,1)*INDEX($N$61:$N$72,MONTH($A7579),1)*IF($B7579<=5,INDEX($O$76:$O$99,HOUR($A7579)+1,1),INDEX($O$101:$O$124,HOUR($A7579)+1,1))","v":582.53293374798864},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7579,1)*INDEX($N$61:$N$72,MONTH($A7579),1)*IF($B7579<=5,INDEX($O$76:$O$99,HOUR($A7579)+1,1),INDEX($O$101:$O$124,HOUR($A7579)+1,1))","v":382.16758264352734},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7579,1)*INDEX($N$61:$N$72,MONTH($A7579),1)*IF($B7579<=5,INDEX($O$76:$O$99,HOUR($A7579)+1,1),INDEX($O$101:$O$124,HOUR($A7579)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-05T23:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7583,1)*INDEX($N$61:$N$72,MONTH($A7583),1)*IF($B7583<=5,INDEX($O$76:$O$99,HOUR($A7583)+1,1),INDEX($O$101:$O$124,HOUR($A7583)+1,1))","v":37.646615764192624},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7583,1)*INDEX($N$61:$N$72,MONTH($A7583),1)*IF($B7583<=5,INDEX($O$76:$O$99,HOUR($A7583)+1,1),INDEX($O$101:$O$124,HOUR($A7583)+1,1))","v":57.384232788928919},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7583,1)*INDEX($N$61:$N$72,MONTH($A7583),1)*IF($B7583<=5,INDEX($O$76:$O$99,HOUR($A7583)+1,1),INDEX($O$101:$O$124,HOUR($A7583)+1,1))","v":37.646615764192624},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7583,1)*INDEX($N$61:$N$72,MONTH($A7583),1)*IF($B7583<=5,INDEX($O$76:$O$99,HOUR($A7583)+1,1),INDEX($O$101:$O$124,HOUR($A7583)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-06T02:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7586,1)*INDEX($N$61:$N$72,MONTH($A7586),1)*IF($B7586<=5,INDEX($O$76:$O$99,HOUR($A7586)+1,1),INDEX($O$101:$O$124,HOUR($A7586)+1,1))","v":24.573445208616249},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7586,1)*INDEX($N$61:$N$72,MONTH($A7586),1)*IF($B7586<=5,INDEX($O$76:$O$99,HOUR($A7586)+1,1),INDEX($O$101:$O$124,HOUR($A7586)+1,1))","v":37.456973798384837},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7586,1)*INDEX($N$61:$N$72,MONTH($A7586),1)*IF($B7586<=5,INDEX($O$76:$O$99,HOUR($A7586)+1,1),INDEX($O$101:$O$124,HOUR($A7586)+1,1))","v":24.573445208616249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7586,1)*INDEX($N$61:$N$72,MONTH($A7586),1)*IF($B7586<=5,INDEX($O$76:$O$99,HOUR($A7586)+1,1),INDEX($O$101:$O$124,HOUR($A7586)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-06T06:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7590,1)*INDEX($N$61:$N$72,MONTH($A7590),1)*IF($B7590<=5,INDEX($O$76:$O$99,HOUR($A7590)+1,1),INDEX($O$101:$O$124,HOUR($A7590)+1,1))","v":808.56989942783457},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7590,1)*INDEX($N$61:$N$72,MONTH($A7590),1)*IF($B7590<=5,INDEX($O$76:$O$99,HOUR($A7590)+1,1),INDEX($O$101:$O$124,HOUR($A7590)+1,1))","v":1232.4922809932896},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7590,1)*INDEX($N$61:$N$72,MONTH($A7590),1)*IF($B7590<=5,INDEX($O$76:$O$99,HOUR($A7590)+1,1),INDEX($O$101:$O$124,HOUR($A7590)+1,1))","v":808.56989942783457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7590,1)*INDEX($N$61:$N$72,MONTH($A7590),1)*IF($B7590<=5,INDEX($O$76:$O$99,HOUR($A7590)+1,1),INDEX($O$101:$O$124,HOUR($A7590)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-06T09:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7593,1)*INDEX($N$61:$N$72,MONTH($A7593),1)*IF($B7593<=5,INDEX($O$76:$O$99,HOUR($A7593)+1,1),INDEX($O$101:$O$124,HOUR($A7593)+1,1))","v":563.57933458028333},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7593,1)*INDEX($N$61:$N$72,MONTH($A7593),1)*IF($B7593<=5,INDEX($O$76:$O$99,HOUR($A7593)+1,1),INDEX($O$101:$O$124,HOUR($A7593)+1,1))","v":859.05644037584898},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7593,1)*INDEX($N$61:$N$72,MONTH($A7593),1)*IF($B7593<=5,INDEX($O$76:$O$99,HOUR($A7593)+1,1),INDEX($O$101:$O$124,HOUR($A7593)+1,1))","v":563.57933458028333},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7593,1)*INDEX($N$61:$N$72,MONTH($A7593),1)*IF($B7593<=5,INDEX($O$76:$O$99,HOUR($A7593)+1,1),INDEX($O$101:$O$124,HOUR($A7593)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-06T12:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7596,1)*INDEX($N$61:$N$72,MONTH($A7596),1)*IF($B7596<=5,INDEX($O$76:$O$99,HOUR($A7596)+1,1),INDEX($O$101:$O$124,HOUR($A7596)+1,1))","v":688.94987071389573},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7596,1)*INDEX($N$61:$N$72,MONTH($A7596),1)*IF($B7596<=5,INDEX($O$76:$O$99,HOUR($A7596)+1,1),INDEX($O$101:$O$124,HOUR($A7596)+1,1))","v":1050.157071450551},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7596,1)*INDEX($N$61:$N$72,MONTH($A7596),1)*IF($B7596<=5,INDEX($O$76:$O$99,HOUR($A7596)+1,1),INDEX($O$101:$O$124,HOUR($A7596)+1,1))","v":688.94987071389573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7596,1)*INDEX($N$61:$N$72,MONTH($A7596),1)*IF($B7596<=5,INDEX($O$76:$O$99,HOUR($A7596)+1,1),INDEX($O$101:$O$124,HOUR($A7596)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-06T14:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7598,1)*INDEX($N$61:$N$72,MONTH($A7598),1)*IF($B7598<=5,INDEX($O$76:$O$99,HOUR($A7598)+1,1),INDEX($O$101:$O$124,HOUR($A7598)+1,1))","v":967.92905059606983},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7598,1)*INDEX($N$61:$N$72,MONTH($A7598),1)*IF($B7598<=5,INDEX($O$76:$O$99,HOUR($A7598)+1,1),INDEX($O$101:$O$124,HOUR($A7598)+1,1))","v":1475.4013032800169},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7598,1)*INDEX($N$61:$N$72,MONTH($A7598),1)*IF($B7598<=5,INDEX($O$76:$O$99,HOUR($A7598)+1,1),INDEX($O$101:$O$124,HOUR($A7598)+1,1))","v":967.92905059606983},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7598,1)*INDEX($N$61:$N$72,MONTH($A7598),1)*IF($B7598<=5,INDEX($O$76:$O$99,HOUR($A7598)+1,1),INDEX($O$101:$O$124,HOUR($A7598)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-06T17:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7601,1)*INDEX($N$61:$N$72,MONTH($A7601),1)*IF($B7601<=5,INDEX($O$76:$O$99,HOUR($A7601)+1,1),INDEX($O$101:$O$124,HOUR($A7601)+1,1))","v":711.09476464899558},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7601,1)*INDEX($N$61:$N$72,MONTH($A7601),1)*IF($B7601<=5,INDEX($O$76:$O$99,HOUR($A7601)+1,1),INDEX($O$101:$O$124,HOUR($A7601)+1,1))","v":1083.9122370308417},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7601,1)*INDEX($N$61:$N$72,MONTH($A7601),1)*IF($B7601<=5,INDEX($O$76:$O$99,HOUR($A7601)+1,1),INDEX($O$101:$O$124,HOUR($A7601)+1,1))","v":711.09476464899558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7601,1)*INDEX($N$61:$N$72,MONTH($A7601),1)*IF($B7601<=5,INDEX($O$76:$O$99,HOUR($A7601)+1,1),INDEX($O$101:$O$124,HOUR($A7601)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-06T21:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7605,1)*INDEX($N$61:$N$72,MONTH($A7605),1)*IF($B7605<=5,INDEX($O$76:$O$99,HOUR($A7605)+1,1),INDEX($O$101:$O$124,HOUR($A7605)+1,1))","v":142.08320276108137},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7605,1)*INDEX($N$61:$N$72,MONTH($A7605),1)*IF($B7605<=5,INDEX($O$76:$O$99,HOUR($A7605)+1,1),INDEX($O$101:$O$124,HOUR($A7605)+1,1))","v":216.57552523999999},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7605,1)*INDEX($N$61:$N$72,MONTH($A7605),1)*IF($B7605<=5,INDEX($O$76:$O$99,HOUR($A7605)+1,1),INDEX($O$101:$O$124,HOUR($A7605)+1,1))","v":142.08320276108137},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7605,1)*INDEX($N$61:$N$72,MONTH($A7605),1)*IF($B7605<=5,INDEX($O$76:$O$99,HOUR($A7605)+1,1),INDEX($O$101:$O$124,HOUR($A7605)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-07T00:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7608,1)*INDEX($N$61:$N$72,MONTH($A7608),1)*IF($B7608<=5,INDEX($O$76:$O$99,HOUR($A7608)+1,1),INDEX($O$101:$O$124,HOUR($A7608)+1,1))","v":29.180979972495255},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7608,1)*INDEX($N$61:$N$72,MONTH($A7608),1)*IF($B7608<=5,INDEX($O$76:$O$99,HOUR($A7608)+1,1),INDEX($O$101:$O$124,HOUR($A7608)+1,1))","v":44.48017740132326},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7608,1)*INDEX($N$61:$N$72,MONTH($A7608),1)*IF($B7608<=5,INDEX($O$76:$O$99,HOUR($A7608)+1,1),INDEX($O$101:$O$124,HOUR($A7608)+1,1))","v":29.180979972495255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7608,1)*INDEX($N$61:$N$72,MONTH($A7608),1)*IF($B7608<=5,INDEX($O$76:$O$99,HOUR($A7608)+1,1),INDEX($O$101:$O$124,HOUR($A7608)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-07T05:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7613,1)*INDEX($N$61:$N$72,MONTH($A7613),1)*IF($B7613<=5,INDEX($O$76:$O$99,HOUR($A7613)+1,1),INDEX($O$101:$O$124,HOUR($A7613)+1,1))","v":502.06071625653766},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7613,1)*INDEX($N$61:$N$72,MONTH($A7613),1)*IF($B7613<=5,INDEX($O$76:$O$99,HOUR($A7613)+1,1),INDEX($O$101:$O$124,HOUR($A7613)+1,1))","v":765.28443343490073},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7613,1)*INDEX($N$61:$N$72,MONTH($A7613),1)*IF($B7613<=5,INDEX($O$76:$O$99,HOUR($A7613)+1,1),INDEX($O$101:$O$124,HOUR($A7613)+1,1))","v":502.06071625653766},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7613,1)*INDEX($N$61:$N$72,MONTH($A7613),1)*IF($B7613<=5,INDEX($O$76:$O$99,HOUR($A7613)+1,1),INDEX($O$101:$O$124,HOUR($A7613)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-07T08:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7616,1)*INDEX($N$61:$N$72,MONTH($A7616),1)*IF($B7616<=5,INDEX($O$76:$O$99,HOUR($A7616)+1,1),INDEX($O$101:$O$124,HOUR($A7616)+1,1))","v":598.51206955061343},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7616,1)*INDEX($N$61:$N$72,MONTH($A7616),1)*IF($B7616<=5,INDEX($O$76:$O$99,HOUR($A7616)+1,1),INDEX($O$101:$O$124,HOUR($A7616)+1,1))","v":912.30394097583758},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7616,1)*INDEX($N$61:$N$72,MONTH($A7616),1)*IF($B7616<=5,INDEX($O$76:$O$99,HOUR($A7616)+1,1),INDEX($O$101:$O$124,HOUR($A7616)+1,1))","v":598.51206955061343},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7616,1)*INDEX($N$61:$N$72,MONTH($A7616),1)*IF($B7616<=5,INDEX($O$76:$O$99,HOUR($A7616)+1,1),INDEX($O$101:$O$124,HOUR($A7616)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-07T11:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7619,1)*INDEX($N$61:$N$72,MONTH($A7619),1)*IF($B7619<=5,INDEX($O$76:$O$99,HOUR($A7619)+1,1),INDEX($O$101:$O$124,HOUR($A7619)+1,1))","v":735.42562885480845},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7619,1)*INDEX($N$61:$N$72,MONTH($A7619),1)*IF($B7619<=5,INDEX($O$76:$O$99,HOUR($A7619)+1,1),INDEX($O$101:$O$124,HOUR($A7619)+1,1))","v":1120.9994478517995},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7619,1)*INDEX($N$61:$N$72,MONTH($A7619),1)*IF($B7619<=5,INDEX($O$76:$O$99,HOUR($A7619)+1,1),INDEX($O$101:$O$124,HOUR($A7619)+1,1))","v":735.42562885480845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7619,1)*INDEX($N$61:$N$72,MONTH($A7619),1)*IF($B7619<=5,INDEX($O$76:$O$99,HOUR($A7619)+1,1),INDEX($O$101:$O$124,HOUR($A7619)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-07T12:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7620,1)*INDEX($N$61:$N$72,MONTH($A7620),1)*IF($B7620<=5,INDEX($O$76:$O$99,HOUR($A7620)+1,1),INDEX($O$101:$O$124,HOUR($A7620)+1,1))","v":728.17810610775223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7620,1)*INDEX($N$61:$N$72,MONTH($A7620),1)*IF($B7620<=5,INDEX($O$76:$O$99,HOUR($A7620)+1,1),INDEX($O$101:$O$124,HOUR($A7620)+1,1))","v":1109.9521458827417},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7620,1)*INDEX($N$61:$N$72,MONTH($A7620),1)*IF($B7620<=5,INDEX($O$76:$O$99,HOUR($A7620)+1,1),INDEX($O$101:$O$124,HOUR($A7620)+1,1))","v":728.17810610775223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7620,1)*INDEX($N$61:$N$72,MONTH($A7620),1)*IF($B7620<=5,INDEX($O$76:$O$99,HOUR($A7620)+1,1),INDEX($O$101:$O$124,HOUR($A7620)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-07T15:59:59.998",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7623,1)*INDEX($N$61:$N$72,MONTH($A7623),1)*IF($B7623<=5,INDEX($O$76:$O$99,HOUR($A7623)+1,1),INDEX($O$101:$O$124,HOUR($A7623)+1,1))","v":1113.3803413870364},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7623,1)*INDEX($N$61:$N$72,MONTH($A7623),1)*IF($B7623<=5,INDEX($O$76:$O$99,HOUR($A7623)+1,1),INDEX($O$101:$O$124,HOUR($A7623)+1,1))","v":1697.1107600471207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7623,1)*INDEX($N$61:$N$72,MONTH($A7623),1)*IF($B7623<=5,INDEX($O$76:$O$99,HOUR($A7623)+1,1),INDEX($O$101:$O$124,HOUR($A7623)+1,1))","v":1113.3803413870364},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7623,1)*INDEX($N$61:$N$72,MONTH($A7623),1)*IF($B7623<=5,INDEX($O$76:$O$99,HOUR($A7623)+1,1),INDEX($O$101:$O$124,HOUR($A7623)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-07T18:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7626,1)*INDEX($N$61:$N$72,MONTH($A7626),1)*IF($B7626<=5,INDEX($O$76:$O$99,HOUR($A7626)+1,1),INDEX($O$101:$O$124,HOUR($A7626)+1,1))","v":532.68822791721368},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7626,1)*INDEX($N$61:$N$72,MONTH($A7626),1)*IF($B7626<=5,INDEX($O$76:$O$99,HOUR($A7626)+1,1),INDEX($O$101:$O$124,HOUR($A7626)+1,1))","v":811.96953973743166},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7626,1)*INDEX($N$61:$N$72,MONTH($A7626),1)*IF($B7626<=5,INDEX($O$76:$O$99,HOUR($A7626)+1,1),INDEX($O$101:$O$124,HOUR($A7626)+1,1))","v":532.68822791721368},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7626,1)*INDEX($N$61:$N$72,MONTH($A7626),1)*IF($B7626<=5,INDEX($O$76:$O$99,HOUR($A7626)+1,1),INDEX($O$101:$O$124,HOUR($A7626)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-07T23:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7631,1)*INDEX($N$61:$N$72,MONTH($A7631),1)*IF($B7631<=5,INDEX($O$76:$O$99,HOUR($A7631)+1,1),INDEX($O$101:$O$124,HOUR($A7631)+1,1))","v":248.52483242664098},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7631,1)*INDEX($N$61:$N$72,MONTH($A7631),1)*IF($B7631<=5,INDEX($O$76:$O$99,HOUR($A7631)+1,1),INDEX($O$101:$O$124,HOUR($A7631)+1,1))","v":378.8230774083172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7631,1)*INDEX($N$61:$N$72,MONTH($A7631),1)*IF($B7631<=5,INDEX($O$76:$O$99,HOUR($A7631)+1,1),INDEX($O$101:$O$124,HOUR($A7631)+1,1))","v":248.52483242664098},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7631,1)*INDEX($N$61:$N$72,MONTH($A7631),1)*IF($B7631<=5,INDEX($O$76:$O$99,HOUR($A7631)+1,1),INDEX($O$101:$O$124,HOUR($A7631)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-08T02:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7634,1)*INDEX($N$61:$N$72,MONTH($A7634),1)*IF($B7634<=5,INDEX($O$76:$O$99,HOUR($A7634)+1,1),INDEX($O$101:$O$124,HOUR($A7634)+1,1))","v":71.007094979040289},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7634,1)*INDEX($N$61:$N$72,MONTH($A7634),1)*IF($B7634<=5,INDEX($O$76:$O$99,HOUR($A7634)+1,1),INDEX($O$101:$O$124,HOUR($A7634)+1,1))","v":108.23516497380491},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7634,1)*INDEX($N$61:$N$72,MONTH($A7634),1)*IF($B7634<=5,INDEX($O$76:$O$99,HOUR($A7634)+1,1),INDEX($O$101:$O$124,HOUR($A7634)+1,1))","v":71.007094979040289},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7634,1)*INDEX($N$61:$N$72,MONTH($A7634),1)*IF($B7634<=5,INDEX($O$76:$O$99,HOUR($A7634)+1,1),INDEX($O$101:$O$124,HOUR($A7634)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-08T05:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7637,1)*INDEX($N$61:$N$72,MONTH($A7637),1)*IF($B7637<=5,INDEX($O$76:$O$99,HOUR($A7637)+1,1),INDEX($O$101:$O$124,HOUR($A7637)+1,1))","v":97.634755596180383},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7637,1)*INDEX($N$61:$N$72,MONTH($A7637),1)*IF($B7637<=5,INDEX($O$76:$O$99,HOUR($A7637)+1,1),INDEX($O$101:$O$124,HOUR($A7637)+1,1))","v":148.82335183898175},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7637,1)*INDEX($N$61:$N$72,MONTH($A7637),1)*IF($B7637<=5,INDEX($O$76:$O$99,HOUR($A7637)+1,1),INDEX($O$101:$O$124,HOUR($A7637)+1,1))","v":97.634755596180383},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7637,1)*INDEX($N$61:$N$72,MONTH($A7637),1)*IF($B7637<=5,INDEX($O$76:$O$99,HOUR($A7637)+1,1),INDEX($O$101:$O$124,HOUR($A7637)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-08T07:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7639,1)*INDEX($N$61:$N$72,MONTH($A7639),1)*IF($B7639<=5,INDEX($O$76:$O$99,HOUR($A7639)+1,1),INDEX($O$101:$O$124,HOUR($A7639)+1,1))","v":266.27660617140106},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7639,1)*INDEX($N$61:$N$72,MONTH($A7639),1)*IF($B7639<=5,INDEX($O$76:$O$99,HOUR($A7639)+1,1),INDEX($O$101:$O$124,HOUR($A7639)+1,1))","v":405.8818686517684},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7639,1)*INDEX($N$61:$N$72,MONTH($A7639),1)*IF($B7639<=5,INDEX($O$76:$O$99,HOUR($A7639)+1,1),INDEX($O$101:$O$124,HOUR($A7639)+1,1))","v":266.27660617140106},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7639,1)*INDEX($N$61:$N$72,MONTH($A7639),1)*IF($B7639<=5,INDEX($O$76:$O$99,HOUR($A7639)+1,1),INDEX($O$101:$O$124,HOUR($A7639)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-08T13:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7645,1)*INDEX($N$61:$N$72,MONTH($A7645),1)*IF($B7645<=5,INDEX($O$76:$O$99,HOUR($A7645)+1,1),INDEX($O$101:$O$124,HOUR($A7645)+1,1))","v":612.43619419422248},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7645,1)*INDEX($N$61:$N$72,MONTH($A7645),1)*IF($B7645<=5,INDEX($O$76:$O$99,HOUR($A7645)+1,1),INDEX($O$101:$O$124,HOUR($A7645)+1,1))","v":933.52829789906752},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7645,1)*INDEX($N$61:$N$72,MONTH($A7645),1)*IF($B7645<=5,INDEX($O$76:$O$99,HOUR($A7645)+1,1),INDEX($O$101:$O$124,HOUR($A7645)+1,1))","v":612.43619419422248},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7645,1)*INDEX($N$61:$N$72,MONTH($A7645),1)*IF($B7645<=5,INDEX($O$76:$O$99,HOUR($A7645)+1,1),INDEX($O$101:$O$124,HOUR($A7645)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-08T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7646,1)*INDEX($N$61:$N$72,MONTH($A7646),1)*IF($B7646<=5,INDEX($O$76:$O$99,HOUR($A7646)+1,1),INDEX($O$101:$O$124,HOUR($A7646)+1,1))","v":594.68442044946244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7646,1)*INDEX($N$61:$N$72,MONTH($A7646),1)*IF($B7646<=5,INDEX($O$76:$O$99,HOUR($A7646)+1,1),INDEX($O$101:$O$124,HOUR($A7646)+1,1))","v":906.46950665561621},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7646,1)*INDEX($N$61:$N$72,MONTH($A7646),1)*IF($B7646<=5,INDEX($O$76:$O$99,HOUR($A7646)+1,1),INDEX($O$101:$O$124,HOUR($A7646)+1,1))","v":594.68442044946244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7646,1)*INDEX($N$61:$N$72,MONTH($A7646),1)*IF($B7646<=5,INDEX($O$76:$O$99,HOUR($A7646)+1,1),INDEX($O$101:$O$124,HOUR($A7646)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-08T17:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7649,1)*INDEX($N$61:$N$72,MONTH($A7649),1)*IF($B7649<=5,INDEX($O$76:$O$99,HOUR($A7649)+1,1),INDEX($O$101:$O$124,HOUR($A7649)+1,1))","v":594.68442044946244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7649,1)*INDEX($N$61:$N$72,MONTH($A7649),1)*IF($B7649<=5,INDEX($O$76:$O$99,HOUR($A7649)+1,1),INDEX($O$101:$O$124,HOUR($A7649)+1,1))","v":906.46950665561621},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7649,1)*INDEX($N$61:$N$72,MONTH($A7649),1)*IF($B7649<=5,INDEX($O$76:$O$99,HOUR($A7649)+1,1),INDEX($O$101:$O$124,HOUR($A7649)+1,1))","v":594.68442044946244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7649,1)*INDEX($N$61:$N$72,MONTH($A7649),1)*IF($B7649<=5,INDEX($O$76:$O$99,HOUR($A7649)+1,1),INDEX($O$101:$O$124,HOUR($A7649)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-08T20:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7652,1)*INDEX($N$61:$N$72,MONTH($A7652),1)*IF($B7652<=5,INDEX($O$76:$O$99,HOUR($A7652)+1,1),INDEX($O$101:$O$124,HOUR($A7652)+1,1))","v":355.03547489520139},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7652,1)*INDEX($N$61:$N$72,MONTH($A7652),1)*IF($B7652<=5,INDEX($O$76:$O$99,HOUR($A7652)+1,1),INDEX($O$101:$O$124,HOUR($A7652)+1,1))","v":541.17582486902461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7652,1)*INDEX($N$61:$N$72,MONTH($A7652),1)*IF($B7652<=5,INDEX($O$76:$O$99,HOUR($A7652)+1,1),INDEX($O$101:$O$124,HOUR($A7652)+1,1))","v":355.03547489520139},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7652,1)*INDEX($N$61:$N$72,MONTH($A7652),1)*IF($B7652<=5,INDEX($O$76:$O$99,HOUR($A7652)+1,1),INDEX($O$101:$O$124,HOUR($A7652)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-09T00:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7656,1)*INDEX($N$61:$N$72,MONTH($A7656),1)*IF($B7656<=5,INDEX($O$76:$O$99,HOUR($A7656)+1,1),INDEX($O$101:$O$124,HOUR($A7656)+1,1))","v":168.95461992215218},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7656,1)*INDEX($N$61:$N$72,MONTH($A7656),1)*IF($B7656<=5,INDEX($O$76:$O$99,HOUR($A7656)+1,1),INDEX($O$101:$O$124,HOUR($A7656)+1,1))","v":257.53526694421896},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7656,1)*INDEX($N$61:$N$72,MONTH($A7656),1)*IF($B7656<=5,INDEX($O$76:$O$99,HOUR($A7656)+1,1),INDEX($O$101:$O$124,HOUR($A7656)+1,1))","v":168.95461992215218},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7656,1)*INDEX($N$61:$N$72,MONTH($A7656),1)*IF($B7656<=5,INDEX($O$76:$O$99,HOUR($A7656)+1,1),INDEX($O$101:$O$124,HOUR($A7656)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-09T04:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7660,1)*INDEX($N$61:$N$72,MONTH($A7660),1)*IF($B7660<=5,INDEX($O$76:$O$99,HOUR($A7660)+1,1),INDEX($O$101:$O$124,HOUR($A7660)+1,1))","v":36.729265200467864},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7660,1)*INDEX($N$61:$N$72,MONTH($A7660),1)*IF($B7660<=5,INDEX($O$76:$O$99,HOUR($A7660)+1,1),INDEX($O$101:$O$124,HOUR($A7660)+1,1))","v":55.98592759656934},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7660,1)*INDEX($N$61:$N$72,MONTH($A7660),1)*IF($B7660<=5,INDEX($O$76:$O$99,HOUR($A7660)+1,1),INDEX($O$101:$O$124,HOUR($A7660)+1,1))","v":36.729265200467864},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7660,1)*INDEX($N$61:$N$72,MONTH($A7660),1)*IF($B7660<=5,INDEX($O$76:$O$99,HOUR($A7660)+1,1),INDEX($O$101:$O$124,HOUR($A7660)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-09T08:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7664,1)*INDEX($N$61:$N$72,MONTH($A7664),1)*IF($B7664<=5,INDEX($O$76:$O$99,HOUR($A7664)+1,1),INDEX($O$101:$O$124,HOUR($A7664)+1,1))","v":352.60094592449155},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7664,1)*INDEX($N$61:$N$72,MONTH($A7664),1)*IF($B7664<=5,INDEX($O$76:$O$99,HOUR($A7664)+1,1),INDEX($O$101:$O$124,HOUR($A7664)+1,1))","v":537.46490492706562},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7664,1)*INDEX($N$61:$N$72,MONTH($A7664),1)*IF($B7664<=5,INDEX($O$76:$O$99,HOUR($A7664)+1,1),INDEX($O$101:$O$124,HOUR($A7664)+1,1))","v":352.60094592449155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7664,1)*INDEX($N$61:$N$72,MONTH($A7664),1)*IF($B7664<=5,INDEX($O$76:$O$99,HOUR($A7664)+1,1),INDEX($O$101:$O$124,HOUR($A7664)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-09T11:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7667,1)*INDEX($N$61:$N$72,MONTH($A7667),1)*IF($B7667<=5,INDEX($O$76:$O$99,HOUR($A7667)+1,1),INDEX($O$101:$O$124,HOUR($A7667)+1,1))","v":543.59312496692439},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7667,1)*INDEX($N$61:$N$72,MONTH($A7667),1)*IF($B7667<=5,INDEX($O$76:$O$99,HOUR($A7667)+1,1),INDEX($O$101:$O$124,HOUR($A7667)+1,1))","v":828.59172842922612},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7667,1)*INDEX($N$61:$N$72,MONTH($A7667),1)*IF($B7667<=5,INDEX($O$76:$O$99,HOUR($A7667)+1,1),INDEX($O$101:$O$124,HOUR($A7667)+1,1))","v":543.59312496692439},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7667,1)*INDEX($N$61:$N$72,MONTH($A7667),1)*IF($B7667<=5,INDEX($O$76:$O$99,HOUR($A7667)+1,1),INDEX($O$101:$O$124,HOUR($A7667)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-09T14:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7670,1)*INDEX($N$61:$N$72,MONTH($A7670),1)*IF($B7670<=5,INDEX($O$76:$O$99,HOUR($A7670)+1,1),INDEX($O$101:$O$124,HOUR($A7670)+1,1))","v":492.17215368626944},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7670,1)*INDEX($N$61:$N$72,MONTH($A7670),1)*IF($B7670<=5,INDEX($O$76:$O$99,HOUR($A7670)+1,1),INDEX($O$101:$O$124,HOUR($A7670)+1,1))","v":750.21142979402919},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7670,1)*INDEX($N$61:$N$72,MONTH($A7670),1)*IF($B7670<=5,INDEX($O$76:$O$99,HOUR($A7670)+1,1),INDEX($O$101:$O$124,HOUR($A7670)+1,1))","v":492.17215368626944},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7670,1)*INDEX($N$61:$N$72,MONTH($A7670),1)*IF($B7670<=5,INDEX($O$76:$O$99,HOUR($A7670)+1,1),INDEX($O$101:$O$124,HOUR($A7670)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-09T17:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7673,1)*INDEX($N$61:$N$72,MONTH($A7673),1)*IF($B7673<=5,INDEX($O$76:$O$99,HOUR($A7673)+1,1),INDEX($O$101:$O$124,HOUR($A7673)+1,1))","v":492.17215368626944},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7673,1)*INDEX($N$61:$N$72,MONTH($A7673),1)*IF($B7673<=5,INDEX($O$76:$O$99,HOUR($A7673)+1,1),INDEX($O$101:$O$124,HOUR($A7673)+1,1))","v":750.21142979402919},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7673,1)*INDEX($N$61:$N$72,MONTH($A7673),1)*IF($B7673<=5,INDEX($O$76:$O$99,HOUR($A7673)+1,1),INDEX($O$101:$O$124,HOUR($A7673)+1,1))","v":492.17215368626944},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7673,1)*INDEX($N$61:$N$72,MONTH($A7673),1)*IF($B7673<=5,INDEX($O$76:$O$99,HOUR($A7673)+1,1),INDEX($O$101:$O$124,HOUR($A7673)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-09T19:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7675,1)*INDEX($N$61:$N$72,MONTH($A7675),1)*IF($B7675<=5,INDEX($O$76:$O$99,HOUR($A7675)+1,1),INDEX($O$101:$O$124,HOUR($A7675)+1,1))","v":359.94679896458513},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7675,1)*INDEX($N$61:$N$72,MONTH($A7675),1)*IF($B7675<=5,INDEX($O$76:$O$99,HOUR($A7675)+1,1),INDEX($O$101:$O$124,HOUR($A7675)+1,1))","v":548.66209044637947},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7675,1)*INDEX($N$61:$N$72,MONTH($A7675),1)*IF($B7675<=5,INDEX($O$76:$O$99,HOUR($A7675)+1,1),INDEX($O$101:$O$124,HOUR($A7675)+1,1))","v":359.94679896458513},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7675,1)*INDEX($N$61:$N$72,MONTH($A7675),1)*IF($B7675<=5,INDEX($O$76:$O$99,HOUR($A7675)+1,1),INDEX($O$101:$O$124,HOUR($A7675)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-09T22:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7678,1)*INDEX($N$61:$N$72,MONTH($A7678),1)*IF($B7678<=5,INDEX($O$76:$O$99,HOUR($A7678)+1,1),INDEX($O$101:$O$124,HOUR($A7678)+1,1))","v":176.30047296224578},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7678,1)*INDEX($N$61:$N$72,MONTH($A7678),1)*IF($B7678<=5,INDEX($O$76:$O$99,HOUR($A7678)+1,1),INDEX($O$101:$O$124,HOUR($A7678)+1,1))","v":268.73245246353281},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7678,1)*INDEX($N$61:$N$72,MONTH($A7678),1)*IF($B7678<=5,INDEX($O$76:$O$99,HOUR($A7678)+1,1),INDEX($O$101:$O$124,HOUR($A7678)+1,1))","v":176.30047296224578},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7678,1)*INDEX($N$61:$N$72,MONTH($A7678),1)*IF($B7678<=5,INDEX($O$76:$O$99,HOUR($A7678)+1,1),INDEX($O$101:$O$124,HOUR($A7678)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-10T02:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7682,1)*INDEX($N$61:$N$72,MONTH($A7682),1)*IF($B7682<=5,INDEX($O$76:$O$99,HOUR($A7682)+1,1),INDEX($O$101:$O$124,HOUR($A7682)+1,1))","v":23.661126763226463},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7682,1)*INDEX($N$61:$N$72,MONTH($A7682),1)*IF($B7682<=5,INDEX($O$76:$O$99,HOUR($A7682)+1,1),INDEX($O$101:$O$124,HOUR($A7682)+1,1))","v":36.066338996685708},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7682,1)*INDEX($N$61:$N$72,MONTH($A7682),1)*IF($B7682<=5,INDEX($O$76:$O$99,HOUR($A7682)+1,1),INDEX($O$101:$O$124,HOUR($A7682)+1,1))","v":23.661126763226463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7682,1)*INDEX($N$61:$N$72,MONTH($A7682),1)*IF($B7682<=5,INDEX($O$76:$O$99,HOUR($A7682)+1,1),INDEX($O$101:$O$124,HOUR($A7682)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-10T06:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7686,1)*INDEX($N$61:$N$72,MONTH($A7686),1)*IF($B7686<=5,INDEX($O$76:$O$99,HOUR($A7686)+1,1),INDEX($O$101:$O$124,HOUR($A7686)+1,1))","v":778.55077808068518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7686,1)*INDEX($N$61:$N$72,MONTH($A7686),1)*IF($B7686<=5,INDEX($O$76:$O$99,HOUR($A7686)+1,1),INDEX($O$101:$O$124,HOUR($A7686)+1,1))","v":1186.7345359068802},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7686,1)*INDEX($N$61:$N$72,MONTH($A7686),1)*IF($B7686<=5,INDEX($O$76:$O$99,HOUR($A7686)+1,1),INDEX($O$101:$O$124,HOUR($A7686)+1,1))","v":778.55077808068518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7686,1)*INDEX($N$61:$N$72,MONTH($A7686),1)*IF($B7686<=5,INDEX($O$76:$O$99,HOUR($A7686)+1,1),INDEX($O$101:$O$124,HOUR($A7686)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-10T10:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7690,1)*INDEX($N$61:$N$72,MONTH($A7690),1)*IF($B7690<=5,INDEX($O$76:$O$99,HOUR($A7690)+1,1),INDEX($O$101:$O$124,HOUR($A7690)+1,1))","v":608.75783682670806},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7690,1)*INDEX($N$61:$N$72,MONTH($A7690),1)*IF($B7690<=5,INDEX($O$76:$O$99,HOUR($A7690)+1,1),INDEX($O$101:$O$124,HOUR($A7690)+1,1))","v":927.92142697126724},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7690,1)*INDEX($N$61:$N$72,MONTH($A7690),1)*IF($B7690<=5,INDEX($O$76:$O$99,HOUR($A7690)+1,1),INDEX($O$101:$O$124,HOUR($A7690)+1,1))","v":608.75783682670806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7690,1)*INDEX($N$61:$N$72,MONTH($A7690),1)*IF($B7690<=5,INDEX($O$76:$O$99,HOUR($A7690)+1,1),INDEX($O$101:$O$124,HOUR($A7690)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-10T13:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7693,1)*INDEX($N$61:$N$72,MONTH($A7693),1)*IF($B7693<=5,INDEX($O$76:$O$99,HOUR($A7693)+1,1),INDEX($O$101:$O$124,HOUR($A7693)+1,1))","v":765.14905430419446},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7693,1)*INDEX($N$61:$N$72,MONTH($A7693),1)*IF($B7693<=5,INDEX($O$76:$O$99,HOUR($A7693)+1,1),INDEX($O$101:$O$124,HOUR($A7693)+1,1))","v":1166.3064676369418},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7693,1)*INDEX($N$61:$N$72,MONTH($A7693),1)*IF($B7693<=5,INDEX($O$76:$O$99,HOUR($A7693)+1,1),INDEX($O$101:$O$124,HOUR($A7693)+1,1))","v":765.14905430419446},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7693,1)*INDEX($N$61:$N$72,MONTH($A7693),1)*IF($B7693<=5,INDEX($O$76:$O$99,HOUR($A7693)+1,1),INDEX($O$101:$O$124,HOUR($A7693)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-10T16:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7696,1)*INDEX($N$61:$N$72,MONTH($A7696),1)*IF($B7696<=5,INDEX($O$76:$O$99,HOUR($A7696)+1,1),INDEX($O$101:$O$124,HOUR($A7696)+1,1))","v":972.3077461513351},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7696,1)*INDEX($N$61:$N$72,MONTH($A7696),1)*IF($B7696<=5,INDEX($O$76:$O$99,HOUR($A7696)+1,1),INDEX($O$101:$O$124,HOUR($A7696)+1,1))","v":1482.0756903385791},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7696,1)*INDEX($N$61:$N$72,MONTH($A7696),1)*IF($B7696<=5,INDEX($O$76:$O$99,HOUR($A7696)+1,1),INDEX($O$101:$O$124,HOUR($A7696)+1,1))","v":972.3077461513351},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7696,1)*INDEX($N$61:$N$72,MONTH($A7696),1)*IF($B7696<=5,INDEX($O$76:$O$99,HOUR($A7696)+1,1),INDEX($O$101:$O$124,HOUR($A7696)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-10T17:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7697,1)*INDEX($N$61:$N$72,MONTH($A7697),1)*IF($B7697<=5,INDEX($O$76:$O$99,HOUR($A7697)+1,1),INDEX($O$101:$O$124,HOUR($A7697)+1,1))","v":684.69452387274828},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7697,1)*INDEX($N$61:$N$72,MONTH($A7697),1)*IF($B7697<=5,INDEX($O$76:$O$99,HOUR($A7697)+1,1),INDEX($O$101:$O$124,HOUR($A7697)+1,1))","v":1043.670703186812},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7697,1)*INDEX($N$61:$N$72,MONTH($A7697),1)*IF($B7697<=5,INDEX($O$76:$O$99,HOUR($A7697)+1,1),INDEX($O$101:$O$124,HOUR($A7697)+1,1))","v":684.69452387274828},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7697,1)*INDEX($N$61:$N$72,MONTH($A7697),1)*IF($B7697<=5,INDEX($O$76:$O$99,HOUR($A7697)+1,1),INDEX($O$101:$O$124,HOUR($A7697)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-10T23:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7703,1)*INDEX($N$61:$N$72,MONTH($A7703),1)*IF($B7703<=5,INDEX($O$76:$O$99,HOUR($A7703)+1,1),INDEX($O$101:$O$124,HOUR($A7703)+1,1))","v":37.318981111675811},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7703,1)*INDEX($N$61:$N$72,MONTH($A7703),1)*IF($B7703<=5,INDEX($O$76:$O$99,HOUR($A7703)+1,1),INDEX($O$101:$O$124,HOUR($A7703)+1,1))","v":56.884823671054718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7703,1)*INDEX($N$61:$N$72,MONTH($A7703),1)*IF($B7703<=5,INDEX($O$76:$O$99,HOUR($A7703)+1,1),INDEX($O$101:$O$124,HOUR($A7703)+1,1))","v":37.318981111675811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7703,1)*INDEX($N$61:$N$72,MONTH($A7703),1)*IF($B7703<=5,INDEX($O$76:$O$99,HOUR($A7703)+1,1),INDEX($O$101:$O$124,HOUR($A7703)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-11T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7704,1)*INDEX($N$61:$N$72,MONTH($A7704),1)*IF($B7704<=5,INDEX($O$76:$O$99,HOUR($A7704)+1,1),INDEX($O$101:$O$124,HOUR($A7704)+1,1))","v":27.368671388008647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7704,1)*INDEX($N$61:$N$72,MONTH($A7704),1)*IF($B7704<=5,INDEX($O$76:$O$99,HOUR($A7704)+1,1),INDEX($O$101:$O$124,HOUR($A7704)+1,1))","v":41.717699670284524},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7704,1)*INDEX($N$61:$N$72,MONTH($A7704),1)*IF($B7704<=5,INDEX($O$76:$O$99,HOUR($A7704)+1,1),INDEX($O$101:$O$124,HOUR($A7704)+1,1))","v":27.368671388008647},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7704,1)*INDEX($N$61:$N$72,MONTH($A7704),1)*IF($B7704<=5,INDEX($O$76:$O$99,HOUR($A7704)+1,1),INDEX($O$101:$O$124,HOUR($A7704)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-11T04:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7708,1)*INDEX($N$61:$N$72,MONTH($A7708),1)*IF($B7708<=5,INDEX($O$76:$O$99,HOUR($A7708)+1,1),INDEX($O$101:$O$124,HOUR($A7708)+1,1))","v":211.6581515978321},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7708,1)*INDEX($N$61:$N$72,MONTH($A7708),1)*IF($B7708<=5,INDEX($O$76:$O$99,HOUR($A7708)+1,1),INDEX($O$101:$O$124,HOUR($A7708)+1,1))","v":322.62768900775558},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7708,1)*INDEX($N$61:$N$72,MONTH($A7708),1)*IF($B7708<=5,INDEX($O$76:$O$99,HOUR($A7708)+1,1),INDEX($O$101:$O$124,HOUR($A7708)+1,1))","v":211.6581515978321},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7708,1)*INDEX($N$61:$N$72,MONTH($A7708),1)*IF($B7708<=5,INDEX($O$76:$O$99,HOUR($A7708)+1,1),INDEX($O$101:$O$124,HOUR($A7708)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-11T07:59:59.998",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7711,1)*INDEX($N$61:$N$72,MONTH($A7711),1)*IF($B7711<=5,INDEX($O$76:$O$99,HOUR($A7711)+1,1),INDEX($O$101:$O$124,HOUR($A7711)+1,1))","v":684.80524782228531},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7711,1)*INDEX($N$61:$N$72,MONTH($A7711),1)*IF($B7711<=5,INDEX($O$76:$O$99,HOUR($A7711)+1,1),INDEX($O$101:$O$124,HOUR($A7711)+1,1))","v":1043.8394782218736},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7711,1)*INDEX($N$61:$N$72,MONTH($A7711),1)*IF($B7711<=5,INDEX($O$76:$O$99,HOUR($A7711)+1,1),INDEX($O$101:$O$124,HOUR($A7711)+1,1))","v":684.80524782228531},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7711,1)*INDEX($N$61:$N$72,MONTH($A7711),1)*IF($B7711<=5,INDEX($O$76:$O$99,HOUR($A7711)+1,1),INDEX($O$101:$O$124,HOUR($A7711)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-11T11:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7715,1)*INDEX($N$61:$N$72,MONTH($A7715),1)*IF($B7715<=5,INDEX($O$76:$O$99,HOUR($A7715)+1,1),INDEX($O$101:$O$124,HOUR($A7715)+1,1))","v":689.75141977474027},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7715,1)*INDEX($N$61:$N$72,MONTH($A7715),1)*IF($B7715<=5,INDEX($O$76:$O$99,HOUR($A7715)+1,1),INDEX($O$101:$O$124,HOUR($A7715)+1,1))","v":1051.3788619612137},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7715,1)*INDEX($N$61:$N$72,MONTH($A7715),1)*IF($B7715<=5,INDEX($O$76:$O$99,HOUR($A7715)+1,1),INDEX($O$101:$O$124,HOUR($A7715)+1,1))","v":689.75141977474027},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7715,1)*INDEX($N$61:$N$72,MONTH($A7715),1)*IF($B7715<=5,INDEX($O$76:$O$99,HOUR($A7715)+1,1),INDEX($O$101:$O$124,HOUR($A7715)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-11T12:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7716,1)*INDEX($N$61:$N$72,MONTH($A7716),1)*IF($B7716<=5,INDEX($O$76:$O$99,HOUR($A7716)+1,1),INDEX($O$101:$O$124,HOUR($A7716)+1,1))","v":682.95401034475333},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7716,1)*INDEX($N$61:$N$72,MONTH($A7716),1)*IF($B7716<=5,INDEX($O$76:$O$99,HOUR($A7716)+1,1),INDEX($O$101:$O$124,HOUR($A7716)+1,1))","v":1041.0176616999399},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7716,1)*INDEX($N$61:$N$72,MONTH($A7716),1)*IF($B7716<=5,INDEX($O$76:$O$99,HOUR($A7716)+1,1),INDEX($O$101:$O$124,HOUR($A7716)+1,1))","v":682.95401034475333},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7716,1)*INDEX($N$61:$N$72,MONTH($A7716),1)*IF($B7716<=5,INDEX($O$76:$O$99,HOUR($A7716)+1,1),INDEX($O$101:$O$124,HOUR($A7716)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-11T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7722,1)*INDEX($N$61:$N$72,MONTH($A7722),1)*IF($B7722<=5,INDEX($O$76:$O$99,HOUR($A7722)+1,1),INDEX($O$101:$O$124,HOUR($A7722)+1,1))","v":499.60519063679112},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7722,1)*INDEX($N$61:$N$72,MONTH($A7722),1)*IF($B7722<=5,INDEX($O$76:$O$99,HOUR($A7722)+1,1),INDEX($O$101:$O$124,HOUR($A7722)+1,1))","v":761.54150858169942},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7722,1)*INDEX($N$61:$N$72,MONTH($A7722),1)*IF($B7722<=5,INDEX($O$76:$O$99,HOUR($A7722)+1,1),INDEX($O$101:$O$124,HOUR($A7722)+1,1))","v":499.60519063679112},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7722,1)*INDEX($N$61:$N$72,MONTH($A7722),1)*IF($B7722<=5,INDEX($O$76:$O$99,HOUR($A7722)+1,1),INDEX($O$101:$O$124,HOUR($A7722)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-11T19:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7723,1)*INDEX($N$61:$N$72,MONTH($A7723),1)*IF($B7723<=5,INDEX($O$76:$O$99,HOUR($A7723)+1,1),INDEX($O$101:$O$124,HOUR($A7723)+1,1))","v":380.46195326492307},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7723,1)*INDEX($N$61:$N$72,MONTH($A7723),1)*IF($B7723<=5,INDEX($O$76:$O$99,HOUR($A7723)+1,1),INDEX($O$101:$O$124,HOUR($A7723)+1,1))","v":579.93306570336733},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7723,1)*INDEX($N$61:$N$72,MONTH($A7723),1)*IF($B7723<=5,INDEX($O$76:$O$99,HOUR($A7723)+1,1),INDEX($O$101:$O$124,HOUR($A7723)+1,1))","v":380.46195326492307},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7723,1)*INDEX($N$61:$N$72,MONTH($A7723),1)*IF($B7723<=5,INDEX($O$76:$O$99,HOUR($A7723)+1,1),INDEX($O$101:$O$124,HOUR($A7723)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-11T22:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7726,1)*INDEX($N$61:$N$72,MONTH($A7726),1)*IF($B7726<=5,INDEX($O$76:$O$99,HOUR($A7726)+1,1),INDEX($O$101:$O$124,HOUR($A7726)+1,1))","v":85.890668507708199},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7726,1)*INDEX($N$61:$N$72,MONTH($A7726),1)*IF($B7726<=5,INDEX($O$76:$O$99,HOUR($A7726)+1,1),INDEX($O$101:$O$124,HOUR($A7726)+1,1))","v":130.92199699743071},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7726,1)*INDEX($N$61:$N$72,MONTH($A7726),1)*IF($B7726<=5,INDEX($O$76:$O$99,HOUR($A7726)+1,1),INDEX($O$101:$O$124,HOUR($A7726)+1,1))","v":85.890668507708199},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7726,1)*INDEX($N$61:$N$72,MONTH($A7726),1)*IF($B7726<=5,INDEX($O$76:$O$99,HOUR($A7726)+1,1),INDEX($O$101:$O$124,HOUR($A7726)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-12T02:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7730,1)*INDEX($N$61:$N$72,MONTH($A7730),1)*IF($B7730<=5,INDEX($O$76:$O$99,HOUR($A7730)+1,1),INDEX($O$101:$O$124,HOUR($A7730)+1,1))","v":24.46879022485582},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7730,1)*INDEX($N$61:$N$72,MONTH($A7730),1)*IF($B7730<=5,INDEX($O$76:$O$99,HOUR($A7730)+1,1),INDEX($O$101:$O$124,HOUR($A7730)+1,1))","v":37.297449606668728},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7730,1)*INDEX($N$61:$N$72,MONTH($A7730),1)*IF($B7730<=5,INDEX($O$76:$O$99,HOUR($A7730)+1,1),INDEX($O$101:$O$124,HOUR($A7730)+1,1))","v":24.46879022485582},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7730,1)*INDEX($N$61:$N$72,MONTH($A7730),1)*IF($B7730<=5,INDEX($O$76:$O$99,HOUR($A7730)+1,1),INDEX($O$101:$O$124,HOUR($A7730)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-12T05:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7733,1)*INDEX($N$61:$N$72,MONTH($A7733),1)*IF($B7733<=5,INDEX($O$76:$O$99,HOUR($A7733)+1,1),INDEX($O$101:$O$124,HOUR($A7733)+1,1))","v":472.99080267511061},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7733,1)*INDEX($N$61:$N$72,MONTH($A7733),1)*IF($B7733<=5,INDEX($O$76:$O$99,HOUR($A7733)+1,1),INDEX($O$101:$O$124,HOUR($A7733)+1,1))","v":720.97355304768359},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7733,1)*INDEX($N$61:$N$72,MONTH($A7733),1)*IF($B7733<=5,INDEX($O$76:$O$99,HOUR($A7733)+1,1),INDEX($O$101:$O$124,HOUR($A7733)+1,1))","v":472.99080267511061},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7733,1)*INDEX($N$61:$N$72,MONTH($A7733),1)*IF($B7733<=5,INDEX($O$76:$O$99,HOUR($A7733)+1,1),INDEX($O$101:$O$124,HOUR($A7733)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-12T09:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7737,1)*INDEX($N$61:$N$72,MONTH($A7737),1)*IF($B7737<=5,INDEX($O$76:$O$99,HOUR($A7737)+1,1),INDEX($O$101:$O$124,HOUR($A7737)+1,1))","v":561.1791263226504},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7737,1)*INDEX($N$61:$N$72,MONTH($A7737),1)*IF($B7737<=5,INDEX($O$76:$O$99,HOUR($A7737)+1,1),INDEX($O$101:$O$124,HOUR($A7737)+1,1))","v":855.39783503770536},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7737,1)*INDEX($N$61:$N$72,MONTH($A7737),1)*IF($B7737<=5,INDEX($O$76:$O$99,HOUR($A7737)+1,1),INDEX($O$101:$O$124,HOUR($A7737)+1,1))","v":561.1791263226504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7737,1)*INDEX($N$61:$N$72,MONTH($A7737),1)*IF($B7737<=5,INDEX($O$76:$O$99,HOUR($A7737)+1,1),INDEX($O$101:$O$124,HOUR($A7737)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-12T13:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7741,1)*INDEX($N$61:$N$72,MONTH($A7741),1)*IF($B7741<=5,INDEX($O$76:$O$99,HOUR($A7741)+1,1),INDEX($O$101:$O$124,HOUR($A7741)+1,1))","v":791.26712298477014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7741,1)*INDEX($N$61:$N$72,MONTH($A7741),1)*IF($B7741<=5,INDEX($O$76:$O$99,HOUR($A7741)+1,1),INDEX($O$101:$O$124,HOUR($A7741)+1,1))","v":1206.1178903303182},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7741,1)*INDEX($N$61:$N$72,MONTH($A7741),1)*IF($B7741<=5,INDEX($O$76:$O$99,HOUR($A7741)+1,1),INDEX($O$101:$O$124,HOUR($A7741)+1,1))","v":791.26712298477014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7741,1)*INDEX($N$61:$N$72,MONTH($A7741),1)*IF($B7741<=5,INDEX($O$76:$O$99,HOUR($A7741)+1,1),INDEX($O$101:$O$124,HOUR($A7741)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-12T16:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7744,1)*INDEX($N$61:$N$72,MONTH($A7744),1)*IF($B7744<=5,INDEX($O$76:$O$99,HOUR($A7744)+1,1),INDEX($O$101:$O$124,HOUR($A7744)+1,1))","v":1005.4970971016929},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7744,1)*INDEX($N$61:$N$72,MONTH($A7744),1)*IF($B7744<=5,INDEX($O$76:$O$99,HOUR($A7744)+1,1),INDEX($O$101:$O$124,HOUR($A7744)+1,1))","v":1532.6657739991747},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7744,1)*INDEX($N$61:$N$72,MONTH($A7744),1)*IF($B7744<=5,INDEX($O$76:$O$99,HOUR($A7744)+1,1),INDEX($O$101:$O$124,HOUR($A7744)+1,1))","v":1005.4970971016929},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7744,1)*INDEX($N$61:$N$72,MONTH($A7744),1)*IF($B7744<=5,INDEX($O$76:$O$99,HOUR($A7744)+1,1),INDEX($O$101:$O$124,HOUR($A7744)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-12T18:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7746,1)*INDEX($N$61:$N$72,MONTH($A7746),1)*IF($B7746<=5,INDEX($O$76:$O$99,HOUR($A7746)+1,1),INDEX($O$101:$O$124,HOUR($A7746)+1,1))","v":501.84494492375904},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7746,1)*INDEX($N$61:$N$72,MONTH($A7746),1)*IF($B7746<=5,INDEX($O$76:$O$99,HOUR($A7746)+1,1),INDEX($O$101:$O$124,HOUR($A7746)+1,1))","v":764.95553607884347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7746,1)*INDEX($N$61:$N$72,MONTH($A7746),1)*IF($B7746<=5,INDEX($O$76:$O$99,HOUR($A7746)+1,1),INDEX($O$101:$O$124,HOUR($A7746)+1,1))","v":501.84494492375904},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7746,1)*INDEX($N$61:$N$72,MONTH($A7746),1)*IF($B7746<=5,INDEX($O$76:$O$99,HOUR($A7746)+1,1),INDEX($O$101:$O$124,HOUR($A7746)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-12T21:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7749,1)*INDEX($N$61:$N$72,MONTH($A7749),1)*IF($B7749<=5,INDEX($O$76:$O$99,HOUR($A7749)+1,1),INDEX($O$101:$O$124,HOUR($A7749)+1,1))","v":141.47808959313303},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7749,1)*INDEX($N$61:$N$72,MONTH($A7749),1)*IF($B7749<=5,INDEX($O$76:$O$99,HOUR($A7749)+1,1),INDEX($O$101:$O$124,HOUR($A7749)+1,1))","v":215.65315933304325},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7749,1)*INDEX($N$61:$N$72,MONTH($A7749),1)*IF($B7749<=5,INDEX($O$76:$O$99,HOUR($A7749)+1,1),INDEX($O$101:$O$124,HOUR($A7749)+1,1))","v":141.47808959313303},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7749,1)*INDEX($N$61:$N$72,MONTH($A7749),1)*IF($B7749<=5,INDEX($O$76:$O$99,HOUR($A7749)+1,1),INDEX($O$101:$O$124,HOUR($A7749)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-13T00:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7752,1)*INDEX($N$61:$N$72,MONTH($A7752),1)*IF($B7752<=5,INDEX($O$76:$O$99,HOUR($A7752)+1,1),INDEX($O$101:$O$124,HOUR($A7752)+1,1))","v":27.608949253934941},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7752,1)*INDEX($N$61:$N$72,MONTH($A7752),1)*IF($B7752<=5,INDEX($O$76:$O$99,HOUR($A7752)+1,1),INDEX($O$101:$O$124,HOUR($A7752)+1,1))","v":42.083952006980766},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7752,1)*INDEX($N$61:$N$72,MONTH($A7752),1)*IF($B7752<=5,INDEX($O$76:$O$99,HOUR($A7752)+1,1),INDEX($O$101:$O$124,HOUR($A7752)+1,1))","v":27.608949253934941},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7752,1)*INDEX($N$61:$N$72,MONTH($A7752),1)*IF($B7752<=5,INDEX($O$76:$O$99,HOUR($A7752)+1,1),INDEX($O$101:$O$124,HOUR($A7752)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-13T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7756,1)*INDEX($N$61:$N$72,MONTH($A7756),1)*IF($B7756<=5,INDEX($O$76:$O$99,HOUR($A7756)+1,1),INDEX($O$101:$O$124,HOUR($A7756)+1,1))","v":213.51636269806525},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7756,1)*INDEX($N$61:$N$72,MONTH($A7756),1)*IF($B7756<=5,INDEX($O$76:$O$99,HOUR($A7756)+1,1),INDEX($O$101:$O$124,HOUR($A7756)+1,1))","v":325.46013532948234},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7756,1)*INDEX($N$61:$N$72,MONTH($A7756),1)*IF($B7756<=5,INDEX($O$76:$O$99,HOUR($A7756)+1,1),INDEX($O$101:$O$124,HOUR($A7756)+1,1))","v":213.51636269806525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7756,1)*INDEX($N$61:$N$72,MONTH($A7756),1)*IF($B7756<=5,INDEX($O$76:$O$99,HOUR($A7756)+1,1),INDEX($O$101:$O$124,HOUR($A7756)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-13T07:59:59.998",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7759,1)*INDEX($N$61:$N$72,MONTH($A7759),1)*IF($B7759<=5,INDEX($O$76:$O$99,HOUR($A7759)+1,1),INDEX($O$101:$O$124,HOUR($A7759)+1,1))","v":690.81736076664845},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7759,1)*INDEX($N$61:$N$72,MONTH($A7759),1)*IF($B7759<=5,INDEX($O$76:$O$99,HOUR($A7759)+1,1),INDEX($O$101:$O$124,HOUR($A7759)+1,1))","v":1053.0036615554734},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7759,1)*INDEX($N$61:$N$72,MONTH($A7759),1)*IF($B7759<=5,INDEX($O$76:$O$99,HOUR($A7759)+1,1),INDEX($O$101:$O$124,HOUR($A7759)+1,1))","v":690.81736076664845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7759,1)*INDEX($N$61:$N$72,MONTH($A7759),1)*IF($B7759<=5,INDEX($O$76:$O$99,HOUR($A7759)+1,1),INDEX($O$101:$O$124,HOUR($A7759)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-13T11:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7763,1)*INDEX($N$61:$N$72,MONTH($A7763),1)*IF($B7763<=5,INDEX($O$76:$O$99,HOUR($A7763)+1,1),INDEX($O$101:$O$124,HOUR($A7763)+1,1))","v":695.80695666264774},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7763,1)*INDEX($N$61:$N$72,MONTH($A7763),1)*IF($B7763<=5,INDEX($O$76:$O$99,HOUR($A7763)+1,1),INDEX($O$101:$O$124,HOUR($A7763)+1,1))","v":1060.6092358310514},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7763,1)*INDEX($N$61:$N$72,MONTH($A7763),1)*IF($B7763<=5,INDEX($O$76:$O$99,HOUR($A7763)+1,1),INDEX($O$101:$O$124,HOUR($A7763)+1,1))","v":695.80695666264774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7763,1)*INDEX($N$61:$N$72,MONTH($A7763),1)*IF($B7763<=5,INDEX($O$76:$O$99,HOUR($A7763)+1,1),INDEX($O$101:$O$124,HOUR($A7763)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-13T15:59:59.998",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7767,1)*INDEX($N$61:$N$72,MONTH($A7767),1)*IF($B7767<=5,INDEX($O$76:$O$99,HOUR($A7767)+1,1),INDEX($O$101:$O$124,HOUR($A7767)+1,1))","v":1053.4005840330572},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7767,1)*INDEX($N$61:$N$72,MONTH($A7767),1)*IF($B7767<=5,INDEX($O$76:$O$99,HOUR($A7767)+1,1),INDEX($O$101:$O$124,HOUR($A7767)+1,1))","v":1605.6844182961586},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7767,1)*INDEX($N$61:$N$72,MONTH($A7767),1)*IF($B7767<=5,INDEX($O$76:$O$99,HOUR($A7767)+1,1),INDEX($O$101:$O$124,HOUR($A7767)+1,1))","v":1053.4005840330572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7767,1)*INDEX($N$61:$N$72,MONTH($A7767),1)*IF($B7767<=5,INDEX($O$76:$O$99,HOUR($A7767)+1,1),INDEX($O$101:$O$124,HOUR($A7767)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-13T18:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7770,1)*INDEX($N$61:$N$72,MONTH($A7770),1)*IF($B7770<=5,INDEX($O$76:$O$99,HOUR($A7770)+1,1),INDEX($O$101:$O$124,HOUR($A7770)+1,1))","v":503.99137611543676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7770,1)*INDEX($N$61:$N$72,MONTH($A7770),1)*IF($B7770<=5,INDEX($O$76:$O$99,HOUR($A7770)+1,1),INDEX($O$101:$O$124,HOUR($A7770)+1,1))","v":768.22731243027306},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7770,1)*INDEX($N$61:$N$72,MONTH($A7770),1)*IF($B7770<=5,INDEX($O$76:$O$99,HOUR($A7770)+1,1),INDEX($O$101:$O$124,HOUR($A7770)+1,1))","v":503.99137611543676},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7770,1)*INDEX($N$61:$N$72,MONTH($A7770),1)*IF($B7770<=5,INDEX($O$76:$O$99,HOUR($A7770)+1,1),INDEX($O$101:$O$124,HOUR($A7770)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-13T19:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7771,1)*INDEX($N$61:$N$72,MONTH($A7771),1)*IF($B7771<=5,INDEX($O$76:$O$99,HOUR($A7771)+1,1),INDEX($O$101:$O$124,HOUR($A7771)+1,1))","v":383.80214413135656},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7771,1)*INDEX($N$61:$N$72,MONTH($A7771),1)*IF($B7771<=5,INDEX($O$76:$O$99,HOUR($A7771)+1,1),INDEX($O$101:$O$124,HOUR($A7771)+1,1))","v":585.02447395741751},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7771,1)*INDEX($N$61:$N$72,MONTH($A7771),1)*IF($B7771<=5,INDEX($O$76:$O$99,HOUR($A7771)+1,1),INDEX($O$101:$O$124,HOUR($A7771)+1,1))","v":383.80214413135656},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7771,1)*INDEX($N$61:$N$72,MONTH($A7771),1)*IF($B7771<=5,INDEX($O$76:$O$99,HOUR($A7771)+1,1),INDEX($O$101:$O$124,HOUR($A7771)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-13T22:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7774,1)*INDEX($N$61:$N$72,MONTH($A7774),1)*IF($B7774<=5,INDEX($O$76:$O$99,HOUR($A7774)+1,1),INDEX($O$101:$O$124,HOUR($A7774)+1,1))","v":86.644728733702848},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7774,1)*INDEX($N$61:$N$72,MONTH($A7774),1)*IF($B7774<=5,INDEX($O$76:$O$99,HOUR($A7774)+1,1),INDEX($O$101:$O$124,HOUR($A7774)+1,1))","v":132.071400912417},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7774,1)*INDEX($N$61:$N$72,MONTH($A7774),1)*IF($B7774<=5,INDEX($O$76:$O$99,HOUR($A7774)+1,1),INDEX($O$101:$O$124,HOUR($A7774)+1,1))","v":86.644728733702848},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7774,1)*INDEX($N$61:$N$72,MONTH($A7774),1)*IF($B7774<=5,INDEX($O$76:$O$99,HOUR($A7774)+1,1),INDEX($O$101:$O$124,HOUR($A7774)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-14T04:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7780,1)*INDEX($N$61:$N$72,MONTH($A7780),1)*IF($B7780<=5,INDEX($O$76:$O$99,HOUR($A7780)+1,1),INDEX($O$101:$O$124,HOUR($A7780)+1,1))","v":225.67380766235652},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7780,1)*INDEX($N$61:$N$72,MONTH($A7780),1)*IF($B7780<=5,INDEX($O$76:$O$99,HOUR($A7780)+1,1),INDEX($O$101:$O$124,HOUR($A7780)+1,1))","v":343.99156605141849},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7780,1)*INDEX($N$61:$N$72,MONTH($A7780),1)*IF($B7780<=5,INDEX($O$76:$O$99,HOUR($A7780)+1,1),INDEX($O$101:$O$124,HOUR($A7780)+1,1))","v":225.67380766235652},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7780,1)*INDEX($N$61:$N$72,MONTH($A7780),1)*IF($B7780<=5,INDEX($O$76:$O$99,HOUR($A7780)+1,1),INDEX($O$101:$O$124,HOUR($A7780)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-14T06:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7782,1)*INDEX($N$61:$N$72,MONTH($A7782),1)*IF($B7782<=5,INDEX($O$76:$O$99,HOUR($A7782)+1,1),INDEX($O$101:$O$124,HOUR($A7782)+1,1))","v":854.60920024702875},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7782,1)*INDEX($N$61:$N$72,MONTH($A7782),1)*IF($B7782<=5,INDEX($O$76:$O$99,HOUR($A7782)+1,1),INDEX($O$101:$O$124,HOUR($A7782)+1,1))","v":1302.6693713377831},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7782,1)*INDEX($N$61:$N$72,MONTH($A7782),1)*IF($B7782<=5,INDEX($O$76:$O$99,HOUR($A7782)+1,1),INDEX($O$101:$O$124,HOUR($A7782)+1,1))","v":854.60920024702875},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7782,1)*INDEX($N$61:$N$72,MONTH($A7782),1)*IF($B7782<=5,INDEX($O$76:$O$99,HOUR($A7782)+1,1),INDEX($O$101:$O$124,HOUR($A7782)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-14T09:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7785,1)*INDEX($N$61:$N$72,MONTH($A7785),1)*IF($B7785<=5,INDEX($O$76:$O$99,HOUR($A7785)+1,1),INDEX($O$101:$O$124,HOUR($A7785)+1,1))","v":595.66907541602757},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7785,1)*INDEX($N$61:$N$72,MONTH($A7785),1)*IF($B7785<=5,INDEX($O$76:$O$99,HOUR($A7785)+1,1),INDEX($O$101:$O$124,HOUR($A7785)+1,1))","v":907.97040304885604},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7785,1)*INDEX($N$61:$N$72,MONTH($A7785),1)*IF($B7785<=5,INDEX($O$76:$O$99,HOUR($A7785)+1,1),INDEX($O$101:$O$124,HOUR($A7785)+1,1))","v":595.66907541602757},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7785,1)*INDEX($N$61:$N$72,MONTH($A7785),1)*IF($B7785<=5,INDEX($O$76:$O$99,HOUR($A7785)+1,1),INDEX($O$101:$O$124,HOUR($A7785)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-14T12:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7788,1)*INDEX($N$61:$N$72,MONTH($A7788),1)*IF($B7788<=5,INDEX($O$76:$O$99,HOUR($A7788)+1,1),INDEX($O$101:$O$124,HOUR($A7788)+1,1))","v":728.17810610775223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7788,1)*INDEX($N$61:$N$72,MONTH($A7788),1)*IF($B7788<=5,INDEX($O$76:$O$99,HOUR($A7788)+1,1),INDEX($O$101:$O$124,HOUR($A7788)+1,1))","v":1109.9521458827417},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7788,1)*INDEX($N$61:$N$72,MONTH($A7788),1)*IF($B7788<=5,INDEX($O$76:$O$99,HOUR($A7788)+1,1),INDEX($O$101:$O$124,HOUR($A7788)+1,1))","v":728.17810610775223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7788,1)*INDEX($N$61:$N$72,MONTH($A7788),1)*IF($B7788<=5,INDEX($O$76:$O$99,HOUR($A7788)+1,1),INDEX($O$101:$O$124,HOUR($A7788)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-14T17:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7793,1)*INDEX($N$61:$N$72,MONTH($A7793),1)*IF($B7793<=5,INDEX($O$76:$O$99,HOUR($A7793)+1,1),INDEX($O$101:$O$124,HOUR($A7793)+1,1))","v":751.58391197416279},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7793,1)*INDEX($N$61:$N$72,MONTH($A7793),1)*IF($B7793<=5,INDEX($O$76:$O$99,HOUR($A7793)+1,1),INDEX($O$101:$O$124,HOUR($A7793)+1,1))","v":1145.6293026519852},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7793,1)*INDEX($N$61:$N$72,MONTH($A7793),1)*IF($B7793<=5,INDEX($O$76:$O$99,HOUR($A7793)+1,1),INDEX($O$101:$O$124,HOUR($A7793)+1,1))","v":751.58391197416279},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7793,1)*INDEX($N$61:$N$72,MONTH($A7793),1)*IF($B7793<=5,INDEX($O$76:$O$99,HOUR($A7793)+1,1),INDEX($O$101:$O$124,HOUR($A7793)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-14T20:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7796,1)*INDEX($N$61:$N$72,MONTH($A7796),1)*IF($B7796<=5,INDEX($O$76:$O$99,HOUR($A7796)+1,1),INDEX($O$101:$O$124,HOUR($A7796)+1,1))","v":268.34531896583593},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7796,1)*INDEX($N$61:$N$72,MONTH($A7796),1)*IF($B7796<=5,INDEX($O$76:$O$99,HOUR($A7796)+1,1),INDEX($O$101:$O$124,HOUR($A7796)+1,1))","v":409.03517988996481},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7796,1)*INDEX($N$61:$N$72,MONTH($A7796),1)*IF($B7796<=5,INDEX($O$76:$O$99,HOUR($A7796)+1,1),INDEX($O$101:$O$124,HOUR($A7796)+1,1))","v":268.34531896583593},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7796,1)*INDEX($N$61:$N$72,MONTH($A7796),1)*IF($B7796<=5,INDEX($O$76:$O$99,HOUR($A7796)+1,1),INDEX($O$101:$O$124,HOUR($A7796)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-14T21:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7797,1)*INDEX($N$61:$N$72,MONTH($A7797),1)*IF($B7797<=5,INDEX($O$76:$O$99,HOUR($A7797)+1,1),INDEX($O$101:$O$124,HOUR($A7797)+1,1))","v":150.1733027238686},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7797,1)*INDEX($N$61:$N$72,MONTH($A7797),1)*IF($B7797<=5,INDEX($O$76:$O$99,HOUR($A7797)+1,1),INDEX($O$101:$O$124,HOUR($A7797)+1,1))","v":228.90715638735676},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7797,1)*INDEX($N$61:$N$72,MONTH($A7797),1)*IF($B7797<=5,INDEX($O$76:$O$99,HOUR($A7797)+1,1),INDEX($O$101:$O$124,HOUR($A7797)+1,1))","v":150.1733027238686},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7797,1)*INDEX($N$61:$N$72,MONTH($A7797),1)*IF($B7797<=5,INDEX($O$76:$O$99,HOUR($A7797)+1,1),INDEX($O$101:$O$124,HOUR($A7797)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-15T00:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7800,1)*INDEX($N$61:$N$72,MONTH($A7800),1)*IF($B7800<=5,INDEX($O$76:$O$99,HOUR($A7800)+1,1),INDEX($O$101:$O$124,HOUR($A7800)+1,1))","v":204.14539806474082},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7800,1)*INDEX($N$61:$N$72,MONTH($A7800),1)*IF($B7800<=5,INDEX($O$76:$O$99,HOUR($A7800)+1,1),INDEX($O$101:$O$124,HOUR($A7800)+1,1))","v":311.17609929968916},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7800,1)*INDEX($N$61:$N$72,MONTH($A7800),1)*IF($B7800<=5,INDEX($O$76:$O$99,HOUR($A7800)+1,1),INDEX($O$101:$O$124,HOUR($A7800)+1,1))","v":204.14539806474082},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7800,1)*INDEX($N$61:$N$72,MONTH($A7800),1)*IF($B7800<=5,INDEX($O$76:$O$99,HOUR($A7800)+1,1),INDEX($O$101:$O$124,HOUR($A7800)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-15T03:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7803,1)*INDEX($N$61:$N$72,MONTH($A7803),1)*IF($B7803<=5,INDEX($O$76:$O$99,HOUR($A7803)+1,1),INDEX($O$101:$O$124,HOUR($A7803)+1,1))","v":44.379434361900174},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7803,1)*INDEX($N$61:$N$72,MONTH($A7803),1)*IF($B7803<=5,INDEX($O$76:$O$99,HOUR($A7803)+1,1),INDEX($O$101:$O$124,HOUR($A7803)+1,1))","v":67.646978108628076},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7803,1)*INDEX($N$61:$N$72,MONTH($A7803),1)*IF($B7803<=5,INDEX($O$76:$O$99,HOUR($A7803)+1,1),INDEX($O$101:$O$124,HOUR($A7803)+1,1))","v":44.379434361900174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7803,1)*INDEX($N$61:$N$72,MONTH($A7803),1)*IF($B7803<=5,INDEX($O$76:$O$99,HOUR($A7803)+1,1),INDEX($O$101:$O$124,HOUR($A7803)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-15T06:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7806,1)*INDEX($N$61:$N$72,MONTH($A7806),1)*IF($B7806<=5,INDEX($O$76:$O$99,HOUR($A7806)+1,1),INDEX($O$101:$O$124,HOUR($A7806)+1,1))","v":159.76596370284062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7806,1)*INDEX($N$61:$N$72,MONTH($A7806),1)*IF($B7806<=5,INDEX($O$76:$O$99,HOUR($A7806)+1,1),INDEX($O$101:$O$124,HOUR($A7806)+1,1))","v":243.52912119106105},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7806,1)*INDEX($N$61:$N$72,MONTH($A7806),1)*IF($B7806<=5,INDEX($O$76:$O$99,HOUR($A7806)+1,1),INDEX($O$101:$O$124,HOUR($A7806)+1,1))","v":159.76596370284062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7806,1)*INDEX($N$61:$N$72,MONTH($A7806),1)*IF($B7806<=5,INDEX($O$76:$O$99,HOUR($A7806)+1,1),INDEX($O$101:$O$124,HOUR($A7806)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-15T11:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7811,1)*INDEX($N$61:$N$72,MONTH($A7811),1)*IF($B7811<=5,INDEX($O$76:$O$99,HOUR($A7811)+1,1),INDEX($O$101:$O$124,HOUR($A7811)+1,1))","v":656.81562855612253},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7811,1)*INDEX($N$61:$N$72,MONTH($A7811),1)*IF($B7811<=5,INDEX($O$76:$O$99,HOUR($A7811)+1,1),INDEX($O$101:$O$124,HOUR($A7811)+1,1))","v":1001.1752760076954},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7811,1)*INDEX($N$61:$N$72,MONTH($A7811),1)*IF($B7811<=5,INDEX($O$76:$O$99,HOUR($A7811)+1,1),INDEX($O$101:$O$124,HOUR($A7811)+1,1))","v":656.81562855612253},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7811,1)*INDEX($N$61:$N$72,MONTH($A7811),1)*IF($B7811<=5,INDEX($O$76:$O$99,HOUR($A7811)+1,1),INDEX($O$101:$O$124,HOUR($A7811)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-15T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7814,1)*INDEX($N$61:$N$72,MONTH($A7814),1)*IF($B7814<=5,INDEX($O$76:$O$99,HOUR($A7814)+1,1),INDEX($O$101:$O$124,HOUR($A7814)+1,1))","v":594.68442044946244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7814,1)*INDEX($N$61:$N$72,MONTH($A7814),1)*IF($B7814<=5,INDEX($O$76:$O$99,HOUR($A7814)+1,1),INDEX($O$101:$O$124,HOUR($A7814)+1,1))","v":906.46950665561621},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7814,1)*INDEX($N$61:$N$72,MONTH($A7814),1)*IF($B7814<=5,INDEX($O$76:$O$99,HOUR($A7814)+1,1),INDEX($O$101:$O$124,HOUR($A7814)+1,1))","v":594.68442044946244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7814,1)*INDEX($N$61:$N$72,MONTH($A7814),1)*IF($B7814<=5,INDEX($O$76:$O$99,HOUR($A7814)+1,1),INDEX($O$101:$O$124,HOUR($A7814)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-15T18:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7818,1)*INDEX($N$61:$N$72,MONTH($A7818),1)*IF($B7818<=5,INDEX($O$76:$O$99,HOUR($A7818)+1,1),INDEX($O$101:$O$124,HOUR($A7818)+1,1))","v":497.04966485328197},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7818,1)*INDEX($N$61:$N$72,MONTH($A7818),1)*IF($B7818<=5,INDEX($O$76:$O$99,HOUR($A7818)+1,1),INDEX($O$101:$O$124,HOUR($A7818)+1,1))","v":757.64615481663441},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7818,1)*INDEX($N$61:$N$72,MONTH($A7818),1)*IF($B7818<=5,INDEX($O$76:$O$99,HOUR($A7818)+1,1),INDEX($O$101:$O$124,HOUR($A7818)+1,1))","v":497.04966485328197},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7818,1)*INDEX($N$61:$N$72,MONTH($A7818),1)*IF($B7818<=5,INDEX($O$76:$O$99,HOUR($A7818)+1,1),INDEX($O$101:$O$124,HOUR($A7818)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-15T21:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7821,1)*INDEX($N$61:$N$72,MONTH($A7821),1)*IF($B7821<=5,INDEX($O$76:$O$99,HOUR($A7821)+1,1),INDEX($O$101:$O$124,HOUR($A7821)+1,1))","v":310.65604053330128},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7821,1)*INDEX($N$61:$N$72,MONTH($A7821),1)*IF($B7821<=5,INDEX($O$76:$O$99,HOUR($A7821)+1,1),INDEX($O$101:$O$124,HOUR($A7821)+1,1))","v":473.52884676039656},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7821,1)*INDEX($N$61:$N$72,MONTH($A7821),1)*IF($B7821<=5,INDEX($O$76:$O$99,HOUR($A7821)+1,1),INDEX($O$101:$O$124,HOUR($A7821)+1,1))","v":310.65604053330128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7821,1)*INDEX($N$61:$N$72,MONTH($A7821),1)*IF($B7821<=5,INDEX($O$76:$O$99,HOUR($A7821)+1,1),INDEX($O$101:$O$124,HOUR($A7821)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-15T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7823,1)*INDEX($N$61:$N$72,MONTH($A7823),1)*IF($B7823<=5,INDEX($O$76:$O$99,HOUR($A7823)+1,1),INDEX($O$101:$O$124,HOUR($A7823)+1,1))","v":205.68388512262007},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7823,1)*INDEX($N$61:$N$72,MONTH($A7823),1)*IF($B7823<=5,INDEX($O$76:$O$99,HOUR($A7823)+1,1),INDEX($O$101:$O$124,HOUR($A7823)+1,1))","v":313.52119454078831},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7823,1)*INDEX($N$61:$N$72,MONTH($A7823),1)*IF($B7823<=5,INDEX($O$76:$O$99,HOUR($A7823)+1,1),INDEX($O$101:$O$124,HOUR($A7823)+1,1))","v":205.68388512262007},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7823,1)*INDEX($N$61:$N$72,MONTH($A7823),1)*IF($B7823<=5,INDEX($O$76:$O$99,HOUR($A7823)+1,1),INDEX($O$101:$O$124,HOUR($A7823)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-16T02:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7826,1)*INDEX($N$61:$N$72,MONTH($A7826),1)*IF($B7826<=5,INDEX($O$76:$O$99,HOUR($A7826)+1,1),INDEX($O$101:$O$124,HOUR($A7826)+1,1))","v":58.76682432074859},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7826,1)*INDEX($N$61:$N$72,MONTH($A7826),1)*IF($B7826<=5,INDEX($O$76:$O$99,HOUR($A7826)+1,1),INDEX($O$101:$O$124,HOUR($A7826)+1,1))","v":89.577484154510941},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7826,1)*INDEX($N$61:$N$72,MONTH($A7826),1)*IF($B7826<=5,INDEX($O$76:$O$99,HOUR($A7826)+1,1),INDEX($O$101:$O$124,HOUR($A7826)+1,1))","v":58.76682432074859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7826,1)*INDEX($N$61:$N$72,MONTH($A7826),1)*IF($B7826<=5,INDEX($O$76:$O$99,HOUR($A7826)+1,1),INDEX($O$101:$O$124,HOUR($A7826)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-16T05:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7829,1)*INDEX($N$61:$N$72,MONTH($A7829),1)*IF($B7829<=5,INDEX($O$76:$O$99,HOUR($A7829)+1,1),INDEX($O$101:$O$124,HOUR($A7829)+1,1))","v":80.804383441029302},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7829,1)*INDEX($N$61:$N$72,MONTH($A7829),1)*IF($B7829<=5,INDEX($O$76:$O$99,HOUR($A7829)+1,1),INDEX($O$101:$O$124,HOUR($A7829)+1,1))","v":123.16904071245253},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7829,1)*INDEX($N$61:$N$72,MONTH($A7829),1)*IF($B7829<=5,INDEX($O$76:$O$99,HOUR($A7829)+1,1),INDEX($O$101:$O$124,HOUR($A7829)+1,1))","v":80.804383441029302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7829,1)*INDEX($N$61:$N$72,MONTH($A7829),1)*IF($B7829<=5,INDEX($O$76:$O$99,HOUR($A7829)+1,1),INDEX($O$101:$O$124,HOUR($A7829)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-16T09:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7833,1)*INDEX($N$61:$N$72,MONTH($A7833),1)*IF($B7833<=5,INDEX($O$76:$O$99,HOUR($A7833)+1,1),INDEX($O$101:$O$124,HOUR($A7833)+1,1))","v":396.67606416505294},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7833,1)*INDEX($N$61:$N$72,MONTH($A7833),1)*IF($B7833<=5,INDEX($O$76:$O$99,HOUR($A7833)+1,1),INDEX($O$101:$O$124,HOUR($A7833)+1,1))","v":604.64801804294882},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7833,1)*INDEX($N$61:$N$72,MONTH($A7833),1)*IF($B7833<=5,INDEX($O$76:$O$99,HOUR($A7833)+1,1),INDEX($O$101:$O$124,HOUR($A7833)+1,1))","v":396.67606416505294},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7833,1)*INDEX($N$61:$N$72,MONTH($A7833),1)*IF($B7833<=5,INDEX($O$76:$O$99,HOUR($A7833)+1,1),INDEX($O$101:$O$124,HOUR($A7833)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-16T12:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7836,1)*INDEX($N$61:$N$72,MONTH($A7836),1)*IF($B7836<=5,INDEX($O$76:$O$99,HOUR($A7836)+1,1),INDEX($O$101:$O$124,HOUR($A7836)+1,1))","v":521.55556584664362},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7836,1)*INDEX($N$61:$N$72,MONTH($A7836),1)*IF($B7836<=5,INDEX($O$76:$O$99,HOUR($A7836)+1,1),INDEX($O$101:$O$124,HOUR($A7836)+1,1))","v":795.00017187128446},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7836,1)*INDEX($N$61:$N$72,MONTH($A7836),1)*IF($B7836<=5,INDEX($O$76:$O$99,HOUR($A7836)+1,1),INDEX($O$101:$O$124,HOUR($A7836)+1,1))","v":521.55556584664362},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7836,1)*INDEX($N$61:$N$72,MONTH($A7836),1)*IF($B7836<=5,INDEX($O$76:$O$99,HOUR($A7836)+1,1),INDEX($O$101:$O$124,HOUR($A7836)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-16T17:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7841,1)*INDEX($N$61:$N$72,MONTH($A7841),1)*IF($B7841<=5,INDEX($O$76:$O$99,HOUR($A7841)+1,1),INDEX($O$101:$O$124,HOUR($A7841)+1,1))","v":492.17215368626944},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7841,1)*INDEX($N$61:$N$72,MONTH($A7841),1)*IF($B7841<=5,INDEX($O$76:$O$99,HOUR($A7841)+1,1),INDEX($O$101:$O$124,HOUR($A7841)+1,1))","v":750.21142979402919},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7841,1)*INDEX($N$61:$N$72,MONTH($A7841),1)*IF($B7841<=5,INDEX($O$76:$O$99,HOUR($A7841)+1,1),INDEX($O$101:$O$124,HOUR($A7841)+1,1))","v":492.17215368626944},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7841,1)*INDEX($N$61:$N$72,MONTH($A7841),1)*IF($B7841<=5,INDEX($O$76:$O$99,HOUR($A7841)+1,1),INDEX($O$101:$O$124,HOUR($A7841)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-16T20:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7844,1)*INDEX($N$61:$N$72,MONTH($A7844),1)*IF($B7844<=5,INDEX($O$76:$O$99,HOUR($A7844)+1,1),INDEX($O$101:$O$124,HOUR($A7844)+1,1))","v":293.83412160374291},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7844,1)*INDEX($N$61:$N$72,MONTH($A7844),1)*IF($B7844<=5,INDEX($O$76:$O$99,HOUR($A7844)+1,1),INDEX($O$101:$O$124,HOUR($A7844)+1,1))","v":447.88742077255472},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7844,1)*INDEX($N$61:$N$72,MONTH($A7844),1)*IF($B7844<=5,INDEX($O$76:$O$99,HOUR($A7844)+1,1),INDEX($O$101:$O$124,HOUR($A7844)+1,1))","v":293.83412160374291},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7844,1)*INDEX($N$61:$N$72,MONTH($A7844),1)*IF($B7844<=5,INDEX($O$76:$O$99,HOUR($A7844)+1,1),INDEX($O$101:$O$124,HOUR($A7844)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-16T23:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A7847),HolidayTable,2,FALSE)),VLOOKUP(INT($A7847),HolidayTable,2,FALSE),WEEKDAY($A7847,2))","v":1},{"$f":"IF($B7847<=5,IF(AND(HOUR($A7847)>=HOUR(Time_AM_Peak_Begin),HOUR($A7847)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A7847)>=HOUR(Time_PM_Peak_Begin),HOUR($A7847)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C7847=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C7847=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C7847=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7847,1)*INDEX($N$61:$N$72,MONTH($A7847),1)*IF($B7847<=5,INDEX($O$76:$O$99,HOUR($A7847)+1,1),INDEX($O$101:$O$124,HOUR($A7847)+1,1))","v":36.248940278456011},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7847,1)*INDEX($N$61:$N$72,MONTH($A7847),1)*IF($B7847<=5,INDEX($O$76:$O$99,HOUR($A7847)+1,1),INDEX($O$101:$O$124,HOUR($A7847)+1,1))","v":55.253774743529384},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7847,1)*INDEX($N$61:$N$72,MONTH($A7847),1)*IF($B7847<=5,INDEX($O$76:$O$99,HOUR($A7847)+1,1),INDEX($O$101:$O$124,HOUR($A7847)+1,1))","v":36.248940278456011},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7847,1)*INDEX($N$61:$N$72,MONTH($A7847),1)*IF($B7847<=5,INDEX($O$76:$O$99,HOUR($A7847)+1,1),INDEX($O$101:$O$124,HOUR($A7847)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-17T00:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7848,1)*INDEX($N$61:$N$72,MONTH($A7848),1)*IF($B7848<=5,INDEX($O$76:$O$99,HOUR($A7848)+1,1),INDEX($O$101:$O$124,HOUR($A7848)+1,1))","v":26.583934102483418},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7848,1)*INDEX($N$61:$N$72,MONTH($A7848),1)*IF($B7848<=5,INDEX($O$76:$O$99,HOUR($A7848)+1,1),INDEX($O$101:$O$124,HOUR($A7848)+1,1))","v":40.521535123840387},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7848,1)*INDEX($N$61:$N$72,MONTH($A7848),1)*IF($B7848<=5,INDEX($O$76:$O$99,HOUR($A7848)+1,1),INDEX($O$101:$O$124,HOUR($A7848)+1,1))","v":26.583934102483418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7848,1)*INDEX($N$61:$N$72,MONTH($A7848),1)*IF($B7848<=5,INDEX($O$76:$O$99,HOUR($A7848)+1,1),INDEX($O$101:$O$124,HOUR($A7848)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-17T05:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7853,1)*INDEX($N$61:$N$72,MONTH($A7853),1)*IF($B7853<=5,INDEX($O$76:$O$99,HOUR($A7853)+1,1),INDEX($O$101:$O$124,HOUR($A7853)+1,1))","v":457.37836799824743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7853,1)*INDEX($N$61:$N$72,MONTH($A7853),1)*IF($B7853<=5,INDEX($O$76:$O$99,HOUR($A7853)+1,1),INDEX($O$101:$O$124,HOUR($A7853)+1,1))","v":697.17572772625851},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7853,1)*INDEX($N$61:$N$72,MONTH($A7853),1)*IF($B7853<=5,INDEX($O$76:$O$99,HOUR($A7853)+1,1),INDEX($O$101:$O$124,HOUR($A7853)+1,1))","v":457.37836799824743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7853,1)*INDEX($N$61:$N$72,MONTH($A7853),1)*IF($B7853<=5,INDEX($O$76:$O$99,HOUR($A7853)+1,1),INDEX($O$101:$O$124,HOUR($A7853)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-17T07:59:59.998",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7855,1)*INDEX($N$61:$N$72,MONTH($A7855),1)*IF($B7855<=5,INDEX($O$76:$O$99,HOUR($A7855)+1,1),INDEX($O$101:$O$124,HOUR($A7855)+1,1))","v":665.16994278058928},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7855,1)*INDEX($N$61:$N$72,MONTH($A7855),1)*IF($B7855<=5,INDEX($O$76:$O$99,HOUR($A7855)+1,1),INDEX($O$101:$O$124,HOUR($A7855)+1,1))","v":1013.9096454195839},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7855,1)*INDEX($N$61:$N$72,MONTH($A7855),1)*IF($B7855<=5,INDEX($O$76:$O$99,HOUR($A7855)+1,1),INDEX($O$101:$O$124,HOUR($A7855)+1,1))","v":665.16994278058928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7855,1)*INDEX($N$61:$N$72,MONTH($A7855),1)*IF($B7855<=5,INDEX($O$76:$O$99,HOUR($A7855)+1,1),INDEX($O$101:$O$124,HOUR($A7855)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-17T11:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7859,1)*INDEX($N$61:$N$72,MONTH($A7859),1)*IF($B7859<=5,INDEX($O$76:$O$99,HOUR($A7859)+1,1),INDEX($O$101:$O$124,HOUR($A7859)+1,1))","v":669.97429398125519},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7859,1)*INDEX($N$61:$N$72,MONTH($A7859),1)*IF($B7859<=5,INDEX($O$76:$O$99,HOUR($A7859)+1,1),INDEX($O$101:$O$124,HOUR($A7859)+1,1))","v":1021.23285368419},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7859,1)*INDEX($N$61:$N$72,MONTH($A7859),1)*IF($B7859<=5,INDEX($O$76:$O$99,HOUR($A7859)+1,1),INDEX($O$101:$O$124,HOUR($A7859)+1,1))","v":669.97429398125519},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7859,1)*INDEX($N$61:$N$72,MONTH($A7859),1)*IF($B7859<=5,INDEX($O$76:$O$99,HOUR($A7859)+1,1),INDEX($O$101:$O$124,HOUR($A7859)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-17T14:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7862,1)*INDEX($N$61:$N$72,MONTH($A7862),1)*IF($B7862<=5,INDEX($O$76:$O$99,HOUR($A7862)+1,1),INDEX($O$101:$O$124,HOUR($A7862)+1,1))","v":931.99353080262267},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7862,1)*INDEX($N$61:$N$72,MONTH($A7862),1)*IF($B7862<=5,INDEX($O$76:$O$99,HOUR($A7862)+1,1),INDEX($O$101:$O$124,HOUR($A7862)+1,1))","v":1420.6252711889804},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7862,1)*INDEX($N$61:$N$72,MONTH($A7862),1)*IF($B7862<=5,INDEX($O$76:$O$99,HOUR($A7862)+1,1),INDEX($O$101:$O$124,HOUR($A7862)+1,1))","v":931.99353080262267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7862,1)*INDEX($N$61:$N$72,MONTH($A7862),1)*IF($B7862<=5,INDEX($O$76:$O$99,HOUR($A7862)+1,1),INDEX($O$101:$O$124,HOUR($A7862)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-17T18:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7866,1)*INDEX($N$61:$N$72,MONTH($A7866),1)*IF($B7866<=5,INDEX($O$76:$O$99,HOUR($A7866)+1,1),INDEX($O$101:$O$124,HOUR($A7866)+1,1))","v":485.2800955097253},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7866,1)*INDEX($N$61:$N$72,MONTH($A7866),1)*IF($B7866<=5,INDEX($O$76:$O$99,HOUR($A7866)+1,1),INDEX($O$101:$O$124,HOUR($A7866)+1,1))","v":739.70595771454873},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7866,1)*INDEX($N$61:$N$72,MONTH($A7866),1)*IF($B7866<=5,INDEX($O$76:$O$99,HOUR($A7866)+1,1),INDEX($O$101:$O$124,HOUR($A7866)+1,1))","v":485.2800955097253},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7866,1)*INDEX($N$61:$N$72,MONTH($A7866),1)*IF($B7866<=5,INDEX($O$76:$O$99,HOUR($A7866)+1,1),INDEX($O$101:$O$124,HOUR($A7866)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-17T22:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7870,1)*INDEX($N$61:$N$72,MONTH($A7870),1)*IF($B7870<=5,INDEX($O$76:$O$99,HOUR($A7870)+1,1),INDEX($O$101:$O$124,HOUR($A7870)+1,1))","v":83.427939897278932},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7870,1)*INDEX($N$61:$N$72,MONTH($A7870),1)*IF($B7870<=5,INDEX($O$76:$O$99,HOUR($A7870)+1,1),INDEX($O$101:$O$124,HOUR($A7870)+1,1))","v":127.16809272189029},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7870,1)*INDEX($N$61:$N$72,MONTH($A7870),1)*IF($B7870<=5,INDEX($O$76:$O$99,HOUR($A7870)+1,1),INDEX($O$101:$O$124,HOUR($A7870)+1,1))","v":83.427939897278932},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7870,1)*INDEX($N$61:$N$72,MONTH($A7870),1)*IF($B7870<=5,INDEX($O$76:$O$99,HOUR($A7870)+1,1),INDEX($O$101:$O$124,HOUR($A7870)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-18T01:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7873,1)*INDEX($N$61:$N$72,MONTH($A7873),1)*IF($B7873<=5,INDEX($O$76:$O$99,HOUR($A7873)+1,1),INDEX($O$101:$O$124,HOUR($A7873)+1,1))","v":17.099182788904919},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7873,1)*INDEX($N$61:$N$72,MONTH($A7873),1)*IF($B7873<=5,INDEX($O$76:$O$99,HOUR($A7873)+1,1),INDEX($O$101:$O$124,HOUR($A7873)+1,1))","v":26.064055579525746},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7873,1)*INDEX($N$61:$N$72,MONTH($A7873),1)*IF($B7873<=5,INDEX($O$76:$O$99,HOUR($A7873)+1,1),INDEX($O$101:$O$124,HOUR($A7873)+1,1))","v":17.099182788904919},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7873,1)*INDEX($N$61:$N$72,MONTH($A7873),1)*IF($B7873<=5,INDEX($O$76:$O$99,HOUR($A7873)+1,1),INDEX($O$101:$O$124,HOUR($A7873)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-18T02:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7874,1)*INDEX($N$61:$N$72,MONTH($A7874),1)*IF($B7874<=5,INDEX($O$76:$O$99,HOUR($A7874)+1,1),INDEX($O$101:$O$124,HOUR($A7874)+1,1))","v":24.359585024410162},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7874,1)*INDEX($N$61:$N$72,MONTH($A7874),1)*IF($B7874<=5,INDEX($O$76:$O$99,HOUR($A7874)+1,1),INDEX($O$101:$O$124,HOUR($A7874)+1,1))","v":37.130989580530184},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7874,1)*INDEX($N$61:$N$72,MONTH($A7874),1)*IF($B7874<=5,INDEX($O$76:$O$99,HOUR($A7874)+1,1),INDEX($O$101:$O$124,HOUR($A7874)+1,1))","v":24.359585024410162},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7874,1)*INDEX($N$61:$N$72,MONTH($A7874),1)*IF($B7874<=5,INDEX($O$76:$O$99,HOUR($A7874)+1,1),INDEX($O$101:$O$124,HOUR($A7874)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-18T05:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7877,1)*INDEX($N$61:$N$72,MONTH($A7877),1)*IF($B7877<=5,INDEX($O$76:$O$99,HOUR($A7877)+1,1),INDEX($O$101:$O$124,HOUR($A7877)+1,1))","v":470.87982559204181},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7877,1)*INDEX($N$61:$N$72,MONTH($A7877),1)*IF($B7877<=5,INDEX($O$76:$O$99,HOUR($A7877)+1,1),INDEX($O$101:$O$124,HOUR($A7877)+1,1))","v":717.75581891971626},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7877,1)*INDEX($N$61:$N$72,MONTH($A7877),1)*IF($B7877<=5,INDEX($O$76:$O$99,HOUR($A7877)+1,1),INDEX($O$101:$O$124,HOUR($A7877)+1,1))","v":470.87982559204181},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7877,1)*INDEX($N$61:$N$72,MONTH($A7877),1)*IF($B7877<=5,INDEX($O$76:$O$99,HOUR($A7877)+1,1),INDEX($O$101:$O$124,HOUR($A7877)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-18T11:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7883,1)*INDEX($N$61:$N$72,MONTH($A7883),1)*IF($B7883<=5,INDEX($O$76:$O$99,HOUR($A7883)+1,1),INDEX($O$101:$O$124,HOUR($A7883)+1,1))","v":689.75141977474027},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7883,1)*INDEX($N$61:$N$72,MONTH($A7883),1)*IF($B7883<=5,INDEX($O$76:$O$99,HOUR($A7883)+1,1),INDEX($O$101:$O$124,HOUR($A7883)+1,1))","v":1051.3788619612137},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7883,1)*INDEX($N$61:$N$72,MONTH($A7883),1)*IF($B7883<=5,INDEX($O$76:$O$99,HOUR($A7883)+1,1),INDEX($O$101:$O$124,HOUR($A7883)+1,1))","v":689.75141977474027},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7883,1)*INDEX($N$61:$N$72,MONTH($A7883),1)*IF($B7883<=5,INDEX($O$76:$O$99,HOUR($A7883)+1,1),INDEX($O$101:$O$124,HOUR($A7883)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-18T13:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7885,1)*INDEX($N$61:$N$72,MONTH($A7885),1)*IF($B7885<=5,INDEX($O$76:$O$99,HOUR($A7885)+1,1),INDEX($O$101:$O$124,HOUR($A7885)+1,1))","v":787.73566581105854},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7885,1)*INDEX($N$61:$N$72,MONTH($A7885),1)*IF($B7885<=5,INDEX($O$76:$O$99,HOUR($A7885)+1,1),INDEX($O$101:$O$124,HOUR($A7885)+1,1))","v":1200.7349374027631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7885,1)*INDEX($N$61:$N$72,MONTH($A7885),1)*IF($B7885<=5,INDEX($O$76:$O$99,HOUR($A7885)+1,1),INDEX($O$101:$O$124,HOUR($A7885)+1,1))","v":787.73566581105854},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7885,1)*INDEX($N$61:$N$72,MONTH($A7885),1)*IF($B7885<=5,INDEX($O$76:$O$99,HOUR($A7885)+1,1),INDEX($O$101:$O$124,HOUR($A7885)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-18T16:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7888,1)*INDEX($N$61:$N$72,MONTH($A7888),1)*IF($B7888<=5,INDEX($O$76:$O$99,HOUR($A7888)+1,1),INDEX($O$101:$O$124,HOUR($A7888)+1,1))","v":1001.0095228886869},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7888,1)*INDEX($N$61:$N$72,MONTH($A7888),1)*IF($B7888<=5,INDEX($O$76:$O$99,HOUR($A7888)+1,1),INDEX($O$101:$O$124,HOUR($A7888)+1,1))","v":1525.8254246591507},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7888,1)*INDEX($N$61:$N$72,MONTH($A7888),1)*IF($B7888<=5,INDEX($O$76:$O$99,HOUR($A7888)+1,1),INDEX($O$101:$O$124,HOUR($A7888)+1,1))","v":1001.0095228886869},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7888,1)*INDEX($N$61:$N$72,MONTH($A7888),1)*IF($B7888<=5,INDEX($O$76:$O$99,HOUR($A7888)+1,1),INDEX($O$101:$O$124,HOUR($A7888)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-18T20:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7892,1)*INDEX($N$61:$N$72,MONTH($A7892),1)*IF($B7892<=5,INDEX($O$76:$O$99,HOUR($A7892)+1,1),INDEX($O$101:$O$124,HOUR($A7892)+1,1))","v":251.67951385487081},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7892,1)*INDEX($N$61:$N$72,MONTH($A7892),1)*IF($B7892<=5,INDEX($O$76:$O$99,HOUR($A7892)+1,1),INDEX($O$101:$O$124,HOUR($A7892)+1,1))","v":383.63171610738021},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7892,1)*INDEX($N$61:$N$72,MONTH($A7892),1)*IF($B7892<=5,INDEX($O$76:$O$99,HOUR($A7892)+1,1),INDEX($O$101:$O$124,HOUR($A7892)+1,1))","v":251.67951385487081},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7892,1)*INDEX($N$61:$N$72,MONTH($A7892),1)*IF($B7892<=5,INDEX($O$76:$O$99,HOUR($A7892)+1,1),INDEX($O$101:$O$124,HOUR($A7892)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-18T23:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7895,1)*INDEX($N$61:$N$72,MONTH($A7895),1)*IF($B7895<=5,INDEX($O$76:$O$99,HOUR($A7895)+1,1),INDEX($O$101:$O$124,HOUR($A7895)+1,1))","v":37.486283912960992},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7895,1)*INDEX($N$61:$N$72,MONTH($A7895),1)*IF($B7895<=5,INDEX($O$76:$O$99,HOUR($A7895)+1,1),INDEX($O$101:$O$124,HOUR($A7895)+1,1))","v":57.139841092947925},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7895,1)*INDEX($N$61:$N$72,MONTH($A7895),1)*IF($B7895<=5,INDEX($O$76:$O$99,HOUR($A7895)+1,1),INDEX($O$101:$O$124,HOUR($A7895)+1,1))","v":37.486283912960992},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7895,1)*INDEX($N$61:$N$72,MONTH($A7895),1)*IF($B7895<=5,INDEX($O$76:$O$99,HOUR($A7895)+1,1),INDEX($O$101:$O$124,HOUR($A7895)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-19T00:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7896,1)*INDEX($N$61:$N$72,MONTH($A7896),1)*IF($B7896<=5,INDEX($O$76:$O$99,HOUR($A7896)+1,1),INDEX($O$101:$O$124,HOUR($A7896)+1,1))","v":27.491366468481644},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7896,1)*INDEX($N$61:$N$72,MONTH($A7896),1)*IF($B7896<=5,INDEX($O$76:$O$99,HOUR($A7896)+1,1),INDEX($O$101:$O$124,HOUR($A7896)+1,1))","v":41.904722140086861},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7896,1)*INDEX($N$61:$N$72,MONTH($A7896),1)*IF($B7896<=5,INDEX($O$76:$O$99,HOUR($A7896)+1,1),INDEX($O$101:$O$124,HOUR($A7896)+1,1))","v":27.491366468481644},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7896,1)*INDEX($N$61:$N$72,MONTH($A7896),1)*IF($B7896<=5,INDEX($O$76:$O$99,HOUR($A7896)+1,1),INDEX($O$101:$O$124,HOUR($A7896)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-19T04:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7900,1)*INDEX($N$61:$N$72,MONTH($A7900),1)*IF($B7900<=5,INDEX($O$76:$O$99,HOUR($A7900)+1,1),INDEX($O$101:$O$124,HOUR($A7900)+1,1))","v":212.60702535114262},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7900,1)*INDEX($N$61:$N$72,MONTH($A7900),1)*IF($B7900<=5,INDEX($O$76:$O$99,HOUR($A7900)+1,1),INDEX($O$101:$O$124,HOUR($A7900)+1,1))","v":324.0740445762969},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7900,1)*INDEX($N$61:$N$72,MONTH($A7900),1)*IF($B7900<=5,INDEX($O$76:$O$99,HOUR($A7900)+1,1),INDEX($O$101:$O$124,HOUR($A7900)+1,1))","v":212.60702535114262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7900,1)*INDEX($N$61:$N$72,MONTH($A7900),1)*IF($B7900<=5,INDEX($O$76:$O$99,HOUR($A7900)+1,1),INDEX($O$101:$O$124,HOUR($A7900)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-19T07:59:59.998",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7903,1)*INDEX($N$61:$N$72,MONTH($A7903),1)*IF($B7903<=5,INDEX($O$76:$O$99,HOUR($A7903)+1,1),INDEX($O$101:$O$124,HOUR($A7903)+1,1))","v":687.8752629428111},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7903,1)*INDEX($N$61:$N$72,MONTH($A7903),1)*IF($B7903<=5,INDEX($O$76:$O$99,HOUR($A7903)+1,1),INDEX($O$101:$O$124,HOUR($A7903)+1,1))","v":1048.5190612007329},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7903,1)*INDEX($N$61:$N$72,MONTH($A7903),1)*IF($B7903<=5,INDEX($O$76:$O$99,HOUR($A7903)+1,1),INDEX($O$101:$O$124,HOUR($A7903)+1,1))","v":687.8752629428111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7903,1)*INDEX($N$61:$N$72,MONTH($A7903),1)*IF($B7903<=5,INDEX($O$76:$O$99,HOUR($A7903)+1,1),INDEX($O$101:$O$124,HOUR($A7903)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-19T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7907,1)*INDEX($N$61:$N$72,MONTH($A7907),1)*IF($B7907<=5,INDEX($O$76:$O$99,HOUR($A7907)+1,1),INDEX($O$101:$O$124,HOUR($A7907)+1,1))","v":692.84360882388444},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7907,1)*INDEX($N$61:$N$72,MONTH($A7907),1)*IF($B7907<=5,INDEX($O$76:$O$99,HOUR($A7907)+1,1),INDEX($O$101:$O$124,HOUR($A7907)+1,1))","v":1056.0922443628328},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7907,1)*INDEX($N$61:$N$72,MONTH($A7907),1)*IF($B7907<=5,INDEX($O$76:$O$99,HOUR($A7907)+1,1),INDEX($O$101:$O$124,HOUR($A7907)+1,1))","v":692.84360882388444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7907,1)*INDEX($N$61:$N$72,MONTH($A7907),1)*IF($B7907<=5,INDEX($O$76:$O$99,HOUR($A7907)+1,1),INDEX($O$101:$O$124,HOUR($A7907)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-19T14:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7910,1)*INDEX($N$61:$N$72,MONTH($A7910),1)*IF($B7910<=5,INDEX($O$76:$O$99,HOUR($A7910)+1,1),INDEX($O$101:$O$124,HOUR($A7910)+1,1))","v":963.80677151751956},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7910,1)*INDEX($N$61:$N$72,MONTH($A7910),1)*IF($B7910<=5,INDEX($O$76:$O$99,HOUR($A7910)+1,1),INDEX($O$101:$O$124,HOUR($A7910)+1,1))","v":1469.1177684266811},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7910,1)*INDEX($N$61:$N$72,MONTH($A7910),1)*IF($B7910<=5,INDEX($O$76:$O$99,HOUR($A7910)+1,1),INDEX($O$101:$O$124,HOUR($A7910)+1,1))","v":963.80677151751956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7910,1)*INDEX($N$61:$N$72,MONTH($A7910),1)*IF($B7910<=5,INDEX($O$76:$O$99,HOUR($A7910)+1,1),INDEX($O$101:$O$124,HOUR($A7910)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-19T17:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7913,1)*INDEX($N$61:$N$72,MONTH($A7913),1)*IF($B7913<=5,INDEX($O$76:$O$99,HOUR($A7913)+1,1),INDEX($O$101:$O$124,HOUR($A7913)+1,1))","v":708.06630810109675},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7913,1)*INDEX($N$61:$N$72,MONTH($A7913),1)*IF($B7913<=5,INDEX($O$76:$O$99,HOUR($A7913)+1,1),INDEX($O$101:$O$124,HOUR($A7913)+1,1))","v":1079.2960012282847},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7913,1)*INDEX($N$61:$N$72,MONTH($A7913),1)*IF($B7913<=5,INDEX($O$76:$O$99,HOUR($A7913)+1,1),INDEX($O$101:$O$124,HOUR($A7913)+1,1))","v":708.06630810109675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7913,1)*INDEX($N$61:$N$72,MONTH($A7913),1)*IF($B7913<=5,INDEX($O$76:$O$99,HOUR($A7913)+1,1),INDEX($O$101:$O$124,HOUR($A7913)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-19T22:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7918,1)*INDEX($N$61:$N$72,MONTH($A7918),1)*IF($B7918<=5,INDEX($O$76:$O$99,HOUR($A7918)+1,1),INDEX($O$101:$O$124,HOUR($A7918)+1,1))","v":86.275720538003327},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7918,1)*INDEX($N$61:$N$72,MONTH($A7918),1)*IF($B7918<=5,INDEX($O$76:$O$99,HOUR($A7918)+1,1),INDEX($O$101:$O$124,HOUR($A7918)+1,1))","v":131.50892665614711},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7918,1)*INDEX($N$61:$N$72,MONTH($A7918),1)*IF($B7918<=5,INDEX($O$76:$O$99,HOUR($A7918)+1,1),INDEX($O$101:$O$124,HOUR($A7918)+1,1))","v":86.275720538003327},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7918,1)*INDEX($N$61:$N$72,MONTH($A7918),1)*IF($B7918<=5,INDEX($O$76:$O$99,HOUR($A7918)+1,1),INDEX($O$101:$O$124,HOUR($A7918)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-20T01:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7921,1)*INDEX($N$61:$N$72,MONTH($A7921),1)*IF($B7921<=5,INDEX($O$76:$O$99,HOUR($A7921)+1,1),INDEX($O$101:$O$124,HOUR($A7921)+1,1))","v":17.249301700099188},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7921,1)*INDEX($N$61:$N$72,MONTH($A7921),1)*IF($B7921<=5,INDEX($O$76:$O$99,HOUR($A7921)+1,1),INDEX($O$101:$O$124,HOUR($A7921)+1,1))","v":26.292879827632163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7921,1)*INDEX($N$61:$N$72,MONTH($A7921),1)*IF($B7921<=5,INDEX($O$76:$O$99,HOUR($A7921)+1,1),INDEX($O$101:$O$124,HOUR($A7921)+1,1))","v":17.249301700099188},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7921,1)*INDEX($N$61:$N$72,MONTH($A7921),1)*IF($B7921<=5,INDEX($O$76:$O$99,HOUR($A7921)+1,1),INDEX($O$101:$O$124,HOUR($A7921)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-20T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7924,1)*INDEX($N$61:$N$72,MONTH($A7924),1)*IF($B7924<=5,INDEX($O$76:$O$99,HOUR($A7924)+1,1),INDEX($O$101:$O$124,HOUR($A7924)+1,1))","v":213.51636269806525},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7924,1)*INDEX($N$61:$N$72,MONTH($A7924),1)*IF($B7924<=5,INDEX($O$76:$O$99,HOUR($A7924)+1,1),INDEX($O$101:$O$124,HOUR($A7924)+1,1))","v":325.46013532948234},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7924,1)*INDEX($N$61:$N$72,MONTH($A7924),1)*IF($B7924<=5,INDEX($O$76:$O$99,HOUR($A7924)+1,1),INDEX($O$101:$O$124,HOUR($A7924)+1,1))","v":213.51636269806525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7924,1)*INDEX($N$61:$N$72,MONTH($A7924),1)*IF($B7924<=5,INDEX($O$76:$O$99,HOUR($A7924)+1,1),INDEX($O$101:$O$124,HOUR($A7924)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-20T05:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7925,1)*INDEX($N$61:$N$72,MONTH($A7925),1)*IF($B7925<=5,INDEX($O$76:$O$99,HOUR($A7925)+1,1),INDEX($O$101:$O$124,HOUR($A7925)+1,1))","v":475.01382237971831},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7925,1)*INDEX($N$61:$N$72,MONTH($A7925),1)*IF($B7925<=5,INDEX($O$76:$O$99,HOUR($A7925)+1,1),INDEX($O$101:$O$124,HOUR($A7925)+1,1))","v":724.05721492031898},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7925,1)*INDEX($N$61:$N$72,MONTH($A7925),1)*IF($B7925<=5,INDEX($O$76:$O$99,HOUR($A7925)+1,1),INDEX($O$101:$O$124,HOUR($A7925)+1,1))","v":475.01382237971831},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7925,1)*INDEX($N$61:$N$72,MONTH($A7925),1)*IF($B7925<=5,INDEX($O$76:$O$99,HOUR($A7925)+1,1),INDEX($O$101:$O$124,HOUR($A7925)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-20T10:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7930,1)*INDEX($N$61:$N$72,MONTH($A7930),1)*IF($B7930<=5,INDEX($O$76:$O$99,HOUR($A7930)+1,1),INDEX($O$101:$O$124,HOUR($A7930)+1,1))","v":632.23013418896858},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7930,1)*INDEX($N$61:$N$72,MONTH($A7930),1)*IF($B7930<=5,INDEX($O$76:$O$99,HOUR($A7930)+1,1),INDEX($O$101:$O$124,HOUR($A7930)+1,1))","v":963.69993583813994},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7930,1)*INDEX($N$61:$N$72,MONTH($A7930),1)*IF($B7930<=5,INDEX($O$76:$O$99,HOUR($A7930)+1,1),INDEX($O$101:$O$124,HOUR($A7930)+1,1))","v":632.23013418896858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7930,1)*INDEX($N$61:$N$72,MONTH($A7930),1)*IF($B7930<=5,INDEX($O$76:$O$99,HOUR($A7930)+1,1),INDEX($O$101:$O$124,HOUR($A7930)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-20T13:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7933,1)*INDEX($N$61:$N$72,MONTH($A7933),1)*IF($B7933<=5,INDEX($O$76:$O$99,HOUR($A7933)+1,1),INDEX($O$101:$O$124,HOUR($A7933)+1,1))","v":794.65143610957728},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7933,1)*INDEX($N$61:$N$72,MONTH($A7933),1)*IF($B7933<=5,INDEX($O$76:$O$99,HOUR($A7933)+1,1),INDEX($O$101:$O$124,HOUR($A7933)+1,1))","v":1211.2765535525584},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7933,1)*INDEX($N$61:$N$72,MONTH($A7933),1)*IF($B7933<=5,INDEX($O$76:$O$99,HOUR($A7933)+1,1),INDEX($O$101:$O$124,HOUR($A7933)+1,1))","v":794.65143610957728},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7933,1)*INDEX($N$61:$N$72,MONTH($A7933),1)*IF($B7933<=5,INDEX($O$76:$O$99,HOUR($A7933)+1,1),INDEX($O$101:$O$124,HOUR($A7933)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-20T16:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7936,1)*INDEX($N$61:$N$72,MONTH($A7936),1)*IF($B7936<=5,INDEX($O$76:$O$99,HOUR($A7936)+1,1),INDEX($O$101:$O$124,HOUR($A7936)+1,1))","v":1009.797689055824},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7936,1)*INDEX($N$61:$N$72,MONTH($A7936),1)*IF($B7936<=5,INDEX($O$76:$O$99,HOUR($A7936)+1,1),INDEX($O$101:$O$124,HOUR($A7936)+1,1))","v":1539.2211087833646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7936,1)*INDEX($N$61:$N$72,MONTH($A7936),1)*IF($B7936<=5,INDEX($O$76:$O$99,HOUR($A7936)+1,1),INDEX($O$101:$O$124,HOUR($A7936)+1,1))","v":1009.797689055824},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7936,1)*INDEX($N$61:$N$72,MONTH($A7936),1)*IF($B7936<=5,INDEX($O$76:$O$99,HOUR($A7936)+1,1),INDEX($O$101:$O$124,HOUR($A7936)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-20T19:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7939,1)*INDEX($N$61:$N$72,MONTH($A7939),1)*IF($B7939<=5,INDEX($O$76:$O$99,HOUR($A7939)+1,1),INDEX($O$101:$O$124,HOUR($A7939)+1,1))","v":383.80214413135656},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7939,1)*INDEX($N$61:$N$72,MONTH($A7939),1)*IF($B7939<=5,INDEX($O$76:$O$99,HOUR($A7939)+1,1),INDEX($O$101:$O$124,HOUR($A7939)+1,1))","v":585.02447395741751},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7939,1)*INDEX($N$61:$N$72,MONTH($A7939),1)*IF($B7939<=5,INDEX($O$76:$O$99,HOUR($A7939)+1,1),INDEX($O$101:$O$124,HOUR($A7939)+1,1))","v":383.80214413135656},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7939,1)*INDEX($N$61:$N$72,MONTH($A7939),1)*IF($B7939<=5,INDEX($O$76:$O$99,HOUR($A7939)+1,1),INDEX($O$101:$O$124,HOUR($A7939)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-20T23:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7943,1)*INDEX($N$61:$N$72,MONTH($A7943),1)*IF($B7943<=5,INDEX($O$76:$O$99,HOUR($A7943)+1,1),INDEX($O$101:$O$124,HOUR($A7943)+1,1))","v":39.790182905659009},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7943,1)*INDEX($N$61:$N$72,MONTH($A7943),1)*IF($B7943<=5,INDEX($O$76:$O$99,HOUR($A7943)+1,1),INDEX($O$101:$O$124,HOUR($A7943)+1,1))","v":60.651643506935713},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7943,1)*INDEX($N$61:$N$72,MONTH($A7943),1)*IF($B7943<=5,INDEX($O$76:$O$99,HOUR($A7943)+1,1),INDEX($O$101:$O$124,HOUR($A7943)+1,1))","v":39.790182905659009},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7943,1)*INDEX($N$61:$N$72,MONTH($A7943),1)*IF($B7943<=5,INDEX($O$76:$O$99,HOUR($A7943)+1,1),INDEX($O$101:$O$124,HOUR($A7943)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-21T03:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7947,1)*INDEX($N$61:$N$72,MONTH($A7947),1)*IF($B7947<=5,INDEX($O$76:$O$99,HOUR($A7947)+1,1),INDEX($O$101:$O$124,HOUR($A7947)+1,1))","v":67.428404365935478},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7947,1)*INDEX($N$61:$N$72,MONTH($A7947),1)*IF($B7947<=5,INDEX($O$76:$O$99,HOUR($A7947)+1,1),INDEX($O$101:$O$124,HOUR($A7947)+1,1))","v":102.78021474645175},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7947,1)*INDEX($N$61:$N$72,MONTH($A7947),1)*IF($B7947<=5,INDEX($O$76:$O$99,HOUR($A7947)+1,1),INDEX($O$101:$O$124,HOUR($A7947)+1,1))","v":67.428404365935478},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7947,1)*INDEX($N$61:$N$72,MONTH($A7947),1)*IF($B7947<=5,INDEX($O$76:$O$99,HOUR($A7947)+1,1),INDEX($O$101:$O$124,HOUR($A7947)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-21T04:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7948,1)*INDEX($N$61:$N$72,MONTH($A7948),1)*IF($B7948<=5,INDEX($O$76:$O$99,HOUR($A7948)+1,1),INDEX($O$101:$O$124,HOUR($A7948)+1,1))","v":225.67380766235652},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7948,1)*INDEX($N$61:$N$72,MONTH($A7948),1)*IF($B7948<=5,INDEX($O$76:$O$99,HOUR($A7948)+1,1),INDEX($O$101:$O$124,HOUR($A7948)+1,1))","v":343.99156605141849},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7948,1)*INDEX($N$61:$N$72,MONTH($A7948),1)*IF($B7948<=5,INDEX($O$76:$O$99,HOUR($A7948)+1,1),INDEX($O$101:$O$124,HOUR($A7948)+1,1))","v":225.67380766235652},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7948,1)*INDEX($N$61:$N$72,MONTH($A7948),1)*IF($B7948<=5,INDEX($O$76:$O$99,HOUR($A7948)+1,1),INDEX($O$101:$O$124,HOUR($A7948)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-21T07:59:59.998",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7951,1)*INDEX($N$61:$N$72,MONTH($A7951),1)*IF($B7951<=5,INDEX($O$76:$O$99,HOUR($A7951)+1,1),INDEX($O$101:$O$124,HOUR($A7951)+1,1))","v":730.15192949838513},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7951,1)*INDEX($N$61:$N$72,MONTH($A7951),1)*IF($B7951<=5,INDEX($O$76:$O$99,HOUR($A7951)+1,1),INDEX($O$101:$O$124,HOUR($A7951)+1,1))","v":1112.9608184721126},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7951,1)*INDEX($N$61:$N$72,MONTH($A7951),1)*IF($B7951<=5,INDEX($O$76:$O$99,HOUR($A7951)+1,1),INDEX($O$101:$O$124,HOUR($A7951)+1,1))","v":730.15192949838513},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7951,1)*INDEX($N$61:$N$72,MONTH($A7951),1)*IF($B7951<=5,INDEX($O$76:$O$99,HOUR($A7951)+1,1),INDEX($O$101:$O$124,HOUR($A7951)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-21T10:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7954,1)*INDEX($N$61:$N$72,MONTH($A7954),1)*IF($B7954<=5,INDEX($O$76:$O$99,HOUR($A7954)+1,1),INDEX($O$101:$O$124,HOUR($A7954)+1,1))","v":668.22879473208639},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7954,1)*INDEX($N$61:$N$72,MONTH($A7954),1)*IF($B7954<=5,INDEX($O$76:$O$99,HOUR($A7954)+1,1),INDEX($O$101:$O$124,HOUR($A7954)+1,1))","v":1018.5722125292295},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7954,1)*INDEX($N$61:$N$72,MONTH($A7954),1)*IF($B7954<=5,INDEX($O$76:$O$99,HOUR($A7954)+1,1),INDEX($O$101:$O$124,HOUR($A7954)+1,1))","v":668.22879473208639},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7954,1)*INDEX($N$61:$N$72,MONTH($A7954),1)*IF($B7954<=5,INDEX($O$76:$O$99,HOUR($A7954)+1,1),INDEX($O$101:$O$124,HOUR($A7954)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-21T16:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7960,1)*INDEX($N$61:$N$72,MONTH($A7960),1)*IF($B7960<=5,INDEX($O$76:$O$99,HOUR($A7960)+1,1),INDEX($O$101:$O$124,HOUR($A7960)+1,1))","v":1067.2947336599652},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7960,1)*INDEX($N$61:$N$72,MONTH($A7960),1)*IF($B7960<=5,INDEX($O$76:$O$99,HOUR($A7960)+1,1),INDEX($O$101:$O$124,HOUR($A7960)+1,1))","v":1626.8630847024251},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7960,1)*INDEX($N$61:$N$72,MONTH($A7960),1)*IF($B7960<=5,INDEX($O$76:$O$99,HOUR($A7960)+1,1),INDEX($O$101:$O$124,HOUR($A7960)+1,1))","v":1067.2947336599652},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7960,1)*INDEX($N$61:$N$72,MONTH($A7960),1)*IF($B7960<=5,INDEX($O$76:$O$99,HOUR($A7960)+1,1),INDEX($O$101:$O$124,HOUR($A7960)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-21T18:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7962,1)*INDEX($N$61:$N$72,MONTH($A7962),1)*IF($B7962<=5,INDEX($O$76:$O$99,HOUR($A7962)+1,1),INDEX($O$101:$O$124,HOUR($A7962)+1,1))","v":532.68822791721368},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7962,1)*INDEX($N$61:$N$72,MONTH($A7962),1)*IF($B7962<=5,INDEX($O$76:$O$99,HOUR($A7962)+1,1),INDEX($O$101:$O$124,HOUR($A7962)+1,1))","v":811.96953973743166},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7962,1)*INDEX($N$61:$N$72,MONTH($A7962),1)*IF($B7962<=5,INDEX($O$76:$O$99,HOUR($A7962)+1,1),INDEX($O$101:$O$124,HOUR($A7962)+1,1))","v":532.68822791721368},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7962,1)*INDEX($N$61:$N$72,MONTH($A7962),1)*IF($B7962<=5,INDEX($O$76:$O$99,HOUR($A7962)+1,1),INDEX($O$101:$O$124,HOUR($A7962)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-21T21:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7965,1)*INDEX($N$61:$N$72,MONTH($A7965),1)*IF($B7965<=5,INDEX($O$76:$O$99,HOUR($A7965)+1,1),INDEX($O$101:$O$124,HOUR($A7965)+1,1))","v":150.1733027238686},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7965,1)*INDEX($N$61:$N$72,MONTH($A7965),1)*IF($B7965<=5,INDEX($O$76:$O$99,HOUR($A7965)+1,1),INDEX($O$101:$O$124,HOUR($A7965)+1,1))","v":228.90715638735676},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7965,1)*INDEX($N$61:$N$72,MONTH($A7965),1)*IF($B7965<=5,INDEX($O$76:$O$99,HOUR($A7965)+1,1),INDEX($O$101:$O$124,HOUR($A7965)+1,1))","v":150.1733027238686},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7965,1)*INDEX($N$61:$N$72,MONTH($A7965),1)*IF($B7965<=5,INDEX($O$76:$O$99,HOUR($A7965)+1,1),INDEX($O$101:$O$124,HOUR($A7965)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-22T01:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7969,1)*INDEX($N$61:$N$72,MONTH($A7969),1)*IF($B7969<=5,INDEX($O$76:$O$99,HOUR($A7969)+1,1),INDEX($O$101:$O$124,HOUR($A7969)+1,1))","v":186.39362431998074},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7969,1)*INDEX($N$61:$N$72,MONTH($A7969),1)*IF($B7969<=5,INDEX($O$76:$O$99,HOUR($A7969)+1,1),INDEX($O$101:$O$124,HOUR($A7969)+1,1))","v":284.1173080562379},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7969,1)*INDEX($N$61:$N$72,MONTH($A7969),1)*IF($B7969<=5,INDEX($O$76:$O$99,HOUR($A7969)+1,1),INDEX($O$101:$O$124,HOUR($A7969)+1,1))","v":186.39362431998074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7969,1)*INDEX($N$61:$N$72,MONTH($A7969),1)*IF($B7969<=5,INDEX($O$76:$O$99,HOUR($A7969)+1,1),INDEX($O$101:$O$124,HOUR($A7969)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-22T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7972,1)*INDEX($N$61:$N$72,MONTH($A7972),1)*IF($B7972<=5,INDEX($O$76:$O$99,HOUR($A7972)+1,1),INDEX($O$101:$O$124,HOUR($A7972)+1,1))","v":44.379434361900174},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7972,1)*INDEX($N$61:$N$72,MONTH($A7972),1)*IF($B7972<=5,INDEX($O$76:$O$99,HOUR($A7972)+1,1),INDEX($O$101:$O$124,HOUR($A7972)+1,1))","v":67.646978108628076},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7972,1)*INDEX($N$61:$N$72,MONTH($A7972),1)*IF($B7972<=5,INDEX($O$76:$O$99,HOUR($A7972)+1,1),INDEX($O$101:$O$124,HOUR($A7972)+1,1))","v":44.379434361900174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7972,1)*INDEX($N$61:$N$72,MONTH($A7972),1)*IF($B7972<=5,INDEX($O$76:$O$99,HOUR($A7972)+1,1),INDEX($O$101:$O$124,HOUR($A7972)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-22T05:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7973,1)*INDEX($N$61:$N$72,MONTH($A7973),1)*IF($B7973<=5,INDEX($O$76:$O$99,HOUR($A7973)+1,1),INDEX($O$101:$O$124,HOUR($A7973)+1,1))","v":97.634755596180383},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7973,1)*INDEX($N$61:$N$72,MONTH($A7973),1)*IF($B7973<=5,INDEX($O$76:$O$99,HOUR($A7973)+1,1),INDEX($O$101:$O$124,HOUR($A7973)+1,1))","v":148.82335183898175},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7973,1)*INDEX($N$61:$N$72,MONTH($A7973),1)*IF($B7973<=5,INDEX($O$76:$O$99,HOUR($A7973)+1,1),INDEX($O$101:$O$124,HOUR($A7973)+1,1))","v":97.634755596180383},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7973,1)*INDEX($N$61:$N$72,MONTH($A7973),1)*IF($B7973<=5,INDEX($O$76:$O$99,HOUR($A7973)+1,1),INDEX($O$101:$O$124,HOUR($A7973)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-22T09:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7977,1)*INDEX($N$61:$N$72,MONTH($A7977),1)*IF($B7977<=5,INDEX($O$76:$O$99,HOUR($A7977)+1,1),INDEX($O$101:$O$124,HOUR($A7977)+1,1))","v":479.29789110852187},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7977,1)*INDEX($N$61:$N$72,MONTH($A7977),1)*IF($B7977<=5,INDEX($O$76:$O$99,HOUR($A7977)+1,1),INDEX($O$101:$O$124,HOUR($A7977)+1,1))","v":730.58736357318321},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7977,1)*INDEX($N$61:$N$72,MONTH($A7977),1)*IF($B7977<=5,INDEX($O$76:$O$99,HOUR($A7977)+1,1),INDEX($O$101:$O$124,HOUR($A7977)+1,1))","v":479.29789110852187},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7977,1)*INDEX($N$61:$N$72,MONTH($A7977),1)*IF($B7977<=5,INDEX($O$76:$O$99,HOUR($A7977)+1,1),INDEX($O$101:$O$124,HOUR($A7977)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-22T12:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7980,1)*INDEX($N$61:$N$72,MONTH($A7980),1)*IF($B7980<=5,INDEX($O$76:$O$99,HOUR($A7980)+1,1),INDEX($O$101:$O$124,HOUR($A7980)+1,1))","v":630.18796793898241},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7980,1)*INDEX($N$61:$N$72,MONTH($A7980),1)*IF($B7980<=5,INDEX($O$76:$O$99,HOUR($A7980)+1,1),INDEX($O$101:$O$124,HOUR($A7980)+1,1))","v":960.58708914251849},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7980,1)*INDEX($N$61:$N$72,MONTH($A7980),1)*IF($B7980<=5,INDEX($O$76:$O$99,HOUR($A7980)+1,1),INDEX($O$101:$O$124,HOUR($A7980)+1,1))","v":630.18796793898241},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7980,1)*INDEX($N$61:$N$72,MONTH($A7980),1)*IF($B7980<=5,INDEX($O$76:$O$99,HOUR($A7980)+1,1),INDEX($O$101:$O$124,HOUR($A7980)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-22T16:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7984,1)*INDEX($N$61:$N$72,MONTH($A7984),1)*IF($B7984<=5,INDEX($O$76:$O$99,HOUR($A7984)+1,1),INDEX($O$101:$O$124,HOUR($A7984)+1,1))","v":603.5603073218424},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7984,1)*INDEX($N$61:$N$72,MONTH($A7984),1)*IF($B7984<=5,INDEX($O$76:$O$99,HOUR($A7984)+1,1),INDEX($O$101:$O$124,HOUR($A7984)+1,1))","v":919.99890227734181},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7984,1)*INDEX($N$61:$N$72,MONTH($A7984),1)*IF($B7984<=5,INDEX($O$76:$O$99,HOUR($A7984)+1,1),INDEX($O$101:$O$124,HOUR($A7984)+1,1))","v":603.5603073218424},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7984,1)*INDEX($N$61:$N$72,MONTH($A7984),1)*IF($B7984<=5,INDEX($O$76:$O$99,HOUR($A7984)+1,1),INDEX($O$101:$O$124,HOUR($A7984)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-22T18:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7986,1)*INDEX($N$61:$N$72,MONTH($A7986),1)*IF($B7986<=5,INDEX($O$76:$O$99,HOUR($A7986)+1,1),INDEX($O$101:$O$124,HOUR($A7986)+1,1))","v":497.04966485328197},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7986,1)*INDEX($N$61:$N$72,MONTH($A7986),1)*IF($B7986<=5,INDEX($O$76:$O$99,HOUR($A7986)+1,1),INDEX($O$101:$O$124,HOUR($A7986)+1,1))","v":757.64615481663441},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7986,1)*INDEX($N$61:$N$72,MONTH($A7986),1)*IF($B7986<=5,INDEX($O$76:$O$99,HOUR($A7986)+1,1),INDEX($O$101:$O$124,HOUR($A7986)+1,1))","v":497.04966485328197},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7986,1)*INDEX($N$61:$N$72,MONTH($A7986),1)*IF($B7986<=5,INDEX($O$76:$O$99,HOUR($A7986)+1,1),INDEX($O$101:$O$124,HOUR($A7986)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-22T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7991,1)*INDEX($N$61:$N$72,MONTH($A7991),1)*IF($B7991<=5,INDEX($O$76:$O$99,HOUR($A7991)+1,1),INDEX($O$101:$O$124,HOUR($A7991)+1,1))","v":205.68388512262007},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7991,1)*INDEX($N$61:$N$72,MONTH($A7991),1)*IF($B7991<=5,INDEX($O$76:$O$99,HOUR($A7991)+1,1),INDEX($O$101:$O$124,HOUR($A7991)+1,1))","v":313.52119454078831},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7991,1)*INDEX($N$61:$N$72,MONTH($A7991),1)*IF($B7991<=5,INDEX($O$76:$O$99,HOUR($A7991)+1,1),INDEX($O$101:$O$124,HOUR($A7991)+1,1))","v":205.68388512262007},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7991,1)*INDEX($N$61:$N$72,MONTH($A7991),1)*IF($B7991<=5,INDEX($O$76:$O$99,HOUR($A7991)+1,1),INDEX($O$101:$O$124,HOUR($A7991)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-23T03:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7995,1)*INDEX($N$61:$N$72,MONTH($A7995),1)*IF($B7995<=5,INDEX($O$76:$O$99,HOUR($A7995)+1,1),INDEX($O$101:$O$124,HOUR($A7995)+1,1))","v":36.729265200467864},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7995,1)*INDEX($N$61:$N$72,MONTH($A7995),1)*IF($B7995<=5,INDEX($O$76:$O$99,HOUR($A7995)+1,1),INDEX($O$101:$O$124,HOUR($A7995)+1,1))","v":55.98592759656934},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7995,1)*INDEX($N$61:$N$72,MONTH($A7995),1)*IF($B7995<=5,INDEX($O$76:$O$99,HOUR($A7995)+1,1),INDEX($O$101:$O$124,HOUR($A7995)+1,1))","v":36.729265200467864},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7995,1)*INDEX($N$61:$N$72,MONTH($A7995),1)*IF($B7995<=5,INDEX($O$76:$O$99,HOUR($A7995)+1,1),INDEX($O$101:$O$124,HOUR($A7995)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-23T06:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7998,1)*INDEX($N$61:$N$72,MONTH($A7998),1)*IF($B7998<=5,INDEX($O$76:$O$99,HOUR($A7998)+1,1),INDEX($O$101:$O$124,HOUR($A7998)+1,1))","v":132.22535472168431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7998,1)*INDEX($N$61:$N$72,MONTH($A7998),1)*IF($B7998<=5,INDEX($O$76:$O$99,HOUR($A7998)+1,1),INDEX($O$101:$O$124,HOUR($A7998)+1,1))","v":201.54933934764961},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7998,1)*INDEX($N$61:$N$72,MONTH($A7998),1)*IF($B7998<=5,INDEX($O$76:$O$99,HOUR($A7998)+1,1),INDEX($O$101:$O$124,HOUR($A7998)+1,1))","v":132.22535472168431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7998,1)*INDEX($N$61:$N$72,MONTH($A7998),1)*IF($B7998<=5,INDEX($O$76:$O$99,HOUR($A7998)+1,1),INDEX($O$101:$O$124,HOUR($A7998)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-23T07:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7999,1)*INDEX($N$61:$N$72,MONTH($A7999),1)*IF($B7999<=5,INDEX($O$76:$O$99,HOUR($A7999)+1,1),INDEX($O$101:$O$124,HOUR($A7999)+1,1))","v":220.37559120280719},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7999,1)*INDEX($N$61:$N$72,MONTH($A7999),1)*IF($B7999<=5,INDEX($O$76:$O$99,HOUR($A7999)+1,1),INDEX($O$101:$O$124,HOUR($A7999)+1,1))","v":335.91556557941601},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7999,1)*INDEX($N$61:$N$72,MONTH($A7999),1)*IF($B7999<=5,INDEX($O$76:$O$99,HOUR($A7999)+1,1),INDEX($O$101:$O$124,HOUR($A7999)+1,1))","v":220.37559120280719},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7999,1)*INDEX($N$61:$N$72,MONTH($A7999),1)*IF($B7999<=5,INDEX($O$76:$O$99,HOUR($A7999)+1,1),INDEX($O$101:$O$124,HOUR($A7999)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-23T11:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8003,1)*INDEX($N$61:$N$72,MONTH($A8003),1)*IF($B8003<=5,INDEX($O$76:$O$99,HOUR($A8003)+1,1),INDEX($O$101:$O$124,HOUR($A8003)+1,1))","v":543.59312496692439},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8003,1)*INDEX($N$61:$N$72,MONTH($A8003),1)*IF($B8003<=5,INDEX($O$76:$O$99,HOUR($A8003)+1,1),INDEX($O$101:$O$124,HOUR($A8003)+1,1))","v":828.59172842922612},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8003,1)*INDEX($N$61:$N$72,MONTH($A8003),1)*IF($B8003<=5,INDEX($O$76:$O$99,HOUR($A8003)+1,1),INDEX($O$101:$O$124,HOUR($A8003)+1,1))","v":543.59312496692439},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8003,1)*INDEX($N$61:$N$72,MONTH($A8003),1)*IF($B8003<=5,INDEX($O$76:$O$99,HOUR($A8003)+1,1),INDEX($O$101:$O$124,HOUR($A8003)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-23T14:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8006,1)*INDEX($N$61:$N$72,MONTH($A8006),1)*IF($B8006<=5,INDEX($O$76:$O$99,HOUR($A8006)+1,1),INDEX($O$101:$O$124,HOUR($A8006)+1,1))","v":492.17215368626944},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8006,1)*INDEX($N$61:$N$72,MONTH($A8006),1)*IF($B8006<=5,INDEX($O$76:$O$99,HOUR($A8006)+1,1),INDEX($O$101:$O$124,HOUR($A8006)+1,1))","v":750.21142979402919},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8006,1)*INDEX($N$61:$N$72,MONTH($A8006),1)*IF($B8006<=5,INDEX($O$76:$O$99,HOUR($A8006)+1,1),INDEX($O$101:$O$124,HOUR($A8006)+1,1))","v":492.17215368626944},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8006,1)*INDEX($N$61:$N$72,MONTH($A8006),1)*IF($B8006<=5,INDEX($O$76:$O$99,HOUR($A8006)+1,1),INDEX($O$101:$O$124,HOUR($A8006)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-23T18:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8010,1)*INDEX($N$61:$N$72,MONTH($A8010),1)*IF($B8010<=5,INDEX($O$76:$O$99,HOUR($A8010)+1,1),INDEX($O$101:$O$124,HOUR($A8010)+1,1))","v":411.36777024524014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8010,1)*INDEX($N$61:$N$72,MONTH($A8010),1)*IF($B8010<=5,INDEX($O$76:$O$99,HOUR($A8010)+1,1),INDEX($O$101:$O$124,HOUR($A8010)+1,1))","v":627.04238908157663},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8010,1)*INDEX($N$61:$N$72,MONTH($A8010),1)*IF($B8010<=5,INDEX($O$76:$O$99,HOUR($A8010)+1,1),INDEX($O$101:$O$124,HOUR($A8010)+1,1))","v":411.36777024524014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8010,1)*INDEX($N$61:$N$72,MONTH($A8010),1)*IF($B8010<=5,INDEX($O$76:$O$99,HOUR($A8010)+1,1),INDEX($O$101:$O$124,HOUR($A8010)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-23T21:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8013,1)*INDEX($N$61:$N$72,MONTH($A8013),1)*IF($B8013<=5,INDEX($O$76:$O$99,HOUR($A8013)+1,1),INDEX($O$101:$O$124,HOUR($A8013)+1,1))","v":257.10485640327511},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8013,1)*INDEX($N$61:$N$72,MONTH($A8013),1)*IF($B8013<=5,INDEX($O$76:$O$99,HOUR($A8013)+1,1),INDEX($O$101:$O$124,HOUR($A8013)+1,1))","v":391.90149317598537},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8013,1)*INDEX($N$61:$N$72,MONTH($A8013),1)*IF($B8013<=5,INDEX($O$76:$O$99,HOUR($A8013)+1,1),INDEX($O$101:$O$124,HOUR($A8013)+1,1))","v":257.10485640327511},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8013,1)*INDEX($N$61:$N$72,MONTH($A8013),1)*IF($B8013<=5,INDEX($O$76:$O$99,HOUR($A8013)+1,1),INDEX($O$101:$O$124,HOUR($A8013)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-24T01:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8017,1)*INDEX($N$61:$N$72,MONTH($A8017),1)*IF($B8017<=5,INDEX($O$76:$O$99,HOUR($A8017)+1,1),INDEX($O$101:$O$124,HOUR($A8017)+1,1))","v":16.608900812983205},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8017,1)*INDEX($N$61:$N$72,MONTH($A8017),1)*IF($B8017<=5,INDEX($O$76:$O$99,HOUR($A8017)+1,1),INDEX($O$101:$O$124,HOUR($A8017)+1,1))","v":25.316725322412232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8017,1)*INDEX($N$61:$N$72,MONTH($A8017),1)*IF($B8017<=5,INDEX($O$76:$O$99,HOUR($A8017)+1,1),INDEX($O$101:$O$124,HOUR($A8017)+1,1))","v":16.608900812983205},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8017,1)*INDEX($N$61:$N$72,MONTH($A8017),1)*IF($B8017<=5,INDEX($O$76:$O$99,HOUR($A8017)+1,1),INDEX($O$101:$O$124,HOUR($A8017)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-24T04:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8020,1)*INDEX($N$61:$N$72,MONTH($A8020),1)*IF($B8020<=5,INDEX($O$76:$O$99,HOUR($A8020)+1,1),INDEX($O$101:$O$124,HOUR($A8020)+1,1))","v":205.58931321728349},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8020,1)*INDEX($N$61:$N$72,MONTH($A8020),1)*IF($B8020<=5,INDEX($O$76:$O$99,HOUR($A8020)+1,1),INDEX($O$101:$O$124,HOUR($A8020)+1,1))","v":313.37703985062649},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8020,1)*INDEX($N$61:$N$72,MONTH($A8020),1)*IF($B8020<=5,INDEX($O$76:$O$99,HOUR($A8020)+1,1),INDEX($O$101:$O$124,HOUR($A8020)+1,1))","v":205.58931321728349},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8020,1)*INDEX($N$61:$N$72,MONTH($A8020),1)*IF($B8020<=5,INDEX($O$76:$O$99,HOUR($A8020)+1,1),INDEX($O$101:$O$124,HOUR($A8020)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-24T08:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8024,1)*INDEX($N$61:$N$72,MONTH($A8024),1)*IF($B8024<=5,INDEX($O$76:$O$99,HOUR($A8024)+1,1),INDEX($O$101:$O$124,HOUR($A8024)+1,1))","v":545.24575362004032},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8024,1)*INDEX($N$61:$N$72,MONTH($A8024),1)*IF($B8024<=5,INDEX($O$76:$O$99,HOUR($A8024)+1,1),INDEX($O$101:$O$124,HOUR($A8024)+1,1))","v":831.11080817700679},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8024,1)*INDEX($N$61:$N$72,MONTH($A8024),1)*IF($B8024<=5,INDEX($O$76:$O$99,HOUR($A8024)+1,1),INDEX($O$101:$O$124,HOUR($A8024)+1,1))","v":545.24575362004032},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8024,1)*INDEX($N$61:$N$72,MONTH($A8024),1)*IF($B8024<=5,INDEX($O$76:$O$99,HOUR($A8024)+1,1),INDEX($O$101:$O$124,HOUR($A8024)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-24T09:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8025,1)*INDEX($N$61:$N$72,MONTH($A8025),1)*IF($B8025<=5,INDEX($O$76:$O$99,HOUR($A8025)+1,1),INDEX($O$101:$O$124,HOUR($A8025)+1,1))","v":542.65577998657045},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8025,1)*INDEX($N$61:$N$72,MONTH($A8025),1)*IF($B8025<=5,INDEX($O$76:$O$99,HOUR($A8025)+1,1),INDEX($O$101:$O$124,HOUR($A8025)+1,1))","v":827.16294601507548},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8025,1)*INDEX($N$61:$N$72,MONTH($A8025),1)*IF($B8025<=5,INDEX($O$76:$O$99,HOUR($A8025)+1,1),INDEX($O$101:$O$124,HOUR($A8025)+1,1))","v":542.65577998657045},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8025,1)*INDEX($N$61:$N$72,MONTH($A8025),1)*IF($B8025<=5,INDEX($O$76:$O$99,HOUR($A8025)+1,1),INDEX($O$101:$O$124,HOUR($A8025)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-24T12:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8028,1)*INDEX($N$61:$N$72,MONTH($A8028),1)*IF($B8028<=5,INDEX($O$76:$O$99,HOUR($A8028)+1,1),INDEX($O$101:$O$124,HOUR($A8028)+1,1))","v":663.37178552212902},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8028,1)*INDEX($N$61:$N$72,MONTH($A8028),1)*IF($B8028<=5,INDEX($O$76:$O$99,HOUR($A8028)+1,1),INDEX($O$101:$O$124,HOUR($A8028)+1,1))","v":1011.1687383654968},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8028,1)*INDEX($N$61:$N$72,MONTH($A8028),1)*IF($B8028<=5,INDEX($O$76:$O$99,HOUR($A8028)+1,1),INDEX($O$101:$O$124,HOUR($A8028)+1,1))","v":663.37178552212902},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8028,1)*INDEX($N$61:$N$72,MONTH($A8028),1)*IF($B8028<=5,INDEX($O$76:$O$99,HOUR($A8028)+1,1),INDEX($O$101:$O$124,HOUR($A8028)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-24T17:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8033,1)*INDEX($N$61:$N$72,MONTH($A8033),1)*IF($B8033<=5,INDEX($O$76:$O$99,HOUR($A8033)+1,1),INDEX($O$101:$O$124,HOUR($A8033)+1,1))","v":684.69452387274828},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8033,1)*INDEX($N$61:$N$72,MONTH($A8033),1)*IF($B8033<=5,INDEX($O$76:$O$99,HOUR($A8033)+1,1),INDEX($O$101:$O$124,HOUR($A8033)+1,1))","v":1043.670703186812},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8033,1)*INDEX($N$61:$N$72,MONTH($A8033),1)*IF($B8033<=5,INDEX($O$76:$O$99,HOUR($A8033)+1,1),INDEX($O$101:$O$124,HOUR($A8033)+1,1))","v":684.69452387274828},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8033,1)*INDEX($N$61:$N$72,MONTH($A8033),1)*IF($B8033<=5,INDEX($O$76:$O$99,HOUR($A8033)+1,1),INDEX($O$101:$O$124,HOUR($A8033)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-24T20:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8036,1)*INDEX($N$61:$N$72,MONTH($A8036),1)*IF($B8036<=5,INDEX($O$76:$O$99,HOUR($A8036)+1,1),INDEX($O$101:$O$124,HOUR($A8036)+1,1))","v":244.4631497236067},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8036,1)*INDEX($N$61:$N$72,MONTH($A8036),1)*IF($B8036<=5,INDEX($O$76:$O$99,HOUR($A8036)+1,1),INDEX($O$101:$O$124,HOUR($A8036)+1,1))","v":372.63190879954743},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8036,1)*INDEX($N$61:$N$72,MONTH($A8036),1)*IF($B8036<=5,INDEX($O$76:$O$99,HOUR($A8036)+1,1),INDEX($O$101:$O$124,HOUR($A8036)+1,1))","v":244.4631497236067},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8036,1)*INDEX($N$61:$N$72,MONTH($A8036),1)*IF($B8036<=5,INDEX($O$76:$O$99,HOUR($A8036)+1,1),INDEX($O$101:$O$124,HOUR($A8036)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-24T23:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8039),HolidayTable,2,FALSE)),VLOOKUP(INT($A8039),HolidayTable,2,FALSE),WEEKDAY($A8039,2))","v":2},{"$f":"IF($B8039<=5,IF(AND(HOUR($A8039)>=HOUR(Time_AM_Peak_Begin),HOUR($A8039)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8039)>=HOUR(Time_PM_Peak_Begin),HOUR($A8039)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8039=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8039=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8039=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8039,1)*INDEX($N$61:$N$72,MONTH($A8039),1)*IF($B8039<=5,INDEX($O$76:$O$99,HOUR($A8039)+1,1),INDEX($O$101:$O$124,HOUR($A8039)+1,1))","v":37.318981111675811},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8039,1)*INDEX($N$61:$N$72,MONTH($A8039),1)*IF($B8039<=5,INDEX($O$76:$O$99,HOUR($A8039)+1,1),INDEX($O$101:$O$124,HOUR($A8039)+1,1))","v":56.884823671054718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8039,1)*INDEX($N$61:$N$72,MONTH($A8039),1)*IF($B8039<=5,INDEX($O$76:$O$99,HOUR($A8039)+1,1),INDEX($O$101:$O$124,HOUR($A8039)+1,1))","v":37.318981111675811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8039,1)*INDEX($N$61:$N$72,MONTH($A8039),1)*IF($B8039<=5,INDEX($O$76:$O$99,HOUR($A8039)+1,1),INDEX($O$101:$O$124,HOUR($A8039)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-25T03:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8043,1)*INDEX($N$61:$N$72,MONTH($A8043),1)*IF($B8043<=5,INDEX($O$76:$O$99,HOUR($A8043)+1,1),INDEX($O$101:$O$124,HOUR($A8043)+1,1))","v":63.240708264372039},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8043,1)*INDEX($N$61:$N$72,MONTH($A8043),1)*IF($B8043<=5,INDEX($O$76:$O$99,HOUR($A8043)+1,1),INDEX($O$101:$O$124,HOUR($A8043)+1,1))","v":96.396965600057712},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8043,1)*INDEX($N$61:$N$72,MONTH($A8043),1)*IF($B8043<=5,INDEX($O$76:$O$99,HOUR($A8043)+1,1),INDEX($O$101:$O$124,HOUR($A8043)+1,1))","v":63.240708264372039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8043,1)*INDEX($N$61:$N$72,MONTH($A8043),1)*IF($B8043<=5,INDEX($O$76:$O$99,HOUR($A8043)+1,1),INDEX($O$101:$O$124,HOUR($A8043)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-25T06:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8046,1)*INDEX($N$61:$N$72,MONTH($A8046),1)*IF($B8046<=5,INDEX($O$76:$O$99,HOUR($A8046)+1,1),INDEX($O$101:$O$124,HOUR($A8046)+1,1))","v":801.5329981644129},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8046,1)*INDEX($N$61:$N$72,MONTH($A8046),1)*IF($B8046<=5,INDEX($O$76:$O$99,HOUR($A8046)+1,1),INDEX($O$101:$O$124,HOUR($A8046)+1,1))","v":1221.7660265341312},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8046,1)*INDEX($N$61:$N$72,MONTH($A8046),1)*IF($B8046<=5,INDEX($O$76:$O$99,HOUR($A8046)+1,1),INDEX($O$101:$O$124,HOUR($A8046)+1,1))","v":801.5329981644129},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8046,1)*INDEX($N$61:$N$72,MONTH($A8046),1)*IF($B8046<=5,INDEX($O$76:$O$99,HOUR($A8046)+1,1),INDEX($O$101:$O$124,HOUR($A8046)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-25T10:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8050,1)*INDEX($N$61:$N$72,MONTH($A8050),1)*IF($B8050<=5,INDEX($O$76:$O$99,HOUR($A8050)+1,1),INDEX($O$101:$O$124,HOUR($A8050)+1,1))","v":626.72789989457328},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8050,1)*INDEX($N$61:$N$72,MONTH($A8050),1)*IF($B8050<=5,INDEX($O$76:$O$99,HOUR($A8050)+1,1),INDEX($O$101:$O$124,HOUR($A8050)+1,1))","v":955.3129537097459},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8050,1)*INDEX($N$61:$N$72,MONTH($A8050),1)*IF($B8050<=5,INDEX($O$76:$O$99,HOUR($A8050)+1,1),INDEX($O$101:$O$124,HOUR($A8050)+1,1))","v":626.72789989457328},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8050,1)*INDEX($N$61:$N$72,MONTH($A8050),1)*IF($B8050<=5,INDEX($O$76:$O$99,HOUR($A8050)+1,1),INDEX($O$101:$O$124,HOUR($A8050)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-25T11:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8051,1)*INDEX($N$61:$N$72,MONTH($A8051),1)*IF($B8051<=5,INDEX($O$76:$O$99,HOUR($A8051)+1,1),INDEX($O$101:$O$124,HOUR($A8051)+1,1))","v":689.75141977474027},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8051,1)*INDEX($N$61:$N$72,MONTH($A8051),1)*IF($B8051<=5,INDEX($O$76:$O$99,HOUR($A8051)+1,1),INDEX($O$101:$O$124,HOUR($A8051)+1,1))","v":1051.3788619612137},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8051,1)*INDEX($N$61:$N$72,MONTH($A8051),1)*IF($B8051<=5,INDEX($O$76:$O$99,HOUR($A8051)+1,1),INDEX($O$101:$O$124,HOUR($A8051)+1,1))","v":689.75141977474027},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8051,1)*INDEX($N$61:$N$72,MONTH($A8051),1)*IF($B8051<=5,INDEX($O$76:$O$99,HOUR($A8051)+1,1),INDEX($O$101:$O$124,HOUR($A8051)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-25T14:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8054,1)*INDEX($N$61:$N$72,MONTH($A8054),1)*IF($B8054<=5,INDEX($O$76:$O$99,HOUR($A8054)+1,1),INDEX($O$101:$O$124,HOUR($A8054)+1,1))","v":959.50526291381527},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8054,1)*INDEX($N$61:$N$72,MONTH($A8054),1)*IF($B8054<=5,INDEX($O$76:$O$99,HOUR($A8054)+1,1),INDEX($O$101:$O$124,HOUR($A8054)+1,1))","v":1462.5610364058089},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8054,1)*INDEX($N$61:$N$72,MONTH($A8054),1)*IF($B8054<=5,INDEX($O$76:$O$99,HOUR($A8054)+1,1),INDEX($O$101:$O$124,HOUR($A8054)+1,1))","v":959.50526291381527},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8054,1)*INDEX($N$61:$N$72,MONTH($A8054),1)*IF($B8054<=5,INDEX($O$76:$O$99,HOUR($A8054)+1,1),INDEX($O$101:$O$124,HOUR($A8054)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-25T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8058,1)*INDEX($N$61:$N$72,MONTH($A8058),1)*IF($B8058<=5,INDEX($O$76:$O$99,HOUR($A8058)+1,1),INDEX($O$101:$O$124,HOUR($A8058)+1,1))","v":499.60519063679112},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8058,1)*INDEX($N$61:$N$72,MONTH($A8058),1)*IF($B8058<=5,INDEX($O$76:$O$99,HOUR($A8058)+1,1),INDEX($O$101:$O$124,HOUR($A8058)+1,1))","v":761.54150858169942},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8058,1)*INDEX($N$61:$N$72,MONTH($A8058),1)*IF($B8058<=5,INDEX($O$76:$O$99,HOUR($A8058)+1,1),INDEX($O$101:$O$124,HOUR($A8058)+1,1))","v":499.60519063679112},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8058,1)*INDEX($N$61:$N$72,MONTH($A8058),1)*IF($B8058<=5,INDEX($O$76:$O$99,HOUR($A8058)+1,1),INDEX($O$101:$O$124,HOUR($A8058)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-25T21:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8061,1)*INDEX($N$61:$N$72,MONTH($A8061),1)*IF($B8061<=5,INDEX($O$76:$O$99,HOUR($A8061)+1,1),INDEX($O$101:$O$124,HOUR($A8061)+1,1))","v":140.84666715701306},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8061,1)*INDEX($N$61:$N$72,MONTH($A8061),1)*IF($B8061<=5,INDEX($O$76:$O$99,HOUR($A8061)+1,1),INDEX($O$101:$O$124,HOUR($A8061)+1,1))","v":214.69069056056662},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8061,1)*INDEX($N$61:$N$72,MONTH($A8061),1)*IF($B8061<=5,INDEX($O$76:$O$99,HOUR($A8061)+1,1),INDEX($O$101:$O$124,HOUR($A8061)+1,1))","v":140.84666715701306},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8061,1)*INDEX($N$61:$N$72,MONTH($A8061),1)*IF($B8061<=5,INDEX($O$76:$O$99,HOUR($A8061)+1,1),INDEX($O$101:$O$124,HOUR($A8061)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-25T23:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8063,1)*INDEX($N$61:$N$72,MONTH($A8063),1)*IF($B8063<=5,INDEX($O$76:$O$99,HOUR($A8063)+1,1),INDEX($O$101:$O$124,HOUR($A8063)+1,1))","v":37.486283912960992},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8063,1)*INDEX($N$61:$N$72,MONTH($A8063),1)*IF($B8063<=5,INDEX($O$76:$O$99,HOUR($A8063)+1,1),INDEX($O$101:$O$124,HOUR($A8063)+1,1))","v":57.139841092947925},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8063,1)*INDEX($N$61:$N$72,MONTH($A8063),1)*IF($B8063<=5,INDEX($O$76:$O$99,HOUR($A8063)+1,1),INDEX($O$101:$O$124,HOUR($A8063)+1,1))","v":37.486283912960992},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8063,1)*INDEX($N$61:$N$72,MONTH($A8063),1)*IF($B8063<=5,INDEX($O$76:$O$99,HOUR($A8063)+1,1),INDEX($O$101:$O$124,HOUR($A8063)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-26T05:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8069,1)*INDEX($N$61:$N$72,MONTH($A8069),1)*IF($B8069<=5,INDEX($O$76:$O$99,HOUR($A8069)+1,1),INDEX($O$101:$O$124,HOUR($A8069)+1,1))","v":472.99080267511061},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8069,1)*INDEX($N$61:$N$72,MONTH($A8069),1)*IF($B8069<=5,INDEX($O$76:$O$99,HOUR($A8069)+1,1),INDEX($O$101:$O$124,HOUR($A8069)+1,1))","v":720.97355304768359},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8069,1)*INDEX($N$61:$N$72,MONTH($A8069),1)*IF($B8069<=5,INDEX($O$76:$O$99,HOUR($A8069)+1,1),INDEX($O$101:$O$124,HOUR($A8069)+1,1))","v":472.99080267511061},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8069,1)*INDEX($N$61:$N$72,MONTH($A8069),1)*IF($B8069<=5,INDEX($O$76:$O$99,HOUR($A8069)+1,1),INDEX($O$101:$O$124,HOUR($A8069)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-26T08:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8072,1)*INDEX($N$61:$N$72,MONTH($A8072),1)*IF($B8072<=5,INDEX($O$76:$O$99,HOUR($A8072)+1,1),INDEX($O$101:$O$124,HOUR($A8072)+1,1))","v":563.85750770995503},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8072,1)*INDEX($N$61:$N$72,MONTH($A8072),1)*IF($B8072<=5,INDEX($O$76:$O$99,HOUR($A8072)+1,1),INDEX($O$101:$O$124,HOUR($A8072)+1,1))","v":859.48045595612575},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8072,1)*INDEX($N$61:$N$72,MONTH($A8072),1)*IF($B8072<=5,INDEX($O$76:$O$99,HOUR($A8072)+1,1),INDEX($O$101:$O$124,HOUR($A8072)+1,1))","v":563.85750770995503},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8072,1)*INDEX($N$61:$N$72,MONTH($A8072),1)*IF($B8072<=5,INDEX($O$76:$O$99,HOUR($A8072)+1,1),INDEX($O$101:$O$124,HOUR($A8072)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-26T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8075,1)*INDEX($N$61:$N$72,MONTH($A8075),1)*IF($B8075<=5,INDEX($O$76:$O$99,HOUR($A8075)+1,1),INDEX($O$101:$O$124,HOUR($A8075)+1,1))","v":692.84360882388444},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8075,1)*INDEX($N$61:$N$72,MONTH($A8075),1)*IF($B8075<=5,INDEX($O$76:$O$99,HOUR($A8075)+1,1),INDEX($O$101:$O$124,HOUR($A8075)+1,1))","v":1056.0922443628328},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8075,1)*INDEX($N$61:$N$72,MONTH($A8075),1)*IF($B8075<=5,INDEX($O$76:$O$99,HOUR($A8075)+1,1),INDEX($O$101:$O$124,HOUR($A8075)+1,1))","v":692.84360882388444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8075,1)*INDEX($N$61:$N$72,MONTH($A8075),1)*IF($B8075<=5,INDEX($O$76:$O$99,HOUR($A8075)+1,1),INDEX($O$101:$O$124,HOUR($A8075)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-26T12:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8076,1)*INDEX($N$61:$N$72,MONTH($A8076),1)*IF($B8076<=5,INDEX($O$76:$O$99,HOUR($A8076)+1,1),INDEX($O$101:$O$124,HOUR($A8076)+1,1))","v":686.01572627793234},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8076,1)*INDEX($N$61:$N$72,MONTH($A8076),1)*IF($B8076<=5,INDEX($O$76:$O$99,HOUR($A8076)+1,1),INDEX($O$101:$O$124,HOUR($A8076)+1,1))","v":1045.6845943385497},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8076,1)*INDEX($N$61:$N$72,MONTH($A8076),1)*IF($B8076<=5,INDEX($O$76:$O$99,HOUR($A8076)+1,1),INDEX($O$101:$O$124,HOUR($A8076)+1,1))","v":686.01572627793234},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8076,1)*INDEX($N$61:$N$72,MONTH($A8076),1)*IF($B8076<=5,INDEX($O$76:$O$99,HOUR($A8076)+1,1),INDEX($O$101:$O$124,HOUR($A8076)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-26T16:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8080,1)*INDEX($N$61:$N$72,MONTH($A8080),1)*IF($B8080<=5,INDEX($O$76:$O$99,HOUR($A8080)+1,1),INDEX($O$101:$O$124,HOUR($A8080)+1,1))","v":1005.4970971016929},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8080,1)*INDEX($N$61:$N$72,MONTH($A8080),1)*IF($B8080<=5,INDEX($O$76:$O$99,HOUR($A8080)+1,1),INDEX($O$101:$O$124,HOUR($A8080)+1,1))","v":1532.6657739991747},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8080,1)*INDEX($N$61:$N$72,MONTH($A8080),1)*IF($B8080<=5,INDEX($O$76:$O$99,HOUR($A8080)+1,1),INDEX($O$101:$O$124,HOUR($A8080)+1,1))","v":1005.4970971016929},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8080,1)*INDEX($N$61:$N$72,MONTH($A8080),1)*IF($B8080<=5,INDEX($O$76:$O$99,HOUR($A8080)+1,1),INDEX($O$101:$O$124,HOUR($A8080)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-26T20:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8084,1)*INDEX($N$61:$N$72,MONTH($A8084),1)*IF($B8084<=5,INDEX($O$76:$O$99,HOUR($A8084)+1,1),INDEX($O$101:$O$124,HOUR($A8084)+1,1))","v":252.80780531513361},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8084,1)*INDEX($N$61:$N$72,MONTH($A8084),1)*IF($B8084<=5,INDEX($O$76:$O$99,HOUR($A8084)+1,1),INDEX($O$101:$O$124,HOUR($A8084)+1,1))","v":385.35155568645501},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8084,1)*INDEX($N$61:$N$72,MONTH($A8084),1)*IF($B8084<=5,INDEX($O$76:$O$99,HOUR($A8084)+1,1),INDEX($O$101:$O$124,HOUR($A8084)+1,1))","v":252.80780531513361},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8084,1)*INDEX($N$61:$N$72,MONTH($A8084),1)*IF($B8084<=5,INDEX($O$76:$O$99,HOUR($A8084)+1,1),INDEX($O$101:$O$124,HOUR($A8084)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-26T23:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8087,1)*INDEX($N$61:$N$72,MONTH($A8087),1)*IF($B8087<=5,INDEX($O$76:$O$99,HOUR($A8087)+1,1),INDEX($O$101:$O$124,HOUR($A8087)+1,1))","v":37.646615764192624},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8087,1)*INDEX($N$61:$N$72,MONTH($A8087),1)*IF($B8087<=5,INDEX($O$76:$O$99,HOUR($A8087)+1,1),INDEX($O$101:$O$124,HOUR($A8087)+1,1))","v":57.384232788928919},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8087,1)*INDEX($N$61:$N$72,MONTH($A8087),1)*IF($B8087<=5,INDEX($O$76:$O$99,HOUR($A8087)+1,1),INDEX($O$101:$O$124,HOUR($A8087)+1,1))","v":37.646615764192624},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8087,1)*INDEX($N$61:$N$72,MONTH($A8087),1)*IF($B8087<=5,INDEX($O$76:$O$99,HOUR($A8087)+1,1),INDEX($O$101:$O$124,HOUR($A8087)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-27T02:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8090,1)*INDEX($N$61:$N$72,MONTH($A8090),1)*IF($B8090<=5,INDEX($O$76:$O$99,HOUR($A8090)+1,1),INDEX($O$101:$O$124,HOUR($A8090)+1,1))","v":24.573445208616249},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8090,1)*INDEX($N$61:$N$72,MONTH($A8090),1)*IF($B8090<=5,INDEX($O$76:$O$99,HOUR($A8090)+1,1),INDEX($O$101:$O$124,HOUR($A8090)+1,1))","v":37.456973798384837},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8090,1)*INDEX($N$61:$N$72,MONTH($A8090),1)*IF($B8090<=5,INDEX($O$76:$O$99,HOUR($A8090)+1,1),INDEX($O$101:$O$124,HOUR($A8090)+1,1))","v":24.573445208616249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8090,1)*INDEX($N$61:$N$72,MONTH($A8090),1)*IF($B8090<=5,INDEX($O$76:$O$99,HOUR($A8090)+1,1),INDEX($O$101:$O$124,HOUR($A8090)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-27T05:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8093,1)*INDEX($N$61:$N$72,MONTH($A8093),1)*IF($B8093<=5,INDEX($O$76:$O$99,HOUR($A8093)+1,1),INDEX($O$101:$O$124,HOUR($A8093)+1,1))","v":475.01382237971831},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8093,1)*INDEX($N$61:$N$72,MONTH($A8093),1)*IF($B8093<=5,INDEX($O$76:$O$99,HOUR($A8093)+1,1),INDEX($O$101:$O$124,HOUR($A8093)+1,1))","v":724.05721492031898},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8093,1)*INDEX($N$61:$N$72,MONTH($A8093),1)*IF($B8093<=5,INDEX($O$76:$O$99,HOUR($A8093)+1,1),INDEX($O$101:$O$124,HOUR($A8093)+1,1))","v":475.01382237971831},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8093,1)*INDEX($N$61:$N$72,MONTH($A8093),1)*IF($B8093<=5,INDEX($O$76:$O$99,HOUR($A8093)+1,1),INDEX($O$101:$O$124,HOUR($A8093)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-27T10:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8098,1)*INDEX($N$61:$N$72,MONTH($A8098),1)*IF($B8098<=5,INDEX($O$76:$O$99,HOUR($A8098)+1,1),INDEX($O$101:$O$124,HOUR($A8098)+1,1))","v":632.23013418896858},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8098,1)*INDEX($N$61:$N$72,MONTH($A8098),1)*IF($B8098<=5,INDEX($O$76:$O$99,HOUR($A8098)+1,1),INDEX($O$101:$O$124,HOUR($A8098)+1,1))","v":963.69993583813994},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8098,1)*INDEX($N$61:$N$72,MONTH($A8098),1)*IF($B8098<=5,INDEX($O$76:$O$99,HOUR($A8098)+1,1),INDEX($O$101:$O$124,HOUR($A8098)+1,1))","v":632.23013418896858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8098,1)*INDEX($N$61:$N$72,MONTH($A8098),1)*IF($B8098<=5,INDEX($O$76:$O$99,HOUR($A8098)+1,1),INDEX($O$101:$O$124,HOUR($A8098)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-27T13:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8101,1)*INDEX($N$61:$N$72,MONTH($A8101),1)*IF($B8101<=5,INDEX($O$76:$O$99,HOUR($A8101)+1,1),INDEX($O$101:$O$124,HOUR($A8101)+1,1))","v":794.65143610957728},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8101,1)*INDEX($N$61:$N$72,MONTH($A8101),1)*IF($B8101<=5,INDEX($O$76:$O$99,HOUR($A8101)+1,1),INDEX($O$101:$O$124,HOUR($A8101)+1,1))","v":1211.2765535525584},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8101,1)*INDEX($N$61:$N$72,MONTH($A8101),1)*IF($B8101<=5,INDEX($O$76:$O$99,HOUR($A8101)+1,1),INDEX($O$101:$O$124,HOUR($A8101)+1,1))","v":794.65143610957728},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8101,1)*INDEX($N$61:$N$72,MONTH($A8101),1)*IF($B8101<=5,INDEX($O$76:$O$99,HOUR($A8101)+1,1),INDEX($O$101:$O$124,HOUR($A8101)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-27T14:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8102,1)*INDEX($N$61:$N$72,MONTH($A8102),1)*IF($B8102<=5,INDEX($O$76:$O$99,HOUR($A8102)+1,1),INDEX($O$101:$O$124,HOUR($A8102)+1,1))","v":967.92905059606983},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8102,1)*INDEX($N$61:$N$72,MONTH($A8102),1)*IF($B8102<=5,INDEX($O$76:$O$99,HOUR($A8102)+1,1),INDEX($O$101:$O$124,HOUR($A8102)+1,1))","v":1475.4013032800169},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8102,1)*INDEX($N$61:$N$72,MONTH($A8102),1)*IF($B8102<=5,INDEX($O$76:$O$99,HOUR($A8102)+1,1),INDEX($O$101:$O$124,HOUR($A8102)+1,1))","v":967.92905059606983},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8102,1)*INDEX($N$61:$N$72,MONTH($A8102),1)*IF($B8102<=5,INDEX($O$76:$O$99,HOUR($A8102)+1,1),INDEX($O$101:$O$124,HOUR($A8102)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-27T17:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8105,1)*INDEX($N$61:$N$72,MONTH($A8105),1)*IF($B8105<=5,INDEX($O$76:$O$99,HOUR($A8105)+1,1),INDEX($O$101:$O$124,HOUR($A8105)+1,1))","v":711.09476464899558},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8105,1)*INDEX($N$61:$N$72,MONTH($A8105),1)*IF($B8105<=5,INDEX($O$76:$O$99,HOUR($A8105)+1,1),INDEX($O$101:$O$124,HOUR($A8105)+1,1))","v":1083.9122370308417},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8105,1)*INDEX($N$61:$N$72,MONTH($A8105),1)*IF($B8105<=5,INDEX($O$76:$O$99,HOUR($A8105)+1,1),INDEX($O$101:$O$124,HOUR($A8105)+1,1))","v":711.09476464899558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8105,1)*INDEX($N$61:$N$72,MONTH($A8105),1)*IF($B8105<=5,INDEX($O$76:$O$99,HOUR($A8105)+1,1),INDEX($O$101:$O$124,HOUR($A8105)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-27T22:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8110,1)*INDEX($N$61:$N$72,MONTH($A8110),1)*IF($B8110<=5,INDEX($O$76:$O$99,HOUR($A8110)+1,1),INDEX($O$101:$O$124,HOUR($A8110)+1,1))","v":86.644728733702848},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8110,1)*INDEX($N$61:$N$72,MONTH($A8110),1)*IF($B8110<=5,INDEX($O$76:$O$99,HOUR($A8110)+1,1),INDEX($O$101:$O$124,HOUR($A8110)+1,1))","v":132.071400912417},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8110,1)*INDEX($N$61:$N$72,MONTH($A8110),1)*IF($B8110<=5,INDEX($O$76:$O$99,HOUR($A8110)+1,1),INDEX($O$101:$O$124,HOUR($A8110)+1,1))","v":86.644728733702848},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8110,1)*INDEX($N$61:$N$72,MONTH($A8110),1)*IF($B8110<=5,INDEX($O$76:$O$99,HOUR($A8110)+1,1),INDEX($O$101:$O$124,HOUR($A8110)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-28T01:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8113,1)*INDEX($N$61:$N$72,MONTH($A8113),1)*IF($B8113<=5,INDEX($O$76:$O$99,HOUR($A8113)+1,1),INDEX($O$101:$O$124,HOUR($A8113)+1,1))","v":18.231462661636176},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8113,1)*INDEX($N$61:$N$72,MONTH($A8113),1)*IF($B8113<=5,INDEX($O$76:$O$99,HOUR($A8113)+1,1),INDEX($O$101:$O$124,HOUR($A8113)+1,1))","v":27.789974642370968},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8113,1)*INDEX($N$61:$N$72,MONTH($A8113),1)*IF($B8113<=5,INDEX($O$76:$O$99,HOUR($A8113)+1,1),INDEX($O$101:$O$124,HOUR($A8113)+1,1))","v":18.231462661636176},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8113,1)*INDEX($N$61:$N$72,MONTH($A8113),1)*IF($B8113<=5,INDEX($O$76:$O$99,HOUR($A8113)+1,1),INDEX($O$101:$O$124,HOUR($A8113)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-28T04:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8116,1)*INDEX($N$61:$N$72,MONTH($A8116),1)*IF($B8116<=5,INDEX($O$76:$O$99,HOUR($A8116)+1,1),INDEX($O$101:$O$124,HOUR($A8116)+1,1))","v":225.67380766235652},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8116,1)*INDEX($N$61:$N$72,MONTH($A8116),1)*IF($B8116<=5,INDEX($O$76:$O$99,HOUR($A8116)+1,1),INDEX($O$101:$O$124,HOUR($A8116)+1,1))","v":343.99156605141849},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8116,1)*INDEX($N$61:$N$72,MONTH($A8116),1)*IF($B8116<=5,INDEX($O$76:$O$99,HOUR($A8116)+1,1),INDEX($O$101:$O$124,HOUR($A8116)+1,1))","v":225.67380766235652},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8116,1)*INDEX($N$61:$N$72,MONTH($A8116),1)*IF($B8116<=5,INDEX($O$76:$O$99,HOUR($A8116)+1,1),INDEX($O$101:$O$124,HOUR($A8116)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-28T08:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8120,1)*INDEX($N$61:$N$72,MONTH($A8120),1)*IF($B8120<=5,INDEX($O$76:$O$99,HOUR($A8120)+1,1),INDEX($O$101:$O$124,HOUR($A8120)+1,1))","v":598.51206955061343},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8120,1)*INDEX($N$61:$N$72,MONTH($A8120),1)*IF($B8120<=5,INDEX($O$76:$O$99,HOUR($A8120)+1,1),INDEX($O$101:$O$124,HOUR($A8120)+1,1))","v":912.30394097583758},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8120,1)*INDEX($N$61:$N$72,MONTH($A8120),1)*IF($B8120<=5,INDEX($O$76:$O$99,HOUR($A8120)+1,1),INDEX($O$101:$O$124,HOUR($A8120)+1,1))","v":598.51206955061343},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8120,1)*INDEX($N$61:$N$72,MONTH($A8120),1)*IF($B8120<=5,INDEX($O$76:$O$99,HOUR($A8120)+1,1),INDEX($O$101:$O$124,HOUR($A8120)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-28T11:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8123,1)*INDEX($N$61:$N$72,MONTH($A8123),1)*IF($B8123<=5,INDEX($O$76:$O$99,HOUR($A8123)+1,1),INDEX($O$101:$O$124,HOUR($A8123)+1,1))","v":735.42562885480845},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8123,1)*INDEX($N$61:$N$72,MONTH($A8123),1)*IF($B8123<=5,INDEX($O$76:$O$99,HOUR($A8123)+1,1),INDEX($O$101:$O$124,HOUR($A8123)+1,1))","v":1120.9994478517995},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8123,1)*INDEX($N$61:$N$72,MONTH($A8123),1)*IF($B8123<=5,INDEX($O$76:$O$99,HOUR($A8123)+1,1),INDEX($O$101:$O$124,HOUR($A8123)+1,1))","v":735.42562885480845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8123,1)*INDEX($N$61:$N$72,MONTH($A8123),1)*IF($B8123<=5,INDEX($O$76:$O$99,HOUR($A8123)+1,1),INDEX($O$101:$O$124,HOUR($A8123)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-28T15:59:59.998",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8127,1)*INDEX($N$61:$N$72,MONTH($A8127),1)*IF($B8127<=5,INDEX($O$76:$O$99,HOUR($A8127)+1,1),INDEX($O$101:$O$124,HOUR($A8127)+1,1))","v":1113.3803413870364},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8127,1)*INDEX($N$61:$N$72,MONTH($A8127),1)*IF($B8127<=5,INDEX($O$76:$O$99,HOUR($A8127)+1,1),INDEX($O$101:$O$124,HOUR($A8127)+1,1))","v":1697.1107600471207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8127,1)*INDEX($N$61:$N$72,MONTH($A8127),1)*IF($B8127<=5,INDEX($O$76:$O$99,HOUR($A8127)+1,1),INDEX($O$101:$O$124,HOUR($A8127)+1,1))","v":1113.3803413870364},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8127,1)*INDEX($N$61:$N$72,MONTH($A8127),1)*IF($B8127<=5,INDEX($O$76:$O$99,HOUR($A8127)+1,1),INDEX($O$101:$O$124,HOUR($A8127)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-28T16:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8128,1)*INDEX($N$61:$N$72,MONTH($A8128),1)*IF($B8128<=5,INDEX($O$76:$O$99,HOUR($A8128)+1,1),INDEX($O$101:$O$124,HOUR($A8128)+1,1))","v":1067.2947336599652},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8128,1)*INDEX($N$61:$N$72,MONTH($A8128),1)*IF($B8128<=5,INDEX($O$76:$O$99,HOUR($A8128)+1,1),INDEX($O$101:$O$124,HOUR($A8128)+1,1))","v":1626.8630847024251},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8128,1)*INDEX($N$61:$N$72,MONTH($A8128),1)*IF($B8128<=5,INDEX($O$76:$O$99,HOUR($A8128)+1,1),INDEX($O$101:$O$124,HOUR($A8128)+1,1))","v":1067.2947336599652},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8128,1)*INDEX($N$61:$N$72,MONTH($A8128),1)*IF($B8128<=5,INDEX($O$76:$O$99,HOUR($A8128)+1,1),INDEX($O$101:$O$124,HOUR($A8128)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-28T19:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8131,1)*INDEX($N$61:$N$72,MONTH($A8131),1)*IF($B8131<=5,INDEX($O$76:$O$99,HOUR($A8131)+1,1),INDEX($O$101:$O$124,HOUR($A8131)+1,1))","v":405.6555205447242},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8131,1)*INDEX($N$61:$N$72,MONTH($A8131),1)*IF($B8131<=5,INDEX($O$76:$O$99,HOUR($A8131)+1,1),INDEX($O$101:$O$124,HOUR($A8131)+1,1))","v":618.33528327912973},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8131,1)*INDEX($N$61:$N$72,MONTH($A8131),1)*IF($B8131<=5,INDEX($O$76:$O$99,HOUR($A8131)+1,1),INDEX($O$101:$O$124,HOUR($A8131)+1,1))","v":405.6555205447242},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8131,1)*INDEX($N$61:$N$72,MONTH($A8131),1)*IF($B8131<=5,INDEX($O$76:$O$99,HOUR($A8131)+1,1),INDEX($O$101:$O$124,HOUR($A8131)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-28T23:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8135,1)*INDEX($N$61:$N$72,MONTH($A8135),1)*IF($B8135<=5,INDEX($O$76:$O$99,HOUR($A8135)+1,1),INDEX($O$101:$O$124,HOUR($A8135)+1,1))","v":248.52483242664098},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8135,1)*INDEX($N$61:$N$72,MONTH($A8135),1)*IF($B8135<=5,INDEX($O$76:$O$99,HOUR($A8135)+1,1),INDEX($O$101:$O$124,HOUR($A8135)+1,1))","v":378.8230774083172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8135,1)*INDEX($N$61:$N$72,MONTH($A8135),1)*IF($B8135<=5,INDEX($O$76:$O$99,HOUR($A8135)+1,1),INDEX($O$101:$O$124,HOUR($A8135)+1,1))","v":248.52483242664098},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8135,1)*INDEX($N$61:$N$72,MONTH($A8135),1)*IF($B8135<=5,INDEX($O$76:$O$99,HOUR($A8135)+1,1),INDEX($O$101:$O$124,HOUR($A8135)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-29T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8140,1)*INDEX($N$61:$N$72,MONTH($A8140),1)*IF($B8140<=5,INDEX($O$76:$O$99,HOUR($A8140)+1,1),INDEX($O$101:$O$124,HOUR($A8140)+1,1))","v":44.379434361900174},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8140,1)*INDEX($N$61:$N$72,MONTH($A8140),1)*IF($B8140<=5,INDEX($O$76:$O$99,HOUR($A8140)+1,1),INDEX($O$101:$O$124,HOUR($A8140)+1,1))","v":67.646978108628076},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8140,1)*INDEX($N$61:$N$72,MONTH($A8140),1)*IF($B8140<=5,INDEX($O$76:$O$99,HOUR($A8140)+1,1),INDEX($O$101:$O$124,HOUR($A8140)+1,1))","v":44.379434361900174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8140,1)*INDEX($N$61:$N$72,MONTH($A8140),1)*IF($B8140<=5,INDEX($O$76:$O$99,HOUR($A8140)+1,1),INDEX($O$101:$O$124,HOUR($A8140)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-29T06:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8142,1)*INDEX($N$61:$N$72,MONTH($A8142),1)*IF($B8142<=5,INDEX($O$76:$O$99,HOUR($A8142)+1,1),INDEX($O$101:$O$124,HOUR($A8142)+1,1))","v":159.76596370284062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8142,1)*INDEX($N$61:$N$72,MONTH($A8142),1)*IF($B8142<=5,INDEX($O$76:$O$99,HOUR($A8142)+1,1),INDEX($O$101:$O$124,HOUR($A8142)+1,1))","v":243.52912119106105},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8142,1)*INDEX($N$61:$N$72,MONTH($A8142),1)*IF($B8142<=5,INDEX($O$76:$O$99,HOUR($A8142)+1,1),INDEX($O$101:$O$124,HOUR($A8142)+1,1))","v":159.76596370284062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8142,1)*INDEX($N$61:$N$72,MONTH($A8142),1)*IF($B8142<=5,INDEX($O$76:$O$99,HOUR($A8142)+1,1),INDEX($O$101:$O$124,HOUR($A8142)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-29T10:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8146,1)*INDEX($N$61:$N$72,MONTH($A8146),1)*IF($B8146<=5,INDEX($O$76:$O$99,HOUR($A8146)+1,1),INDEX($O$101:$O$124,HOUR($A8146)+1,1))","v":505.92555172566205},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8146,1)*INDEX($N$61:$N$72,MONTH($A8146),1)*IF($B8146<=5,INDEX($O$76:$O$99,HOUR($A8146)+1,1),INDEX($O$101:$O$124,HOUR($A8146)+1,1))","v":771.17555043836001},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8146,1)*INDEX($N$61:$N$72,MONTH($A8146),1)*IF($B8146<=5,INDEX($O$76:$O$99,HOUR($A8146)+1,1),INDEX($O$101:$O$124,HOUR($A8146)+1,1))","v":505.92555172566205},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8146,1)*INDEX($N$61:$N$72,MONTH($A8146),1)*IF($B8146<=5,INDEX($O$76:$O$99,HOUR($A8146)+1,1),INDEX($O$101:$O$124,HOUR($A8146)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-29T13:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8149,1)*INDEX($N$61:$N$72,MONTH($A8149),1)*IF($B8149<=5,INDEX($O$76:$O$99,HOUR($A8149)+1,1),INDEX($O$101:$O$124,HOUR($A8149)+1,1))","v":612.43619419422248},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8149,1)*INDEX($N$61:$N$72,MONTH($A8149),1)*IF($B8149<=5,INDEX($O$76:$O$99,HOUR($A8149)+1,1),INDEX($O$101:$O$124,HOUR($A8149)+1,1))","v":933.52829789906752},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8149,1)*INDEX($N$61:$N$72,MONTH($A8149),1)*IF($B8149<=5,INDEX($O$76:$O$99,HOUR($A8149)+1,1),INDEX($O$101:$O$124,HOUR($A8149)+1,1))","v":612.43619419422248},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8149,1)*INDEX($N$61:$N$72,MONTH($A8149),1)*IF($B8149<=5,INDEX($O$76:$O$99,HOUR($A8149)+1,1),INDEX($O$101:$O$124,HOUR($A8149)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-29T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8150,1)*INDEX($N$61:$N$72,MONTH($A8150),1)*IF($B8150<=5,INDEX($O$76:$O$99,HOUR($A8150)+1,1),INDEX($O$101:$O$124,HOUR($A8150)+1,1))","v":594.68442044946244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8150,1)*INDEX($N$61:$N$72,MONTH($A8150),1)*IF($B8150<=5,INDEX($O$76:$O$99,HOUR($A8150)+1,1),INDEX($O$101:$O$124,HOUR($A8150)+1,1))","v":906.46950665561621},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8150,1)*INDEX($N$61:$N$72,MONTH($A8150),1)*IF($B8150<=5,INDEX($O$76:$O$99,HOUR($A8150)+1,1),INDEX($O$101:$O$124,HOUR($A8150)+1,1))","v":594.68442044946244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8150,1)*INDEX($N$61:$N$72,MONTH($A8150),1)*IF($B8150<=5,INDEX($O$76:$O$99,HOUR($A8150)+1,1),INDEX($O$101:$O$124,HOUR($A8150)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-29T17:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8153,1)*INDEX($N$61:$N$72,MONTH($A8153),1)*IF($B8153<=5,INDEX($O$76:$O$99,HOUR($A8153)+1,1),INDEX($O$101:$O$124,HOUR($A8153)+1,1))","v":594.68442044946244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8153,1)*INDEX($N$61:$N$72,MONTH($A8153),1)*IF($B8153<=5,INDEX($O$76:$O$99,HOUR($A8153)+1,1),INDEX($O$101:$O$124,HOUR($A8153)+1,1))","v":906.46950665561621},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8153,1)*INDEX($N$61:$N$72,MONTH($A8153),1)*IF($B8153<=5,INDEX($O$76:$O$99,HOUR($A8153)+1,1),INDEX($O$101:$O$124,HOUR($A8153)+1,1))","v":594.68442044946244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8153,1)*INDEX($N$61:$N$72,MONTH($A8153),1)*IF($B8153<=5,INDEX($O$76:$O$99,HOUR($A8153)+1,1),INDEX($O$101:$O$124,HOUR($A8153)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-29T21:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8157,1)*INDEX($N$61:$N$72,MONTH($A8157),1)*IF($B8157<=5,INDEX($O$76:$O$99,HOUR($A8157)+1,1),INDEX($O$101:$O$124,HOUR($A8157)+1,1))","v":310.65604053330128},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8157,1)*INDEX($N$61:$N$72,MONTH($A8157),1)*IF($B8157<=5,INDEX($O$76:$O$99,HOUR($A8157)+1,1),INDEX($O$101:$O$124,HOUR($A8157)+1,1))","v":473.52884676039656},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8157,1)*INDEX($N$61:$N$72,MONTH($A8157),1)*IF($B8157<=5,INDEX($O$76:$O$99,HOUR($A8157)+1,1),INDEX($O$101:$O$124,HOUR($A8157)+1,1))","v":310.65604053330128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8157,1)*INDEX($N$61:$N$72,MONTH($A8157),1)*IF($B8157<=5,INDEX($O$76:$O$99,HOUR($A8157)+1,1),INDEX($O$101:$O$124,HOUR($A8157)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-30T01:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8161,1)*INDEX($N$61:$N$72,MONTH($A8161),1)*IF($B8161<=5,INDEX($O$76:$O$99,HOUR($A8161)+1,1),INDEX($O$101:$O$124,HOUR($A8161)+1,1))","v":154.26291384196506},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8161,1)*INDEX($N$61:$N$72,MONTH($A8161),1)*IF($B8161<=5,INDEX($O$76:$O$99,HOUR($A8161)+1,1),INDEX($O$101:$O$124,HOUR($A8161)+1,1))","v":235.14089590559124},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8161,1)*INDEX($N$61:$N$72,MONTH($A8161),1)*IF($B8161<=5,INDEX($O$76:$O$99,HOUR($A8161)+1,1),INDEX($O$101:$O$124,HOUR($A8161)+1,1))","v":154.26291384196506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8161,1)*INDEX($N$61:$N$72,MONTH($A8161),1)*IF($B8161<=5,INDEX($O$76:$O$99,HOUR($A8161)+1,1),INDEX($O$101:$O$124,HOUR($A8161)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-30T04:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8164,1)*INDEX($N$61:$N$72,MONTH($A8164),1)*IF($B8164<=5,INDEX($O$76:$O$99,HOUR($A8164)+1,1),INDEX($O$101:$O$124,HOUR($A8164)+1,1))","v":36.729265200467864},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8164,1)*INDEX($N$61:$N$72,MONTH($A8164),1)*IF($B8164<=5,INDEX($O$76:$O$99,HOUR($A8164)+1,1),INDEX($O$101:$O$124,HOUR($A8164)+1,1))","v":55.98592759656934},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8164,1)*INDEX($N$61:$N$72,MONTH($A8164),1)*IF($B8164<=5,INDEX($O$76:$O$99,HOUR($A8164)+1,1),INDEX($O$101:$O$124,HOUR($A8164)+1,1))","v":36.729265200467864},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8164,1)*INDEX($N$61:$N$72,MONTH($A8164),1)*IF($B8164<=5,INDEX($O$76:$O$99,HOUR($A8164)+1,1),INDEX($O$101:$O$124,HOUR($A8164)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-30T07:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8167),HolidayTable,2,FALSE)),VLOOKUP(INT($A8167),HolidayTable,2,FALSE),WEEKDAY($A8167,2))","v":7},{"$f":"IF($B8167<=5,IF(AND(HOUR($A8167)>=HOUR(Time_AM_Peak_Begin),HOUR($A8167)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8167)>=HOUR(Time_PM_Peak_Begin),HOUR($A8167)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8167=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8167=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8167=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8167,1)*INDEX($N$61:$N$72,MONTH($A8167),1)*IF($B8167<=5,INDEX($O$76:$O$99,HOUR($A8167)+1,1),INDEX($O$101:$O$124,HOUR($A8167)+1,1))","v":220.37559120280719},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8167,1)*INDEX($N$61:$N$72,MONTH($A8167),1)*IF($B8167<=5,INDEX($O$76:$O$99,HOUR($A8167)+1,1),INDEX($O$101:$O$124,HOUR($A8167)+1,1))","v":335.91556557941601},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8167,1)*INDEX($N$61:$N$72,MONTH($A8167),1)*IF($B8167<=5,INDEX($O$76:$O$99,HOUR($A8167)+1,1),INDEX($O$101:$O$124,HOUR($A8167)+1,1))","v":220.37559120280719},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8167,1)*INDEX($N$61:$N$72,MONTH($A8167),1)*IF($B8167<=5,INDEX($O$76:$O$99,HOUR($A8167)+1,1),INDEX($O$101:$O$124,HOUR($A8167)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-30T10:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8170,1)*INDEX($N$61:$N$72,MONTH($A8170),1)*IF($B8170<=5,INDEX($O$76:$O$99,HOUR($A8170)+1,1),INDEX($O$101:$O$124,HOUR($A8170)+1,1))","v":418.71362328533371},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8170,1)*INDEX($N$61:$N$72,MONTH($A8170),1)*IF($B8170<=5,INDEX($O$76:$O$99,HOUR($A8170)+1,1),INDEX($O$101:$O$124,HOUR($A8170)+1,1))","v":638.23957460089048},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8170,1)*INDEX($N$61:$N$72,MONTH($A8170),1)*IF($B8170<=5,INDEX($O$76:$O$99,HOUR($A8170)+1,1),INDEX($O$101:$O$124,HOUR($A8170)+1,1))","v":418.71362328533371},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8170,1)*INDEX($N$61:$N$72,MONTH($A8170),1)*IF($B8170<=5,INDEX($O$76:$O$99,HOUR($A8170)+1,1),INDEX($O$101:$O$124,HOUR($A8170)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-30T15:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8175,1)*INDEX($N$61:$N$72,MONTH($A8175),1)*IF($B8175<=5,INDEX($O$76:$O$99,HOUR($A8175)+1,1),INDEX($O$101:$O$124,HOUR($A8175)+1,1))","v":521.55556584664362},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8175,1)*INDEX($N$61:$N$72,MONTH($A8175),1)*IF($B8175<=5,INDEX($O$76:$O$99,HOUR($A8175)+1,1),INDEX($O$101:$O$124,HOUR($A8175)+1,1))","v":795.00017187128446},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8175,1)*INDEX($N$61:$N$72,MONTH($A8175),1)*IF($B8175<=5,INDEX($O$76:$O$99,HOUR($A8175)+1,1),INDEX($O$101:$O$124,HOUR($A8175)+1,1))","v":521.55556584664362},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8175,1)*INDEX($N$61:$N$72,MONTH($A8175),1)*IF($B8175<=5,INDEX($O$76:$O$99,HOUR($A8175)+1,1),INDEX($O$101:$O$124,HOUR($A8175)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-30T16:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8176,1)*INDEX($N$61:$N$72,MONTH($A8176),1)*IF($B8176<=5,INDEX($O$76:$O$99,HOUR($A8176)+1,1),INDEX($O$101:$O$124,HOUR($A8176)+1,1))","v":499.51800672636301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8176,1)*INDEX($N$61:$N$72,MONTH($A8176),1)*IF($B8176<=5,INDEX($O$76:$O$99,HOUR($A8176)+1,1),INDEX($O$101:$O$124,HOUR($A8176)+1,1))","v":761.40861531334303},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8176,1)*INDEX($N$61:$N$72,MONTH($A8176),1)*IF($B8176<=5,INDEX($O$76:$O$99,HOUR($A8176)+1,1),INDEX($O$101:$O$124,HOUR($A8176)+1,1))","v":499.51800672636301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8176,1)*INDEX($N$61:$N$72,MONTH($A8176),1)*IF($B8176<=5,INDEX($O$76:$O$99,HOUR($A8176)+1,1),INDEX($O$101:$O$124,HOUR($A8176)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-30T19:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8179,1)*INDEX($N$61:$N$72,MONTH($A8179),1)*IF($B8179<=5,INDEX($O$76:$O$99,HOUR($A8179)+1,1),INDEX($O$101:$O$124,HOUR($A8179)+1,1))","v":359.94679896458513},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8179,1)*INDEX($N$61:$N$72,MONTH($A8179),1)*IF($B8179<=5,INDEX($O$76:$O$99,HOUR($A8179)+1,1),INDEX($O$101:$O$124,HOUR($A8179)+1,1))","v":548.66209044637947},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8179,1)*INDEX($N$61:$N$72,MONTH($A8179),1)*IF($B8179<=5,INDEX($O$76:$O$99,HOUR($A8179)+1,1),INDEX($O$101:$O$124,HOUR($A8179)+1,1))","v":359.94679896458513},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8179,1)*INDEX($N$61:$N$72,MONTH($A8179),1)*IF($B8179<=5,INDEX($O$76:$O$99,HOUR($A8179)+1,1),INDEX($O$101:$O$124,HOUR($A8179)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-11-30T23:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8183,1)*INDEX($N$61:$N$72,MONTH($A8183),1)*IF($B8183<=5,INDEX($O$76:$O$99,HOUR($A8183)+1,1),INDEX($O$101:$O$124,HOUR($A8183)+1,1))","v":34.991697364695661},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8183,1)*INDEX($N$61:$N$72,MONTH($A8183),1)*IF($B8183<=5,INDEX($O$76:$O$99,HOUR($A8183)+1,1),INDEX($O$101:$O$124,HOUR($A8183)+1,1))","v":53.337376188945989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8183,1)*INDEX($N$61:$N$72,MONTH($A8183),1)*IF($B8183<=5,INDEX($O$76:$O$99,HOUR($A8183)+1,1),INDEX($O$101:$O$124,HOUR($A8183)+1,1))","v":34.991697364695661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8183,1)*INDEX($N$61:$N$72,MONTH($A8183),1)*IF($B8183<=5,INDEX($O$76:$O$99,HOUR($A8183)+1,1),INDEX($O$101:$O$124,HOUR($A8183)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-01T03:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8187,1)*INDEX($N$61:$N$72,MONTH($A8187),1)*IF($B8187<=5,INDEX($O$76:$O$99,HOUR($A8187)+1,1),INDEX($O$101:$O$124,HOUR($A8187)+1,1))","v":59.296895542080463},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8187,1)*INDEX($N$61:$N$72,MONTH($A8187),1)*IF($B8187<=5,INDEX($O$76:$O$99,HOUR($A8187)+1,1),INDEX($O$101:$O$124,HOUR($A8187)+1,1))","v":90.385464626119543},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8187,1)*INDEX($N$61:$N$72,MONTH($A8187),1)*IF($B8187<=5,INDEX($O$76:$O$99,HOUR($A8187)+1,1),INDEX($O$101:$O$124,HOUR($A8187)+1,1))","v":59.296895542080463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8187,1)*INDEX($N$61:$N$72,MONTH($A8187),1)*IF($B8187<=5,INDEX($O$76:$O$99,HOUR($A8187)+1,1),INDEX($O$101:$O$124,HOUR($A8187)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-01T06:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8190,1)*INDEX($N$61:$N$72,MONTH($A8190),1)*IF($B8190<=5,INDEX($O$76:$O$99,HOUR($A8190)+1,1),INDEX($O$101:$O$124,HOUR($A8190)+1,1))","v":751.54785216821926},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8190,1)*INDEX($N$61:$N$72,MONTH($A8190),1)*IF($B8190<=5,INDEX($O$76:$O$99,HOUR($A8190)+1,1),INDEX($O$101:$O$124,HOUR($A8190)+1,1))","v":1145.574337172178},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8190,1)*INDEX($N$61:$N$72,MONTH($A8190),1)*IF($B8190<=5,INDEX($O$76:$O$99,HOUR($A8190)+1,1),INDEX($O$101:$O$124,HOUR($A8190)+1,1))","v":751.54785216821926},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8190,1)*INDEX($N$61:$N$72,MONTH($A8190),1)*IF($B8190<=5,INDEX($O$76:$O$99,HOUR($A8190)+1,1),INDEX($O$101:$O$124,HOUR($A8190)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-01T10:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8194,1)*INDEX($N$61:$N$72,MONTH($A8194),1)*IF($B8194<=5,INDEX($O$76:$O$99,HOUR($A8194)+1,1),INDEX($O$101:$O$124,HOUR($A8194)+1,1))","v":587.64393747772954},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8194,1)*INDEX($N$61:$N$72,MONTH($A8194),1)*IF($B8194<=5,INDEX($O$76:$O$99,HOUR($A8194)+1,1),INDEX($O$101:$O$124,HOUR($A8194)+1,1))","v":895.73779264639347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8194,1)*INDEX($N$61:$N$72,MONTH($A8194),1)*IF($B8194<=5,INDEX($O$76:$O$99,HOUR($A8194)+1,1),INDEX($O$101:$O$124,HOUR($A8194)+1,1))","v":587.64393747772954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8194,1)*INDEX($N$61:$N$72,MONTH($A8194),1)*IF($B8194<=5,INDEX($O$76:$O$99,HOUR($A8194)+1,1),INDEX($O$101:$O$124,HOUR($A8194)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-01T13:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8197,1)*INDEX($N$61:$N$72,MONTH($A8197),1)*IF($B8197<=5,INDEX($O$76:$O$99,HOUR($A8197)+1,1),INDEX($O$101:$O$124,HOUR($A8197)+1,1))","v":738.61094811116698},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8197,1)*INDEX($N$61:$N$72,MONTH($A8197),1)*IF($B8197<=5,INDEX($O$76:$O$99,HOUR($A8197)+1,1),INDEX($O$101:$O$124,HOUR($A8197)+1,1))","v":1125.8547873824189},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8197,1)*INDEX($N$61:$N$72,MONTH($A8197),1)*IF($B8197<=5,INDEX($O$76:$O$99,HOUR($A8197)+1,1),INDEX($O$101:$O$124,HOUR($A8197)+1,1))","v":738.61094811116698},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8197,1)*INDEX($N$61:$N$72,MONTH($A8197),1)*IF($B8197<=5,INDEX($O$76:$O$99,HOUR($A8197)+1,1),INDEX($O$101:$O$124,HOUR($A8197)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-01T16:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8200,1)*INDEX($N$61:$N$72,MONTH($A8200),1)*IF($B8200<=5,INDEX($O$76:$O$99,HOUR($A8200)+1,1),INDEX($O$101:$O$124,HOUR($A8200)+1,1))","v":938.58463550444014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8200,1)*INDEX($N$61:$N$72,MONTH($A8200),1)*IF($B8200<=5,INDEX($O$76:$O$99,HOUR($A8200)+1,1),INDEX($O$101:$O$124,HOUR($A8200)+1,1))","v":1430.6720039129627},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8200,1)*INDEX($N$61:$N$72,MONTH($A8200),1)*IF($B8200<=5,INDEX($O$76:$O$99,HOUR($A8200)+1,1),INDEX($O$101:$O$124,HOUR($A8200)+1,1))","v":938.58463550444014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8200,1)*INDEX($N$61:$N$72,MONTH($A8200),1)*IF($B8200<=5,INDEX($O$76:$O$99,HOUR($A8200)+1,1),INDEX($O$101:$O$124,HOUR($A8200)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-01T18:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8202,1)*INDEX($N$61:$N$72,MONTH($A8202),1)*IF($B8202<=5,INDEX($O$76:$O$99,HOUR($A8202)+1,1),INDEX($O$101:$O$124,HOUR($A8202)+1,1))","v":468.44884591782596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8202,1)*INDEX($N$61:$N$72,MONTH($A8202),1)*IF($B8202<=5,INDEX($O$76:$O$99,HOUR($A8202)+1,1),INDEX($O$101:$O$124,HOUR($A8202)+1,1))","v":714.05030912292216},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8202,1)*INDEX($N$61:$N$72,MONTH($A8202),1)*IF($B8202<=5,INDEX($O$76:$O$99,HOUR($A8202)+1,1),INDEX($O$101:$O$124,HOUR($A8202)+1,1))","v":468.44884591782596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8202,1)*INDEX($N$61:$N$72,MONTH($A8202),1)*IF($B8202<=5,INDEX($O$76:$O$99,HOUR($A8202)+1,1),INDEX($O$101:$O$124,HOUR($A8202)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-01T21:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8205,1)*INDEX($N$61:$N$72,MONTH($A8205),1)*IF($B8205<=5,INDEX($O$76:$O$99,HOUR($A8205)+1,1),INDEX($O$101:$O$124,HOUR($A8205)+1,1))","v":132.06319693552075},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8205,1)*INDEX($N$61:$N$72,MONTH($A8205),1)*IF($B8205<=5,INDEX($O$76:$O$99,HOUR($A8205)+1,1),INDEX($O$101:$O$124,HOUR($A8205)+1,1))","v":201.30216440347843},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8205,1)*INDEX($N$61:$N$72,MONTH($A8205),1)*IF($B8205<=5,INDEX($O$76:$O$99,HOUR($A8205)+1,1),INDEX($O$101:$O$124,HOUR($A8205)+1,1))","v":132.06319693552075},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8205,1)*INDEX($N$61:$N$72,MONTH($A8205),1)*IF($B8205<=5,INDEX($O$76:$O$99,HOUR($A8205)+1,1),INDEX($O$101:$O$124,HOUR($A8205)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-02T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8208,1)*INDEX($N$61:$N$72,MONTH($A8208),1)*IF($B8208<=5,INDEX($O$76:$O$99,HOUR($A8208)+1,1),INDEX($O$101:$O$124,HOUR($A8208)+1,1))","v":26.419427964689596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8208,1)*INDEX($N$61:$N$72,MONTH($A8208),1)*IF($B8208<=5,INDEX($O$76:$O$99,HOUR($A8208)+1,1),INDEX($O$101:$O$124,HOUR($A8208)+1,1))","v":40.270780618694488},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8208,1)*INDEX($N$61:$N$72,MONTH($A8208),1)*IF($B8208<=5,INDEX($O$76:$O$99,HOUR($A8208)+1,1),INDEX($O$101:$O$124,HOUR($A8208)+1,1))","v":26.419427964689596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8208,1)*INDEX($N$61:$N$72,MONTH($A8208),1)*IF($B8208<=5,INDEX($O$76:$O$99,HOUR($A8208)+1,1),INDEX($O$101:$O$124,HOUR($A8208)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-02T04:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8212,1)*INDEX($N$61:$N$72,MONTH($A8212),1)*IF($B8212<=5,INDEX($O$76:$O$99,HOUR($A8212)+1,1),INDEX($O$101:$O$124,HOUR($A8212)+1,1))","v":204.31708978493981},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8212,1)*INDEX($N$61:$N$72,MONTH($A8212),1)*IF($B8212<=5,INDEX($O$76:$O$99,HOUR($A8212)+1,1),INDEX($O$101:$O$124,HOUR($A8212)+1,1))","v":311.43780669196963},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8212,1)*INDEX($N$61:$N$72,MONTH($A8212),1)*IF($B8212<=5,INDEX($O$76:$O$99,HOUR($A8212)+1,1),INDEX($O$101:$O$124,HOUR($A8212)+1,1))","v":204.31708978493981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8212,1)*INDEX($N$61:$N$72,MONTH($A8212),1)*IF($B8212<=5,INDEX($O$76:$O$99,HOUR($A8212)+1,1),INDEX($O$101:$O$124,HOUR($A8212)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-02T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8217,1)*INDEX($N$61:$N$72,MONTH($A8217),1)*IF($B8217<=5,INDEX($O$76:$O$99,HOUR($A8217)+1,1),INDEX($O$101:$O$124,HOUR($A8217)+1,1))","v":539.29772898580654},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8217,1)*INDEX($N$61:$N$72,MONTH($A8217),1)*IF($B8217<=5,INDEX($O$76:$O$99,HOUR($A8217)+1,1),INDEX($O$101:$O$124,HOUR($A8217)+1,1))","v":822.04431379719074},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8217,1)*INDEX($N$61:$N$72,MONTH($A8217),1)*IF($B8217<=5,INDEX($O$76:$O$99,HOUR($A8217)+1,1),INDEX($O$101:$O$124,HOUR($A8217)+1,1))","v":539.29772898580654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8217,1)*INDEX($N$61:$N$72,MONTH($A8217),1)*IF($B8217<=5,INDEX($O$76:$O$99,HOUR($A8217)+1,1),INDEX($O$101:$O$124,HOUR($A8217)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-02T12:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8220,1)*INDEX($N$61:$N$72,MONTH($A8220),1)*IF($B8220<=5,INDEX($O$76:$O$99,HOUR($A8220)+1,1),INDEX($O$101:$O$124,HOUR($A8220)+1,1))","v":659.26672229345354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8220,1)*INDEX($N$61:$N$72,MONTH($A8220),1)*IF($B8220<=5,INDEX($O$76:$O$99,HOUR($A8220)+1,1),INDEX($O$101:$O$124,HOUR($A8220)+1,1))","v":1004.9114454018186},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8220,1)*INDEX($N$61:$N$72,MONTH($A8220),1)*IF($B8220<=5,INDEX($O$76:$O$99,HOUR($A8220)+1,1),INDEX($O$101:$O$124,HOUR($A8220)+1,1))","v":659.26672229345354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8220,1)*INDEX($N$61:$N$72,MONTH($A8220),1)*IF($B8220<=5,INDEX($O$76:$O$99,HOUR($A8220)+1,1),INDEX($O$101:$O$124,HOUR($A8220)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-02T15:59:59.998",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8223,1)*INDEX($N$61:$N$72,MONTH($A8223),1)*IF($B8223<=5,INDEX($O$76:$O$99,HOUR($A8223)+1,1),INDEX($O$101:$O$124,HOUR($A8223)+1,1))","v":1008.0152124535064},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8223,1)*INDEX($N$61:$N$72,MONTH($A8223),1)*IF($B8223<=5,INDEX($O$76:$O$99,HOUR($A8223)+1,1),INDEX($O$101:$O$124,HOUR($A8223)+1,1))","v":1536.5041035436668},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8223,1)*INDEX($N$61:$N$72,MONTH($A8223),1)*IF($B8223<=5,INDEX($O$76:$O$99,HOUR($A8223)+1,1),INDEX($O$101:$O$124,HOUR($A8223)+1,1))","v":1008.0152124535064},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8223,1)*INDEX($N$61:$N$72,MONTH($A8223),1)*IF($B8223<=5,INDEX($O$76:$O$99,HOUR($A8223)+1,1),INDEX($O$101:$O$124,HOUR($A8223)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-02T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8226,1)*INDEX($N$61:$N$72,MONTH($A8226),1)*IF($B8226<=5,INDEX($O$76:$O$99,HOUR($A8226)+1,1),INDEX($O$101:$O$124,HOUR($A8226)+1,1))","v":482.27709550405405},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8226,1)*INDEX($N$61:$N$72,MONTH($A8226),1)*IF($B8226<=5,INDEX($O$76:$O$99,HOUR($A8226)+1,1),INDEX($O$101:$O$124,HOUR($A8226)+1,1))","v":735.12852497876236},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8226,1)*INDEX($N$61:$N$72,MONTH($A8226),1)*IF($B8226<=5,INDEX($O$76:$O$99,HOUR($A8226)+1,1),INDEX($O$101:$O$124,HOUR($A8226)+1,1))","v":482.27709550405405},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8226,1)*INDEX($N$61:$N$72,MONTH($A8226),1)*IF($B8226<=5,INDEX($O$76:$O$99,HOUR($A8226)+1,1),INDEX($O$101:$O$124,HOUR($A8226)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-02T22:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8230,1)*INDEX($N$61:$N$72,MONTH($A8230),1)*IF($B8230<=5,INDEX($O$76:$O$99,HOUR($A8230)+1,1),INDEX($O$101:$O$124,HOUR($A8230)+1,1))","v":82.911672887148384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8230,1)*INDEX($N$61:$N$72,MONTH($A8230),1)*IF($B8230<=5,INDEX($O$76:$O$99,HOUR($A8230)+1,1),INDEX($O$101:$O$124,HOUR($A8230)+1,1))","v":126.38115382474903},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8230,1)*INDEX($N$61:$N$72,MONTH($A8230),1)*IF($B8230<=5,INDEX($O$76:$O$99,HOUR($A8230)+1,1),INDEX($O$101:$O$124,HOUR($A8230)+1,1))","v":82.911672887148384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8230,1)*INDEX($N$61:$N$72,MONTH($A8230),1)*IF($B8230<=5,INDEX($O$76:$O$99,HOUR($A8230)+1,1),INDEX($O$101:$O$124,HOUR($A8230)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-02T23:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8231),HolidayTable,2,FALSE)),VLOOKUP(INT($A8231),HolidayTable,2,FALSE),WEEKDAY($A8231,2))","v":3},{"$f":"IF($B8231<=5,IF(AND(HOUR($A8231)>=HOUR(Time_AM_Peak_Begin),HOUR($A8231)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8231)>=HOUR(Time_PM_Peak_Begin),HOUR($A8231)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8231=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8231=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8231=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8231,1)*INDEX($N$61:$N$72,MONTH($A8231),1)*IF($B8231<=5,INDEX($O$76:$O$99,HOUR($A8231)+1,1),INDEX($O$101:$O$124,HOUR($A8231)+1,1))","v":36.186125495894402},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8231,1)*INDEX($N$61:$N$72,MONTH($A8231),1)*IF($B8231<=5,INDEX($O$76:$O$99,HOUR($A8231)+1,1),INDEX($O$101:$O$124,HOUR($A8231)+1,1))","v":55.158027010780202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8231,1)*INDEX($N$61:$N$72,MONTH($A8231),1)*IF($B8231<=5,INDEX($O$76:$O$99,HOUR($A8231)+1,1),INDEX($O$101:$O$124,HOUR($A8231)+1,1))","v":36.186125495894402},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8231,1)*INDEX($N$61:$N$72,MONTH($A8231),1)*IF($B8231<=5,INDEX($O$76:$O$99,HOUR($A8231)+1,1),INDEX($O$101:$O$124,HOUR($A8231)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-03T03:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8235,1)*INDEX($N$61:$N$72,MONTH($A8235),1)*IF($B8235<=5,INDEX($O$76:$O$99,HOUR($A8235)+1,1),INDEX($O$101:$O$124,HOUR($A8235)+1,1))","v":61.320972264911077},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8235,1)*INDEX($N$61:$N$72,MONTH($A8235),1)*IF($B8235<=5,INDEX($O$76:$O$99,HOUR($A8235)+1,1),INDEX($O$101:$O$124,HOUR($A8235)+1,1))","v":93.470737697491884},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8235,1)*INDEX($N$61:$N$72,MONTH($A8235),1)*IF($B8235<=5,INDEX($O$76:$O$99,HOUR($A8235)+1,1),INDEX($O$101:$O$124,HOUR($A8235)+1,1))","v":61.320972264911077},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8235,1)*INDEX($N$61:$N$72,MONTH($A8235),1)*IF($B8235<=5,INDEX($O$76:$O$99,HOUR($A8235)+1,1),INDEX($O$101:$O$124,HOUR($A8235)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-03T06:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8238,1)*INDEX($N$61:$N$72,MONTH($A8238),1)*IF($B8238<=5,INDEX($O$76:$O$99,HOUR($A8238)+1,1),INDEX($O$101:$O$124,HOUR($A8238)+1,1))","v":777.20164904511512},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8238,1)*INDEX($N$61:$N$72,MONTH($A8238),1)*IF($B8238<=5,INDEX($O$76:$O$99,HOUR($A8238)+1,1),INDEX($O$101:$O$124,HOUR($A8238)+1,1))","v":1184.678076566036},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8238,1)*INDEX($N$61:$N$72,MONTH($A8238),1)*IF($B8238<=5,INDEX($O$76:$O$99,HOUR($A8238)+1,1),INDEX($O$101:$O$124,HOUR($A8238)+1,1))","v":777.20164904511512},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8238,1)*INDEX($N$61:$N$72,MONTH($A8238),1)*IF($B8238<=5,INDEX($O$76:$O$99,HOUR($A8238)+1,1),INDEX($O$101:$O$124,HOUR($A8238)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-03T09:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8241,1)*INDEX($N$61:$N$72,MONTH($A8241),1)*IF($B8241<=5,INDEX($O$76:$O$99,HOUR($A8241)+1,1),INDEX($O$101:$O$124,HOUR($A8241)+1,1))","v":541.71542684620806},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8241,1)*INDEX($N$61:$N$72,MONTH($A8241),1)*IF($B8241<=5,INDEX($O$76:$O$99,HOUR($A8241)+1,1),INDEX($O$101:$O$124,HOUR($A8241)+1,1))","v":825.72957830286589},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8241,1)*INDEX($N$61:$N$72,MONTH($A8241),1)*IF($B8241<=5,INDEX($O$76:$O$99,HOUR($A8241)+1,1),INDEX($O$101:$O$124,HOUR($A8241)+1,1))","v":541.71542684620806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8241,1)*INDEX($N$61:$N$72,MONTH($A8241),1)*IF($B8241<=5,INDEX($O$76:$O$99,HOUR($A8241)+1,1),INDEX($O$101:$O$124,HOUR($A8241)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-03T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8243,1)*INDEX($N$61:$N$72,MONTH($A8243),1)*IF($B8243<=5,INDEX($O$76:$O$99,HOUR($A8243)+1,1),INDEX($O$101:$O$124,HOUR($A8243)+1,1))","v":668.81331412156771},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8243,1)*INDEX($N$61:$N$72,MONTH($A8243),1)*IF($B8243<=5,INDEX($O$76:$O$99,HOUR($A8243)+1,1),INDEX($O$101:$O$124,HOUR($A8243)+1,1))","v":1019.4631876151639},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8243,1)*INDEX($N$61:$N$72,MONTH($A8243),1)*IF($B8243<=5,INDEX($O$76:$O$99,HOUR($A8243)+1,1),INDEX($O$101:$O$124,HOUR($A8243)+1,1))","v":668.81331412156771},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8243,1)*INDEX($N$61:$N$72,MONTH($A8243),1)*IF($B8243<=5,INDEX($O$76:$O$99,HOUR($A8243)+1,1),INDEX($O$101:$O$124,HOUR($A8243)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-03T17:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8249,1)*INDEX($N$61:$N$72,MONTH($A8249),1)*IF($B8249<=5,INDEX($O$76:$O$99,HOUR($A8249)+1,1),INDEX($O$101:$O$124,HOUR($A8249)+1,1))","v":683.50803573522467},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8249,1)*INDEX($N$61:$N$72,MONTH($A8249),1)*IF($B8249<=5,INDEX($O$76:$O$99,HOUR($A8249)+1,1),INDEX($O$101:$O$124,HOUR($A8249)+1,1))","v":1041.862155191119},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8249,1)*INDEX($N$61:$N$72,MONTH($A8249),1)*IF($B8249<=5,INDEX($O$76:$O$99,HOUR($A8249)+1,1),INDEX($O$101:$O$124,HOUR($A8249)+1,1))","v":683.50803573522467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8249,1)*INDEX($N$61:$N$72,MONTH($A8249),1)*IF($B8249<=5,INDEX($O$76:$O$99,HOUR($A8249)+1,1),INDEX($O$101:$O$124,HOUR($A8249)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-03T20:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8252,1)*INDEX($N$61:$N$72,MONTH($A8252),1)*IF($B8252<=5,INDEX($O$76:$O$99,HOUR($A8252)+1,1),INDEX($O$101:$O$124,HOUR($A8252)+1,1))","v":244.03952631623937},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8252,1)*INDEX($N$61:$N$72,MONTH($A8252),1)*IF($B8252<=5,INDEX($O$76:$O$99,HOUR($A8252)+1,1),INDEX($O$101:$O$124,HOUR($A8252)+1,1))","v":371.98618530675145},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8252,1)*INDEX($N$61:$N$72,MONTH($A8252),1)*IF($B8252<=5,INDEX($O$76:$O$99,HOUR($A8252)+1,1),INDEX($O$101:$O$124,HOUR($A8252)+1,1))","v":244.03952631623937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8252,1)*INDEX($N$61:$N$72,MONTH($A8252),1)*IF($B8252<=5,INDEX($O$76:$O$99,HOUR($A8252)+1,1),INDEX($O$101:$O$124,HOUR($A8252)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-03T21:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8253,1)*INDEX($N$61:$N$72,MONTH($A8253),1)*IF($B8253<=5,INDEX($O$76:$O$99,HOUR($A8253)+1,1),INDEX($O$101:$O$124,HOUR($A8253)+1,1))","v":136.57112336937743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8253,1)*INDEX($N$61:$N$72,MONTH($A8253),1)*IF($B8253<=5,INDEX($O$76:$O$99,HOUR($A8253)+1,1),INDEX($O$101:$O$124,HOUR($A8253)+1,1))","v":208.17353636148178},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8253,1)*INDEX($N$61:$N$72,MONTH($A8253),1)*IF($B8253<=5,INDEX($O$76:$O$99,HOUR($A8253)+1,1),INDEX($O$101:$O$124,HOUR($A8253)+1,1))","v":136.57112336937743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8253,1)*INDEX($N$61:$N$72,MONTH($A8253),1)*IF($B8253<=5,INDEX($O$76:$O$99,HOUR($A8253)+1,1),INDEX($O$101:$O$124,HOUR($A8253)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-04T00:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8256,1)*INDEX($N$61:$N$72,MONTH($A8256),1)*IF($B8256<=5,INDEX($O$76:$O$99,HOUR($A8256)+1,1),INDEX($O$101:$O$124,HOUR($A8256)+1,1))","v":26.651372134735436},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8256,1)*INDEX($N$61:$N$72,MONTH($A8256),1)*IF($B8256<=5,INDEX($O$76:$O$99,HOUR($A8256)+1,1),INDEX($O$101:$O$124,HOUR($A8256)+1,1))","v":40.624330014244798},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8256,1)*INDEX($N$61:$N$72,MONTH($A8256),1)*IF($B8256<=5,INDEX($O$76:$O$99,HOUR($A8256)+1,1),INDEX($O$101:$O$124,HOUR($A8256)+1,1))","v":26.651372134735436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8256,1)*INDEX($N$61:$N$72,MONTH($A8256),1)*IF($B8256<=5,INDEX($O$76:$O$99,HOUR($A8256)+1,1),INDEX($O$101:$O$124,HOUR($A8256)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-04T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8260,1)*INDEX($N$61:$N$72,MONTH($A8260),1)*IF($B8260<=5,INDEX($O$76:$O$99,HOUR($A8260)+1,1),INDEX($O$101:$O$124,HOUR($A8260)+1,1))","v":206.11085147727044},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8260,1)*INDEX($N$61:$N$72,MONTH($A8260),1)*IF($B8260<=5,INDEX($O$76:$O$99,HOUR($A8260)+1,1),INDEX($O$101:$O$124,HOUR($A8260)+1,1))","v":314.17201364340741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8260,1)*INDEX($N$61:$N$72,MONTH($A8260),1)*IF($B8260<=5,INDEX($O$76:$O$99,HOUR($A8260)+1,1),INDEX($O$101:$O$124,HOUR($A8260)+1,1))","v":206.11085147727044},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8260,1)*INDEX($N$61:$N$72,MONTH($A8260),1)*IF($B8260<=5,INDEX($O$76:$O$99,HOUR($A8260)+1,1),INDEX($O$101:$O$124,HOUR($A8260)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-04T08:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8264,1)*INDEX($N$61:$N$72,MONTH($A8264),1)*IF($B8264<=5,INDEX($O$76:$O$99,HOUR($A8264)+1,1),INDEX($O$101:$O$124,HOUR($A8264)+1,1))","v":546.62893116540101},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8264,1)*INDEX($N$61:$N$72,MONTH($A8264),1)*IF($B8264<=5,INDEX($O$76:$O$99,HOUR($A8264)+1,1),INDEX($O$101:$O$124,HOUR($A8264)+1,1))","v":833.21916720583874},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8264,1)*INDEX($N$61:$N$72,MONTH($A8264),1)*IF($B8264<=5,INDEX($O$76:$O$99,HOUR($A8264)+1,1),INDEX($O$101:$O$124,HOUR($A8264)+1,1))","v":546.62893116540101},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8264,1)*INDEX($N$61:$N$72,MONTH($A8264),1)*IF($B8264<=5,INDEX($O$76:$O$99,HOUR($A8264)+1,1),INDEX($O$101:$O$124,HOUR($A8264)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-04T11:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8267,1)*INDEX($N$61:$N$72,MONTH($A8267),1)*IF($B8267<=5,INDEX($O$76:$O$99,HOUR($A8267)+1,1),INDEX($O$101:$O$124,HOUR($A8267)+1,1))","v":671.67388245718769},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8267,1)*INDEX($N$61:$N$72,MONTH($A8267),1)*IF($B8267<=5,INDEX($O$76:$O$99,HOUR($A8267)+1,1),INDEX($O$101:$O$124,HOUR($A8267)+1,1))","v":1023.8235136616815},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8267,1)*INDEX($N$61:$N$72,MONTH($A8267),1)*IF($B8267<=5,INDEX($O$76:$O$99,HOUR($A8267)+1,1),INDEX($O$101:$O$124,HOUR($A8267)+1,1))","v":671.67388245718769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8267,1)*INDEX($N$61:$N$72,MONTH($A8267),1)*IF($B8267<=5,INDEX($O$76:$O$99,HOUR($A8267)+1,1),INDEX($O$101:$O$124,HOUR($A8267)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-04T15:59:59.998",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8271,1)*INDEX($N$61:$N$72,MONTH($A8271),1)*IF($B8271<=5,INDEX($O$76:$O$99,HOUR($A8271)+1,1),INDEX($O$101:$O$124,HOUR($A8271)+1,1))","v":1016.8648836938752},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8271,1)*INDEX($N$61:$N$72,MONTH($A8271),1)*IF($B8271<=5,INDEX($O$76:$O$99,HOUR($A8271)+1,1),INDEX($O$101:$O$124,HOUR($A8271)+1,1))","v":1549.9935390282192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8271,1)*INDEX($N$61:$N$72,MONTH($A8271),1)*IF($B8271<=5,INDEX($O$76:$O$99,HOUR($A8271)+1,1),INDEX($O$101:$O$124,HOUR($A8271)+1,1))","v":1016.8648836938752},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8271,1)*INDEX($N$61:$N$72,MONTH($A8271),1)*IF($B8271<=5,INDEX($O$76:$O$99,HOUR($A8271)+1,1),INDEX($O$101:$O$124,HOUR($A8271)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-04T18:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8274,1)*INDEX($N$61:$N$72,MONTH($A8274),1)*IF($B8274<=5,INDEX($O$76:$O$99,HOUR($A8274)+1,1),INDEX($O$101:$O$124,HOUR($A8274)+1,1))","v":486.51115238061897},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8274,1)*INDEX($N$61:$N$72,MONTH($A8274),1)*IF($B8274<=5,INDEX($O$76:$O$99,HOUR($A8274)+1,1),INDEX($O$101:$O$124,HOUR($A8274)+1,1))","v":741.58244123429631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8274,1)*INDEX($N$61:$N$72,MONTH($A8274),1)*IF($B8274<=5,INDEX($O$76:$O$99,HOUR($A8274)+1,1),INDEX($O$101:$O$124,HOUR($A8274)+1,1))","v":486.51115238061897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8274,1)*INDEX($N$61:$N$72,MONTH($A8274),1)*IF($B8274<=5,INDEX($O$76:$O$99,HOUR($A8274)+1,1),INDEX($O$101:$O$124,HOUR($A8274)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-04T21:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8277,1)*INDEX($N$61:$N$72,MONTH($A8277),1)*IF($B8277<=5,INDEX($O$76:$O$99,HOUR($A8277)+1,1),INDEX($O$101:$O$124,HOUR($A8277)+1,1))","v":137.15524904813071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8277,1)*INDEX($N$61:$N$72,MONTH($A8277),1)*IF($B8277<=5,INDEX($O$76:$O$99,HOUR($A8277)+1,1),INDEX($O$101:$O$124,HOUR($A8277)+1,1))","v":209.06391131942024},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8277,1)*INDEX($N$61:$N$72,MONTH($A8277),1)*IF($B8277<=5,INDEX($O$76:$O$99,HOUR($A8277)+1,1),INDEX($O$101:$O$124,HOUR($A8277)+1,1))","v":137.15524904813071},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8277,1)*INDEX($N$61:$N$72,MONTH($A8277),1)*IF($B8277<=5,INDEX($O$76:$O$99,HOUR($A8277)+1,1),INDEX($O$101:$O$124,HOUR($A8277)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-04T23:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8279,1)*INDEX($N$61:$N$72,MONTH($A8279),1)*IF($B8279<=5,INDEX($O$76:$O$99,HOUR($A8279)+1,1),INDEX($O$101:$O$124,HOUR($A8279)+1,1))","v":38.410117030323619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8279,1)*INDEX($N$61:$N$72,MONTH($A8279),1)*IF($B8279<=5,INDEX($O$76:$O$99,HOUR($A8279)+1,1),INDEX($O$101:$O$124,HOUR($A8279)+1,1))","v":58.548027555096873},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8279,1)*INDEX($N$61:$N$72,MONTH($A8279),1)*IF($B8279<=5,INDEX($O$76:$O$99,HOUR($A8279)+1,1),INDEX($O$101:$O$124,HOUR($A8279)+1,1))","v":38.410117030323619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8279,1)*INDEX($N$61:$N$72,MONTH($A8279),1)*IF($B8279<=5,INDEX($O$76:$O$99,HOUR($A8279)+1,1),INDEX($O$101:$O$124,HOUR($A8279)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-05T02:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8282,1)*INDEX($N$61:$N$72,MONTH($A8282),1)*IF($B8282<=5,INDEX($O$76:$O$99,HOUR($A8282)+1,1),INDEX($O$101:$O$124,HOUR($A8282)+1,1))","v":25.071812887865235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8282,1)*INDEX($N$61:$N$72,MONTH($A8282),1)*IF($B8282<=5,INDEX($O$76:$O$99,HOUR($A8282)+1,1),INDEX($O$101:$O$124,HOUR($A8282)+1,1))","v":38.216628984913022},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8282,1)*INDEX($N$61:$N$72,MONTH($A8282),1)*IF($B8282<=5,INDEX($O$76:$O$99,HOUR($A8282)+1,1),INDEX($O$101:$O$124,HOUR($A8282)+1,1))","v":25.071812887865235},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8282,1)*INDEX($N$61:$N$72,MONTH($A8282),1)*IF($B8282<=5,INDEX($O$76:$O$99,HOUR($A8282)+1,1),INDEX($O$101:$O$124,HOUR($A8282)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-05T06:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8286,1)*INDEX($N$61:$N$72,MONTH($A8286),1)*IF($B8286<=5,INDEX($O$76:$O$99,HOUR($A8286)+1,1),INDEX($O$101:$O$124,HOUR($A8286)+1,1))","v":824.96829618772983},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8286,1)*INDEX($N$61:$N$72,MONTH($A8286),1)*IF($B8286<=5,INDEX($O$76:$O$99,HOUR($A8286)+1,1),INDEX($O$101:$O$124,HOUR($A8286)+1,1))","v":1257.4881378036139},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8286,1)*INDEX($N$61:$N$72,MONTH($A8286),1)*IF($B8286<=5,INDEX($O$76:$O$99,HOUR($A8286)+1,1),INDEX($O$101:$O$124,HOUR($A8286)+1,1))","v":824.96829618772983},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8286,1)*INDEX($N$61:$N$72,MONTH($A8286),1)*IF($B8286<=5,INDEX($O$76:$O$99,HOUR($A8286)+1,1),INDEX($O$101:$O$124,HOUR($A8286)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-05T10:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8290,1)*INDEX($N$61:$N$72,MONTH($A8290),1)*IF($B8290<=5,INDEX($O$76:$O$99,HOUR($A8290)+1,1),INDEX($O$101:$O$124,HOUR($A8290)+1,1))","v":645.05222983132296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8290,1)*INDEX($N$61:$N$72,MONTH($A8290),1)*IF($B8290<=5,INDEX($O$76:$O$99,HOUR($A8290)+1,1),INDEX($O$101:$O$124,HOUR($A8290)+1,1))","v":983.24448469723347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8290,1)*INDEX($N$61:$N$72,MONTH($A8290),1)*IF($B8290<=5,INDEX($O$76:$O$99,HOUR($A8290)+1,1),INDEX($O$101:$O$124,HOUR($A8290)+1,1))","v":645.05222983132296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8290,1)*INDEX($N$61:$N$72,MONTH($A8290),1)*IF($B8290<=5,INDEX($O$76:$O$99,HOUR($A8290)+1,1),INDEX($O$101:$O$124,HOUR($A8290)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-05T13:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8293,1)*INDEX($N$61:$N$72,MONTH($A8293),1)*IF($B8293<=5,INDEX($O$76:$O$99,HOUR($A8293)+1,1),INDEX($O$101:$O$124,HOUR($A8293)+1,1))","v":810.76755611894998},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8293,1)*INDEX($N$61:$N$72,MONTH($A8293),1)*IF($B8293<=5,INDEX($O$76:$O$99,HOUR($A8293)+1,1),INDEX($O$101:$O$124,HOUR($A8293)+1,1))","v":1235.8421396882397},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8293,1)*INDEX($N$61:$N$72,MONTH($A8293),1)*IF($B8293<=5,INDEX($O$76:$O$99,HOUR($A8293)+1,1),INDEX($O$101:$O$124,HOUR($A8293)+1,1))","v":810.76755611894998},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8293,1)*INDEX($N$61:$N$72,MONTH($A8293),1)*IF($B8293<=5,INDEX($O$76:$O$99,HOUR($A8293)+1,1),INDEX($O$101:$O$124,HOUR($A8293)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-05T17:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8297,1)*INDEX($N$61:$N$72,MONTH($A8297),1)*IF($B8297<=5,INDEX($O$76:$O$99,HOUR($A8297)+1,1),INDEX($O$101:$O$124,HOUR($A8297)+1,1))","v":725.51629344056948},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8297,1)*INDEX($N$61:$N$72,MONTH($A8297),1)*IF($B8297<=5,INDEX($O$76:$O$99,HOUR($A8297)+1,1),INDEX($O$101:$O$124,HOUR($A8297)+1,1))","v":1105.8947804427537},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8297,1)*INDEX($N$61:$N$72,MONTH($A8297),1)*IF($B8297<=5,INDEX($O$76:$O$99,HOUR($A8297)+1,1),INDEX($O$101:$O$124,HOUR($A8297)+1,1))","v":725.51629344056948},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8297,1)*INDEX($N$61:$N$72,MONTH($A8297),1)*IF($B8297<=5,INDEX($O$76:$O$99,HOUR($A8297)+1,1),INDEX($O$101:$O$124,HOUR($A8297)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-05T20:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8300,1)*INDEX($N$61:$N$72,MONTH($A8300),1)*IF($B8300<=5,INDEX($O$76:$O$99,HOUR($A8300)+1,1),INDEX($O$101:$O$124,HOUR($A8300)+1,1))","v":259.03814341480137},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8300,1)*INDEX($N$61:$N$72,MONTH($A8300),1)*IF($B8300<=5,INDEX($O$76:$O$99,HOUR($A8300)+1,1),INDEX($O$101:$O$124,HOUR($A8300)+1,1))","v":394.84837670496279},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8300,1)*INDEX($N$61:$N$72,MONTH($A8300),1)*IF($B8300<=5,INDEX($O$76:$O$99,HOUR($A8300)+1,1),INDEX($O$101:$O$124,HOUR($A8300)+1,1))","v":259.03814341480137},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8300,1)*INDEX($N$61:$N$72,MONTH($A8300),1)*IF($B8300<=5,INDEX($O$76:$O$99,HOUR($A8300)+1,1),INDEX($O$101:$O$124,HOUR($A8300)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-05T21:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8301,1)*INDEX($N$61:$N$72,MONTH($A8301),1)*IF($B8301<=5,INDEX($O$76:$O$99,HOUR($A8301)+1,1),INDEX($O$101:$O$124,HOUR($A8301)+1,1))","v":144.96475540537543},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8301,1)*INDEX($N$61:$N$72,MONTH($A8301),1)*IF($B8301<=5,INDEX($O$76:$O$99,HOUR($A8301)+1,1),INDEX($O$101:$O$124,HOUR($A8301)+1,1))","v":220.96783738751057},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8301,1)*INDEX($N$61:$N$72,MONTH($A8301),1)*IF($B8301<=5,INDEX($O$76:$O$99,HOUR($A8301)+1,1),INDEX($O$101:$O$124,HOUR($A8301)+1,1))","v":144.96475540537543},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8301,1)*INDEX($N$61:$N$72,MONTH($A8301),1)*IF($B8301<=5,INDEX($O$76:$O$99,HOUR($A8301)+1,1),INDEX($O$101:$O$124,HOUR($A8301)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-06T03:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8307,1)*INDEX($N$61:$N$72,MONTH($A8307),1)*IF($B8307<=5,INDEX($O$76:$O$99,HOUR($A8307)+1,1),INDEX($O$101:$O$124,HOUR($A8307)+1,1))","v":42.840196830000444},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8307,1)*INDEX($N$61:$N$72,MONTH($A8307),1)*IF($B8307<=5,INDEX($O$76:$O$99,HOUR($A8307)+1,1),INDEX($O$101:$O$124,HOUR($A8307)+1,1))","v":65.300738930019008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8307,1)*INDEX($N$61:$N$72,MONTH($A8307),1)*IF($B8307<=5,INDEX($O$76:$O$99,HOUR($A8307)+1,1),INDEX($O$101:$O$124,HOUR($A8307)+1,1))","v":42.840196830000444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8307,1)*INDEX($N$61:$N$72,MONTH($A8307),1)*IF($B8307<=5,INDEX($O$76:$O$99,HOUR($A8307)+1,1),INDEX($O$101:$O$124,HOUR($A8307)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-06T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8308,1)*INDEX($N$61:$N$72,MONTH($A8308),1)*IF($B8308<=5,INDEX($O$76:$O$99,HOUR($A8308)+1,1),INDEX($O$101:$O$124,HOUR($A8308)+1,1))","v":42.840196830000444},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8308,1)*INDEX($N$61:$N$72,MONTH($A8308),1)*IF($B8308<=5,INDEX($O$76:$O$99,HOUR($A8308)+1,1),INDEX($O$101:$O$124,HOUR($A8308)+1,1))","v":65.300738930019008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8308,1)*INDEX($N$61:$N$72,MONTH($A8308),1)*IF($B8308<=5,INDEX($O$76:$O$99,HOUR($A8308)+1,1),INDEX($O$101:$O$124,HOUR($A8308)+1,1))","v":42.840196830000444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8308,1)*INDEX($N$61:$N$72,MONTH($A8308),1)*IF($B8308<=5,INDEX($O$76:$O$99,HOUR($A8308)+1,1),INDEX($O$101:$O$124,HOUR($A8308)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-06T08:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8312,1)*INDEX($N$61:$N$72,MONTH($A8312),1)*IF($B8312<=5,INDEX($O$76:$O$99,HOUR($A8312)+1,1),INDEX($O$101:$O$124,HOUR($A8312)+1,1))","v":411.26588956800424},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8312,1)*INDEX($N$61:$N$72,MONTH($A8312),1)*IF($B8312<=5,INDEX($O$76:$O$99,HOUR($A8312)+1,1),INDEX($O$101:$O$124,HOUR($A8312)+1,1))","v":626.88709372818244},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8312,1)*INDEX($N$61:$N$72,MONTH($A8312),1)*IF($B8312<=5,INDEX($O$76:$O$99,HOUR($A8312)+1,1),INDEX($O$101:$O$124,HOUR($A8312)+1,1))","v":411.26588956800424},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8312,1)*INDEX($N$61:$N$72,MONTH($A8312),1)*IF($B8312<=5,INDEX($O$76:$O$99,HOUR($A8312)+1,1),INDEX($O$101:$O$124,HOUR($A8312)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-06T11:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8315,1)*INDEX($N$61:$N$72,MONTH($A8315),1)*IF($B8315<=5,INDEX($O$76:$O$99,HOUR($A8315)+1,1),INDEX($O$101:$O$124,HOUR($A8315)+1,1))","v":634.03491308400646},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8315,1)*INDEX($N$61:$N$72,MONTH($A8315),1)*IF($B8315<=5,INDEX($O$76:$O$99,HOUR($A8315)+1,1),INDEX($O$101:$O$124,HOUR($A8315)+1,1))","v":966.45093616428119},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8315,1)*INDEX($N$61:$N$72,MONTH($A8315),1)*IF($B8315<=5,INDEX($O$76:$O$99,HOUR($A8315)+1,1),INDEX($O$101:$O$124,HOUR($A8315)+1,1))","v":634.03491308400646},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8315,1)*INDEX($N$61:$N$72,MONTH($A8315),1)*IF($B8315<=5,INDEX($O$76:$O$99,HOUR($A8315)+1,1),INDEX($O$101:$O$124,HOUR($A8315)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-06T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8318,1)*INDEX($N$61:$N$72,MONTH($A8318),1)*IF($B8318<=5,INDEX($O$76:$O$99,HOUR($A8318)+1,1),INDEX($O$101:$O$124,HOUR($A8318)+1,1))","v":574.05863752200594},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8318,1)*INDEX($N$61:$N$72,MONTH($A8318),1)*IF($B8318<=5,INDEX($O$76:$O$99,HOUR($A8318)+1,1),INDEX($O$101:$O$124,HOUR($A8318)+1,1))","v":875.0299016622547},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8318,1)*INDEX($N$61:$N$72,MONTH($A8318),1)*IF($B8318<=5,INDEX($O$76:$O$99,HOUR($A8318)+1,1),INDEX($O$101:$O$124,HOUR($A8318)+1,1))","v":574.05863752200594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8318,1)*INDEX($N$61:$N$72,MONTH($A8318),1)*IF($B8318<=5,INDEX($O$76:$O$99,HOUR($A8318)+1,1),INDEX($O$101:$O$124,HOUR($A8318)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-06T16:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8320,1)*INDEX($N$61:$N$72,MONTH($A8320),1)*IF($B8320<=5,INDEX($O$76:$O$99,HOUR($A8320)+1,1),INDEX($O$101:$O$124,HOUR($A8320)+1,1))","v":582.62667688800605},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8320,1)*INDEX($N$61:$N$72,MONTH($A8320),1)*IF($B8320<=5,INDEX($O$76:$O$99,HOUR($A8320)+1,1),INDEX($O$101:$O$124,HOUR($A8320)+1,1))","v":888.09004944825858},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8320,1)*INDEX($N$61:$N$72,MONTH($A8320),1)*IF($B8320<=5,INDEX($O$76:$O$99,HOUR($A8320)+1,1),INDEX($O$101:$O$124,HOUR($A8320)+1,1))","v":582.62667688800605},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8320,1)*INDEX($N$61:$N$72,MONTH($A8320),1)*IF($B8320<=5,INDEX($O$76:$O$99,HOUR($A8320)+1,1),INDEX($O$101:$O$124,HOUR($A8320)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-06T22:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8326,1)*INDEX($N$61:$N$72,MONTH($A8326),1)*IF($B8326<=5,INDEX($O$76:$O$99,HOUR($A8326)+1,1),INDEX($O$101:$O$124,HOUR($A8326)+1,1))","v":205.63294478400212},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8326,1)*INDEX($N$61:$N$72,MONTH($A8326),1)*IF($B8326<=5,INDEX($O$76:$O$99,HOUR($A8326)+1,1),INDEX($O$101:$O$124,HOUR($A8326)+1,1))","v":313.44354686409122},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8326,1)*INDEX($N$61:$N$72,MONTH($A8326),1)*IF($B8326<=5,INDEX($O$76:$O$99,HOUR($A8326)+1,1),INDEX($O$101:$O$124,HOUR($A8326)+1,1))","v":205.63294478400212},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8326,1)*INDEX($N$61:$N$72,MONTH($A8326),1)*IF($B8326<=5,INDEX($O$76:$O$99,HOUR($A8326)+1,1),INDEX($O$101:$O$124,HOUR($A8326)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-06T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8327,1)*INDEX($N$61:$N$72,MONTH($A8327),1)*IF($B8327<=5,INDEX($O$76:$O$99,HOUR($A8327)+1,1),INDEX($O$101:$O$124,HOUR($A8327)+1,1))","v":198.5500322414421},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8327,1)*INDEX($N$61:$N$72,MONTH($A8327),1)*IF($B8327<=5,INDEX($O$76:$O$99,HOUR($A8327)+1,1),INDEX($O$101:$O$124,HOUR($A8327)+1,1))","v":302.64715802766142},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8327,1)*INDEX($N$61:$N$72,MONTH($A8327),1)*IF($B8327<=5,INDEX($O$76:$O$99,HOUR($A8327)+1,1),INDEX($O$101:$O$124,HOUR($A8327)+1,1))","v":198.5500322414421},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8327,1)*INDEX($N$61:$N$72,MONTH($A8327),1)*IF($B8327<=5,INDEX($O$76:$O$99,HOUR($A8327)+1,1),INDEX($O$101:$O$124,HOUR($A8327)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-07T02:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8330,1)*INDEX($N$61:$N$72,MONTH($A8330),1)*IF($B8330<=5,INDEX($O$76:$O$99,HOUR($A8330)+1,1),INDEX($O$101:$O$124,HOUR($A8330)+1,1))","v":56.728580640412034},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8330,1)*INDEX($N$61:$N$72,MONTH($A8330),1)*IF($B8330<=5,INDEX($O$76:$O$99,HOUR($A8330)+1,1),INDEX($O$101:$O$124,HOUR($A8330)+1,1))","v":86.470616579331832},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8330,1)*INDEX($N$61:$N$72,MONTH($A8330),1)*IF($B8330<=5,INDEX($O$76:$O$99,HOUR($A8330)+1,1),INDEX($O$101:$O$124,HOUR($A8330)+1,1))","v":56.728580640412034},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8330,1)*INDEX($N$61:$N$72,MONTH($A8330),1)*IF($B8330<=5,INDEX($O$76:$O$99,HOUR($A8330)+1,1),INDEX($O$101:$O$124,HOUR($A8330)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-07T05:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8333,1)*INDEX($N$61:$N$72,MONTH($A8333),1)*IF($B8333<=5,INDEX($O$76:$O$99,HOUR($A8333)+1,1),INDEX($O$101:$O$124,HOUR($A8333)+1,1))","v":78.001798380566541},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8333,1)*INDEX($N$61:$N$72,MONTH($A8333),1)*IF($B8333<=5,INDEX($O$76:$O$99,HOUR($A8333)+1,1),INDEX($O$101:$O$124,HOUR($A8333)+1,1))","v":118.89709779658126},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8333,1)*INDEX($N$61:$N$72,MONTH($A8333),1)*IF($B8333<=5,INDEX($O$76:$O$99,HOUR($A8333)+1,1),INDEX($O$101:$O$124,HOUR($A8333)+1,1))","v":78.001798380566541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8333,1)*INDEX($N$61:$N$72,MONTH($A8333),1)*IF($B8333<=5,INDEX($O$76:$O$99,HOUR($A8333)+1,1),INDEX($O$101:$O$124,HOUR($A8333)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-07T10:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8338,1)*INDEX($N$61:$N$72,MONTH($A8338),1)*IF($B8338<=5,INDEX($O$76:$O$99,HOUR($A8338)+1,1),INDEX($O$101:$O$124,HOUR($A8338)+1,1))","v":404.19113706293575},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8338,1)*INDEX($N$61:$N$72,MONTH($A8338),1)*IF($B8338<=5,INDEX($O$76:$O$99,HOUR($A8338)+1,1),INDEX($O$101:$O$124,HOUR($A8338)+1,1))","v":616.10314312773937},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8338,1)*INDEX($N$61:$N$72,MONTH($A8338),1)*IF($B8338<=5,INDEX($O$76:$O$99,HOUR($A8338)+1,1),INDEX($O$101:$O$124,HOUR($A8338)+1,1))","v":404.19113706293575},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8338,1)*INDEX($N$61:$N$72,MONTH($A8338),1)*IF($B8338<=5,INDEX($O$76:$O$99,HOUR($A8338)+1,1),INDEX($O$101:$O$124,HOUR($A8338)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-07T13:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8341,1)*INDEX($N$61:$N$72,MONTH($A8341),1)*IF($B8341<=5,INDEX($O$76:$O$99,HOUR($A8341)+1,1),INDEX($O$101:$O$124,HOUR($A8341)+1,1))","v":489.28400802355378},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8341,1)*INDEX($N$61:$N$72,MONTH($A8341),1)*IF($B8341<=5,INDEX($O$76:$O$99,HOUR($A8341)+1,1),INDEX($O$101:$O$124,HOUR($A8341)+1,1))","v":745.8090679967371},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8341,1)*INDEX($N$61:$N$72,MONTH($A8341),1)*IF($B8341<=5,INDEX($O$76:$O$99,HOUR($A8341)+1,1),INDEX($O$101:$O$124,HOUR($A8341)+1,1))","v":489.28400802355378},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8341,1)*INDEX($N$61:$N$72,MONTH($A8341),1)*IF($B8341<=5,INDEX($O$76:$O$99,HOUR($A8341)+1,1),INDEX($O$101:$O$124,HOUR($A8341)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-07T17:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8345,1)*INDEX($N$61:$N$72,MONTH($A8345),1)*IF($B8345<=5,INDEX($O$76:$O$99,HOUR($A8345)+1,1),INDEX($O$101:$O$124,HOUR($A8345)+1,1))","v":475.10186286345078},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8345,1)*INDEX($N$61:$N$72,MONTH($A8345),1)*IF($B8345<=5,INDEX($O$76:$O$99,HOUR($A8345)+1,1),INDEX($O$101:$O$124,HOUR($A8345)+1,1))","v":724.19141385190414},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8345,1)*INDEX($N$61:$N$72,MONTH($A8345),1)*IF($B8345<=5,INDEX($O$76:$O$99,HOUR($A8345)+1,1),INDEX($O$101:$O$124,HOUR($A8345)+1,1))","v":475.10186286345078},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8345,1)*INDEX($N$61:$N$72,MONTH($A8345),1)*IF($B8345<=5,INDEX($O$76:$O$99,HOUR($A8345)+1,1),INDEX($O$101:$O$124,HOUR($A8345)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-07T20:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8348,1)*INDEX($N$61:$N$72,MONTH($A8348),1)*IF($B8348<=5,INDEX($O$76:$O$99,HOUR($A8348)+1,1),INDEX($O$101:$O$124,HOUR($A8348)+1,1))","v":283.64290320206015},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8348,1)*INDEX($N$61:$N$72,MONTH($A8348),1)*IF($B8348<=5,INDEX($O$76:$O$99,HOUR($A8348)+1,1),INDEX($O$101:$O$124,HOUR($A8348)+1,1))","v":432.3530828966592},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8348,1)*INDEX($N$61:$N$72,MONTH($A8348),1)*IF($B8348<=5,INDEX($O$76:$O$99,HOUR($A8348)+1,1),INDEX($O$101:$O$124,HOUR($A8348)+1,1))","v":283.64290320206015},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8348,1)*INDEX($N$61:$N$72,MONTH($A8348),1)*IF($B8348<=5,INDEX($O$76:$O$99,HOUR($A8348)+1,1),INDEX($O$101:$O$124,HOUR($A8348)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-07T22:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8350,1)*INDEX($N$61:$N$72,MONTH($A8350),1)*IF($B8350<=5,INDEX($O$76:$O$99,HOUR($A8350)+1,1),INDEX($O$101:$O$124,HOUR($A8350)+1,1))","v":170.18574192123609},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8350,1)*INDEX($N$61:$N$72,MONTH($A8350),1)*IF($B8350<=5,INDEX($O$76:$O$99,HOUR($A8350)+1,1),INDEX($O$101:$O$124,HOUR($A8350)+1,1))","v":259.41184973799551},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8350,1)*INDEX($N$61:$N$72,MONTH($A8350),1)*IF($B8350<=5,INDEX($O$76:$O$99,HOUR($A8350)+1,1),INDEX($O$101:$O$124,HOUR($A8350)+1,1))","v":170.18574192123609},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8350,1)*INDEX($N$61:$N$72,MONTH($A8350),1)*IF($B8350<=5,INDEX($O$76:$O$99,HOUR($A8350)+1,1),INDEX($O$101:$O$124,HOUR($A8350)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-08T01:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8353,1)*INDEX($N$61:$N$72,MONTH($A8353),1)*IF($B8353<=5,INDEX($O$76:$O$99,HOUR($A8353)+1,1),INDEX($O$101:$O$124,HOUR($A8353)+1,1))","v":16.03284472163087},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8353,1)*INDEX($N$61:$N$72,MONTH($A8353),1)*IF($B8353<=5,INDEX($O$76:$O$99,HOUR($A8353)+1,1),INDEX($O$101:$O$124,HOUR($A8353)+1,1))","v":24.438650728597498},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8353,1)*INDEX($N$61:$N$72,MONTH($A8353),1)*IF($B8353<=5,INDEX($O$76:$O$99,HOUR($A8353)+1,1),INDEX($O$101:$O$124,HOUR($A8353)+1,1))","v":16.03284472163087},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8353,1)*INDEX($N$61:$N$72,MONTH($A8353),1)*IF($B8353<=5,INDEX($O$76:$O$99,HOUR($A8353)+1,1),INDEX($O$101:$O$124,HOUR($A8353)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-08T04:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8356,1)*INDEX($N$61:$N$72,MONTH($A8356),1)*IF($B8356<=5,INDEX($O$76:$O$99,HOUR($A8356)+1,1),INDEX($O$101:$O$124,HOUR($A8356)+1,1))","v":198.45874042807267},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8356,1)*INDEX($N$61:$N$72,MONTH($A8356),1)*IF($B8356<=5,INDEX($O$76:$O$99,HOUR($A8356)+1,1),INDEX($O$101:$O$124,HOUR($A8356)+1,1))","v":302.50800313780553},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8356,1)*INDEX($N$61:$N$72,MONTH($A8356),1)*IF($B8356<=5,INDEX($O$76:$O$99,HOUR($A8356)+1,1),INDEX($O$101:$O$124,HOUR($A8356)+1,1))","v":198.45874042807267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8356,1)*INDEX($N$61:$N$72,MONTH($A8356),1)*IF($B8356<=5,INDEX($O$76:$O$99,HOUR($A8356)+1,1),INDEX($O$101:$O$124,HOUR($A8356)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-08T07:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8359),HolidayTable,2,FALSE)),VLOOKUP(INT($A8359),HolidayTable,2,FALSE),WEEKDAY($A8359,2))","v":1},{"$f":"IF($B8359<=5,IF(AND(HOUR($A8359)>=HOUR(Time_AM_Peak_Begin),HOUR($A8359)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8359)>=HOUR(Time_PM_Peak_Begin),HOUR($A8359)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C8359=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C8359=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8359=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8359,1)*INDEX($N$61:$N$72,MONTH($A8359),1)*IF($B8359<=5,INDEX($O$76:$O$99,HOUR($A8359)+1,1),INDEX($O$101:$O$124,HOUR($A8359)+1,1))","v":642.09946980722339},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8359,1)*INDEX($N$61:$N$72,MONTH($A8359),1)*IF($B8359<=5,INDEX($O$76:$O$99,HOUR($A8359)+1,1),INDEX($O$101:$O$124,HOUR($A8359)+1,1))","v":978.74363209326737},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8359,1)*INDEX($N$61:$N$72,MONTH($A8359),1)*IF($B8359<=5,INDEX($O$76:$O$99,HOUR($A8359)+1,1),INDEX($O$101:$O$124,HOUR($A8359)+1,1))","v":642.09946980722339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8359,1)*INDEX($N$61:$N$72,MONTH($A8359),1)*IF($B8359<=5,INDEX($O$76:$O$99,HOUR($A8359)+1,1),INDEX($O$101:$O$124,HOUR($A8359)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-08T11:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8363,1)*INDEX($N$61:$N$72,MONTH($A8363),1)*IF($B8363<=5,INDEX($O$76:$O$99,HOUR($A8363)+1,1),INDEX($O$101:$O$124,HOUR($A8363)+1,1))","v":646.73718892276213},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8363,1)*INDEX($N$61:$N$72,MONTH($A8363),1)*IF($B8363<=5,INDEX($O$76:$O$99,HOUR($A8363)+1,1),INDEX($O$101:$O$124,HOUR($A8363)+1,1))","v":985.81284529964717},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8363,1)*INDEX($N$61:$N$72,MONTH($A8363),1)*IF($B8363<=5,INDEX($O$76:$O$99,HOUR($A8363)+1,1),INDEX($O$101:$O$124,HOUR($A8363)+1,1))","v":646.73718892276213},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8363,1)*INDEX($N$61:$N$72,MONTH($A8363),1)*IF($B8363<=5,INDEX($O$76:$O$99,HOUR($A8363)+1,1),INDEX($O$101:$O$124,HOUR($A8363)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-08T15:59:59.998",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8367,1)*INDEX($N$61:$N$72,MONTH($A8367),1)*IF($B8367<=5,INDEX($O$76:$O$99,HOUR($A8367)+1,1),INDEX($O$101:$O$124,HOUR($A8367)+1,1))","v":979.11256276421659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8367,1)*INDEX($N$61:$N$72,MONTH($A8367),1)*IF($B8367<=5,INDEX($O$76:$O$99,HOUR($A8367)+1,1),INDEX($O$101:$O$124,HOUR($A8367)+1,1))","v":1492.448181269649},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8367,1)*INDEX($N$61:$N$72,MONTH($A8367),1)*IF($B8367<=5,INDEX($O$76:$O$99,HOUR($A8367)+1,1),INDEX($O$101:$O$124,HOUR($A8367)+1,1))","v":979.11256276421659},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8367,1)*INDEX($N$61:$N$72,MONTH($A8367),1)*IF($B8367<=5,INDEX($O$76:$O$99,HOUR($A8367)+1,1),INDEX($O$101:$O$124,HOUR($A8367)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-08T19:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8371,1)*INDEX($N$61:$N$72,MONTH($A8371),1)*IF($B8371<=5,INDEX($O$76:$O$99,HOUR($A8371)+1,1),INDEX($O$101:$O$124,HOUR($A8371)+1,1))","v":356.73561096398731},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8371,1)*INDEX($N$61:$N$72,MONTH($A8371),1)*IF($B8371<=5,INDEX($O$76:$O$99,HOUR($A8371)+1,1),INDEX($O$101:$O$124,HOUR($A8371)+1,1))","v":543.76731953497699},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8371,1)*INDEX($N$61:$N$72,MONTH($A8371),1)*IF($B8371<=5,INDEX($O$76:$O$99,HOUR($A8371)+1,1),INDEX($O$101:$O$124,HOUR($A8371)+1,1))","v":356.73561096398731},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8371,1)*INDEX($N$61:$N$72,MONTH($A8371),1)*IF($B8371<=5,INDEX($O$76:$O$99,HOUR($A8371)+1,1),INDEX($O$101:$O$124,HOUR($A8371)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-08T22:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8374,1)*INDEX($N$61:$N$72,MONTH($A8374),1)*IF($B8374<=5,INDEX($O$76:$O$99,HOUR($A8374)+1,1),INDEX($O$101:$O$124,HOUR($A8374)+1,1))","v":80.534360514275079},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8374,1)*INDEX($N$61:$N$72,MONTH($A8374),1)*IF($B8374<=5,INDEX($O$76:$O$99,HOUR($A8374)+1,1),INDEX($O$101:$O$124,HOUR($A8374)+1,1))","v":122.75744837745306},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8374,1)*INDEX($N$61:$N$72,MONTH($A8374),1)*IF($B8374<=5,INDEX($O$76:$O$99,HOUR($A8374)+1,1),INDEX($O$101:$O$124,HOUR($A8374)+1,1))","v":80.534360514275079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8374,1)*INDEX($N$61:$N$72,MONTH($A8374),1)*IF($B8374<=5,INDEX($O$76:$O$99,HOUR($A8374)+1,1),INDEX($O$101:$O$124,HOUR($A8374)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-09T01:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8377,1)*INDEX($N$61:$N$72,MONTH($A8377),1)*IF($B8377<=5,INDEX($O$76:$O$99,HOUR($A8377)+1,1),INDEX($O$101:$O$124,HOUR($A8377)+1,1))","v":16.506121964855932},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8377,1)*INDEX($N$61:$N$72,MONTH($A8377),1)*IF($B8377<=5,INDEX($O$76:$O$99,HOUR($A8377)+1,1),INDEX($O$101:$O$124,HOUR($A8377)+1,1))","v":25.160060899143598},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8377,1)*INDEX($N$61:$N$72,MONTH($A8377),1)*IF($B8377<=5,INDEX($O$76:$O$99,HOUR($A8377)+1,1),INDEX($O$101:$O$124,HOUR($A8377)+1,1))","v":16.506121964855932},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8377,1)*INDEX($N$61:$N$72,MONTH($A8377),1)*IF($B8377<=5,INDEX($O$76:$O$99,HOUR($A8377)+1,1),INDEX($O$101:$O$124,HOUR($A8377)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-09T04:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8380,1)*INDEX($N$61:$N$72,MONTH($A8380),1)*IF($B8380<=5,INDEX($O$76:$O$99,HOUR($A8380)+1,1),INDEX($O$101:$O$124,HOUR($A8380)+1,1))","v":204.31708978493981},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8380,1)*INDEX($N$61:$N$72,MONTH($A8380),1)*IF($B8380<=5,INDEX($O$76:$O$99,HOUR($A8380)+1,1),INDEX($O$101:$O$124,HOUR($A8380)+1,1))","v":311.43780669196963},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8380,1)*INDEX($N$61:$N$72,MONTH($A8380),1)*IF($B8380<=5,INDEX($O$76:$O$99,HOUR($A8380)+1,1),INDEX($O$101:$O$124,HOUR($A8380)+1,1))","v":204.31708978493981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8380,1)*INDEX($N$61:$N$72,MONTH($A8380),1)*IF($B8380<=5,INDEX($O$76:$O$99,HOUR($A8380)+1,1),INDEX($O$101:$O$124,HOUR($A8380)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-09T06:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8382,1)*INDEX($N$61:$N$72,MONTH($A8382),1)*IF($B8382<=5,INDEX($O$76:$O$99,HOUR($A8382)+1,1),INDEX($O$101:$O$124,HOUR($A8382)+1,1))","v":773.73296665049259},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8382,1)*INDEX($N$61:$N$72,MONTH($A8382),1)*IF($B8382<=5,INDEX($O$76:$O$99,HOUR($A8382)+1,1),INDEX($O$101:$O$124,HOUR($A8382)+1,1))","v":1179.3908103944723},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8382,1)*INDEX($N$61:$N$72,MONTH($A8382),1)*IF($B8382<=5,INDEX($O$76:$O$99,HOUR($A8382)+1,1),INDEX($O$101:$O$124,HOUR($A8382)+1,1))","v":773.73296665049259},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8382,1)*INDEX($N$61:$N$72,MONTH($A8382),1)*IF($B8382<=5,INDEX($O$76:$O$99,HOUR($A8382)+1,1),INDEX($O$101:$O$124,HOUR($A8382)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-09T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8385,1)*INDEX($N$61:$N$72,MONTH($A8385),1)*IF($B8385<=5,INDEX($O$76:$O$99,HOUR($A8385)+1,1),INDEX($O$101:$O$124,HOUR($A8385)+1,1))","v":539.29772898580654},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8385,1)*INDEX($N$61:$N$72,MONTH($A8385),1)*IF($B8385<=5,INDEX($O$76:$O$99,HOUR($A8385)+1,1),INDEX($O$101:$O$124,HOUR($A8385)+1,1))","v":822.04431379719074},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8385,1)*INDEX($N$61:$N$72,MONTH($A8385),1)*IF($B8385<=5,INDEX($O$76:$O$99,HOUR($A8385)+1,1),INDEX($O$101:$O$124,HOUR($A8385)+1,1))","v":539.29772898580654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8385,1)*INDEX($N$61:$N$72,MONTH($A8385),1)*IF($B8385<=5,INDEX($O$76:$O$99,HOUR($A8385)+1,1),INDEX($O$101:$O$124,HOUR($A8385)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-09T13:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8389,1)*INDEX($N$61:$N$72,MONTH($A8389),1)*IF($B8389<=5,INDEX($O$76:$O$99,HOUR($A8389)+1,1),INDEX($O$101:$O$124,HOUR($A8389)+1,1))","v":760.41417513714066},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8389,1)*INDEX($N$61:$N$72,MONTH($A8389),1)*IF($B8389<=5,INDEX($O$76:$O$99,HOUR($A8389)+1,1),INDEX($O$101:$O$124,HOUR($A8389)+1,1))","v":1159.0891546638038},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8389,1)*INDEX($N$61:$N$72,MONTH($A8389),1)*IF($B8389<=5,INDEX($O$76:$O$99,HOUR($A8389)+1,1),INDEX($O$101:$O$124,HOUR($A8389)+1,1))","v":760.41417513714066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8389,1)*INDEX($N$61:$N$72,MONTH($A8389),1)*IF($B8389<=5,INDEX($O$76:$O$99,HOUR($A8389)+1,1),INDEX($O$101:$O$124,HOUR($A8389)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-09T16:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8392,1)*INDEX($N$61:$N$72,MONTH($A8392),1)*IF($B8392<=5,INDEX($O$76:$O$99,HOUR($A8392)+1,1),INDEX($O$101:$O$124,HOUR($A8392)+1,1))","v":966.29093195634994},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8392,1)*INDEX($N$61:$N$72,MONTH($A8392),1)*IF($B8392<=5,INDEX($O$76:$O$99,HOUR($A8392)+1,1),INDEX($O$101:$O$124,HOUR($A8392)+1,1))","v":1472.9043409515473},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8392,1)*INDEX($N$61:$N$72,MONTH($A8392),1)*IF($B8392<=5,INDEX($O$76:$O$99,HOUR($A8392)+1,1),INDEX($O$101:$O$124,HOUR($A8392)+1,1))","v":966.29093195634994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8392,1)*INDEX($N$61:$N$72,MONTH($A8392),1)*IF($B8392<=5,INDEX($O$76:$O$99,HOUR($A8392)+1,1),INDEX($O$101:$O$124,HOUR($A8392)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-09T21:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8397,1)*INDEX($N$61:$N$72,MONTH($A8397),1)*IF($B8397<=5,INDEX($O$76:$O$99,HOUR($A8397)+1,1),INDEX($O$101:$O$124,HOUR($A8397)+1,1))","v":135.96160092198272},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8397,1)*INDEX($N$61:$N$72,MONTH($A8397),1)*IF($B8397<=5,INDEX($O$76:$O$99,HOUR($A8397)+1,1),INDEX($O$101:$O$124,HOUR($A8397)+1,1))","v":207.24444944885036},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8397,1)*INDEX($N$61:$N$72,MONTH($A8397),1)*IF($B8397<=5,INDEX($O$76:$O$99,HOUR($A8397)+1,1),INDEX($O$101:$O$124,HOUR($A8397)+1,1))","v":135.96160092198272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8397,1)*INDEX($N$61:$N$72,MONTH($A8397),1)*IF($B8397<=5,INDEX($O$76:$O$99,HOUR($A8397)+1,1),INDEX($O$101:$O$124,HOUR($A8397)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-10T00:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8400,1)*INDEX($N$61:$N$72,MONTH($A8400),1)*IF($B8400<=5,INDEX($O$76:$O$99,HOUR($A8400)+1,1),INDEX($O$101:$O$124,HOUR($A8400)+1,1))","v":26.537867540883212},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8400,1)*INDEX($N$61:$N$72,MONTH($A8400),1)*IF($B8400<=5,INDEX($O$76:$O$99,HOUR($A8400)+1,1),INDEX($O$101:$O$124,HOUR($A8400)+1,1))","v":40.451316480252089},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8400,1)*INDEX($N$61:$N$72,MONTH($A8400),1)*IF($B8400<=5,INDEX($O$76:$O$99,HOUR($A8400)+1,1),INDEX($O$101:$O$124,HOUR($A8400)+1,1))","v":26.537867540883212},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8400,1)*INDEX($N$61:$N$72,MONTH($A8400),1)*IF($B8400<=5,INDEX($O$76:$O$99,HOUR($A8400)+1,1),INDEX($O$101:$O$124,HOUR($A8400)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-10T03:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8403,1)*INDEX($N$61:$N$72,MONTH($A8403),1)*IF($B8403<=5,INDEX($O$76:$O$99,HOUR($A8403)+1,1),INDEX($O$101:$O$124,HOUR($A8403)+1,1))","v":61.320972264911077},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8403,1)*INDEX($N$61:$N$72,MONTH($A8403),1)*IF($B8403<=5,INDEX($O$76:$O$99,HOUR($A8403)+1,1),INDEX($O$101:$O$124,HOUR($A8403)+1,1))","v":93.470737697491884},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8403,1)*INDEX($N$61:$N$72,MONTH($A8403),1)*IF($B8403<=5,INDEX($O$76:$O$99,HOUR($A8403)+1,1),INDEX($O$101:$O$124,HOUR($A8403)+1,1))","v":61.320972264911077},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8403,1)*INDEX($N$61:$N$72,MONTH($A8403),1)*IF($B8403<=5,INDEX($O$76:$O$99,HOUR($A8403)+1,1),INDEX($O$101:$O$124,HOUR($A8403)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-10T04:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8404,1)*INDEX($N$61:$N$72,MONTH($A8404),1)*IF($B8404<=5,INDEX($O$76:$O$99,HOUR($A8404)+1,1),INDEX($O$101:$O$124,HOUR($A8404)+1,1))","v":205.23305320230011},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8404,1)*INDEX($N$61:$N$72,MONTH($A8404),1)*IF($B8404<=5,INDEX($O$76:$O$99,HOUR($A8404)+1,1),INDEX($O$101:$O$124,HOUR($A8404)+1,1))","v":312.83399747568251},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8404,1)*INDEX($N$61:$N$72,MONTH($A8404),1)*IF($B8404<=5,INDEX($O$76:$O$99,HOUR($A8404)+1,1),INDEX($O$101:$O$124,HOUR($A8404)+1,1))","v":205.23305320230011},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8404,1)*INDEX($N$61:$N$72,MONTH($A8404),1)*IF($B8404<=5,INDEX($O$76:$O$99,HOUR($A8404)+1,1),INDEX($O$101:$O$124,HOUR($A8404)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-10T07:59:59.998",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8407,1)*INDEX($N$61:$N$72,MONTH($A8407),1)*IF($B8407<=5,INDEX($O$76:$O$99,HOUR($A8407)+1,1),INDEX($O$101:$O$124,HOUR($A8407)+1,1))","v":664.0172882477583},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8407,1)*INDEX($N$61:$N$72,MONTH($A8407),1)*IF($B8407<=5,INDEX($O$76:$O$99,HOUR($A8407)+1,1),INDEX($O$101:$O$124,HOUR($A8407)+1,1))","v":1012.1526695349124},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8407,1)*INDEX($N$61:$N$72,MONTH($A8407),1)*IF($B8407<=5,INDEX($O$76:$O$99,HOUR($A8407)+1,1),INDEX($O$101:$O$124,HOUR($A8407)+1,1))","v":664.0172882477583},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8407,1)*INDEX($N$61:$N$72,MONTH($A8407),1)*IF($B8407<=5,INDEX($O$76:$O$99,HOUR($A8407)+1,1),INDEX($O$101:$O$124,HOUR($A8407)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-10T10:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8410,1)*INDEX($N$61:$N$72,MONTH($A8410),1)*IF($B8410<=5,INDEX($O$76:$O$99,HOUR($A8410)+1,1),INDEX($O$101:$O$124,HOUR($A8410)+1,1))","v":607.7029372666326},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8410,1)*INDEX($N$61:$N$72,MONTH($A8410),1)*IF($B8410<=5,INDEX($O$76:$O$99,HOUR($A8410)+1,1),INDEX($O$101:$O$124,HOUR($A8410)+1,1))","v":926.31345768384244},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8410,1)*INDEX($N$61:$N$72,MONTH($A8410),1)*IF($B8410<=5,INDEX($O$76:$O$99,HOUR($A8410)+1,1),INDEX($O$101:$O$124,HOUR($A8410)+1,1))","v":607.7029372666326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8410,1)*INDEX($N$61:$N$72,MONTH($A8410),1)*IF($B8410<=5,INDEX($O$76:$O$99,HOUR($A8410)+1,1),INDEX($O$101:$O$124,HOUR($A8410)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-10T15:59:59.998",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8415,1)*INDEX($N$61:$N$72,MONTH($A8415),1)*IF($B8415<=5,INDEX($O$76:$O$99,HOUR($A8415)+1,1),INDEX($O$101:$O$124,HOUR($A8415)+1,1))","v":1012.534193512418},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8415,1)*INDEX($N$61:$N$72,MONTH($A8415),1)*IF($B8415<=5,INDEX($O$76:$O$99,HOUR($A8415)+1,1),INDEX($O$101:$O$124,HOUR($A8415)+1,1))","v":1543.3923259187573},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8415,1)*INDEX($N$61:$N$72,MONTH($A8415),1)*IF($B8415<=5,INDEX($O$76:$O$99,HOUR($A8415)+1,1),INDEX($O$101:$O$124,HOUR($A8415)+1,1))","v":1012.534193512418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8415,1)*INDEX($N$61:$N$72,MONTH($A8415),1)*IF($B8415<=5,INDEX($O$76:$O$99,HOUR($A8415)+1,1),INDEX($O$101:$O$124,HOUR($A8415)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-10T18:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8418,1)*INDEX($N$61:$N$72,MONTH($A8418),1)*IF($B8418<=5,INDEX($O$76:$O$99,HOUR($A8418)+1,1),INDEX($O$101:$O$124,HOUR($A8418)+1,1))","v":484.43916710059779},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8418,1)*INDEX($N$61:$N$72,MONTH($A8418),1)*IF($B8418<=5,INDEX($O$76:$O$99,HOUR($A8418)+1,1),INDEX($O$101:$O$124,HOUR($A8418)+1,1))","v":738.42414179009882},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8418,1)*INDEX($N$61:$N$72,MONTH($A8418),1)*IF($B8418<=5,INDEX($O$76:$O$99,HOUR($A8418)+1,1),INDEX($O$101:$O$124,HOUR($A8418)+1,1))","v":484.43916710059779},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8418,1)*INDEX($N$61:$N$72,MONTH($A8418),1)*IF($B8418<=5,INDEX($O$76:$O$99,HOUR($A8418)+1,1),INDEX($O$101:$O$124,HOUR($A8418)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-10T22:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8422,1)*INDEX($N$61:$N$72,MONTH($A8422),1)*IF($B8422<=5,INDEX($O$76:$O$99,HOUR($A8422)+1,1),INDEX($O$101:$O$124,HOUR($A8422)+1,1))","v":83.283369935675793},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8422,1)*INDEX($N$61:$N$72,MONTH($A8422),1)*IF($B8422<=5,INDEX($O$76:$O$99,HOUR($A8422)+1,1),INDEX($O$101:$O$124,HOUR($A8422)+1,1))","v":126.94772666341419},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8422,1)*INDEX($N$61:$N$72,MONTH($A8422),1)*IF($B8422<=5,INDEX($O$76:$O$99,HOUR($A8422)+1,1),INDEX($O$101:$O$124,HOUR($A8422)+1,1))","v":83.283369935675793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8422,1)*INDEX($N$61:$N$72,MONTH($A8422),1)*IF($B8422<=5,INDEX($O$76:$O$99,HOUR($A8422)+1,1),INDEX($O$101:$O$124,HOUR($A8422)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-10T23:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8423),HolidayTable,2,FALSE)),VLOOKUP(INT($A8423),HolidayTable,2,FALSE),WEEKDAY($A8423,2))","v":4},{"$f":"IF($B8423<=5,IF(AND(HOUR($A8423)>=HOUR(Time_AM_Peak_Begin),HOUR($A8423)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8423)>=HOUR(Time_PM_Peak_Begin),HOUR($A8423)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8423=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8423=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8423=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8423,1)*INDEX($N$61:$N$72,MONTH($A8423),1)*IF($B8423<=5,INDEX($O$76:$O$99,HOUR($A8423)+1,1),INDEX($O$101:$O$124,HOUR($A8423)+1,1))","v":36.340896465007482},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8423,1)*INDEX($N$61:$N$72,MONTH($A8423),1)*IF($B8423<=5,INDEX($O$76:$O$99,HOUR($A8423)+1,1),INDEX($O$101:$O$124,HOUR($A8423)+1,1))","v":55.393942328539005},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8423,1)*INDEX($N$61:$N$72,MONTH($A8423),1)*IF($B8423<=5,INDEX($O$76:$O$99,HOUR($A8423)+1,1),INDEX($O$101:$O$124,HOUR($A8423)+1,1))","v":36.340896465007482},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8423,1)*INDEX($N$61:$N$72,MONTH($A8423),1)*IF($B8423<=5,INDEX($O$76:$O$99,HOUR($A8423)+1,1),INDEX($O$101:$O$124,HOUR($A8423)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T03:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8427,1)*INDEX($N$61:$N$72,MONTH($A8427),1)*IF($B8427<=5,INDEX($O$76:$O$99,HOUR($A8427)+1,1),INDEX($O$101:$O$124,HOUR($A8427)+1,1))","v":61.583246995193363},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8427,1)*INDEX($N$61:$N$72,MONTH($A8427),1)*IF($B8427<=5,INDEX($O$76:$O$99,HOUR($A8427)+1,1),INDEX($O$101:$O$124,HOUR($A8427)+1,1))","v":93.870519560261258},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8427,1)*INDEX($N$61:$N$72,MONTH($A8427),1)*IF($B8427<=5,INDEX($O$76:$O$99,HOUR($A8427)+1,1),INDEX($O$101:$O$124,HOUR($A8427)+1,1))","v":61.583246995193363},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8427,1)*INDEX($N$61:$N$72,MONTH($A8427),1)*IF($B8427<=5,INDEX($O$76:$O$99,HOUR($A8427)+1,1),INDEX($O$101:$O$124,HOUR($A8427)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8428,1)*INDEX($N$61:$N$72,MONTH($A8428),1)*IF($B8428<=5,INDEX($O$76:$O$99,HOUR($A8428)+1,1),INDEX($O$101:$O$124,HOUR($A8428)+1,1))","v":206.11085147727044},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8428,1)*INDEX($N$61:$N$72,MONTH($A8428),1)*IF($B8428<=5,INDEX($O$76:$O$99,HOUR($A8428)+1,1),INDEX($O$101:$O$124,HOUR($A8428)+1,1))","v":314.17201364340741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8428,1)*INDEX($N$61:$N$72,MONTH($A8428),1)*IF($B8428<=5,INDEX($O$76:$O$99,HOUR($A8428)+1,1),INDEX($O$101:$O$124,HOUR($A8428)+1,1))","v":206.11085147727044},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8428,1)*INDEX($N$61:$N$72,MONTH($A8428),1)*IF($B8428<=5,INDEX($O$76:$O$99,HOUR($A8428)+1,1),INDEX($O$101:$O$124,HOUR($A8428)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T05:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8429,1)*INDEX($N$61:$N$72,MONTH($A8429),1)*IF($B8429<=5,INDEX($O$76:$O$99,HOUR($A8429)+1,1),INDEX($O$101:$O$124,HOUR($A8429)+1,1))","v":458.53864386311875},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8429,1)*INDEX($N$61:$N$72,MONTH($A8429),1)*IF($B8429<=5,INDEX($O$76:$O$99,HOUR($A8429)+1,1),INDEX($O$101:$O$124,HOUR($A8429)+1,1))","v":698.94432070540438},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8429,1)*INDEX($N$61:$N$72,MONTH($A8429),1)*IF($B8429<=5,INDEX($O$76:$O$99,HOUR($A8429)+1,1),INDEX($O$101:$O$124,HOUR($A8429)+1,1))","v":458.53864386311875},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8429,1)*INDEX($N$61:$N$72,MONTH($A8429),1)*IF($B8429<=5,INDEX($O$76:$O$99,HOUR($A8429)+1,1),INDEX($O$101:$O$124,HOUR($A8429)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T06:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8430,1)*INDEX($N$61:$N$72,MONTH($A8430),1)*IF($B8430<=5,INDEX($O$76:$O$99,HOUR($A8430)+1,1),INDEX($O$101:$O$124,HOUR($A8430)+1,1))","v":780.52580300662839},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8430,1)*INDEX($N$61:$N$72,MONTH($A8430),1)*IF($B8430<=5,INDEX($O$76:$O$99,HOUR($A8430)+1,1),INDEX($O$101:$O$124,HOUR($A8430)+1,1))","v":1189.7450399804513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8430,1)*INDEX($N$61:$N$72,MONTH($A8430),1)*IF($B8430<=5,INDEX($O$76:$O$99,HOUR($A8430)+1,1),INDEX($O$101:$O$124,HOUR($A8430)+1,1))","v":780.52580300662839},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8430,1)*INDEX($N$61:$N$72,MONTH($A8430),1)*IF($B8430<=5,INDEX($O$76:$O$99,HOUR($A8430)+1,1),INDEX($O$101:$O$124,HOUR($A8430)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T07:59:59.998",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8431,1)*INDEX($N$61:$N$72,MONTH($A8431),1)*IF($B8431<=5,INDEX($O$76:$O$99,HOUR($A8431)+1,1),INDEX($O$101:$O$124,HOUR($A8431)+1,1))","v":666.85734359498258},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8431,1)*INDEX($N$61:$N$72,MONTH($A8431),1)*IF($B8431<=5,INDEX($O$76:$O$99,HOUR($A8431)+1,1),INDEX($O$101:$O$124,HOUR($A8431)+1,1))","v":1016.4817279076326},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8431,1)*INDEX($N$61:$N$72,MONTH($A8431),1)*IF($B8431<=5,INDEX($O$76:$O$99,HOUR($A8431)+1,1),INDEX($O$101:$O$124,HOUR($A8431)+1,1))","v":666.85734359498258},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8431,1)*INDEX($N$61:$N$72,MONTH($A8431),1)*IF($B8431<=5,INDEX($O$76:$O$99,HOUR($A8431)+1,1),INDEX($O$101:$O$124,HOUR($A8431)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T08:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8432,1)*INDEX($N$61:$N$72,MONTH($A8432),1)*IF($B8432<=5,INDEX($O$76:$O$99,HOUR($A8432)+1,1),INDEX($O$101:$O$124,HOUR($A8432)+1,1))","v":546.62893116540101},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8432,1)*INDEX($N$61:$N$72,MONTH($A8432),1)*IF($B8432<=5,INDEX($O$76:$O$99,HOUR($A8432)+1,1),INDEX($O$101:$O$124,HOUR($A8432)+1,1))","v":833.21916720583874},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8432,1)*INDEX($N$61:$N$72,MONTH($A8432),1)*IF($B8432<=5,INDEX($O$76:$O$99,HOUR($A8432)+1,1),INDEX($O$101:$O$124,HOUR($A8432)+1,1))","v":546.62893116540101},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8432,1)*INDEX($N$61:$N$72,MONTH($A8432),1)*IF($B8432<=5,INDEX($O$76:$O$99,HOUR($A8432)+1,1),INDEX($O$101:$O$124,HOUR($A8432)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T09:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8433,1)*INDEX($N$61:$N$72,MONTH($A8433),1)*IF($B8433<=5,INDEX($O$76:$O$99,HOUR($A8433)+1,1),INDEX($O$101:$O$124,HOUR($A8433)+1,1))","v":544.03238729575946},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8433,1)*INDEX($N$61:$N$72,MONTH($A8433),1)*IF($B8433<=5,INDEX($O$76:$O$99,HOUR($A8433)+1,1),INDEX($O$101:$O$124,HOUR($A8433)+1,1))","v":829.26129012080469},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8433,1)*INDEX($N$61:$N$72,MONTH($A8433),1)*IF($B8433<=5,INDEX($O$76:$O$99,HOUR($A8433)+1,1),INDEX($O$101:$O$124,HOUR($A8433)+1,1))","v":544.03238729575946},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8433,1)*INDEX($N$61:$N$72,MONTH($A8433),1)*IF($B8433<=5,INDEX($O$76:$O$99,HOUR($A8433)+1,1),INDEX($O$101:$O$124,HOUR($A8433)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T10:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8434,1)*INDEX($N$61:$N$72,MONTH($A8434),1)*IF($B8434<=5,INDEX($O$76:$O$99,HOUR($A8434)+1,1),INDEX($O$101:$O$124,HOUR($A8434)+1,1))","v":610.30213160547646},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8434,1)*INDEX($N$61:$N$72,MONTH($A8434),1)*IF($B8434<=5,INDEX($O$76:$O$99,HOUR($A8434)+1,1),INDEX($O$101:$O$124,HOUR($A8434)+1,1))","v":930.2753748436246},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8434,1)*INDEX($N$61:$N$72,MONTH($A8434),1)*IF($B8434<=5,INDEX($O$76:$O$99,HOUR($A8434)+1,1),INDEX($O$101:$O$124,HOUR($A8434)+1,1))","v":610.30213160547646},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8434,1)*INDEX($N$61:$N$72,MONTH($A8434),1)*IF($B8434<=5,INDEX($O$76:$O$99,HOUR($A8434)+1,1),INDEX($O$101:$O$124,HOUR($A8434)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T11:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8435,1)*INDEX($N$61:$N$72,MONTH($A8435),1)*IF($B8435<=5,INDEX($O$76:$O$99,HOUR($A8435)+1,1),INDEX($O$101:$O$124,HOUR($A8435)+1,1))","v":671.67388245718769},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8435,1)*INDEX($N$61:$N$72,MONTH($A8435),1)*IF($B8435<=5,INDEX($O$76:$O$99,HOUR($A8435)+1,1),INDEX($O$101:$O$124,HOUR($A8435)+1,1))","v":1023.8235136616815},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8435,1)*INDEX($N$61:$N$72,MONTH($A8435),1)*IF($B8435<=5,INDEX($O$76:$O$99,HOUR($A8435)+1,1),INDEX($O$101:$O$124,HOUR($A8435)+1,1))","v":671.67388245718769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8435,1)*INDEX($N$61:$N$72,MONTH($A8435),1)*IF($B8435<=5,INDEX($O$76:$O$99,HOUR($A8435)+1,1),INDEX($O$101:$O$124,HOUR($A8435)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T12:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8436,1)*INDEX($N$61:$N$72,MONTH($A8436),1)*IF($B8436<=5,INDEX($O$76:$O$99,HOUR($A8436)+1,1),INDEX($O$101:$O$124,HOUR($A8436)+1,1))","v":665.05462477739718},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8436,1)*INDEX($N$61:$N$72,MONTH($A8436),1)*IF($B8436<=5,INDEX($O$76:$O$99,HOUR($A8436)+1,1),INDEX($O$101:$O$124,HOUR($A8436)+1,1))","v":1013.7338677299936},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8436,1)*INDEX($N$61:$N$72,MONTH($A8436),1)*IF($B8436<=5,INDEX($O$76:$O$99,HOUR($A8436)+1,1),INDEX($O$101:$O$124,HOUR($A8436)+1,1))","v":665.05462477739718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8436,1)*INDEX($N$61:$N$72,MONTH($A8436),1)*IF($B8436<=5,INDEX($O$76:$O$99,HOUR($A8436)+1,1),INDEX($O$101:$O$124,HOUR($A8436)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T13:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8437,1)*INDEX($N$61:$N$72,MONTH($A8437),1)*IF($B8437<=5,INDEX($O$76:$O$99,HOUR($A8437)+1,1),INDEX($O$101:$O$124,HOUR($A8437)+1,1))","v":767.09008178353008},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8437,1)*INDEX($N$61:$N$72,MONTH($A8437),1)*IF($B8437<=5,INDEX($O$76:$O$99,HOUR($A8437)+1,1),INDEX($O$101:$O$124,HOUR($A8437)+1,1))","v":1169.2651498574523},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8437,1)*INDEX($N$61:$N$72,MONTH($A8437),1)*IF($B8437<=5,INDEX($O$76:$O$99,HOUR($A8437)+1,1),INDEX($O$101:$O$124,HOUR($A8437)+1,1))","v":767.09008178353008},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8437,1)*INDEX($N$61:$N$72,MONTH($A8437),1)*IF($B8437<=5,INDEX($O$76:$O$99,HOUR($A8437)+1,1),INDEX($O$101:$O$124,HOUR($A8437)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T14:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8438,1)*INDEX($N$61:$N$72,MONTH($A8438),1)*IF($B8438<=5,INDEX($O$76:$O$99,HOUR($A8438)+1,1),INDEX($O$101:$O$124,HOUR($A8438)+1,1))","v":934.35780877392062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8438,1)*INDEX($N$61:$N$72,MONTH($A8438),1)*IF($B8438<=5,INDEX($O$76:$O$99,HOUR($A8438)+1,1),INDEX($O$101:$O$124,HOUR($A8438)+1,1))","v":1424.229108472324},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8438,1)*INDEX($N$61:$N$72,MONTH($A8438),1)*IF($B8438<=5,INDEX($O$76:$O$99,HOUR($A8438)+1,1),INDEX($O$101:$O$124,HOUR($A8438)+1,1))","v":934.35780877392062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8438,1)*INDEX($N$61:$N$72,MONTH($A8438),1)*IF($B8438<=5,INDEX($O$76:$O$99,HOUR($A8438)+1,1),INDEX($O$101:$O$124,HOUR($A8438)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T15:59:59.998",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8439,1)*INDEX($N$61:$N$72,MONTH($A8439),1)*IF($B8439<=5,INDEX($O$76:$O$99,HOUR($A8439)+1,1),INDEX($O$101:$O$124,HOUR($A8439)+1,1))","v":1016.8648836938752},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8439,1)*INDEX($N$61:$N$72,MONTH($A8439),1)*IF($B8439<=5,INDEX($O$76:$O$99,HOUR($A8439)+1,1),INDEX($O$101:$O$124,HOUR($A8439)+1,1))","v":1549.9935390282192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8439,1)*INDEX($N$61:$N$72,MONTH($A8439),1)*IF($B8439<=5,INDEX($O$76:$O$99,HOUR($A8439)+1,1),INDEX($O$101:$O$124,HOUR($A8439)+1,1))","v":1016.8648836938752},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8439,1)*INDEX($N$61:$N$72,MONTH($A8439),1)*IF($B8439<=5,INDEX($O$76:$O$99,HOUR($A8439)+1,1),INDEX($O$101:$O$124,HOUR($A8439)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T16:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8440,1)*INDEX($N$61:$N$72,MONTH($A8440),1)*IF($B8440<=5,INDEX($O$76:$O$99,HOUR($A8440)+1,1),INDEX($O$101:$O$124,HOUR($A8440)+1,1))","v":974.77429308494777},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8440,1)*INDEX($N$61:$N$72,MONTH($A8440),1)*IF($B8440<=5,INDEX($O$76:$O$99,HOUR($A8440)+1,1),INDEX($O$101:$O$124,HOUR($A8440)+1,1))","v":1485.8354148330682},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8440,1)*INDEX($N$61:$N$72,MONTH($A8440),1)*IF($B8440<=5,INDEX($O$76:$O$99,HOUR($A8440)+1,1),INDEX($O$101:$O$124,HOUR($A8440)+1,1))","v":974.77429308494777},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8440,1)*INDEX($N$61:$N$72,MONTH($A8440),1)*IF($B8440<=5,INDEX($O$76:$O$99,HOUR($A8440)+1,1),INDEX($O$101:$O$124,HOUR($A8440)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T17:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8441,1)*INDEX($N$61:$N$72,MONTH($A8441),1)*IF($B8441<=5,INDEX($O$76:$O$99,HOUR($A8441)+1,1),INDEX($O$101:$O$124,HOUR($A8441)+1,1))","v":686.43145457704895},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8441,1)*INDEX($N$61:$N$72,MONTH($A8441),1)*IF($B8441<=5,INDEX($O$76:$O$99,HOUR($A8441)+1,1),INDEX($O$101:$O$124,HOUR($A8441)+1,1))","v":1046.3182834234567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8441,1)*INDEX($N$61:$N$72,MONTH($A8441),1)*IF($B8441<=5,INDEX($O$76:$O$99,HOUR($A8441)+1,1),INDEX($O$101:$O$124,HOUR($A8441)+1,1))","v":686.43145457704895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8441,1)*INDEX($N$61:$N$72,MONTH($A8441),1)*IF($B8441<=5,INDEX($O$76:$O$99,HOUR($A8441)+1,1),INDEX($O$101:$O$124,HOUR($A8441)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T18:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8442,1)*INDEX($N$61:$N$72,MONTH($A8442),1)*IF($B8442<=5,INDEX($O$76:$O$99,HOUR($A8442)+1,1),INDEX($O$101:$O$124,HOUR($A8442)+1,1))","v":486.51115238061897},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8442,1)*INDEX($N$61:$N$72,MONTH($A8442),1)*IF($B8442<=5,INDEX($O$76:$O$99,HOUR($A8442)+1,1),INDEX($O$101:$O$124,HOUR($A8442)+1,1))","v":741.58244123429631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8442,1)*INDEX($N$61:$N$72,MONTH($A8442),1)*IF($B8442<=5,INDEX($O$76:$O$99,HOUR($A8442)+1,1),INDEX($O$101:$O$124,HOUR($A8442)+1,1))","v":486.51115238061897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8442,1)*INDEX($N$61:$N$72,MONTH($A8442),1)*IF($B8442<=5,INDEX($O$76:$O$99,HOUR($A8442)+1,1),INDEX($O$101:$O$124,HOUR($A8442)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T19:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8443,1)*INDEX($N$61:$N$72,MONTH($A8443),1)*IF($B8443<=5,INDEX($O$76:$O$99,HOUR($A8443)+1,1),INDEX($O$101:$O$124,HOUR($A8443)+1,1))","v":370.49051288673331},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8443,1)*INDEX($N$61:$N$72,MONTH($A8443),1)*IF($B8443<=5,INDEX($O$76:$O$99,HOUR($A8443)+1,1),INDEX($O$101:$O$124,HOUR($A8443)+1,1))","v":564.73373252858516},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8443,1)*INDEX($N$61:$N$72,MONTH($A8443),1)*IF($B8443<=5,INDEX($O$76:$O$99,HOUR($A8443)+1,1),INDEX($O$101:$O$124,HOUR($A8443)+1,1))","v":370.49051288673331},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8443,1)*INDEX($N$61:$N$72,MONTH($A8443),1)*IF($B8443<=5,INDEX($O$76:$O$99,HOUR($A8443)+1,1),INDEX($O$101:$O$124,HOUR($A8443)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T20:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8444,1)*INDEX($N$61:$N$72,MONTH($A8444),1)*IF($B8444<=5,INDEX($O$76:$O$99,HOUR($A8444)+1,1),INDEX($O$101:$O$124,HOUR($A8444)+1,1))","v":245.08330299783373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8444,1)*INDEX($N$61:$N$72,MONTH($A8444),1)*IF($B8444<=5,INDEX($O$76:$O$99,HOUR($A8444)+1,1),INDEX($O$101:$O$124,HOUR($A8444)+1,1))","v":373.57720013930469},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8444,1)*INDEX($N$61:$N$72,MONTH($A8444),1)*IF($B8444<=5,INDEX($O$76:$O$99,HOUR($A8444)+1,1),INDEX($O$101:$O$124,HOUR($A8444)+1,1))","v":245.08330299783373},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8444,1)*INDEX($N$61:$N$72,MONTH($A8444),1)*IF($B8444<=5,INDEX($O$76:$O$99,HOUR($A8444)+1,1),INDEX($O$101:$O$124,HOUR($A8444)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T21:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8445,1)*INDEX($N$61:$N$72,MONTH($A8445),1)*IF($B8445<=5,INDEX($O$76:$O$99,HOUR($A8445)+1,1),INDEX($O$101:$O$124,HOUR($A8445)+1,1))","v":137.15524904813071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8445,1)*INDEX($N$61:$N$72,MONTH($A8445),1)*IF($B8445<=5,INDEX($O$76:$O$99,HOUR($A8445)+1,1),INDEX($O$101:$O$124,HOUR($A8445)+1,1))","v":209.06391131942024},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8445,1)*INDEX($N$61:$N$72,MONTH($A8445),1)*IF($B8445<=5,INDEX($O$76:$O$99,HOUR($A8445)+1,1),INDEX($O$101:$O$124,HOUR($A8445)+1,1))","v":137.15524904813071},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8445,1)*INDEX($N$61:$N$72,MONTH($A8445),1)*IF($B8445<=5,INDEX($O$76:$O$99,HOUR($A8445)+1,1),INDEX($O$101:$O$124,HOUR($A8445)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T22:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8446,1)*INDEX($N$61:$N$72,MONTH($A8446),1)*IF($B8446<=5,INDEX($O$76:$O$99,HOUR($A8446)+1,1),INDEX($O$101:$O$124,HOUR($A8446)+1,1))","v":83.639579607181247},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8446,1)*INDEX($N$61:$N$72,MONTH($A8446),1)*IF($B8446<=5,INDEX($O$76:$O$99,HOUR($A8446)+1,1),INDEX($O$101:$O$124,HOUR($A8446)+1,1))","v":127.4906923004683},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8446,1)*INDEX($N$61:$N$72,MONTH($A8446),1)*IF($B8446<=5,INDEX($O$76:$O$99,HOUR($A8446)+1,1),INDEX($O$101:$O$124,HOUR($A8446)+1,1))","v":83.639579607181247},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8446,1)*INDEX($N$61:$N$72,MONTH($A8446),1)*IF($B8446<=5,INDEX($O$76:$O$99,HOUR($A8446)+1,1),INDEX($O$101:$O$124,HOUR($A8446)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-11T23:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8447,1)*INDEX($N$61:$N$72,MONTH($A8447),1)*IF($B8447<=5,INDEX($O$76:$O$99,HOUR($A8447)+1,1),INDEX($O$101:$O$124,HOUR($A8447)+1,1))","v":38.410117030323619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8447,1)*INDEX($N$61:$N$72,MONTH($A8447),1)*IF($B8447<=5,INDEX($O$76:$O$99,HOUR($A8447)+1,1),INDEX($O$101:$O$124,HOUR($A8447)+1,1))","v":58.548027555096873},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8447,1)*INDEX($N$61:$N$72,MONTH($A8447),1)*IF($B8447<=5,INDEX($O$76:$O$99,HOUR($A8447)+1,1),INDEX($O$101:$O$124,HOUR($A8447)+1,1))","v":38.410117030323619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8447,1)*INDEX($N$61:$N$72,MONTH($A8447),1)*IF($B8447<=5,INDEX($O$76:$O$99,HOUR($A8447)+1,1),INDEX($O$101:$O$124,HOUR($A8447)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T00:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8448,1)*INDEX($N$61:$N$72,MONTH($A8448),1)*IF($B8448<=5,INDEX($O$76:$O$99,HOUR($A8448)+1,1),INDEX($O$101:$O$124,HOUR($A8448)+1,1))","v":28.168879204716205},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8448,1)*INDEX($N$61:$N$72,MONTH($A8448),1)*IF($B8448<=5,INDEX($O$76:$O$99,HOUR($A8448)+1,1),INDEX($O$101:$O$124,HOUR($A8448)+1,1))","v":42.937445740451686},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8448,1)*INDEX($N$61:$N$72,MONTH($A8448),1)*IF($B8448<=5,INDEX($O$76:$O$99,HOUR($A8448)+1,1),INDEX($O$101:$O$124,HOUR($A8448)+1,1))","v":28.168879204716205},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8448,1)*INDEX($N$61:$N$72,MONTH($A8448),1)*IF($B8448<=5,INDEX($O$76:$O$99,HOUR($A8448)+1,1),INDEX($O$101:$O$124,HOUR($A8448)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T01:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8449,1)*INDEX($N$61:$N$72,MONTH($A8449),1)*IF($B8449<=5,INDEX($O$76:$O$99,HOUR($A8449)+1,1),INDEX($O$101:$O$124,HOUR($A8449)+1,1))","v":17.599130321359421},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8449,1)*INDEX($N$61:$N$72,MONTH($A8449),1)*IF($B8449<=5,INDEX($O$76:$O$99,HOUR($A8449)+1,1),INDEX($O$101:$O$124,HOUR($A8449)+1,1))","v":26.826118915160482},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8449,1)*INDEX($N$61:$N$72,MONTH($A8449),1)*IF($B8449<=5,INDEX($O$76:$O$99,HOUR($A8449)+1,1),INDEX($O$101:$O$124,HOUR($A8449)+1,1))","v":17.599130321359421},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8449,1)*INDEX($N$61:$N$72,MONTH($A8449),1)*IF($B8449<=5,INDEX($O$76:$O$99,HOUR($A8449)+1,1),INDEX($O$101:$O$124,HOUR($A8449)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T02:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8450,1)*INDEX($N$61:$N$72,MONTH($A8450),1)*IF($B8450<=5,INDEX($O$76:$O$99,HOUR($A8450)+1,1),INDEX($O$101:$O$124,HOUR($A8450)+1,1))","v":25.071812887865235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8450,1)*INDEX($N$61:$N$72,MONTH($A8450),1)*IF($B8450<=5,INDEX($O$76:$O$99,HOUR($A8450)+1,1),INDEX($O$101:$O$124,HOUR($A8450)+1,1))","v":38.216628984913022},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8450,1)*INDEX($N$61:$N$72,MONTH($A8450),1)*IF($B8450<=5,INDEX($O$76:$O$99,HOUR($A8450)+1,1),INDEX($O$101:$O$124,HOUR($A8450)+1,1))","v":25.071812887865235},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8450,1)*INDEX($N$61:$N$72,MONTH($A8450),1)*IF($B8450<=5,INDEX($O$76:$O$99,HOUR($A8450)+1,1),INDEX($O$101:$O$124,HOUR($A8450)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T03:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8451,1)*INDEX($N$61:$N$72,MONTH($A8451),1)*IF($B8451<=5,INDEX($O$76:$O$99,HOUR($A8451)+1,1),INDEX($O$101:$O$124,HOUR($A8451)+1,1))","v":65.089746106576001},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8451,1)*INDEX($N$61:$N$72,MONTH($A8451),1)*IF($B8451<=5,INDEX($O$76:$O$99,HOUR($A8451)+1,1),INDEX($O$101:$O$124,HOUR($A8451)+1,1))","v":99.215429247286608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8451,1)*INDEX($N$61:$N$72,MONTH($A8451),1)*IF($B8451<=5,INDEX($O$76:$O$99,HOUR($A8451)+1,1),INDEX($O$101:$O$124,HOUR($A8451)+1,1))","v":65.089746106576001},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8451,1)*INDEX($N$61:$N$72,MONTH($A8451),1)*IF($B8451<=5,INDEX($O$76:$O$99,HOUR($A8451)+1,1),INDEX($O$101:$O$124,HOUR($A8451)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T04:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8452,1)*INDEX($N$61:$N$72,MONTH($A8452),1)*IF($B8452<=5,INDEX($O$76:$O$99,HOUR($A8452)+1,1),INDEX($O$101:$O$124,HOUR($A8452)+1,1))","v":217.84663276219973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8452,1)*INDEX($N$61:$N$72,MONTH($A8452),1)*IF($B8452<=5,INDEX($O$76:$O$99,HOUR($A8452)+1,1),INDEX($O$101:$O$124,HOUR($A8452)+1,1))","v":332.06070805972962},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8452,1)*INDEX($N$61:$N$72,MONTH($A8452),1)*IF($B8452<=5,INDEX($O$76:$O$99,HOUR($A8452)+1,1),INDEX($O$101:$O$124,HOUR($A8452)+1,1))","v":217.84663276219973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8452,1)*INDEX($N$61:$N$72,MONTH($A8452),1)*IF($B8452<=5,INDEX($O$76:$O$99,HOUR($A8452)+1,1),INDEX($O$101:$O$124,HOUR($A8452)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T05:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8453,1)*INDEX($N$61:$N$72,MONTH($A8453),1)*IF($B8453<=5,INDEX($O$76:$O$99,HOUR($A8453)+1,1),INDEX($O$101:$O$124,HOUR($A8453)+1,1))","v":484.64745471172699},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8453,1)*INDEX($N$61:$N$72,MONTH($A8453),1)*IF($B8453<=5,INDEX($O$76:$O$99,HOUR($A8453)+1,1),INDEX($O$101:$O$124,HOUR($A8453)+1,1))","v":738.74163180936},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8453,1)*INDEX($N$61:$N$72,MONTH($A8453),1)*IF($B8453<=5,INDEX($O$76:$O$99,HOUR($A8453)+1,1),INDEX($O$101:$O$124,HOUR($A8453)+1,1))","v":484.64745471172699},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8453,1)*INDEX($N$61:$N$72,MONTH($A8453),1)*IF($B8453<=5,INDEX($O$76:$O$99,HOUR($A8453)+1,1),INDEX($O$101:$O$124,HOUR($A8453)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T06:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8454,1)*INDEX($N$61:$N$72,MONTH($A8454),1)*IF($B8454<=5,INDEX($O$76:$O$99,HOUR($A8454)+1,1),INDEX($O$101:$O$124,HOUR($A8454)+1,1))","v":824.96829618772983},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8454,1)*INDEX($N$61:$N$72,MONTH($A8454),1)*IF($B8454<=5,INDEX($O$76:$O$99,HOUR($A8454)+1,1),INDEX($O$101:$O$124,HOUR($A8454)+1,1))","v":1257.4881378036139},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8454,1)*INDEX($N$61:$N$72,MONTH($A8454),1)*IF($B8454<=5,INDEX($O$76:$O$99,HOUR($A8454)+1,1),INDEX($O$101:$O$124,HOUR($A8454)+1,1))","v":824.96829618772983},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8454,1)*INDEX($N$61:$N$72,MONTH($A8454),1)*IF($B8454<=5,INDEX($O$76:$O$99,HOUR($A8454)+1,1),INDEX($O$101:$O$124,HOUR($A8454)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T07:59:59.998",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8455,1)*INDEX($N$61:$N$72,MONTH($A8455),1)*IF($B8455<=5,INDEX($O$76:$O$99,HOUR($A8455)+1,1),INDEX($O$101:$O$124,HOUR($A8455)+1,1))","v":704.82764878069815},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8455,1)*INDEX($N$61:$N$72,MONTH($A8455),1)*IF($B8455<=5,INDEX($O$76:$O$99,HOUR($A8455)+1,1),INDEX($O$101:$O$124,HOUR($A8455)+1,1))","v":1074.3593561516095},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8455,1)*INDEX($N$61:$N$72,MONTH($A8455),1)*IF($B8455<=5,INDEX($O$76:$O$99,HOUR($A8455)+1,1),INDEX($O$101:$O$124,HOUR($A8455)+1,1))","v":704.82764878069815},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8455,1)*INDEX($N$61:$N$72,MONTH($A8455),1)*IF($B8455<=5,INDEX($O$76:$O$99,HOUR($A8455)+1,1),INDEX($O$101:$O$124,HOUR($A8455)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T08:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8456,1)*INDEX($N$61:$N$72,MONTH($A8456),1)*IF($B8456<=5,INDEX($O$76:$O$99,HOUR($A8456)+1,1),INDEX($O$101:$O$124,HOUR($A8456)+1,1))","v":577.75353006057014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8456,1)*INDEX($N$61:$N$72,MONTH($A8456),1)*IF($B8456<=5,INDEX($O$76:$O$99,HOUR($A8456)+1,1),INDEX($O$101:$O$124,HOUR($A8456)+1,1))","v":880.66197693008576},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8456,1)*INDEX($N$61:$N$72,MONTH($A8456),1)*IF($B8456<=5,INDEX($O$76:$O$99,HOUR($A8456)+1,1),INDEX($O$101:$O$124,HOUR($A8456)+1,1))","v":577.75353006057014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8456,1)*INDEX($N$61:$N$72,MONTH($A8456),1)*IF($B8456<=5,INDEX($O$76:$O$99,HOUR($A8456)+1,1),INDEX($O$101:$O$124,HOUR($A8456)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T09:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8457,1)*INDEX($N$61:$N$72,MONTH($A8457),1)*IF($B8457<=5,INDEX($O$76:$O$99,HOUR($A8457)+1,1),INDEX($O$101:$O$124,HOUR($A8457)+1,1))","v":575.00914113215345},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8457,1)*INDEX($N$61:$N$72,MONTH($A8457),1)*IF($B8457<=5,INDEX($O$76:$O$99,HOUR($A8457)+1,1),INDEX($O$101:$O$124,HOUR($A8457)+1,1))","v":876.47874159976925},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8457,1)*INDEX($N$61:$N$72,MONTH($A8457),1)*IF($B8457<=5,INDEX($O$76:$O$99,HOUR($A8457)+1,1),INDEX($O$101:$O$124,HOUR($A8457)+1,1))","v":575.00914113215345},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8457,1)*INDEX($N$61:$N$72,MONTH($A8457),1)*IF($B8457<=5,INDEX($O$76:$O$99,HOUR($A8457)+1,1),INDEX($O$101:$O$124,HOUR($A8457)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T10:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8458,1)*INDEX($N$61:$N$72,MONTH($A8458),1)*IF($B8458<=5,INDEX($O$76:$O$99,HOUR($A8458)+1,1),INDEX($O$101:$O$124,HOUR($A8458)+1,1))","v":645.05222983132296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8458,1)*INDEX($N$61:$N$72,MONTH($A8458),1)*IF($B8458<=5,INDEX($O$76:$O$99,HOUR($A8458)+1,1),INDEX($O$101:$O$124,HOUR($A8458)+1,1))","v":983.24448469723347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8458,1)*INDEX($N$61:$N$72,MONTH($A8458),1)*IF($B8458<=5,INDEX($O$76:$O$99,HOUR($A8458)+1,1),INDEX($O$101:$O$124,HOUR($A8458)+1,1))","v":645.05222983132296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8458,1)*INDEX($N$61:$N$72,MONTH($A8458),1)*IF($B8458<=5,INDEX($O$76:$O$99,HOUR($A8458)+1,1),INDEX($O$101:$O$124,HOUR($A8458)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T11:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8459,1)*INDEX($N$61:$N$72,MONTH($A8459),1)*IF($B8459<=5,INDEX($O$76:$O$99,HOUR($A8459)+1,1),INDEX($O$101:$O$124,HOUR($A8459)+1,1))","v":709.91843737906254},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8459,1)*INDEX($N$61:$N$72,MONTH($A8459),1)*IF($B8459<=5,INDEX($O$76:$O$99,HOUR($A8459)+1,1),INDEX($O$101:$O$124,HOUR($A8459)+1,1))","v":1082.1191771096896},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8459,1)*INDEX($N$61:$N$72,MONTH($A8459),1)*IF($B8459<=5,INDEX($O$76:$O$99,HOUR($A8459)+1,1),INDEX($O$101:$O$124,HOUR($A8459)+1,1))","v":709.91843737906254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8459,1)*INDEX($N$61:$N$72,MONTH($A8459),1)*IF($B8459<=5,INDEX($O$76:$O$99,HOUR($A8459)+1,1),INDEX($O$101:$O$124,HOUR($A8459)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T12:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8460,1)*INDEX($N$61:$N$72,MONTH($A8460),1)*IF($B8460<=5,INDEX($O$76:$O$99,HOUR($A8460)+1,1),INDEX($O$101:$O$124,HOUR($A8460)+1,1))","v":702.9222846457518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8460,1)*INDEX($N$61:$N$72,MONTH($A8460),1)*IF($B8460<=5,INDEX($O$76:$O$99,HOUR($A8460)+1,1),INDEX($O$101:$O$124,HOUR($A8460)+1,1))","v":1071.4550350898628},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8460,1)*INDEX($N$61:$N$72,MONTH($A8460),1)*IF($B8460<=5,INDEX($O$76:$O$99,HOUR($A8460)+1,1),INDEX($O$101:$O$124,HOUR($A8460)+1,1))","v":702.9222846457518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8460,1)*INDEX($N$61:$N$72,MONTH($A8460),1)*IF($B8460<=5,INDEX($O$76:$O$99,HOUR($A8460)+1,1),INDEX($O$101:$O$124,HOUR($A8460)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T13:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8461,1)*INDEX($N$61:$N$72,MONTH($A8461),1)*IF($B8461<=5,INDEX($O$76:$O$99,HOUR($A8461)+1,1),INDEX($O$101:$O$124,HOUR($A8461)+1,1))","v":810.76755611894998},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8461,1)*INDEX($N$61:$N$72,MONTH($A8461),1)*IF($B8461<=5,INDEX($O$76:$O$99,HOUR($A8461)+1,1),INDEX($O$101:$O$124,HOUR($A8461)+1,1))","v":1235.8421396882397},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8461,1)*INDEX($N$61:$N$72,MONTH($A8461),1)*IF($B8461<=5,INDEX($O$76:$O$99,HOUR($A8461)+1,1),INDEX($O$101:$O$124,HOUR($A8461)+1,1))","v":810.76755611894998},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8461,1)*INDEX($N$61:$N$72,MONTH($A8461),1)*IF($B8461<=5,INDEX($O$76:$O$99,HOUR($A8461)+1,1),INDEX($O$101:$O$124,HOUR($A8461)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T14:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8462,1)*INDEX($N$61:$N$72,MONTH($A8462),1)*IF($B8462<=5,INDEX($O$76:$O$99,HOUR($A8462)+1,1),INDEX($O$101:$O$124,HOUR($A8462)+1,1))","v":987.55936903648524},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8462,1)*INDEX($N$61:$N$72,MONTH($A8462),1)*IF($B8462<=5,INDEX($O$76:$O$99,HOUR($A8462)+1,1),INDEX($O$101:$O$124,HOUR($A8462)+1,1))","v":1505.3235350726832},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8462,1)*INDEX($N$61:$N$72,MONTH($A8462),1)*IF($B8462<=5,INDEX($O$76:$O$99,HOUR($A8462)+1,1),INDEX($O$101:$O$124,HOUR($A8462)+1,1))","v":987.55936903648524},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8462,1)*INDEX($N$61:$N$72,MONTH($A8462),1)*IF($B8462<=5,INDEX($O$76:$O$99,HOUR($A8462)+1,1),INDEX($O$101:$O$124,HOUR($A8462)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T15:59:59.998",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8463,1)*INDEX($N$61:$N$72,MONTH($A8463),1)*IF($B8463<=5,INDEX($O$76:$O$99,HOUR($A8463)+1,1),INDEX($O$101:$O$124,HOUR($A8463)+1,1))","v":1074.7643285111822},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8463,1)*INDEX($N$61:$N$72,MONTH($A8463),1)*IF($B8463<=5,INDEX($O$76:$O$99,HOUR($A8463)+1,1),INDEX($O$101:$O$124,HOUR($A8463)+1,1))","v":1638.2488882090688},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8463,1)*INDEX($N$61:$N$72,MONTH($A8463),1)*IF($B8463<=5,INDEX($O$76:$O$99,HOUR($A8463)+1,1),INDEX($O$101:$O$124,HOUR($A8463)+1,1))","v":1074.7643285111822},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8463,1)*INDEX($N$61:$N$72,MONTH($A8463),1)*IF($B8463<=5,INDEX($O$76:$O$99,HOUR($A8463)+1,1),INDEX($O$101:$O$124,HOUR($A8463)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T16:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8464,1)*INDEX($N$61:$N$72,MONTH($A8464),1)*IF($B8464<=5,INDEX($O$76:$O$99,HOUR($A8464)+1,1),INDEX($O$101:$O$124,HOUR($A8464)+1,1))","v":1030.2771345114122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8464,1)*INDEX($N$61:$N$72,MONTH($A8464),1)*IF($B8464<=5,INDEX($O$76:$O$99,HOUR($A8464)+1,1),INDEX($O$101:$O$124,HOUR($A8464)+1,1))","v":1570.4376535259983},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8464,1)*INDEX($N$61:$N$72,MONTH($A8464),1)*IF($B8464<=5,INDEX($O$76:$O$99,HOUR($A8464)+1,1),INDEX($O$101:$O$124,HOUR($A8464)+1,1))","v":1030.2771345114122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8464,1)*INDEX($N$61:$N$72,MONTH($A8464),1)*IF($B8464<=5,INDEX($O$76:$O$99,HOUR($A8464)+1,1),INDEX($O$101:$O$124,HOUR($A8464)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T17:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8465,1)*INDEX($N$61:$N$72,MONTH($A8465),1)*IF($B8465<=5,INDEX($O$76:$O$99,HOUR($A8465)+1,1),INDEX($O$101:$O$124,HOUR($A8465)+1,1))","v":725.51629344056948},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8465,1)*INDEX($N$61:$N$72,MONTH($A8465),1)*IF($B8465<=5,INDEX($O$76:$O$99,HOUR($A8465)+1,1),INDEX($O$101:$O$124,HOUR($A8465)+1,1))","v":1105.8947804427537},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8465,1)*INDEX($N$61:$N$72,MONTH($A8465),1)*IF($B8465<=5,INDEX($O$76:$O$99,HOUR($A8465)+1,1),INDEX($O$101:$O$124,HOUR($A8465)+1,1))","v":725.51629344056948},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8465,1)*INDEX($N$61:$N$72,MONTH($A8465),1)*IF($B8465<=5,INDEX($O$76:$O$99,HOUR($A8465)+1,1),INDEX($O$101:$O$124,HOUR($A8465)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T18:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8466,1)*INDEX($N$61:$N$72,MONTH($A8466),1)*IF($B8466<=5,INDEX($O$76:$O$99,HOUR($A8466)+1,1),INDEX($O$101:$O$124,HOUR($A8466)+1,1))","v":514.21269471133655},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8466,1)*INDEX($N$61:$N$72,MONTH($A8466),1)*IF($B8466<=5,INDEX($O$76:$O$99,HOUR($A8466)+1,1),INDEX($O$101:$O$124,HOUR($A8466)+1,1))","v":783.80753162954613},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8466,1)*INDEX($N$61:$N$72,MONTH($A8466),1)*IF($B8466<=5,INDEX($O$76:$O$99,HOUR($A8466)+1,1),INDEX($O$101:$O$124,HOUR($A8466)+1,1))","v":514.21269471133655},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8466,1)*INDEX($N$61:$N$72,MONTH($A8466),1)*IF($B8466<=5,INDEX($O$76:$O$99,HOUR($A8466)+1,1),INDEX($O$101:$O$124,HOUR($A8466)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T19:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8467,1)*INDEX($N$61:$N$72,MONTH($A8467),1)*IF($B8467<=5,INDEX($O$76:$O$99,HOUR($A8467)+1,1),INDEX($O$101:$O$124,HOUR($A8467)+1,1))","v":391.5859360350845},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8467,1)*INDEX($N$61:$N$72,MONTH($A8467),1)*IF($B8467<=5,INDEX($O$76:$O$99,HOUR($A8467)+1,1),INDEX($O$101:$O$124,HOUR($A8467)+1,1))","v":596.88920382800939},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8467,1)*INDEX($N$61:$N$72,MONTH($A8467),1)*IF($B8467<=5,INDEX($O$76:$O$99,HOUR($A8467)+1,1),INDEX($O$101:$O$124,HOUR($A8467)+1,1))","v":391.5859360350845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8467,1)*INDEX($N$61:$N$72,MONTH($A8467),1)*IF($B8467<=5,INDEX($O$76:$O$99,HOUR($A8467)+1,1),INDEX($O$101:$O$124,HOUR($A8467)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T20:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8468,1)*INDEX($N$61:$N$72,MONTH($A8468),1)*IF($B8468<=5,INDEX($O$76:$O$99,HOUR($A8468)+1,1),INDEX($O$101:$O$124,HOUR($A8468)+1,1))","v":259.03814341480137},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8468,1)*INDEX($N$61:$N$72,MONTH($A8468),1)*IF($B8468<=5,INDEX($O$76:$O$99,HOUR($A8468)+1,1),INDEX($O$101:$O$124,HOUR($A8468)+1,1))","v":394.84837670496279},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8468,1)*INDEX($N$61:$N$72,MONTH($A8468),1)*IF($B8468<=5,INDEX($O$76:$O$99,HOUR($A8468)+1,1),INDEX($O$101:$O$124,HOUR($A8468)+1,1))","v":259.03814341480137},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8468,1)*INDEX($N$61:$N$72,MONTH($A8468),1)*IF($B8468<=5,INDEX($O$76:$O$99,HOUR($A8468)+1,1),INDEX($O$101:$O$124,HOUR($A8468)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T21:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8469,1)*INDEX($N$61:$N$72,MONTH($A8469),1)*IF($B8469<=5,INDEX($O$76:$O$99,HOUR($A8469)+1,1),INDEX($O$101:$O$124,HOUR($A8469)+1,1))","v":144.96475540537543},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8469,1)*INDEX($N$61:$N$72,MONTH($A8469),1)*IF($B8469<=5,INDEX($O$76:$O$99,HOUR($A8469)+1,1),INDEX($O$101:$O$124,HOUR($A8469)+1,1))","v":220.96783738751057},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8469,1)*INDEX($N$61:$N$72,MONTH($A8469),1)*IF($B8469<=5,INDEX($O$76:$O$99,HOUR($A8469)+1,1),INDEX($O$101:$O$124,HOUR($A8469)+1,1))","v":144.96475540537543},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8469,1)*INDEX($N$61:$N$72,MONTH($A8469),1)*IF($B8469<=5,INDEX($O$76:$O$99,HOUR($A8469)+1,1),INDEX($O$101:$O$124,HOUR($A8469)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T22:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8470,1)*INDEX($N$61:$N$72,MONTH($A8470),1)*IF($B8470<=5,INDEX($O$76:$O$99,HOUR($A8470)+1,1),INDEX($O$101:$O$124,HOUR($A8470)+1,1))","v":88.401948041438857},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8470,1)*INDEX($N$61:$N$72,MONTH($A8470),1)*IF($B8470<=5,INDEX($O$76:$O$99,HOUR($A8470)+1,1),INDEX($O$101:$O$124,HOUR($A8470)+1,1))","v":134.74990679586577},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8470,1)*INDEX($N$61:$N$72,MONTH($A8470),1)*IF($B8470<=5,INDEX($O$76:$O$99,HOUR($A8470)+1,1),INDEX($O$101:$O$124,HOUR($A8470)+1,1))","v":88.401948041438857},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8470,1)*INDEX($N$61:$N$72,MONTH($A8470),1)*IF($B8470<=5,INDEX($O$76:$O$99,HOUR($A8470)+1,1),INDEX($O$101:$O$124,HOUR($A8470)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-12T23:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8471,1)*INDEX($N$61:$N$72,MONTH($A8471),1)*IF($B8471<=5,INDEX($O$76:$O$99,HOUR($A8471)+1,1),INDEX($O$101:$O$124,HOUR($A8471)+1,1))","v":239.90510224800246},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8471,1)*INDEX($N$61:$N$72,MONTH($A8471),1)*IF($B8471<=5,INDEX($O$76:$O$99,HOUR($A8471)+1,1),INDEX($O$101:$O$124,HOUR($A8471)+1,1))","v":365.68413800810646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8471,1)*INDEX($N$61:$N$72,MONTH($A8471),1)*IF($B8471<=5,INDEX($O$76:$O$99,HOUR($A8471)+1,1),INDEX($O$101:$O$124,HOUR($A8471)+1,1))","v":239.90510224800246},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8471,1)*INDEX($N$61:$N$72,MONTH($A8471),1)*IF($B8471<=5,INDEX($O$76:$O$99,HOUR($A8471)+1,1),INDEX($O$101:$O$124,HOUR($A8471)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T00:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8472,1)*INDEX($N$61:$N$72,MONTH($A8472),1)*IF($B8472<=5,INDEX($O$76:$O$99,HOUR($A8472)+1,1),INDEX($O$101:$O$124,HOUR($A8472)+1,1))","v":197.06490541800201},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8472,1)*INDEX($N$61:$N$72,MONTH($A8472),1)*IF($B8472<=5,INDEX($O$76:$O$99,HOUR($A8472)+1,1),INDEX($O$101:$O$124,HOUR($A8472)+1,1))","v":300.38339907808745},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8472,1)*INDEX($N$61:$N$72,MONTH($A8472),1)*IF($B8472<=5,INDEX($O$76:$O$99,HOUR($A8472)+1,1),INDEX($O$101:$O$124,HOUR($A8472)+1,1))","v":197.06490541800201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8472,1)*INDEX($N$61:$N$72,MONTH($A8472),1)*IF($B8472<=5,INDEX($O$76:$O$99,HOUR($A8472)+1,1),INDEX($O$101:$O$124,HOUR($A8472)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T01:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8473,1)*INDEX($N$61:$N$72,MONTH($A8473),1)*IF($B8473<=5,INDEX($O$76:$O$99,HOUR($A8473)+1,1),INDEX($O$101:$O$124,HOUR($A8473)+1,1))","v":179.92882668600186},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8473,1)*INDEX($N$61:$N$72,MONTH($A8473),1)*IF($B8473<=5,INDEX($O$76:$O$99,HOUR($A8473)+1,1),INDEX($O$101:$O$124,HOUR($A8473)+1,1))","v":274.26310350607986},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8473,1)*INDEX($N$61:$N$72,MONTH($A8473),1)*IF($B8473<=5,INDEX($O$76:$O$99,HOUR($A8473)+1,1),INDEX($O$101:$O$124,HOUR($A8473)+1,1))","v":179.92882668600186},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8473,1)*INDEX($N$61:$N$72,MONTH($A8473),1)*IF($B8473<=5,INDEX($O$76:$O$99,HOUR($A8473)+1,1),INDEX($O$101:$O$124,HOUR($A8473)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T02:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8474,1)*INDEX($N$61:$N$72,MONTH($A8474),1)*IF($B8474<=5,INDEX($O$76:$O$99,HOUR($A8474)+1,1),INDEX($O$101:$O$124,HOUR($A8474)+1,1))","v":68.544314928000702},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8474,1)*INDEX($N$61:$N$72,MONTH($A8474),1)*IF($B8474<=5,INDEX($O$76:$O$99,HOUR($A8474)+1,1),INDEX($O$101:$O$124,HOUR($A8474)+1,1))","v":104.48118228803041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8474,1)*INDEX($N$61:$N$72,MONTH($A8474),1)*IF($B8474<=5,INDEX($O$76:$O$99,HOUR($A8474)+1,1),INDEX($O$101:$O$124,HOUR($A8474)+1,1))","v":68.544314928000702},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8474,1)*INDEX($N$61:$N$72,MONTH($A8474),1)*IF($B8474<=5,INDEX($O$76:$O$99,HOUR($A8474)+1,1),INDEX($O$101:$O$124,HOUR($A8474)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T03:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8475,1)*INDEX($N$61:$N$72,MONTH($A8475),1)*IF($B8475<=5,INDEX($O$76:$O$99,HOUR($A8475)+1,1),INDEX($O$101:$O$124,HOUR($A8475)+1,1))","v":42.840196830000444},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8475,1)*INDEX($N$61:$N$72,MONTH($A8475),1)*IF($B8475<=5,INDEX($O$76:$O$99,HOUR($A8475)+1,1),INDEX($O$101:$O$124,HOUR($A8475)+1,1))","v":65.300738930019008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8475,1)*INDEX($N$61:$N$72,MONTH($A8475),1)*IF($B8475<=5,INDEX($O$76:$O$99,HOUR($A8475)+1,1),INDEX($O$101:$O$124,HOUR($A8475)+1,1))","v":42.840196830000444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8475,1)*INDEX($N$61:$N$72,MONTH($A8475),1)*IF($B8475<=5,INDEX($O$76:$O$99,HOUR($A8475)+1,1),INDEX($O$101:$O$124,HOUR($A8475)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8476,1)*INDEX($N$61:$N$72,MONTH($A8476),1)*IF($B8476<=5,INDEX($O$76:$O$99,HOUR($A8476)+1,1),INDEX($O$101:$O$124,HOUR($A8476)+1,1))","v":42.840196830000444},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8476,1)*INDEX($N$61:$N$72,MONTH($A8476),1)*IF($B8476<=5,INDEX($O$76:$O$99,HOUR($A8476)+1,1),INDEX($O$101:$O$124,HOUR($A8476)+1,1))","v":65.300738930019008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8476,1)*INDEX($N$61:$N$72,MONTH($A8476),1)*IF($B8476<=5,INDEX($O$76:$O$99,HOUR($A8476)+1,1),INDEX($O$101:$O$124,HOUR($A8476)+1,1))","v":42.840196830000444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8476,1)*INDEX($N$61:$N$72,MONTH($A8476),1)*IF($B8476<=5,INDEX($O$76:$O$99,HOUR($A8476)+1,1),INDEX($O$101:$O$124,HOUR($A8476)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T05:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8477,1)*INDEX($N$61:$N$72,MONTH($A8477),1)*IF($B8477<=5,INDEX($O$76:$O$99,HOUR($A8477)+1,1),INDEX($O$101:$O$124,HOUR($A8477)+1,1))","v":94.248433026000967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8477,1)*INDEX($N$61:$N$72,MONTH($A8477),1)*IF($B8477<=5,INDEX($O$76:$O$99,HOUR($A8477)+1,1),INDEX($O$101:$O$124,HOUR($A8477)+1,1))","v":143.66162564604181},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8477,1)*INDEX($N$61:$N$72,MONTH($A8477),1)*IF($B8477<=5,INDEX($O$76:$O$99,HOUR($A8477)+1,1),INDEX($O$101:$O$124,HOUR($A8477)+1,1))","v":94.248433026000967},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8477,1)*INDEX($N$61:$N$72,MONTH($A8477),1)*IF($B8477<=5,INDEX($O$76:$O$99,HOUR($A8477)+1,1),INDEX($O$101:$O$124,HOUR($A8477)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T06:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8478,1)*INDEX($N$61:$N$72,MONTH($A8478),1)*IF($B8478<=5,INDEX($O$76:$O$99,HOUR($A8478)+1,1),INDEX($O$101:$O$124,HOUR($A8478)+1,1))","v":154.22470858800156},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8478,1)*INDEX($N$61:$N$72,MONTH($A8478),1)*IF($B8478<=5,INDEX($O$76:$O$99,HOUR($A8478)+1,1),INDEX($O$101:$O$124,HOUR($A8478)+1,1))","v":235.08266014806841},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8478,1)*INDEX($N$61:$N$72,MONTH($A8478),1)*IF($B8478<=5,INDEX($O$76:$O$99,HOUR($A8478)+1,1),INDEX($O$101:$O$124,HOUR($A8478)+1,1))","v":154.22470858800156},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8478,1)*INDEX($N$61:$N$72,MONTH($A8478),1)*IF($B8478<=5,INDEX($O$76:$O$99,HOUR($A8478)+1,1),INDEX($O$101:$O$124,HOUR($A8478)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T07:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8479,1)*INDEX($N$61:$N$72,MONTH($A8479),1)*IF($B8479<=5,INDEX($O$76:$O$99,HOUR($A8479)+1,1),INDEX($O$101:$O$124,HOUR($A8479)+1,1))","v":257.04118098000265},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8479,1)*INDEX($N$61:$N$72,MONTH($A8479),1)*IF($B8479<=5,INDEX($O$76:$O$99,HOUR($A8479)+1,1),INDEX($O$101:$O$124,HOUR($A8479)+1,1))","v":391.80443358011405},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8479,1)*INDEX($N$61:$N$72,MONTH($A8479),1)*IF($B8479<=5,INDEX($O$76:$O$99,HOUR($A8479)+1,1),INDEX($O$101:$O$124,HOUR($A8479)+1,1))","v":257.04118098000265},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8479,1)*INDEX($N$61:$N$72,MONTH($A8479),1)*IF($B8479<=5,INDEX($O$76:$O$99,HOUR($A8479)+1,1),INDEX($O$101:$O$124,HOUR($A8479)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T08:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8480,1)*INDEX($N$61:$N$72,MONTH($A8480),1)*IF($B8480<=5,INDEX($O$76:$O$99,HOUR($A8480)+1,1),INDEX($O$101:$O$124,HOUR($A8480)+1,1))","v":411.26588956800424},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8480,1)*INDEX($N$61:$N$72,MONTH($A8480),1)*IF($B8480<=5,INDEX($O$76:$O$99,HOUR($A8480)+1,1),INDEX($O$101:$O$124,HOUR($A8480)+1,1))","v":626.88709372818244},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8480,1)*INDEX($N$61:$N$72,MONTH($A8480),1)*IF($B8480<=5,INDEX($O$76:$O$99,HOUR($A8480)+1,1),INDEX($O$101:$O$124,HOUR($A8480)+1,1))","v":411.26588956800424},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8480,1)*INDEX($N$61:$N$72,MONTH($A8480),1)*IF($B8480<=5,INDEX($O$76:$O$99,HOUR($A8480)+1,1),INDEX($O$101:$O$124,HOUR($A8480)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T09:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8481,1)*INDEX($N$61:$N$72,MONTH($A8481),1)*IF($B8481<=5,INDEX($O$76:$O$99,HOUR($A8481)+1,1),INDEX($O$101:$O$124,HOUR($A8481)+1,1))","v":462.67412576400477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8481,1)*INDEX($N$61:$N$72,MONTH($A8481),1)*IF($B8481<=5,INDEX($O$76:$O$99,HOUR($A8481)+1,1),INDEX($O$101:$O$124,HOUR($A8481)+1,1))","v":705.24798044420527},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8481,1)*INDEX($N$61:$N$72,MONTH($A8481),1)*IF($B8481<=5,INDEX($O$76:$O$99,HOUR($A8481)+1,1),INDEX($O$101:$O$124,HOUR($A8481)+1,1))","v":462.67412576400477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8481,1)*INDEX($N$61:$N$72,MONTH($A8481),1)*IF($B8481<=5,INDEX($O$76:$O$99,HOUR($A8481)+1,1),INDEX($O$101:$O$124,HOUR($A8481)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T10:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8482,1)*INDEX($N$61:$N$72,MONTH($A8482),1)*IF($B8482<=5,INDEX($O$76:$O$99,HOUR($A8482)+1,1),INDEX($O$101:$O$124,HOUR($A8482)+1,1))","v":488.37824386200504},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8482,1)*INDEX($N$61:$N$72,MONTH($A8482),1)*IF($B8482<=5,INDEX($O$76:$O$99,HOUR($A8482)+1,1),INDEX($O$101:$O$124,HOUR($A8482)+1,1))","v":744.42842380221668},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8482,1)*INDEX($N$61:$N$72,MONTH($A8482),1)*IF($B8482<=5,INDEX($O$76:$O$99,HOUR($A8482)+1,1),INDEX($O$101:$O$124,HOUR($A8482)+1,1))","v":488.37824386200504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8482,1)*INDEX($N$61:$N$72,MONTH($A8482),1)*IF($B8482<=5,INDEX($O$76:$O$99,HOUR($A8482)+1,1),INDEX($O$101:$O$124,HOUR($A8482)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T11:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8483,1)*INDEX($N$61:$N$72,MONTH($A8483),1)*IF($B8483<=5,INDEX($O$76:$O$99,HOUR($A8483)+1,1),INDEX($O$101:$O$124,HOUR($A8483)+1,1))","v":634.03491308400646},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8483,1)*INDEX($N$61:$N$72,MONTH($A8483),1)*IF($B8483<=5,INDEX($O$76:$O$99,HOUR($A8483)+1,1),INDEX($O$101:$O$124,HOUR($A8483)+1,1))","v":966.45093616428119},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8483,1)*INDEX($N$61:$N$72,MONTH($A8483),1)*IF($B8483<=5,INDEX($O$76:$O$99,HOUR($A8483)+1,1),INDEX($O$101:$O$124,HOUR($A8483)+1,1))","v":634.03491308400646},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8483,1)*INDEX($N$61:$N$72,MONTH($A8483),1)*IF($B8483<=5,INDEX($O$76:$O$99,HOUR($A8483)+1,1),INDEX($O$101:$O$124,HOUR($A8483)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T12:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8484,1)*INDEX($N$61:$N$72,MONTH($A8484),1)*IF($B8484<=5,INDEX($O$76:$O$99,HOUR($A8484)+1,1),INDEX($O$101:$O$124,HOUR($A8484)+1,1))","v":608.33079498600625},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8484,1)*INDEX($N$61:$N$72,MONTH($A8484),1)*IF($B8484<=5,INDEX($O$76:$O$99,HOUR($A8484)+1,1),INDEX($O$101:$O$124,HOUR($A8484)+1,1))","v":927.27049280626977},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8484,1)*INDEX($N$61:$N$72,MONTH($A8484),1)*IF($B8484<=5,INDEX($O$76:$O$99,HOUR($A8484)+1,1),INDEX($O$101:$O$124,HOUR($A8484)+1,1))","v":608.33079498600625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8484,1)*INDEX($N$61:$N$72,MONTH($A8484),1)*IF($B8484<=5,INDEX($O$76:$O$99,HOUR($A8484)+1,1),INDEX($O$101:$O$124,HOUR($A8484)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T13:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8485,1)*INDEX($N$61:$N$72,MONTH($A8485),1)*IF($B8485<=5,INDEX($O$76:$O$99,HOUR($A8485)+1,1),INDEX($O$101:$O$124,HOUR($A8485)+1,1))","v":591.19471625400615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8485,1)*INDEX($N$61:$N$72,MONTH($A8485),1)*IF($B8485<=5,INDEX($O$76:$O$99,HOUR($A8485)+1,1),INDEX($O$101:$O$124,HOUR($A8485)+1,1))","v":901.15019723426235},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8485,1)*INDEX($N$61:$N$72,MONTH($A8485),1)*IF($B8485<=5,INDEX($O$76:$O$99,HOUR($A8485)+1,1),INDEX($O$101:$O$124,HOUR($A8485)+1,1))","v":591.19471625400615},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8485,1)*INDEX($N$61:$N$72,MONTH($A8485),1)*IF($B8485<=5,INDEX($O$76:$O$99,HOUR($A8485)+1,1),INDEX($O$101:$O$124,HOUR($A8485)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8486,1)*INDEX($N$61:$N$72,MONTH($A8486),1)*IF($B8486<=5,INDEX($O$76:$O$99,HOUR($A8486)+1,1),INDEX($O$101:$O$124,HOUR($A8486)+1,1))","v":574.05863752200594},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8486,1)*INDEX($N$61:$N$72,MONTH($A8486),1)*IF($B8486<=5,INDEX($O$76:$O$99,HOUR($A8486)+1,1),INDEX($O$101:$O$124,HOUR($A8486)+1,1))","v":875.0299016622547},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8486,1)*INDEX($N$61:$N$72,MONTH($A8486),1)*IF($B8486<=5,INDEX($O$76:$O$99,HOUR($A8486)+1,1),INDEX($O$101:$O$124,HOUR($A8486)+1,1))","v":574.05863752200594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8486,1)*INDEX($N$61:$N$72,MONTH($A8486),1)*IF($B8486<=5,INDEX($O$76:$O$99,HOUR($A8486)+1,1),INDEX($O$101:$O$124,HOUR($A8486)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T15:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8487),HolidayTable,2,FALSE)),VLOOKUP(INT($A8487),HolidayTable,2,FALSE),WEEKDAY($A8487,2))","v":6},{"$f":"IF($B8487<=5,IF(AND(HOUR($A8487)>=HOUR(Time_AM_Peak_Begin),HOUR($A8487)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8487)>=HOUR(Time_PM_Peak_Begin),HOUR($A8487)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8487=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8487=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8487=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8487,1)*INDEX($N$61:$N$72,MONTH($A8487),1)*IF($B8487<=5,INDEX($O$76:$O$99,HOUR($A8487)+1,1),INDEX($O$101:$O$124,HOUR($A8487)+1,1))","v":608.33079498600625},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8487,1)*INDEX($N$61:$N$72,MONTH($A8487),1)*IF($B8487<=5,INDEX($O$76:$O$99,HOUR($A8487)+1,1),INDEX($O$101:$O$124,HOUR($A8487)+1,1))","v":927.27049280626977},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8487,1)*INDEX($N$61:$N$72,MONTH($A8487),1)*IF($B8487<=5,INDEX($O$76:$O$99,HOUR($A8487)+1,1),INDEX($O$101:$O$124,HOUR($A8487)+1,1))","v":608.33079498600625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8487,1)*INDEX($N$61:$N$72,MONTH($A8487),1)*IF($B8487<=5,INDEX($O$76:$O$99,HOUR($A8487)+1,1),INDEX($O$101:$O$124,HOUR($A8487)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T16:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8488,1)*INDEX($N$61:$N$72,MONTH($A8488),1)*IF($B8488<=5,INDEX($O$76:$O$99,HOUR($A8488)+1,1),INDEX($O$101:$O$124,HOUR($A8488)+1,1))","v":582.62667688800605},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8488,1)*INDEX($N$61:$N$72,MONTH($A8488),1)*IF($B8488<=5,INDEX($O$76:$O$99,HOUR($A8488)+1,1),INDEX($O$101:$O$124,HOUR($A8488)+1,1))","v":888.09004944825858},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8488,1)*INDEX($N$61:$N$72,MONTH($A8488),1)*IF($B8488<=5,INDEX($O$76:$O$99,HOUR($A8488)+1,1),INDEX($O$101:$O$124,HOUR($A8488)+1,1))","v":582.62667688800605},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8488,1)*INDEX($N$61:$N$72,MONTH($A8488),1)*IF($B8488<=5,INDEX($O$76:$O$99,HOUR($A8488)+1,1),INDEX($O$101:$O$124,HOUR($A8488)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T17:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8489,1)*INDEX($N$61:$N$72,MONTH($A8489),1)*IF($B8489<=5,INDEX($O$76:$O$99,HOUR($A8489)+1,1),INDEX($O$101:$O$124,HOUR($A8489)+1,1))","v":574.05863752200594},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8489,1)*INDEX($N$61:$N$72,MONTH($A8489),1)*IF($B8489<=5,INDEX($O$76:$O$99,HOUR($A8489)+1,1),INDEX($O$101:$O$124,HOUR($A8489)+1,1))","v":875.0299016622547},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8489,1)*INDEX($N$61:$N$72,MONTH($A8489),1)*IF($B8489<=5,INDEX($O$76:$O$99,HOUR($A8489)+1,1),INDEX($O$101:$O$124,HOUR($A8489)+1,1))","v":574.05863752200594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8489,1)*INDEX($N$61:$N$72,MONTH($A8489),1)*IF($B8489<=5,INDEX($O$76:$O$99,HOUR($A8489)+1,1),INDEX($O$101:$O$124,HOUR($A8489)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T18:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8490,1)*INDEX($N$61:$N$72,MONTH($A8490),1)*IF($B8490<=5,INDEX($O$76:$O$99,HOUR($A8490)+1,1),INDEX($O$101:$O$124,HOUR($A8490)+1,1))","v":479.81020449600493},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8490,1)*INDEX($N$61:$N$72,MONTH($A8490),1)*IF($B8490<=5,INDEX($O$76:$O$99,HOUR($A8490)+1,1),INDEX($O$101:$O$124,HOUR($A8490)+1,1))","v":731.36827601621292},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8490,1)*INDEX($N$61:$N$72,MONTH($A8490),1)*IF($B8490<=5,INDEX($O$76:$O$99,HOUR($A8490)+1,1),INDEX($O$101:$O$124,HOUR($A8490)+1,1))","v":479.81020449600493},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8490,1)*INDEX($N$61:$N$72,MONTH($A8490),1)*IF($B8490<=5,INDEX($O$76:$O$99,HOUR($A8490)+1,1),INDEX($O$101:$O$124,HOUR($A8490)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T19:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8491,1)*INDEX($N$61:$N$72,MONTH($A8491),1)*IF($B8491<=5,INDEX($O$76:$O$99,HOUR($A8491)+1,1),INDEX($O$101:$O$124,HOUR($A8491)+1,1))","v":419.83392893400435},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8491,1)*INDEX($N$61:$N$72,MONTH($A8491),1)*IF($B8491<=5,INDEX($O$76:$O$99,HOUR($A8491)+1,1),INDEX($O$101:$O$124,HOUR($A8491)+1,1))","v":639.94724151418632},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8491,1)*INDEX($N$61:$N$72,MONTH($A8491),1)*IF($B8491<=5,INDEX($O$76:$O$99,HOUR($A8491)+1,1),INDEX($O$101:$O$124,HOUR($A8491)+1,1))","v":419.83392893400435},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8491,1)*INDEX($N$61:$N$72,MONTH($A8491),1)*IF($B8491<=5,INDEX($O$76:$O$99,HOUR($A8491)+1,1),INDEX($O$101:$O$124,HOUR($A8491)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T20:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8492,1)*INDEX($N$61:$N$72,MONTH($A8492),1)*IF($B8492<=5,INDEX($O$76:$O$99,HOUR($A8492)+1,1),INDEX($O$101:$O$124,HOUR($A8492)+1,1))","v":342.72157464000355},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8492,1)*INDEX($N$61:$N$72,MONTH($A8492),1)*IF($B8492<=5,INDEX($O$76:$O$99,HOUR($A8492)+1,1),INDEX($O$101:$O$124,HOUR($A8492)+1,1))","v":522.40591144015207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8492,1)*INDEX($N$61:$N$72,MONTH($A8492),1)*IF($B8492<=5,INDEX($O$76:$O$99,HOUR($A8492)+1,1),INDEX($O$101:$O$124,HOUR($A8492)+1,1))","v":342.72157464000355},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8492,1)*INDEX($N$61:$N$72,MONTH($A8492),1)*IF($B8492<=5,INDEX($O$76:$O$99,HOUR($A8492)+1,1),INDEX($O$101:$O$124,HOUR($A8492)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T21:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8493,1)*INDEX($N$61:$N$72,MONTH($A8493),1)*IF($B8493<=5,INDEX($O$76:$O$99,HOUR($A8493)+1,1),INDEX($O$101:$O$124,HOUR($A8493)+1,1))","v":299.88137781000313},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8493,1)*INDEX($N$61:$N$72,MONTH($A8493),1)*IF($B8493<=5,INDEX($O$76:$O$99,HOUR($A8493)+1,1),INDEX($O$101:$O$124,HOUR($A8493)+1,1))","v":457.10517251013306},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8493,1)*INDEX($N$61:$N$72,MONTH($A8493),1)*IF($B8493<=5,INDEX($O$76:$O$99,HOUR($A8493)+1,1),INDEX($O$101:$O$124,HOUR($A8493)+1,1))","v":299.88137781000313},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8493,1)*INDEX($N$61:$N$72,MONTH($A8493),1)*IF($B8493<=5,INDEX($O$76:$O$99,HOUR($A8493)+1,1),INDEX($O$101:$O$124,HOUR($A8493)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T22:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8494,1)*INDEX($N$61:$N$72,MONTH($A8494),1)*IF($B8494<=5,INDEX($O$76:$O$99,HOUR($A8494)+1,1),INDEX($O$101:$O$124,HOUR($A8494)+1,1))","v":205.63294478400212},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8494,1)*INDEX($N$61:$N$72,MONTH($A8494),1)*IF($B8494<=5,INDEX($O$76:$O$99,HOUR($A8494)+1,1),INDEX($O$101:$O$124,HOUR($A8494)+1,1))","v":313.44354686409122},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8494,1)*INDEX($N$61:$N$72,MONTH($A8494),1)*IF($B8494<=5,INDEX($O$76:$O$99,HOUR($A8494)+1,1),INDEX($O$101:$O$124,HOUR($A8494)+1,1))","v":205.63294478400212},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8494,1)*INDEX($N$61:$N$72,MONTH($A8494),1)*IF($B8494<=5,INDEX($O$76:$O$99,HOUR($A8494)+1,1),INDEX($O$101:$O$124,HOUR($A8494)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-13T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8495,1)*INDEX($N$61:$N$72,MONTH($A8495),1)*IF($B8495<=5,INDEX($O$76:$O$99,HOUR($A8495)+1,1),INDEX($O$101:$O$124,HOUR($A8495)+1,1))","v":198.5500322414421},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8495,1)*INDEX($N$61:$N$72,MONTH($A8495),1)*IF($B8495<=5,INDEX($O$76:$O$99,HOUR($A8495)+1,1),INDEX($O$101:$O$124,HOUR($A8495)+1,1))","v":302.64715802766142},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8495,1)*INDEX($N$61:$N$72,MONTH($A8495),1)*IF($B8495<=5,INDEX($O$76:$O$99,HOUR($A8495)+1,1),INDEX($O$101:$O$124,HOUR($A8495)+1,1))","v":198.5500322414421},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8495,1)*INDEX($N$61:$N$72,MONTH($A8495),1)*IF($B8495<=5,INDEX($O$76:$O$99,HOUR($A8495)+1,1),INDEX($O$101:$O$124,HOUR($A8495)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T00:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8496,1)*INDEX($N$61:$N$72,MONTH($A8496),1)*IF($B8496<=5,INDEX($O$76:$O$99,HOUR($A8496)+1,1),INDEX($O$101:$O$124,HOUR($A8496)+1,1))","v":163.09466934118458},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8496,1)*INDEX($N$61:$N$72,MONTH($A8496),1)*IF($B8496<=5,INDEX($O$76:$O$99,HOUR($A8496)+1,1),INDEX($O$101:$O$124,HOUR($A8496)+1,1))","v":248.60302266557903},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8496,1)*INDEX($N$61:$N$72,MONTH($A8496),1)*IF($B8496<=5,INDEX($O$76:$O$99,HOUR($A8496)+1,1),INDEX($O$101:$O$124,HOUR($A8496)+1,1))","v":163.09466934118458},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8496,1)*INDEX($N$61:$N$72,MONTH($A8496),1)*IF($B8496<=5,INDEX($O$76:$O$99,HOUR($A8496)+1,1),INDEX($O$101:$O$124,HOUR($A8496)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T01:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8497,1)*INDEX($N$61:$N$72,MONTH($A8497),1)*IF($B8497<=5,INDEX($O$76:$O$99,HOUR($A8497)+1,1),INDEX($O$101:$O$124,HOUR($A8497)+1,1))","v":148.91252418108158},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8497,1)*INDEX($N$61:$N$72,MONTH($A8497),1)*IF($B8497<=5,INDEX($O$76:$O$99,HOUR($A8497)+1,1),INDEX($O$101:$O$124,HOUR($A8497)+1,1))","v":226.98536852074608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8497,1)*INDEX($N$61:$N$72,MONTH($A8497),1)*IF($B8497<=5,INDEX($O$76:$O$99,HOUR($A8497)+1,1),INDEX($O$101:$O$124,HOUR($A8497)+1,1))","v":148.91252418108158},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8497,1)*INDEX($N$61:$N$72,MONTH($A8497),1)*IF($B8497<=5,INDEX($O$76:$O$99,HOUR($A8497)+1,1),INDEX($O$101:$O$124,HOUR($A8497)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T02:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8498,1)*INDEX($N$61:$N$72,MONTH($A8498),1)*IF($B8498<=5,INDEX($O$76:$O$99,HOUR($A8498)+1,1),INDEX($O$101:$O$124,HOUR($A8498)+1,1))","v":56.728580640412034},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8498,1)*INDEX($N$61:$N$72,MONTH($A8498),1)*IF($B8498<=5,INDEX($O$76:$O$99,HOUR($A8498)+1,1),INDEX($O$101:$O$124,HOUR($A8498)+1,1))","v":86.470616579331832},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8498,1)*INDEX($N$61:$N$72,MONTH($A8498),1)*IF($B8498<=5,INDEX($O$76:$O$99,HOUR($A8498)+1,1),INDEX($O$101:$O$124,HOUR($A8498)+1,1))","v":56.728580640412034},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8498,1)*INDEX($N$61:$N$72,MONTH($A8498),1)*IF($B8498<=5,INDEX($O$76:$O$99,HOUR($A8498)+1,1),INDEX($O$101:$O$124,HOUR($A8498)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T03:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8499,1)*INDEX($N$61:$N$72,MONTH($A8499),1)*IF($B8499<=5,INDEX($O$76:$O$99,HOUR($A8499)+1,1),INDEX($O$101:$O$124,HOUR($A8499)+1,1))","v":35.455362900257519},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8499,1)*INDEX($N$61:$N$72,MONTH($A8499),1)*IF($B8499<=5,INDEX($O$76:$O$99,HOUR($A8499)+1,1),INDEX($O$101:$O$124,HOUR($A8499)+1,1))","v":54.0441353620824},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8499,1)*INDEX($N$61:$N$72,MONTH($A8499),1)*IF($B8499<=5,INDEX($O$76:$O$99,HOUR($A8499)+1,1),INDEX($O$101:$O$124,HOUR($A8499)+1,1))","v":35.455362900257519},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8499,1)*INDEX($N$61:$N$72,MONTH($A8499),1)*IF($B8499<=5,INDEX($O$76:$O$99,HOUR($A8499)+1,1),INDEX($O$101:$O$124,HOUR($A8499)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T04:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8500,1)*INDEX($N$61:$N$72,MONTH($A8500),1)*IF($B8500<=5,INDEX($O$76:$O$99,HOUR($A8500)+1,1),INDEX($O$101:$O$124,HOUR($A8500)+1,1))","v":35.455362900257519},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8500,1)*INDEX($N$61:$N$72,MONTH($A8500),1)*IF($B8500<=5,INDEX($O$76:$O$99,HOUR($A8500)+1,1),INDEX($O$101:$O$124,HOUR($A8500)+1,1))","v":54.0441353620824},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8500,1)*INDEX($N$61:$N$72,MONTH($A8500),1)*IF($B8500<=5,INDEX($O$76:$O$99,HOUR($A8500)+1,1),INDEX($O$101:$O$124,HOUR($A8500)+1,1))","v":35.455362900257519},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8500,1)*INDEX($N$61:$N$72,MONTH($A8500),1)*IF($B8500<=5,INDEX($O$76:$O$99,HOUR($A8500)+1,1),INDEX($O$101:$O$124,HOUR($A8500)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T05:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8501,1)*INDEX($N$61:$N$72,MONTH($A8501),1)*IF($B8501<=5,INDEX($O$76:$O$99,HOUR($A8501)+1,1),INDEX($O$101:$O$124,HOUR($A8501)+1,1))","v":78.001798380566541},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8501,1)*INDEX($N$61:$N$72,MONTH($A8501),1)*IF($B8501<=5,INDEX($O$76:$O$99,HOUR($A8501)+1,1),INDEX($O$101:$O$124,HOUR($A8501)+1,1))","v":118.89709779658126},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8501,1)*INDEX($N$61:$N$72,MONTH($A8501),1)*IF($B8501<=5,INDEX($O$76:$O$99,HOUR($A8501)+1,1),INDEX($O$101:$O$124,HOUR($A8501)+1,1))","v":78.001798380566541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8501,1)*INDEX($N$61:$N$72,MONTH($A8501),1)*IF($B8501<=5,INDEX($O$76:$O$99,HOUR($A8501)+1,1),INDEX($O$101:$O$124,HOUR($A8501)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T06:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8502,1)*INDEX($N$61:$N$72,MONTH($A8502),1)*IF($B8502<=5,INDEX($O$76:$O$99,HOUR($A8502)+1,1),INDEX($O$101:$O$124,HOUR($A8502)+1,1))","v":127.63930644092706},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8502,1)*INDEX($N$61:$N$72,MONTH($A8502),1)*IF($B8502<=5,INDEX($O$76:$O$99,HOUR($A8502)+1,1),INDEX($O$101:$O$124,HOUR($A8502)+1,1))","v":194.55888730349662},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8502,1)*INDEX($N$61:$N$72,MONTH($A8502),1)*IF($B8502<=5,INDEX($O$76:$O$99,HOUR($A8502)+1,1),INDEX($O$101:$O$124,HOUR($A8502)+1,1))","v":127.63930644092706},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8502,1)*INDEX($N$61:$N$72,MONTH($A8502),1)*IF($B8502<=5,INDEX($O$76:$O$99,HOUR($A8502)+1,1),INDEX($O$101:$O$124,HOUR($A8502)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T07:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8503,1)*INDEX($N$61:$N$72,MONTH($A8503),1)*IF($B8503<=5,INDEX($O$76:$O$99,HOUR($A8503)+1,1),INDEX($O$101:$O$124,HOUR($A8503)+1,1))","v":212.7321774015451},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8503,1)*INDEX($N$61:$N$72,MONTH($A8503),1)*IF($B8503<=5,INDEX($O$76:$O$99,HOUR($A8503)+1,1),INDEX($O$101:$O$124,HOUR($A8503)+1,1))","v":324.26481217249437},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8503,1)*INDEX($N$61:$N$72,MONTH($A8503),1)*IF($B8503<=5,INDEX($O$76:$O$99,HOUR($A8503)+1,1),INDEX($O$101:$O$124,HOUR($A8503)+1,1))","v":212.7321774015451},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8503,1)*INDEX($N$61:$N$72,MONTH($A8503),1)*IF($B8503<=5,INDEX($O$76:$O$99,HOUR($A8503)+1,1),INDEX($O$101:$O$124,HOUR($A8503)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T08:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8504,1)*INDEX($N$61:$N$72,MONTH($A8504),1)*IF($B8504<=5,INDEX($O$76:$O$99,HOUR($A8504)+1,1),INDEX($O$101:$O$124,HOUR($A8504)+1,1))","v":340.37148384247217},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8504,1)*INDEX($N$61:$N$72,MONTH($A8504),1)*IF($B8504<=5,INDEX($O$76:$O$99,HOUR($A8504)+1,1),INDEX($O$101:$O$124,HOUR($A8504)+1,1))","v":518.82369947599102},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8504,1)*INDEX($N$61:$N$72,MONTH($A8504),1)*IF($B8504<=5,INDEX($O$76:$O$99,HOUR($A8504)+1,1),INDEX($O$101:$O$124,HOUR($A8504)+1,1))","v":340.37148384247217},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8504,1)*INDEX($N$61:$N$72,MONTH($A8504),1)*IF($B8504<=5,INDEX($O$76:$O$99,HOUR($A8504)+1,1),INDEX($O$101:$O$124,HOUR($A8504)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T09:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8505,1)*INDEX($N$61:$N$72,MONTH($A8505),1)*IF($B8505<=5,INDEX($O$76:$O$99,HOUR($A8505)+1,1),INDEX($O$101:$O$124,HOUR($A8505)+1,1))","v":382.91791932278119},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8505,1)*INDEX($N$61:$N$72,MONTH($A8505),1)*IF($B8505<=5,INDEX($O$76:$O$99,HOUR($A8505)+1,1),INDEX($O$101:$O$124,HOUR($A8505)+1,1))","v":583.67666191048988},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8505,1)*INDEX($N$61:$N$72,MONTH($A8505),1)*IF($B8505<=5,INDEX($O$76:$O$99,HOUR($A8505)+1,1),INDEX($O$101:$O$124,HOUR($A8505)+1,1))","v":382.91791932278119},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8505,1)*INDEX($N$61:$N$72,MONTH($A8505),1)*IF($B8505<=5,INDEX($O$76:$O$99,HOUR($A8505)+1,1),INDEX($O$101:$O$124,HOUR($A8505)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T10:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8506,1)*INDEX($N$61:$N$72,MONTH($A8506),1)*IF($B8506<=5,INDEX($O$76:$O$99,HOUR($A8506)+1,1),INDEX($O$101:$O$124,HOUR($A8506)+1,1))","v":404.19113706293575},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8506,1)*INDEX($N$61:$N$72,MONTH($A8506),1)*IF($B8506<=5,INDEX($O$76:$O$99,HOUR($A8506)+1,1),INDEX($O$101:$O$124,HOUR($A8506)+1,1))","v":616.10314312773937},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8506,1)*INDEX($N$61:$N$72,MONTH($A8506),1)*IF($B8506<=5,INDEX($O$76:$O$99,HOUR($A8506)+1,1),INDEX($O$101:$O$124,HOUR($A8506)+1,1))","v":404.19113706293575},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8506,1)*INDEX($N$61:$N$72,MONTH($A8506),1)*IF($B8506<=5,INDEX($O$76:$O$99,HOUR($A8506)+1,1),INDEX($O$101:$O$124,HOUR($A8506)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T11:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8507,1)*INDEX($N$61:$N$72,MONTH($A8507),1)*IF($B8507<=5,INDEX($O$76:$O$99,HOUR($A8507)+1,1),INDEX($O$101:$O$124,HOUR($A8507)+1,1))","v":524.73937092381129},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8507,1)*INDEX($N$61:$N$72,MONTH($A8507),1)*IF($B8507<=5,INDEX($O$76:$O$99,HOUR($A8507)+1,1),INDEX($O$101:$O$124,HOUR($A8507)+1,1))","v":799.85320335881943},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8507,1)*INDEX($N$61:$N$72,MONTH($A8507),1)*IF($B8507<=5,INDEX($O$76:$O$99,HOUR($A8507)+1,1),INDEX($O$101:$O$124,HOUR($A8507)+1,1))","v":524.73937092381129},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8507,1)*INDEX($N$61:$N$72,MONTH($A8507),1)*IF($B8507<=5,INDEX($O$76:$O$99,HOUR($A8507)+1,1),INDEX($O$101:$O$124,HOUR($A8507)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T12:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8508,1)*INDEX($N$61:$N$72,MONTH($A8508),1)*IF($B8508<=5,INDEX($O$76:$O$99,HOUR($A8508)+1,1),INDEX($O$101:$O$124,HOUR($A8508)+1,1))","v":503.46615318365673},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8508,1)*INDEX($N$61:$N$72,MONTH($A8508),1)*IF($B8508<=5,INDEX($O$76:$O$99,HOUR($A8508)+1,1),INDEX($O$101:$O$124,HOUR($A8508)+1,1))","v":767.42672214156994},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8508,1)*INDEX($N$61:$N$72,MONTH($A8508),1)*IF($B8508<=5,INDEX($O$76:$O$99,HOUR($A8508)+1,1),INDEX($O$101:$O$124,HOUR($A8508)+1,1))","v":503.46615318365673},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8508,1)*INDEX($N$61:$N$72,MONTH($A8508),1)*IF($B8508<=5,INDEX($O$76:$O$99,HOUR($A8508)+1,1),INDEX($O$101:$O$124,HOUR($A8508)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T13:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8509,1)*INDEX($N$61:$N$72,MONTH($A8509),1)*IF($B8509<=5,INDEX($O$76:$O$99,HOUR($A8509)+1,1),INDEX($O$101:$O$124,HOUR($A8509)+1,1))","v":489.28400802355378},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8509,1)*INDEX($N$61:$N$72,MONTH($A8509),1)*IF($B8509<=5,INDEX($O$76:$O$99,HOUR($A8509)+1,1),INDEX($O$101:$O$124,HOUR($A8509)+1,1))","v":745.8090679967371},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8509,1)*INDEX($N$61:$N$72,MONTH($A8509),1)*IF($B8509<=5,INDEX($O$76:$O$99,HOUR($A8509)+1,1),INDEX($O$101:$O$124,HOUR($A8509)+1,1))","v":489.28400802355378},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8509,1)*INDEX($N$61:$N$72,MONTH($A8509),1)*IF($B8509<=5,INDEX($O$76:$O$99,HOUR($A8509)+1,1),INDEX($O$101:$O$124,HOUR($A8509)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T14:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8510,1)*INDEX($N$61:$N$72,MONTH($A8510),1)*IF($B8510<=5,INDEX($O$76:$O$99,HOUR($A8510)+1,1),INDEX($O$101:$O$124,HOUR($A8510)+1,1))","v":475.10186286345078},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8510,1)*INDEX($N$61:$N$72,MONTH($A8510),1)*IF($B8510<=5,INDEX($O$76:$O$99,HOUR($A8510)+1,1),INDEX($O$101:$O$124,HOUR($A8510)+1,1))","v":724.19141385190414},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8510,1)*INDEX($N$61:$N$72,MONTH($A8510),1)*IF($B8510<=5,INDEX($O$76:$O$99,HOUR($A8510)+1,1),INDEX($O$101:$O$124,HOUR($A8510)+1,1))","v":475.10186286345078},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8510,1)*INDEX($N$61:$N$72,MONTH($A8510),1)*IF($B8510<=5,INDEX($O$76:$O$99,HOUR($A8510)+1,1),INDEX($O$101:$O$124,HOUR($A8510)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T15:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8511,1)*INDEX($N$61:$N$72,MONTH($A8511),1)*IF($B8511<=5,INDEX($O$76:$O$99,HOUR($A8511)+1,1),INDEX($O$101:$O$124,HOUR($A8511)+1,1))","v":503.46615318365673},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8511,1)*INDEX($N$61:$N$72,MONTH($A8511),1)*IF($B8511<=5,INDEX($O$76:$O$99,HOUR($A8511)+1,1),INDEX($O$101:$O$124,HOUR($A8511)+1,1))","v":767.42672214156994},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8511,1)*INDEX($N$61:$N$72,MONTH($A8511),1)*IF($B8511<=5,INDEX($O$76:$O$99,HOUR($A8511)+1,1),INDEX($O$101:$O$124,HOUR($A8511)+1,1))","v":503.46615318365673},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8511,1)*INDEX($N$61:$N$72,MONTH($A8511),1)*IF($B8511<=5,INDEX($O$76:$O$99,HOUR($A8511)+1,1),INDEX($O$101:$O$124,HOUR($A8511)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T16:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8512,1)*INDEX($N$61:$N$72,MONTH($A8512),1)*IF($B8512<=5,INDEX($O$76:$O$99,HOUR($A8512)+1,1),INDEX($O$101:$O$124,HOUR($A8512)+1,1))","v":482.19293544350228},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8512,1)*INDEX($N$61:$N$72,MONTH($A8512),1)*IF($B8512<=5,INDEX($O$76:$O$99,HOUR($A8512)+1,1),INDEX($O$101:$O$124,HOUR($A8512)+1,1))","v":735.00024092432068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8512,1)*INDEX($N$61:$N$72,MONTH($A8512),1)*IF($B8512<=5,INDEX($O$76:$O$99,HOUR($A8512)+1,1),INDEX($O$101:$O$124,HOUR($A8512)+1,1))","v":482.19293544350228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8512,1)*INDEX($N$61:$N$72,MONTH($A8512),1)*IF($B8512<=5,INDEX($O$76:$O$99,HOUR($A8512)+1,1),INDEX($O$101:$O$124,HOUR($A8512)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T17:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8513,1)*INDEX($N$61:$N$72,MONTH($A8513),1)*IF($B8513<=5,INDEX($O$76:$O$99,HOUR($A8513)+1,1),INDEX($O$101:$O$124,HOUR($A8513)+1,1))","v":475.10186286345078},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8513,1)*INDEX($N$61:$N$72,MONTH($A8513),1)*IF($B8513<=5,INDEX($O$76:$O$99,HOUR($A8513)+1,1),INDEX($O$101:$O$124,HOUR($A8513)+1,1))","v":724.19141385190414},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8513,1)*INDEX($N$61:$N$72,MONTH($A8513),1)*IF($B8513<=5,INDEX($O$76:$O$99,HOUR($A8513)+1,1),INDEX($O$101:$O$124,HOUR($A8513)+1,1))","v":475.10186286345078},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8513,1)*INDEX($N$61:$N$72,MONTH($A8513),1)*IF($B8513<=5,INDEX($O$76:$O$99,HOUR($A8513)+1,1),INDEX($O$101:$O$124,HOUR($A8513)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T18:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8514,1)*INDEX($N$61:$N$72,MONTH($A8514),1)*IF($B8514<=5,INDEX($O$76:$O$99,HOUR($A8514)+1,1),INDEX($O$101:$O$124,HOUR($A8514)+1,1))","v":397.10006448288419},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8514,1)*INDEX($N$61:$N$72,MONTH($A8514),1)*IF($B8514<=5,INDEX($O$76:$O$99,HOUR($A8514)+1,1),INDEX($O$101:$O$124,HOUR($A8514)+1,1))","v":605.29431605532284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8514,1)*INDEX($N$61:$N$72,MONTH($A8514),1)*IF($B8514<=5,INDEX($O$76:$O$99,HOUR($A8514)+1,1),INDEX($O$101:$O$124,HOUR($A8514)+1,1))","v":397.10006448288419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8514,1)*INDEX($N$61:$N$72,MONTH($A8514),1)*IF($B8514<=5,INDEX($O$76:$O$99,HOUR($A8514)+1,1),INDEX($O$101:$O$124,HOUR($A8514)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T19:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8515,1)*INDEX($N$61:$N$72,MONTH($A8515),1)*IF($B8515<=5,INDEX($O$76:$O$99,HOUR($A8515)+1,1),INDEX($O$101:$O$124,HOUR($A8515)+1,1))","v":347.46255642252368},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8515,1)*INDEX($N$61:$N$72,MONTH($A8515),1)*IF($B8515<=5,INDEX($O$76:$O$99,HOUR($A8515)+1,1),INDEX($O$101:$O$124,HOUR($A8515)+1,1))","v":529.63252654840755},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8515,1)*INDEX($N$61:$N$72,MONTH($A8515),1)*IF($B8515<=5,INDEX($O$76:$O$99,HOUR($A8515)+1,1),INDEX($O$101:$O$124,HOUR($A8515)+1,1))","v":347.46255642252368},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8515,1)*INDEX($N$61:$N$72,MONTH($A8515),1)*IF($B8515<=5,INDEX($O$76:$O$99,HOUR($A8515)+1,1),INDEX($O$101:$O$124,HOUR($A8515)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T20:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8516,1)*INDEX($N$61:$N$72,MONTH($A8516),1)*IF($B8516<=5,INDEX($O$76:$O$99,HOUR($A8516)+1,1),INDEX($O$101:$O$124,HOUR($A8516)+1,1))","v":283.64290320206015},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8516,1)*INDEX($N$61:$N$72,MONTH($A8516),1)*IF($B8516<=5,INDEX($O$76:$O$99,HOUR($A8516)+1,1),INDEX($O$101:$O$124,HOUR($A8516)+1,1))","v":432.3530828966592},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8516,1)*INDEX($N$61:$N$72,MONTH($A8516),1)*IF($B8516<=5,INDEX($O$76:$O$99,HOUR($A8516)+1,1),INDEX($O$101:$O$124,HOUR($A8516)+1,1))","v":283.64290320206015},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8516,1)*INDEX($N$61:$N$72,MONTH($A8516),1)*IF($B8516<=5,INDEX($O$76:$O$99,HOUR($A8516)+1,1),INDEX($O$101:$O$124,HOUR($A8516)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T21:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8517,1)*INDEX($N$61:$N$72,MONTH($A8517),1)*IF($B8517<=5,INDEX($O$76:$O$99,HOUR($A8517)+1,1),INDEX($O$101:$O$124,HOUR($A8517)+1,1))","v":248.18754030180267},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8517,1)*INDEX($N$61:$N$72,MONTH($A8517),1)*IF($B8517<=5,INDEX($O$76:$O$99,HOUR($A8517)+1,1),INDEX($O$101:$O$124,HOUR($A8517)+1,1))","v":378.30894753457682},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8517,1)*INDEX($N$61:$N$72,MONTH($A8517),1)*IF($B8517<=5,INDEX($O$76:$O$99,HOUR($A8517)+1,1),INDEX($O$101:$O$124,HOUR($A8517)+1,1))","v":248.18754030180267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8517,1)*INDEX($N$61:$N$72,MONTH($A8517),1)*IF($B8517<=5,INDEX($O$76:$O$99,HOUR($A8517)+1,1),INDEX($O$101:$O$124,HOUR($A8517)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T22:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8518,1)*INDEX($N$61:$N$72,MONTH($A8518),1)*IF($B8518<=5,INDEX($O$76:$O$99,HOUR($A8518)+1,1),INDEX($O$101:$O$124,HOUR($A8518)+1,1))","v":170.18574192123609},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8518,1)*INDEX($N$61:$N$72,MONTH($A8518),1)*IF($B8518<=5,INDEX($O$76:$O$99,HOUR($A8518)+1,1),INDEX($O$101:$O$124,HOUR($A8518)+1,1))","v":259.41184973799551},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8518,1)*INDEX($N$61:$N$72,MONTH($A8518),1)*IF($B8518<=5,INDEX($O$76:$O$99,HOUR($A8518)+1,1),INDEX($O$101:$O$124,HOUR($A8518)+1,1))","v":170.18574192123609},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8518,1)*INDEX($N$61:$N$72,MONTH($A8518),1)*IF($B8518<=5,INDEX($O$76:$O$99,HOUR($A8518)+1,1),INDEX($O$101:$O$124,HOUR($A8518)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-14T23:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8519,1)*INDEX($N$61:$N$72,MONTH($A8519),1)*IF($B8519<=5,INDEX($O$76:$O$99,HOUR($A8519)+1,1),INDEX($O$101:$O$124,HOUR($A8519)+1,1))","v":34.991697364695661},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8519,1)*INDEX($N$61:$N$72,MONTH($A8519),1)*IF($B8519<=5,INDEX($O$76:$O$99,HOUR($A8519)+1,1),INDEX($O$101:$O$124,HOUR($A8519)+1,1))","v":53.337376188945989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8519,1)*INDEX($N$61:$N$72,MONTH($A8519),1)*IF($B8519<=5,INDEX($O$76:$O$99,HOUR($A8519)+1,1),INDEX($O$101:$O$124,HOUR($A8519)+1,1))","v":34.991697364695661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8519,1)*INDEX($N$61:$N$72,MONTH($A8519),1)*IF($B8519<=5,INDEX($O$76:$O$99,HOUR($A8519)+1,1),INDEX($O$101:$O$124,HOUR($A8519)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T00:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8520,1)*INDEX($N$61:$N$72,MONTH($A8520),1)*IF($B8520<=5,INDEX($O$76:$O$99,HOUR($A8520)+1,1),INDEX($O$101:$O$124,HOUR($A8520)+1,1))","v":25.661908175284566},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8520,1)*INDEX($N$61:$N$72,MONTH($A8520),1)*IF($B8520<=5,INDEX($O$76:$O$99,HOUR($A8520)+1,1),INDEX($O$101:$O$124,HOUR($A8520)+1,1))","v":39.116103337482265},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8520,1)*INDEX($N$61:$N$72,MONTH($A8520),1)*IF($B8520<=5,INDEX($O$76:$O$99,HOUR($A8520)+1,1),INDEX($O$101:$O$124,HOUR($A8520)+1,1))","v":25.661908175284566},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8520,1)*INDEX($N$61:$N$72,MONTH($A8520),1)*IF($B8520<=5,INDEX($O$76:$O$99,HOUR($A8520)+1,1),INDEX($O$101:$O$124,HOUR($A8520)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T01:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8521,1)*INDEX($N$61:$N$72,MONTH($A8521),1)*IF($B8521<=5,INDEX($O$76:$O$99,HOUR($A8521)+1,1),INDEX($O$101:$O$124,HOUR($A8521)+1,1))","v":16.03284472163087},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8521,1)*INDEX($N$61:$N$72,MONTH($A8521),1)*IF($B8521<=5,INDEX($O$76:$O$99,HOUR($A8521)+1,1),INDEX($O$101:$O$124,HOUR($A8521)+1,1))","v":24.438650728597498},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8521,1)*INDEX($N$61:$N$72,MONTH($A8521),1)*IF($B8521<=5,INDEX($O$76:$O$99,HOUR($A8521)+1,1),INDEX($O$101:$O$124,HOUR($A8521)+1,1))","v":16.03284472163087},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8521,1)*INDEX($N$61:$N$72,MONTH($A8521),1)*IF($B8521<=5,INDEX($O$76:$O$99,HOUR($A8521)+1,1),INDEX($O$101:$O$124,HOUR($A8521)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T02:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8522,1)*INDEX($N$61:$N$72,MONTH($A8522),1)*IF($B8522<=5,INDEX($O$76:$O$99,HOUR($A8522)+1,1),INDEX($O$101:$O$124,HOUR($A8522)+1,1))","v":22.840474249631963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8522,1)*INDEX($N$61:$N$72,MONTH($A8522),1)*IF($B8522<=5,INDEX($O$76:$O$99,HOUR($A8522)+1,1),INDEX($O$101:$O$124,HOUR($A8522)+1,1))","v":34.815429348554254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8522,1)*INDEX($N$61:$N$72,MONTH($A8522),1)*IF($B8522<=5,INDEX($O$76:$O$99,HOUR($A8522)+1,1),INDEX($O$101:$O$124,HOUR($A8522)+1,1))","v":22.840474249631963},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8522,1)*INDEX($N$61:$N$72,MONTH($A8522),1)*IF($B8522<=5,INDEX($O$76:$O$99,HOUR($A8522)+1,1),INDEX($O$101:$O$124,HOUR($A8522)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T03:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8523,1)*INDEX($N$61:$N$72,MONTH($A8523),1)*IF($B8523<=5,INDEX($O$76:$O$99,HOUR($A8523)+1,1),INDEX($O$101:$O$124,HOUR($A8523)+1,1))","v":59.296895542080463},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8523,1)*INDEX($N$61:$N$72,MONTH($A8523),1)*IF($B8523<=5,INDEX($O$76:$O$99,HOUR($A8523)+1,1),INDEX($O$101:$O$124,HOUR($A8523)+1,1))","v":90.385464626119543},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8523,1)*INDEX($N$61:$N$72,MONTH($A8523),1)*IF($B8523<=5,INDEX($O$76:$O$99,HOUR($A8523)+1,1),INDEX($O$101:$O$124,HOUR($A8523)+1,1))","v":59.296895542080463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8523,1)*INDEX($N$61:$N$72,MONTH($A8523),1)*IF($B8523<=5,INDEX($O$76:$O$99,HOUR($A8523)+1,1),INDEX($O$101:$O$124,HOUR($A8523)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T04:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8524,1)*INDEX($N$61:$N$72,MONTH($A8524),1)*IF($B8524<=5,INDEX($O$76:$O$99,HOUR($A8524)+1,1),INDEX($O$101:$O$124,HOUR($A8524)+1,1))","v":198.45874042807267},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8524,1)*INDEX($N$61:$N$72,MONTH($A8524),1)*IF($B8524<=5,INDEX($O$76:$O$99,HOUR($A8524)+1,1),INDEX($O$101:$O$124,HOUR($A8524)+1,1))","v":302.50800313780553},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8524,1)*INDEX($N$61:$N$72,MONTH($A8524),1)*IF($B8524<=5,INDEX($O$76:$O$99,HOUR($A8524)+1,1),INDEX($O$101:$O$124,HOUR($A8524)+1,1))","v":198.45874042807267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8524,1)*INDEX($N$61:$N$72,MONTH($A8524),1)*IF($B8524<=5,INDEX($O$76:$O$99,HOUR($A8524)+1,1),INDEX($O$101:$O$124,HOUR($A8524)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T05:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8525,1)*INDEX($N$61:$N$72,MONTH($A8525),1)*IF($B8525<=5,INDEX($O$76:$O$99,HOUR($A8525)+1,1),INDEX($O$101:$O$124,HOUR($A8525)+1,1))","v":441.51485012280676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8525,1)*INDEX($N$61:$N$72,MONTH($A8525),1)*IF($B8525<=5,INDEX($O$76:$O$99,HOUR($A8525)+1,1),INDEX($O$101:$O$124,HOUR($A8525)+1,1))","v":672.9951796441261},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8525,1)*INDEX($N$61:$N$72,MONTH($A8525),1)*IF($B8525<=5,INDEX($O$76:$O$99,HOUR($A8525)+1,1),INDEX($O$101:$O$124,HOUR($A8525)+1,1))","v":441.51485012280676},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8525,1)*INDEX($N$61:$N$72,MONTH($A8525),1)*IF($B8525<=5,INDEX($O$76:$O$99,HOUR($A8525)+1,1),INDEX($O$101:$O$124,HOUR($A8525)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T06:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8526,1)*INDEX($N$61:$N$72,MONTH($A8526),1)*IF($B8526<=5,INDEX($O$76:$O$99,HOUR($A8526)+1,1),INDEX($O$101:$O$124,HOUR($A8526)+1,1))","v":751.54785216821926},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8526,1)*INDEX($N$61:$N$72,MONTH($A8526),1)*IF($B8526<=5,INDEX($O$76:$O$99,HOUR($A8526)+1,1),INDEX($O$101:$O$124,HOUR($A8526)+1,1))","v":1145.574337172178},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8526,1)*INDEX($N$61:$N$72,MONTH($A8526),1)*IF($B8526<=5,INDEX($O$76:$O$99,HOUR($A8526)+1,1),INDEX($O$101:$O$124,HOUR($A8526)+1,1))","v":751.54785216821926},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8526,1)*INDEX($N$61:$N$72,MONTH($A8526),1)*IF($B8526<=5,INDEX($O$76:$O$99,HOUR($A8526)+1,1),INDEX($O$101:$O$124,HOUR($A8526)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T07:59:59.998",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8527,1)*INDEX($N$61:$N$72,MONTH($A8527),1)*IF($B8527<=5,INDEX($O$76:$O$99,HOUR($A8527)+1,1),INDEX($O$101:$O$124,HOUR($A8527)+1,1))","v":642.09946980722339},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8527,1)*INDEX($N$61:$N$72,MONTH($A8527),1)*IF($B8527<=5,INDEX($O$76:$O$99,HOUR($A8527)+1,1),INDEX($O$101:$O$124,HOUR($A8527)+1,1))","v":978.74363209326737},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8527,1)*INDEX($N$61:$N$72,MONTH($A8527),1)*IF($B8527<=5,INDEX($O$76:$O$99,HOUR($A8527)+1,1),INDEX($O$101:$O$124,HOUR($A8527)+1,1))","v":642.09946980722339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8527,1)*INDEX($N$61:$N$72,MONTH($A8527),1)*IF($B8527<=5,INDEX($O$76:$O$99,HOUR($A8527)+1,1),INDEX($O$101:$O$124,HOUR($A8527)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T08:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8528,1)*INDEX($N$61:$N$72,MONTH($A8528),1)*IF($B8528<=5,INDEX($O$76:$O$99,HOUR($A8528)+1,1),INDEX($O$101:$O$124,HOUR($A8528)+1,1))","v":526.33468050367298},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8528,1)*INDEX($N$61:$N$72,MONTH($A8528),1)*IF($B8528<=5,INDEX($O$76:$O$99,HOUR($A8528)+1,1),INDEX($O$101:$O$124,HOUR($A8528)+1,1))","v":802.28491241002905},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8528,1)*INDEX($N$61:$N$72,MONTH($A8528),1)*IF($B8528<=5,INDEX($O$76:$O$99,HOUR($A8528)+1,1),INDEX($O$101:$O$124,HOUR($A8528)+1,1))","v":526.33468050367298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8528,1)*INDEX($N$61:$N$72,MONTH($A8528),1)*IF($B8528<=5,INDEX($O$76:$O$99,HOUR($A8528)+1,1),INDEX($O$101:$O$124,HOUR($A8528)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T09:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8529,1)*INDEX($N$61:$N$72,MONTH($A8529),1)*IF($B8529<=5,INDEX($O$76:$O$99,HOUR($A8529)+1,1),INDEX($O$101:$O$124,HOUR($A8529)+1,1))","v":523.83453642032214},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8529,1)*INDEX($N$61:$N$72,MONTH($A8529),1)*IF($B8529<=5,INDEX($O$76:$O$99,HOUR($A8529)+1,1),INDEX($O$101:$O$124,HOUR($A8529)+1,1))","v":798.47397622964263},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8529,1)*INDEX($N$61:$N$72,MONTH($A8529),1)*IF($B8529<=5,INDEX($O$76:$O$99,HOUR($A8529)+1,1),INDEX($O$101:$O$124,HOUR($A8529)+1,1))","v":523.83453642032214},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8529,1)*INDEX($N$61:$N$72,MONTH($A8529),1)*IF($B8529<=5,INDEX($O$76:$O$99,HOUR($A8529)+1,1),INDEX($O$101:$O$124,HOUR($A8529)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T10:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8530,1)*INDEX($N$61:$N$72,MONTH($A8530),1)*IF($B8530<=5,INDEX($O$76:$O$99,HOUR($A8530)+1,1),INDEX($O$101:$O$124,HOUR($A8530)+1,1))","v":587.64393747772954},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8530,1)*INDEX($N$61:$N$72,MONTH($A8530),1)*IF($B8530<=5,INDEX($O$76:$O$99,HOUR($A8530)+1,1),INDEX($O$101:$O$124,HOUR($A8530)+1,1))","v":895.73779264639347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8530,1)*INDEX($N$61:$N$72,MONTH($A8530),1)*IF($B8530<=5,INDEX($O$76:$O$99,HOUR($A8530)+1,1),INDEX($O$101:$O$124,HOUR($A8530)+1,1))","v":587.64393747772954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8530,1)*INDEX($N$61:$N$72,MONTH($A8530),1)*IF($B8530<=5,INDEX($O$76:$O$99,HOUR($A8530)+1,1),INDEX($O$101:$O$124,HOUR($A8530)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T11:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8531,1)*INDEX($N$61:$N$72,MONTH($A8531),1)*IF($B8531<=5,INDEX($O$76:$O$99,HOUR($A8531)+1,1),INDEX($O$101:$O$124,HOUR($A8531)+1,1))","v":646.73718892276213},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8531,1)*INDEX($N$61:$N$72,MONTH($A8531),1)*IF($B8531<=5,INDEX($O$76:$O$99,HOUR($A8531)+1,1),INDEX($O$101:$O$124,HOUR($A8531)+1,1))","v":985.81284529964717},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8531,1)*INDEX($N$61:$N$72,MONTH($A8531),1)*IF($B8531<=5,INDEX($O$76:$O$99,HOUR($A8531)+1,1),INDEX($O$101:$O$124,HOUR($A8531)+1,1))","v":646.73718892276213},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8531,1)*INDEX($N$61:$N$72,MONTH($A8531),1)*IF($B8531<=5,INDEX($O$76:$O$99,HOUR($A8531)+1,1),INDEX($O$101:$O$124,HOUR($A8531)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T12:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8532,1)*INDEX($N$61:$N$72,MONTH($A8532),1)*IF($B8532<=5,INDEX($O$76:$O$99,HOUR($A8532)+1,1),INDEX($O$101:$O$124,HOUR($A8532)+1,1))","v":640.36367907461636},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8532,1)*INDEX($N$61:$N$72,MONTH($A8532),1)*IF($B8532<=5,INDEX($O$76:$O$99,HOUR($A8532)+1,1),INDEX($O$101:$O$124,HOUR($A8532)+1,1))","v":976.0977895002253},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8532,1)*INDEX($N$61:$N$72,MONTH($A8532),1)*IF($B8532<=5,INDEX($O$76:$O$99,HOUR($A8532)+1,1),INDEX($O$101:$O$124,HOUR($A8532)+1,1))","v":640.36367907461636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8532,1)*INDEX($N$61:$N$72,MONTH($A8532),1)*IF($B8532<=5,INDEX($O$76:$O$99,HOUR($A8532)+1,1),INDEX($O$101:$O$124,HOUR($A8532)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T13:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8533,1)*INDEX($N$61:$N$72,MONTH($A8533),1)*IF($B8533<=5,INDEX($O$76:$O$99,HOUR($A8533)+1,1),INDEX($O$101:$O$124,HOUR($A8533)+1,1))","v":738.61094811116698},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8533,1)*INDEX($N$61:$N$72,MONTH($A8533),1)*IF($B8533<=5,INDEX($O$76:$O$99,HOUR($A8533)+1,1),INDEX($O$101:$O$124,HOUR($A8533)+1,1))","v":1125.8547873824189},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8533,1)*INDEX($N$61:$N$72,MONTH($A8533),1)*IF($B8533<=5,INDEX($O$76:$O$99,HOUR($A8533)+1,1),INDEX($O$101:$O$124,HOUR($A8533)+1,1))","v":738.61094811116698},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8533,1)*INDEX($N$61:$N$72,MONTH($A8533),1)*IF($B8533<=5,INDEX($O$76:$O$99,HOUR($A8533)+1,1),INDEX($O$101:$O$124,HOUR($A8533)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T14:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8534,1)*INDEX($N$61:$N$72,MONTH($A8534),1)*IF($B8534<=5,INDEX($O$76:$O$99,HOUR($A8534)+1,1),INDEX($O$101:$O$124,HOUR($A8534)+1,1))","v":899.66866135068756},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8534,1)*INDEX($N$61:$N$72,MONTH($A8534),1)*IF($B8534<=5,INDEX($O$76:$O$99,HOUR($A8534)+1,1),INDEX($O$101:$O$124,HOUR($A8534)+1,1))","v":1371.3529051117646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8534,1)*INDEX($N$61:$N$72,MONTH($A8534),1)*IF($B8534<=5,INDEX($O$76:$O$99,HOUR($A8534)+1,1),INDEX($O$101:$O$124,HOUR($A8534)+1,1))","v":899.66866135068756},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8534,1)*INDEX($N$61:$N$72,MONTH($A8534),1)*IF($B8534<=5,INDEX($O$76:$O$99,HOUR($A8534)+1,1),INDEX($O$101:$O$124,HOUR($A8534)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T15:59:59.998",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8535,1)*INDEX($N$61:$N$72,MONTH($A8535),1)*IF($B8535<=5,INDEX($O$76:$O$99,HOUR($A8535)+1,1),INDEX($O$101:$O$124,HOUR($A8535)+1,1))","v":979.11256276421659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8535,1)*INDEX($N$61:$N$72,MONTH($A8535),1)*IF($B8535<=5,INDEX($O$76:$O$99,HOUR($A8535)+1,1),INDEX($O$101:$O$124,HOUR($A8535)+1,1))","v":1492.448181269649},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8535,1)*INDEX($N$61:$N$72,MONTH($A8535),1)*IF($B8535<=5,INDEX($O$76:$O$99,HOUR($A8535)+1,1),INDEX($O$101:$O$124,HOUR($A8535)+1,1))","v":979.11256276421659},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8535,1)*INDEX($N$61:$N$72,MONTH($A8535),1)*IF($B8535<=5,INDEX($O$76:$O$99,HOUR($A8535)+1,1),INDEX($O$101:$O$124,HOUR($A8535)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T16:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8536,1)*INDEX($N$61:$N$72,MONTH($A8536),1)*IF($B8536<=5,INDEX($O$76:$O$99,HOUR($A8536)+1,1),INDEX($O$101:$O$124,HOUR($A8536)+1,1))","v":938.58463550444014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8536,1)*INDEX($N$61:$N$72,MONTH($A8536),1)*IF($B8536<=5,INDEX($O$76:$O$99,HOUR($A8536)+1,1),INDEX($O$101:$O$124,HOUR($A8536)+1,1))","v":1430.6720039129627},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8536,1)*INDEX($N$61:$N$72,MONTH($A8536),1)*IF($B8536<=5,INDEX($O$76:$O$99,HOUR($A8536)+1,1),INDEX($O$101:$O$124,HOUR($A8536)+1,1))","v":938.58463550444014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8536,1)*INDEX($N$61:$N$72,MONTH($A8536),1)*IF($B8536<=5,INDEX($O$76:$O$99,HOUR($A8536)+1,1),INDEX($O$101:$O$124,HOUR($A8536)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T17:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8537,1)*INDEX($N$61:$N$72,MONTH($A8537),1)*IF($B8537<=5,INDEX($O$76:$O$99,HOUR($A8537)+1,1),INDEX($O$101:$O$124,HOUR($A8537)+1,1))","v":660.94686858636339},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8537,1)*INDEX($N$61:$N$72,MONTH($A8537),1)*IF($B8537<=5,INDEX($O$76:$O$99,HOUR($A8537)+1,1),INDEX($O$101:$O$124,HOUR($A8537)+1,1))","v":1007.4724699198176},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8537,1)*INDEX($N$61:$N$72,MONTH($A8537),1)*IF($B8537<=5,INDEX($O$76:$O$99,HOUR($A8537)+1,1),INDEX($O$101:$O$124,HOUR($A8537)+1,1))","v":660.94686858636339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8537,1)*INDEX($N$61:$N$72,MONTH($A8537),1)*IF($B8537<=5,INDEX($O$76:$O$99,HOUR($A8537)+1,1),INDEX($O$101:$O$124,HOUR($A8537)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T18:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8538,1)*INDEX($N$61:$N$72,MONTH($A8538),1)*IF($B8538<=5,INDEX($O$76:$O$99,HOUR($A8538)+1,1),INDEX($O$101:$O$124,HOUR($A8538)+1,1))","v":468.44884591782596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8538,1)*INDEX($N$61:$N$72,MONTH($A8538),1)*IF($B8538<=5,INDEX($O$76:$O$99,HOUR($A8538)+1,1),INDEX($O$101:$O$124,HOUR($A8538)+1,1))","v":714.05030912292216},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8538,1)*INDEX($N$61:$N$72,MONTH($A8538),1)*IF($B8538<=5,INDEX($O$76:$O$99,HOUR($A8538)+1,1),INDEX($O$101:$O$124,HOUR($A8538)+1,1))","v":468.44884591782596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8538,1)*INDEX($N$61:$N$72,MONTH($A8538),1)*IF($B8538<=5,INDEX($O$76:$O$99,HOUR($A8538)+1,1),INDEX($O$101:$O$124,HOUR($A8538)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T19:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8539,1)*INDEX($N$61:$N$72,MONTH($A8539),1)*IF($B8539<=5,INDEX($O$76:$O$99,HOUR($A8539)+1,1),INDEX($O$101:$O$124,HOUR($A8539)+1,1))","v":356.73561096398731},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8539,1)*INDEX($N$61:$N$72,MONTH($A8539),1)*IF($B8539<=5,INDEX($O$76:$O$99,HOUR($A8539)+1,1),INDEX($O$101:$O$124,HOUR($A8539)+1,1))","v":543.76731953497699},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8539,1)*INDEX($N$61:$N$72,MONTH($A8539),1)*IF($B8539<=5,INDEX($O$76:$O$99,HOUR($A8539)+1,1),INDEX($O$101:$O$124,HOUR($A8539)+1,1))","v":356.73561096398731},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8539,1)*INDEX($N$61:$N$72,MONTH($A8539),1)*IF($B8539<=5,INDEX($O$76:$O$99,HOUR($A8539)+1,1),INDEX($O$101:$O$124,HOUR($A8539)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T20:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8540,1)*INDEX($N$61:$N$72,MONTH($A8540),1)*IF($B8540<=5,INDEX($O$76:$O$99,HOUR($A8540)+1,1),INDEX($O$101:$O$124,HOUR($A8540)+1,1))","v":235.9842932300223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8540,1)*INDEX($N$61:$N$72,MONTH($A8540),1)*IF($B8540<=5,INDEX($O$76:$O$99,HOUR($A8540)+1,1),INDEX($O$101:$O$124,HOUR($A8540)+1,1))","v":359.70770127291632},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8540,1)*INDEX($N$61:$N$72,MONTH($A8540),1)*IF($B8540<=5,INDEX($O$76:$O$99,HOUR($A8540)+1,1),INDEX($O$101:$O$124,HOUR($A8540)+1,1))","v":235.9842932300223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8540,1)*INDEX($N$61:$N$72,MONTH($A8540),1)*IF($B8540<=5,INDEX($O$76:$O$99,HOUR($A8540)+1,1),INDEX($O$101:$O$124,HOUR($A8540)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T21:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8541,1)*INDEX($N$61:$N$72,MONTH($A8541),1)*IF($B8541<=5,INDEX($O$76:$O$99,HOUR($A8541)+1,1),INDEX($O$101:$O$124,HOUR($A8541)+1,1))","v":132.06319693552075},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8541,1)*INDEX($N$61:$N$72,MONTH($A8541),1)*IF($B8541<=5,INDEX($O$76:$O$99,HOUR($A8541)+1,1),INDEX($O$101:$O$124,HOUR($A8541)+1,1))","v":201.30216440347843},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8541,1)*INDEX($N$61:$N$72,MONTH($A8541),1)*IF($B8541<=5,INDEX($O$76:$O$99,HOUR($A8541)+1,1),INDEX($O$101:$O$124,HOUR($A8541)+1,1))","v":132.06319693552075},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8541,1)*INDEX($N$61:$N$72,MONTH($A8541),1)*IF($B8541<=5,INDEX($O$76:$O$99,HOUR($A8541)+1,1),INDEX($O$101:$O$124,HOUR($A8541)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T22:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8542,1)*INDEX($N$61:$N$72,MONTH($A8542),1)*IF($B8542<=5,INDEX($O$76:$O$99,HOUR($A8542)+1,1),INDEX($O$101:$O$124,HOUR($A8542)+1,1))","v":80.534360514275079},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8542,1)*INDEX($N$61:$N$72,MONTH($A8542),1)*IF($B8542<=5,INDEX($O$76:$O$99,HOUR($A8542)+1,1),INDEX($O$101:$O$124,HOUR($A8542)+1,1))","v":122.75744837745306},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8542,1)*INDEX($N$61:$N$72,MONTH($A8542),1)*IF($B8542<=5,INDEX($O$76:$O$99,HOUR($A8542)+1,1),INDEX($O$101:$O$124,HOUR($A8542)+1,1))","v":80.534360514275079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8542,1)*INDEX($N$61:$N$72,MONTH($A8542),1)*IF($B8542<=5,INDEX($O$76:$O$99,HOUR($A8542)+1,1),INDEX($O$101:$O$124,HOUR($A8542)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-15T23:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8543,1)*INDEX($N$61:$N$72,MONTH($A8543),1)*IF($B8543<=5,INDEX($O$76:$O$99,HOUR($A8543)+1,1),INDEX($O$101:$O$124,HOUR($A8543)+1,1))","v":36.024625354211196},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8543,1)*INDEX($N$61:$N$72,MONTH($A8543),1)*IF($B8543<=5,INDEX($O$76:$O$99,HOUR($A8543)+1,1),INDEX($O$101:$O$124,HOUR($A8543)+1,1))","v":54.911854505292766},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8543,1)*INDEX($N$61:$N$72,MONTH($A8543),1)*IF($B8543<=5,INDEX($O$76:$O$99,HOUR($A8543)+1,1),INDEX($O$101:$O$124,HOUR($A8543)+1,1))","v":36.024625354211196},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8543,1)*INDEX($N$61:$N$72,MONTH($A8543),1)*IF($B8543<=5,INDEX($O$76:$O$99,HOUR($A8543)+1,1),INDEX($O$101:$O$124,HOUR($A8543)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8544,1)*INDEX($N$61:$N$72,MONTH($A8544),1)*IF($B8544<=5,INDEX($O$76:$O$99,HOUR($A8544)+1,1),INDEX($O$101:$O$124,HOUR($A8544)+1,1))","v":26.419427964689596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8544,1)*INDEX($N$61:$N$72,MONTH($A8544),1)*IF($B8544<=5,INDEX($O$76:$O$99,HOUR($A8544)+1,1),INDEX($O$101:$O$124,HOUR($A8544)+1,1))","v":40.270780618694488},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8544,1)*INDEX($N$61:$N$72,MONTH($A8544),1)*IF($B8544<=5,INDEX($O$76:$O$99,HOUR($A8544)+1,1),INDEX($O$101:$O$124,HOUR($A8544)+1,1))","v":26.419427964689596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8544,1)*INDEX($N$61:$N$72,MONTH($A8544),1)*IF($B8544<=5,INDEX($O$76:$O$99,HOUR($A8544)+1,1),INDEX($O$101:$O$124,HOUR($A8544)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T01:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8545,1)*INDEX($N$61:$N$72,MONTH($A8545),1)*IF($B8545<=5,INDEX($O$76:$O$99,HOUR($A8545)+1,1),INDEX($O$101:$O$124,HOUR($A8545)+1,1))","v":16.506121964855932},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8545,1)*INDEX($N$61:$N$72,MONTH($A8545),1)*IF($B8545<=5,INDEX($O$76:$O$99,HOUR($A8545)+1,1),INDEX($O$101:$O$124,HOUR($A8545)+1,1))","v":25.160060899143598},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8545,1)*INDEX($N$61:$N$72,MONTH($A8545),1)*IF($B8545<=5,INDEX($O$76:$O$99,HOUR($A8545)+1,1),INDEX($O$101:$O$124,HOUR($A8545)+1,1))","v":16.506121964855932},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8545,1)*INDEX($N$61:$N$72,MONTH($A8545),1)*IF($B8545<=5,INDEX($O$76:$O$99,HOUR($A8545)+1,1),INDEX($O$101:$O$124,HOUR($A8545)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T02:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8546,1)*INDEX($N$61:$N$72,MONTH($A8546),1)*IF($B8546<=5,INDEX($O$76:$O$99,HOUR($A8546)+1,1),INDEX($O$101:$O$124,HOUR($A8546)+1,1))","v":23.514707479885519},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8546,1)*INDEX($N$61:$N$72,MONTH($A8546),1)*IF($B8546<=5,INDEX($O$76:$O$99,HOUR($A8546)+1,1),INDEX($O$101:$O$124,HOUR($A8546)+1,1))","v":35.843154041824086},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8546,1)*INDEX($N$61:$N$72,MONTH($A8546),1)*IF($B8546<=5,INDEX($O$76:$O$99,HOUR($A8546)+1,1),INDEX($O$101:$O$124,HOUR($A8546)+1,1))","v":23.514707479885519},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8546,1)*INDEX($N$61:$N$72,MONTH($A8546),1)*IF($B8546<=5,INDEX($O$76:$O$99,HOUR($A8546)+1,1),INDEX($O$101:$O$124,HOUR($A8546)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T03:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8547,1)*INDEX($N$61:$N$72,MONTH($A8547),1)*IF($B8547<=5,INDEX($O$76:$O$99,HOUR($A8547)+1,1),INDEX($O$101:$O$124,HOUR($A8547)+1,1))","v":61.047294285486096},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8547,1)*INDEX($N$61:$N$72,MONTH($A8547),1)*IF($B8547<=5,INDEX($O$76:$O$99,HOUR($A8547)+1,1),INDEX($O$101:$O$124,HOUR($A8547)+1,1))","v":93.05357401460212},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8547,1)*INDEX($N$61:$N$72,MONTH($A8547),1)*IF($B8547<=5,INDEX($O$76:$O$99,HOUR($A8547)+1,1),INDEX($O$101:$O$124,HOUR($A8547)+1,1))","v":61.047294285486096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8547,1)*INDEX($N$61:$N$72,MONTH($A8547),1)*IF($B8547<=5,INDEX($O$76:$O$99,HOUR($A8547)+1,1),INDEX($O$101:$O$124,HOUR($A8547)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T04:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8548,1)*INDEX($N$61:$N$72,MONTH($A8548),1)*IF($B8548<=5,INDEX($O$76:$O$99,HOUR($A8548)+1,1),INDEX($O$101:$O$124,HOUR($A8548)+1,1))","v":204.31708978493981},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8548,1)*INDEX($N$61:$N$72,MONTH($A8548),1)*IF($B8548<=5,INDEX($O$76:$O$99,HOUR($A8548)+1,1),INDEX($O$101:$O$124,HOUR($A8548)+1,1))","v":311.43780669196963},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8548,1)*INDEX($N$61:$N$72,MONTH($A8548),1)*IF($B8548<=5,INDEX($O$76:$O$99,HOUR($A8548)+1,1),INDEX($O$101:$O$124,HOUR($A8548)+1,1))","v":204.31708978493981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8548,1)*INDEX($N$61:$N$72,MONTH($A8548),1)*IF($B8548<=5,INDEX($O$76:$O$99,HOUR($A8548)+1,1),INDEX($O$101:$O$124,HOUR($A8548)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T05:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8549,1)*INDEX($N$61:$N$72,MONTH($A8549),1)*IF($B8549<=5,INDEX($O$76:$O$99,HOUR($A8549)+1,1),INDEX($O$101:$O$124,HOUR($A8549)+1,1))","v":454.54802887162418},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8549,1)*INDEX($N$61:$N$72,MONTH($A8549),1)*IF($B8549<=5,INDEX($O$76:$O$99,HOUR($A8549)+1,1),INDEX($O$101:$O$124,HOUR($A8549)+1,1))","v":692.86147965862108},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8549,1)*INDEX($N$61:$N$72,MONTH($A8549),1)*IF($B8549<=5,INDEX($O$76:$O$99,HOUR($A8549)+1,1),INDEX($O$101:$O$124,HOUR($A8549)+1,1))","v":454.54802887162418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8549,1)*INDEX($N$61:$N$72,MONTH($A8549),1)*IF($B8549<=5,INDEX($O$76:$O$99,HOUR($A8549)+1,1),INDEX($O$101:$O$124,HOUR($A8549)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T06:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8550,1)*INDEX($N$61:$N$72,MONTH($A8550),1)*IF($B8550<=5,INDEX($O$76:$O$99,HOUR($A8550)+1,1),INDEX($O$101:$O$124,HOUR($A8550)+1,1))","v":773.73296665049259},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8550,1)*INDEX($N$61:$N$72,MONTH($A8550),1)*IF($B8550<=5,INDEX($O$76:$O$99,HOUR($A8550)+1,1),INDEX($O$101:$O$124,HOUR($A8550)+1,1))","v":1179.3908103944723},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8550,1)*INDEX($N$61:$N$72,MONTH($A8550),1)*IF($B8550<=5,INDEX($O$76:$O$99,HOUR($A8550)+1,1),INDEX($O$101:$O$124,HOUR($A8550)+1,1))","v":773.73296665049259},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8550,1)*INDEX($N$61:$N$72,MONTH($A8550),1)*IF($B8550<=5,INDEX($O$76:$O$99,HOUR($A8550)+1,1),INDEX($O$101:$O$124,HOUR($A8550)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T07:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8551),HolidayTable,2,FALSE)),VLOOKUP(INT($A8551),HolidayTable,2,FALSE),WEEKDAY($A8551,2))","v":2},{"$f":"IF($B8551<=5,IF(AND(HOUR($A8551)>=HOUR(Time_AM_Peak_Begin),HOUR($A8551)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8551)>=HOUR(Time_PM_Peak_Begin),HOUR($A8551)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C8551=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C8551=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8551=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8551,1)*INDEX($N$61:$N$72,MONTH($A8551),1)*IF($B8551<=5,INDEX($O$76:$O$99,HOUR($A8551)+1,1),INDEX($O$101:$O$124,HOUR($A8551)+1,1))","v":661.05375223326348},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8551,1)*INDEX($N$61:$N$72,MONTH($A8551),1)*IF($B8551<=5,INDEX($O$76:$O$99,HOUR($A8551)+1,1),INDEX($O$101:$O$124,HOUR($A8551)+1,1))","v":1007.6353912329437},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8551,1)*INDEX($N$61:$N$72,MONTH($A8551),1)*IF($B8551<=5,INDEX($O$76:$O$99,HOUR($A8551)+1,1),INDEX($O$101:$O$124,HOUR($A8551)+1,1))","v":661.05375223326348},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8551,1)*INDEX($N$61:$N$72,MONTH($A8551),1)*IF($B8551<=5,INDEX($O$76:$O$99,HOUR($A8551)+1,1),INDEX($O$101:$O$124,HOUR($A8551)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T08:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8552,1)*INDEX($N$61:$N$72,MONTH($A8552),1)*IF($B8552<=5,INDEX($O$76:$O$99,HOUR($A8552)+1,1),INDEX($O$101:$O$124,HOUR($A8552)+1,1))","v":541.87167539931022},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8552,1)*INDEX($N$61:$N$72,MONTH($A8552),1)*IF($B8552<=5,INDEX($O$76:$O$99,HOUR($A8552)+1,1),INDEX($O$101:$O$124,HOUR($A8552)+1,1))","v":825.96774588213282},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8552,1)*INDEX($N$61:$N$72,MONTH($A8552),1)*IF($B8552<=5,INDEX($O$76:$O$99,HOUR($A8552)+1,1),INDEX($O$101:$O$124,HOUR($A8552)+1,1))","v":541.87167539931022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8552,1)*INDEX($N$61:$N$72,MONTH($A8552),1)*IF($B8552<=5,INDEX($O$76:$O$99,HOUR($A8552)+1,1),INDEX($O$101:$O$124,HOUR($A8552)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8553,1)*INDEX($N$61:$N$72,MONTH($A8553),1)*IF($B8553<=5,INDEX($O$76:$O$99,HOUR($A8553)+1,1),INDEX($O$101:$O$124,HOUR($A8553)+1,1))","v":539.29772898580654},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8553,1)*INDEX($N$61:$N$72,MONTH($A8553),1)*IF($B8553<=5,INDEX($O$76:$O$99,HOUR($A8553)+1,1),INDEX($O$101:$O$124,HOUR($A8553)+1,1))","v":822.04431379719074},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8553,1)*INDEX($N$61:$N$72,MONTH($A8553),1)*IF($B8553<=5,INDEX($O$76:$O$99,HOUR($A8553)+1,1),INDEX($O$101:$O$124,HOUR($A8553)+1,1))","v":539.29772898580654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8553,1)*INDEX($N$61:$N$72,MONTH($A8553),1)*IF($B8553<=5,INDEX($O$76:$O$99,HOUR($A8553)+1,1),INDEX($O$101:$O$124,HOUR($A8553)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T10:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8554,1)*INDEX($N$61:$N$72,MONTH($A8554),1)*IF($B8554<=5,INDEX($O$76:$O$99,HOUR($A8554)+1,1),INDEX($O$101:$O$124,HOUR($A8554)+1,1))","v":604.99073447827391},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8554,1)*INDEX($N$61:$N$72,MONTH($A8554),1)*IF($B8554<=5,INDEX($O$76:$O$99,HOUR($A8554)+1,1),INDEX($O$101:$O$124,HOUR($A8554)+1,1))","v":922.17928325624382},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8554,1)*INDEX($N$61:$N$72,MONTH($A8554),1)*IF($B8554<=5,INDEX($O$76:$O$99,HOUR($A8554)+1,1),INDEX($O$101:$O$124,HOUR($A8554)+1,1))","v":604.99073447827391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8554,1)*INDEX($N$61:$N$72,MONTH($A8554),1)*IF($B8554<=5,INDEX($O$76:$O$99,HOUR($A8554)+1,1),INDEX($O$101:$O$124,HOUR($A8554)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T11:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8555,1)*INDEX($N$61:$N$72,MONTH($A8555),1)*IF($B8555<=5,INDEX($O$76:$O$99,HOUR($A8555)+1,1),INDEX($O$101:$O$124,HOUR($A8555)+1,1))","v":665.82837324961667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8555,1)*INDEX($N$61:$N$72,MONTH($A8555),1)*IF($B8555<=5,INDEX($O$76:$O$99,HOUR($A8555)+1,1),INDEX($O$101:$O$124,HOUR($A8555)+1,1))","v":1014.9132821753195},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8555,1)*INDEX($N$61:$N$72,MONTH($A8555),1)*IF($B8555<=5,INDEX($O$76:$O$99,HOUR($A8555)+1,1),INDEX($O$101:$O$124,HOUR($A8555)+1,1))","v":665.82837324961667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8555,1)*INDEX($N$61:$N$72,MONTH($A8555),1)*IF($B8555<=5,INDEX($O$76:$O$99,HOUR($A8555)+1,1),INDEX($O$101:$O$124,HOUR($A8555)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T12:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8556,1)*INDEX($N$61:$N$72,MONTH($A8556),1)*IF($B8556<=5,INDEX($O$76:$O$99,HOUR($A8556)+1,1),INDEX($O$101:$O$124,HOUR($A8556)+1,1))","v":659.26672229345354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8556,1)*INDEX($N$61:$N$72,MONTH($A8556),1)*IF($B8556<=5,INDEX($O$76:$O$99,HOUR($A8556)+1,1),INDEX($O$101:$O$124,HOUR($A8556)+1,1))","v":1004.9114454018186},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8556,1)*INDEX($N$61:$N$72,MONTH($A8556),1)*IF($B8556<=5,INDEX($O$76:$O$99,HOUR($A8556)+1,1),INDEX($O$101:$O$124,HOUR($A8556)+1,1))","v":659.26672229345354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8556,1)*INDEX($N$61:$N$72,MONTH($A8556),1)*IF($B8556<=5,INDEX($O$76:$O$99,HOUR($A8556)+1,1),INDEX($O$101:$O$124,HOUR($A8556)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T13:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8557,1)*INDEX($N$61:$N$72,MONTH($A8557),1)*IF($B8557<=5,INDEX($O$76:$O$99,HOUR($A8557)+1,1),INDEX($O$101:$O$124,HOUR($A8557)+1,1))","v":760.41417513714066},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8557,1)*INDEX($N$61:$N$72,MONTH($A8557),1)*IF($B8557<=5,INDEX($O$76:$O$99,HOUR($A8557)+1,1),INDEX($O$101:$O$124,HOUR($A8557)+1,1))","v":1159.0891546638038},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8557,1)*INDEX($N$61:$N$72,MONTH($A8557),1)*IF($B8557<=5,INDEX($O$76:$O$99,HOUR($A8557)+1,1),INDEX($O$101:$O$124,HOUR($A8557)+1,1))","v":760.41417513714066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8557,1)*INDEX($N$61:$N$72,MONTH($A8557),1)*IF($B8557<=5,INDEX($O$76:$O$99,HOUR($A8557)+1,1),INDEX($O$101:$O$124,HOUR($A8557)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T14:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8558,1)*INDEX($N$61:$N$72,MONTH($A8558),1)*IF($B8558<=5,INDEX($O$76:$O$99,HOUR($A8558)+1,1),INDEX($O$101:$O$124,HOUR($A8558)+1,1))","v":926.22618818094327},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8558,1)*INDEX($N$61:$N$72,MONTH($A8558),1)*IF($B8558<=5,INDEX($O$76:$O$99,HOUR($A8558)+1,1),INDEX($O$101:$O$124,HOUR($A8558)+1,1))","v":1411.834187983814},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8558,1)*INDEX($N$61:$N$72,MONTH($A8558),1)*IF($B8558<=5,INDEX($O$76:$O$99,HOUR($A8558)+1,1),INDEX($O$101:$O$124,HOUR($A8558)+1,1))","v":926.22618818094327},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8558,1)*INDEX($N$61:$N$72,MONTH($A8558),1)*IF($B8558<=5,INDEX($O$76:$O$99,HOUR($A8558)+1,1),INDEX($O$101:$O$124,HOUR($A8558)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T15:59:59.998",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8559,1)*INDEX($N$61:$N$72,MONTH($A8559),1)*IF($B8559<=5,INDEX($O$76:$O$99,HOUR($A8559)+1,1),INDEX($O$101:$O$124,HOUR($A8559)+1,1))","v":1008.0152124535064},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8559,1)*INDEX($N$61:$N$72,MONTH($A8559),1)*IF($B8559<=5,INDEX($O$76:$O$99,HOUR($A8559)+1,1),INDEX($O$101:$O$124,HOUR($A8559)+1,1))","v":1536.5041035436668},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8559,1)*INDEX($N$61:$N$72,MONTH($A8559),1)*IF($B8559<=5,INDEX($O$76:$O$99,HOUR($A8559)+1,1),INDEX($O$101:$O$124,HOUR($A8559)+1,1))","v":1008.0152124535064},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8559,1)*INDEX($N$61:$N$72,MONTH($A8559),1)*IF($B8559<=5,INDEX($O$76:$O$99,HOUR($A8559)+1,1),INDEX($O$101:$O$124,HOUR($A8559)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T16:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8560,1)*INDEX($N$61:$N$72,MONTH($A8560),1)*IF($B8560<=5,INDEX($O$76:$O$99,HOUR($A8560)+1,1),INDEX($O$101:$O$124,HOUR($A8560)+1,1))","v":966.29093195634994},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8560,1)*INDEX($N$61:$N$72,MONTH($A8560),1)*IF($B8560<=5,INDEX($O$76:$O$99,HOUR($A8560)+1,1),INDEX($O$101:$O$124,HOUR($A8560)+1,1))","v":1472.9043409515473},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8560,1)*INDEX($N$61:$N$72,MONTH($A8560),1)*IF($B8560<=5,INDEX($O$76:$O$99,HOUR($A8560)+1,1),INDEX($O$101:$O$124,HOUR($A8560)+1,1))","v":966.29093195634994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8560,1)*INDEX($N$61:$N$72,MONTH($A8560),1)*IF($B8560<=5,INDEX($O$76:$O$99,HOUR($A8560)+1,1),INDEX($O$101:$O$124,HOUR($A8560)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T17:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8561,1)*INDEX($N$61:$N$72,MONTH($A8561),1)*IF($B8561<=5,INDEX($O$76:$O$99,HOUR($A8561)+1,1),INDEX($O$101:$O$124,HOUR($A8561)+1,1))","v":680.4575117263646},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8561,1)*INDEX($N$61:$N$72,MONTH($A8561),1)*IF($B8561<=5,INDEX($O$76:$O$99,HOUR($A8561)+1,1),INDEX($O$101:$O$124,HOUR($A8561)+1,1))","v":1037.2122822530278},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8561,1)*INDEX($N$61:$N$72,MONTH($A8561),1)*IF($B8561<=5,INDEX($O$76:$O$99,HOUR($A8561)+1,1),INDEX($O$101:$O$124,HOUR($A8561)+1,1))","v":680.4575117263646},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8561,1)*INDEX($N$61:$N$72,MONTH($A8561),1)*IF($B8561<=5,INDEX($O$76:$O$99,HOUR($A8561)+1,1),INDEX($O$101:$O$124,HOUR($A8561)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8562,1)*INDEX($N$61:$N$72,MONTH($A8562),1)*IF($B8562<=5,INDEX($O$76:$O$99,HOUR($A8562)+1,1),INDEX($O$101:$O$124,HOUR($A8562)+1,1))","v":482.27709550405405},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8562,1)*INDEX($N$61:$N$72,MONTH($A8562),1)*IF($B8562<=5,INDEX($O$76:$O$99,HOUR($A8562)+1,1),INDEX($O$101:$O$124,HOUR($A8562)+1,1))","v":735.12852497876236},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8562,1)*INDEX($N$61:$N$72,MONTH($A8562),1)*IF($B8562<=5,INDEX($O$76:$O$99,HOUR($A8562)+1,1),INDEX($O$101:$O$124,HOUR($A8562)+1,1))","v":482.27709550405405},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8562,1)*INDEX($N$61:$N$72,MONTH($A8562),1)*IF($B8562<=5,INDEX($O$76:$O$99,HOUR($A8562)+1,1),INDEX($O$101:$O$124,HOUR($A8562)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T19:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8563,1)*INDEX($N$61:$N$72,MONTH($A8563),1)*IF($B8563<=5,INDEX($O$76:$O$99,HOUR($A8563)+1,1),INDEX($O$101:$O$124,HOUR($A8563)+1,1))","v":367.26617178763576},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8563,1)*INDEX($N$61:$N$72,MONTH($A8563),1)*IF($B8563<=5,INDEX($O$76:$O$99,HOUR($A8563)+1,1),INDEX($O$101:$O$124,HOUR($A8563)+1,1))","v":559.81891252509604},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8563,1)*INDEX($N$61:$N$72,MONTH($A8563),1)*IF($B8563<=5,INDEX($O$76:$O$99,HOUR($A8563)+1,1),INDEX($O$101:$O$124,HOUR($A8563)+1,1))","v":367.26617178763576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8563,1)*INDEX($N$61:$N$72,MONTH($A8563),1)*IF($B8563<=5,INDEX($O$76:$O$99,HOUR($A8563)+1,1),INDEX($O$101:$O$124,HOUR($A8563)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T20:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8564,1)*INDEX($N$61:$N$72,MONTH($A8564),1)*IF($B8564<=5,INDEX($O$76:$O$99,HOUR($A8564)+1,1),INDEX($O$101:$O$124,HOUR($A8564)+1,1))","v":242.95036803979315},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8564,1)*INDEX($N$61:$N$72,MONTH($A8564),1)*IF($B8564<=5,INDEX($O$76:$O$99,HOUR($A8564)+1,1),INDEX($O$101:$O$124,HOUR($A8564)+1,1))","v":370.32599591626109},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8564,1)*INDEX($N$61:$N$72,MONTH($A8564),1)*IF($B8564<=5,INDEX($O$76:$O$99,HOUR($A8564)+1,1),INDEX($O$101:$O$124,HOUR($A8564)+1,1))","v":242.95036803979315},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8564,1)*INDEX($N$61:$N$72,MONTH($A8564),1)*IF($B8564<=5,INDEX($O$76:$O$99,HOUR($A8564)+1,1),INDEX($O$101:$O$124,HOUR($A8564)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T21:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8565,1)*INDEX($N$61:$N$72,MONTH($A8565),1)*IF($B8565<=5,INDEX($O$76:$O$99,HOUR($A8565)+1,1),INDEX($O$101:$O$124,HOUR($A8565)+1,1))","v":135.96160092198272},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8565,1)*INDEX($N$61:$N$72,MONTH($A8565),1)*IF($B8565<=5,INDEX($O$76:$O$99,HOUR($A8565)+1,1),INDEX($O$101:$O$124,HOUR($A8565)+1,1))","v":207.24444944885036},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8565,1)*INDEX($N$61:$N$72,MONTH($A8565),1)*IF($B8565<=5,INDEX($O$76:$O$99,HOUR($A8565)+1,1),INDEX($O$101:$O$124,HOUR($A8565)+1,1))","v":135.96160092198272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8565,1)*INDEX($N$61:$N$72,MONTH($A8565),1)*IF($B8565<=5,INDEX($O$76:$O$99,HOUR($A8565)+1,1),INDEX($O$101:$O$124,HOUR($A8565)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T22:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8566,1)*INDEX($N$61:$N$72,MONTH($A8566),1)*IF($B8566<=5,INDEX($O$76:$O$99,HOUR($A8566)+1,1),INDEX($O$101:$O$124,HOUR($A8566)+1,1))","v":82.911672887148384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8566,1)*INDEX($N$61:$N$72,MONTH($A8566),1)*IF($B8566<=5,INDEX($O$76:$O$99,HOUR($A8566)+1,1),INDEX($O$101:$O$124,HOUR($A8566)+1,1))","v":126.38115382474903},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8566,1)*INDEX($N$61:$N$72,MONTH($A8566),1)*IF($B8566<=5,INDEX($O$76:$O$99,HOUR($A8566)+1,1),INDEX($O$101:$O$124,HOUR($A8566)+1,1))","v":82.911672887148384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8566,1)*INDEX($N$61:$N$72,MONTH($A8566),1)*IF($B8566<=5,INDEX($O$76:$O$99,HOUR($A8566)+1,1),INDEX($O$101:$O$124,HOUR($A8566)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-16T23:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8567,1)*INDEX($N$61:$N$72,MONTH($A8567),1)*IF($B8567<=5,INDEX($O$76:$O$99,HOUR($A8567)+1,1),INDEX($O$101:$O$124,HOUR($A8567)+1,1))","v":36.186125495894402},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8567,1)*INDEX($N$61:$N$72,MONTH($A8567),1)*IF($B8567<=5,INDEX($O$76:$O$99,HOUR($A8567)+1,1),INDEX($O$101:$O$124,HOUR($A8567)+1,1))","v":55.158027010780202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8567,1)*INDEX($N$61:$N$72,MONTH($A8567),1)*IF($B8567<=5,INDEX($O$76:$O$99,HOUR($A8567)+1,1),INDEX($O$101:$O$124,HOUR($A8567)+1,1))","v":36.186125495894402},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8567,1)*INDEX($N$61:$N$72,MONTH($A8567),1)*IF($B8567<=5,INDEX($O$76:$O$99,HOUR($A8567)+1,1),INDEX($O$101:$O$124,HOUR($A8567)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T00:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8568,1)*INDEX($N$61:$N$72,MONTH($A8568),1)*IF($B8568<=5,INDEX($O$76:$O$99,HOUR($A8568)+1,1),INDEX($O$101:$O$124,HOUR($A8568)+1,1))","v":26.537867540883212},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8568,1)*INDEX($N$61:$N$72,MONTH($A8568),1)*IF($B8568<=5,INDEX($O$76:$O$99,HOUR($A8568)+1,1),INDEX($O$101:$O$124,HOUR($A8568)+1,1))","v":40.451316480252089},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8568,1)*INDEX($N$61:$N$72,MONTH($A8568),1)*IF($B8568<=5,INDEX($O$76:$O$99,HOUR($A8568)+1,1),INDEX($O$101:$O$124,HOUR($A8568)+1,1))","v":26.537867540883212},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8568,1)*INDEX($N$61:$N$72,MONTH($A8568),1)*IF($B8568<=5,INDEX($O$76:$O$99,HOUR($A8568)+1,1),INDEX($O$101:$O$124,HOUR($A8568)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T01:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8569,1)*INDEX($N$61:$N$72,MONTH($A8569),1)*IF($B8569<=5,INDEX($O$76:$O$99,HOUR($A8569)+1,1),INDEX($O$101:$O$124,HOUR($A8569)+1,1))","v":16.580119709724997},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8569,1)*INDEX($N$61:$N$72,MONTH($A8569),1)*IF($B8569<=5,INDEX($O$76:$O$99,HOUR($A8569)+1,1),INDEX($O$101:$O$124,HOUR($A8569)+1,1))","v":25.272854671737122},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8569,1)*INDEX($N$61:$N$72,MONTH($A8569),1)*IF($B8569<=5,INDEX($O$76:$O$99,HOUR($A8569)+1,1),INDEX($O$101:$O$124,HOUR($A8569)+1,1))","v":16.580119709724997},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8569,1)*INDEX($N$61:$N$72,MONTH($A8569),1)*IF($B8569<=5,INDEX($O$76:$O$99,HOUR($A8569)+1,1),INDEX($O$101:$O$124,HOUR($A8569)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T02:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8570,1)*INDEX($N$61:$N$72,MONTH($A8570),1)*IF($B8570<=5,INDEX($O$76:$O$99,HOUR($A8570)+1,1),INDEX($O$101:$O$124,HOUR($A8570)+1,1))","v":23.620125053345358},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8570,1)*INDEX($N$61:$N$72,MONTH($A8570),1)*IF($B8570<=5,INDEX($O$76:$O$99,HOUR($A8570)+1,1),INDEX($O$101:$O$124,HOUR($A8570)+1,1))","v":36.003840638817401},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8570,1)*INDEX($N$61:$N$72,MONTH($A8570),1)*IF($B8570<=5,INDEX($O$76:$O$99,HOUR($A8570)+1,1),INDEX($O$101:$O$124,HOUR($A8570)+1,1))","v":23.620125053345358},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8570,1)*INDEX($N$61:$N$72,MONTH($A8570),1)*IF($B8570<=5,INDEX($O$76:$O$99,HOUR($A8570)+1,1),INDEX($O$101:$O$124,HOUR($A8570)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T03:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8571,1)*INDEX($N$61:$N$72,MONTH($A8571),1)*IF($B8571<=5,INDEX($O$76:$O$99,HOUR($A8571)+1,1),INDEX($O$101:$O$124,HOUR($A8571)+1,1))","v":61.320972264911077},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8571,1)*INDEX($N$61:$N$72,MONTH($A8571),1)*IF($B8571<=5,INDEX($O$76:$O$99,HOUR($A8571)+1,1),INDEX($O$101:$O$124,HOUR($A8571)+1,1))","v":93.470737697491884},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8571,1)*INDEX($N$61:$N$72,MONTH($A8571),1)*IF($B8571<=5,INDEX($O$76:$O$99,HOUR($A8571)+1,1),INDEX($O$101:$O$124,HOUR($A8571)+1,1))","v":61.320972264911077},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8571,1)*INDEX($N$61:$N$72,MONTH($A8571),1)*IF($B8571<=5,INDEX($O$76:$O$99,HOUR($A8571)+1,1),INDEX($O$101:$O$124,HOUR($A8571)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T04:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8572,1)*INDEX($N$61:$N$72,MONTH($A8572),1)*IF($B8572<=5,INDEX($O$76:$O$99,HOUR($A8572)+1,1),INDEX($O$101:$O$124,HOUR($A8572)+1,1))","v":205.23305320230011},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8572,1)*INDEX($N$61:$N$72,MONTH($A8572),1)*IF($B8572<=5,INDEX($O$76:$O$99,HOUR($A8572)+1,1),INDEX($O$101:$O$124,HOUR($A8572)+1,1))","v":312.83399747568251},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8572,1)*INDEX($N$61:$N$72,MONTH($A8572),1)*IF($B8572<=5,INDEX($O$76:$O$99,HOUR($A8572)+1,1),INDEX($O$101:$O$124,HOUR($A8572)+1,1))","v":205.23305320230011},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8572,1)*INDEX($N$61:$N$72,MONTH($A8572),1)*IF($B8572<=5,INDEX($O$76:$O$99,HOUR($A8572)+1,1),INDEX($O$101:$O$124,HOUR($A8572)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T05:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8573,1)*INDEX($N$61:$N$72,MONTH($A8573),1)*IF($B8573<=5,INDEX($O$76:$O$99,HOUR($A8573)+1,1),INDEX($O$101:$O$124,HOUR($A8573)+1,1))","v":456.58578971834476},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8573,1)*INDEX($N$61:$N$72,MONTH($A8573),1)*IF($B8573<=5,INDEX($O$76:$O$99,HOUR($A8573)+1,1),INDEX($O$101:$O$124,HOUR($A8573)+1,1))","v":695.96761125697844},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8573,1)*INDEX($N$61:$N$72,MONTH($A8573),1)*IF($B8573<=5,INDEX($O$76:$O$99,HOUR($A8573)+1,1),INDEX($O$101:$O$124,HOUR($A8573)+1,1))","v":456.58578971834476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8573,1)*INDEX($N$61:$N$72,MONTH($A8573),1)*IF($B8573<=5,INDEX($O$76:$O$99,HOUR($A8573)+1,1),INDEX($O$101:$O$124,HOUR($A8573)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T06:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8574,1)*INDEX($N$61:$N$72,MONTH($A8574),1)*IF($B8574<=5,INDEX($O$76:$O$99,HOUR($A8574)+1,1),INDEX($O$101:$O$124,HOUR($A8574)+1,1))","v":777.20164904511512},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8574,1)*INDEX($N$61:$N$72,MONTH($A8574),1)*IF($B8574<=5,INDEX($O$76:$O$99,HOUR($A8574)+1,1),INDEX($O$101:$O$124,HOUR($A8574)+1,1))","v":1184.678076566036},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8574,1)*INDEX($N$61:$N$72,MONTH($A8574),1)*IF($B8574<=5,INDEX($O$76:$O$99,HOUR($A8574)+1,1),INDEX($O$101:$O$124,HOUR($A8574)+1,1))","v":777.20164904511512},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8574,1)*INDEX($N$61:$N$72,MONTH($A8574),1)*IF($B8574<=5,INDEX($O$76:$O$99,HOUR($A8574)+1,1),INDEX($O$101:$O$124,HOUR($A8574)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T07:59:59.998",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8575,1)*INDEX($N$61:$N$72,MONTH($A8575),1)*IF($B8575<=5,INDEX($O$76:$O$99,HOUR($A8575)+1,1),INDEX($O$101:$O$124,HOUR($A8575)+1,1))","v":664.0172882477583},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8575,1)*INDEX($N$61:$N$72,MONTH($A8575),1)*IF($B8575<=5,INDEX($O$76:$O$99,HOUR($A8575)+1,1),INDEX($O$101:$O$124,HOUR($A8575)+1,1))","v":1012.1526695349124},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8575,1)*INDEX($N$61:$N$72,MONTH($A8575),1)*IF($B8575<=5,INDEX($O$76:$O$99,HOUR($A8575)+1,1),INDEX($O$101:$O$124,HOUR($A8575)+1,1))","v":664.0172882477583},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8575,1)*INDEX($N$61:$N$72,MONTH($A8575),1)*IF($B8575<=5,INDEX($O$76:$O$99,HOUR($A8575)+1,1),INDEX($O$101:$O$124,HOUR($A8575)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T08:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8576,1)*INDEX($N$61:$N$72,MONTH($A8576),1)*IF($B8576<=5,INDEX($O$76:$O$99,HOUR($A8576)+1,1),INDEX($O$101:$O$124,HOUR($A8576)+1,1))","v":544.30091238625016},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8576,1)*INDEX($N$61:$N$72,MONTH($A8576),1)*IF($B8576<=5,INDEX($O$76:$O$99,HOUR($A8576)+1,1),INDEX($O$101:$O$124,HOUR($A8576)+1,1))","v":829.67059932402515},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8576,1)*INDEX($N$61:$N$72,MONTH($A8576),1)*IF($B8576<=5,INDEX($O$76:$O$99,HOUR($A8576)+1,1),INDEX($O$101:$O$124,HOUR($A8576)+1,1))","v":544.30091238625016},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8576,1)*INDEX($N$61:$N$72,MONTH($A8576),1)*IF($B8576<=5,INDEX($O$76:$O$99,HOUR($A8576)+1,1),INDEX($O$101:$O$124,HOUR($A8576)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T09:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8577,1)*INDEX($N$61:$N$72,MONTH($A8577),1)*IF($B8577<=5,INDEX($O$76:$O$99,HOUR($A8577)+1,1),INDEX($O$101:$O$124,HOUR($A8577)+1,1))","v":541.71542684620806},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8577,1)*INDEX($N$61:$N$72,MONTH($A8577),1)*IF($B8577<=5,INDEX($O$76:$O$99,HOUR($A8577)+1,1),INDEX($O$101:$O$124,HOUR($A8577)+1,1))","v":825.72957830286589},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8577,1)*INDEX($N$61:$N$72,MONTH($A8577),1)*IF($B8577<=5,INDEX($O$76:$O$99,HOUR($A8577)+1,1),INDEX($O$101:$O$124,HOUR($A8577)+1,1))","v":541.71542684620806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8577,1)*INDEX($N$61:$N$72,MONTH($A8577),1)*IF($B8577<=5,INDEX($O$76:$O$99,HOUR($A8577)+1,1),INDEX($O$101:$O$124,HOUR($A8577)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T10:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8578,1)*INDEX($N$61:$N$72,MONTH($A8578),1)*IF($B8578<=5,INDEX($O$76:$O$99,HOUR($A8578)+1,1),INDEX($O$101:$O$124,HOUR($A8578)+1,1))","v":607.7029372666326},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8578,1)*INDEX($N$61:$N$72,MONTH($A8578),1)*IF($B8578<=5,INDEX($O$76:$O$99,HOUR($A8578)+1,1),INDEX($O$101:$O$124,HOUR($A8578)+1,1))","v":926.31345768384244},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8578,1)*INDEX($N$61:$N$72,MONTH($A8578),1)*IF($B8578<=5,INDEX($O$76:$O$99,HOUR($A8578)+1,1),INDEX($O$101:$O$124,HOUR($A8578)+1,1))","v":607.7029372666326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8578,1)*INDEX($N$61:$N$72,MONTH($A8578),1)*IF($B8578<=5,INDEX($O$76:$O$99,HOUR($A8578)+1,1),INDEX($O$101:$O$124,HOUR($A8578)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8579,1)*INDEX($N$61:$N$72,MONTH($A8579),1)*IF($B8579<=5,INDEX($O$76:$O$99,HOUR($A8579)+1,1),INDEX($O$101:$O$124,HOUR($A8579)+1,1))","v":668.81331412156771},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8579,1)*INDEX($N$61:$N$72,MONTH($A8579),1)*IF($B8579<=5,INDEX($O$76:$O$99,HOUR($A8579)+1,1),INDEX($O$101:$O$124,HOUR($A8579)+1,1))","v":1019.4631876151639},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8579,1)*INDEX($N$61:$N$72,MONTH($A8579),1)*IF($B8579<=5,INDEX($O$76:$O$99,HOUR($A8579)+1,1),INDEX($O$101:$O$124,HOUR($A8579)+1,1))","v":668.81331412156771},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8579,1)*INDEX($N$61:$N$72,MONTH($A8579),1)*IF($B8579<=5,INDEX($O$76:$O$99,HOUR($A8579)+1,1),INDEX($O$101:$O$124,HOUR($A8579)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T12:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8580,1)*INDEX($N$61:$N$72,MONTH($A8580),1)*IF($B8580<=5,INDEX($O$76:$O$99,HOUR($A8580)+1,1),INDEX($O$101:$O$124,HOUR($A8580)+1,1))","v":662.22224696610556},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8580,1)*INDEX($N$61:$N$72,MONTH($A8580),1)*IF($B8580<=5,INDEX($O$76:$O$99,HOUR($A8580)+1,1),INDEX($O$101:$O$124,HOUR($A8580)+1,1))","v":1009.4165121225888},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8580,1)*INDEX($N$61:$N$72,MONTH($A8580),1)*IF($B8580<=5,INDEX($O$76:$O$99,HOUR($A8580)+1,1),INDEX($O$101:$O$124,HOUR($A8580)+1,1))","v":662.22224696610556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8580,1)*INDEX($N$61:$N$72,MONTH($A8580),1)*IF($B8580<=5,INDEX($O$76:$O$99,HOUR($A8580)+1,1),INDEX($O$101:$O$124,HOUR($A8580)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T13:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8581,1)*INDEX($N$61:$N$72,MONTH($A8581),1)*IF($B8581<=5,INDEX($O$76:$O$99,HOUR($A8581)+1,1),INDEX($O$101:$O$124,HOUR($A8581)+1,1))","v":763.82314874380756},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8581,1)*INDEX($N$61:$N$72,MONTH($A8581),1)*IF($B8581<=5,INDEX($O$76:$O$99,HOUR($A8581)+1,1),INDEX($O$101:$O$124,HOUR($A8581)+1,1))","v":1164.2854075286455},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8581,1)*INDEX($N$61:$N$72,MONTH($A8581),1)*IF($B8581<=5,INDEX($O$76:$O$99,HOUR($A8581)+1,1),INDEX($O$101:$O$124,HOUR($A8581)+1,1))","v":763.82314874380756},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8581,1)*INDEX($N$61:$N$72,MONTH($A8581),1)*IF($B8581<=5,INDEX($O$76:$O$99,HOUR($A8581)+1,1),INDEX($O$101:$O$124,HOUR($A8581)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T14:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8582,1)*INDEX($N$61:$N$72,MONTH($A8582),1)*IF($B8582<=5,INDEX($O$76:$O$99,HOUR($A8582)+1,1),INDEX($O$101:$O$124,HOUR($A8582)+1,1))","v":930.37850507948485},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8582,1)*INDEX($N$61:$N$72,MONTH($A8582),1)*IF($B8582<=5,INDEX($O$76:$O$99,HOUR($A8582)+1,1),INDEX($O$101:$O$124,HOUR($A8582)+1,1))","v":1418.1635090843295},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8582,1)*INDEX($N$61:$N$72,MONTH($A8582),1)*IF($B8582<=5,INDEX($O$76:$O$99,HOUR($A8582)+1,1),INDEX($O$101:$O$124,HOUR($A8582)+1,1))","v":930.37850507948485},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8582,1)*INDEX($N$61:$N$72,MONTH($A8582),1)*IF($B8582<=5,INDEX($O$76:$O$99,HOUR($A8582)+1,1),INDEX($O$101:$O$124,HOUR($A8582)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T15:59:59.998",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8583,1)*INDEX($N$61:$N$72,MONTH($A8583),1)*IF($B8583<=5,INDEX($O$76:$O$99,HOUR($A8583)+1,1),INDEX($O$101:$O$124,HOUR($A8583)+1,1))","v":1012.534193512418},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8583,1)*INDEX($N$61:$N$72,MONTH($A8583),1)*IF($B8583<=5,INDEX($O$76:$O$99,HOUR($A8583)+1,1),INDEX($O$101:$O$124,HOUR($A8583)+1,1))","v":1543.3923259187573},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8583,1)*INDEX($N$61:$N$72,MONTH($A8583),1)*IF($B8583<=5,INDEX($O$76:$O$99,HOUR($A8583)+1,1),INDEX($O$101:$O$124,HOUR($A8583)+1,1))","v":1012.534193512418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8583,1)*INDEX($N$61:$N$72,MONTH($A8583),1)*IF($B8583<=5,INDEX($O$76:$O$99,HOUR($A8583)+1,1),INDEX($O$101:$O$124,HOUR($A8583)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T16:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8584,1)*INDEX($N$61:$N$72,MONTH($A8584),1)*IF($B8584<=5,INDEX($O$76:$O$99,HOUR($A8584)+1,1),INDEX($O$101:$O$124,HOUR($A8584)+1,1))","v":970.62286104329337},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8584,1)*INDEX($N$61:$N$72,MONTH($A8584),1)*IF($B8584<=5,INDEX($O$76:$O$99,HOUR($A8584)+1,1),INDEX($O$101:$O$124,HOUR($A8584)+1,1))","v":1479.5074425080684},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8584,1)*INDEX($N$61:$N$72,MONTH($A8584),1)*IF($B8584<=5,INDEX($O$76:$O$99,HOUR($A8584)+1,1),INDEX($O$101:$O$124,HOUR($A8584)+1,1))","v":970.62286104329337},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8584,1)*INDEX($N$61:$N$72,MONTH($A8584),1)*IF($B8584<=5,INDEX($O$76:$O$99,HOUR($A8584)+1,1),INDEX($O$101:$O$124,HOUR($A8584)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T17:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8585,1)*INDEX($N$61:$N$72,MONTH($A8585),1)*IF($B8585<=5,INDEX($O$76:$O$99,HOUR($A8585)+1,1),INDEX($O$101:$O$124,HOUR($A8585)+1,1))","v":683.50803573522467},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8585,1)*INDEX($N$61:$N$72,MONTH($A8585),1)*IF($B8585<=5,INDEX($O$76:$O$99,HOUR($A8585)+1,1),INDEX($O$101:$O$124,HOUR($A8585)+1,1))","v":1041.862155191119},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8585,1)*INDEX($N$61:$N$72,MONTH($A8585),1)*IF($B8585<=5,INDEX($O$76:$O$99,HOUR($A8585)+1,1),INDEX($O$101:$O$124,HOUR($A8585)+1,1))","v":683.50803573522467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8585,1)*INDEX($N$61:$N$72,MONTH($A8585),1)*IF($B8585<=5,INDEX($O$76:$O$99,HOUR($A8585)+1,1),INDEX($O$101:$O$124,HOUR($A8585)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T18:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8586,1)*INDEX($N$61:$N$72,MONTH($A8586),1)*IF($B8586<=5,INDEX($O$76:$O$99,HOUR($A8586)+1,1),INDEX($O$101:$O$124,HOUR($A8586)+1,1))","v":484.43916710059779},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8586,1)*INDEX($N$61:$N$72,MONTH($A8586),1)*IF($B8586<=5,INDEX($O$76:$O$99,HOUR($A8586)+1,1),INDEX($O$101:$O$124,HOUR($A8586)+1,1))","v":738.42414179009882},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8586,1)*INDEX($N$61:$N$72,MONTH($A8586),1)*IF($B8586<=5,INDEX($O$76:$O$99,HOUR($A8586)+1,1),INDEX($O$101:$O$124,HOUR($A8586)+1,1))","v":484.43916710059779},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8586,1)*INDEX($N$61:$N$72,MONTH($A8586),1)*IF($B8586<=5,INDEX($O$76:$O$99,HOUR($A8586)+1,1),INDEX($O$101:$O$124,HOUR($A8586)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T19:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8587,1)*INDEX($N$61:$N$72,MONTH($A8587),1)*IF($B8587<=5,INDEX($O$76:$O$99,HOUR($A8587)+1,1),INDEX($O$101:$O$124,HOUR($A8587)+1,1))","v":368.91264383823875},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8587,1)*INDEX($N$61:$N$72,MONTH($A8587),1)*IF($B8587<=5,INDEX($O$76:$O$99,HOUR($A8587)+1,1),INDEX($O$101:$O$124,HOUR($A8587)+1,1))","v":562.32860784602667},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8587,1)*INDEX($N$61:$N$72,MONTH($A8587),1)*IF($B8587<=5,INDEX($O$76:$O$99,HOUR($A8587)+1,1),INDEX($O$101:$O$124,HOUR($A8587)+1,1))","v":368.91264383823875},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8587,1)*INDEX($N$61:$N$72,MONTH($A8587),1)*IF($B8587<=5,INDEX($O$76:$O$99,HOUR($A8587)+1,1),INDEX($O$101:$O$124,HOUR($A8587)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T20:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8588,1)*INDEX($N$61:$N$72,MONTH($A8588),1)*IF($B8588<=5,INDEX($O$76:$O$99,HOUR($A8588)+1,1),INDEX($O$101:$O$124,HOUR($A8588)+1,1))","v":244.03952631623937},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8588,1)*INDEX($N$61:$N$72,MONTH($A8588),1)*IF($B8588<=5,INDEX($O$76:$O$99,HOUR($A8588)+1,1),INDEX($O$101:$O$124,HOUR($A8588)+1,1))","v":371.98618530675145},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8588,1)*INDEX($N$61:$N$72,MONTH($A8588),1)*IF($B8588<=5,INDEX($O$76:$O$99,HOUR($A8588)+1,1),INDEX($O$101:$O$124,HOUR($A8588)+1,1))","v":244.03952631623937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8588,1)*INDEX($N$61:$N$72,MONTH($A8588),1)*IF($B8588<=5,INDEX($O$76:$O$99,HOUR($A8588)+1,1),INDEX($O$101:$O$124,HOUR($A8588)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T21:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8589,1)*INDEX($N$61:$N$72,MONTH($A8589),1)*IF($B8589<=5,INDEX($O$76:$O$99,HOUR($A8589)+1,1),INDEX($O$101:$O$124,HOUR($A8589)+1,1))","v":136.57112336937743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8589,1)*INDEX($N$61:$N$72,MONTH($A8589),1)*IF($B8589<=5,INDEX($O$76:$O$99,HOUR($A8589)+1,1),INDEX($O$101:$O$124,HOUR($A8589)+1,1))","v":208.17353636148178},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8589,1)*INDEX($N$61:$N$72,MONTH($A8589),1)*IF($B8589<=5,INDEX($O$76:$O$99,HOUR($A8589)+1,1),INDEX($O$101:$O$124,HOUR($A8589)+1,1))","v":136.57112336937743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8589,1)*INDEX($N$61:$N$72,MONTH($A8589),1)*IF($B8589<=5,INDEX($O$76:$O$99,HOUR($A8589)+1,1),INDEX($O$101:$O$124,HOUR($A8589)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T22:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8590,1)*INDEX($N$61:$N$72,MONTH($A8590),1)*IF($B8590<=5,INDEX($O$76:$O$99,HOUR($A8590)+1,1),INDEX($O$101:$O$124,HOUR($A8590)+1,1))","v":83.283369935675793},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8590,1)*INDEX($N$61:$N$72,MONTH($A8590),1)*IF($B8590<=5,INDEX($O$76:$O$99,HOUR($A8590)+1,1),INDEX($O$101:$O$124,HOUR($A8590)+1,1))","v":126.94772666341419},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8590,1)*INDEX($N$61:$N$72,MONTH($A8590),1)*IF($B8590<=5,INDEX($O$76:$O$99,HOUR($A8590)+1,1),INDEX($O$101:$O$124,HOUR($A8590)+1,1))","v":83.283369935675793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8590,1)*INDEX($N$61:$N$72,MONTH($A8590),1)*IF($B8590<=5,INDEX($O$76:$O$99,HOUR($A8590)+1,1),INDEX($O$101:$O$124,HOUR($A8590)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-17T23:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8591,1)*INDEX($N$61:$N$72,MONTH($A8591),1)*IF($B8591<=5,INDEX($O$76:$O$99,HOUR($A8591)+1,1),INDEX($O$101:$O$124,HOUR($A8591)+1,1))","v":36.340896465007482},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8591,1)*INDEX($N$61:$N$72,MONTH($A8591),1)*IF($B8591<=5,INDEX($O$76:$O$99,HOUR($A8591)+1,1),INDEX($O$101:$O$124,HOUR($A8591)+1,1))","v":55.393942328539005},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8591,1)*INDEX($N$61:$N$72,MONTH($A8591),1)*IF($B8591<=5,INDEX($O$76:$O$99,HOUR($A8591)+1,1),INDEX($O$101:$O$124,HOUR($A8591)+1,1))","v":36.340896465007482},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8591,1)*INDEX($N$61:$N$72,MONTH($A8591),1)*IF($B8591<=5,INDEX($O$76:$O$99,HOUR($A8591)+1,1),INDEX($O$101:$O$124,HOUR($A8591)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T00:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8592,1)*INDEX($N$61:$N$72,MONTH($A8592),1)*IF($B8592<=5,INDEX($O$76:$O$99,HOUR($A8592)+1,1),INDEX($O$101:$O$124,HOUR($A8592)+1,1))","v":26.651372134735436},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8592,1)*INDEX($N$61:$N$72,MONTH($A8592),1)*IF($B8592<=5,INDEX($O$76:$O$99,HOUR($A8592)+1,1),INDEX($O$101:$O$124,HOUR($A8592)+1,1))","v":40.624330014244798},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8592,1)*INDEX($N$61:$N$72,MONTH($A8592),1)*IF($B8592<=5,INDEX($O$76:$O$99,HOUR($A8592)+1,1),INDEX($O$101:$O$124,HOUR($A8592)+1,1))","v":26.651372134735436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8592,1)*INDEX($N$61:$N$72,MONTH($A8592),1)*IF($B8592<=5,INDEX($O$76:$O$99,HOUR($A8592)+1,1),INDEX($O$101:$O$124,HOUR($A8592)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T01:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8593,1)*INDEX($N$61:$N$72,MONTH($A8593),1)*IF($B8593<=5,INDEX($O$76:$O$99,HOUR($A8593)+1,1),INDEX($O$101:$O$124,HOUR($A8593)+1,1))","v":16.65103421522452},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8593,1)*INDEX($N$61:$N$72,MONTH($A8593),1)*IF($B8593<=5,INDEX($O$76:$O$99,HOUR($A8593)+1,1),INDEX($O$101:$O$124,HOUR($A8593)+1,1))","v":25.380948703805917},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8593,1)*INDEX($N$61:$N$72,MONTH($A8593),1)*IF($B8593<=5,INDEX($O$76:$O$99,HOUR($A8593)+1,1),INDEX($O$101:$O$124,HOUR($A8593)+1,1))","v":16.65103421522452},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8593,1)*INDEX($N$61:$N$72,MONTH($A8593),1)*IF($B8593<=5,INDEX($O$76:$O$99,HOUR($A8593)+1,1),INDEX($O$101:$O$124,HOUR($A8593)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T02:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8594,1)*INDEX($N$61:$N$72,MONTH($A8594),1)*IF($B8594<=5,INDEX($O$76:$O$99,HOUR($A8594)+1,1),INDEX($O$101:$O$124,HOUR($A8594)+1,1))","v":23.721150227911039},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8594,1)*INDEX($N$61:$N$72,MONTH($A8594),1)*IF($B8594<=5,INDEX($O$76:$O$99,HOUR($A8594)+1,1),INDEX($O$101:$O$124,HOUR($A8594)+1,1))","v":36.157831960936008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8594,1)*INDEX($N$61:$N$72,MONTH($A8594),1)*IF($B8594<=5,INDEX($O$76:$O$99,HOUR($A8594)+1,1),INDEX($O$101:$O$124,HOUR($A8594)+1,1))","v":23.721150227911039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8594,1)*INDEX($N$61:$N$72,MONTH($A8594),1)*IF($B8594<=5,INDEX($O$76:$O$99,HOUR($A8594)+1,1),INDEX($O$101:$O$124,HOUR($A8594)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T03:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8595,1)*INDEX($N$61:$N$72,MONTH($A8595),1)*IF($B8595<=5,INDEX($O$76:$O$99,HOUR($A8595)+1,1),INDEX($O$101:$O$124,HOUR($A8595)+1,1))","v":61.583246995193363},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8595,1)*INDEX($N$61:$N$72,MONTH($A8595),1)*IF($B8595<=5,INDEX($O$76:$O$99,HOUR($A8595)+1,1),INDEX($O$101:$O$124,HOUR($A8595)+1,1))","v":93.870519560261258},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8595,1)*INDEX($N$61:$N$72,MONTH($A8595),1)*IF($B8595<=5,INDEX($O$76:$O$99,HOUR($A8595)+1,1),INDEX($O$101:$O$124,HOUR($A8595)+1,1))","v":61.583246995193363},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8595,1)*INDEX($N$61:$N$72,MONTH($A8595),1)*IF($B8595<=5,INDEX($O$76:$O$99,HOUR($A8595)+1,1),INDEX($O$101:$O$124,HOUR($A8595)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8596,1)*INDEX($N$61:$N$72,MONTH($A8596),1)*IF($B8596<=5,INDEX($O$76:$O$99,HOUR($A8596)+1,1),INDEX($O$101:$O$124,HOUR($A8596)+1,1))","v":206.11085147727044},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8596,1)*INDEX($N$61:$N$72,MONTH($A8596),1)*IF($B8596<=5,INDEX($O$76:$O$99,HOUR($A8596)+1,1),INDEX($O$101:$O$124,HOUR($A8596)+1,1))","v":314.17201364340741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8596,1)*INDEX($N$61:$N$72,MONTH($A8596),1)*IF($B8596<=5,INDEX($O$76:$O$99,HOUR($A8596)+1,1),INDEX($O$101:$O$124,HOUR($A8596)+1,1))","v":206.11085147727044},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8596,1)*INDEX($N$61:$N$72,MONTH($A8596),1)*IF($B8596<=5,INDEX($O$76:$O$99,HOUR($A8596)+1,1),INDEX($O$101:$O$124,HOUR($A8596)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T05:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8597,1)*INDEX($N$61:$N$72,MONTH($A8597),1)*IF($B8597<=5,INDEX($O$76:$O$99,HOUR($A8597)+1,1),INDEX($O$101:$O$124,HOUR($A8597)+1,1))","v":458.53864386311875},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8597,1)*INDEX($N$61:$N$72,MONTH($A8597),1)*IF($B8597<=5,INDEX($O$76:$O$99,HOUR($A8597)+1,1),INDEX($O$101:$O$124,HOUR($A8597)+1,1))","v":698.94432070540438},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8597,1)*INDEX($N$61:$N$72,MONTH($A8597),1)*IF($B8597<=5,INDEX($O$76:$O$99,HOUR($A8597)+1,1),INDEX($O$101:$O$124,HOUR($A8597)+1,1))","v":458.53864386311875},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8597,1)*INDEX($N$61:$N$72,MONTH($A8597),1)*IF($B8597<=5,INDEX($O$76:$O$99,HOUR($A8597)+1,1),INDEX($O$101:$O$124,HOUR($A8597)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T06:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8598,1)*INDEX($N$61:$N$72,MONTH($A8598),1)*IF($B8598<=5,INDEX($O$76:$O$99,HOUR($A8598)+1,1),INDEX($O$101:$O$124,HOUR($A8598)+1,1))","v":780.52580300662839},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8598,1)*INDEX($N$61:$N$72,MONTH($A8598),1)*IF($B8598<=5,INDEX($O$76:$O$99,HOUR($A8598)+1,1),INDEX($O$101:$O$124,HOUR($A8598)+1,1))","v":1189.7450399804513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8598,1)*INDEX($N$61:$N$72,MONTH($A8598),1)*IF($B8598<=5,INDEX($O$76:$O$99,HOUR($A8598)+1,1),INDEX($O$101:$O$124,HOUR($A8598)+1,1))","v":780.52580300662839},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8598,1)*INDEX($N$61:$N$72,MONTH($A8598),1)*IF($B8598<=5,INDEX($O$76:$O$99,HOUR($A8598)+1,1),INDEX($O$101:$O$124,HOUR($A8598)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T07:59:59.998",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8599,1)*INDEX($N$61:$N$72,MONTH($A8599),1)*IF($B8599<=5,INDEX($O$76:$O$99,HOUR($A8599)+1,1),INDEX($O$101:$O$124,HOUR($A8599)+1,1))","v":666.85734359498258},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8599,1)*INDEX($N$61:$N$72,MONTH($A8599),1)*IF($B8599<=5,INDEX($O$76:$O$99,HOUR($A8599)+1,1),INDEX($O$101:$O$124,HOUR($A8599)+1,1))","v":1016.4817279076326},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8599,1)*INDEX($N$61:$N$72,MONTH($A8599),1)*IF($B8599<=5,INDEX($O$76:$O$99,HOUR($A8599)+1,1),INDEX($O$101:$O$124,HOUR($A8599)+1,1))","v":666.85734359498258},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8599,1)*INDEX($N$61:$N$72,MONTH($A8599),1)*IF($B8599<=5,INDEX($O$76:$O$99,HOUR($A8599)+1,1),INDEX($O$101:$O$124,HOUR($A8599)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T08:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8600,1)*INDEX($N$61:$N$72,MONTH($A8600),1)*IF($B8600<=5,INDEX($O$76:$O$99,HOUR($A8600)+1,1),INDEX($O$101:$O$124,HOUR($A8600)+1,1))","v":546.62893116540101},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8600,1)*INDEX($N$61:$N$72,MONTH($A8600),1)*IF($B8600<=5,INDEX($O$76:$O$99,HOUR($A8600)+1,1),INDEX($O$101:$O$124,HOUR($A8600)+1,1))","v":833.21916720583874},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8600,1)*INDEX($N$61:$N$72,MONTH($A8600),1)*IF($B8600<=5,INDEX($O$76:$O$99,HOUR($A8600)+1,1),INDEX($O$101:$O$124,HOUR($A8600)+1,1))","v":546.62893116540101},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8600,1)*INDEX($N$61:$N$72,MONTH($A8600),1)*IF($B8600<=5,INDEX($O$76:$O$99,HOUR($A8600)+1,1),INDEX($O$101:$O$124,HOUR($A8600)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T09:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8601,1)*INDEX($N$61:$N$72,MONTH($A8601),1)*IF($B8601<=5,INDEX($O$76:$O$99,HOUR($A8601)+1,1),INDEX($O$101:$O$124,HOUR($A8601)+1,1))","v":544.03238729575946},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8601,1)*INDEX($N$61:$N$72,MONTH($A8601),1)*IF($B8601<=5,INDEX($O$76:$O$99,HOUR($A8601)+1,1),INDEX($O$101:$O$124,HOUR($A8601)+1,1))","v":829.26129012080469},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8601,1)*INDEX($N$61:$N$72,MONTH($A8601),1)*IF($B8601<=5,INDEX($O$76:$O$99,HOUR($A8601)+1,1),INDEX($O$101:$O$124,HOUR($A8601)+1,1))","v":544.03238729575946},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8601,1)*INDEX($N$61:$N$72,MONTH($A8601),1)*IF($B8601<=5,INDEX($O$76:$O$99,HOUR($A8601)+1,1),INDEX($O$101:$O$124,HOUR($A8601)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T10:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8602,1)*INDEX($N$61:$N$72,MONTH($A8602),1)*IF($B8602<=5,INDEX($O$76:$O$99,HOUR($A8602)+1,1),INDEX($O$101:$O$124,HOUR($A8602)+1,1))","v":610.30213160547646},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8602,1)*INDEX($N$61:$N$72,MONTH($A8602),1)*IF($B8602<=5,INDEX($O$76:$O$99,HOUR($A8602)+1,1),INDEX($O$101:$O$124,HOUR($A8602)+1,1))","v":930.2753748436246},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8602,1)*INDEX($N$61:$N$72,MONTH($A8602),1)*IF($B8602<=5,INDEX($O$76:$O$99,HOUR($A8602)+1,1),INDEX($O$101:$O$124,HOUR($A8602)+1,1))","v":610.30213160547646},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8602,1)*INDEX($N$61:$N$72,MONTH($A8602),1)*IF($B8602<=5,INDEX($O$76:$O$99,HOUR($A8602)+1,1),INDEX($O$101:$O$124,HOUR($A8602)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T11:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8603,1)*INDEX($N$61:$N$72,MONTH($A8603),1)*IF($B8603<=5,INDEX($O$76:$O$99,HOUR($A8603)+1,1),INDEX($O$101:$O$124,HOUR($A8603)+1,1))","v":671.67388245718769},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8603,1)*INDEX($N$61:$N$72,MONTH($A8603),1)*IF($B8603<=5,INDEX($O$76:$O$99,HOUR($A8603)+1,1),INDEX($O$101:$O$124,HOUR($A8603)+1,1))","v":1023.8235136616815},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8603,1)*INDEX($N$61:$N$72,MONTH($A8603),1)*IF($B8603<=5,INDEX($O$76:$O$99,HOUR($A8603)+1,1),INDEX($O$101:$O$124,HOUR($A8603)+1,1))","v":671.67388245718769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8603,1)*INDEX($N$61:$N$72,MONTH($A8603),1)*IF($B8603<=5,INDEX($O$76:$O$99,HOUR($A8603)+1,1),INDEX($O$101:$O$124,HOUR($A8603)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T12:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8604,1)*INDEX($N$61:$N$72,MONTH($A8604),1)*IF($B8604<=5,INDEX($O$76:$O$99,HOUR($A8604)+1,1),INDEX($O$101:$O$124,HOUR($A8604)+1,1))","v":665.05462477739718},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8604,1)*INDEX($N$61:$N$72,MONTH($A8604),1)*IF($B8604<=5,INDEX($O$76:$O$99,HOUR($A8604)+1,1),INDEX($O$101:$O$124,HOUR($A8604)+1,1))","v":1013.7338677299936},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8604,1)*INDEX($N$61:$N$72,MONTH($A8604),1)*IF($B8604<=5,INDEX($O$76:$O$99,HOUR($A8604)+1,1),INDEX($O$101:$O$124,HOUR($A8604)+1,1))","v":665.05462477739718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8604,1)*INDEX($N$61:$N$72,MONTH($A8604),1)*IF($B8604<=5,INDEX($O$76:$O$99,HOUR($A8604)+1,1),INDEX($O$101:$O$124,HOUR($A8604)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T13:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8605,1)*INDEX($N$61:$N$72,MONTH($A8605),1)*IF($B8605<=5,INDEX($O$76:$O$99,HOUR($A8605)+1,1),INDEX($O$101:$O$124,HOUR($A8605)+1,1))","v":767.09008178353008},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8605,1)*INDEX($N$61:$N$72,MONTH($A8605),1)*IF($B8605<=5,INDEX($O$76:$O$99,HOUR($A8605)+1,1),INDEX($O$101:$O$124,HOUR($A8605)+1,1))","v":1169.2651498574523},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8605,1)*INDEX($N$61:$N$72,MONTH($A8605),1)*IF($B8605<=5,INDEX($O$76:$O$99,HOUR($A8605)+1,1),INDEX($O$101:$O$124,HOUR($A8605)+1,1))","v":767.09008178353008},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8605,1)*INDEX($N$61:$N$72,MONTH($A8605),1)*IF($B8605<=5,INDEX($O$76:$O$99,HOUR($A8605)+1,1),INDEX($O$101:$O$124,HOUR($A8605)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T14:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8606,1)*INDEX($N$61:$N$72,MONTH($A8606),1)*IF($B8606<=5,INDEX($O$76:$O$99,HOUR($A8606)+1,1),INDEX($O$101:$O$124,HOUR($A8606)+1,1))","v":934.35780877392062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8606,1)*INDEX($N$61:$N$72,MONTH($A8606),1)*IF($B8606<=5,INDEX($O$76:$O$99,HOUR($A8606)+1,1),INDEX($O$101:$O$124,HOUR($A8606)+1,1))","v":1424.229108472324},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8606,1)*INDEX($N$61:$N$72,MONTH($A8606),1)*IF($B8606<=5,INDEX($O$76:$O$99,HOUR($A8606)+1,1),INDEX($O$101:$O$124,HOUR($A8606)+1,1))","v":934.35780877392062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8606,1)*INDEX($N$61:$N$72,MONTH($A8606),1)*IF($B8606<=5,INDEX($O$76:$O$99,HOUR($A8606)+1,1),INDEX($O$101:$O$124,HOUR($A8606)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T15:59:59.998",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8607,1)*INDEX($N$61:$N$72,MONTH($A8607),1)*IF($B8607<=5,INDEX($O$76:$O$99,HOUR($A8607)+1,1),INDEX($O$101:$O$124,HOUR($A8607)+1,1))","v":1016.8648836938752},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8607,1)*INDEX($N$61:$N$72,MONTH($A8607),1)*IF($B8607<=5,INDEX($O$76:$O$99,HOUR($A8607)+1,1),INDEX($O$101:$O$124,HOUR($A8607)+1,1))","v":1549.9935390282192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8607,1)*INDEX($N$61:$N$72,MONTH($A8607),1)*IF($B8607<=5,INDEX($O$76:$O$99,HOUR($A8607)+1,1),INDEX($O$101:$O$124,HOUR($A8607)+1,1))","v":1016.8648836938752},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8607,1)*INDEX($N$61:$N$72,MONTH($A8607),1)*IF($B8607<=5,INDEX($O$76:$O$99,HOUR($A8607)+1,1),INDEX($O$101:$O$124,HOUR($A8607)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T16:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8608,1)*INDEX($N$61:$N$72,MONTH($A8608),1)*IF($B8608<=5,INDEX($O$76:$O$99,HOUR($A8608)+1,1),INDEX($O$101:$O$124,HOUR($A8608)+1,1))","v":974.77429308494777},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8608,1)*INDEX($N$61:$N$72,MONTH($A8608),1)*IF($B8608<=5,INDEX($O$76:$O$99,HOUR($A8608)+1,1),INDEX($O$101:$O$124,HOUR($A8608)+1,1))","v":1485.8354148330682},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8608,1)*INDEX($N$61:$N$72,MONTH($A8608),1)*IF($B8608<=5,INDEX($O$76:$O$99,HOUR($A8608)+1,1),INDEX($O$101:$O$124,HOUR($A8608)+1,1))","v":974.77429308494777},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8608,1)*INDEX($N$61:$N$72,MONTH($A8608),1)*IF($B8608<=5,INDEX($O$76:$O$99,HOUR($A8608)+1,1),INDEX($O$101:$O$124,HOUR($A8608)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T17:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8609,1)*INDEX($N$61:$N$72,MONTH($A8609),1)*IF($B8609<=5,INDEX($O$76:$O$99,HOUR($A8609)+1,1),INDEX($O$101:$O$124,HOUR($A8609)+1,1))","v":686.43145457704895},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8609,1)*INDEX($N$61:$N$72,MONTH($A8609),1)*IF($B8609<=5,INDEX($O$76:$O$99,HOUR($A8609)+1,1),INDEX($O$101:$O$124,HOUR($A8609)+1,1))","v":1046.3182834234567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8609,1)*INDEX($N$61:$N$72,MONTH($A8609),1)*IF($B8609<=5,INDEX($O$76:$O$99,HOUR($A8609)+1,1),INDEX($O$101:$O$124,HOUR($A8609)+1,1))","v":686.43145457704895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8609,1)*INDEX($N$61:$N$72,MONTH($A8609),1)*IF($B8609<=5,INDEX($O$76:$O$99,HOUR($A8609)+1,1),INDEX($O$101:$O$124,HOUR($A8609)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T18:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8610,1)*INDEX($N$61:$N$72,MONTH($A8610),1)*IF($B8610<=5,INDEX($O$76:$O$99,HOUR($A8610)+1,1),INDEX($O$101:$O$124,HOUR($A8610)+1,1))","v":486.51115238061897},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8610,1)*INDEX($N$61:$N$72,MONTH($A8610),1)*IF($B8610<=5,INDEX($O$76:$O$99,HOUR($A8610)+1,1),INDEX($O$101:$O$124,HOUR($A8610)+1,1))","v":741.58244123429631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8610,1)*INDEX($N$61:$N$72,MONTH($A8610),1)*IF($B8610<=5,INDEX($O$76:$O$99,HOUR($A8610)+1,1),INDEX($O$101:$O$124,HOUR($A8610)+1,1))","v":486.51115238061897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8610,1)*INDEX($N$61:$N$72,MONTH($A8610),1)*IF($B8610<=5,INDEX($O$76:$O$99,HOUR($A8610)+1,1),INDEX($O$101:$O$124,HOUR($A8610)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T19:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8611,1)*INDEX($N$61:$N$72,MONTH($A8611),1)*IF($B8611<=5,INDEX($O$76:$O$99,HOUR($A8611)+1,1),INDEX($O$101:$O$124,HOUR($A8611)+1,1))","v":370.49051288673331},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8611,1)*INDEX($N$61:$N$72,MONTH($A8611),1)*IF($B8611<=5,INDEX($O$76:$O$99,HOUR($A8611)+1,1),INDEX($O$101:$O$124,HOUR($A8611)+1,1))","v":564.73373252858516},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8611,1)*INDEX($N$61:$N$72,MONTH($A8611),1)*IF($B8611<=5,INDEX($O$76:$O$99,HOUR($A8611)+1,1),INDEX($O$101:$O$124,HOUR($A8611)+1,1))","v":370.49051288673331},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8611,1)*INDEX($N$61:$N$72,MONTH($A8611),1)*IF($B8611<=5,INDEX($O$76:$O$99,HOUR($A8611)+1,1),INDEX($O$101:$O$124,HOUR($A8611)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T20:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8612,1)*INDEX($N$61:$N$72,MONTH($A8612),1)*IF($B8612<=5,INDEX($O$76:$O$99,HOUR($A8612)+1,1),INDEX($O$101:$O$124,HOUR($A8612)+1,1))","v":245.08330299783373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8612,1)*INDEX($N$61:$N$72,MONTH($A8612),1)*IF($B8612<=5,INDEX($O$76:$O$99,HOUR($A8612)+1,1),INDEX($O$101:$O$124,HOUR($A8612)+1,1))","v":373.57720013930469},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8612,1)*INDEX($N$61:$N$72,MONTH($A8612),1)*IF($B8612<=5,INDEX($O$76:$O$99,HOUR($A8612)+1,1),INDEX($O$101:$O$124,HOUR($A8612)+1,1))","v":245.08330299783373},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8612,1)*INDEX($N$61:$N$72,MONTH($A8612),1)*IF($B8612<=5,INDEX($O$76:$O$99,HOUR($A8612)+1,1),INDEX($O$101:$O$124,HOUR($A8612)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T21:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8613,1)*INDEX($N$61:$N$72,MONTH($A8613),1)*IF($B8613<=5,INDEX($O$76:$O$99,HOUR($A8613)+1,1),INDEX($O$101:$O$124,HOUR($A8613)+1,1))","v":137.15524904813071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8613,1)*INDEX($N$61:$N$72,MONTH($A8613),1)*IF($B8613<=5,INDEX($O$76:$O$99,HOUR($A8613)+1,1),INDEX($O$101:$O$124,HOUR($A8613)+1,1))","v":209.06391131942024},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8613,1)*INDEX($N$61:$N$72,MONTH($A8613),1)*IF($B8613<=5,INDEX($O$76:$O$99,HOUR($A8613)+1,1),INDEX($O$101:$O$124,HOUR($A8613)+1,1))","v":137.15524904813071},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8613,1)*INDEX($N$61:$N$72,MONTH($A8613),1)*IF($B8613<=5,INDEX($O$76:$O$99,HOUR($A8613)+1,1),INDEX($O$101:$O$124,HOUR($A8613)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T22:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8614,1)*INDEX($N$61:$N$72,MONTH($A8614),1)*IF($B8614<=5,INDEX($O$76:$O$99,HOUR($A8614)+1,1),INDEX($O$101:$O$124,HOUR($A8614)+1,1))","v":83.639579607181247},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8614,1)*INDEX($N$61:$N$72,MONTH($A8614),1)*IF($B8614<=5,INDEX($O$76:$O$99,HOUR($A8614)+1,1),INDEX($O$101:$O$124,HOUR($A8614)+1,1))","v":127.4906923004683},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8614,1)*INDEX($N$61:$N$72,MONTH($A8614),1)*IF($B8614<=5,INDEX($O$76:$O$99,HOUR($A8614)+1,1),INDEX($O$101:$O$124,HOUR($A8614)+1,1))","v":83.639579607181247},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8614,1)*INDEX($N$61:$N$72,MONTH($A8614),1)*IF($B8614<=5,INDEX($O$76:$O$99,HOUR($A8614)+1,1),INDEX($O$101:$O$124,HOUR($A8614)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-18T23:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8615),HolidayTable,2,FALSE)),VLOOKUP(INT($A8615),HolidayTable,2,FALSE),WEEKDAY($A8615,2))","v":5},{"$f":"IF($B8615<=5,IF(AND(HOUR($A8615)>=HOUR(Time_AM_Peak_Begin),HOUR($A8615)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8615)>=HOUR(Time_PM_Peak_Begin),HOUR($A8615)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8615=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8615=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8615=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8615,1)*INDEX($N$61:$N$72,MONTH($A8615),1)*IF($B8615<=5,INDEX($O$76:$O$99,HOUR($A8615)+1,1),INDEX($O$101:$O$124,HOUR($A8615)+1,1))","v":38.410117030323619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8615,1)*INDEX($N$61:$N$72,MONTH($A8615),1)*IF($B8615<=5,INDEX($O$76:$O$99,HOUR($A8615)+1,1),INDEX($O$101:$O$124,HOUR($A8615)+1,1))","v":58.548027555096873},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8615,1)*INDEX($N$61:$N$72,MONTH($A8615),1)*IF($B8615<=5,INDEX($O$76:$O$99,HOUR($A8615)+1,1),INDEX($O$101:$O$124,HOUR($A8615)+1,1))","v":38.410117030323619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8615,1)*INDEX($N$61:$N$72,MONTH($A8615),1)*IF($B8615<=5,INDEX($O$76:$O$99,HOUR($A8615)+1,1),INDEX($O$101:$O$124,HOUR($A8615)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T00:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8616,1)*INDEX($N$61:$N$72,MONTH($A8616),1)*IF($B8616<=5,INDEX($O$76:$O$99,HOUR($A8616)+1,1),INDEX($O$101:$O$124,HOUR($A8616)+1,1))","v":28.168879204716205},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8616,1)*INDEX($N$61:$N$72,MONTH($A8616),1)*IF($B8616<=5,INDEX($O$76:$O$99,HOUR($A8616)+1,1),INDEX($O$101:$O$124,HOUR($A8616)+1,1))","v":42.937445740451686},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8616,1)*INDEX($N$61:$N$72,MONTH($A8616),1)*IF($B8616<=5,INDEX($O$76:$O$99,HOUR($A8616)+1,1),INDEX($O$101:$O$124,HOUR($A8616)+1,1))","v":28.168879204716205},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8616,1)*INDEX($N$61:$N$72,MONTH($A8616),1)*IF($B8616<=5,INDEX($O$76:$O$99,HOUR($A8616)+1,1),INDEX($O$101:$O$124,HOUR($A8616)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T01:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8617,1)*INDEX($N$61:$N$72,MONTH($A8617),1)*IF($B8617<=5,INDEX($O$76:$O$99,HOUR($A8617)+1,1),INDEX($O$101:$O$124,HOUR($A8617)+1,1))","v":17.599130321359421},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8617,1)*INDEX($N$61:$N$72,MONTH($A8617),1)*IF($B8617<=5,INDEX($O$76:$O$99,HOUR($A8617)+1,1),INDEX($O$101:$O$124,HOUR($A8617)+1,1))","v":26.826118915160482},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8617,1)*INDEX($N$61:$N$72,MONTH($A8617),1)*IF($B8617<=5,INDEX($O$76:$O$99,HOUR($A8617)+1,1),INDEX($O$101:$O$124,HOUR($A8617)+1,1))","v":17.599130321359421},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8617,1)*INDEX($N$61:$N$72,MONTH($A8617),1)*IF($B8617<=5,INDEX($O$76:$O$99,HOUR($A8617)+1,1),INDEX($O$101:$O$124,HOUR($A8617)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T02:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8618,1)*INDEX($N$61:$N$72,MONTH($A8618),1)*IF($B8618<=5,INDEX($O$76:$O$99,HOUR($A8618)+1,1),INDEX($O$101:$O$124,HOUR($A8618)+1,1))","v":25.071812887865235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8618,1)*INDEX($N$61:$N$72,MONTH($A8618),1)*IF($B8618<=5,INDEX($O$76:$O$99,HOUR($A8618)+1,1),INDEX($O$101:$O$124,HOUR($A8618)+1,1))","v":38.216628984913022},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8618,1)*INDEX($N$61:$N$72,MONTH($A8618),1)*IF($B8618<=5,INDEX($O$76:$O$99,HOUR($A8618)+1,1),INDEX($O$101:$O$124,HOUR($A8618)+1,1))","v":25.071812887865235},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8618,1)*INDEX($N$61:$N$72,MONTH($A8618),1)*IF($B8618<=5,INDEX($O$76:$O$99,HOUR($A8618)+1,1),INDEX($O$101:$O$124,HOUR($A8618)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T03:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8619,1)*INDEX($N$61:$N$72,MONTH($A8619),1)*IF($B8619<=5,INDEX($O$76:$O$99,HOUR($A8619)+1,1),INDEX($O$101:$O$124,HOUR($A8619)+1,1))","v":65.089746106576001},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8619,1)*INDEX($N$61:$N$72,MONTH($A8619),1)*IF($B8619<=5,INDEX($O$76:$O$99,HOUR($A8619)+1,1),INDEX($O$101:$O$124,HOUR($A8619)+1,1))","v":99.215429247286608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8619,1)*INDEX($N$61:$N$72,MONTH($A8619),1)*IF($B8619<=5,INDEX($O$76:$O$99,HOUR($A8619)+1,1),INDEX($O$101:$O$124,HOUR($A8619)+1,1))","v":65.089746106576001},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8619,1)*INDEX($N$61:$N$72,MONTH($A8619),1)*IF($B8619<=5,INDEX($O$76:$O$99,HOUR($A8619)+1,1),INDEX($O$101:$O$124,HOUR($A8619)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T04:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8620,1)*INDEX($N$61:$N$72,MONTH($A8620),1)*IF($B8620<=5,INDEX($O$76:$O$99,HOUR($A8620)+1,1),INDEX($O$101:$O$124,HOUR($A8620)+1,1))","v":217.84663276219973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8620,1)*INDEX($N$61:$N$72,MONTH($A8620),1)*IF($B8620<=5,INDEX($O$76:$O$99,HOUR($A8620)+1,1),INDEX($O$101:$O$124,HOUR($A8620)+1,1))","v":332.06070805972962},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8620,1)*INDEX($N$61:$N$72,MONTH($A8620),1)*IF($B8620<=5,INDEX($O$76:$O$99,HOUR($A8620)+1,1),INDEX($O$101:$O$124,HOUR($A8620)+1,1))","v":217.84663276219973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8620,1)*INDEX($N$61:$N$72,MONTH($A8620),1)*IF($B8620<=5,INDEX($O$76:$O$99,HOUR($A8620)+1,1),INDEX($O$101:$O$124,HOUR($A8620)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T05:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8621,1)*INDEX($N$61:$N$72,MONTH($A8621),1)*IF($B8621<=5,INDEX($O$76:$O$99,HOUR($A8621)+1,1),INDEX($O$101:$O$124,HOUR($A8621)+1,1))","v":484.64745471172699},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8621,1)*INDEX($N$61:$N$72,MONTH($A8621),1)*IF($B8621<=5,INDEX($O$76:$O$99,HOUR($A8621)+1,1),INDEX($O$101:$O$124,HOUR($A8621)+1,1))","v":738.74163180936},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8621,1)*INDEX($N$61:$N$72,MONTH($A8621),1)*IF($B8621<=5,INDEX($O$76:$O$99,HOUR($A8621)+1,1),INDEX($O$101:$O$124,HOUR($A8621)+1,1))","v":484.64745471172699},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8621,1)*INDEX($N$61:$N$72,MONTH($A8621),1)*IF($B8621<=5,INDEX($O$76:$O$99,HOUR($A8621)+1,1),INDEX($O$101:$O$124,HOUR($A8621)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T06:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8622,1)*INDEX($N$61:$N$72,MONTH($A8622),1)*IF($B8622<=5,INDEX($O$76:$O$99,HOUR($A8622)+1,1),INDEX($O$101:$O$124,HOUR($A8622)+1,1))","v":824.96829618772983},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8622,1)*INDEX($N$61:$N$72,MONTH($A8622),1)*IF($B8622<=5,INDEX($O$76:$O$99,HOUR($A8622)+1,1),INDEX($O$101:$O$124,HOUR($A8622)+1,1))","v":1257.4881378036139},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8622,1)*INDEX($N$61:$N$72,MONTH($A8622),1)*IF($B8622<=5,INDEX($O$76:$O$99,HOUR($A8622)+1,1),INDEX($O$101:$O$124,HOUR($A8622)+1,1))","v":824.96829618772983},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8622,1)*INDEX($N$61:$N$72,MONTH($A8622),1)*IF($B8622<=5,INDEX($O$76:$O$99,HOUR($A8622)+1,1),INDEX($O$101:$O$124,HOUR($A8622)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T07:59:59.998",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8623,1)*INDEX($N$61:$N$72,MONTH($A8623),1)*IF($B8623<=5,INDEX($O$76:$O$99,HOUR($A8623)+1,1),INDEX($O$101:$O$124,HOUR($A8623)+1,1))","v":704.82764878069815},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8623,1)*INDEX($N$61:$N$72,MONTH($A8623),1)*IF($B8623<=5,INDEX($O$76:$O$99,HOUR($A8623)+1,1),INDEX($O$101:$O$124,HOUR($A8623)+1,1))","v":1074.3593561516095},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8623,1)*INDEX($N$61:$N$72,MONTH($A8623),1)*IF($B8623<=5,INDEX($O$76:$O$99,HOUR($A8623)+1,1),INDEX($O$101:$O$124,HOUR($A8623)+1,1))","v":704.82764878069815},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8623,1)*INDEX($N$61:$N$72,MONTH($A8623),1)*IF($B8623<=5,INDEX($O$76:$O$99,HOUR($A8623)+1,1),INDEX($O$101:$O$124,HOUR($A8623)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T08:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8624,1)*INDEX($N$61:$N$72,MONTH($A8624),1)*IF($B8624<=5,INDEX($O$76:$O$99,HOUR($A8624)+1,1),INDEX($O$101:$O$124,HOUR($A8624)+1,1))","v":577.75353006057014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8624,1)*INDEX($N$61:$N$72,MONTH($A8624),1)*IF($B8624<=5,INDEX($O$76:$O$99,HOUR($A8624)+1,1),INDEX($O$101:$O$124,HOUR($A8624)+1,1))","v":880.66197693008576},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8624,1)*INDEX($N$61:$N$72,MONTH($A8624),1)*IF($B8624<=5,INDEX($O$76:$O$99,HOUR($A8624)+1,1),INDEX($O$101:$O$124,HOUR($A8624)+1,1))","v":577.75353006057014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8624,1)*INDEX($N$61:$N$72,MONTH($A8624),1)*IF($B8624<=5,INDEX($O$76:$O$99,HOUR($A8624)+1,1),INDEX($O$101:$O$124,HOUR($A8624)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T09:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8625,1)*INDEX($N$61:$N$72,MONTH($A8625),1)*IF($B8625<=5,INDEX($O$76:$O$99,HOUR($A8625)+1,1),INDEX($O$101:$O$124,HOUR($A8625)+1,1))","v":575.00914113215345},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8625,1)*INDEX($N$61:$N$72,MONTH($A8625),1)*IF($B8625<=5,INDEX($O$76:$O$99,HOUR($A8625)+1,1),INDEX($O$101:$O$124,HOUR($A8625)+1,1))","v":876.47874159976925},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8625,1)*INDEX($N$61:$N$72,MONTH($A8625),1)*IF($B8625<=5,INDEX($O$76:$O$99,HOUR($A8625)+1,1),INDEX($O$101:$O$124,HOUR($A8625)+1,1))","v":575.00914113215345},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8625,1)*INDEX($N$61:$N$72,MONTH($A8625),1)*IF($B8625<=5,INDEX($O$76:$O$99,HOUR($A8625)+1,1),INDEX($O$101:$O$124,HOUR($A8625)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T10:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8626,1)*INDEX($N$61:$N$72,MONTH($A8626),1)*IF($B8626<=5,INDEX($O$76:$O$99,HOUR($A8626)+1,1),INDEX($O$101:$O$124,HOUR($A8626)+1,1))","v":645.05222983132296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8626,1)*INDEX($N$61:$N$72,MONTH($A8626),1)*IF($B8626<=5,INDEX($O$76:$O$99,HOUR($A8626)+1,1),INDEX($O$101:$O$124,HOUR($A8626)+1,1))","v":983.24448469723347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8626,1)*INDEX($N$61:$N$72,MONTH($A8626),1)*IF($B8626<=5,INDEX($O$76:$O$99,HOUR($A8626)+1,1),INDEX($O$101:$O$124,HOUR($A8626)+1,1))","v":645.05222983132296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8626,1)*INDEX($N$61:$N$72,MONTH($A8626),1)*IF($B8626<=5,INDEX($O$76:$O$99,HOUR($A8626)+1,1),INDEX($O$101:$O$124,HOUR($A8626)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T11:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8627,1)*INDEX($N$61:$N$72,MONTH($A8627),1)*IF($B8627<=5,INDEX($O$76:$O$99,HOUR($A8627)+1,1),INDEX($O$101:$O$124,HOUR($A8627)+1,1))","v":709.91843737906254},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8627,1)*INDEX($N$61:$N$72,MONTH($A8627),1)*IF($B8627<=5,INDEX($O$76:$O$99,HOUR($A8627)+1,1),INDEX($O$101:$O$124,HOUR($A8627)+1,1))","v":1082.1191771096896},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8627,1)*INDEX($N$61:$N$72,MONTH($A8627),1)*IF($B8627<=5,INDEX($O$76:$O$99,HOUR($A8627)+1,1),INDEX($O$101:$O$124,HOUR($A8627)+1,1))","v":709.91843737906254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8627,1)*INDEX($N$61:$N$72,MONTH($A8627),1)*IF($B8627<=5,INDEX($O$76:$O$99,HOUR($A8627)+1,1),INDEX($O$101:$O$124,HOUR($A8627)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T12:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8628,1)*INDEX($N$61:$N$72,MONTH($A8628),1)*IF($B8628<=5,INDEX($O$76:$O$99,HOUR($A8628)+1,1),INDEX($O$101:$O$124,HOUR($A8628)+1,1))","v":702.9222846457518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8628,1)*INDEX($N$61:$N$72,MONTH($A8628),1)*IF($B8628<=5,INDEX($O$76:$O$99,HOUR($A8628)+1,1),INDEX($O$101:$O$124,HOUR($A8628)+1,1))","v":1071.4550350898628},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8628,1)*INDEX($N$61:$N$72,MONTH($A8628),1)*IF($B8628<=5,INDEX($O$76:$O$99,HOUR($A8628)+1,1),INDEX($O$101:$O$124,HOUR($A8628)+1,1))","v":702.9222846457518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8628,1)*INDEX($N$61:$N$72,MONTH($A8628),1)*IF($B8628<=5,INDEX($O$76:$O$99,HOUR($A8628)+1,1),INDEX($O$101:$O$124,HOUR($A8628)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T13:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8629,1)*INDEX($N$61:$N$72,MONTH($A8629),1)*IF($B8629<=5,INDEX($O$76:$O$99,HOUR($A8629)+1,1),INDEX($O$101:$O$124,HOUR($A8629)+1,1))","v":810.76755611894998},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8629,1)*INDEX($N$61:$N$72,MONTH($A8629),1)*IF($B8629<=5,INDEX($O$76:$O$99,HOUR($A8629)+1,1),INDEX($O$101:$O$124,HOUR($A8629)+1,1))","v":1235.8421396882397},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8629,1)*INDEX($N$61:$N$72,MONTH($A8629),1)*IF($B8629<=5,INDEX($O$76:$O$99,HOUR($A8629)+1,1),INDEX($O$101:$O$124,HOUR($A8629)+1,1))","v":810.76755611894998},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8629,1)*INDEX($N$61:$N$72,MONTH($A8629),1)*IF($B8629<=5,INDEX($O$76:$O$99,HOUR($A8629)+1,1),INDEX($O$101:$O$124,HOUR($A8629)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T14:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8630,1)*INDEX($N$61:$N$72,MONTH($A8630),1)*IF($B8630<=5,INDEX($O$76:$O$99,HOUR($A8630)+1,1),INDEX($O$101:$O$124,HOUR($A8630)+1,1))","v":987.55936903648524},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8630,1)*INDEX($N$61:$N$72,MONTH($A8630),1)*IF($B8630<=5,INDEX($O$76:$O$99,HOUR($A8630)+1,1),INDEX($O$101:$O$124,HOUR($A8630)+1,1))","v":1505.3235350726832},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8630,1)*INDEX($N$61:$N$72,MONTH($A8630),1)*IF($B8630<=5,INDEX($O$76:$O$99,HOUR($A8630)+1,1),INDEX($O$101:$O$124,HOUR($A8630)+1,1))","v":987.55936903648524},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8630,1)*INDEX($N$61:$N$72,MONTH($A8630),1)*IF($B8630<=5,INDEX($O$76:$O$99,HOUR($A8630)+1,1),INDEX($O$101:$O$124,HOUR($A8630)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T15:59:59.998",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8631,1)*INDEX($N$61:$N$72,MONTH($A8631),1)*IF($B8631<=5,INDEX($O$76:$O$99,HOUR($A8631)+1,1),INDEX($O$101:$O$124,HOUR($A8631)+1,1))","v":1074.7643285111822},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8631,1)*INDEX($N$61:$N$72,MONTH($A8631),1)*IF($B8631<=5,INDEX($O$76:$O$99,HOUR($A8631)+1,1),INDEX($O$101:$O$124,HOUR($A8631)+1,1))","v":1638.2488882090688},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8631,1)*INDEX($N$61:$N$72,MONTH($A8631),1)*IF($B8631<=5,INDEX($O$76:$O$99,HOUR($A8631)+1,1),INDEX($O$101:$O$124,HOUR($A8631)+1,1))","v":1074.7643285111822},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8631,1)*INDEX($N$61:$N$72,MONTH($A8631),1)*IF($B8631<=5,INDEX($O$76:$O$99,HOUR($A8631)+1,1),INDEX($O$101:$O$124,HOUR($A8631)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T16:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8632,1)*INDEX($N$61:$N$72,MONTH($A8632),1)*IF($B8632<=5,INDEX($O$76:$O$99,HOUR($A8632)+1,1),INDEX($O$101:$O$124,HOUR($A8632)+1,1))","v":1030.2771345114122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8632,1)*INDEX($N$61:$N$72,MONTH($A8632),1)*IF($B8632<=5,INDEX($O$76:$O$99,HOUR($A8632)+1,1),INDEX($O$101:$O$124,HOUR($A8632)+1,1))","v":1570.4376535259983},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8632,1)*INDEX($N$61:$N$72,MONTH($A8632),1)*IF($B8632<=5,INDEX($O$76:$O$99,HOUR($A8632)+1,1),INDEX($O$101:$O$124,HOUR($A8632)+1,1))","v":1030.2771345114122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8632,1)*INDEX($N$61:$N$72,MONTH($A8632),1)*IF($B8632<=5,INDEX($O$76:$O$99,HOUR($A8632)+1,1),INDEX($O$101:$O$124,HOUR($A8632)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T17:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8633,1)*INDEX($N$61:$N$72,MONTH($A8633),1)*IF($B8633<=5,INDEX($O$76:$O$99,HOUR($A8633)+1,1),INDEX($O$101:$O$124,HOUR($A8633)+1,1))","v":725.51629344056948},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8633,1)*INDEX($N$61:$N$72,MONTH($A8633),1)*IF($B8633<=5,INDEX($O$76:$O$99,HOUR($A8633)+1,1),INDEX($O$101:$O$124,HOUR($A8633)+1,1))","v":1105.8947804427537},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8633,1)*INDEX($N$61:$N$72,MONTH($A8633),1)*IF($B8633<=5,INDEX($O$76:$O$99,HOUR($A8633)+1,1),INDEX($O$101:$O$124,HOUR($A8633)+1,1))","v":725.51629344056948},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8633,1)*INDEX($N$61:$N$72,MONTH($A8633),1)*IF($B8633<=5,INDEX($O$76:$O$99,HOUR($A8633)+1,1),INDEX($O$101:$O$124,HOUR($A8633)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T18:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8634,1)*INDEX($N$61:$N$72,MONTH($A8634),1)*IF($B8634<=5,INDEX($O$76:$O$99,HOUR($A8634)+1,1),INDEX($O$101:$O$124,HOUR($A8634)+1,1))","v":514.21269471133655},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8634,1)*INDEX($N$61:$N$72,MONTH($A8634),1)*IF($B8634<=5,INDEX($O$76:$O$99,HOUR($A8634)+1,1),INDEX($O$101:$O$124,HOUR($A8634)+1,1))","v":783.80753162954613},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8634,1)*INDEX($N$61:$N$72,MONTH($A8634),1)*IF($B8634<=5,INDEX($O$76:$O$99,HOUR($A8634)+1,1),INDEX($O$101:$O$124,HOUR($A8634)+1,1))","v":514.21269471133655},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8634,1)*INDEX($N$61:$N$72,MONTH($A8634),1)*IF($B8634<=5,INDEX($O$76:$O$99,HOUR($A8634)+1,1),INDEX($O$101:$O$124,HOUR($A8634)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T19:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8635,1)*INDEX($N$61:$N$72,MONTH($A8635),1)*IF($B8635<=5,INDEX($O$76:$O$99,HOUR($A8635)+1,1),INDEX($O$101:$O$124,HOUR($A8635)+1,1))","v":391.5859360350845},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8635,1)*INDEX($N$61:$N$72,MONTH($A8635),1)*IF($B8635<=5,INDEX($O$76:$O$99,HOUR($A8635)+1,1),INDEX($O$101:$O$124,HOUR($A8635)+1,1))","v":596.88920382800939},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8635,1)*INDEX($N$61:$N$72,MONTH($A8635),1)*IF($B8635<=5,INDEX($O$76:$O$99,HOUR($A8635)+1,1),INDEX($O$101:$O$124,HOUR($A8635)+1,1))","v":391.5859360350845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8635,1)*INDEX($N$61:$N$72,MONTH($A8635),1)*IF($B8635<=5,INDEX($O$76:$O$99,HOUR($A8635)+1,1),INDEX($O$101:$O$124,HOUR($A8635)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T20:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8636,1)*INDEX($N$61:$N$72,MONTH($A8636),1)*IF($B8636<=5,INDEX($O$76:$O$99,HOUR($A8636)+1,1),INDEX($O$101:$O$124,HOUR($A8636)+1,1))","v":259.03814341480137},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8636,1)*INDEX($N$61:$N$72,MONTH($A8636),1)*IF($B8636<=5,INDEX($O$76:$O$99,HOUR($A8636)+1,1),INDEX($O$101:$O$124,HOUR($A8636)+1,1))","v":394.84837670496279},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8636,1)*INDEX($N$61:$N$72,MONTH($A8636),1)*IF($B8636<=5,INDEX($O$76:$O$99,HOUR($A8636)+1,1),INDEX($O$101:$O$124,HOUR($A8636)+1,1))","v":259.03814341480137},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8636,1)*INDEX($N$61:$N$72,MONTH($A8636),1)*IF($B8636<=5,INDEX($O$76:$O$99,HOUR($A8636)+1,1),INDEX($O$101:$O$124,HOUR($A8636)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T21:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8637,1)*INDEX($N$61:$N$72,MONTH($A8637),1)*IF($B8637<=5,INDEX($O$76:$O$99,HOUR($A8637)+1,1),INDEX($O$101:$O$124,HOUR($A8637)+1,1))","v":144.96475540537543},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8637,1)*INDEX($N$61:$N$72,MONTH($A8637),1)*IF($B8637<=5,INDEX($O$76:$O$99,HOUR($A8637)+1,1),INDEX($O$101:$O$124,HOUR($A8637)+1,1))","v":220.96783738751057},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8637,1)*INDEX($N$61:$N$72,MONTH($A8637),1)*IF($B8637<=5,INDEX($O$76:$O$99,HOUR($A8637)+1,1),INDEX($O$101:$O$124,HOUR($A8637)+1,1))","v":144.96475540537543},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8637,1)*INDEX($N$61:$N$72,MONTH($A8637),1)*IF($B8637<=5,INDEX($O$76:$O$99,HOUR($A8637)+1,1),INDEX($O$101:$O$124,HOUR($A8637)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T22:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8638,1)*INDEX($N$61:$N$72,MONTH($A8638),1)*IF($B8638<=5,INDEX($O$76:$O$99,HOUR($A8638)+1,1),INDEX($O$101:$O$124,HOUR($A8638)+1,1))","v":88.401948041438857},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8638,1)*INDEX($N$61:$N$72,MONTH($A8638),1)*IF($B8638<=5,INDEX($O$76:$O$99,HOUR($A8638)+1,1),INDEX($O$101:$O$124,HOUR($A8638)+1,1))","v":134.74990679586577},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8638,1)*INDEX($N$61:$N$72,MONTH($A8638),1)*IF($B8638<=5,INDEX($O$76:$O$99,HOUR($A8638)+1,1),INDEX($O$101:$O$124,HOUR($A8638)+1,1))","v":88.401948041438857},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8638,1)*INDEX($N$61:$N$72,MONTH($A8638),1)*IF($B8638<=5,INDEX($O$76:$O$99,HOUR($A8638)+1,1),INDEX($O$101:$O$124,HOUR($A8638)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-19T23:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8639,1)*INDEX($N$61:$N$72,MONTH($A8639),1)*IF($B8639<=5,INDEX($O$76:$O$99,HOUR($A8639)+1,1),INDEX($O$101:$O$124,HOUR($A8639)+1,1))","v":239.90510224800246},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8639,1)*INDEX($N$61:$N$72,MONTH($A8639),1)*IF($B8639<=5,INDEX($O$76:$O$99,HOUR($A8639)+1,1),INDEX($O$101:$O$124,HOUR($A8639)+1,1))","v":365.68413800810646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8639,1)*INDEX($N$61:$N$72,MONTH($A8639),1)*IF($B8639<=5,INDEX($O$76:$O$99,HOUR($A8639)+1,1),INDEX($O$101:$O$124,HOUR($A8639)+1,1))","v":239.90510224800246},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8639,1)*INDEX($N$61:$N$72,MONTH($A8639),1)*IF($B8639<=5,INDEX($O$76:$O$99,HOUR($A8639)+1,1),INDEX($O$101:$O$124,HOUR($A8639)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T00:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8640,1)*INDEX($N$61:$N$72,MONTH($A8640),1)*IF($B8640<=5,INDEX($O$76:$O$99,HOUR($A8640)+1,1),INDEX($O$101:$O$124,HOUR($A8640)+1,1))","v":197.06490541800201},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8640,1)*INDEX($N$61:$N$72,MONTH($A8640),1)*IF($B8640<=5,INDEX($O$76:$O$99,HOUR($A8640)+1,1),INDEX($O$101:$O$124,HOUR($A8640)+1,1))","v":300.38339907808745},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8640,1)*INDEX($N$61:$N$72,MONTH($A8640),1)*IF($B8640<=5,INDEX($O$76:$O$99,HOUR($A8640)+1,1),INDEX($O$101:$O$124,HOUR($A8640)+1,1))","v":197.06490541800201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8640,1)*INDEX($N$61:$N$72,MONTH($A8640),1)*IF($B8640<=5,INDEX($O$76:$O$99,HOUR($A8640)+1,1),INDEX($O$101:$O$124,HOUR($A8640)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T01:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8641,1)*INDEX($N$61:$N$72,MONTH($A8641),1)*IF($B8641<=5,INDEX($O$76:$O$99,HOUR($A8641)+1,1),INDEX($O$101:$O$124,HOUR($A8641)+1,1))","v":179.92882668600186},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8641,1)*INDEX($N$61:$N$72,MONTH($A8641),1)*IF($B8641<=5,INDEX($O$76:$O$99,HOUR($A8641)+1,1),INDEX($O$101:$O$124,HOUR($A8641)+1,1))","v":274.26310350607986},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8641,1)*INDEX($N$61:$N$72,MONTH($A8641),1)*IF($B8641<=5,INDEX($O$76:$O$99,HOUR($A8641)+1,1),INDEX($O$101:$O$124,HOUR($A8641)+1,1))","v":179.92882668600186},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8641,1)*INDEX($N$61:$N$72,MONTH($A8641),1)*IF($B8641<=5,INDEX($O$76:$O$99,HOUR($A8641)+1,1),INDEX($O$101:$O$124,HOUR($A8641)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T02:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8642,1)*INDEX($N$61:$N$72,MONTH($A8642),1)*IF($B8642<=5,INDEX($O$76:$O$99,HOUR($A8642)+1,1),INDEX($O$101:$O$124,HOUR($A8642)+1,1))","v":68.544314928000702},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8642,1)*INDEX($N$61:$N$72,MONTH($A8642),1)*IF($B8642<=5,INDEX($O$76:$O$99,HOUR($A8642)+1,1),INDEX($O$101:$O$124,HOUR($A8642)+1,1))","v":104.48118228803041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8642,1)*INDEX($N$61:$N$72,MONTH($A8642),1)*IF($B8642<=5,INDEX($O$76:$O$99,HOUR($A8642)+1,1),INDEX($O$101:$O$124,HOUR($A8642)+1,1))","v":68.544314928000702},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8642,1)*INDEX($N$61:$N$72,MONTH($A8642),1)*IF($B8642<=5,INDEX($O$76:$O$99,HOUR($A8642)+1,1),INDEX($O$101:$O$124,HOUR($A8642)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T03:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8643,1)*INDEX($N$61:$N$72,MONTH($A8643),1)*IF($B8643<=5,INDEX($O$76:$O$99,HOUR($A8643)+1,1),INDEX($O$101:$O$124,HOUR($A8643)+1,1))","v":42.840196830000444},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8643,1)*INDEX($N$61:$N$72,MONTH($A8643),1)*IF($B8643<=5,INDEX($O$76:$O$99,HOUR($A8643)+1,1),INDEX($O$101:$O$124,HOUR($A8643)+1,1))","v":65.300738930019008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8643,1)*INDEX($N$61:$N$72,MONTH($A8643),1)*IF($B8643<=5,INDEX($O$76:$O$99,HOUR($A8643)+1,1),INDEX($O$101:$O$124,HOUR($A8643)+1,1))","v":42.840196830000444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8643,1)*INDEX($N$61:$N$72,MONTH($A8643),1)*IF($B8643<=5,INDEX($O$76:$O$99,HOUR($A8643)+1,1),INDEX($O$101:$O$124,HOUR($A8643)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8644,1)*INDEX($N$61:$N$72,MONTH($A8644),1)*IF($B8644<=5,INDEX($O$76:$O$99,HOUR($A8644)+1,1),INDEX($O$101:$O$124,HOUR($A8644)+1,1))","v":42.840196830000444},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8644,1)*INDEX($N$61:$N$72,MONTH($A8644),1)*IF($B8644<=5,INDEX($O$76:$O$99,HOUR($A8644)+1,1),INDEX($O$101:$O$124,HOUR($A8644)+1,1))","v":65.300738930019008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8644,1)*INDEX($N$61:$N$72,MONTH($A8644),1)*IF($B8644<=5,INDEX($O$76:$O$99,HOUR($A8644)+1,1),INDEX($O$101:$O$124,HOUR($A8644)+1,1))","v":42.840196830000444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8644,1)*INDEX($N$61:$N$72,MONTH($A8644),1)*IF($B8644<=5,INDEX($O$76:$O$99,HOUR($A8644)+1,1),INDEX($O$101:$O$124,HOUR($A8644)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T05:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8645,1)*INDEX($N$61:$N$72,MONTH($A8645),1)*IF($B8645<=5,INDEX($O$76:$O$99,HOUR($A8645)+1,1),INDEX($O$101:$O$124,HOUR($A8645)+1,1))","v":94.248433026000967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8645,1)*INDEX($N$61:$N$72,MONTH($A8645),1)*IF($B8645<=5,INDEX($O$76:$O$99,HOUR($A8645)+1,1),INDEX($O$101:$O$124,HOUR($A8645)+1,1))","v":143.66162564604181},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8645,1)*INDEX($N$61:$N$72,MONTH($A8645),1)*IF($B8645<=5,INDEX($O$76:$O$99,HOUR($A8645)+1,1),INDEX($O$101:$O$124,HOUR($A8645)+1,1))","v":94.248433026000967},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8645,1)*INDEX($N$61:$N$72,MONTH($A8645),1)*IF($B8645<=5,INDEX($O$76:$O$99,HOUR($A8645)+1,1),INDEX($O$101:$O$124,HOUR($A8645)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T06:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8646,1)*INDEX($N$61:$N$72,MONTH($A8646),1)*IF($B8646<=5,INDEX($O$76:$O$99,HOUR($A8646)+1,1),INDEX($O$101:$O$124,HOUR($A8646)+1,1))","v":154.22470858800156},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8646,1)*INDEX($N$61:$N$72,MONTH($A8646),1)*IF($B8646<=5,INDEX($O$76:$O$99,HOUR($A8646)+1,1),INDEX($O$101:$O$124,HOUR($A8646)+1,1))","v":235.08266014806841},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8646,1)*INDEX($N$61:$N$72,MONTH($A8646),1)*IF($B8646<=5,INDEX($O$76:$O$99,HOUR($A8646)+1,1),INDEX($O$101:$O$124,HOUR($A8646)+1,1))","v":154.22470858800156},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8646,1)*INDEX($N$61:$N$72,MONTH($A8646),1)*IF($B8646<=5,INDEX($O$76:$O$99,HOUR($A8646)+1,1),INDEX($O$101:$O$124,HOUR($A8646)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T07:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8647,1)*INDEX($N$61:$N$72,MONTH($A8647),1)*IF($B8647<=5,INDEX($O$76:$O$99,HOUR($A8647)+1,1),INDEX($O$101:$O$124,HOUR($A8647)+1,1))","v":257.04118098000265},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8647,1)*INDEX($N$61:$N$72,MONTH($A8647),1)*IF($B8647<=5,INDEX($O$76:$O$99,HOUR($A8647)+1,1),INDEX($O$101:$O$124,HOUR($A8647)+1,1))","v":391.80443358011405},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8647,1)*INDEX($N$61:$N$72,MONTH($A8647),1)*IF($B8647<=5,INDEX($O$76:$O$99,HOUR($A8647)+1,1),INDEX($O$101:$O$124,HOUR($A8647)+1,1))","v":257.04118098000265},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8647,1)*INDEX($N$61:$N$72,MONTH($A8647),1)*IF($B8647<=5,INDEX($O$76:$O$99,HOUR($A8647)+1,1),INDEX($O$101:$O$124,HOUR($A8647)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T08:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8648,1)*INDEX($N$61:$N$72,MONTH($A8648),1)*IF($B8648<=5,INDEX($O$76:$O$99,HOUR($A8648)+1,1),INDEX($O$101:$O$124,HOUR($A8648)+1,1))","v":411.26588956800424},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8648,1)*INDEX($N$61:$N$72,MONTH($A8648),1)*IF($B8648<=5,INDEX($O$76:$O$99,HOUR($A8648)+1,1),INDEX($O$101:$O$124,HOUR($A8648)+1,1))","v":626.88709372818244},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8648,1)*INDEX($N$61:$N$72,MONTH($A8648),1)*IF($B8648<=5,INDEX($O$76:$O$99,HOUR($A8648)+1,1),INDEX($O$101:$O$124,HOUR($A8648)+1,1))","v":411.26588956800424},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8648,1)*INDEX($N$61:$N$72,MONTH($A8648),1)*IF($B8648<=5,INDEX($O$76:$O$99,HOUR($A8648)+1,1),INDEX($O$101:$O$124,HOUR($A8648)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T09:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8649,1)*INDEX($N$61:$N$72,MONTH($A8649),1)*IF($B8649<=5,INDEX($O$76:$O$99,HOUR($A8649)+1,1),INDEX($O$101:$O$124,HOUR($A8649)+1,1))","v":462.67412576400477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8649,1)*INDEX($N$61:$N$72,MONTH($A8649),1)*IF($B8649<=5,INDEX($O$76:$O$99,HOUR($A8649)+1,1),INDEX($O$101:$O$124,HOUR($A8649)+1,1))","v":705.24798044420527},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8649,1)*INDEX($N$61:$N$72,MONTH($A8649),1)*IF($B8649<=5,INDEX($O$76:$O$99,HOUR($A8649)+1,1),INDEX($O$101:$O$124,HOUR($A8649)+1,1))","v":462.67412576400477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8649,1)*INDEX($N$61:$N$72,MONTH($A8649),1)*IF($B8649<=5,INDEX($O$76:$O$99,HOUR($A8649)+1,1),INDEX($O$101:$O$124,HOUR($A8649)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T10:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8650,1)*INDEX($N$61:$N$72,MONTH($A8650),1)*IF($B8650<=5,INDEX($O$76:$O$99,HOUR($A8650)+1,1),INDEX($O$101:$O$124,HOUR($A8650)+1,1))","v":488.37824386200504},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8650,1)*INDEX($N$61:$N$72,MONTH($A8650),1)*IF($B8650<=5,INDEX($O$76:$O$99,HOUR($A8650)+1,1),INDEX($O$101:$O$124,HOUR($A8650)+1,1))","v":744.42842380221668},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8650,1)*INDEX($N$61:$N$72,MONTH($A8650),1)*IF($B8650<=5,INDEX($O$76:$O$99,HOUR($A8650)+1,1),INDEX($O$101:$O$124,HOUR($A8650)+1,1))","v":488.37824386200504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8650,1)*INDEX($N$61:$N$72,MONTH($A8650),1)*IF($B8650<=5,INDEX($O$76:$O$99,HOUR($A8650)+1,1),INDEX($O$101:$O$124,HOUR($A8650)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T11:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8651,1)*INDEX($N$61:$N$72,MONTH($A8651),1)*IF($B8651<=5,INDEX($O$76:$O$99,HOUR($A8651)+1,1),INDEX($O$101:$O$124,HOUR($A8651)+1,1))","v":634.03491308400646},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8651,1)*INDEX($N$61:$N$72,MONTH($A8651),1)*IF($B8651<=5,INDEX($O$76:$O$99,HOUR($A8651)+1,1),INDEX($O$101:$O$124,HOUR($A8651)+1,1))","v":966.45093616428119},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8651,1)*INDEX($N$61:$N$72,MONTH($A8651),1)*IF($B8651<=5,INDEX($O$76:$O$99,HOUR($A8651)+1,1),INDEX($O$101:$O$124,HOUR($A8651)+1,1))","v":634.03491308400646},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8651,1)*INDEX($N$61:$N$72,MONTH($A8651),1)*IF($B8651<=5,INDEX($O$76:$O$99,HOUR($A8651)+1,1),INDEX($O$101:$O$124,HOUR($A8651)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T12:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8652,1)*INDEX($N$61:$N$72,MONTH($A8652),1)*IF($B8652<=5,INDEX($O$76:$O$99,HOUR($A8652)+1,1),INDEX($O$101:$O$124,HOUR($A8652)+1,1))","v":608.33079498600625},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8652,1)*INDEX($N$61:$N$72,MONTH($A8652),1)*IF($B8652<=5,INDEX($O$76:$O$99,HOUR($A8652)+1,1),INDEX($O$101:$O$124,HOUR($A8652)+1,1))","v":927.27049280626977},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8652,1)*INDEX($N$61:$N$72,MONTH($A8652),1)*IF($B8652<=5,INDEX($O$76:$O$99,HOUR($A8652)+1,1),INDEX($O$101:$O$124,HOUR($A8652)+1,1))","v":608.33079498600625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8652,1)*INDEX($N$61:$N$72,MONTH($A8652),1)*IF($B8652<=5,INDEX($O$76:$O$99,HOUR($A8652)+1,1),INDEX($O$101:$O$124,HOUR($A8652)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T13:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8653,1)*INDEX($N$61:$N$72,MONTH($A8653),1)*IF($B8653<=5,INDEX($O$76:$O$99,HOUR($A8653)+1,1),INDEX($O$101:$O$124,HOUR($A8653)+1,1))","v":591.19471625400615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8653,1)*INDEX($N$61:$N$72,MONTH($A8653),1)*IF($B8653<=5,INDEX($O$76:$O$99,HOUR($A8653)+1,1),INDEX($O$101:$O$124,HOUR($A8653)+1,1))","v":901.15019723426235},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8653,1)*INDEX($N$61:$N$72,MONTH($A8653),1)*IF($B8653<=5,INDEX($O$76:$O$99,HOUR($A8653)+1,1),INDEX($O$101:$O$124,HOUR($A8653)+1,1))","v":591.19471625400615},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8653,1)*INDEX($N$61:$N$72,MONTH($A8653),1)*IF($B8653<=5,INDEX($O$76:$O$99,HOUR($A8653)+1,1),INDEX($O$101:$O$124,HOUR($A8653)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8654,1)*INDEX($N$61:$N$72,MONTH($A8654),1)*IF($B8654<=5,INDEX($O$76:$O$99,HOUR($A8654)+1,1),INDEX($O$101:$O$124,HOUR($A8654)+1,1))","v":574.05863752200594},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8654,1)*INDEX($N$61:$N$72,MONTH($A8654),1)*IF($B8654<=5,INDEX($O$76:$O$99,HOUR($A8654)+1,1),INDEX($O$101:$O$124,HOUR($A8654)+1,1))","v":875.0299016622547},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8654,1)*INDEX($N$61:$N$72,MONTH($A8654),1)*IF($B8654<=5,INDEX($O$76:$O$99,HOUR($A8654)+1,1),INDEX($O$101:$O$124,HOUR($A8654)+1,1))","v":574.05863752200594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8654,1)*INDEX($N$61:$N$72,MONTH($A8654),1)*IF($B8654<=5,INDEX($O$76:$O$99,HOUR($A8654)+1,1),INDEX($O$101:$O$124,HOUR($A8654)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T15:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8655,1)*INDEX($N$61:$N$72,MONTH($A8655),1)*IF($B8655<=5,INDEX($O$76:$O$99,HOUR($A8655)+1,1),INDEX($O$101:$O$124,HOUR($A8655)+1,1))","v":608.33079498600625},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8655,1)*INDEX($N$61:$N$72,MONTH($A8655),1)*IF($B8655<=5,INDEX($O$76:$O$99,HOUR($A8655)+1,1),INDEX($O$101:$O$124,HOUR($A8655)+1,1))","v":927.27049280626977},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8655,1)*INDEX($N$61:$N$72,MONTH($A8655),1)*IF($B8655<=5,INDEX($O$76:$O$99,HOUR($A8655)+1,1),INDEX($O$101:$O$124,HOUR($A8655)+1,1))","v":608.33079498600625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8655,1)*INDEX($N$61:$N$72,MONTH($A8655),1)*IF($B8655<=5,INDEX($O$76:$O$99,HOUR($A8655)+1,1),INDEX($O$101:$O$124,HOUR($A8655)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T16:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8656,1)*INDEX($N$61:$N$72,MONTH($A8656),1)*IF($B8656<=5,INDEX($O$76:$O$99,HOUR($A8656)+1,1),INDEX($O$101:$O$124,HOUR($A8656)+1,1))","v":582.62667688800605},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8656,1)*INDEX($N$61:$N$72,MONTH($A8656),1)*IF($B8656<=5,INDEX($O$76:$O$99,HOUR($A8656)+1,1),INDEX($O$101:$O$124,HOUR($A8656)+1,1))","v":888.09004944825858},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8656,1)*INDEX($N$61:$N$72,MONTH($A8656),1)*IF($B8656<=5,INDEX($O$76:$O$99,HOUR($A8656)+1,1),INDEX($O$101:$O$124,HOUR($A8656)+1,1))","v":582.62667688800605},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8656,1)*INDEX($N$61:$N$72,MONTH($A8656),1)*IF($B8656<=5,INDEX($O$76:$O$99,HOUR($A8656)+1,1),INDEX($O$101:$O$124,HOUR($A8656)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T17:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8657,1)*INDEX($N$61:$N$72,MONTH($A8657),1)*IF($B8657<=5,INDEX($O$76:$O$99,HOUR($A8657)+1,1),INDEX($O$101:$O$124,HOUR($A8657)+1,1))","v":574.05863752200594},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8657,1)*INDEX($N$61:$N$72,MONTH($A8657),1)*IF($B8657<=5,INDEX($O$76:$O$99,HOUR($A8657)+1,1),INDEX($O$101:$O$124,HOUR($A8657)+1,1))","v":875.0299016622547},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8657,1)*INDEX($N$61:$N$72,MONTH($A8657),1)*IF($B8657<=5,INDEX($O$76:$O$99,HOUR($A8657)+1,1),INDEX($O$101:$O$124,HOUR($A8657)+1,1))","v":574.05863752200594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8657,1)*INDEX($N$61:$N$72,MONTH($A8657),1)*IF($B8657<=5,INDEX($O$76:$O$99,HOUR($A8657)+1,1),INDEX($O$101:$O$124,HOUR($A8657)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T18:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8658,1)*INDEX($N$61:$N$72,MONTH($A8658),1)*IF($B8658<=5,INDEX($O$76:$O$99,HOUR($A8658)+1,1),INDEX($O$101:$O$124,HOUR($A8658)+1,1))","v":479.81020449600493},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8658,1)*INDEX($N$61:$N$72,MONTH($A8658),1)*IF($B8658<=5,INDEX($O$76:$O$99,HOUR($A8658)+1,1),INDEX($O$101:$O$124,HOUR($A8658)+1,1))","v":731.36827601621292},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8658,1)*INDEX($N$61:$N$72,MONTH($A8658),1)*IF($B8658<=5,INDEX($O$76:$O$99,HOUR($A8658)+1,1),INDEX($O$101:$O$124,HOUR($A8658)+1,1))","v":479.81020449600493},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8658,1)*INDEX($N$61:$N$72,MONTH($A8658),1)*IF($B8658<=5,INDEX($O$76:$O$99,HOUR($A8658)+1,1),INDEX($O$101:$O$124,HOUR($A8658)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T19:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8659,1)*INDEX($N$61:$N$72,MONTH($A8659),1)*IF($B8659<=5,INDEX($O$76:$O$99,HOUR($A8659)+1,1),INDEX($O$101:$O$124,HOUR($A8659)+1,1))","v":419.83392893400435},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8659,1)*INDEX($N$61:$N$72,MONTH($A8659),1)*IF($B8659<=5,INDEX($O$76:$O$99,HOUR($A8659)+1,1),INDEX($O$101:$O$124,HOUR($A8659)+1,1))","v":639.94724151418632},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8659,1)*INDEX($N$61:$N$72,MONTH($A8659),1)*IF($B8659<=5,INDEX($O$76:$O$99,HOUR($A8659)+1,1),INDEX($O$101:$O$124,HOUR($A8659)+1,1))","v":419.83392893400435},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8659,1)*INDEX($N$61:$N$72,MONTH($A8659),1)*IF($B8659<=5,INDEX($O$76:$O$99,HOUR($A8659)+1,1),INDEX($O$101:$O$124,HOUR($A8659)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T20:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8660,1)*INDEX($N$61:$N$72,MONTH($A8660),1)*IF($B8660<=5,INDEX($O$76:$O$99,HOUR($A8660)+1,1),INDEX($O$101:$O$124,HOUR($A8660)+1,1))","v":342.72157464000355},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8660,1)*INDEX($N$61:$N$72,MONTH($A8660),1)*IF($B8660<=5,INDEX($O$76:$O$99,HOUR($A8660)+1,1),INDEX($O$101:$O$124,HOUR($A8660)+1,1))","v":522.40591144015207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8660,1)*INDEX($N$61:$N$72,MONTH($A8660),1)*IF($B8660<=5,INDEX($O$76:$O$99,HOUR($A8660)+1,1),INDEX($O$101:$O$124,HOUR($A8660)+1,1))","v":342.72157464000355},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8660,1)*INDEX($N$61:$N$72,MONTH($A8660),1)*IF($B8660<=5,INDEX($O$76:$O$99,HOUR($A8660)+1,1),INDEX($O$101:$O$124,HOUR($A8660)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T21:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8661,1)*INDEX($N$61:$N$72,MONTH($A8661),1)*IF($B8661<=5,INDEX($O$76:$O$99,HOUR($A8661)+1,1),INDEX($O$101:$O$124,HOUR($A8661)+1,1))","v":299.88137781000313},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8661,1)*INDEX($N$61:$N$72,MONTH($A8661),1)*IF($B8661<=5,INDEX($O$76:$O$99,HOUR($A8661)+1,1),INDEX($O$101:$O$124,HOUR($A8661)+1,1))","v":457.10517251013306},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8661,1)*INDEX($N$61:$N$72,MONTH($A8661),1)*IF($B8661<=5,INDEX($O$76:$O$99,HOUR($A8661)+1,1),INDEX($O$101:$O$124,HOUR($A8661)+1,1))","v":299.88137781000313},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8661,1)*INDEX($N$61:$N$72,MONTH($A8661),1)*IF($B8661<=5,INDEX($O$76:$O$99,HOUR($A8661)+1,1),INDEX($O$101:$O$124,HOUR($A8661)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T22:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8662,1)*INDEX($N$61:$N$72,MONTH($A8662),1)*IF($B8662<=5,INDEX($O$76:$O$99,HOUR($A8662)+1,1),INDEX($O$101:$O$124,HOUR($A8662)+1,1))","v":205.63294478400212},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8662,1)*INDEX($N$61:$N$72,MONTH($A8662),1)*IF($B8662<=5,INDEX($O$76:$O$99,HOUR($A8662)+1,1),INDEX($O$101:$O$124,HOUR($A8662)+1,1))","v":313.44354686409122},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8662,1)*INDEX($N$61:$N$72,MONTH($A8662),1)*IF($B8662<=5,INDEX($O$76:$O$99,HOUR($A8662)+1,1),INDEX($O$101:$O$124,HOUR($A8662)+1,1))","v":205.63294478400212},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8662,1)*INDEX($N$61:$N$72,MONTH($A8662),1)*IF($B8662<=5,INDEX($O$76:$O$99,HOUR($A8662)+1,1),INDEX($O$101:$O$124,HOUR($A8662)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-20T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8663,1)*INDEX($N$61:$N$72,MONTH($A8663),1)*IF($B8663<=5,INDEX($O$76:$O$99,HOUR($A8663)+1,1),INDEX($O$101:$O$124,HOUR($A8663)+1,1))","v":198.5500322414421},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8663,1)*INDEX($N$61:$N$72,MONTH($A8663),1)*IF($B8663<=5,INDEX($O$76:$O$99,HOUR($A8663)+1,1),INDEX($O$101:$O$124,HOUR($A8663)+1,1))","v":302.64715802766142},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8663,1)*INDEX($N$61:$N$72,MONTH($A8663),1)*IF($B8663<=5,INDEX($O$76:$O$99,HOUR($A8663)+1,1),INDEX($O$101:$O$124,HOUR($A8663)+1,1))","v":198.5500322414421},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8663,1)*INDEX($N$61:$N$72,MONTH($A8663),1)*IF($B8663<=5,INDEX($O$76:$O$99,HOUR($A8663)+1,1),INDEX($O$101:$O$124,HOUR($A8663)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T00:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8664,1)*INDEX($N$61:$N$72,MONTH($A8664),1)*IF($B8664<=5,INDEX($O$76:$O$99,HOUR($A8664)+1,1),INDEX($O$101:$O$124,HOUR($A8664)+1,1))","v":163.09466934118458},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8664,1)*INDEX($N$61:$N$72,MONTH($A8664),1)*IF($B8664<=5,INDEX($O$76:$O$99,HOUR($A8664)+1,1),INDEX($O$101:$O$124,HOUR($A8664)+1,1))","v":248.60302266557903},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8664,1)*INDEX($N$61:$N$72,MONTH($A8664),1)*IF($B8664<=5,INDEX($O$76:$O$99,HOUR($A8664)+1,1),INDEX($O$101:$O$124,HOUR($A8664)+1,1))","v":163.09466934118458},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8664,1)*INDEX($N$61:$N$72,MONTH($A8664),1)*IF($B8664<=5,INDEX($O$76:$O$99,HOUR($A8664)+1,1),INDEX($O$101:$O$124,HOUR($A8664)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T01:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8665,1)*INDEX($N$61:$N$72,MONTH($A8665),1)*IF($B8665<=5,INDEX($O$76:$O$99,HOUR($A8665)+1,1),INDEX($O$101:$O$124,HOUR($A8665)+1,1))","v":148.91252418108158},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8665,1)*INDEX($N$61:$N$72,MONTH($A8665),1)*IF($B8665<=5,INDEX($O$76:$O$99,HOUR($A8665)+1,1),INDEX($O$101:$O$124,HOUR($A8665)+1,1))","v":226.98536852074608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8665,1)*INDEX($N$61:$N$72,MONTH($A8665),1)*IF($B8665<=5,INDEX($O$76:$O$99,HOUR($A8665)+1,1),INDEX($O$101:$O$124,HOUR($A8665)+1,1))","v":148.91252418108158},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8665,1)*INDEX($N$61:$N$72,MONTH($A8665),1)*IF($B8665<=5,INDEX($O$76:$O$99,HOUR($A8665)+1,1),INDEX($O$101:$O$124,HOUR($A8665)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T02:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8666,1)*INDEX($N$61:$N$72,MONTH($A8666),1)*IF($B8666<=5,INDEX($O$76:$O$99,HOUR($A8666)+1,1),INDEX($O$101:$O$124,HOUR($A8666)+1,1))","v":56.728580640412034},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8666,1)*INDEX($N$61:$N$72,MONTH($A8666),1)*IF($B8666<=5,INDEX($O$76:$O$99,HOUR($A8666)+1,1),INDEX($O$101:$O$124,HOUR($A8666)+1,1))","v":86.470616579331832},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8666,1)*INDEX($N$61:$N$72,MONTH($A8666),1)*IF($B8666<=5,INDEX($O$76:$O$99,HOUR($A8666)+1,1),INDEX($O$101:$O$124,HOUR($A8666)+1,1))","v":56.728580640412034},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8666,1)*INDEX($N$61:$N$72,MONTH($A8666),1)*IF($B8666<=5,INDEX($O$76:$O$99,HOUR($A8666)+1,1),INDEX($O$101:$O$124,HOUR($A8666)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T03:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8667,1)*INDEX($N$61:$N$72,MONTH($A8667),1)*IF($B8667<=5,INDEX($O$76:$O$99,HOUR($A8667)+1,1),INDEX($O$101:$O$124,HOUR($A8667)+1,1))","v":35.455362900257519},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8667,1)*INDEX($N$61:$N$72,MONTH($A8667),1)*IF($B8667<=5,INDEX($O$76:$O$99,HOUR($A8667)+1,1),INDEX($O$101:$O$124,HOUR($A8667)+1,1))","v":54.0441353620824},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8667,1)*INDEX($N$61:$N$72,MONTH($A8667),1)*IF($B8667<=5,INDEX($O$76:$O$99,HOUR($A8667)+1,1),INDEX($O$101:$O$124,HOUR($A8667)+1,1))","v":35.455362900257519},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8667,1)*INDEX($N$61:$N$72,MONTH($A8667),1)*IF($B8667<=5,INDEX($O$76:$O$99,HOUR($A8667)+1,1),INDEX($O$101:$O$124,HOUR($A8667)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T04:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8668,1)*INDEX($N$61:$N$72,MONTH($A8668),1)*IF($B8668<=5,INDEX($O$76:$O$99,HOUR($A8668)+1,1),INDEX($O$101:$O$124,HOUR($A8668)+1,1))","v":35.455362900257519},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8668,1)*INDEX($N$61:$N$72,MONTH($A8668),1)*IF($B8668<=5,INDEX($O$76:$O$99,HOUR($A8668)+1,1),INDEX($O$101:$O$124,HOUR($A8668)+1,1))","v":54.0441353620824},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8668,1)*INDEX($N$61:$N$72,MONTH($A8668),1)*IF($B8668<=5,INDEX($O$76:$O$99,HOUR($A8668)+1,1),INDEX($O$101:$O$124,HOUR($A8668)+1,1))","v":35.455362900257519},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8668,1)*INDEX($N$61:$N$72,MONTH($A8668),1)*IF($B8668<=5,INDEX($O$76:$O$99,HOUR($A8668)+1,1),INDEX($O$101:$O$124,HOUR($A8668)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T05:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8669,1)*INDEX($N$61:$N$72,MONTH($A8669),1)*IF($B8669<=5,INDEX($O$76:$O$99,HOUR($A8669)+1,1),INDEX($O$101:$O$124,HOUR($A8669)+1,1))","v":78.001798380566541},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8669,1)*INDEX($N$61:$N$72,MONTH($A8669),1)*IF($B8669<=5,INDEX($O$76:$O$99,HOUR($A8669)+1,1),INDEX($O$101:$O$124,HOUR($A8669)+1,1))","v":118.89709779658126},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8669,1)*INDEX($N$61:$N$72,MONTH($A8669),1)*IF($B8669<=5,INDEX($O$76:$O$99,HOUR($A8669)+1,1),INDEX($O$101:$O$124,HOUR($A8669)+1,1))","v":78.001798380566541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8669,1)*INDEX($N$61:$N$72,MONTH($A8669),1)*IF($B8669<=5,INDEX($O$76:$O$99,HOUR($A8669)+1,1),INDEX($O$101:$O$124,HOUR($A8669)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T06:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8670,1)*INDEX($N$61:$N$72,MONTH($A8670),1)*IF($B8670<=5,INDEX($O$76:$O$99,HOUR($A8670)+1,1),INDEX($O$101:$O$124,HOUR($A8670)+1,1))","v":127.63930644092706},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8670,1)*INDEX($N$61:$N$72,MONTH($A8670),1)*IF($B8670<=5,INDEX($O$76:$O$99,HOUR($A8670)+1,1),INDEX($O$101:$O$124,HOUR($A8670)+1,1))","v":194.55888730349662},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8670,1)*INDEX($N$61:$N$72,MONTH($A8670),1)*IF($B8670<=5,INDEX($O$76:$O$99,HOUR($A8670)+1,1),INDEX($O$101:$O$124,HOUR($A8670)+1,1))","v":127.63930644092706},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8670,1)*INDEX($N$61:$N$72,MONTH($A8670),1)*IF($B8670<=5,INDEX($O$76:$O$99,HOUR($A8670)+1,1),INDEX($O$101:$O$124,HOUR($A8670)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T07:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8671,1)*INDEX($N$61:$N$72,MONTH($A8671),1)*IF($B8671<=5,INDEX($O$76:$O$99,HOUR($A8671)+1,1),INDEX($O$101:$O$124,HOUR($A8671)+1,1))","v":212.7321774015451},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8671,1)*INDEX($N$61:$N$72,MONTH($A8671),1)*IF($B8671<=5,INDEX($O$76:$O$99,HOUR($A8671)+1,1),INDEX($O$101:$O$124,HOUR($A8671)+1,1))","v":324.26481217249437},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8671,1)*INDEX($N$61:$N$72,MONTH($A8671),1)*IF($B8671<=5,INDEX($O$76:$O$99,HOUR($A8671)+1,1),INDEX($O$101:$O$124,HOUR($A8671)+1,1))","v":212.7321774015451},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8671,1)*INDEX($N$61:$N$72,MONTH($A8671),1)*IF($B8671<=5,INDEX($O$76:$O$99,HOUR($A8671)+1,1),INDEX($O$101:$O$124,HOUR($A8671)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T08:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8672,1)*INDEX($N$61:$N$72,MONTH($A8672),1)*IF($B8672<=5,INDEX($O$76:$O$99,HOUR($A8672)+1,1),INDEX($O$101:$O$124,HOUR($A8672)+1,1))","v":340.37148384247217},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8672,1)*INDEX($N$61:$N$72,MONTH($A8672),1)*IF($B8672<=5,INDEX($O$76:$O$99,HOUR($A8672)+1,1),INDEX($O$101:$O$124,HOUR($A8672)+1,1))","v":518.82369947599102},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8672,1)*INDEX($N$61:$N$72,MONTH($A8672),1)*IF($B8672<=5,INDEX($O$76:$O$99,HOUR($A8672)+1,1),INDEX($O$101:$O$124,HOUR($A8672)+1,1))","v":340.37148384247217},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8672,1)*INDEX($N$61:$N$72,MONTH($A8672),1)*IF($B8672<=5,INDEX($O$76:$O$99,HOUR($A8672)+1,1),INDEX($O$101:$O$124,HOUR($A8672)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T09:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8673,1)*INDEX($N$61:$N$72,MONTH($A8673),1)*IF($B8673<=5,INDEX($O$76:$O$99,HOUR($A8673)+1,1),INDEX($O$101:$O$124,HOUR($A8673)+1,1))","v":382.91791932278119},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8673,1)*INDEX($N$61:$N$72,MONTH($A8673),1)*IF($B8673<=5,INDEX($O$76:$O$99,HOUR($A8673)+1,1),INDEX($O$101:$O$124,HOUR($A8673)+1,1))","v":583.67666191048988},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8673,1)*INDEX($N$61:$N$72,MONTH($A8673),1)*IF($B8673<=5,INDEX($O$76:$O$99,HOUR($A8673)+1,1),INDEX($O$101:$O$124,HOUR($A8673)+1,1))","v":382.91791932278119},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8673,1)*INDEX($N$61:$N$72,MONTH($A8673),1)*IF($B8673<=5,INDEX($O$76:$O$99,HOUR($A8673)+1,1),INDEX($O$101:$O$124,HOUR($A8673)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T10:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8674,1)*INDEX($N$61:$N$72,MONTH($A8674),1)*IF($B8674<=5,INDEX($O$76:$O$99,HOUR($A8674)+1,1),INDEX($O$101:$O$124,HOUR($A8674)+1,1))","v":404.19113706293575},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8674,1)*INDEX($N$61:$N$72,MONTH($A8674),1)*IF($B8674<=5,INDEX($O$76:$O$99,HOUR($A8674)+1,1),INDEX($O$101:$O$124,HOUR($A8674)+1,1))","v":616.10314312773937},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8674,1)*INDEX($N$61:$N$72,MONTH($A8674),1)*IF($B8674<=5,INDEX($O$76:$O$99,HOUR($A8674)+1,1),INDEX($O$101:$O$124,HOUR($A8674)+1,1))","v":404.19113706293575},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8674,1)*INDEX($N$61:$N$72,MONTH($A8674),1)*IF($B8674<=5,INDEX($O$76:$O$99,HOUR($A8674)+1,1),INDEX($O$101:$O$124,HOUR($A8674)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T11:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8675,1)*INDEX($N$61:$N$72,MONTH($A8675),1)*IF($B8675<=5,INDEX($O$76:$O$99,HOUR($A8675)+1,1),INDEX($O$101:$O$124,HOUR($A8675)+1,1))","v":524.73937092381129},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8675,1)*INDEX($N$61:$N$72,MONTH($A8675),1)*IF($B8675<=5,INDEX($O$76:$O$99,HOUR($A8675)+1,1),INDEX($O$101:$O$124,HOUR($A8675)+1,1))","v":799.85320335881943},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8675,1)*INDEX($N$61:$N$72,MONTH($A8675),1)*IF($B8675<=5,INDEX($O$76:$O$99,HOUR($A8675)+1,1),INDEX($O$101:$O$124,HOUR($A8675)+1,1))","v":524.73937092381129},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8675,1)*INDEX($N$61:$N$72,MONTH($A8675),1)*IF($B8675<=5,INDEX($O$76:$O$99,HOUR($A8675)+1,1),INDEX($O$101:$O$124,HOUR($A8675)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T12:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8676,1)*INDEX($N$61:$N$72,MONTH($A8676),1)*IF($B8676<=5,INDEX($O$76:$O$99,HOUR($A8676)+1,1),INDEX($O$101:$O$124,HOUR($A8676)+1,1))","v":503.46615318365673},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8676,1)*INDEX($N$61:$N$72,MONTH($A8676),1)*IF($B8676<=5,INDEX($O$76:$O$99,HOUR($A8676)+1,1),INDEX($O$101:$O$124,HOUR($A8676)+1,1))","v":767.42672214156994},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8676,1)*INDEX($N$61:$N$72,MONTH($A8676),1)*IF($B8676<=5,INDEX($O$76:$O$99,HOUR($A8676)+1,1),INDEX($O$101:$O$124,HOUR($A8676)+1,1))","v":503.46615318365673},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8676,1)*INDEX($N$61:$N$72,MONTH($A8676),1)*IF($B8676<=5,INDEX($O$76:$O$99,HOUR($A8676)+1,1),INDEX($O$101:$O$124,HOUR($A8676)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T13:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8677,1)*INDEX($N$61:$N$72,MONTH($A8677),1)*IF($B8677<=5,INDEX($O$76:$O$99,HOUR($A8677)+1,1),INDEX($O$101:$O$124,HOUR($A8677)+1,1))","v":489.28400802355378},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8677,1)*INDEX($N$61:$N$72,MONTH($A8677),1)*IF($B8677<=5,INDEX($O$76:$O$99,HOUR($A8677)+1,1),INDEX($O$101:$O$124,HOUR($A8677)+1,1))","v":745.8090679967371},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8677,1)*INDEX($N$61:$N$72,MONTH($A8677),1)*IF($B8677<=5,INDEX($O$76:$O$99,HOUR($A8677)+1,1),INDEX($O$101:$O$124,HOUR($A8677)+1,1))","v":489.28400802355378},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8677,1)*INDEX($N$61:$N$72,MONTH($A8677),1)*IF($B8677<=5,INDEX($O$76:$O$99,HOUR($A8677)+1,1),INDEX($O$101:$O$124,HOUR($A8677)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T14:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8678,1)*INDEX($N$61:$N$72,MONTH($A8678),1)*IF($B8678<=5,INDEX($O$76:$O$99,HOUR($A8678)+1,1),INDEX($O$101:$O$124,HOUR($A8678)+1,1))","v":475.10186286345078},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8678,1)*INDEX($N$61:$N$72,MONTH($A8678),1)*IF($B8678<=5,INDEX($O$76:$O$99,HOUR($A8678)+1,1),INDEX($O$101:$O$124,HOUR($A8678)+1,1))","v":724.19141385190414},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8678,1)*INDEX($N$61:$N$72,MONTH($A8678),1)*IF($B8678<=5,INDEX($O$76:$O$99,HOUR($A8678)+1,1),INDEX($O$101:$O$124,HOUR($A8678)+1,1))","v":475.10186286345078},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8678,1)*INDEX($N$61:$N$72,MONTH($A8678),1)*IF($B8678<=5,INDEX($O$76:$O$99,HOUR($A8678)+1,1),INDEX($O$101:$O$124,HOUR($A8678)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T15:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8679),HolidayTable,2,FALSE)),VLOOKUP(INT($A8679),HolidayTable,2,FALSE),WEEKDAY($A8679,2))","v":7},{"$f":"IF($B8679<=5,IF(AND(HOUR($A8679)>=HOUR(Time_AM_Peak_Begin),HOUR($A8679)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8679)>=HOUR(Time_PM_Peak_Begin),HOUR($A8679)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8679=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8679=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8679=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8679,1)*INDEX($N$61:$N$72,MONTH($A8679),1)*IF($B8679<=5,INDEX($O$76:$O$99,HOUR($A8679)+1,1),INDEX($O$101:$O$124,HOUR($A8679)+1,1))","v":503.46615318365673},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8679,1)*INDEX($N$61:$N$72,MONTH($A8679),1)*IF($B8679<=5,INDEX($O$76:$O$99,HOUR($A8679)+1,1),INDEX($O$101:$O$124,HOUR($A8679)+1,1))","v":767.42672214156994},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8679,1)*INDEX($N$61:$N$72,MONTH($A8679),1)*IF($B8679<=5,INDEX($O$76:$O$99,HOUR($A8679)+1,1),INDEX($O$101:$O$124,HOUR($A8679)+1,1))","v":503.46615318365673},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8679,1)*INDEX($N$61:$N$72,MONTH($A8679),1)*IF($B8679<=5,INDEX($O$76:$O$99,HOUR($A8679)+1,1),INDEX($O$101:$O$124,HOUR($A8679)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T16:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8680,1)*INDEX($N$61:$N$72,MONTH($A8680),1)*IF($B8680<=5,INDEX($O$76:$O$99,HOUR($A8680)+1,1),INDEX($O$101:$O$124,HOUR($A8680)+1,1))","v":482.19293544350228},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8680,1)*INDEX($N$61:$N$72,MONTH($A8680),1)*IF($B8680<=5,INDEX($O$76:$O$99,HOUR($A8680)+1,1),INDEX($O$101:$O$124,HOUR($A8680)+1,1))","v":735.00024092432068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8680,1)*INDEX($N$61:$N$72,MONTH($A8680),1)*IF($B8680<=5,INDEX($O$76:$O$99,HOUR($A8680)+1,1),INDEX($O$101:$O$124,HOUR($A8680)+1,1))","v":482.19293544350228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8680,1)*INDEX($N$61:$N$72,MONTH($A8680),1)*IF($B8680<=5,INDEX($O$76:$O$99,HOUR($A8680)+1,1),INDEX($O$101:$O$124,HOUR($A8680)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T17:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8681,1)*INDEX($N$61:$N$72,MONTH($A8681),1)*IF($B8681<=5,INDEX($O$76:$O$99,HOUR($A8681)+1,1),INDEX($O$101:$O$124,HOUR($A8681)+1,1))","v":475.10186286345078},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8681,1)*INDEX($N$61:$N$72,MONTH($A8681),1)*IF($B8681<=5,INDEX($O$76:$O$99,HOUR($A8681)+1,1),INDEX($O$101:$O$124,HOUR($A8681)+1,1))","v":724.19141385190414},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8681,1)*INDEX($N$61:$N$72,MONTH($A8681),1)*IF($B8681<=5,INDEX($O$76:$O$99,HOUR($A8681)+1,1),INDEX($O$101:$O$124,HOUR($A8681)+1,1))","v":475.10186286345078},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8681,1)*INDEX($N$61:$N$72,MONTH($A8681),1)*IF($B8681<=5,INDEX($O$76:$O$99,HOUR($A8681)+1,1),INDEX($O$101:$O$124,HOUR($A8681)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T18:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8682,1)*INDEX($N$61:$N$72,MONTH($A8682),1)*IF($B8682<=5,INDEX($O$76:$O$99,HOUR($A8682)+1,1),INDEX($O$101:$O$124,HOUR($A8682)+1,1))","v":397.10006448288419},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8682,1)*INDEX($N$61:$N$72,MONTH($A8682),1)*IF($B8682<=5,INDEX($O$76:$O$99,HOUR($A8682)+1,1),INDEX($O$101:$O$124,HOUR($A8682)+1,1))","v":605.29431605532284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8682,1)*INDEX($N$61:$N$72,MONTH($A8682),1)*IF($B8682<=5,INDEX($O$76:$O$99,HOUR($A8682)+1,1),INDEX($O$101:$O$124,HOUR($A8682)+1,1))","v":397.10006448288419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8682,1)*INDEX($N$61:$N$72,MONTH($A8682),1)*IF($B8682<=5,INDEX($O$76:$O$99,HOUR($A8682)+1,1),INDEX($O$101:$O$124,HOUR($A8682)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T19:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8683,1)*INDEX($N$61:$N$72,MONTH($A8683),1)*IF($B8683<=5,INDEX($O$76:$O$99,HOUR($A8683)+1,1),INDEX($O$101:$O$124,HOUR($A8683)+1,1))","v":347.46255642252368},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8683,1)*INDEX($N$61:$N$72,MONTH($A8683),1)*IF($B8683<=5,INDEX($O$76:$O$99,HOUR($A8683)+1,1),INDEX($O$101:$O$124,HOUR($A8683)+1,1))","v":529.63252654840755},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8683,1)*INDEX($N$61:$N$72,MONTH($A8683),1)*IF($B8683<=5,INDEX($O$76:$O$99,HOUR($A8683)+1,1),INDEX($O$101:$O$124,HOUR($A8683)+1,1))","v":347.46255642252368},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8683,1)*INDEX($N$61:$N$72,MONTH($A8683),1)*IF($B8683<=5,INDEX($O$76:$O$99,HOUR($A8683)+1,1),INDEX($O$101:$O$124,HOUR($A8683)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T20:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8684,1)*INDEX($N$61:$N$72,MONTH($A8684),1)*IF($B8684<=5,INDEX($O$76:$O$99,HOUR($A8684)+1,1),INDEX($O$101:$O$124,HOUR($A8684)+1,1))","v":283.64290320206015},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8684,1)*INDEX($N$61:$N$72,MONTH($A8684),1)*IF($B8684<=5,INDEX($O$76:$O$99,HOUR($A8684)+1,1),INDEX($O$101:$O$124,HOUR($A8684)+1,1))","v":432.3530828966592},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8684,1)*INDEX($N$61:$N$72,MONTH($A8684),1)*IF($B8684<=5,INDEX($O$76:$O$99,HOUR($A8684)+1,1),INDEX($O$101:$O$124,HOUR($A8684)+1,1))","v":283.64290320206015},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8684,1)*INDEX($N$61:$N$72,MONTH($A8684),1)*IF($B8684<=5,INDEX($O$76:$O$99,HOUR($A8684)+1,1),INDEX($O$101:$O$124,HOUR($A8684)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T21:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8685,1)*INDEX($N$61:$N$72,MONTH($A8685),1)*IF($B8685<=5,INDEX($O$76:$O$99,HOUR($A8685)+1,1),INDEX($O$101:$O$124,HOUR($A8685)+1,1))","v":248.18754030180267},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8685,1)*INDEX($N$61:$N$72,MONTH($A8685),1)*IF($B8685<=5,INDEX($O$76:$O$99,HOUR($A8685)+1,1),INDEX($O$101:$O$124,HOUR($A8685)+1,1))","v":378.30894753457682},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8685,1)*INDEX($N$61:$N$72,MONTH($A8685),1)*IF($B8685<=5,INDEX($O$76:$O$99,HOUR($A8685)+1,1),INDEX($O$101:$O$124,HOUR($A8685)+1,1))","v":248.18754030180267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8685,1)*INDEX($N$61:$N$72,MONTH($A8685),1)*IF($B8685<=5,INDEX($O$76:$O$99,HOUR($A8685)+1,1),INDEX($O$101:$O$124,HOUR($A8685)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T22:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8686,1)*INDEX($N$61:$N$72,MONTH($A8686),1)*IF($B8686<=5,INDEX($O$76:$O$99,HOUR($A8686)+1,1),INDEX($O$101:$O$124,HOUR($A8686)+1,1))","v":170.18574192123609},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8686,1)*INDEX($N$61:$N$72,MONTH($A8686),1)*IF($B8686<=5,INDEX($O$76:$O$99,HOUR($A8686)+1,1),INDEX($O$101:$O$124,HOUR($A8686)+1,1))","v":259.41184973799551},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8686,1)*INDEX($N$61:$N$72,MONTH($A8686),1)*IF($B8686<=5,INDEX($O$76:$O$99,HOUR($A8686)+1,1),INDEX($O$101:$O$124,HOUR($A8686)+1,1))","v":170.18574192123609},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8686,1)*INDEX($N$61:$N$72,MONTH($A8686),1)*IF($B8686<=5,INDEX($O$76:$O$99,HOUR($A8686)+1,1),INDEX($O$101:$O$124,HOUR($A8686)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-21T23:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8687,1)*INDEX($N$61:$N$72,MONTH($A8687),1)*IF($B8687<=5,INDEX($O$76:$O$99,HOUR($A8687)+1,1),INDEX($O$101:$O$124,HOUR($A8687)+1,1))","v":34.991697364695661},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8687,1)*INDEX($N$61:$N$72,MONTH($A8687),1)*IF($B8687<=5,INDEX($O$76:$O$99,HOUR($A8687)+1,1),INDEX($O$101:$O$124,HOUR($A8687)+1,1))","v":53.337376188945989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8687,1)*INDEX($N$61:$N$72,MONTH($A8687),1)*IF($B8687<=5,INDEX($O$76:$O$99,HOUR($A8687)+1,1),INDEX($O$101:$O$124,HOUR($A8687)+1,1))","v":34.991697364695661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8687,1)*INDEX($N$61:$N$72,MONTH($A8687),1)*IF($B8687<=5,INDEX($O$76:$O$99,HOUR($A8687)+1,1),INDEX($O$101:$O$124,HOUR($A8687)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T00:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8688,1)*INDEX($N$61:$N$72,MONTH($A8688),1)*IF($B8688<=5,INDEX($O$76:$O$99,HOUR($A8688)+1,1),INDEX($O$101:$O$124,HOUR($A8688)+1,1))","v":25.661908175284566},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8688,1)*INDEX($N$61:$N$72,MONTH($A8688),1)*IF($B8688<=5,INDEX($O$76:$O$99,HOUR($A8688)+1,1),INDEX($O$101:$O$124,HOUR($A8688)+1,1))","v":39.116103337482265},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8688,1)*INDEX($N$61:$N$72,MONTH($A8688),1)*IF($B8688<=5,INDEX($O$76:$O$99,HOUR($A8688)+1,1),INDEX($O$101:$O$124,HOUR($A8688)+1,1))","v":25.661908175284566},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8688,1)*INDEX($N$61:$N$72,MONTH($A8688),1)*IF($B8688<=5,INDEX($O$76:$O$99,HOUR($A8688)+1,1),INDEX($O$101:$O$124,HOUR($A8688)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T01:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8689,1)*INDEX($N$61:$N$72,MONTH($A8689),1)*IF($B8689<=5,INDEX($O$76:$O$99,HOUR($A8689)+1,1),INDEX($O$101:$O$124,HOUR($A8689)+1,1))","v":16.03284472163087},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8689,1)*INDEX($N$61:$N$72,MONTH($A8689),1)*IF($B8689<=5,INDEX($O$76:$O$99,HOUR($A8689)+1,1),INDEX($O$101:$O$124,HOUR($A8689)+1,1))","v":24.438650728597498},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8689,1)*INDEX($N$61:$N$72,MONTH($A8689),1)*IF($B8689<=5,INDEX($O$76:$O$99,HOUR($A8689)+1,1),INDEX($O$101:$O$124,HOUR($A8689)+1,1))","v":16.03284472163087},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8689,1)*INDEX($N$61:$N$72,MONTH($A8689),1)*IF($B8689<=5,INDEX($O$76:$O$99,HOUR($A8689)+1,1),INDEX($O$101:$O$124,HOUR($A8689)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T02:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8690,1)*INDEX($N$61:$N$72,MONTH($A8690),1)*IF($B8690<=5,INDEX($O$76:$O$99,HOUR($A8690)+1,1),INDEX($O$101:$O$124,HOUR($A8690)+1,1))","v":22.840474249631963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8690,1)*INDEX($N$61:$N$72,MONTH($A8690),1)*IF($B8690<=5,INDEX($O$76:$O$99,HOUR($A8690)+1,1),INDEX($O$101:$O$124,HOUR($A8690)+1,1))","v":34.815429348554254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8690,1)*INDEX($N$61:$N$72,MONTH($A8690),1)*IF($B8690<=5,INDEX($O$76:$O$99,HOUR($A8690)+1,1),INDEX($O$101:$O$124,HOUR($A8690)+1,1))","v":22.840474249631963},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8690,1)*INDEX($N$61:$N$72,MONTH($A8690),1)*IF($B8690<=5,INDEX($O$76:$O$99,HOUR($A8690)+1,1),INDEX($O$101:$O$124,HOUR($A8690)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T03:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8691,1)*INDEX($N$61:$N$72,MONTH($A8691),1)*IF($B8691<=5,INDEX($O$76:$O$99,HOUR($A8691)+1,1),INDEX($O$101:$O$124,HOUR($A8691)+1,1))","v":59.296895542080463},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8691,1)*INDEX($N$61:$N$72,MONTH($A8691),1)*IF($B8691<=5,INDEX($O$76:$O$99,HOUR($A8691)+1,1),INDEX($O$101:$O$124,HOUR($A8691)+1,1))","v":90.385464626119543},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8691,1)*INDEX($N$61:$N$72,MONTH($A8691),1)*IF($B8691<=5,INDEX($O$76:$O$99,HOUR($A8691)+1,1),INDEX($O$101:$O$124,HOUR($A8691)+1,1))","v":59.296895542080463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8691,1)*INDEX($N$61:$N$72,MONTH($A8691),1)*IF($B8691<=5,INDEX($O$76:$O$99,HOUR($A8691)+1,1),INDEX($O$101:$O$124,HOUR($A8691)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T04:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8692,1)*INDEX($N$61:$N$72,MONTH($A8692),1)*IF($B8692<=5,INDEX($O$76:$O$99,HOUR($A8692)+1,1),INDEX($O$101:$O$124,HOUR($A8692)+1,1))","v":198.45874042807267},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8692,1)*INDEX($N$61:$N$72,MONTH($A8692),1)*IF($B8692<=5,INDEX($O$76:$O$99,HOUR($A8692)+1,1),INDEX($O$101:$O$124,HOUR($A8692)+1,1))","v":302.50800313780553},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8692,1)*INDEX($N$61:$N$72,MONTH($A8692),1)*IF($B8692<=5,INDEX($O$76:$O$99,HOUR($A8692)+1,1),INDEX($O$101:$O$124,HOUR($A8692)+1,1))","v":198.45874042807267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8692,1)*INDEX($N$61:$N$72,MONTH($A8692),1)*IF($B8692<=5,INDEX($O$76:$O$99,HOUR($A8692)+1,1),INDEX($O$101:$O$124,HOUR($A8692)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T05:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8693,1)*INDEX($N$61:$N$72,MONTH($A8693),1)*IF($B8693<=5,INDEX($O$76:$O$99,HOUR($A8693)+1,1),INDEX($O$101:$O$124,HOUR($A8693)+1,1))","v":441.51485012280676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8693,1)*INDEX($N$61:$N$72,MONTH($A8693),1)*IF($B8693<=5,INDEX($O$76:$O$99,HOUR($A8693)+1,1),INDEX($O$101:$O$124,HOUR($A8693)+1,1))","v":672.9951796441261},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8693,1)*INDEX($N$61:$N$72,MONTH($A8693),1)*IF($B8693<=5,INDEX($O$76:$O$99,HOUR($A8693)+1,1),INDEX($O$101:$O$124,HOUR($A8693)+1,1))","v":441.51485012280676},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8693,1)*INDEX($N$61:$N$72,MONTH($A8693),1)*IF($B8693<=5,INDEX($O$76:$O$99,HOUR($A8693)+1,1),INDEX($O$101:$O$124,HOUR($A8693)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T06:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8694,1)*INDEX($N$61:$N$72,MONTH($A8694),1)*IF($B8694<=5,INDEX($O$76:$O$99,HOUR($A8694)+1,1),INDEX($O$101:$O$124,HOUR($A8694)+1,1))","v":751.54785216821926},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8694,1)*INDEX($N$61:$N$72,MONTH($A8694),1)*IF($B8694<=5,INDEX($O$76:$O$99,HOUR($A8694)+1,1),INDEX($O$101:$O$124,HOUR($A8694)+1,1))","v":1145.574337172178},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8694,1)*INDEX($N$61:$N$72,MONTH($A8694),1)*IF($B8694<=5,INDEX($O$76:$O$99,HOUR($A8694)+1,1),INDEX($O$101:$O$124,HOUR($A8694)+1,1))","v":751.54785216821926},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8694,1)*INDEX($N$61:$N$72,MONTH($A8694),1)*IF($B8694<=5,INDEX($O$76:$O$99,HOUR($A8694)+1,1),INDEX($O$101:$O$124,HOUR($A8694)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T07:59:59.998",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8695,1)*INDEX($N$61:$N$72,MONTH($A8695),1)*IF($B8695<=5,INDEX($O$76:$O$99,HOUR($A8695)+1,1),INDEX($O$101:$O$124,HOUR($A8695)+1,1))","v":642.09946980722339},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8695,1)*INDEX($N$61:$N$72,MONTH($A8695),1)*IF($B8695<=5,INDEX($O$76:$O$99,HOUR($A8695)+1,1),INDEX($O$101:$O$124,HOUR($A8695)+1,1))","v":978.74363209326737},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8695,1)*INDEX($N$61:$N$72,MONTH($A8695),1)*IF($B8695<=5,INDEX($O$76:$O$99,HOUR($A8695)+1,1),INDEX($O$101:$O$124,HOUR($A8695)+1,1))","v":642.09946980722339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8695,1)*INDEX($N$61:$N$72,MONTH($A8695),1)*IF($B8695<=5,INDEX($O$76:$O$99,HOUR($A8695)+1,1),INDEX($O$101:$O$124,HOUR($A8695)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T08:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8696,1)*INDEX($N$61:$N$72,MONTH($A8696),1)*IF($B8696<=5,INDEX($O$76:$O$99,HOUR($A8696)+1,1),INDEX($O$101:$O$124,HOUR($A8696)+1,1))","v":526.33468050367298},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8696,1)*INDEX($N$61:$N$72,MONTH($A8696),1)*IF($B8696<=5,INDEX($O$76:$O$99,HOUR($A8696)+1,1),INDEX($O$101:$O$124,HOUR($A8696)+1,1))","v":802.28491241002905},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8696,1)*INDEX($N$61:$N$72,MONTH($A8696),1)*IF($B8696<=5,INDEX($O$76:$O$99,HOUR($A8696)+1,1),INDEX($O$101:$O$124,HOUR($A8696)+1,1))","v":526.33468050367298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8696,1)*INDEX($N$61:$N$72,MONTH($A8696),1)*IF($B8696<=5,INDEX($O$76:$O$99,HOUR($A8696)+1,1),INDEX($O$101:$O$124,HOUR($A8696)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T09:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8697,1)*INDEX($N$61:$N$72,MONTH($A8697),1)*IF($B8697<=5,INDEX($O$76:$O$99,HOUR($A8697)+1,1),INDEX($O$101:$O$124,HOUR($A8697)+1,1))","v":523.83453642032214},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8697,1)*INDEX($N$61:$N$72,MONTH($A8697),1)*IF($B8697<=5,INDEX($O$76:$O$99,HOUR($A8697)+1,1),INDEX($O$101:$O$124,HOUR($A8697)+1,1))","v":798.47397622964263},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8697,1)*INDEX($N$61:$N$72,MONTH($A8697),1)*IF($B8697<=5,INDEX($O$76:$O$99,HOUR($A8697)+1,1),INDEX($O$101:$O$124,HOUR($A8697)+1,1))","v":523.83453642032214},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8697,1)*INDEX($N$61:$N$72,MONTH($A8697),1)*IF($B8697<=5,INDEX($O$76:$O$99,HOUR($A8697)+1,1),INDEX($O$101:$O$124,HOUR($A8697)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T10:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8698,1)*INDEX($N$61:$N$72,MONTH($A8698),1)*IF($B8698<=5,INDEX($O$76:$O$99,HOUR($A8698)+1,1),INDEX($O$101:$O$124,HOUR($A8698)+1,1))","v":587.64393747772954},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8698,1)*INDEX($N$61:$N$72,MONTH($A8698),1)*IF($B8698<=5,INDEX($O$76:$O$99,HOUR($A8698)+1,1),INDEX($O$101:$O$124,HOUR($A8698)+1,1))","v":895.73779264639347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8698,1)*INDEX($N$61:$N$72,MONTH($A8698),1)*IF($B8698<=5,INDEX($O$76:$O$99,HOUR($A8698)+1,1),INDEX($O$101:$O$124,HOUR($A8698)+1,1))","v":587.64393747772954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8698,1)*INDEX($N$61:$N$72,MONTH($A8698),1)*IF($B8698<=5,INDEX($O$76:$O$99,HOUR($A8698)+1,1),INDEX($O$101:$O$124,HOUR($A8698)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T11:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8699,1)*INDEX($N$61:$N$72,MONTH($A8699),1)*IF($B8699<=5,INDEX($O$76:$O$99,HOUR($A8699)+1,1),INDEX($O$101:$O$124,HOUR($A8699)+1,1))","v":646.73718892276213},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8699,1)*INDEX($N$61:$N$72,MONTH($A8699),1)*IF($B8699<=5,INDEX($O$76:$O$99,HOUR($A8699)+1,1),INDEX($O$101:$O$124,HOUR($A8699)+1,1))","v":985.81284529964717},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8699,1)*INDEX($N$61:$N$72,MONTH($A8699),1)*IF($B8699<=5,INDEX($O$76:$O$99,HOUR($A8699)+1,1),INDEX($O$101:$O$124,HOUR($A8699)+1,1))","v":646.73718892276213},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8699,1)*INDEX($N$61:$N$72,MONTH($A8699),1)*IF($B8699<=5,INDEX($O$76:$O$99,HOUR($A8699)+1,1),INDEX($O$101:$O$124,HOUR($A8699)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T12:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8700,1)*INDEX($N$61:$N$72,MONTH($A8700),1)*IF($B8700<=5,INDEX($O$76:$O$99,HOUR($A8700)+1,1),INDEX($O$101:$O$124,HOUR($A8700)+1,1))","v":640.36367907461636},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8700,1)*INDEX($N$61:$N$72,MONTH($A8700),1)*IF($B8700<=5,INDEX($O$76:$O$99,HOUR($A8700)+1,1),INDEX($O$101:$O$124,HOUR($A8700)+1,1))","v":976.0977895002253},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8700,1)*INDEX($N$61:$N$72,MONTH($A8700),1)*IF($B8700<=5,INDEX($O$76:$O$99,HOUR($A8700)+1,1),INDEX($O$101:$O$124,HOUR($A8700)+1,1))","v":640.36367907461636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8700,1)*INDEX($N$61:$N$72,MONTH($A8700),1)*IF($B8700<=5,INDEX($O$76:$O$99,HOUR($A8700)+1,1),INDEX($O$101:$O$124,HOUR($A8700)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T13:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8701,1)*INDEX($N$61:$N$72,MONTH($A8701),1)*IF($B8701<=5,INDEX($O$76:$O$99,HOUR($A8701)+1,1),INDEX($O$101:$O$124,HOUR($A8701)+1,1))","v":738.61094811116698},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8701,1)*INDEX($N$61:$N$72,MONTH($A8701),1)*IF($B8701<=5,INDEX($O$76:$O$99,HOUR($A8701)+1,1),INDEX($O$101:$O$124,HOUR($A8701)+1,1))","v":1125.8547873824189},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8701,1)*INDEX($N$61:$N$72,MONTH($A8701),1)*IF($B8701<=5,INDEX($O$76:$O$99,HOUR($A8701)+1,1),INDEX($O$101:$O$124,HOUR($A8701)+1,1))","v":738.61094811116698},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8701,1)*INDEX($N$61:$N$72,MONTH($A8701),1)*IF($B8701<=5,INDEX($O$76:$O$99,HOUR($A8701)+1,1),INDEX($O$101:$O$124,HOUR($A8701)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T14:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8702,1)*INDEX($N$61:$N$72,MONTH($A8702),1)*IF($B8702<=5,INDEX($O$76:$O$99,HOUR($A8702)+1,1),INDEX($O$101:$O$124,HOUR($A8702)+1,1))","v":899.66866135068756},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8702,1)*INDEX($N$61:$N$72,MONTH($A8702),1)*IF($B8702<=5,INDEX($O$76:$O$99,HOUR($A8702)+1,1),INDEX($O$101:$O$124,HOUR($A8702)+1,1))","v":1371.3529051117646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8702,1)*INDEX($N$61:$N$72,MONTH($A8702),1)*IF($B8702<=5,INDEX($O$76:$O$99,HOUR($A8702)+1,1),INDEX($O$101:$O$124,HOUR($A8702)+1,1))","v":899.66866135068756},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8702,1)*INDEX($N$61:$N$72,MONTH($A8702),1)*IF($B8702<=5,INDEX($O$76:$O$99,HOUR($A8702)+1,1),INDEX($O$101:$O$124,HOUR($A8702)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T15:59:59.998",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8703,1)*INDEX($N$61:$N$72,MONTH($A8703),1)*IF($B8703<=5,INDEX($O$76:$O$99,HOUR($A8703)+1,1),INDEX($O$101:$O$124,HOUR($A8703)+1,1))","v":979.11256276421659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8703,1)*INDEX($N$61:$N$72,MONTH($A8703),1)*IF($B8703<=5,INDEX($O$76:$O$99,HOUR($A8703)+1,1),INDEX($O$101:$O$124,HOUR($A8703)+1,1))","v":1492.448181269649},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8703,1)*INDEX($N$61:$N$72,MONTH($A8703),1)*IF($B8703<=5,INDEX($O$76:$O$99,HOUR($A8703)+1,1),INDEX($O$101:$O$124,HOUR($A8703)+1,1))","v":979.11256276421659},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8703,1)*INDEX($N$61:$N$72,MONTH($A8703),1)*IF($B8703<=5,INDEX($O$76:$O$99,HOUR($A8703)+1,1),INDEX($O$101:$O$124,HOUR($A8703)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T16:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8704,1)*INDEX($N$61:$N$72,MONTH($A8704),1)*IF($B8704<=5,INDEX($O$76:$O$99,HOUR($A8704)+1,1),INDEX($O$101:$O$124,HOUR($A8704)+1,1))","v":938.58463550444014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8704,1)*INDEX($N$61:$N$72,MONTH($A8704),1)*IF($B8704<=5,INDEX($O$76:$O$99,HOUR($A8704)+1,1),INDEX($O$101:$O$124,HOUR($A8704)+1,1))","v":1430.6720039129627},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8704,1)*INDEX($N$61:$N$72,MONTH($A8704),1)*IF($B8704<=5,INDEX($O$76:$O$99,HOUR($A8704)+1,1),INDEX($O$101:$O$124,HOUR($A8704)+1,1))","v":938.58463550444014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8704,1)*INDEX($N$61:$N$72,MONTH($A8704),1)*IF($B8704<=5,INDEX($O$76:$O$99,HOUR($A8704)+1,1),INDEX($O$101:$O$124,HOUR($A8704)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T17:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8705,1)*INDEX($N$61:$N$72,MONTH($A8705),1)*IF($B8705<=5,INDEX($O$76:$O$99,HOUR($A8705)+1,1),INDEX($O$101:$O$124,HOUR($A8705)+1,1))","v":660.94686858636339},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8705,1)*INDEX($N$61:$N$72,MONTH($A8705),1)*IF($B8705<=5,INDEX($O$76:$O$99,HOUR($A8705)+1,1),INDEX($O$101:$O$124,HOUR($A8705)+1,1))","v":1007.4724699198176},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8705,1)*INDEX($N$61:$N$72,MONTH($A8705),1)*IF($B8705<=5,INDEX($O$76:$O$99,HOUR($A8705)+1,1),INDEX($O$101:$O$124,HOUR($A8705)+1,1))","v":660.94686858636339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8705,1)*INDEX($N$61:$N$72,MONTH($A8705),1)*IF($B8705<=5,INDEX($O$76:$O$99,HOUR($A8705)+1,1),INDEX($O$101:$O$124,HOUR($A8705)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T18:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8706,1)*INDEX($N$61:$N$72,MONTH($A8706),1)*IF($B8706<=5,INDEX($O$76:$O$99,HOUR($A8706)+1,1),INDEX($O$101:$O$124,HOUR($A8706)+1,1))","v":468.44884591782596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8706,1)*INDEX($N$61:$N$72,MONTH($A8706),1)*IF($B8706<=5,INDEX($O$76:$O$99,HOUR($A8706)+1,1),INDEX($O$101:$O$124,HOUR($A8706)+1,1))","v":714.05030912292216},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8706,1)*INDEX($N$61:$N$72,MONTH($A8706),1)*IF($B8706<=5,INDEX($O$76:$O$99,HOUR($A8706)+1,1),INDEX($O$101:$O$124,HOUR($A8706)+1,1))","v":468.44884591782596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8706,1)*INDEX($N$61:$N$72,MONTH($A8706),1)*IF($B8706<=5,INDEX($O$76:$O$99,HOUR($A8706)+1,1),INDEX($O$101:$O$124,HOUR($A8706)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T19:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8707,1)*INDEX($N$61:$N$72,MONTH($A8707),1)*IF($B8707<=5,INDEX($O$76:$O$99,HOUR($A8707)+1,1),INDEX($O$101:$O$124,HOUR($A8707)+1,1))","v":356.73561096398731},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8707,1)*INDEX($N$61:$N$72,MONTH($A8707),1)*IF($B8707<=5,INDEX($O$76:$O$99,HOUR($A8707)+1,1),INDEX($O$101:$O$124,HOUR($A8707)+1,1))","v":543.76731953497699},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8707,1)*INDEX($N$61:$N$72,MONTH($A8707),1)*IF($B8707<=5,INDEX($O$76:$O$99,HOUR($A8707)+1,1),INDEX($O$101:$O$124,HOUR($A8707)+1,1))","v":356.73561096398731},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8707,1)*INDEX($N$61:$N$72,MONTH($A8707),1)*IF($B8707<=5,INDEX($O$76:$O$99,HOUR($A8707)+1,1),INDEX($O$101:$O$124,HOUR($A8707)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T20:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8708,1)*INDEX($N$61:$N$72,MONTH($A8708),1)*IF($B8708<=5,INDEX($O$76:$O$99,HOUR($A8708)+1,1),INDEX($O$101:$O$124,HOUR($A8708)+1,1))","v":235.9842932300223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8708,1)*INDEX($N$61:$N$72,MONTH($A8708),1)*IF($B8708<=5,INDEX($O$76:$O$99,HOUR($A8708)+1,1),INDEX($O$101:$O$124,HOUR($A8708)+1,1))","v":359.70770127291632},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8708,1)*INDEX($N$61:$N$72,MONTH($A8708),1)*IF($B8708<=5,INDEX($O$76:$O$99,HOUR($A8708)+1,1),INDEX($O$101:$O$124,HOUR($A8708)+1,1))","v":235.9842932300223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8708,1)*INDEX($N$61:$N$72,MONTH($A8708),1)*IF($B8708<=5,INDEX($O$76:$O$99,HOUR($A8708)+1,1),INDEX($O$101:$O$124,HOUR($A8708)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T21:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8709,1)*INDEX($N$61:$N$72,MONTH($A8709),1)*IF($B8709<=5,INDEX($O$76:$O$99,HOUR($A8709)+1,1),INDEX($O$101:$O$124,HOUR($A8709)+1,1))","v":132.06319693552075},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8709,1)*INDEX($N$61:$N$72,MONTH($A8709),1)*IF($B8709<=5,INDEX($O$76:$O$99,HOUR($A8709)+1,1),INDEX($O$101:$O$124,HOUR($A8709)+1,1))","v":201.30216440347843},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8709,1)*INDEX($N$61:$N$72,MONTH($A8709),1)*IF($B8709<=5,INDEX($O$76:$O$99,HOUR($A8709)+1,1),INDEX($O$101:$O$124,HOUR($A8709)+1,1))","v":132.06319693552075},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8709,1)*INDEX($N$61:$N$72,MONTH($A8709),1)*IF($B8709<=5,INDEX($O$76:$O$99,HOUR($A8709)+1,1),INDEX($O$101:$O$124,HOUR($A8709)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T22:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8710,1)*INDEX($N$61:$N$72,MONTH($A8710),1)*IF($B8710<=5,INDEX($O$76:$O$99,HOUR($A8710)+1,1),INDEX($O$101:$O$124,HOUR($A8710)+1,1))","v":80.534360514275079},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8710,1)*INDEX($N$61:$N$72,MONTH($A8710),1)*IF($B8710<=5,INDEX($O$76:$O$99,HOUR($A8710)+1,1),INDEX($O$101:$O$124,HOUR($A8710)+1,1))","v":122.75744837745306},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8710,1)*INDEX($N$61:$N$72,MONTH($A8710),1)*IF($B8710<=5,INDEX($O$76:$O$99,HOUR($A8710)+1,1),INDEX($O$101:$O$124,HOUR($A8710)+1,1))","v":80.534360514275079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8710,1)*INDEX($N$61:$N$72,MONTH($A8710),1)*IF($B8710<=5,INDEX($O$76:$O$99,HOUR($A8710)+1,1),INDEX($O$101:$O$124,HOUR($A8710)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-22T23:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8711,1)*INDEX($N$61:$N$72,MONTH($A8711),1)*IF($B8711<=5,INDEX($O$76:$O$99,HOUR($A8711)+1,1),INDEX($O$101:$O$124,HOUR($A8711)+1,1))","v":36.024625354211196},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8711,1)*INDEX($N$61:$N$72,MONTH($A8711),1)*IF($B8711<=5,INDEX($O$76:$O$99,HOUR($A8711)+1,1),INDEX($O$101:$O$124,HOUR($A8711)+1,1))","v":54.911854505292766},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8711,1)*INDEX($N$61:$N$72,MONTH($A8711),1)*IF($B8711<=5,INDEX($O$76:$O$99,HOUR($A8711)+1,1),INDEX($O$101:$O$124,HOUR($A8711)+1,1))","v":36.024625354211196},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8711,1)*INDEX($N$61:$N$72,MONTH($A8711),1)*IF($B8711<=5,INDEX($O$76:$O$99,HOUR($A8711)+1,1),INDEX($O$101:$O$124,HOUR($A8711)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8712,1)*INDEX($N$61:$N$72,MONTH($A8712),1)*IF($B8712<=5,INDEX($O$76:$O$99,HOUR($A8712)+1,1),INDEX($O$101:$O$124,HOUR($A8712)+1,1))","v":26.419427964689596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8712,1)*INDEX($N$61:$N$72,MONTH($A8712),1)*IF($B8712<=5,INDEX($O$76:$O$99,HOUR($A8712)+1,1),INDEX($O$101:$O$124,HOUR($A8712)+1,1))","v":40.270780618694488},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8712,1)*INDEX($N$61:$N$72,MONTH($A8712),1)*IF($B8712<=5,INDEX($O$76:$O$99,HOUR($A8712)+1,1),INDEX($O$101:$O$124,HOUR($A8712)+1,1))","v":26.419427964689596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8712,1)*INDEX($N$61:$N$72,MONTH($A8712),1)*IF($B8712<=5,INDEX($O$76:$O$99,HOUR($A8712)+1,1),INDEX($O$101:$O$124,HOUR($A8712)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T01:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8713,1)*INDEX($N$61:$N$72,MONTH($A8713),1)*IF($B8713<=5,INDEX($O$76:$O$99,HOUR($A8713)+1,1),INDEX($O$101:$O$124,HOUR($A8713)+1,1))","v":16.506121964855932},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8713,1)*INDEX($N$61:$N$72,MONTH($A8713),1)*IF($B8713<=5,INDEX($O$76:$O$99,HOUR($A8713)+1,1),INDEX($O$101:$O$124,HOUR($A8713)+1,1))","v":25.160060899143598},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8713,1)*INDEX($N$61:$N$72,MONTH($A8713),1)*IF($B8713<=5,INDEX($O$76:$O$99,HOUR($A8713)+1,1),INDEX($O$101:$O$124,HOUR($A8713)+1,1))","v":16.506121964855932},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8713,1)*INDEX($N$61:$N$72,MONTH($A8713),1)*IF($B8713<=5,INDEX($O$76:$O$99,HOUR($A8713)+1,1),INDEX($O$101:$O$124,HOUR($A8713)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T02:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8714,1)*INDEX($N$61:$N$72,MONTH($A8714),1)*IF($B8714<=5,INDEX($O$76:$O$99,HOUR($A8714)+1,1),INDEX($O$101:$O$124,HOUR($A8714)+1,1))","v":23.514707479885519},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8714,1)*INDEX($N$61:$N$72,MONTH($A8714),1)*IF($B8714<=5,INDEX($O$76:$O$99,HOUR($A8714)+1,1),INDEX($O$101:$O$124,HOUR($A8714)+1,1))","v":35.843154041824086},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8714,1)*INDEX($N$61:$N$72,MONTH($A8714),1)*IF($B8714<=5,INDEX($O$76:$O$99,HOUR($A8714)+1,1),INDEX($O$101:$O$124,HOUR($A8714)+1,1))","v":23.514707479885519},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8714,1)*INDEX($N$61:$N$72,MONTH($A8714),1)*IF($B8714<=5,INDEX($O$76:$O$99,HOUR($A8714)+1,1),INDEX($O$101:$O$124,HOUR($A8714)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T03:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8715,1)*INDEX($N$61:$N$72,MONTH($A8715),1)*IF($B8715<=5,INDEX($O$76:$O$99,HOUR($A8715)+1,1),INDEX($O$101:$O$124,HOUR($A8715)+1,1))","v":61.047294285486096},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8715,1)*INDEX($N$61:$N$72,MONTH($A8715),1)*IF($B8715<=5,INDEX($O$76:$O$99,HOUR($A8715)+1,1),INDEX($O$101:$O$124,HOUR($A8715)+1,1))","v":93.05357401460212},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8715,1)*INDEX($N$61:$N$72,MONTH($A8715),1)*IF($B8715<=5,INDEX($O$76:$O$99,HOUR($A8715)+1,1),INDEX($O$101:$O$124,HOUR($A8715)+1,1))","v":61.047294285486096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8715,1)*INDEX($N$61:$N$72,MONTH($A8715),1)*IF($B8715<=5,INDEX($O$76:$O$99,HOUR($A8715)+1,1),INDEX($O$101:$O$124,HOUR($A8715)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T04:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8716,1)*INDEX($N$61:$N$72,MONTH($A8716),1)*IF($B8716<=5,INDEX($O$76:$O$99,HOUR($A8716)+1,1),INDEX($O$101:$O$124,HOUR($A8716)+1,1))","v":204.31708978493981},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8716,1)*INDEX($N$61:$N$72,MONTH($A8716),1)*IF($B8716<=5,INDEX($O$76:$O$99,HOUR($A8716)+1,1),INDEX($O$101:$O$124,HOUR($A8716)+1,1))","v":311.43780669196963},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8716,1)*INDEX($N$61:$N$72,MONTH($A8716),1)*IF($B8716<=5,INDEX($O$76:$O$99,HOUR($A8716)+1,1),INDEX($O$101:$O$124,HOUR($A8716)+1,1))","v":204.31708978493981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8716,1)*INDEX($N$61:$N$72,MONTH($A8716),1)*IF($B8716<=5,INDEX($O$76:$O$99,HOUR($A8716)+1,1),INDEX($O$101:$O$124,HOUR($A8716)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T05:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8717,1)*INDEX($N$61:$N$72,MONTH($A8717),1)*IF($B8717<=5,INDEX($O$76:$O$99,HOUR($A8717)+1,1),INDEX($O$101:$O$124,HOUR($A8717)+1,1))","v":454.54802887162418},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8717,1)*INDEX($N$61:$N$72,MONTH($A8717),1)*IF($B8717<=5,INDEX($O$76:$O$99,HOUR($A8717)+1,1),INDEX($O$101:$O$124,HOUR($A8717)+1,1))","v":692.86147965862108},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8717,1)*INDEX($N$61:$N$72,MONTH($A8717),1)*IF($B8717<=5,INDEX($O$76:$O$99,HOUR($A8717)+1,1),INDEX($O$101:$O$124,HOUR($A8717)+1,1))","v":454.54802887162418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8717,1)*INDEX($N$61:$N$72,MONTH($A8717),1)*IF($B8717<=5,INDEX($O$76:$O$99,HOUR($A8717)+1,1),INDEX($O$101:$O$124,HOUR($A8717)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T06:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8718,1)*INDEX($N$61:$N$72,MONTH($A8718),1)*IF($B8718<=5,INDEX($O$76:$O$99,HOUR($A8718)+1,1),INDEX($O$101:$O$124,HOUR($A8718)+1,1))","v":773.73296665049259},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8718,1)*INDEX($N$61:$N$72,MONTH($A8718),1)*IF($B8718<=5,INDEX($O$76:$O$99,HOUR($A8718)+1,1),INDEX($O$101:$O$124,HOUR($A8718)+1,1))","v":1179.3908103944723},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8718,1)*INDEX($N$61:$N$72,MONTH($A8718),1)*IF($B8718<=5,INDEX($O$76:$O$99,HOUR($A8718)+1,1),INDEX($O$101:$O$124,HOUR($A8718)+1,1))","v":773.73296665049259},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8718,1)*INDEX($N$61:$N$72,MONTH($A8718),1)*IF($B8718<=5,INDEX($O$76:$O$99,HOUR($A8718)+1,1),INDEX($O$101:$O$124,HOUR($A8718)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T07:59:59.998",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8719,1)*INDEX($N$61:$N$72,MONTH($A8719),1)*IF($B8719<=5,INDEX($O$76:$O$99,HOUR($A8719)+1,1),INDEX($O$101:$O$124,HOUR($A8719)+1,1))","v":661.05375223326348},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8719,1)*INDEX($N$61:$N$72,MONTH($A8719),1)*IF($B8719<=5,INDEX($O$76:$O$99,HOUR($A8719)+1,1),INDEX($O$101:$O$124,HOUR($A8719)+1,1))","v":1007.6353912329437},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8719,1)*INDEX($N$61:$N$72,MONTH($A8719),1)*IF($B8719<=5,INDEX($O$76:$O$99,HOUR($A8719)+1,1),INDEX($O$101:$O$124,HOUR($A8719)+1,1))","v":661.05375223326348},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8719,1)*INDEX($N$61:$N$72,MONTH($A8719),1)*IF($B8719<=5,INDEX($O$76:$O$99,HOUR($A8719)+1,1),INDEX($O$101:$O$124,HOUR($A8719)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T08:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8720,1)*INDEX($N$61:$N$72,MONTH($A8720),1)*IF($B8720<=5,INDEX($O$76:$O$99,HOUR($A8720)+1,1),INDEX($O$101:$O$124,HOUR($A8720)+1,1))","v":541.87167539931022},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8720,1)*INDEX($N$61:$N$72,MONTH($A8720),1)*IF($B8720<=5,INDEX($O$76:$O$99,HOUR($A8720)+1,1),INDEX($O$101:$O$124,HOUR($A8720)+1,1))","v":825.96774588213282},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8720,1)*INDEX($N$61:$N$72,MONTH($A8720),1)*IF($B8720<=5,INDEX($O$76:$O$99,HOUR($A8720)+1,1),INDEX($O$101:$O$124,HOUR($A8720)+1,1))","v":541.87167539931022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8720,1)*INDEX($N$61:$N$72,MONTH($A8720),1)*IF($B8720<=5,INDEX($O$76:$O$99,HOUR($A8720)+1,1),INDEX($O$101:$O$124,HOUR($A8720)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8721,1)*INDEX($N$61:$N$72,MONTH($A8721),1)*IF($B8721<=5,INDEX($O$76:$O$99,HOUR($A8721)+1,1),INDEX($O$101:$O$124,HOUR($A8721)+1,1))","v":539.29772898580654},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8721,1)*INDEX($N$61:$N$72,MONTH($A8721),1)*IF($B8721<=5,INDEX($O$76:$O$99,HOUR($A8721)+1,1),INDEX($O$101:$O$124,HOUR($A8721)+1,1))","v":822.04431379719074},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8721,1)*INDEX($N$61:$N$72,MONTH($A8721),1)*IF($B8721<=5,INDEX($O$76:$O$99,HOUR($A8721)+1,1),INDEX($O$101:$O$124,HOUR($A8721)+1,1))","v":539.29772898580654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8721,1)*INDEX($N$61:$N$72,MONTH($A8721),1)*IF($B8721<=5,INDEX($O$76:$O$99,HOUR($A8721)+1,1),INDEX($O$101:$O$124,HOUR($A8721)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T10:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8722,1)*INDEX($N$61:$N$72,MONTH($A8722),1)*IF($B8722<=5,INDEX($O$76:$O$99,HOUR($A8722)+1,1),INDEX($O$101:$O$124,HOUR($A8722)+1,1))","v":604.99073447827391},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8722,1)*INDEX($N$61:$N$72,MONTH($A8722),1)*IF($B8722<=5,INDEX($O$76:$O$99,HOUR($A8722)+1,1),INDEX($O$101:$O$124,HOUR($A8722)+1,1))","v":922.17928325624382},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8722,1)*INDEX($N$61:$N$72,MONTH($A8722),1)*IF($B8722<=5,INDEX($O$76:$O$99,HOUR($A8722)+1,1),INDEX($O$101:$O$124,HOUR($A8722)+1,1))","v":604.99073447827391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8722,1)*INDEX($N$61:$N$72,MONTH($A8722),1)*IF($B8722<=5,INDEX($O$76:$O$99,HOUR($A8722)+1,1),INDEX($O$101:$O$124,HOUR($A8722)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T11:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8723,1)*INDEX($N$61:$N$72,MONTH($A8723),1)*IF($B8723<=5,INDEX($O$76:$O$99,HOUR($A8723)+1,1),INDEX($O$101:$O$124,HOUR($A8723)+1,1))","v":665.82837324961667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8723,1)*INDEX($N$61:$N$72,MONTH($A8723),1)*IF($B8723<=5,INDEX($O$76:$O$99,HOUR($A8723)+1,1),INDEX($O$101:$O$124,HOUR($A8723)+1,1))","v":1014.9132821753195},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8723,1)*INDEX($N$61:$N$72,MONTH($A8723),1)*IF($B8723<=5,INDEX($O$76:$O$99,HOUR($A8723)+1,1),INDEX($O$101:$O$124,HOUR($A8723)+1,1))","v":665.82837324961667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8723,1)*INDEX($N$61:$N$72,MONTH($A8723),1)*IF($B8723<=5,INDEX($O$76:$O$99,HOUR($A8723)+1,1),INDEX($O$101:$O$124,HOUR($A8723)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T12:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8724,1)*INDEX($N$61:$N$72,MONTH($A8724),1)*IF($B8724<=5,INDEX($O$76:$O$99,HOUR($A8724)+1,1),INDEX($O$101:$O$124,HOUR($A8724)+1,1))","v":659.26672229345354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8724,1)*INDEX($N$61:$N$72,MONTH($A8724),1)*IF($B8724<=5,INDEX($O$76:$O$99,HOUR($A8724)+1,1),INDEX($O$101:$O$124,HOUR($A8724)+1,1))","v":1004.9114454018186},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8724,1)*INDEX($N$61:$N$72,MONTH($A8724),1)*IF($B8724<=5,INDEX($O$76:$O$99,HOUR($A8724)+1,1),INDEX($O$101:$O$124,HOUR($A8724)+1,1))","v":659.26672229345354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8724,1)*INDEX($N$61:$N$72,MONTH($A8724),1)*IF($B8724<=5,INDEX($O$76:$O$99,HOUR($A8724)+1,1),INDEX($O$101:$O$124,HOUR($A8724)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T13:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8725,1)*INDEX($N$61:$N$72,MONTH($A8725),1)*IF($B8725<=5,INDEX($O$76:$O$99,HOUR($A8725)+1,1),INDEX($O$101:$O$124,HOUR($A8725)+1,1))","v":760.41417513714066},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8725,1)*INDEX($N$61:$N$72,MONTH($A8725),1)*IF($B8725<=5,INDEX($O$76:$O$99,HOUR($A8725)+1,1),INDEX($O$101:$O$124,HOUR($A8725)+1,1))","v":1159.0891546638038},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8725,1)*INDEX($N$61:$N$72,MONTH($A8725),1)*IF($B8725<=5,INDEX($O$76:$O$99,HOUR($A8725)+1,1),INDEX($O$101:$O$124,HOUR($A8725)+1,1))","v":760.41417513714066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8725,1)*INDEX($N$61:$N$72,MONTH($A8725),1)*IF($B8725<=5,INDEX($O$76:$O$99,HOUR($A8725)+1,1),INDEX($O$101:$O$124,HOUR($A8725)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T14:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8726,1)*INDEX($N$61:$N$72,MONTH($A8726),1)*IF($B8726<=5,INDEX($O$76:$O$99,HOUR($A8726)+1,1),INDEX($O$101:$O$124,HOUR($A8726)+1,1))","v":926.22618818094327},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8726,1)*INDEX($N$61:$N$72,MONTH($A8726),1)*IF($B8726<=5,INDEX($O$76:$O$99,HOUR($A8726)+1,1),INDEX($O$101:$O$124,HOUR($A8726)+1,1))","v":1411.834187983814},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8726,1)*INDEX($N$61:$N$72,MONTH($A8726),1)*IF($B8726<=5,INDEX($O$76:$O$99,HOUR($A8726)+1,1),INDEX($O$101:$O$124,HOUR($A8726)+1,1))","v":926.22618818094327},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8726,1)*INDEX($N$61:$N$72,MONTH($A8726),1)*IF($B8726<=5,INDEX($O$76:$O$99,HOUR($A8726)+1,1),INDEX($O$101:$O$124,HOUR($A8726)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T15:59:59.998",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8727,1)*INDEX($N$61:$N$72,MONTH($A8727),1)*IF($B8727<=5,INDEX($O$76:$O$99,HOUR($A8727)+1,1),INDEX($O$101:$O$124,HOUR($A8727)+1,1))","v":1008.0152124535064},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8727,1)*INDEX($N$61:$N$72,MONTH($A8727),1)*IF($B8727<=5,INDEX($O$76:$O$99,HOUR($A8727)+1,1),INDEX($O$101:$O$124,HOUR($A8727)+1,1))","v":1536.5041035436668},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8727,1)*INDEX($N$61:$N$72,MONTH($A8727),1)*IF($B8727<=5,INDEX($O$76:$O$99,HOUR($A8727)+1,1),INDEX($O$101:$O$124,HOUR($A8727)+1,1))","v":1008.0152124535064},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8727,1)*INDEX($N$61:$N$72,MONTH($A8727),1)*IF($B8727<=5,INDEX($O$76:$O$99,HOUR($A8727)+1,1),INDEX($O$101:$O$124,HOUR($A8727)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T16:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8728,1)*INDEX($N$61:$N$72,MONTH($A8728),1)*IF($B8728<=5,INDEX($O$76:$O$99,HOUR($A8728)+1,1),INDEX($O$101:$O$124,HOUR($A8728)+1,1))","v":966.29093195634994},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8728,1)*INDEX($N$61:$N$72,MONTH($A8728),1)*IF($B8728<=5,INDEX($O$76:$O$99,HOUR($A8728)+1,1),INDEX($O$101:$O$124,HOUR($A8728)+1,1))","v":1472.9043409515473},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8728,1)*INDEX($N$61:$N$72,MONTH($A8728),1)*IF($B8728<=5,INDEX($O$76:$O$99,HOUR($A8728)+1,1),INDEX($O$101:$O$124,HOUR($A8728)+1,1))","v":966.29093195634994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8728,1)*INDEX($N$61:$N$72,MONTH($A8728),1)*IF($B8728<=5,INDEX($O$76:$O$99,HOUR($A8728)+1,1),INDEX($O$101:$O$124,HOUR($A8728)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T17:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8729,1)*INDEX($N$61:$N$72,MONTH($A8729),1)*IF($B8729<=5,INDEX($O$76:$O$99,HOUR($A8729)+1,1),INDEX($O$101:$O$124,HOUR($A8729)+1,1))","v":680.4575117263646},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8729,1)*INDEX($N$61:$N$72,MONTH($A8729),1)*IF($B8729<=5,INDEX($O$76:$O$99,HOUR($A8729)+1,1),INDEX($O$101:$O$124,HOUR($A8729)+1,1))","v":1037.2122822530278},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8729,1)*INDEX($N$61:$N$72,MONTH($A8729),1)*IF($B8729<=5,INDEX($O$76:$O$99,HOUR($A8729)+1,1),INDEX($O$101:$O$124,HOUR($A8729)+1,1))","v":680.4575117263646},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8729,1)*INDEX($N$61:$N$72,MONTH($A8729),1)*IF($B8729<=5,INDEX($O$76:$O$99,HOUR($A8729)+1,1),INDEX($O$101:$O$124,HOUR($A8729)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8730,1)*INDEX($N$61:$N$72,MONTH($A8730),1)*IF($B8730<=5,INDEX($O$76:$O$99,HOUR($A8730)+1,1),INDEX($O$101:$O$124,HOUR($A8730)+1,1))","v":482.27709550405405},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8730,1)*INDEX($N$61:$N$72,MONTH($A8730),1)*IF($B8730<=5,INDEX($O$76:$O$99,HOUR($A8730)+1,1),INDEX($O$101:$O$124,HOUR($A8730)+1,1))","v":735.12852497876236},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8730,1)*INDEX($N$61:$N$72,MONTH($A8730),1)*IF($B8730<=5,INDEX($O$76:$O$99,HOUR($A8730)+1,1),INDEX($O$101:$O$124,HOUR($A8730)+1,1))","v":482.27709550405405},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8730,1)*INDEX($N$61:$N$72,MONTH($A8730),1)*IF($B8730<=5,INDEX($O$76:$O$99,HOUR($A8730)+1,1),INDEX($O$101:$O$124,HOUR($A8730)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T19:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8731,1)*INDEX($N$61:$N$72,MONTH($A8731),1)*IF($B8731<=5,INDEX($O$76:$O$99,HOUR($A8731)+1,1),INDEX($O$101:$O$124,HOUR($A8731)+1,1))","v":367.26617178763576},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8731,1)*INDEX($N$61:$N$72,MONTH($A8731),1)*IF($B8731<=5,INDEX($O$76:$O$99,HOUR($A8731)+1,1),INDEX($O$101:$O$124,HOUR($A8731)+1,1))","v":559.81891252509604},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8731,1)*INDEX($N$61:$N$72,MONTH($A8731),1)*IF($B8731<=5,INDEX($O$76:$O$99,HOUR($A8731)+1,1),INDEX($O$101:$O$124,HOUR($A8731)+1,1))","v":367.26617178763576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8731,1)*INDEX($N$61:$N$72,MONTH($A8731),1)*IF($B8731<=5,INDEX($O$76:$O$99,HOUR($A8731)+1,1),INDEX($O$101:$O$124,HOUR($A8731)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T20:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8732,1)*INDEX($N$61:$N$72,MONTH($A8732),1)*IF($B8732<=5,INDEX($O$76:$O$99,HOUR($A8732)+1,1),INDEX($O$101:$O$124,HOUR($A8732)+1,1))","v":242.95036803979315},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8732,1)*INDEX($N$61:$N$72,MONTH($A8732),1)*IF($B8732<=5,INDEX($O$76:$O$99,HOUR($A8732)+1,1),INDEX($O$101:$O$124,HOUR($A8732)+1,1))","v":370.32599591626109},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8732,1)*INDEX($N$61:$N$72,MONTH($A8732),1)*IF($B8732<=5,INDEX($O$76:$O$99,HOUR($A8732)+1,1),INDEX($O$101:$O$124,HOUR($A8732)+1,1))","v":242.95036803979315},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8732,1)*INDEX($N$61:$N$72,MONTH($A8732),1)*IF($B8732<=5,INDEX($O$76:$O$99,HOUR($A8732)+1,1),INDEX($O$101:$O$124,HOUR($A8732)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T21:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8733,1)*INDEX($N$61:$N$72,MONTH($A8733),1)*IF($B8733<=5,INDEX($O$76:$O$99,HOUR($A8733)+1,1),INDEX($O$101:$O$124,HOUR($A8733)+1,1))","v":135.96160092198272},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8733,1)*INDEX($N$61:$N$72,MONTH($A8733),1)*IF($B8733<=5,INDEX($O$76:$O$99,HOUR($A8733)+1,1),INDEX($O$101:$O$124,HOUR($A8733)+1,1))","v":207.24444944885036},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8733,1)*INDEX($N$61:$N$72,MONTH($A8733),1)*IF($B8733<=5,INDEX($O$76:$O$99,HOUR($A8733)+1,1),INDEX($O$101:$O$124,HOUR($A8733)+1,1))","v":135.96160092198272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8733,1)*INDEX($N$61:$N$72,MONTH($A8733),1)*IF($B8733<=5,INDEX($O$76:$O$99,HOUR($A8733)+1,1),INDEX($O$101:$O$124,HOUR($A8733)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T22:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8734,1)*INDEX($N$61:$N$72,MONTH($A8734),1)*IF($B8734<=5,INDEX($O$76:$O$99,HOUR($A8734)+1,1),INDEX($O$101:$O$124,HOUR($A8734)+1,1))","v":82.911672887148384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8734,1)*INDEX($N$61:$N$72,MONTH($A8734),1)*IF($B8734<=5,INDEX($O$76:$O$99,HOUR($A8734)+1,1),INDEX($O$101:$O$124,HOUR($A8734)+1,1))","v":126.38115382474903},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8734,1)*INDEX($N$61:$N$72,MONTH($A8734),1)*IF($B8734<=5,INDEX($O$76:$O$99,HOUR($A8734)+1,1),INDEX($O$101:$O$124,HOUR($A8734)+1,1))","v":82.911672887148384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8734,1)*INDEX($N$61:$N$72,MONTH($A8734),1)*IF($B8734<=5,INDEX($O$76:$O$99,HOUR($A8734)+1,1),INDEX($O$101:$O$124,HOUR($A8734)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-23T23:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8735,1)*INDEX($N$61:$N$72,MONTH($A8735),1)*IF($B8735<=5,INDEX($O$76:$O$99,HOUR($A8735)+1,1),INDEX($O$101:$O$124,HOUR($A8735)+1,1))","v":36.186125495894402},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8735,1)*INDEX($N$61:$N$72,MONTH($A8735),1)*IF($B8735<=5,INDEX($O$76:$O$99,HOUR($A8735)+1,1),INDEX($O$101:$O$124,HOUR($A8735)+1,1))","v":55.158027010780202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8735,1)*INDEX($N$61:$N$72,MONTH($A8735),1)*IF($B8735<=5,INDEX($O$76:$O$99,HOUR($A8735)+1,1),INDEX($O$101:$O$124,HOUR($A8735)+1,1))","v":36.186125495894402},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8735,1)*INDEX($N$61:$N$72,MONTH($A8735),1)*IF($B8735<=5,INDEX($O$76:$O$99,HOUR($A8735)+1,1),INDEX($O$101:$O$124,HOUR($A8735)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T00:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8736,1)*INDEX($N$61:$N$72,MONTH($A8736),1)*IF($B8736<=5,INDEX($O$76:$O$99,HOUR($A8736)+1,1),INDEX($O$101:$O$124,HOUR($A8736)+1,1))","v":26.537867540883212},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8736,1)*INDEX($N$61:$N$72,MONTH($A8736),1)*IF($B8736<=5,INDEX($O$76:$O$99,HOUR($A8736)+1,1),INDEX($O$101:$O$124,HOUR($A8736)+1,1))","v":40.451316480252089},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8736,1)*INDEX($N$61:$N$72,MONTH($A8736),1)*IF($B8736<=5,INDEX($O$76:$O$99,HOUR($A8736)+1,1),INDEX($O$101:$O$124,HOUR($A8736)+1,1))","v":26.537867540883212},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8736,1)*INDEX($N$61:$N$72,MONTH($A8736),1)*IF($B8736<=5,INDEX($O$76:$O$99,HOUR($A8736)+1,1),INDEX($O$101:$O$124,HOUR($A8736)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T01:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8737,1)*INDEX($N$61:$N$72,MONTH($A8737),1)*IF($B8737<=5,INDEX($O$76:$O$99,HOUR($A8737)+1,1),INDEX($O$101:$O$124,HOUR($A8737)+1,1))","v":16.580119709724997},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8737,1)*INDEX($N$61:$N$72,MONTH($A8737),1)*IF($B8737<=5,INDEX($O$76:$O$99,HOUR($A8737)+1,1),INDEX($O$101:$O$124,HOUR($A8737)+1,1))","v":25.272854671737122},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8737,1)*INDEX($N$61:$N$72,MONTH($A8737),1)*IF($B8737<=5,INDEX($O$76:$O$99,HOUR($A8737)+1,1),INDEX($O$101:$O$124,HOUR($A8737)+1,1))","v":16.580119709724997},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8737,1)*INDEX($N$61:$N$72,MONTH($A8737),1)*IF($B8737<=5,INDEX($O$76:$O$99,HOUR($A8737)+1,1),INDEX($O$101:$O$124,HOUR($A8737)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T02:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8738,1)*INDEX($N$61:$N$72,MONTH($A8738),1)*IF($B8738<=5,INDEX($O$76:$O$99,HOUR($A8738)+1,1),INDEX($O$101:$O$124,HOUR($A8738)+1,1))","v":23.620125053345358},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8738,1)*INDEX($N$61:$N$72,MONTH($A8738),1)*IF($B8738<=5,INDEX($O$76:$O$99,HOUR($A8738)+1,1),INDEX($O$101:$O$124,HOUR($A8738)+1,1))","v":36.003840638817401},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8738,1)*INDEX($N$61:$N$72,MONTH($A8738),1)*IF($B8738<=5,INDEX($O$76:$O$99,HOUR($A8738)+1,1),INDEX($O$101:$O$124,HOUR($A8738)+1,1))","v":23.620125053345358},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8738,1)*INDEX($N$61:$N$72,MONTH($A8738),1)*IF($B8738<=5,INDEX($O$76:$O$99,HOUR($A8738)+1,1),INDEX($O$101:$O$124,HOUR($A8738)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T03:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8739,1)*INDEX($N$61:$N$72,MONTH($A8739),1)*IF($B8739<=5,INDEX($O$76:$O$99,HOUR($A8739)+1,1),INDEX($O$101:$O$124,HOUR($A8739)+1,1))","v":61.320972264911077},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8739,1)*INDEX($N$61:$N$72,MONTH($A8739),1)*IF($B8739<=5,INDEX($O$76:$O$99,HOUR($A8739)+1,1),INDEX($O$101:$O$124,HOUR($A8739)+1,1))","v":93.470737697491884},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8739,1)*INDEX($N$61:$N$72,MONTH($A8739),1)*IF($B8739<=5,INDEX($O$76:$O$99,HOUR($A8739)+1,1),INDEX($O$101:$O$124,HOUR($A8739)+1,1))","v":61.320972264911077},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8739,1)*INDEX($N$61:$N$72,MONTH($A8739),1)*IF($B8739<=5,INDEX($O$76:$O$99,HOUR($A8739)+1,1),INDEX($O$101:$O$124,HOUR($A8739)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T04:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8740,1)*INDEX($N$61:$N$72,MONTH($A8740),1)*IF($B8740<=5,INDEX($O$76:$O$99,HOUR($A8740)+1,1),INDEX($O$101:$O$124,HOUR($A8740)+1,1))","v":205.23305320230011},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8740,1)*INDEX($N$61:$N$72,MONTH($A8740),1)*IF($B8740<=5,INDEX($O$76:$O$99,HOUR($A8740)+1,1),INDEX($O$101:$O$124,HOUR($A8740)+1,1))","v":312.83399747568251},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8740,1)*INDEX($N$61:$N$72,MONTH($A8740),1)*IF($B8740<=5,INDEX($O$76:$O$99,HOUR($A8740)+1,1),INDEX($O$101:$O$124,HOUR($A8740)+1,1))","v":205.23305320230011},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8740,1)*INDEX($N$61:$N$72,MONTH($A8740),1)*IF($B8740<=5,INDEX($O$76:$O$99,HOUR($A8740)+1,1),INDEX($O$101:$O$124,HOUR($A8740)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T05:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8741,1)*INDEX($N$61:$N$72,MONTH($A8741),1)*IF($B8741<=5,INDEX($O$76:$O$99,HOUR($A8741)+1,1),INDEX($O$101:$O$124,HOUR($A8741)+1,1))","v":456.58578971834476},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8741,1)*INDEX($N$61:$N$72,MONTH($A8741),1)*IF($B8741<=5,INDEX($O$76:$O$99,HOUR($A8741)+1,1),INDEX($O$101:$O$124,HOUR($A8741)+1,1))","v":695.96761125697844},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8741,1)*INDEX($N$61:$N$72,MONTH($A8741),1)*IF($B8741<=5,INDEX($O$76:$O$99,HOUR($A8741)+1,1),INDEX($O$101:$O$124,HOUR($A8741)+1,1))","v":456.58578971834476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8741,1)*INDEX($N$61:$N$72,MONTH($A8741),1)*IF($B8741<=5,INDEX($O$76:$O$99,HOUR($A8741)+1,1),INDEX($O$101:$O$124,HOUR($A8741)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T06:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8742,1)*INDEX($N$61:$N$72,MONTH($A8742),1)*IF($B8742<=5,INDEX($O$76:$O$99,HOUR($A8742)+1,1),INDEX($O$101:$O$124,HOUR($A8742)+1,1))","v":777.20164904511512},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8742,1)*INDEX($N$61:$N$72,MONTH($A8742),1)*IF($B8742<=5,INDEX($O$76:$O$99,HOUR($A8742)+1,1),INDEX($O$101:$O$124,HOUR($A8742)+1,1))","v":1184.678076566036},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8742,1)*INDEX($N$61:$N$72,MONTH($A8742),1)*IF($B8742<=5,INDEX($O$76:$O$99,HOUR($A8742)+1,1),INDEX($O$101:$O$124,HOUR($A8742)+1,1))","v":777.20164904511512},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8742,1)*INDEX($N$61:$N$72,MONTH($A8742),1)*IF($B8742<=5,INDEX($O$76:$O$99,HOUR($A8742)+1,1),INDEX($O$101:$O$124,HOUR($A8742)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T07:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8743),HolidayTable,2,FALSE)),VLOOKUP(INT($A8743),HolidayTable,2,FALSE),WEEKDAY($A8743,2))","v":3},{"$f":"IF($B8743<=5,IF(AND(HOUR($A8743)>=HOUR(Time_AM_Peak_Begin),HOUR($A8743)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8743)>=HOUR(Time_PM_Peak_Begin),HOUR($A8743)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C8743=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C8743=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8743=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8743,1)*INDEX($N$61:$N$72,MONTH($A8743),1)*IF($B8743<=5,INDEX($O$76:$O$99,HOUR($A8743)+1,1),INDEX($O$101:$O$124,HOUR($A8743)+1,1))","v":664.0172882477583},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8743,1)*INDEX($N$61:$N$72,MONTH($A8743),1)*IF($B8743<=5,INDEX($O$76:$O$99,HOUR($A8743)+1,1),INDEX($O$101:$O$124,HOUR($A8743)+1,1))","v":1012.1526695349124},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8743,1)*INDEX($N$61:$N$72,MONTH($A8743),1)*IF($B8743<=5,INDEX($O$76:$O$99,HOUR($A8743)+1,1),INDEX($O$101:$O$124,HOUR($A8743)+1,1))","v":664.0172882477583},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8743,1)*INDEX($N$61:$N$72,MONTH($A8743),1)*IF($B8743<=5,INDEX($O$76:$O$99,HOUR($A8743)+1,1),INDEX($O$101:$O$124,HOUR($A8743)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T08:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8744,1)*INDEX($N$61:$N$72,MONTH($A8744),1)*IF($B8744<=5,INDEX($O$76:$O$99,HOUR($A8744)+1,1),INDEX($O$101:$O$124,HOUR($A8744)+1,1))","v":544.30091238625016},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8744,1)*INDEX($N$61:$N$72,MONTH($A8744),1)*IF($B8744<=5,INDEX($O$76:$O$99,HOUR($A8744)+1,1),INDEX($O$101:$O$124,HOUR($A8744)+1,1))","v":829.67059932402515},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8744,1)*INDEX($N$61:$N$72,MONTH($A8744),1)*IF($B8744<=5,INDEX($O$76:$O$99,HOUR($A8744)+1,1),INDEX($O$101:$O$124,HOUR($A8744)+1,1))","v":544.30091238625016},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8744,1)*INDEX($N$61:$N$72,MONTH($A8744),1)*IF($B8744<=5,INDEX($O$76:$O$99,HOUR($A8744)+1,1),INDEX($O$101:$O$124,HOUR($A8744)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T09:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8745,1)*INDEX($N$61:$N$72,MONTH($A8745),1)*IF($B8745<=5,INDEX($O$76:$O$99,HOUR($A8745)+1,1),INDEX($O$101:$O$124,HOUR($A8745)+1,1))","v":541.71542684620806},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8745,1)*INDEX($N$61:$N$72,MONTH($A8745),1)*IF($B8745<=5,INDEX($O$76:$O$99,HOUR($A8745)+1,1),INDEX($O$101:$O$124,HOUR($A8745)+1,1))","v":825.72957830286589},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8745,1)*INDEX($N$61:$N$72,MONTH($A8745),1)*IF($B8745<=5,INDEX($O$76:$O$99,HOUR($A8745)+1,1),INDEX($O$101:$O$124,HOUR($A8745)+1,1))","v":541.71542684620806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8745,1)*INDEX($N$61:$N$72,MONTH($A8745),1)*IF($B8745<=5,INDEX($O$76:$O$99,HOUR($A8745)+1,1),INDEX($O$101:$O$124,HOUR($A8745)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T10:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8746,1)*INDEX($N$61:$N$72,MONTH($A8746),1)*IF($B8746<=5,INDEX($O$76:$O$99,HOUR($A8746)+1,1),INDEX($O$101:$O$124,HOUR($A8746)+1,1))","v":607.7029372666326},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8746,1)*INDEX($N$61:$N$72,MONTH($A8746),1)*IF($B8746<=5,INDEX($O$76:$O$99,HOUR($A8746)+1,1),INDEX($O$101:$O$124,HOUR($A8746)+1,1))","v":926.31345768384244},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8746,1)*INDEX($N$61:$N$72,MONTH($A8746),1)*IF($B8746<=5,INDEX($O$76:$O$99,HOUR($A8746)+1,1),INDEX($O$101:$O$124,HOUR($A8746)+1,1))","v":607.7029372666326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8746,1)*INDEX($N$61:$N$72,MONTH($A8746),1)*IF($B8746<=5,INDEX($O$76:$O$99,HOUR($A8746)+1,1),INDEX($O$101:$O$124,HOUR($A8746)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8747,1)*INDEX($N$61:$N$72,MONTH($A8747),1)*IF($B8747<=5,INDEX($O$76:$O$99,HOUR($A8747)+1,1),INDEX($O$101:$O$124,HOUR($A8747)+1,1))","v":668.81331412156771},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8747,1)*INDEX($N$61:$N$72,MONTH($A8747),1)*IF($B8747<=5,INDEX($O$76:$O$99,HOUR($A8747)+1,1),INDEX($O$101:$O$124,HOUR($A8747)+1,1))","v":1019.4631876151639},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8747,1)*INDEX($N$61:$N$72,MONTH($A8747),1)*IF($B8747<=5,INDEX($O$76:$O$99,HOUR($A8747)+1,1),INDEX($O$101:$O$124,HOUR($A8747)+1,1))","v":668.81331412156771},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8747,1)*INDEX($N$61:$N$72,MONTH($A8747),1)*IF($B8747<=5,INDEX($O$76:$O$99,HOUR($A8747)+1,1),INDEX($O$101:$O$124,HOUR($A8747)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T12:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8748,1)*INDEX($N$61:$N$72,MONTH($A8748),1)*IF($B8748<=5,INDEX($O$76:$O$99,HOUR($A8748)+1,1),INDEX($O$101:$O$124,HOUR($A8748)+1,1))","v":662.22224696610556},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8748,1)*INDEX($N$61:$N$72,MONTH($A8748),1)*IF($B8748<=5,INDEX($O$76:$O$99,HOUR($A8748)+1,1),INDEX($O$101:$O$124,HOUR($A8748)+1,1))","v":1009.4165121225888},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8748,1)*INDEX($N$61:$N$72,MONTH($A8748),1)*IF($B8748<=5,INDEX($O$76:$O$99,HOUR($A8748)+1,1),INDEX($O$101:$O$124,HOUR($A8748)+1,1))","v":662.22224696610556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8748,1)*INDEX($N$61:$N$72,MONTH($A8748),1)*IF($B8748<=5,INDEX($O$76:$O$99,HOUR($A8748)+1,1),INDEX($O$101:$O$124,HOUR($A8748)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T13:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8749,1)*INDEX($N$61:$N$72,MONTH($A8749),1)*IF($B8749<=5,INDEX($O$76:$O$99,HOUR($A8749)+1,1),INDEX($O$101:$O$124,HOUR($A8749)+1,1))","v":763.82314874380756},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8749,1)*INDEX($N$61:$N$72,MONTH($A8749),1)*IF($B8749<=5,INDEX($O$76:$O$99,HOUR($A8749)+1,1),INDEX($O$101:$O$124,HOUR($A8749)+1,1))","v":1164.2854075286455},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8749,1)*INDEX($N$61:$N$72,MONTH($A8749),1)*IF($B8749<=5,INDEX($O$76:$O$99,HOUR($A8749)+1,1),INDEX($O$101:$O$124,HOUR($A8749)+1,1))","v":763.82314874380756},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8749,1)*INDEX($N$61:$N$72,MONTH($A8749),1)*IF($B8749<=5,INDEX($O$76:$O$99,HOUR($A8749)+1,1),INDEX($O$101:$O$124,HOUR($A8749)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T14:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8750,1)*INDEX($N$61:$N$72,MONTH($A8750),1)*IF($B8750<=5,INDEX($O$76:$O$99,HOUR($A8750)+1,1),INDEX($O$101:$O$124,HOUR($A8750)+1,1))","v":930.37850507948485},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8750,1)*INDEX($N$61:$N$72,MONTH($A8750),1)*IF($B8750<=5,INDEX($O$76:$O$99,HOUR($A8750)+1,1),INDEX($O$101:$O$124,HOUR($A8750)+1,1))","v":1418.1635090843295},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8750,1)*INDEX($N$61:$N$72,MONTH($A8750),1)*IF($B8750<=5,INDEX($O$76:$O$99,HOUR($A8750)+1,1),INDEX($O$101:$O$124,HOUR($A8750)+1,1))","v":930.37850507948485},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8750,1)*INDEX($N$61:$N$72,MONTH($A8750),1)*IF($B8750<=5,INDEX($O$76:$O$99,HOUR($A8750)+1,1),INDEX($O$101:$O$124,HOUR($A8750)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T15:59:59.998",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8751,1)*INDEX($N$61:$N$72,MONTH($A8751),1)*IF($B8751<=5,INDEX($O$76:$O$99,HOUR($A8751)+1,1),INDEX($O$101:$O$124,HOUR($A8751)+1,1))","v":1012.534193512418},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8751,1)*INDEX($N$61:$N$72,MONTH($A8751),1)*IF($B8751<=5,INDEX($O$76:$O$99,HOUR($A8751)+1,1),INDEX($O$101:$O$124,HOUR($A8751)+1,1))","v":1543.3923259187573},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8751,1)*INDEX($N$61:$N$72,MONTH($A8751),1)*IF($B8751<=5,INDEX($O$76:$O$99,HOUR($A8751)+1,1),INDEX($O$101:$O$124,HOUR($A8751)+1,1))","v":1012.534193512418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8751,1)*INDEX($N$61:$N$72,MONTH($A8751),1)*IF($B8751<=5,INDEX($O$76:$O$99,HOUR($A8751)+1,1),INDEX($O$101:$O$124,HOUR($A8751)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T16:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8752,1)*INDEX($N$61:$N$72,MONTH($A8752),1)*IF($B8752<=5,INDEX($O$76:$O$99,HOUR($A8752)+1,1),INDEX($O$101:$O$124,HOUR($A8752)+1,1))","v":970.62286104329337},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8752,1)*INDEX($N$61:$N$72,MONTH($A8752),1)*IF($B8752<=5,INDEX($O$76:$O$99,HOUR($A8752)+1,1),INDEX($O$101:$O$124,HOUR($A8752)+1,1))","v":1479.5074425080684},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8752,1)*INDEX($N$61:$N$72,MONTH($A8752),1)*IF($B8752<=5,INDEX($O$76:$O$99,HOUR($A8752)+1,1),INDEX($O$101:$O$124,HOUR($A8752)+1,1))","v":970.62286104329337},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8752,1)*INDEX($N$61:$N$72,MONTH($A8752),1)*IF($B8752<=5,INDEX($O$76:$O$99,HOUR($A8752)+1,1),INDEX($O$101:$O$124,HOUR($A8752)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T17:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8753,1)*INDEX($N$61:$N$72,MONTH($A8753),1)*IF($B8753<=5,INDEX($O$76:$O$99,HOUR($A8753)+1,1),INDEX($O$101:$O$124,HOUR($A8753)+1,1))","v":683.50803573522467},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8753,1)*INDEX($N$61:$N$72,MONTH($A8753),1)*IF($B8753<=5,INDEX($O$76:$O$99,HOUR($A8753)+1,1),INDEX($O$101:$O$124,HOUR($A8753)+1,1))","v":1041.862155191119},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8753,1)*INDEX($N$61:$N$72,MONTH($A8753),1)*IF($B8753<=5,INDEX($O$76:$O$99,HOUR($A8753)+1,1),INDEX($O$101:$O$124,HOUR($A8753)+1,1))","v":683.50803573522467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8753,1)*INDEX($N$61:$N$72,MONTH($A8753),1)*IF($B8753<=5,INDEX($O$76:$O$99,HOUR($A8753)+1,1),INDEX($O$101:$O$124,HOUR($A8753)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T18:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8754,1)*INDEX($N$61:$N$72,MONTH($A8754),1)*IF($B8754<=5,INDEX($O$76:$O$99,HOUR($A8754)+1,1),INDEX($O$101:$O$124,HOUR($A8754)+1,1))","v":484.43916710059779},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8754,1)*INDEX($N$61:$N$72,MONTH($A8754),1)*IF($B8754<=5,INDEX($O$76:$O$99,HOUR($A8754)+1,1),INDEX($O$101:$O$124,HOUR($A8754)+1,1))","v":738.42414179009882},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8754,1)*INDEX($N$61:$N$72,MONTH($A8754),1)*IF($B8754<=5,INDEX($O$76:$O$99,HOUR($A8754)+1,1),INDEX($O$101:$O$124,HOUR($A8754)+1,1))","v":484.43916710059779},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8754,1)*INDEX($N$61:$N$72,MONTH($A8754),1)*IF($B8754<=5,INDEX($O$76:$O$99,HOUR($A8754)+1,1),INDEX($O$101:$O$124,HOUR($A8754)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T19:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8755,1)*INDEX($N$61:$N$72,MONTH($A8755),1)*IF($B8755<=5,INDEX($O$76:$O$99,HOUR($A8755)+1,1),INDEX($O$101:$O$124,HOUR($A8755)+1,1))","v":368.91264383823875},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8755,1)*INDEX($N$61:$N$72,MONTH($A8755),1)*IF($B8755<=5,INDEX($O$76:$O$99,HOUR($A8755)+1,1),INDEX($O$101:$O$124,HOUR($A8755)+1,1))","v":562.32860784602667},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8755,1)*INDEX($N$61:$N$72,MONTH($A8755),1)*IF($B8755<=5,INDEX($O$76:$O$99,HOUR($A8755)+1,1),INDEX($O$101:$O$124,HOUR($A8755)+1,1))","v":368.91264383823875},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8755,1)*INDEX($N$61:$N$72,MONTH($A8755),1)*IF($B8755<=5,INDEX($O$76:$O$99,HOUR($A8755)+1,1),INDEX($O$101:$O$124,HOUR($A8755)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T20:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8756,1)*INDEX($N$61:$N$72,MONTH($A8756),1)*IF($B8756<=5,INDEX($O$76:$O$99,HOUR($A8756)+1,1),INDEX($O$101:$O$124,HOUR($A8756)+1,1))","v":244.03952631623937},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8756,1)*INDEX($N$61:$N$72,MONTH($A8756),1)*IF($B8756<=5,INDEX($O$76:$O$99,HOUR($A8756)+1,1),INDEX($O$101:$O$124,HOUR($A8756)+1,1))","v":371.98618530675145},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8756,1)*INDEX($N$61:$N$72,MONTH($A8756),1)*IF($B8756<=5,INDEX($O$76:$O$99,HOUR($A8756)+1,1),INDEX($O$101:$O$124,HOUR($A8756)+1,1))","v":244.03952631623937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8756,1)*INDEX($N$61:$N$72,MONTH($A8756),1)*IF($B8756<=5,INDEX($O$76:$O$99,HOUR($A8756)+1,1),INDEX($O$101:$O$124,HOUR($A8756)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T21:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8757,1)*INDEX($N$61:$N$72,MONTH($A8757),1)*IF($B8757<=5,INDEX($O$76:$O$99,HOUR($A8757)+1,1),INDEX($O$101:$O$124,HOUR($A8757)+1,1))","v":136.57112336937743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8757,1)*INDEX($N$61:$N$72,MONTH($A8757),1)*IF($B8757<=5,INDEX($O$76:$O$99,HOUR($A8757)+1,1),INDEX($O$101:$O$124,HOUR($A8757)+1,1))","v":208.17353636148178},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8757,1)*INDEX($N$61:$N$72,MONTH($A8757),1)*IF($B8757<=5,INDEX($O$76:$O$99,HOUR($A8757)+1,1),INDEX($O$101:$O$124,HOUR($A8757)+1,1))","v":136.57112336937743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8757,1)*INDEX($N$61:$N$72,MONTH($A8757),1)*IF($B8757<=5,INDEX($O$76:$O$99,HOUR($A8757)+1,1),INDEX($O$101:$O$124,HOUR($A8757)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T22:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8758,1)*INDEX($N$61:$N$72,MONTH($A8758),1)*IF($B8758<=5,INDEX($O$76:$O$99,HOUR($A8758)+1,1),INDEX($O$101:$O$124,HOUR($A8758)+1,1))","v":83.283369935675793},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8758,1)*INDEX($N$61:$N$72,MONTH($A8758),1)*IF($B8758<=5,INDEX($O$76:$O$99,HOUR($A8758)+1,1),INDEX($O$101:$O$124,HOUR($A8758)+1,1))","v":126.94772666341419},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8758,1)*INDEX($N$61:$N$72,MONTH($A8758),1)*IF($B8758<=5,INDEX($O$76:$O$99,HOUR($A8758)+1,1),INDEX($O$101:$O$124,HOUR($A8758)+1,1))","v":83.283369935675793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8758,1)*INDEX($N$61:$N$72,MONTH($A8758),1)*IF($B8758<=5,INDEX($O$76:$O$99,HOUR($A8758)+1,1),INDEX($O$101:$O$124,HOUR($A8758)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-24T23:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8759,1)*INDEX($N$61:$N$72,MONTH($A8759),1)*IF($B8759<=5,INDEX($O$76:$O$99,HOUR($A8759)+1,1),INDEX($O$101:$O$124,HOUR($A8759)+1,1))","v":36.340896465007482},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8759,1)*INDEX($N$61:$N$72,MONTH($A8759),1)*IF($B8759<=5,INDEX($O$76:$O$99,HOUR($A8759)+1,1),INDEX($O$101:$O$124,HOUR($A8759)+1,1))","v":55.393942328539005},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8759,1)*INDEX($N$61:$N$72,MONTH($A8759),1)*IF($B8759<=5,INDEX($O$76:$O$99,HOUR($A8759)+1,1),INDEX($O$101:$O$124,HOUR($A8759)+1,1))","v":36.340896465007482},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8759,1)*INDEX($N$61:$N$72,MONTH($A8759),1)*IF($B8759<=5,INDEX($O$76:$O$99,HOUR($A8759)+1,1),INDEX($O$101:$O$124,HOUR($A8759)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T00:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8760,1)*INDEX($N$61:$N$72,MONTH($A8760),1)*IF($B8760<=5,INDEX($O$76:$O$99,HOUR($A8760)+1,1),INDEX($O$101:$O$124,HOUR($A8760)+1,1))","v":26.651372134735436},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8760,1)*INDEX($N$61:$N$72,MONTH($A8760),1)*IF($B8760<=5,INDEX($O$76:$O$99,HOUR($A8760)+1,1),INDEX($O$101:$O$124,HOUR($A8760)+1,1))","v":40.624330014244798},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8760,1)*INDEX($N$61:$N$72,MONTH($A8760),1)*IF($B8760<=5,INDEX($O$76:$O$99,HOUR($A8760)+1,1),INDEX($O$101:$O$124,HOUR($A8760)+1,1))","v":26.651372134735436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8760,1)*INDEX($N$61:$N$72,MONTH($A8760),1)*IF($B8760<=5,INDEX($O$76:$O$99,HOUR($A8760)+1,1),INDEX($O$101:$O$124,HOUR($A8760)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T01:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8761,1)*INDEX($N$61:$N$72,MONTH($A8761),1)*IF($B8761<=5,INDEX($O$76:$O$99,HOUR($A8761)+1,1),INDEX($O$101:$O$124,HOUR($A8761)+1,1))","v":16.65103421522452},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8761,1)*INDEX($N$61:$N$72,MONTH($A8761),1)*IF($B8761<=5,INDEX($O$76:$O$99,HOUR($A8761)+1,1),INDEX($O$101:$O$124,HOUR($A8761)+1,1))","v":25.380948703805917},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8761,1)*INDEX($N$61:$N$72,MONTH($A8761),1)*IF($B8761<=5,INDEX($O$76:$O$99,HOUR($A8761)+1,1),INDEX($O$101:$O$124,HOUR($A8761)+1,1))","v":16.65103421522452},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8761,1)*INDEX($N$61:$N$72,MONTH($A8761),1)*IF($B8761<=5,INDEX($O$76:$O$99,HOUR($A8761)+1,1),INDEX($O$101:$O$124,HOUR($A8761)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T02:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8762,1)*INDEX($N$61:$N$72,MONTH($A8762),1)*IF($B8762<=5,INDEX($O$76:$O$99,HOUR($A8762)+1,1),INDEX($O$101:$O$124,HOUR($A8762)+1,1))","v":23.721150227911039},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8762,1)*INDEX($N$61:$N$72,MONTH($A8762),1)*IF($B8762<=5,INDEX($O$76:$O$99,HOUR($A8762)+1,1),INDEX($O$101:$O$124,HOUR($A8762)+1,1))","v":36.157831960936008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8762,1)*INDEX($N$61:$N$72,MONTH($A8762),1)*IF($B8762<=5,INDEX($O$76:$O$99,HOUR($A8762)+1,1),INDEX($O$101:$O$124,HOUR($A8762)+1,1))","v":23.721150227911039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8762,1)*INDEX($N$61:$N$72,MONTH($A8762),1)*IF($B8762<=5,INDEX($O$76:$O$99,HOUR($A8762)+1,1),INDEX($O$101:$O$124,HOUR($A8762)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T03:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8763,1)*INDEX($N$61:$N$72,MONTH($A8763),1)*IF($B8763<=5,INDEX($O$76:$O$99,HOUR($A8763)+1,1),INDEX($O$101:$O$124,HOUR($A8763)+1,1))","v":61.583246995193363},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8763,1)*INDEX($N$61:$N$72,MONTH($A8763),1)*IF($B8763<=5,INDEX($O$76:$O$99,HOUR($A8763)+1,1),INDEX($O$101:$O$124,HOUR($A8763)+1,1))","v":93.870519560261258},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8763,1)*INDEX($N$61:$N$72,MONTH($A8763),1)*IF($B8763<=5,INDEX($O$76:$O$99,HOUR($A8763)+1,1),INDEX($O$101:$O$124,HOUR($A8763)+1,1))","v":61.583246995193363},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8763,1)*INDEX($N$61:$N$72,MONTH($A8763),1)*IF($B8763<=5,INDEX($O$76:$O$99,HOUR($A8763)+1,1),INDEX($O$101:$O$124,HOUR($A8763)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8764,1)*INDEX($N$61:$N$72,MONTH($A8764),1)*IF($B8764<=5,INDEX($O$76:$O$99,HOUR($A8764)+1,1),INDEX($O$101:$O$124,HOUR($A8764)+1,1))","v":206.11085147727044},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8764,1)*INDEX($N$61:$N$72,MONTH($A8764),1)*IF($B8764<=5,INDEX($O$76:$O$99,HOUR($A8764)+1,1),INDEX($O$101:$O$124,HOUR($A8764)+1,1))","v":314.17201364340741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8764,1)*INDEX($N$61:$N$72,MONTH($A8764),1)*IF($B8764<=5,INDEX($O$76:$O$99,HOUR($A8764)+1,1),INDEX($O$101:$O$124,HOUR($A8764)+1,1))","v":206.11085147727044},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8764,1)*INDEX($N$61:$N$72,MONTH($A8764),1)*IF($B8764<=5,INDEX($O$76:$O$99,HOUR($A8764)+1,1),INDEX($O$101:$O$124,HOUR($A8764)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T05:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8765,1)*INDEX($N$61:$N$72,MONTH($A8765),1)*IF($B8765<=5,INDEX($O$76:$O$99,HOUR($A8765)+1,1),INDEX($O$101:$O$124,HOUR($A8765)+1,1))","v":458.53864386311875},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8765,1)*INDEX($N$61:$N$72,MONTH($A8765),1)*IF($B8765<=5,INDEX($O$76:$O$99,HOUR($A8765)+1,1),INDEX($O$101:$O$124,HOUR($A8765)+1,1))","v":698.94432070540438},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8765,1)*INDEX($N$61:$N$72,MONTH($A8765),1)*IF($B8765<=5,INDEX($O$76:$O$99,HOUR($A8765)+1,1),INDEX($O$101:$O$124,HOUR($A8765)+1,1))","v":458.53864386311875},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8765,1)*INDEX($N$61:$N$72,MONTH($A8765),1)*IF($B8765<=5,INDEX($O$76:$O$99,HOUR($A8765)+1,1),INDEX($O$101:$O$124,HOUR($A8765)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T06:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8766,1)*INDEX($N$61:$N$72,MONTH($A8766),1)*IF($B8766<=5,INDEX($O$76:$O$99,HOUR($A8766)+1,1),INDEX($O$101:$O$124,HOUR($A8766)+1,1))","v":780.52580300662839},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8766,1)*INDEX($N$61:$N$72,MONTH($A8766),1)*IF($B8766<=5,INDEX($O$76:$O$99,HOUR($A8766)+1,1),INDEX($O$101:$O$124,HOUR($A8766)+1,1))","v":1189.7450399804513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8766,1)*INDEX($N$61:$N$72,MONTH($A8766),1)*IF($B8766<=5,INDEX($O$76:$O$99,HOUR($A8766)+1,1),INDEX($O$101:$O$124,HOUR($A8766)+1,1))","v":780.52580300662839},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8766,1)*INDEX($N$61:$N$72,MONTH($A8766),1)*IF($B8766<=5,INDEX($O$76:$O$99,HOUR($A8766)+1,1),INDEX($O$101:$O$124,HOUR($A8766)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T07:59:59.998",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8767,1)*INDEX($N$61:$N$72,MONTH($A8767),1)*IF($B8767<=5,INDEX($O$76:$O$99,HOUR($A8767)+1,1),INDEX($O$101:$O$124,HOUR($A8767)+1,1))","v":666.85734359498258},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8767,1)*INDEX($N$61:$N$72,MONTH($A8767),1)*IF($B8767<=5,INDEX($O$76:$O$99,HOUR($A8767)+1,1),INDEX($O$101:$O$124,HOUR($A8767)+1,1))","v":1016.4817279076326},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8767,1)*INDEX($N$61:$N$72,MONTH($A8767),1)*IF($B8767<=5,INDEX($O$76:$O$99,HOUR($A8767)+1,1),INDEX($O$101:$O$124,HOUR($A8767)+1,1))","v":666.85734359498258},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8767,1)*INDEX($N$61:$N$72,MONTH($A8767),1)*IF($B8767<=5,INDEX($O$76:$O$99,HOUR($A8767)+1,1),INDEX($O$101:$O$124,HOUR($A8767)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T08:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8768,1)*INDEX($N$61:$N$72,MONTH($A8768),1)*IF($B8768<=5,INDEX($O$76:$O$99,HOUR($A8768)+1,1),INDEX($O$101:$O$124,HOUR($A8768)+1,1))","v":546.62893116540101},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8768,1)*INDEX($N$61:$N$72,MONTH($A8768),1)*IF($B8768<=5,INDEX($O$76:$O$99,HOUR($A8768)+1,1),INDEX($O$101:$O$124,HOUR($A8768)+1,1))","v":833.21916720583874},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8768,1)*INDEX($N$61:$N$72,MONTH($A8768),1)*IF($B8768<=5,INDEX($O$76:$O$99,HOUR($A8768)+1,1),INDEX($O$101:$O$124,HOUR($A8768)+1,1))","v":546.62893116540101},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8768,1)*INDEX($N$61:$N$72,MONTH($A8768),1)*IF($B8768<=5,INDEX($O$76:$O$99,HOUR($A8768)+1,1),INDEX($O$101:$O$124,HOUR($A8768)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T09:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8769,1)*INDEX($N$61:$N$72,MONTH($A8769),1)*IF($B8769<=5,INDEX($O$76:$O$99,HOUR($A8769)+1,1),INDEX($O$101:$O$124,HOUR($A8769)+1,1))","v":544.03238729575946},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8769,1)*INDEX($N$61:$N$72,MONTH($A8769),1)*IF($B8769<=5,INDEX($O$76:$O$99,HOUR($A8769)+1,1),INDEX($O$101:$O$124,HOUR($A8769)+1,1))","v":829.26129012080469},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8769,1)*INDEX($N$61:$N$72,MONTH($A8769),1)*IF($B8769<=5,INDEX($O$76:$O$99,HOUR($A8769)+1,1),INDEX($O$101:$O$124,HOUR($A8769)+1,1))","v":544.03238729575946},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8769,1)*INDEX($N$61:$N$72,MONTH($A8769),1)*IF($B8769<=5,INDEX($O$76:$O$99,HOUR($A8769)+1,1),INDEX($O$101:$O$124,HOUR($A8769)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T10:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8770,1)*INDEX($N$61:$N$72,MONTH($A8770),1)*IF($B8770<=5,INDEX($O$76:$O$99,HOUR($A8770)+1,1),INDEX($O$101:$O$124,HOUR($A8770)+1,1))","v":610.30213160547646},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8770,1)*INDEX($N$61:$N$72,MONTH($A8770),1)*IF($B8770<=5,INDEX($O$76:$O$99,HOUR($A8770)+1,1),INDEX($O$101:$O$124,HOUR($A8770)+1,1))","v":930.2753748436246},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8770,1)*INDEX($N$61:$N$72,MONTH($A8770),1)*IF($B8770<=5,INDEX($O$76:$O$99,HOUR($A8770)+1,1),INDEX($O$101:$O$124,HOUR($A8770)+1,1))","v":610.30213160547646},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8770,1)*INDEX($N$61:$N$72,MONTH($A8770),1)*IF($B8770<=5,INDEX($O$76:$O$99,HOUR($A8770)+1,1),INDEX($O$101:$O$124,HOUR($A8770)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T11:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8771,1)*INDEX($N$61:$N$72,MONTH($A8771),1)*IF($B8771<=5,INDEX($O$76:$O$99,HOUR($A8771)+1,1),INDEX($O$101:$O$124,HOUR($A8771)+1,1))","v":671.67388245718769},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8771,1)*INDEX($N$61:$N$72,MONTH($A8771),1)*IF($B8771<=5,INDEX($O$76:$O$99,HOUR($A8771)+1,1),INDEX($O$101:$O$124,HOUR($A8771)+1,1))","v":1023.8235136616815},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8771,1)*INDEX($N$61:$N$72,MONTH($A8771),1)*IF($B8771<=5,INDEX($O$76:$O$99,HOUR($A8771)+1,1),INDEX($O$101:$O$124,HOUR($A8771)+1,1))","v":671.67388245718769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8771,1)*INDEX($N$61:$N$72,MONTH($A8771),1)*IF($B8771<=5,INDEX($O$76:$O$99,HOUR($A8771)+1,1),INDEX($O$101:$O$124,HOUR($A8771)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T12:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8772,1)*INDEX($N$61:$N$72,MONTH($A8772),1)*IF($B8772<=5,INDEX($O$76:$O$99,HOUR($A8772)+1,1),INDEX($O$101:$O$124,HOUR($A8772)+1,1))","v":665.05462477739718},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8772,1)*INDEX($N$61:$N$72,MONTH($A8772),1)*IF($B8772<=5,INDEX($O$76:$O$99,HOUR($A8772)+1,1),INDEX($O$101:$O$124,HOUR($A8772)+1,1))","v":1013.7338677299936},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8772,1)*INDEX($N$61:$N$72,MONTH($A8772),1)*IF($B8772<=5,INDEX($O$76:$O$99,HOUR($A8772)+1,1),INDEX($O$101:$O$124,HOUR($A8772)+1,1))","v":665.05462477739718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8772,1)*INDEX($N$61:$N$72,MONTH($A8772),1)*IF($B8772<=5,INDEX($O$76:$O$99,HOUR($A8772)+1,1),INDEX($O$101:$O$124,HOUR($A8772)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T13:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8773,1)*INDEX($N$61:$N$72,MONTH($A8773),1)*IF($B8773<=5,INDEX($O$76:$O$99,HOUR($A8773)+1,1),INDEX($O$101:$O$124,HOUR($A8773)+1,1))","v":767.09008178353008},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8773,1)*INDEX($N$61:$N$72,MONTH($A8773),1)*IF($B8773<=5,INDEX($O$76:$O$99,HOUR($A8773)+1,1),INDEX($O$101:$O$124,HOUR($A8773)+1,1))","v":1169.2651498574523},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8773,1)*INDEX($N$61:$N$72,MONTH($A8773),1)*IF($B8773<=5,INDEX($O$76:$O$99,HOUR($A8773)+1,1),INDEX($O$101:$O$124,HOUR($A8773)+1,1))","v":767.09008178353008},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8773,1)*INDEX($N$61:$N$72,MONTH($A8773),1)*IF($B8773<=5,INDEX($O$76:$O$99,HOUR($A8773)+1,1),INDEX($O$101:$O$124,HOUR($A8773)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T14:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8774,1)*INDEX($N$61:$N$72,MONTH($A8774),1)*IF($B8774<=5,INDEX($O$76:$O$99,HOUR($A8774)+1,1),INDEX($O$101:$O$124,HOUR($A8774)+1,1))","v":934.35780877392062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8774,1)*INDEX($N$61:$N$72,MONTH($A8774),1)*IF($B8774<=5,INDEX($O$76:$O$99,HOUR($A8774)+1,1),INDEX($O$101:$O$124,HOUR($A8774)+1,1))","v":1424.229108472324},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8774,1)*INDEX($N$61:$N$72,MONTH($A8774),1)*IF($B8774<=5,INDEX($O$76:$O$99,HOUR($A8774)+1,1),INDEX($O$101:$O$124,HOUR($A8774)+1,1))","v":934.35780877392062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8774,1)*INDEX($N$61:$N$72,MONTH($A8774),1)*IF($B8774<=5,INDEX($O$76:$O$99,HOUR($A8774)+1,1),INDEX($O$101:$O$124,HOUR($A8774)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T15:59:59.998",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8775,1)*INDEX($N$61:$N$72,MONTH($A8775),1)*IF($B8775<=5,INDEX($O$76:$O$99,HOUR($A8775)+1,1),INDEX($O$101:$O$124,HOUR($A8775)+1,1))","v":1016.8648836938752},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8775,1)*INDEX($N$61:$N$72,MONTH($A8775),1)*IF($B8775<=5,INDEX($O$76:$O$99,HOUR($A8775)+1,1),INDEX($O$101:$O$124,HOUR($A8775)+1,1))","v":1549.9935390282192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8775,1)*INDEX($N$61:$N$72,MONTH($A8775),1)*IF($B8775<=5,INDEX($O$76:$O$99,HOUR($A8775)+1,1),INDEX($O$101:$O$124,HOUR($A8775)+1,1))","v":1016.8648836938752},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8775,1)*INDEX($N$61:$N$72,MONTH($A8775),1)*IF($B8775<=5,INDEX($O$76:$O$99,HOUR($A8775)+1,1),INDEX($O$101:$O$124,HOUR($A8775)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T16:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8776,1)*INDEX($N$61:$N$72,MONTH($A8776),1)*IF($B8776<=5,INDEX($O$76:$O$99,HOUR($A8776)+1,1),INDEX($O$101:$O$124,HOUR($A8776)+1,1))","v":974.77429308494777},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8776,1)*INDEX($N$61:$N$72,MONTH($A8776),1)*IF($B8776<=5,INDEX($O$76:$O$99,HOUR($A8776)+1,1),INDEX($O$101:$O$124,HOUR($A8776)+1,1))","v":1485.8354148330682},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8776,1)*INDEX($N$61:$N$72,MONTH($A8776),1)*IF($B8776<=5,INDEX($O$76:$O$99,HOUR($A8776)+1,1),INDEX($O$101:$O$124,HOUR($A8776)+1,1))","v":974.77429308494777},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8776,1)*INDEX($N$61:$N$72,MONTH($A8776),1)*IF($B8776<=5,INDEX($O$76:$O$99,HOUR($A8776)+1,1),INDEX($O$101:$O$124,HOUR($A8776)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T17:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8777,1)*INDEX($N$61:$N$72,MONTH($A8777),1)*IF($B8777<=5,INDEX($O$76:$O$99,HOUR($A8777)+1,1),INDEX($O$101:$O$124,HOUR($A8777)+1,1))","v":686.43145457704895},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8777,1)*INDEX($N$61:$N$72,MONTH($A8777),1)*IF($B8777<=5,INDEX($O$76:$O$99,HOUR($A8777)+1,1),INDEX($O$101:$O$124,HOUR($A8777)+1,1))","v":1046.3182834234567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8777,1)*INDEX($N$61:$N$72,MONTH($A8777),1)*IF($B8777<=5,INDEX($O$76:$O$99,HOUR($A8777)+1,1),INDEX($O$101:$O$124,HOUR($A8777)+1,1))","v":686.43145457704895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8777,1)*INDEX($N$61:$N$72,MONTH($A8777),1)*IF($B8777<=5,INDEX($O$76:$O$99,HOUR($A8777)+1,1),INDEX($O$101:$O$124,HOUR($A8777)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T18:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8778,1)*INDEX($N$61:$N$72,MONTH($A8778),1)*IF($B8778<=5,INDEX($O$76:$O$99,HOUR($A8778)+1,1),INDEX($O$101:$O$124,HOUR($A8778)+1,1))","v":486.51115238061897},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8778,1)*INDEX($N$61:$N$72,MONTH($A8778),1)*IF($B8778<=5,INDEX($O$76:$O$99,HOUR($A8778)+1,1),INDEX($O$101:$O$124,HOUR($A8778)+1,1))","v":741.58244123429631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8778,1)*INDEX($N$61:$N$72,MONTH($A8778),1)*IF($B8778<=5,INDEX($O$76:$O$99,HOUR($A8778)+1,1),INDEX($O$101:$O$124,HOUR($A8778)+1,1))","v":486.51115238061897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8778,1)*INDEX($N$61:$N$72,MONTH($A8778),1)*IF($B8778<=5,INDEX($O$76:$O$99,HOUR($A8778)+1,1),INDEX($O$101:$O$124,HOUR($A8778)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T19:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8779,1)*INDEX($N$61:$N$72,MONTH($A8779),1)*IF($B8779<=5,INDEX($O$76:$O$99,HOUR($A8779)+1,1),INDEX($O$101:$O$124,HOUR($A8779)+1,1))","v":370.49051288673331},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8779,1)*INDEX($N$61:$N$72,MONTH($A8779),1)*IF($B8779<=5,INDEX($O$76:$O$99,HOUR($A8779)+1,1),INDEX($O$101:$O$124,HOUR($A8779)+1,1))","v":564.73373252858516},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8779,1)*INDEX($N$61:$N$72,MONTH($A8779),1)*IF($B8779<=5,INDEX($O$76:$O$99,HOUR($A8779)+1,1),INDEX($O$101:$O$124,HOUR($A8779)+1,1))","v":370.49051288673331},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8779,1)*INDEX($N$61:$N$72,MONTH($A8779),1)*IF($B8779<=5,INDEX($O$76:$O$99,HOUR($A8779)+1,1),INDEX($O$101:$O$124,HOUR($A8779)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T20:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8780,1)*INDEX($N$61:$N$72,MONTH($A8780),1)*IF($B8780<=5,INDEX($O$76:$O$99,HOUR($A8780)+1,1),INDEX($O$101:$O$124,HOUR($A8780)+1,1))","v":245.08330299783373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8780,1)*INDEX($N$61:$N$72,MONTH($A8780),1)*IF($B8780<=5,INDEX($O$76:$O$99,HOUR($A8780)+1,1),INDEX($O$101:$O$124,HOUR($A8780)+1,1))","v":373.57720013930469},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8780,1)*INDEX($N$61:$N$72,MONTH($A8780),1)*IF($B8780<=5,INDEX($O$76:$O$99,HOUR($A8780)+1,1),INDEX($O$101:$O$124,HOUR($A8780)+1,1))","v":245.08330299783373},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8780,1)*INDEX($N$61:$N$72,MONTH($A8780),1)*IF($B8780<=5,INDEX($O$76:$O$99,HOUR($A8780)+1,1),INDEX($O$101:$O$124,HOUR($A8780)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T21:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8781,1)*INDEX($N$61:$N$72,MONTH($A8781),1)*IF($B8781<=5,INDEX($O$76:$O$99,HOUR($A8781)+1,1),INDEX($O$101:$O$124,HOUR($A8781)+1,1))","v":137.15524904813071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8781,1)*INDEX($N$61:$N$72,MONTH($A8781),1)*IF($B8781<=5,INDEX($O$76:$O$99,HOUR($A8781)+1,1),INDEX($O$101:$O$124,HOUR($A8781)+1,1))","v":209.06391131942024},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8781,1)*INDEX($N$61:$N$72,MONTH($A8781),1)*IF($B8781<=5,INDEX($O$76:$O$99,HOUR($A8781)+1,1),INDEX($O$101:$O$124,HOUR($A8781)+1,1))","v":137.15524904813071},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8781,1)*INDEX($N$61:$N$72,MONTH($A8781),1)*IF($B8781<=5,INDEX($O$76:$O$99,HOUR($A8781)+1,1),INDEX($O$101:$O$124,HOUR($A8781)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T22:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8782,1)*INDEX($N$61:$N$72,MONTH($A8782),1)*IF($B8782<=5,INDEX($O$76:$O$99,HOUR($A8782)+1,1),INDEX($O$101:$O$124,HOUR($A8782)+1,1))","v":83.639579607181247},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8782,1)*INDEX($N$61:$N$72,MONTH($A8782),1)*IF($B8782<=5,INDEX($O$76:$O$99,HOUR($A8782)+1,1),INDEX($O$101:$O$124,HOUR($A8782)+1,1))","v":127.4906923004683},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8782,1)*INDEX($N$61:$N$72,MONTH($A8782),1)*IF($B8782<=5,INDEX($O$76:$O$99,HOUR($A8782)+1,1),INDEX($O$101:$O$124,HOUR($A8782)+1,1))","v":83.639579607181247},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8782,1)*INDEX($N$61:$N$72,MONTH($A8782),1)*IF($B8782<=5,INDEX($O$76:$O$99,HOUR($A8782)+1,1),INDEX($O$101:$O$124,HOUR($A8782)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-25T23:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8783,1)*INDEX($N$61:$N$72,MONTH($A8783),1)*IF($B8783<=5,INDEX($O$76:$O$99,HOUR($A8783)+1,1),INDEX($O$101:$O$124,HOUR($A8783)+1,1))","v":38.410117030323619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8783,1)*INDEX($N$61:$N$72,MONTH($A8783),1)*IF($B8783<=5,INDEX($O$76:$O$99,HOUR($A8783)+1,1),INDEX($O$101:$O$124,HOUR($A8783)+1,1))","v":58.548027555096873},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8783,1)*INDEX($N$61:$N$72,MONTH($A8783),1)*IF($B8783<=5,INDEX($O$76:$O$99,HOUR($A8783)+1,1),INDEX($O$101:$O$124,HOUR($A8783)+1,1))","v":38.410117030323619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8783,1)*INDEX($N$61:$N$72,MONTH($A8783),1)*IF($B8783<=5,INDEX($O$76:$O$99,HOUR($A8783)+1,1),INDEX($O$101:$O$124,HOUR($A8783)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T00:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8784,1)*INDEX($N$61:$N$72,MONTH($A8784),1)*IF($B8784<=5,INDEX($O$76:$O$99,HOUR($A8784)+1,1),INDEX($O$101:$O$124,HOUR($A8784)+1,1))","v":28.168879204716205},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8784,1)*INDEX($N$61:$N$72,MONTH($A8784),1)*IF($B8784<=5,INDEX($O$76:$O$99,HOUR($A8784)+1,1),INDEX($O$101:$O$124,HOUR($A8784)+1,1))","v":42.937445740451686},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8784,1)*INDEX($N$61:$N$72,MONTH($A8784),1)*IF($B8784<=5,INDEX($O$76:$O$99,HOUR($A8784)+1,1),INDEX($O$101:$O$124,HOUR($A8784)+1,1))","v":28.168879204716205},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8784,1)*INDEX($N$61:$N$72,MONTH($A8784),1)*IF($B8784<=5,INDEX($O$76:$O$99,HOUR($A8784)+1,1),INDEX($O$101:$O$124,HOUR($A8784)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T01:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8785,1)*INDEX($N$61:$N$72,MONTH($A8785),1)*IF($B8785<=5,INDEX($O$76:$O$99,HOUR($A8785)+1,1),INDEX($O$101:$O$124,HOUR($A8785)+1,1))","v":17.599130321359421},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8785,1)*INDEX($N$61:$N$72,MONTH($A8785),1)*IF($B8785<=5,INDEX($O$76:$O$99,HOUR($A8785)+1,1),INDEX($O$101:$O$124,HOUR($A8785)+1,1))","v":26.826118915160482},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8785,1)*INDEX($N$61:$N$72,MONTH($A8785),1)*IF($B8785<=5,INDEX($O$76:$O$99,HOUR($A8785)+1,1),INDEX($O$101:$O$124,HOUR($A8785)+1,1))","v":17.599130321359421},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8785,1)*INDEX($N$61:$N$72,MONTH($A8785),1)*IF($B8785<=5,INDEX($O$76:$O$99,HOUR($A8785)+1,1),INDEX($O$101:$O$124,HOUR($A8785)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T02:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8786,1)*INDEX($N$61:$N$72,MONTH($A8786),1)*IF($B8786<=5,INDEX($O$76:$O$99,HOUR($A8786)+1,1),INDEX($O$101:$O$124,HOUR($A8786)+1,1))","v":25.071812887865235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8786,1)*INDEX($N$61:$N$72,MONTH($A8786),1)*IF($B8786<=5,INDEX($O$76:$O$99,HOUR($A8786)+1,1),INDEX($O$101:$O$124,HOUR($A8786)+1,1))","v":38.216628984913022},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8786,1)*INDEX($N$61:$N$72,MONTH($A8786),1)*IF($B8786<=5,INDEX($O$76:$O$99,HOUR($A8786)+1,1),INDEX($O$101:$O$124,HOUR($A8786)+1,1))","v":25.071812887865235},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8786,1)*INDEX($N$61:$N$72,MONTH($A8786),1)*IF($B8786<=5,INDEX($O$76:$O$99,HOUR($A8786)+1,1),INDEX($O$101:$O$124,HOUR($A8786)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T03:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8787,1)*INDEX($N$61:$N$72,MONTH($A8787),1)*IF($B8787<=5,INDEX($O$76:$O$99,HOUR($A8787)+1,1),INDEX($O$101:$O$124,HOUR($A8787)+1,1))","v":65.089746106576001},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8787,1)*INDEX($N$61:$N$72,MONTH($A8787),1)*IF($B8787<=5,INDEX($O$76:$O$99,HOUR($A8787)+1,1),INDEX($O$101:$O$124,HOUR($A8787)+1,1))","v":99.215429247286608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8787,1)*INDEX($N$61:$N$72,MONTH($A8787),1)*IF($B8787<=5,INDEX($O$76:$O$99,HOUR($A8787)+1,1),INDEX($O$101:$O$124,HOUR($A8787)+1,1))","v":65.089746106576001},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8787,1)*INDEX($N$61:$N$72,MONTH($A8787),1)*IF($B8787<=5,INDEX($O$76:$O$99,HOUR($A8787)+1,1),INDEX($O$101:$O$124,HOUR($A8787)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T04:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8788,1)*INDEX($N$61:$N$72,MONTH($A8788),1)*IF($B8788<=5,INDEX($O$76:$O$99,HOUR($A8788)+1,1),INDEX($O$101:$O$124,HOUR($A8788)+1,1))","v":217.84663276219973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8788,1)*INDEX($N$61:$N$72,MONTH($A8788),1)*IF($B8788<=5,INDEX($O$76:$O$99,HOUR($A8788)+1,1),INDEX($O$101:$O$124,HOUR($A8788)+1,1))","v":332.06070805972962},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8788,1)*INDEX($N$61:$N$72,MONTH($A8788),1)*IF($B8788<=5,INDEX($O$76:$O$99,HOUR($A8788)+1,1),INDEX($O$101:$O$124,HOUR($A8788)+1,1))","v":217.84663276219973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8788,1)*INDEX($N$61:$N$72,MONTH($A8788),1)*IF($B8788<=5,INDEX($O$76:$O$99,HOUR($A8788)+1,1),INDEX($O$101:$O$124,HOUR($A8788)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T05:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8789,1)*INDEX($N$61:$N$72,MONTH($A8789),1)*IF($B8789<=5,INDEX($O$76:$O$99,HOUR($A8789)+1,1),INDEX($O$101:$O$124,HOUR($A8789)+1,1))","v":484.64745471172699},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8789,1)*INDEX($N$61:$N$72,MONTH($A8789),1)*IF($B8789<=5,INDEX($O$76:$O$99,HOUR($A8789)+1,1),INDEX($O$101:$O$124,HOUR($A8789)+1,1))","v":738.74163180936},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8789,1)*INDEX($N$61:$N$72,MONTH($A8789),1)*IF($B8789<=5,INDEX($O$76:$O$99,HOUR($A8789)+1,1),INDEX($O$101:$O$124,HOUR($A8789)+1,1))","v":484.64745471172699},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8789,1)*INDEX($N$61:$N$72,MONTH($A8789),1)*IF($B8789<=5,INDEX($O$76:$O$99,HOUR($A8789)+1,1),INDEX($O$101:$O$124,HOUR($A8789)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T06:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8790,1)*INDEX($N$61:$N$72,MONTH($A8790),1)*IF($B8790<=5,INDEX($O$76:$O$99,HOUR($A8790)+1,1),INDEX($O$101:$O$124,HOUR($A8790)+1,1))","v":824.96829618772983},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8790,1)*INDEX($N$61:$N$72,MONTH($A8790),1)*IF($B8790<=5,INDEX($O$76:$O$99,HOUR($A8790)+1,1),INDEX($O$101:$O$124,HOUR($A8790)+1,1))","v":1257.4881378036139},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8790,1)*INDEX($N$61:$N$72,MONTH($A8790),1)*IF($B8790<=5,INDEX($O$76:$O$99,HOUR($A8790)+1,1),INDEX($O$101:$O$124,HOUR($A8790)+1,1))","v":824.96829618772983},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8790,1)*INDEX($N$61:$N$72,MONTH($A8790),1)*IF($B8790<=5,INDEX($O$76:$O$99,HOUR($A8790)+1,1),INDEX($O$101:$O$124,HOUR($A8790)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T07:59:59.998",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8791,1)*INDEX($N$61:$N$72,MONTH($A8791),1)*IF($B8791<=5,INDEX($O$76:$O$99,HOUR($A8791)+1,1),INDEX($O$101:$O$124,HOUR($A8791)+1,1))","v":704.82764878069815},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8791,1)*INDEX($N$61:$N$72,MONTH($A8791),1)*IF($B8791<=5,INDEX($O$76:$O$99,HOUR($A8791)+1,1),INDEX($O$101:$O$124,HOUR($A8791)+1,1))","v":1074.3593561516095},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8791,1)*INDEX($N$61:$N$72,MONTH($A8791),1)*IF($B8791<=5,INDEX($O$76:$O$99,HOUR($A8791)+1,1),INDEX($O$101:$O$124,HOUR($A8791)+1,1))","v":704.82764878069815},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8791,1)*INDEX($N$61:$N$72,MONTH($A8791),1)*IF($B8791<=5,INDEX($O$76:$O$99,HOUR($A8791)+1,1),INDEX($O$101:$O$124,HOUR($A8791)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T08:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8792,1)*INDEX($N$61:$N$72,MONTH($A8792),1)*IF($B8792<=5,INDEX($O$76:$O$99,HOUR($A8792)+1,1),INDEX($O$101:$O$124,HOUR($A8792)+1,1))","v":577.75353006057014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8792,1)*INDEX($N$61:$N$72,MONTH($A8792),1)*IF($B8792<=5,INDEX($O$76:$O$99,HOUR($A8792)+1,1),INDEX($O$101:$O$124,HOUR($A8792)+1,1))","v":880.66197693008576},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8792,1)*INDEX($N$61:$N$72,MONTH($A8792),1)*IF($B8792<=5,INDEX($O$76:$O$99,HOUR($A8792)+1,1),INDEX($O$101:$O$124,HOUR($A8792)+1,1))","v":577.75353006057014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8792,1)*INDEX($N$61:$N$72,MONTH($A8792),1)*IF($B8792<=5,INDEX($O$76:$O$99,HOUR($A8792)+1,1),INDEX($O$101:$O$124,HOUR($A8792)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T09:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8793,1)*INDEX($N$61:$N$72,MONTH($A8793),1)*IF($B8793<=5,INDEX($O$76:$O$99,HOUR($A8793)+1,1),INDEX($O$101:$O$124,HOUR($A8793)+1,1))","v":575.00914113215345},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8793,1)*INDEX($N$61:$N$72,MONTH($A8793),1)*IF($B8793<=5,INDEX($O$76:$O$99,HOUR($A8793)+1,1),INDEX($O$101:$O$124,HOUR($A8793)+1,1))","v":876.47874159976925},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8793,1)*INDEX($N$61:$N$72,MONTH($A8793),1)*IF($B8793<=5,INDEX($O$76:$O$99,HOUR($A8793)+1,1),INDEX($O$101:$O$124,HOUR($A8793)+1,1))","v":575.00914113215345},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8793,1)*INDEX($N$61:$N$72,MONTH($A8793),1)*IF($B8793<=5,INDEX($O$76:$O$99,HOUR($A8793)+1,1),INDEX($O$101:$O$124,HOUR($A8793)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T10:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8794,1)*INDEX($N$61:$N$72,MONTH($A8794),1)*IF($B8794<=5,INDEX($O$76:$O$99,HOUR($A8794)+1,1),INDEX($O$101:$O$124,HOUR($A8794)+1,1))","v":645.05222983132296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8794,1)*INDEX($N$61:$N$72,MONTH($A8794),1)*IF($B8794<=5,INDEX($O$76:$O$99,HOUR($A8794)+1,1),INDEX($O$101:$O$124,HOUR($A8794)+1,1))","v":983.24448469723347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8794,1)*INDEX($N$61:$N$72,MONTH($A8794),1)*IF($B8794<=5,INDEX($O$76:$O$99,HOUR($A8794)+1,1),INDEX($O$101:$O$124,HOUR($A8794)+1,1))","v":645.05222983132296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8794,1)*INDEX($N$61:$N$72,MONTH($A8794),1)*IF($B8794<=5,INDEX($O$76:$O$99,HOUR($A8794)+1,1),INDEX($O$101:$O$124,HOUR($A8794)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T11:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8795,1)*INDEX($N$61:$N$72,MONTH($A8795),1)*IF($B8795<=5,INDEX($O$76:$O$99,HOUR($A8795)+1,1),INDEX($O$101:$O$124,HOUR($A8795)+1,1))","v":709.91843737906254},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8795,1)*INDEX($N$61:$N$72,MONTH($A8795),1)*IF($B8795<=5,INDEX($O$76:$O$99,HOUR($A8795)+1,1),INDEX($O$101:$O$124,HOUR($A8795)+1,1))","v":1082.1191771096896},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8795,1)*INDEX($N$61:$N$72,MONTH($A8795),1)*IF($B8795<=5,INDEX($O$76:$O$99,HOUR($A8795)+1,1),INDEX($O$101:$O$124,HOUR($A8795)+1,1))","v":709.91843737906254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8795,1)*INDEX($N$61:$N$72,MONTH($A8795),1)*IF($B8795<=5,INDEX($O$76:$O$99,HOUR($A8795)+1,1),INDEX($O$101:$O$124,HOUR($A8795)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T12:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8796,1)*INDEX($N$61:$N$72,MONTH($A8796),1)*IF($B8796<=5,INDEX($O$76:$O$99,HOUR($A8796)+1,1),INDEX($O$101:$O$124,HOUR($A8796)+1,1))","v":702.9222846457518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8796,1)*INDEX($N$61:$N$72,MONTH($A8796),1)*IF($B8796<=5,INDEX($O$76:$O$99,HOUR($A8796)+1,1),INDEX($O$101:$O$124,HOUR($A8796)+1,1))","v":1071.4550350898628},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8796,1)*INDEX($N$61:$N$72,MONTH($A8796),1)*IF($B8796<=5,INDEX($O$76:$O$99,HOUR($A8796)+1,1),INDEX($O$101:$O$124,HOUR($A8796)+1,1))","v":702.9222846457518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8796,1)*INDEX($N$61:$N$72,MONTH($A8796),1)*IF($B8796<=5,INDEX($O$76:$O$99,HOUR($A8796)+1,1),INDEX($O$101:$O$124,HOUR($A8796)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T13:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8797,1)*INDEX($N$61:$N$72,MONTH($A8797),1)*IF($B8797<=5,INDEX($O$76:$O$99,HOUR($A8797)+1,1),INDEX($O$101:$O$124,HOUR($A8797)+1,1))","v":810.76755611894998},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8797,1)*INDEX($N$61:$N$72,MONTH($A8797),1)*IF($B8797<=5,INDEX($O$76:$O$99,HOUR($A8797)+1,1),INDEX($O$101:$O$124,HOUR($A8797)+1,1))","v":1235.8421396882397},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8797,1)*INDEX($N$61:$N$72,MONTH($A8797),1)*IF($B8797<=5,INDEX($O$76:$O$99,HOUR($A8797)+1,1),INDEX($O$101:$O$124,HOUR($A8797)+1,1))","v":810.76755611894998},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8797,1)*INDEX($N$61:$N$72,MONTH($A8797),1)*IF($B8797<=5,INDEX($O$76:$O$99,HOUR($A8797)+1,1),INDEX($O$101:$O$124,HOUR($A8797)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T14:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8798,1)*INDEX($N$61:$N$72,MONTH($A8798),1)*IF($B8798<=5,INDEX($O$76:$O$99,HOUR($A8798)+1,1),INDEX($O$101:$O$124,HOUR($A8798)+1,1))","v":987.55936903648524},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8798,1)*INDEX($N$61:$N$72,MONTH($A8798),1)*IF($B8798<=5,INDEX($O$76:$O$99,HOUR($A8798)+1,1),INDEX($O$101:$O$124,HOUR($A8798)+1,1))","v":1505.3235350726832},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8798,1)*INDEX($N$61:$N$72,MONTH($A8798),1)*IF($B8798<=5,INDEX($O$76:$O$99,HOUR($A8798)+1,1),INDEX($O$101:$O$124,HOUR($A8798)+1,1))","v":987.55936903648524},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8798,1)*INDEX($N$61:$N$72,MONTH($A8798),1)*IF($B8798<=5,INDEX($O$76:$O$99,HOUR($A8798)+1,1),INDEX($O$101:$O$124,HOUR($A8798)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T15:59:59.998",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8799,1)*INDEX($N$61:$N$72,MONTH($A8799),1)*IF($B8799<=5,INDEX($O$76:$O$99,HOUR($A8799)+1,1),INDEX($O$101:$O$124,HOUR($A8799)+1,1))","v":1074.7643285111822},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8799,1)*INDEX($N$61:$N$72,MONTH($A8799),1)*IF($B8799<=5,INDEX($O$76:$O$99,HOUR($A8799)+1,1),INDEX($O$101:$O$124,HOUR($A8799)+1,1))","v":1638.2488882090688},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8799,1)*INDEX($N$61:$N$72,MONTH($A8799),1)*IF($B8799<=5,INDEX($O$76:$O$99,HOUR($A8799)+1,1),INDEX($O$101:$O$124,HOUR($A8799)+1,1))","v":1074.7643285111822},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8799,1)*INDEX($N$61:$N$72,MONTH($A8799),1)*IF($B8799<=5,INDEX($O$76:$O$99,HOUR($A8799)+1,1),INDEX($O$101:$O$124,HOUR($A8799)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T16:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8800,1)*INDEX($N$61:$N$72,MONTH($A8800),1)*IF($B8800<=5,INDEX($O$76:$O$99,HOUR($A8800)+1,1),INDEX($O$101:$O$124,HOUR($A8800)+1,1))","v":1030.2771345114122},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8800,1)*INDEX($N$61:$N$72,MONTH($A8800),1)*IF($B8800<=5,INDEX($O$76:$O$99,HOUR($A8800)+1,1),INDEX($O$101:$O$124,HOUR($A8800)+1,1))","v":1570.4376535259983},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8800,1)*INDEX($N$61:$N$72,MONTH($A8800),1)*IF($B8800<=5,INDEX($O$76:$O$99,HOUR($A8800)+1,1),INDEX($O$101:$O$124,HOUR($A8800)+1,1))","v":1030.2771345114122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8800,1)*INDEX($N$61:$N$72,MONTH($A8800),1)*IF($B8800<=5,INDEX($O$76:$O$99,HOUR($A8800)+1,1),INDEX($O$101:$O$124,HOUR($A8800)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T17:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8801,1)*INDEX($N$61:$N$72,MONTH($A8801),1)*IF($B8801<=5,INDEX($O$76:$O$99,HOUR($A8801)+1,1),INDEX($O$101:$O$124,HOUR($A8801)+1,1))","v":725.51629344056948},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8801,1)*INDEX($N$61:$N$72,MONTH($A8801),1)*IF($B8801<=5,INDEX($O$76:$O$99,HOUR($A8801)+1,1),INDEX($O$101:$O$124,HOUR($A8801)+1,1))","v":1105.8947804427537},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8801,1)*INDEX($N$61:$N$72,MONTH($A8801),1)*IF($B8801<=5,INDEX($O$76:$O$99,HOUR($A8801)+1,1),INDEX($O$101:$O$124,HOUR($A8801)+1,1))","v":725.51629344056948},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8801,1)*INDEX($N$61:$N$72,MONTH($A8801),1)*IF($B8801<=5,INDEX($O$76:$O$99,HOUR($A8801)+1,1),INDEX($O$101:$O$124,HOUR($A8801)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T18:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8802,1)*INDEX($N$61:$N$72,MONTH($A8802),1)*IF($B8802<=5,INDEX($O$76:$O$99,HOUR($A8802)+1,1),INDEX($O$101:$O$124,HOUR($A8802)+1,1))","v":514.21269471133655},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8802,1)*INDEX($N$61:$N$72,MONTH($A8802),1)*IF($B8802<=5,INDEX($O$76:$O$99,HOUR($A8802)+1,1),INDEX($O$101:$O$124,HOUR($A8802)+1,1))","v":783.80753162954613},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8802,1)*INDEX($N$61:$N$72,MONTH($A8802),1)*IF($B8802<=5,INDEX($O$76:$O$99,HOUR($A8802)+1,1),INDEX($O$101:$O$124,HOUR($A8802)+1,1))","v":514.21269471133655},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8802,1)*INDEX($N$61:$N$72,MONTH($A8802),1)*IF($B8802<=5,INDEX($O$76:$O$99,HOUR($A8802)+1,1),INDEX($O$101:$O$124,HOUR($A8802)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T19:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8803,1)*INDEX($N$61:$N$72,MONTH($A8803),1)*IF($B8803<=5,INDEX($O$76:$O$99,HOUR($A8803)+1,1),INDEX($O$101:$O$124,HOUR($A8803)+1,1))","v":391.5859360350845},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8803,1)*INDEX($N$61:$N$72,MONTH($A8803),1)*IF($B8803<=5,INDEX($O$76:$O$99,HOUR($A8803)+1,1),INDEX($O$101:$O$124,HOUR($A8803)+1,1))","v":596.88920382800939},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8803,1)*INDEX($N$61:$N$72,MONTH($A8803),1)*IF($B8803<=5,INDEX($O$76:$O$99,HOUR($A8803)+1,1),INDEX($O$101:$O$124,HOUR($A8803)+1,1))","v":391.5859360350845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8803,1)*INDEX($N$61:$N$72,MONTH($A8803),1)*IF($B8803<=5,INDEX($O$76:$O$99,HOUR($A8803)+1,1),INDEX($O$101:$O$124,HOUR($A8803)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T20:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8804,1)*INDEX($N$61:$N$72,MONTH($A8804),1)*IF($B8804<=5,INDEX($O$76:$O$99,HOUR($A8804)+1,1),INDEX($O$101:$O$124,HOUR($A8804)+1,1))","v":259.03814341480137},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8804,1)*INDEX($N$61:$N$72,MONTH($A8804),1)*IF($B8804<=5,INDEX($O$76:$O$99,HOUR($A8804)+1,1),INDEX($O$101:$O$124,HOUR($A8804)+1,1))","v":394.84837670496279},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8804,1)*INDEX($N$61:$N$72,MONTH($A8804),1)*IF($B8804<=5,INDEX($O$76:$O$99,HOUR($A8804)+1,1),INDEX($O$101:$O$124,HOUR($A8804)+1,1))","v":259.03814341480137},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8804,1)*INDEX($N$61:$N$72,MONTH($A8804),1)*IF($B8804<=5,INDEX($O$76:$O$99,HOUR($A8804)+1,1),INDEX($O$101:$O$124,HOUR($A8804)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T21:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8805,1)*INDEX($N$61:$N$72,MONTH($A8805),1)*IF($B8805<=5,INDEX($O$76:$O$99,HOUR($A8805)+1,1),INDEX($O$101:$O$124,HOUR($A8805)+1,1))","v":144.96475540537543},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8805,1)*INDEX($N$61:$N$72,MONTH($A8805),1)*IF($B8805<=5,INDEX($O$76:$O$99,HOUR($A8805)+1,1),INDEX($O$101:$O$124,HOUR($A8805)+1,1))","v":220.96783738751057},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8805,1)*INDEX($N$61:$N$72,MONTH($A8805),1)*IF($B8805<=5,INDEX($O$76:$O$99,HOUR($A8805)+1,1),INDEX($O$101:$O$124,HOUR($A8805)+1,1))","v":144.96475540537543},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8805,1)*INDEX($N$61:$N$72,MONTH($A8805),1)*IF($B8805<=5,INDEX($O$76:$O$99,HOUR($A8805)+1,1),INDEX($O$101:$O$124,HOUR($A8805)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T22:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8806,1)*INDEX($N$61:$N$72,MONTH($A8806),1)*IF($B8806<=5,INDEX($O$76:$O$99,HOUR($A8806)+1,1),INDEX($O$101:$O$124,HOUR($A8806)+1,1))","v":88.401948041438857},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8806,1)*INDEX($N$61:$N$72,MONTH($A8806),1)*IF($B8806<=5,INDEX($O$76:$O$99,HOUR($A8806)+1,1),INDEX($O$101:$O$124,HOUR($A8806)+1,1))","v":134.74990679586577},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8806,1)*INDEX($N$61:$N$72,MONTH($A8806),1)*IF($B8806<=5,INDEX($O$76:$O$99,HOUR($A8806)+1,1),INDEX($O$101:$O$124,HOUR($A8806)+1,1))","v":88.401948041438857},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8806,1)*INDEX($N$61:$N$72,MONTH($A8806),1)*IF($B8806<=5,INDEX($O$76:$O$99,HOUR($A8806)+1,1),INDEX($O$101:$O$124,HOUR($A8806)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-26T23:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8807),HolidayTable,2,FALSE)),VLOOKUP(INT($A8807),HolidayTable,2,FALSE),WEEKDAY($A8807,2))","v":6},{"$f":"IF($B8807<=5,IF(AND(HOUR($A8807)>=HOUR(Time_AM_Peak_Begin),HOUR($A8807)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8807)>=HOUR(Time_PM_Peak_Begin),HOUR($A8807)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8807=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8807=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8807=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8807,1)*INDEX($N$61:$N$72,MONTH($A8807),1)*IF($B8807<=5,INDEX($O$76:$O$99,HOUR($A8807)+1,1),INDEX($O$101:$O$124,HOUR($A8807)+1,1))","v":239.90510224800246},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8807,1)*INDEX($N$61:$N$72,MONTH($A8807),1)*IF($B8807<=5,INDEX($O$76:$O$99,HOUR($A8807)+1,1),INDEX($O$101:$O$124,HOUR($A8807)+1,1))","v":365.68413800810646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8807,1)*INDEX($N$61:$N$72,MONTH($A8807),1)*IF($B8807<=5,INDEX($O$76:$O$99,HOUR($A8807)+1,1),INDEX($O$101:$O$124,HOUR($A8807)+1,1))","v":239.90510224800246},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8807,1)*INDEX($N$61:$N$72,MONTH($A8807),1)*IF($B8807<=5,INDEX($O$76:$O$99,HOUR($A8807)+1,1),INDEX($O$101:$O$124,HOUR($A8807)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T00:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8808,1)*INDEX($N$61:$N$72,MONTH($A8808),1)*IF($B8808<=5,INDEX($O$76:$O$99,HOUR($A8808)+1,1),INDEX($O$101:$O$124,HOUR($A8808)+1,1))","v":197.06490541800201},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8808,1)*INDEX($N$61:$N$72,MONTH($A8808),1)*IF($B8808<=5,INDEX($O$76:$O$99,HOUR($A8808)+1,1),INDEX($O$101:$O$124,HOUR($A8808)+1,1))","v":300.38339907808745},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8808,1)*INDEX($N$61:$N$72,MONTH($A8808),1)*IF($B8808<=5,INDEX($O$76:$O$99,HOUR($A8808)+1,1),INDEX($O$101:$O$124,HOUR($A8808)+1,1))","v":197.06490541800201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8808,1)*INDEX($N$61:$N$72,MONTH($A8808),1)*IF($B8808<=5,INDEX($O$76:$O$99,HOUR($A8808)+1,1),INDEX($O$101:$O$124,HOUR($A8808)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T01:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8809,1)*INDEX($N$61:$N$72,MONTH($A8809),1)*IF($B8809<=5,INDEX($O$76:$O$99,HOUR($A8809)+1,1),INDEX($O$101:$O$124,HOUR($A8809)+1,1))","v":179.92882668600186},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8809,1)*INDEX($N$61:$N$72,MONTH($A8809),1)*IF($B8809<=5,INDEX($O$76:$O$99,HOUR($A8809)+1,1),INDEX($O$101:$O$124,HOUR($A8809)+1,1))","v":274.26310350607986},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8809,1)*INDEX($N$61:$N$72,MONTH($A8809),1)*IF($B8809<=5,INDEX($O$76:$O$99,HOUR($A8809)+1,1),INDEX($O$101:$O$124,HOUR($A8809)+1,1))","v":179.92882668600186},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8809,1)*INDEX($N$61:$N$72,MONTH($A8809),1)*IF($B8809<=5,INDEX($O$76:$O$99,HOUR($A8809)+1,1),INDEX($O$101:$O$124,HOUR($A8809)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T02:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8810,1)*INDEX($N$61:$N$72,MONTH($A8810),1)*IF($B8810<=5,INDEX($O$76:$O$99,HOUR($A8810)+1,1),INDEX($O$101:$O$124,HOUR($A8810)+1,1))","v":68.544314928000702},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8810,1)*INDEX($N$61:$N$72,MONTH($A8810),1)*IF($B8810<=5,INDEX($O$76:$O$99,HOUR($A8810)+1,1),INDEX($O$101:$O$124,HOUR($A8810)+1,1))","v":104.48118228803041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8810,1)*INDEX($N$61:$N$72,MONTH($A8810),1)*IF($B8810<=5,INDEX($O$76:$O$99,HOUR($A8810)+1,1),INDEX($O$101:$O$124,HOUR($A8810)+1,1))","v":68.544314928000702},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8810,1)*INDEX($N$61:$N$72,MONTH($A8810),1)*IF($B8810<=5,INDEX($O$76:$O$99,HOUR($A8810)+1,1),INDEX($O$101:$O$124,HOUR($A8810)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T03:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8811,1)*INDEX($N$61:$N$72,MONTH($A8811),1)*IF($B8811<=5,INDEX($O$76:$O$99,HOUR($A8811)+1,1),INDEX($O$101:$O$124,HOUR($A8811)+1,1))","v":42.840196830000444},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8811,1)*INDEX($N$61:$N$72,MONTH($A8811),1)*IF($B8811<=5,INDEX($O$76:$O$99,HOUR($A8811)+1,1),INDEX($O$101:$O$124,HOUR($A8811)+1,1))","v":65.300738930019008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8811,1)*INDEX($N$61:$N$72,MONTH($A8811),1)*IF($B8811<=5,INDEX($O$76:$O$99,HOUR($A8811)+1,1),INDEX($O$101:$O$124,HOUR($A8811)+1,1))","v":42.840196830000444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8811,1)*INDEX($N$61:$N$72,MONTH($A8811),1)*IF($B8811<=5,INDEX($O$76:$O$99,HOUR($A8811)+1,1),INDEX($O$101:$O$124,HOUR($A8811)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8812,1)*INDEX($N$61:$N$72,MONTH($A8812),1)*IF($B8812<=5,INDEX($O$76:$O$99,HOUR($A8812)+1,1),INDEX($O$101:$O$124,HOUR($A8812)+1,1))","v":42.840196830000444},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8812,1)*INDEX($N$61:$N$72,MONTH($A8812),1)*IF($B8812<=5,INDEX($O$76:$O$99,HOUR($A8812)+1,1),INDEX($O$101:$O$124,HOUR($A8812)+1,1))","v":65.300738930019008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8812,1)*INDEX($N$61:$N$72,MONTH($A8812),1)*IF($B8812<=5,INDEX($O$76:$O$99,HOUR($A8812)+1,1),INDEX($O$101:$O$124,HOUR($A8812)+1,1))","v":42.840196830000444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8812,1)*INDEX($N$61:$N$72,MONTH($A8812),1)*IF($B8812<=5,INDEX($O$76:$O$99,HOUR($A8812)+1,1),INDEX($O$101:$O$124,HOUR($A8812)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T05:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8813,1)*INDEX($N$61:$N$72,MONTH($A8813),1)*IF($B8813<=5,INDEX($O$76:$O$99,HOUR($A8813)+1,1),INDEX($O$101:$O$124,HOUR($A8813)+1,1))","v":94.248433026000967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8813,1)*INDEX($N$61:$N$72,MONTH($A8813),1)*IF($B8813<=5,INDEX($O$76:$O$99,HOUR($A8813)+1,1),INDEX($O$101:$O$124,HOUR($A8813)+1,1))","v":143.66162564604181},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8813,1)*INDEX($N$61:$N$72,MONTH($A8813),1)*IF($B8813<=5,INDEX($O$76:$O$99,HOUR($A8813)+1,1),INDEX($O$101:$O$124,HOUR($A8813)+1,1))","v":94.248433026000967},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8813,1)*INDEX($N$61:$N$72,MONTH($A8813),1)*IF($B8813<=5,INDEX($O$76:$O$99,HOUR($A8813)+1,1),INDEX($O$101:$O$124,HOUR($A8813)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T06:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8814,1)*INDEX($N$61:$N$72,MONTH($A8814),1)*IF($B8814<=5,INDEX($O$76:$O$99,HOUR($A8814)+1,1),INDEX($O$101:$O$124,HOUR($A8814)+1,1))","v":154.22470858800156},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8814,1)*INDEX($N$61:$N$72,MONTH($A8814),1)*IF($B8814<=5,INDEX($O$76:$O$99,HOUR($A8814)+1,1),INDEX($O$101:$O$124,HOUR($A8814)+1,1))","v":235.08266014806841},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8814,1)*INDEX($N$61:$N$72,MONTH($A8814),1)*IF($B8814<=5,INDEX($O$76:$O$99,HOUR($A8814)+1,1),INDEX($O$101:$O$124,HOUR($A8814)+1,1))","v":154.22470858800156},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8814,1)*INDEX($N$61:$N$72,MONTH($A8814),1)*IF($B8814<=5,INDEX($O$76:$O$99,HOUR($A8814)+1,1),INDEX($O$101:$O$124,HOUR($A8814)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T07:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8815,1)*INDEX($N$61:$N$72,MONTH($A8815),1)*IF($B8815<=5,INDEX($O$76:$O$99,HOUR($A8815)+1,1),INDEX($O$101:$O$124,HOUR($A8815)+1,1))","v":257.04118098000265},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8815,1)*INDEX($N$61:$N$72,MONTH($A8815),1)*IF($B8815<=5,INDEX($O$76:$O$99,HOUR($A8815)+1,1),INDEX($O$101:$O$124,HOUR($A8815)+1,1))","v":391.80443358011405},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8815,1)*INDEX($N$61:$N$72,MONTH($A8815),1)*IF($B8815<=5,INDEX($O$76:$O$99,HOUR($A8815)+1,1),INDEX($O$101:$O$124,HOUR($A8815)+1,1))","v":257.04118098000265},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8815,1)*INDEX($N$61:$N$72,MONTH($A8815),1)*IF($B8815<=5,INDEX($O$76:$O$99,HOUR($A8815)+1,1),INDEX($O$101:$O$124,HOUR($A8815)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T08:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8816,1)*INDEX($N$61:$N$72,MONTH($A8816),1)*IF($B8816<=5,INDEX($O$76:$O$99,HOUR($A8816)+1,1),INDEX($O$101:$O$124,HOUR($A8816)+1,1))","v":411.26588956800424},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8816,1)*INDEX($N$61:$N$72,MONTH($A8816),1)*IF($B8816<=5,INDEX($O$76:$O$99,HOUR($A8816)+1,1),INDEX($O$101:$O$124,HOUR($A8816)+1,1))","v":626.88709372818244},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8816,1)*INDEX($N$61:$N$72,MONTH($A8816),1)*IF($B8816<=5,INDEX($O$76:$O$99,HOUR($A8816)+1,1),INDEX($O$101:$O$124,HOUR($A8816)+1,1))","v":411.26588956800424},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8816,1)*INDEX($N$61:$N$72,MONTH($A8816),1)*IF($B8816<=5,INDEX($O$76:$O$99,HOUR($A8816)+1,1),INDEX($O$101:$O$124,HOUR($A8816)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T09:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8817,1)*INDEX($N$61:$N$72,MONTH($A8817),1)*IF($B8817<=5,INDEX($O$76:$O$99,HOUR($A8817)+1,1),INDEX($O$101:$O$124,HOUR($A8817)+1,1))","v":462.67412576400477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8817,1)*INDEX($N$61:$N$72,MONTH($A8817),1)*IF($B8817<=5,INDEX($O$76:$O$99,HOUR($A8817)+1,1),INDEX($O$101:$O$124,HOUR($A8817)+1,1))","v":705.24798044420527},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8817,1)*INDEX($N$61:$N$72,MONTH($A8817),1)*IF($B8817<=5,INDEX($O$76:$O$99,HOUR($A8817)+1,1),INDEX($O$101:$O$124,HOUR($A8817)+1,1))","v":462.67412576400477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8817,1)*INDEX($N$61:$N$72,MONTH($A8817),1)*IF($B8817<=5,INDEX($O$76:$O$99,HOUR($A8817)+1,1),INDEX($O$101:$O$124,HOUR($A8817)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T10:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8818,1)*INDEX($N$61:$N$72,MONTH($A8818),1)*IF($B8818<=5,INDEX($O$76:$O$99,HOUR($A8818)+1,1),INDEX($O$101:$O$124,HOUR($A8818)+1,1))","v":488.37824386200504},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8818,1)*INDEX($N$61:$N$72,MONTH($A8818),1)*IF($B8818<=5,INDEX($O$76:$O$99,HOUR($A8818)+1,1),INDEX($O$101:$O$124,HOUR($A8818)+1,1))","v":744.42842380221668},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8818,1)*INDEX($N$61:$N$72,MONTH($A8818),1)*IF($B8818<=5,INDEX($O$76:$O$99,HOUR($A8818)+1,1),INDEX($O$101:$O$124,HOUR($A8818)+1,1))","v":488.37824386200504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8818,1)*INDEX($N$61:$N$72,MONTH($A8818),1)*IF($B8818<=5,INDEX($O$76:$O$99,HOUR($A8818)+1,1),INDEX($O$101:$O$124,HOUR($A8818)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T11:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8819,1)*INDEX($N$61:$N$72,MONTH($A8819),1)*IF($B8819<=5,INDEX($O$76:$O$99,HOUR($A8819)+1,1),INDEX($O$101:$O$124,HOUR($A8819)+1,1))","v":634.03491308400646},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8819,1)*INDEX($N$61:$N$72,MONTH($A8819),1)*IF($B8819<=5,INDEX($O$76:$O$99,HOUR($A8819)+1,1),INDEX($O$101:$O$124,HOUR($A8819)+1,1))","v":966.45093616428119},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8819,1)*INDEX($N$61:$N$72,MONTH($A8819),1)*IF($B8819<=5,INDEX($O$76:$O$99,HOUR($A8819)+1,1),INDEX($O$101:$O$124,HOUR($A8819)+1,1))","v":634.03491308400646},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8819,1)*INDEX($N$61:$N$72,MONTH($A8819),1)*IF($B8819<=5,INDEX($O$76:$O$99,HOUR($A8819)+1,1),INDEX($O$101:$O$124,HOUR($A8819)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T12:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8820,1)*INDEX($N$61:$N$72,MONTH($A8820),1)*IF($B8820<=5,INDEX($O$76:$O$99,HOUR($A8820)+1,1),INDEX($O$101:$O$124,HOUR($A8820)+1,1))","v":608.33079498600625},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8820,1)*INDEX($N$61:$N$72,MONTH($A8820),1)*IF($B8820<=5,INDEX($O$76:$O$99,HOUR($A8820)+1,1),INDEX($O$101:$O$124,HOUR($A8820)+1,1))","v":927.27049280626977},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8820,1)*INDEX($N$61:$N$72,MONTH($A8820),1)*IF($B8820<=5,INDEX($O$76:$O$99,HOUR($A8820)+1,1),INDEX($O$101:$O$124,HOUR($A8820)+1,1))","v":608.33079498600625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8820,1)*INDEX($N$61:$N$72,MONTH($A8820),1)*IF($B8820<=5,INDEX($O$76:$O$99,HOUR($A8820)+1,1),INDEX($O$101:$O$124,HOUR($A8820)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T13:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8821,1)*INDEX($N$61:$N$72,MONTH($A8821),1)*IF($B8821<=5,INDEX($O$76:$O$99,HOUR($A8821)+1,1),INDEX($O$101:$O$124,HOUR($A8821)+1,1))","v":591.19471625400615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8821,1)*INDEX($N$61:$N$72,MONTH($A8821),1)*IF($B8821<=5,INDEX($O$76:$O$99,HOUR($A8821)+1,1),INDEX($O$101:$O$124,HOUR($A8821)+1,1))","v":901.15019723426235},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8821,1)*INDEX($N$61:$N$72,MONTH($A8821),1)*IF($B8821<=5,INDEX($O$76:$O$99,HOUR($A8821)+1,1),INDEX($O$101:$O$124,HOUR($A8821)+1,1))","v":591.19471625400615},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8821,1)*INDEX($N$61:$N$72,MONTH($A8821),1)*IF($B8821<=5,INDEX($O$76:$O$99,HOUR($A8821)+1,1),INDEX($O$101:$O$124,HOUR($A8821)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8822,1)*INDEX($N$61:$N$72,MONTH($A8822),1)*IF($B8822<=5,INDEX($O$76:$O$99,HOUR($A8822)+1,1),INDEX($O$101:$O$124,HOUR($A8822)+1,1))","v":574.05863752200594},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8822,1)*INDEX($N$61:$N$72,MONTH($A8822),1)*IF($B8822<=5,INDEX($O$76:$O$99,HOUR($A8822)+1,1),INDEX($O$101:$O$124,HOUR($A8822)+1,1))","v":875.0299016622547},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8822,1)*INDEX($N$61:$N$72,MONTH($A8822),1)*IF($B8822<=5,INDEX($O$76:$O$99,HOUR($A8822)+1,1),INDEX($O$101:$O$124,HOUR($A8822)+1,1))","v":574.05863752200594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8822,1)*INDEX($N$61:$N$72,MONTH($A8822),1)*IF($B8822<=5,INDEX($O$76:$O$99,HOUR($A8822)+1,1),INDEX($O$101:$O$124,HOUR($A8822)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T15:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8823,1)*INDEX($N$61:$N$72,MONTH($A8823),1)*IF($B8823<=5,INDEX($O$76:$O$99,HOUR($A8823)+1,1),INDEX($O$101:$O$124,HOUR($A8823)+1,1))","v":608.33079498600625},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8823,1)*INDEX($N$61:$N$72,MONTH($A8823),1)*IF($B8823<=5,INDEX($O$76:$O$99,HOUR($A8823)+1,1),INDEX($O$101:$O$124,HOUR($A8823)+1,1))","v":927.27049280626977},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8823,1)*INDEX($N$61:$N$72,MONTH($A8823),1)*IF($B8823<=5,INDEX($O$76:$O$99,HOUR($A8823)+1,1),INDEX($O$101:$O$124,HOUR($A8823)+1,1))","v":608.33079498600625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8823,1)*INDEX($N$61:$N$72,MONTH($A8823),1)*IF($B8823<=5,INDEX($O$76:$O$99,HOUR($A8823)+1,1),INDEX($O$101:$O$124,HOUR($A8823)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T16:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8824,1)*INDEX($N$61:$N$72,MONTH($A8824),1)*IF($B8824<=5,INDEX($O$76:$O$99,HOUR($A8824)+1,1),INDEX($O$101:$O$124,HOUR($A8824)+1,1))","v":582.62667688800605},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8824,1)*INDEX($N$61:$N$72,MONTH($A8824),1)*IF($B8824<=5,INDEX($O$76:$O$99,HOUR($A8824)+1,1),INDEX($O$101:$O$124,HOUR($A8824)+1,1))","v":888.09004944825858},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8824,1)*INDEX($N$61:$N$72,MONTH($A8824),1)*IF($B8824<=5,INDEX($O$76:$O$99,HOUR($A8824)+1,1),INDEX($O$101:$O$124,HOUR($A8824)+1,1))","v":582.62667688800605},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8824,1)*INDEX($N$61:$N$72,MONTH($A8824),1)*IF($B8824<=5,INDEX($O$76:$O$99,HOUR($A8824)+1,1),INDEX($O$101:$O$124,HOUR($A8824)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T17:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8825,1)*INDEX($N$61:$N$72,MONTH($A8825),1)*IF($B8825<=5,INDEX($O$76:$O$99,HOUR($A8825)+1,1),INDEX($O$101:$O$124,HOUR($A8825)+1,1))","v":574.05863752200594},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8825,1)*INDEX($N$61:$N$72,MONTH($A8825),1)*IF($B8825<=5,INDEX($O$76:$O$99,HOUR($A8825)+1,1),INDEX($O$101:$O$124,HOUR($A8825)+1,1))","v":875.0299016622547},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8825,1)*INDEX($N$61:$N$72,MONTH($A8825),1)*IF($B8825<=5,INDEX($O$76:$O$99,HOUR($A8825)+1,1),INDEX($O$101:$O$124,HOUR($A8825)+1,1))","v":574.05863752200594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8825,1)*INDEX($N$61:$N$72,MONTH($A8825),1)*IF($B8825<=5,INDEX($O$76:$O$99,HOUR($A8825)+1,1),INDEX($O$101:$O$124,HOUR($A8825)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T18:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8826,1)*INDEX($N$61:$N$72,MONTH($A8826),1)*IF($B8826<=5,INDEX($O$76:$O$99,HOUR($A8826)+1,1),INDEX($O$101:$O$124,HOUR($A8826)+1,1))","v":479.81020449600493},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8826,1)*INDEX($N$61:$N$72,MONTH($A8826),1)*IF($B8826<=5,INDEX($O$76:$O$99,HOUR($A8826)+1,1),INDEX($O$101:$O$124,HOUR($A8826)+1,1))","v":731.36827601621292},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8826,1)*INDEX($N$61:$N$72,MONTH($A8826),1)*IF($B8826<=5,INDEX($O$76:$O$99,HOUR($A8826)+1,1),INDEX($O$101:$O$124,HOUR($A8826)+1,1))","v":479.81020449600493},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8826,1)*INDEX($N$61:$N$72,MONTH($A8826),1)*IF($B8826<=5,INDEX($O$76:$O$99,HOUR($A8826)+1,1),INDEX($O$101:$O$124,HOUR($A8826)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T19:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8827,1)*INDEX($N$61:$N$72,MONTH($A8827),1)*IF($B8827<=5,INDEX($O$76:$O$99,HOUR($A8827)+1,1),INDEX($O$101:$O$124,HOUR($A8827)+1,1))","v":419.83392893400435},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8827,1)*INDEX($N$61:$N$72,MONTH($A8827),1)*IF($B8827<=5,INDEX($O$76:$O$99,HOUR($A8827)+1,1),INDEX($O$101:$O$124,HOUR($A8827)+1,1))","v":639.94724151418632},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8827,1)*INDEX($N$61:$N$72,MONTH($A8827),1)*IF($B8827<=5,INDEX($O$76:$O$99,HOUR($A8827)+1,1),INDEX($O$101:$O$124,HOUR($A8827)+1,1))","v":419.83392893400435},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8827,1)*INDEX($N$61:$N$72,MONTH($A8827),1)*IF($B8827<=5,INDEX($O$76:$O$99,HOUR($A8827)+1,1),INDEX($O$101:$O$124,HOUR($A8827)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T20:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8828,1)*INDEX($N$61:$N$72,MONTH($A8828),1)*IF($B8828<=5,INDEX($O$76:$O$99,HOUR($A8828)+1,1),INDEX($O$101:$O$124,HOUR($A8828)+1,1))","v":342.72157464000355},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8828,1)*INDEX($N$61:$N$72,MONTH($A8828),1)*IF($B8828<=5,INDEX($O$76:$O$99,HOUR($A8828)+1,1),INDEX($O$101:$O$124,HOUR($A8828)+1,1))","v":522.40591144015207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8828,1)*INDEX($N$61:$N$72,MONTH($A8828),1)*IF($B8828<=5,INDEX($O$76:$O$99,HOUR($A8828)+1,1),INDEX($O$101:$O$124,HOUR($A8828)+1,1))","v":342.72157464000355},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8828,1)*INDEX($N$61:$N$72,MONTH($A8828),1)*IF($B8828<=5,INDEX($O$76:$O$99,HOUR($A8828)+1,1),INDEX($O$101:$O$124,HOUR($A8828)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T21:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8829,1)*INDEX($N$61:$N$72,MONTH($A8829),1)*IF($B8829<=5,INDEX($O$76:$O$99,HOUR($A8829)+1,1),INDEX($O$101:$O$124,HOUR($A8829)+1,1))","v":299.88137781000313},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8829,1)*INDEX($N$61:$N$72,MONTH($A8829),1)*IF($B8829<=5,INDEX($O$76:$O$99,HOUR($A8829)+1,1),INDEX($O$101:$O$124,HOUR($A8829)+1,1))","v":457.10517251013306},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8829,1)*INDEX($N$61:$N$72,MONTH($A8829),1)*IF($B8829<=5,INDEX($O$76:$O$99,HOUR($A8829)+1,1),INDEX($O$101:$O$124,HOUR($A8829)+1,1))","v":299.88137781000313},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8829,1)*INDEX($N$61:$N$72,MONTH($A8829),1)*IF($B8829<=5,INDEX($O$76:$O$99,HOUR($A8829)+1,1),INDEX($O$101:$O$124,HOUR($A8829)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T22:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8830,1)*INDEX($N$61:$N$72,MONTH($A8830),1)*IF($B8830<=5,INDEX($O$76:$O$99,HOUR($A8830)+1,1),INDEX($O$101:$O$124,HOUR($A8830)+1,1))","v":205.63294478400212},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8830,1)*INDEX($N$61:$N$72,MONTH($A8830),1)*IF($B8830<=5,INDEX($O$76:$O$99,HOUR($A8830)+1,1),INDEX($O$101:$O$124,HOUR($A8830)+1,1))","v":313.44354686409122},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8830,1)*INDEX($N$61:$N$72,MONTH($A8830),1)*IF($B8830<=5,INDEX($O$76:$O$99,HOUR($A8830)+1,1),INDEX($O$101:$O$124,HOUR($A8830)+1,1))","v":205.63294478400212},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8830,1)*INDEX($N$61:$N$72,MONTH($A8830),1)*IF($B8830<=5,INDEX($O$76:$O$99,HOUR($A8830)+1,1),INDEX($O$101:$O$124,HOUR($A8830)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-27T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8831,1)*INDEX($N$61:$N$72,MONTH($A8831),1)*IF($B8831<=5,INDEX($O$76:$O$99,HOUR($A8831)+1,1),INDEX($O$101:$O$124,HOUR($A8831)+1,1))","v":198.5500322414421},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8831,1)*INDEX($N$61:$N$72,MONTH($A8831),1)*IF($B8831<=5,INDEX($O$76:$O$99,HOUR($A8831)+1,1),INDEX($O$101:$O$124,HOUR($A8831)+1,1))","v":302.64715802766142},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8831,1)*INDEX($N$61:$N$72,MONTH($A8831),1)*IF($B8831<=5,INDEX($O$76:$O$99,HOUR($A8831)+1,1),INDEX($O$101:$O$124,HOUR($A8831)+1,1))","v":198.5500322414421},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8831,1)*INDEX($N$61:$N$72,MONTH($A8831),1)*IF($B8831<=5,INDEX($O$76:$O$99,HOUR($A8831)+1,1),INDEX($O$101:$O$124,HOUR($A8831)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T00:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8832,1)*INDEX($N$61:$N$72,MONTH($A8832),1)*IF($B8832<=5,INDEX($O$76:$O$99,HOUR($A8832)+1,1),INDEX($O$101:$O$124,HOUR($A8832)+1,1))","v":163.09466934118458},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8832,1)*INDEX($N$61:$N$72,MONTH($A8832),1)*IF($B8832<=5,INDEX($O$76:$O$99,HOUR($A8832)+1,1),INDEX($O$101:$O$124,HOUR($A8832)+1,1))","v":248.60302266557903},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8832,1)*INDEX($N$61:$N$72,MONTH($A8832),1)*IF($B8832<=5,INDEX($O$76:$O$99,HOUR($A8832)+1,1),INDEX($O$101:$O$124,HOUR($A8832)+1,1))","v":163.09466934118458},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8832,1)*INDEX($N$61:$N$72,MONTH($A8832),1)*IF($B8832<=5,INDEX($O$76:$O$99,HOUR($A8832)+1,1),INDEX($O$101:$O$124,HOUR($A8832)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T01:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8833,1)*INDEX($N$61:$N$72,MONTH($A8833),1)*IF($B8833<=5,INDEX($O$76:$O$99,HOUR($A8833)+1,1),INDEX($O$101:$O$124,HOUR($A8833)+1,1))","v":148.91252418108158},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8833,1)*INDEX($N$61:$N$72,MONTH($A8833),1)*IF($B8833<=5,INDEX($O$76:$O$99,HOUR($A8833)+1,1),INDEX($O$101:$O$124,HOUR($A8833)+1,1))","v":226.98536852074608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8833,1)*INDEX($N$61:$N$72,MONTH($A8833),1)*IF($B8833<=5,INDEX($O$76:$O$99,HOUR($A8833)+1,1),INDEX($O$101:$O$124,HOUR($A8833)+1,1))","v":148.91252418108158},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8833,1)*INDEX($N$61:$N$72,MONTH($A8833),1)*IF($B8833<=5,INDEX($O$76:$O$99,HOUR($A8833)+1,1),INDEX($O$101:$O$124,HOUR($A8833)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T02:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8834,1)*INDEX($N$61:$N$72,MONTH($A8834),1)*IF($B8834<=5,INDEX($O$76:$O$99,HOUR($A8834)+1,1),INDEX($O$101:$O$124,HOUR($A8834)+1,1))","v":56.728580640412034},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8834,1)*INDEX($N$61:$N$72,MONTH($A8834),1)*IF($B8834<=5,INDEX($O$76:$O$99,HOUR($A8834)+1,1),INDEX($O$101:$O$124,HOUR($A8834)+1,1))","v":86.470616579331832},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8834,1)*INDEX($N$61:$N$72,MONTH($A8834),1)*IF($B8834<=5,INDEX($O$76:$O$99,HOUR($A8834)+1,1),INDEX($O$101:$O$124,HOUR($A8834)+1,1))","v":56.728580640412034},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8834,1)*INDEX($N$61:$N$72,MONTH($A8834),1)*IF($B8834<=5,INDEX($O$76:$O$99,HOUR($A8834)+1,1),INDEX($O$101:$O$124,HOUR($A8834)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T03:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8835,1)*INDEX($N$61:$N$72,MONTH($A8835),1)*IF($B8835<=5,INDEX($O$76:$O$99,HOUR($A8835)+1,1),INDEX($O$101:$O$124,HOUR($A8835)+1,1))","v":35.455362900257519},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8835,1)*INDEX($N$61:$N$72,MONTH($A8835),1)*IF($B8835<=5,INDEX($O$76:$O$99,HOUR($A8835)+1,1),INDEX($O$101:$O$124,HOUR($A8835)+1,1))","v":54.0441353620824},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8835,1)*INDEX($N$61:$N$72,MONTH($A8835),1)*IF($B8835<=5,INDEX($O$76:$O$99,HOUR($A8835)+1,1),INDEX($O$101:$O$124,HOUR($A8835)+1,1))","v":35.455362900257519},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8835,1)*INDEX($N$61:$N$72,MONTH($A8835),1)*IF($B8835<=5,INDEX($O$76:$O$99,HOUR($A8835)+1,1),INDEX($O$101:$O$124,HOUR($A8835)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T04:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8836,1)*INDEX($N$61:$N$72,MONTH($A8836),1)*IF($B8836<=5,INDEX($O$76:$O$99,HOUR($A8836)+1,1),INDEX($O$101:$O$124,HOUR($A8836)+1,1))","v":35.455362900257519},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8836,1)*INDEX($N$61:$N$72,MONTH($A8836),1)*IF($B8836<=5,INDEX($O$76:$O$99,HOUR($A8836)+1,1),INDEX($O$101:$O$124,HOUR($A8836)+1,1))","v":54.0441353620824},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8836,1)*INDEX($N$61:$N$72,MONTH($A8836),1)*IF($B8836<=5,INDEX($O$76:$O$99,HOUR($A8836)+1,1),INDEX($O$101:$O$124,HOUR($A8836)+1,1))","v":35.455362900257519},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8836,1)*INDEX($N$61:$N$72,MONTH($A8836),1)*IF($B8836<=5,INDEX($O$76:$O$99,HOUR($A8836)+1,1),INDEX($O$101:$O$124,HOUR($A8836)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T05:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8837,1)*INDEX($N$61:$N$72,MONTH($A8837),1)*IF($B8837<=5,INDEX($O$76:$O$99,HOUR($A8837)+1,1),INDEX($O$101:$O$124,HOUR($A8837)+1,1))","v":78.001798380566541},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8837,1)*INDEX($N$61:$N$72,MONTH($A8837),1)*IF($B8837<=5,INDEX($O$76:$O$99,HOUR($A8837)+1,1),INDEX($O$101:$O$124,HOUR($A8837)+1,1))","v":118.89709779658126},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8837,1)*INDEX($N$61:$N$72,MONTH($A8837),1)*IF($B8837<=5,INDEX($O$76:$O$99,HOUR($A8837)+1,1),INDEX($O$101:$O$124,HOUR($A8837)+1,1))","v":78.001798380566541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8837,1)*INDEX($N$61:$N$72,MONTH($A8837),1)*IF($B8837<=5,INDEX($O$76:$O$99,HOUR($A8837)+1,1),INDEX($O$101:$O$124,HOUR($A8837)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T06:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8838,1)*INDEX($N$61:$N$72,MONTH($A8838),1)*IF($B8838<=5,INDEX($O$76:$O$99,HOUR($A8838)+1,1),INDEX($O$101:$O$124,HOUR($A8838)+1,1))","v":127.63930644092706},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8838,1)*INDEX($N$61:$N$72,MONTH($A8838),1)*IF($B8838<=5,INDEX($O$76:$O$99,HOUR($A8838)+1,1),INDEX($O$101:$O$124,HOUR($A8838)+1,1))","v":194.55888730349662},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8838,1)*INDEX($N$61:$N$72,MONTH($A8838),1)*IF($B8838<=5,INDEX($O$76:$O$99,HOUR($A8838)+1,1),INDEX($O$101:$O$124,HOUR($A8838)+1,1))","v":127.63930644092706},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8838,1)*INDEX($N$61:$N$72,MONTH($A8838),1)*IF($B8838<=5,INDEX($O$76:$O$99,HOUR($A8838)+1,1),INDEX($O$101:$O$124,HOUR($A8838)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T07:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8839,1)*INDEX($N$61:$N$72,MONTH($A8839),1)*IF($B8839<=5,INDEX($O$76:$O$99,HOUR($A8839)+1,1),INDEX($O$101:$O$124,HOUR($A8839)+1,1))","v":212.7321774015451},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8839,1)*INDEX($N$61:$N$72,MONTH($A8839),1)*IF($B8839<=5,INDEX($O$76:$O$99,HOUR($A8839)+1,1),INDEX($O$101:$O$124,HOUR($A8839)+1,1))","v":324.26481217249437},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8839,1)*INDEX($N$61:$N$72,MONTH($A8839),1)*IF($B8839<=5,INDEX($O$76:$O$99,HOUR($A8839)+1,1),INDEX($O$101:$O$124,HOUR($A8839)+1,1))","v":212.7321774015451},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8839,1)*INDEX($N$61:$N$72,MONTH($A8839),1)*IF($B8839<=5,INDEX($O$76:$O$99,HOUR($A8839)+1,1),INDEX($O$101:$O$124,HOUR($A8839)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T08:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8840,1)*INDEX($N$61:$N$72,MONTH($A8840),1)*IF($B8840<=5,INDEX($O$76:$O$99,HOUR($A8840)+1,1),INDEX($O$101:$O$124,HOUR($A8840)+1,1))","v":340.37148384247217},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8840,1)*INDEX($N$61:$N$72,MONTH($A8840),1)*IF($B8840<=5,INDEX($O$76:$O$99,HOUR($A8840)+1,1),INDEX($O$101:$O$124,HOUR($A8840)+1,1))","v":518.82369947599102},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8840,1)*INDEX($N$61:$N$72,MONTH($A8840),1)*IF($B8840<=5,INDEX($O$76:$O$99,HOUR($A8840)+1,1),INDEX($O$101:$O$124,HOUR($A8840)+1,1))","v":340.37148384247217},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8840,1)*INDEX($N$61:$N$72,MONTH($A8840),1)*IF($B8840<=5,INDEX($O$76:$O$99,HOUR($A8840)+1,1),INDEX($O$101:$O$124,HOUR($A8840)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T09:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8841,1)*INDEX($N$61:$N$72,MONTH($A8841),1)*IF($B8841<=5,INDEX($O$76:$O$99,HOUR($A8841)+1,1),INDEX($O$101:$O$124,HOUR($A8841)+1,1))","v":382.91791932278119},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8841,1)*INDEX($N$61:$N$72,MONTH($A8841),1)*IF($B8841<=5,INDEX($O$76:$O$99,HOUR($A8841)+1,1),INDEX($O$101:$O$124,HOUR($A8841)+1,1))","v":583.67666191048988},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8841,1)*INDEX($N$61:$N$72,MONTH($A8841),1)*IF($B8841<=5,INDEX($O$76:$O$99,HOUR($A8841)+1,1),INDEX($O$101:$O$124,HOUR($A8841)+1,1))","v":382.91791932278119},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8841,1)*INDEX($N$61:$N$72,MONTH($A8841),1)*IF($B8841<=5,INDEX($O$76:$O$99,HOUR($A8841)+1,1),INDEX($O$101:$O$124,HOUR($A8841)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T10:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8842,1)*INDEX($N$61:$N$72,MONTH($A8842),1)*IF($B8842<=5,INDEX($O$76:$O$99,HOUR($A8842)+1,1),INDEX($O$101:$O$124,HOUR($A8842)+1,1))","v":404.19113706293575},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8842,1)*INDEX($N$61:$N$72,MONTH($A8842),1)*IF($B8842<=5,INDEX($O$76:$O$99,HOUR($A8842)+1,1),INDEX($O$101:$O$124,HOUR($A8842)+1,1))","v":616.10314312773937},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8842,1)*INDEX($N$61:$N$72,MONTH($A8842),1)*IF($B8842<=5,INDEX($O$76:$O$99,HOUR($A8842)+1,1),INDEX($O$101:$O$124,HOUR($A8842)+1,1))","v":404.19113706293575},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8842,1)*INDEX($N$61:$N$72,MONTH($A8842),1)*IF($B8842<=5,INDEX($O$76:$O$99,HOUR($A8842)+1,1),INDEX($O$101:$O$124,HOUR($A8842)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T11:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8843,1)*INDEX($N$61:$N$72,MONTH($A8843),1)*IF($B8843<=5,INDEX($O$76:$O$99,HOUR($A8843)+1,1),INDEX($O$101:$O$124,HOUR($A8843)+1,1))","v":524.73937092381129},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8843,1)*INDEX($N$61:$N$72,MONTH($A8843),1)*IF($B8843<=5,INDEX($O$76:$O$99,HOUR($A8843)+1,1),INDEX($O$101:$O$124,HOUR($A8843)+1,1))","v":799.85320335881943},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8843,1)*INDEX($N$61:$N$72,MONTH($A8843),1)*IF($B8843<=5,INDEX($O$76:$O$99,HOUR($A8843)+1,1),INDEX($O$101:$O$124,HOUR($A8843)+1,1))","v":524.73937092381129},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8843,1)*INDEX($N$61:$N$72,MONTH($A8843),1)*IF($B8843<=5,INDEX($O$76:$O$99,HOUR($A8843)+1,1),INDEX($O$101:$O$124,HOUR($A8843)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T12:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8844,1)*INDEX($N$61:$N$72,MONTH($A8844),1)*IF($B8844<=5,INDEX($O$76:$O$99,HOUR($A8844)+1,1),INDEX($O$101:$O$124,HOUR($A8844)+1,1))","v":503.46615318365673},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8844,1)*INDEX($N$61:$N$72,MONTH($A8844),1)*IF($B8844<=5,INDEX($O$76:$O$99,HOUR($A8844)+1,1),INDEX($O$101:$O$124,HOUR($A8844)+1,1))","v":767.42672214156994},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8844,1)*INDEX($N$61:$N$72,MONTH($A8844),1)*IF($B8844<=5,INDEX($O$76:$O$99,HOUR($A8844)+1,1),INDEX($O$101:$O$124,HOUR($A8844)+1,1))","v":503.46615318365673},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8844,1)*INDEX($N$61:$N$72,MONTH($A8844),1)*IF($B8844<=5,INDEX($O$76:$O$99,HOUR($A8844)+1,1),INDEX($O$101:$O$124,HOUR($A8844)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T13:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8845,1)*INDEX($N$61:$N$72,MONTH($A8845),1)*IF($B8845<=5,INDEX($O$76:$O$99,HOUR($A8845)+1,1),INDEX($O$101:$O$124,HOUR($A8845)+1,1))","v":489.28400802355378},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8845,1)*INDEX($N$61:$N$72,MONTH($A8845),1)*IF($B8845<=5,INDEX($O$76:$O$99,HOUR($A8845)+1,1),INDEX($O$101:$O$124,HOUR($A8845)+1,1))","v":745.8090679967371},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8845,1)*INDEX($N$61:$N$72,MONTH($A8845),1)*IF($B8845<=5,INDEX($O$76:$O$99,HOUR($A8845)+1,1),INDEX($O$101:$O$124,HOUR($A8845)+1,1))","v":489.28400802355378},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8845,1)*INDEX($N$61:$N$72,MONTH($A8845),1)*IF($B8845<=5,INDEX($O$76:$O$99,HOUR($A8845)+1,1),INDEX($O$101:$O$124,HOUR($A8845)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T14:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8846,1)*INDEX($N$61:$N$72,MONTH($A8846),1)*IF($B8846<=5,INDEX($O$76:$O$99,HOUR($A8846)+1,1),INDEX($O$101:$O$124,HOUR($A8846)+1,1))","v":475.10186286345078},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8846,1)*INDEX($N$61:$N$72,MONTH($A8846),1)*IF($B8846<=5,INDEX($O$76:$O$99,HOUR($A8846)+1,1),INDEX($O$101:$O$124,HOUR($A8846)+1,1))","v":724.19141385190414},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8846,1)*INDEX($N$61:$N$72,MONTH($A8846),1)*IF($B8846<=5,INDEX($O$76:$O$99,HOUR($A8846)+1,1),INDEX($O$101:$O$124,HOUR($A8846)+1,1))","v":475.10186286345078},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8846,1)*INDEX($N$61:$N$72,MONTH($A8846),1)*IF($B8846<=5,INDEX($O$76:$O$99,HOUR($A8846)+1,1),INDEX($O$101:$O$124,HOUR($A8846)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T15:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8847,1)*INDEX($N$61:$N$72,MONTH($A8847),1)*IF($B8847<=5,INDEX($O$76:$O$99,HOUR($A8847)+1,1),INDEX($O$101:$O$124,HOUR($A8847)+1,1))","v":503.46615318365673},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8847,1)*INDEX($N$61:$N$72,MONTH($A8847),1)*IF($B8847<=5,INDEX($O$76:$O$99,HOUR($A8847)+1,1),INDEX($O$101:$O$124,HOUR($A8847)+1,1))","v":767.42672214156994},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8847,1)*INDEX($N$61:$N$72,MONTH($A8847),1)*IF($B8847<=5,INDEX($O$76:$O$99,HOUR($A8847)+1,1),INDEX($O$101:$O$124,HOUR($A8847)+1,1))","v":503.46615318365673},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8847,1)*INDEX($N$61:$N$72,MONTH($A8847),1)*IF($B8847<=5,INDEX($O$76:$O$99,HOUR($A8847)+1,1),INDEX($O$101:$O$124,HOUR($A8847)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T16:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8848,1)*INDEX($N$61:$N$72,MONTH($A8848),1)*IF($B8848<=5,INDEX($O$76:$O$99,HOUR($A8848)+1,1),INDEX($O$101:$O$124,HOUR($A8848)+1,1))","v":482.19293544350228},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8848,1)*INDEX($N$61:$N$72,MONTH($A8848),1)*IF($B8848<=5,INDEX($O$76:$O$99,HOUR($A8848)+1,1),INDEX($O$101:$O$124,HOUR($A8848)+1,1))","v":735.00024092432068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8848,1)*INDEX($N$61:$N$72,MONTH($A8848),1)*IF($B8848<=5,INDEX($O$76:$O$99,HOUR($A8848)+1,1),INDEX($O$101:$O$124,HOUR($A8848)+1,1))","v":482.19293544350228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8848,1)*INDEX($N$61:$N$72,MONTH($A8848),1)*IF($B8848<=5,INDEX($O$76:$O$99,HOUR($A8848)+1,1),INDEX($O$101:$O$124,HOUR($A8848)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T17:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8849,1)*INDEX($N$61:$N$72,MONTH($A8849),1)*IF($B8849<=5,INDEX($O$76:$O$99,HOUR($A8849)+1,1),INDEX($O$101:$O$124,HOUR($A8849)+1,1))","v":475.10186286345078},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8849,1)*INDEX($N$61:$N$72,MONTH($A8849),1)*IF($B8849<=5,INDEX($O$76:$O$99,HOUR($A8849)+1,1),INDEX($O$101:$O$124,HOUR($A8849)+1,1))","v":724.19141385190414},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8849,1)*INDEX($N$61:$N$72,MONTH($A8849),1)*IF($B8849<=5,INDEX($O$76:$O$99,HOUR($A8849)+1,1),INDEX($O$101:$O$124,HOUR($A8849)+1,1))","v":475.10186286345078},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8849,1)*INDEX($N$61:$N$72,MONTH($A8849),1)*IF($B8849<=5,INDEX($O$76:$O$99,HOUR($A8849)+1,1),INDEX($O$101:$O$124,HOUR($A8849)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T18:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8850,1)*INDEX($N$61:$N$72,MONTH($A8850),1)*IF($B8850<=5,INDEX($O$76:$O$99,HOUR($A8850)+1,1),INDEX($O$101:$O$124,HOUR($A8850)+1,1))","v":397.10006448288419},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8850,1)*INDEX($N$61:$N$72,MONTH($A8850),1)*IF($B8850<=5,INDEX($O$76:$O$99,HOUR($A8850)+1,1),INDEX($O$101:$O$124,HOUR($A8850)+1,1))","v":605.29431605532284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8850,1)*INDEX($N$61:$N$72,MONTH($A8850),1)*IF($B8850<=5,INDEX($O$76:$O$99,HOUR($A8850)+1,1),INDEX($O$101:$O$124,HOUR($A8850)+1,1))","v":397.10006448288419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8850,1)*INDEX($N$61:$N$72,MONTH($A8850),1)*IF($B8850<=5,INDEX($O$76:$O$99,HOUR($A8850)+1,1),INDEX($O$101:$O$124,HOUR($A8850)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T19:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8851,1)*INDEX($N$61:$N$72,MONTH($A8851),1)*IF($B8851<=5,INDEX($O$76:$O$99,HOUR($A8851)+1,1),INDEX($O$101:$O$124,HOUR($A8851)+1,1))","v":347.46255642252368},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8851,1)*INDEX($N$61:$N$72,MONTH($A8851),1)*IF($B8851<=5,INDEX($O$76:$O$99,HOUR($A8851)+1,1),INDEX($O$101:$O$124,HOUR($A8851)+1,1))","v":529.63252654840755},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8851,1)*INDEX($N$61:$N$72,MONTH($A8851),1)*IF($B8851<=5,INDEX($O$76:$O$99,HOUR($A8851)+1,1),INDEX($O$101:$O$124,HOUR($A8851)+1,1))","v":347.46255642252368},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8851,1)*INDEX($N$61:$N$72,MONTH($A8851),1)*IF($B8851<=5,INDEX($O$76:$O$99,HOUR($A8851)+1,1),INDEX($O$101:$O$124,HOUR($A8851)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T20:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8852,1)*INDEX($N$61:$N$72,MONTH($A8852),1)*IF($B8852<=5,INDEX($O$76:$O$99,HOUR($A8852)+1,1),INDEX($O$101:$O$124,HOUR($A8852)+1,1))","v":283.64290320206015},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8852,1)*INDEX($N$61:$N$72,MONTH($A8852),1)*IF($B8852<=5,INDEX($O$76:$O$99,HOUR($A8852)+1,1),INDEX($O$101:$O$124,HOUR($A8852)+1,1))","v":432.3530828966592},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8852,1)*INDEX($N$61:$N$72,MONTH($A8852),1)*IF($B8852<=5,INDEX($O$76:$O$99,HOUR($A8852)+1,1),INDEX($O$101:$O$124,HOUR($A8852)+1,1))","v":283.64290320206015},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8852,1)*INDEX($N$61:$N$72,MONTH($A8852),1)*IF($B8852<=5,INDEX($O$76:$O$99,HOUR($A8852)+1,1),INDEX($O$101:$O$124,HOUR($A8852)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T21:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8853,1)*INDEX($N$61:$N$72,MONTH($A8853),1)*IF($B8853<=5,INDEX($O$76:$O$99,HOUR($A8853)+1,1),INDEX($O$101:$O$124,HOUR($A8853)+1,1))","v":248.18754030180267},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8853,1)*INDEX($N$61:$N$72,MONTH($A8853),1)*IF($B8853<=5,INDEX($O$76:$O$99,HOUR($A8853)+1,1),INDEX($O$101:$O$124,HOUR($A8853)+1,1))","v":378.30894753457682},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8853,1)*INDEX($N$61:$N$72,MONTH($A8853),1)*IF($B8853<=5,INDEX($O$76:$O$99,HOUR($A8853)+1,1),INDEX($O$101:$O$124,HOUR($A8853)+1,1))","v":248.18754030180267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8853,1)*INDEX($N$61:$N$72,MONTH($A8853),1)*IF($B8853<=5,INDEX($O$76:$O$99,HOUR($A8853)+1,1),INDEX($O$101:$O$124,HOUR($A8853)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T22:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8854,1)*INDEX($N$61:$N$72,MONTH($A8854),1)*IF($B8854<=5,INDEX($O$76:$O$99,HOUR($A8854)+1,1),INDEX($O$101:$O$124,HOUR($A8854)+1,1))","v":170.18574192123609},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8854,1)*INDEX($N$61:$N$72,MONTH($A8854),1)*IF($B8854<=5,INDEX($O$76:$O$99,HOUR($A8854)+1,1),INDEX($O$101:$O$124,HOUR($A8854)+1,1))","v":259.41184973799551},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8854,1)*INDEX($N$61:$N$72,MONTH($A8854),1)*IF($B8854<=5,INDEX($O$76:$O$99,HOUR($A8854)+1,1),INDEX($O$101:$O$124,HOUR($A8854)+1,1))","v":170.18574192123609},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8854,1)*INDEX($N$61:$N$72,MONTH($A8854),1)*IF($B8854<=5,INDEX($O$76:$O$99,HOUR($A8854)+1,1),INDEX($O$101:$O$124,HOUR($A8854)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-28T23:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8855,1)*INDEX($N$61:$N$72,MONTH($A8855),1)*IF($B8855<=5,INDEX($O$76:$O$99,HOUR($A8855)+1,1),INDEX($O$101:$O$124,HOUR($A8855)+1,1))","v":34.991697364695661},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8855,1)*INDEX($N$61:$N$72,MONTH($A8855),1)*IF($B8855<=5,INDEX($O$76:$O$99,HOUR($A8855)+1,1),INDEX($O$101:$O$124,HOUR($A8855)+1,1))","v":53.337376188945989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8855,1)*INDEX($N$61:$N$72,MONTH($A8855),1)*IF($B8855<=5,INDEX($O$76:$O$99,HOUR($A8855)+1,1),INDEX($O$101:$O$124,HOUR($A8855)+1,1))","v":34.991697364695661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8855,1)*INDEX($N$61:$N$72,MONTH($A8855),1)*IF($B8855<=5,INDEX($O$76:$O$99,HOUR($A8855)+1,1),INDEX($O$101:$O$124,HOUR($A8855)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T00:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8856,1)*INDEX($N$61:$N$72,MONTH($A8856),1)*IF($B8856<=5,INDEX($O$76:$O$99,HOUR($A8856)+1,1),INDEX($O$101:$O$124,HOUR($A8856)+1,1))","v":25.661908175284566},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8856,1)*INDEX($N$61:$N$72,MONTH($A8856),1)*IF($B8856<=5,INDEX($O$76:$O$99,HOUR($A8856)+1,1),INDEX($O$101:$O$124,HOUR($A8856)+1,1))","v":39.116103337482265},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8856,1)*INDEX($N$61:$N$72,MONTH($A8856),1)*IF($B8856<=5,INDEX($O$76:$O$99,HOUR($A8856)+1,1),INDEX($O$101:$O$124,HOUR($A8856)+1,1))","v":25.661908175284566},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8856,1)*INDEX($N$61:$N$72,MONTH($A8856),1)*IF($B8856<=5,INDEX($O$76:$O$99,HOUR($A8856)+1,1),INDEX($O$101:$O$124,HOUR($A8856)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T01:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8857,1)*INDEX($N$61:$N$72,MONTH($A8857),1)*IF($B8857<=5,INDEX($O$76:$O$99,HOUR($A8857)+1,1),INDEX($O$101:$O$124,HOUR($A8857)+1,1))","v":16.03284472163087},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8857,1)*INDEX($N$61:$N$72,MONTH($A8857),1)*IF($B8857<=5,INDEX($O$76:$O$99,HOUR($A8857)+1,1),INDEX($O$101:$O$124,HOUR($A8857)+1,1))","v":24.438650728597498},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8857,1)*INDEX($N$61:$N$72,MONTH($A8857),1)*IF($B8857<=5,INDEX($O$76:$O$99,HOUR($A8857)+1,1),INDEX($O$101:$O$124,HOUR($A8857)+1,1))","v":16.03284472163087},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8857,1)*INDEX($N$61:$N$72,MONTH($A8857),1)*IF($B8857<=5,INDEX($O$76:$O$99,HOUR($A8857)+1,1),INDEX($O$101:$O$124,HOUR($A8857)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T02:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8858,1)*INDEX($N$61:$N$72,MONTH($A8858),1)*IF($B8858<=5,INDEX($O$76:$O$99,HOUR($A8858)+1,1),INDEX($O$101:$O$124,HOUR($A8858)+1,1))","v":22.840474249631963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8858,1)*INDEX($N$61:$N$72,MONTH($A8858),1)*IF($B8858<=5,INDEX($O$76:$O$99,HOUR($A8858)+1,1),INDEX($O$101:$O$124,HOUR($A8858)+1,1))","v":34.815429348554254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8858,1)*INDEX($N$61:$N$72,MONTH($A8858),1)*IF($B8858<=5,INDEX($O$76:$O$99,HOUR($A8858)+1,1),INDEX($O$101:$O$124,HOUR($A8858)+1,1))","v":22.840474249631963},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8858,1)*INDEX($N$61:$N$72,MONTH($A8858),1)*IF($B8858<=5,INDEX($O$76:$O$99,HOUR($A8858)+1,1),INDEX($O$101:$O$124,HOUR($A8858)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T03:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8859,1)*INDEX($N$61:$N$72,MONTH($A8859),1)*IF($B8859<=5,INDEX($O$76:$O$99,HOUR($A8859)+1,1),INDEX($O$101:$O$124,HOUR($A8859)+1,1))","v":59.296895542080463},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8859,1)*INDEX($N$61:$N$72,MONTH($A8859),1)*IF($B8859<=5,INDEX($O$76:$O$99,HOUR($A8859)+1,1),INDEX($O$101:$O$124,HOUR($A8859)+1,1))","v":90.385464626119543},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8859,1)*INDEX($N$61:$N$72,MONTH($A8859),1)*IF($B8859<=5,INDEX($O$76:$O$99,HOUR($A8859)+1,1),INDEX($O$101:$O$124,HOUR($A8859)+1,1))","v":59.296895542080463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8859,1)*INDEX($N$61:$N$72,MONTH($A8859),1)*IF($B8859<=5,INDEX($O$76:$O$99,HOUR($A8859)+1,1),INDEX($O$101:$O$124,HOUR($A8859)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T04:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8860,1)*INDEX($N$61:$N$72,MONTH($A8860),1)*IF($B8860<=5,INDEX($O$76:$O$99,HOUR($A8860)+1,1),INDEX($O$101:$O$124,HOUR($A8860)+1,1))","v":198.45874042807267},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8860,1)*INDEX($N$61:$N$72,MONTH($A8860),1)*IF($B8860<=5,INDEX($O$76:$O$99,HOUR($A8860)+1,1),INDEX($O$101:$O$124,HOUR($A8860)+1,1))","v":302.50800313780553},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8860,1)*INDEX($N$61:$N$72,MONTH($A8860),1)*IF($B8860<=5,INDEX($O$76:$O$99,HOUR($A8860)+1,1),INDEX($O$101:$O$124,HOUR($A8860)+1,1))","v":198.45874042807267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8860,1)*INDEX($N$61:$N$72,MONTH($A8860),1)*IF($B8860<=5,INDEX($O$76:$O$99,HOUR($A8860)+1,1),INDEX($O$101:$O$124,HOUR($A8860)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T05:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8861,1)*INDEX($N$61:$N$72,MONTH($A8861),1)*IF($B8861<=5,INDEX($O$76:$O$99,HOUR($A8861)+1,1),INDEX($O$101:$O$124,HOUR($A8861)+1,1))","v":441.51485012280676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8861,1)*INDEX($N$61:$N$72,MONTH($A8861),1)*IF($B8861<=5,INDEX($O$76:$O$99,HOUR($A8861)+1,1),INDEX($O$101:$O$124,HOUR($A8861)+1,1))","v":672.9951796441261},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8861,1)*INDEX($N$61:$N$72,MONTH($A8861),1)*IF($B8861<=5,INDEX($O$76:$O$99,HOUR($A8861)+1,1),INDEX($O$101:$O$124,HOUR($A8861)+1,1))","v":441.51485012280676},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8861,1)*INDEX($N$61:$N$72,MONTH($A8861),1)*IF($B8861<=5,INDEX($O$76:$O$99,HOUR($A8861)+1,1),INDEX($O$101:$O$124,HOUR($A8861)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T06:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8862,1)*INDEX($N$61:$N$72,MONTH($A8862),1)*IF($B8862<=5,INDEX($O$76:$O$99,HOUR($A8862)+1,1),INDEX($O$101:$O$124,HOUR($A8862)+1,1))","v":751.54785216821926},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8862,1)*INDEX($N$61:$N$72,MONTH($A8862),1)*IF($B8862<=5,INDEX($O$76:$O$99,HOUR($A8862)+1,1),INDEX($O$101:$O$124,HOUR($A8862)+1,1))","v":1145.574337172178},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8862,1)*INDEX($N$61:$N$72,MONTH($A8862),1)*IF($B8862<=5,INDEX($O$76:$O$99,HOUR($A8862)+1,1),INDEX($O$101:$O$124,HOUR($A8862)+1,1))","v":751.54785216821926},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8862,1)*INDEX($N$61:$N$72,MONTH($A8862),1)*IF($B8862<=5,INDEX($O$76:$O$99,HOUR($A8862)+1,1),INDEX($O$101:$O$124,HOUR($A8862)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T07:59:59.998",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8863,1)*INDEX($N$61:$N$72,MONTH($A8863),1)*IF($B8863<=5,INDEX($O$76:$O$99,HOUR($A8863)+1,1),INDEX($O$101:$O$124,HOUR($A8863)+1,1))","v":642.09946980722339},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8863,1)*INDEX($N$61:$N$72,MONTH($A8863),1)*IF($B8863<=5,INDEX($O$76:$O$99,HOUR($A8863)+1,1),INDEX($O$101:$O$124,HOUR($A8863)+1,1))","v":978.74363209326737},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8863,1)*INDEX($N$61:$N$72,MONTH($A8863),1)*IF($B8863<=5,INDEX($O$76:$O$99,HOUR($A8863)+1,1),INDEX($O$101:$O$124,HOUR($A8863)+1,1))","v":642.09946980722339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8863,1)*INDEX($N$61:$N$72,MONTH($A8863),1)*IF($B8863<=5,INDEX($O$76:$O$99,HOUR($A8863)+1,1),INDEX($O$101:$O$124,HOUR($A8863)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T08:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8864,1)*INDEX($N$61:$N$72,MONTH($A8864),1)*IF($B8864<=5,INDEX($O$76:$O$99,HOUR($A8864)+1,1),INDEX($O$101:$O$124,HOUR($A8864)+1,1))","v":526.33468050367298},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8864,1)*INDEX($N$61:$N$72,MONTH($A8864),1)*IF($B8864<=5,INDEX($O$76:$O$99,HOUR($A8864)+1,1),INDEX($O$101:$O$124,HOUR($A8864)+1,1))","v":802.28491241002905},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8864,1)*INDEX($N$61:$N$72,MONTH($A8864),1)*IF($B8864<=5,INDEX($O$76:$O$99,HOUR($A8864)+1,1),INDEX($O$101:$O$124,HOUR($A8864)+1,1))","v":526.33468050367298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8864,1)*INDEX($N$61:$N$72,MONTH($A8864),1)*IF($B8864<=5,INDEX($O$76:$O$99,HOUR($A8864)+1,1),INDEX($O$101:$O$124,HOUR($A8864)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T09:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8865,1)*INDEX($N$61:$N$72,MONTH($A8865),1)*IF($B8865<=5,INDEX($O$76:$O$99,HOUR($A8865)+1,1),INDEX($O$101:$O$124,HOUR($A8865)+1,1))","v":523.83453642032214},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8865,1)*INDEX($N$61:$N$72,MONTH($A8865),1)*IF($B8865<=5,INDEX($O$76:$O$99,HOUR($A8865)+1,1),INDEX($O$101:$O$124,HOUR($A8865)+1,1))","v":798.47397622964263},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8865,1)*INDEX($N$61:$N$72,MONTH($A8865),1)*IF($B8865<=5,INDEX($O$76:$O$99,HOUR($A8865)+1,1),INDEX($O$101:$O$124,HOUR($A8865)+1,1))","v":523.83453642032214},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8865,1)*INDEX($N$61:$N$72,MONTH($A8865),1)*IF($B8865<=5,INDEX($O$76:$O$99,HOUR($A8865)+1,1),INDEX($O$101:$O$124,HOUR($A8865)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T10:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8866,1)*INDEX($N$61:$N$72,MONTH($A8866),1)*IF($B8866<=5,INDEX($O$76:$O$99,HOUR($A8866)+1,1),INDEX($O$101:$O$124,HOUR($A8866)+1,1))","v":587.64393747772954},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8866,1)*INDEX($N$61:$N$72,MONTH($A8866),1)*IF($B8866<=5,INDEX($O$76:$O$99,HOUR($A8866)+1,1),INDEX($O$101:$O$124,HOUR($A8866)+1,1))","v":895.73779264639347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8866,1)*INDEX($N$61:$N$72,MONTH($A8866),1)*IF($B8866<=5,INDEX($O$76:$O$99,HOUR($A8866)+1,1),INDEX($O$101:$O$124,HOUR($A8866)+1,1))","v":587.64393747772954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8866,1)*INDEX($N$61:$N$72,MONTH($A8866),1)*IF($B8866<=5,INDEX($O$76:$O$99,HOUR($A8866)+1,1),INDEX($O$101:$O$124,HOUR($A8866)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T11:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8867,1)*INDEX($N$61:$N$72,MONTH($A8867),1)*IF($B8867<=5,INDEX($O$76:$O$99,HOUR($A8867)+1,1),INDEX($O$101:$O$124,HOUR($A8867)+1,1))","v":646.73718892276213},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8867,1)*INDEX($N$61:$N$72,MONTH($A8867),1)*IF($B8867<=5,INDEX($O$76:$O$99,HOUR($A8867)+1,1),INDEX($O$101:$O$124,HOUR($A8867)+1,1))","v":985.81284529964717},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8867,1)*INDEX($N$61:$N$72,MONTH($A8867),1)*IF($B8867<=5,INDEX($O$76:$O$99,HOUR($A8867)+1,1),INDEX($O$101:$O$124,HOUR($A8867)+1,1))","v":646.73718892276213},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8867,1)*INDEX($N$61:$N$72,MONTH($A8867),1)*IF($B8867<=5,INDEX($O$76:$O$99,HOUR($A8867)+1,1),INDEX($O$101:$O$124,HOUR($A8867)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T12:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8868,1)*INDEX($N$61:$N$72,MONTH($A8868),1)*IF($B8868<=5,INDEX($O$76:$O$99,HOUR($A8868)+1,1),INDEX($O$101:$O$124,HOUR($A8868)+1,1))","v":640.36367907461636},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8868,1)*INDEX($N$61:$N$72,MONTH($A8868),1)*IF($B8868<=5,INDEX($O$76:$O$99,HOUR($A8868)+1,1),INDEX($O$101:$O$124,HOUR($A8868)+1,1))","v":976.0977895002253},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8868,1)*INDEX($N$61:$N$72,MONTH($A8868),1)*IF($B8868<=5,INDEX($O$76:$O$99,HOUR($A8868)+1,1),INDEX($O$101:$O$124,HOUR($A8868)+1,1))","v":640.36367907461636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8868,1)*INDEX($N$61:$N$72,MONTH($A8868),1)*IF($B8868<=5,INDEX($O$76:$O$99,HOUR($A8868)+1,1),INDEX($O$101:$O$124,HOUR($A8868)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T13:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8869,1)*INDEX($N$61:$N$72,MONTH($A8869),1)*IF($B8869<=5,INDEX($O$76:$O$99,HOUR($A8869)+1,1),INDEX($O$101:$O$124,HOUR($A8869)+1,1))","v":738.61094811116698},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8869,1)*INDEX($N$61:$N$72,MONTH($A8869),1)*IF($B8869<=5,INDEX($O$76:$O$99,HOUR($A8869)+1,1),INDEX($O$101:$O$124,HOUR($A8869)+1,1))","v":1125.8547873824189},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8869,1)*INDEX($N$61:$N$72,MONTH($A8869),1)*IF($B8869<=5,INDEX($O$76:$O$99,HOUR($A8869)+1,1),INDEX($O$101:$O$124,HOUR($A8869)+1,1))","v":738.61094811116698},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8869,1)*INDEX($N$61:$N$72,MONTH($A8869),1)*IF($B8869<=5,INDEX($O$76:$O$99,HOUR($A8869)+1,1),INDEX($O$101:$O$124,HOUR($A8869)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T14:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8870,1)*INDEX($N$61:$N$72,MONTH($A8870),1)*IF($B8870<=5,INDEX($O$76:$O$99,HOUR($A8870)+1,1),INDEX($O$101:$O$124,HOUR($A8870)+1,1))","v":899.66866135068756},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8870,1)*INDEX($N$61:$N$72,MONTH($A8870),1)*IF($B8870<=5,INDEX($O$76:$O$99,HOUR($A8870)+1,1),INDEX($O$101:$O$124,HOUR($A8870)+1,1))","v":1371.3529051117646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8870,1)*INDEX($N$61:$N$72,MONTH($A8870),1)*IF($B8870<=5,INDEX($O$76:$O$99,HOUR($A8870)+1,1),INDEX($O$101:$O$124,HOUR($A8870)+1,1))","v":899.66866135068756},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8870,1)*INDEX($N$61:$N$72,MONTH($A8870),1)*IF($B8870<=5,INDEX($O$76:$O$99,HOUR($A8870)+1,1),INDEX($O$101:$O$124,HOUR($A8870)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T15:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8871),HolidayTable,2,FALSE)),VLOOKUP(INT($A8871),HolidayTable,2,FALSE),WEEKDAY($A8871,2))","v":1},{"$f":"IF($B8871<=5,IF(AND(HOUR($A8871)>=HOUR(Time_AM_Peak_Begin),HOUR($A8871)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8871)>=HOUR(Time_PM_Peak_Begin),HOUR($A8871)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":2},{"$f":"IF(C8871=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8871=Code_PM_Peak,1,0)","v":1},{"$f":"IF(C8871=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8871,1)*INDEX($N$61:$N$72,MONTH($A8871),1)*IF($B8871<=5,INDEX($O$76:$O$99,HOUR($A8871)+1,1),INDEX($O$101:$O$124,HOUR($A8871)+1,1))","v":979.11256276421659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8871,1)*INDEX($N$61:$N$72,MONTH($A8871),1)*IF($B8871<=5,INDEX($O$76:$O$99,HOUR($A8871)+1,1),INDEX($O$101:$O$124,HOUR($A8871)+1,1))","v":1492.448181269649},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8871,1)*INDEX($N$61:$N$72,MONTH($A8871),1)*IF($B8871<=5,INDEX($O$76:$O$99,HOUR($A8871)+1,1),INDEX($O$101:$O$124,HOUR($A8871)+1,1))","v":979.11256276421659},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8871,1)*INDEX($N$61:$N$72,MONTH($A8871),1)*IF($B8871<=5,INDEX($O$76:$O$99,HOUR($A8871)+1,1),INDEX($O$101:$O$124,HOUR($A8871)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T16:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8872,1)*INDEX($N$61:$N$72,MONTH($A8872),1)*IF($B8872<=5,INDEX($O$76:$O$99,HOUR($A8872)+1,1),INDEX($O$101:$O$124,HOUR($A8872)+1,1))","v":938.58463550444014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8872,1)*INDEX($N$61:$N$72,MONTH($A8872),1)*IF($B8872<=5,INDEX($O$76:$O$99,HOUR($A8872)+1,1),INDEX($O$101:$O$124,HOUR($A8872)+1,1))","v":1430.6720039129627},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8872,1)*INDEX($N$61:$N$72,MONTH($A8872),1)*IF($B8872<=5,INDEX($O$76:$O$99,HOUR($A8872)+1,1),INDEX($O$101:$O$124,HOUR($A8872)+1,1))","v":938.58463550444014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8872,1)*INDEX($N$61:$N$72,MONTH($A8872),1)*IF($B8872<=5,INDEX($O$76:$O$99,HOUR($A8872)+1,1),INDEX($O$101:$O$124,HOUR($A8872)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T17:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8873,1)*INDEX($N$61:$N$72,MONTH($A8873),1)*IF($B8873<=5,INDEX($O$76:$O$99,HOUR($A8873)+1,1),INDEX($O$101:$O$124,HOUR($A8873)+1,1))","v":660.94686858636339},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8873,1)*INDEX($N$61:$N$72,MONTH($A8873),1)*IF($B8873<=5,INDEX($O$76:$O$99,HOUR($A8873)+1,1),INDEX($O$101:$O$124,HOUR($A8873)+1,1))","v":1007.4724699198176},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8873,1)*INDEX($N$61:$N$72,MONTH($A8873),1)*IF($B8873<=5,INDEX($O$76:$O$99,HOUR($A8873)+1,1),INDEX($O$101:$O$124,HOUR($A8873)+1,1))","v":660.94686858636339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8873,1)*INDEX($N$61:$N$72,MONTH($A8873),1)*IF($B8873<=5,INDEX($O$76:$O$99,HOUR($A8873)+1,1),INDEX($O$101:$O$124,HOUR($A8873)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T18:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8874,1)*INDEX($N$61:$N$72,MONTH($A8874),1)*IF($B8874<=5,INDEX($O$76:$O$99,HOUR($A8874)+1,1),INDEX($O$101:$O$124,HOUR($A8874)+1,1))","v":468.44884591782596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8874,1)*INDEX($N$61:$N$72,MONTH($A8874),1)*IF($B8874<=5,INDEX($O$76:$O$99,HOUR($A8874)+1,1),INDEX($O$101:$O$124,HOUR($A8874)+1,1))","v":714.05030912292216},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8874,1)*INDEX($N$61:$N$72,MONTH($A8874),1)*IF($B8874<=5,INDEX($O$76:$O$99,HOUR($A8874)+1,1),INDEX($O$101:$O$124,HOUR($A8874)+1,1))","v":468.44884591782596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8874,1)*INDEX($N$61:$N$72,MONTH($A8874),1)*IF($B8874<=5,INDEX($O$76:$O$99,HOUR($A8874)+1,1),INDEX($O$101:$O$124,HOUR($A8874)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T19:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8875,1)*INDEX($N$61:$N$72,MONTH($A8875),1)*IF($B8875<=5,INDEX($O$76:$O$99,HOUR($A8875)+1,1),INDEX($O$101:$O$124,HOUR($A8875)+1,1))","v":356.73561096398731},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8875,1)*INDEX($N$61:$N$72,MONTH($A8875),1)*IF($B8875<=5,INDEX($O$76:$O$99,HOUR($A8875)+1,1),INDEX($O$101:$O$124,HOUR($A8875)+1,1))","v":543.76731953497699},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8875,1)*INDEX($N$61:$N$72,MONTH($A8875),1)*IF($B8875<=5,INDEX($O$76:$O$99,HOUR($A8875)+1,1),INDEX($O$101:$O$124,HOUR($A8875)+1,1))","v":356.73561096398731},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8875,1)*INDEX($N$61:$N$72,MONTH($A8875),1)*IF($B8875<=5,INDEX($O$76:$O$99,HOUR($A8875)+1,1),INDEX($O$101:$O$124,HOUR($A8875)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T20:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8876,1)*INDEX($N$61:$N$72,MONTH($A8876),1)*IF($B8876<=5,INDEX($O$76:$O$99,HOUR($A8876)+1,1),INDEX($O$101:$O$124,HOUR($A8876)+1,1))","v":235.9842932300223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8876,1)*INDEX($N$61:$N$72,MONTH($A8876),1)*IF($B8876<=5,INDEX($O$76:$O$99,HOUR($A8876)+1,1),INDEX($O$101:$O$124,HOUR($A8876)+1,1))","v":359.70770127291632},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8876,1)*INDEX($N$61:$N$72,MONTH($A8876),1)*IF($B8876<=5,INDEX($O$76:$O$99,HOUR($A8876)+1,1),INDEX($O$101:$O$124,HOUR($A8876)+1,1))","v":235.9842932300223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8876,1)*INDEX($N$61:$N$72,MONTH($A8876),1)*IF($B8876<=5,INDEX($O$76:$O$99,HOUR($A8876)+1,1),INDEX($O$101:$O$124,HOUR($A8876)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T21:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8877,1)*INDEX($N$61:$N$72,MONTH($A8877),1)*IF($B8877<=5,INDEX($O$76:$O$99,HOUR($A8877)+1,1),INDEX($O$101:$O$124,HOUR($A8877)+1,1))","v":132.06319693552075},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8877,1)*INDEX($N$61:$N$72,MONTH($A8877),1)*IF($B8877<=5,INDEX($O$76:$O$99,HOUR($A8877)+1,1),INDEX($O$101:$O$124,HOUR($A8877)+1,1))","v":201.30216440347843},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8877,1)*INDEX($N$61:$N$72,MONTH($A8877),1)*IF($B8877<=5,INDEX($O$76:$O$99,HOUR($A8877)+1,1),INDEX($O$101:$O$124,HOUR($A8877)+1,1))","v":132.06319693552075},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8877,1)*INDEX($N$61:$N$72,MONTH($A8877),1)*IF($B8877<=5,INDEX($O$76:$O$99,HOUR($A8877)+1,1),INDEX($O$101:$O$124,HOUR($A8877)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T22:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8878,1)*INDEX($N$61:$N$72,MONTH($A8878),1)*IF($B8878<=5,INDEX($O$76:$O$99,HOUR($A8878)+1,1),INDEX($O$101:$O$124,HOUR($A8878)+1,1))","v":80.534360514275079},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8878,1)*INDEX($N$61:$N$72,MONTH($A8878),1)*IF($B8878<=5,INDEX($O$76:$O$99,HOUR($A8878)+1,1),INDEX($O$101:$O$124,HOUR($A8878)+1,1))","v":122.75744837745306},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8878,1)*INDEX($N$61:$N$72,MONTH($A8878),1)*IF($B8878<=5,INDEX($O$76:$O$99,HOUR($A8878)+1,1),INDEX($O$101:$O$124,HOUR($A8878)+1,1))","v":80.534360514275079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8878,1)*INDEX($N$61:$N$72,MONTH($A8878),1)*IF($B8878<=5,INDEX($O$76:$O$99,HOUR($A8878)+1,1),INDEX($O$101:$O$124,HOUR($A8878)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-29T23:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8879,1)*INDEX($N$61:$N$72,MONTH($A8879),1)*IF($B8879<=5,INDEX($O$76:$O$99,HOUR($A8879)+1,1),INDEX($O$101:$O$124,HOUR($A8879)+1,1))","v":36.024625354211196},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8879,1)*INDEX($N$61:$N$72,MONTH($A8879),1)*IF($B8879<=5,INDEX($O$76:$O$99,HOUR($A8879)+1,1),INDEX($O$101:$O$124,HOUR($A8879)+1,1))","v":54.911854505292766},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8879,1)*INDEX($N$61:$N$72,MONTH($A8879),1)*IF($B8879<=5,INDEX($O$76:$O$99,HOUR($A8879)+1,1),INDEX($O$101:$O$124,HOUR($A8879)+1,1))","v":36.024625354211196},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8879,1)*INDEX($N$61:$N$72,MONTH($A8879),1)*IF($B8879<=5,INDEX($O$76:$O$99,HOUR($A8879)+1,1),INDEX($O$101:$O$124,HOUR($A8879)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8880,1)*INDEX($N$61:$N$72,MONTH($A8880),1)*IF($B8880<=5,INDEX($O$76:$O$99,HOUR($A8880)+1,1),INDEX($O$101:$O$124,HOUR($A8880)+1,1))","v":26.419427964689596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8880,1)*INDEX($N$61:$N$72,MONTH($A8880),1)*IF($B8880<=5,INDEX($O$76:$O$99,HOUR($A8880)+1,1),INDEX($O$101:$O$124,HOUR($A8880)+1,1))","v":40.270780618694488},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8880,1)*INDEX($N$61:$N$72,MONTH($A8880),1)*IF($B8880<=5,INDEX($O$76:$O$99,HOUR($A8880)+1,1),INDEX($O$101:$O$124,HOUR($A8880)+1,1))","v":26.419427964689596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8880,1)*INDEX($N$61:$N$72,MONTH($A8880),1)*IF($B8880<=5,INDEX($O$76:$O$99,HOUR($A8880)+1,1),INDEX($O$101:$O$124,HOUR($A8880)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T01:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8881,1)*INDEX($N$61:$N$72,MONTH($A8881),1)*IF($B8881<=5,INDEX($O$76:$O$99,HOUR($A8881)+1,1),INDEX($O$101:$O$124,HOUR($A8881)+1,1))","v":16.506121964855932},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8881,1)*INDEX($N$61:$N$72,MONTH($A8881),1)*IF($B8881<=5,INDEX($O$76:$O$99,HOUR($A8881)+1,1),INDEX($O$101:$O$124,HOUR($A8881)+1,1))","v":25.160060899143598},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8881,1)*INDEX($N$61:$N$72,MONTH($A8881),1)*IF($B8881<=5,INDEX($O$76:$O$99,HOUR($A8881)+1,1),INDEX($O$101:$O$124,HOUR($A8881)+1,1))","v":16.506121964855932},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8881,1)*INDEX($N$61:$N$72,MONTH($A8881),1)*IF($B8881<=5,INDEX($O$76:$O$99,HOUR($A8881)+1,1),INDEX($O$101:$O$124,HOUR($A8881)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T02:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8882,1)*INDEX($N$61:$N$72,MONTH($A8882),1)*IF($B8882<=5,INDEX($O$76:$O$99,HOUR($A8882)+1,1),INDEX($O$101:$O$124,HOUR($A8882)+1,1))","v":23.514707479885519},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8882,1)*INDEX($N$61:$N$72,MONTH($A8882),1)*IF($B8882<=5,INDEX($O$76:$O$99,HOUR($A8882)+1,1),INDEX($O$101:$O$124,HOUR($A8882)+1,1))","v":35.843154041824086},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8882,1)*INDEX($N$61:$N$72,MONTH($A8882),1)*IF($B8882<=5,INDEX($O$76:$O$99,HOUR($A8882)+1,1),INDEX($O$101:$O$124,HOUR($A8882)+1,1))","v":23.514707479885519},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8882,1)*INDEX($N$61:$N$72,MONTH($A8882),1)*IF($B8882<=5,INDEX($O$76:$O$99,HOUR($A8882)+1,1),INDEX($O$101:$O$124,HOUR($A8882)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T03:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8883,1)*INDEX($N$61:$N$72,MONTH($A8883),1)*IF($B8883<=5,INDEX($O$76:$O$99,HOUR($A8883)+1,1),INDEX($O$101:$O$124,HOUR($A8883)+1,1))","v":61.047294285486096},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8883,1)*INDEX($N$61:$N$72,MONTH($A8883),1)*IF($B8883<=5,INDEX($O$76:$O$99,HOUR($A8883)+1,1),INDEX($O$101:$O$124,HOUR($A8883)+1,1))","v":93.05357401460212},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8883,1)*INDEX($N$61:$N$72,MONTH($A8883),1)*IF($B8883<=5,INDEX($O$76:$O$99,HOUR($A8883)+1,1),INDEX($O$101:$O$124,HOUR($A8883)+1,1))","v":61.047294285486096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8883,1)*INDEX($N$61:$N$72,MONTH($A8883),1)*IF($B8883<=5,INDEX($O$76:$O$99,HOUR($A8883)+1,1),INDEX($O$101:$O$124,HOUR($A8883)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T04:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8884,1)*INDEX($N$61:$N$72,MONTH($A8884),1)*IF($B8884<=5,INDEX($O$76:$O$99,HOUR($A8884)+1,1),INDEX($O$101:$O$124,HOUR($A8884)+1,1))","v":204.31708978493981},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8884,1)*INDEX($N$61:$N$72,MONTH($A8884),1)*IF($B8884<=5,INDEX($O$76:$O$99,HOUR($A8884)+1,1),INDEX($O$101:$O$124,HOUR($A8884)+1,1))","v":311.43780669196963},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8884,1)*INDEX($N$61:$N$72,MONTH($A8884),1)*IF($B8884<=5,INDEX($O$76:$O$99,HOUR($A8884)+1,1),INDEX($O$101:$O$124,HOUR($A8884)+1,1))","v":204.31708978493981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8884,1)*INDEX($N$61:$N$72,MONTH($A8884),1)*IF($B8884<=5,INDEX($O$76:$O$99,HOUR($A8884)+1,1),INDEX($O$101:$O$124,HOUR($A8884)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T05:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8885,1)*INDEX($N$61:$N$72,MONTH($A8885),1)*IF($B8885<=5,INDEX($O$76:$O$99,HOUR($A8885)+1,1),INDEX($O$101:$O$124,HOUR($A8885)+1,1))","v":454.54802887162418},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8885,1)*INDEX($N$61:$N$72,MONTH($A8885),1)*IF($B8885<=5,INDEX($O$76:$O$99,HOUR($A8885)+1,1),INDEX($O$101:$O$124,HOUR($A8885)+1,1))","v":692.86147965862108},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8885,1)*INDEX($N$61:$N$72,MONTH($A8885),1)*IF($B8885<=5,INDEX($O$76:$O$99,HOUR($A8885)+1,1),INDEX($O$101:$O$124,HOUR($A8885)+1,1))","v":454.54802887162418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8885,1)*INDEX($N$61:$N$72,MONTH($A8885),1)*IF($B8885<=5,INDEX($O$76:$O$99,HOUR($A8885)+1,1),INDEX($O$101:$O$124,HOUR($A8885)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T06:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8886,1)*INDEX($N$61:$N$72,MONTH($A8886),1)*IF($B8886<=5,INDEX($O$76:$O$99,HOUR($A8886)+1,1),INDEX($O$101:$O$124,HOUR($A8886)+1,1))","v":773.73296665049259},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8886,1)*INDEX($N$61:$N$72,MONTH($A8886),1)*IF($B8886<=5,INDEX($O$76:$O$99,HOUR($A8886)+1,1),INDEX($O$101:$O$124,HOUR($A8886)+1,1))","v":1179.3908103944723},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8886,1)*INDEX($N$61:$N$72,MONTH($A8886),1)*IF($B8886<=5,INDEX($O$76:$O$99,HOUR($A8886)+1,1),INDEX($O$101:$O$124,HOUR($A8886)+1,1))","v":773.73296665049259},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8886,1)*INDEX($N$61:$N$72,MONTH($A8886),1)*IF($B8886<=5,INDEX($O$76:$O$99,HOUR($A8886)+1,1),INDEX($O$101:$O$124,HOUR($A8886)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T07:59:59.998",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8887,1)*INDEX($N$61:$N$72,MONTH($A8887),1)*IF($B8887<=5,INDEX($O$76:$O$99,HOUR($A8887)+1,1),INDEX($O$101:$O$124,HOUR($A8887)+1,1))","v":661.05375223326348},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8887,1)*INDEX($N$61:$N$72,MONTH($A8887),1)*IF($B8887<=5,INDEX($O$76:$O$99,HOUR($A8887)+1,1),INDEX($O$101:$O$124,HOUR($A8887)+1,1))","v":1007.6353912329437},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8887,1)*INDEX($N$61:$N$72,MONTH($A8887),1)*IF($B8887<=5,INDEX($O$76:$O$99,HOUR($A8887)+1,1),INDEX($O$101:$O$124,HOUR($A8887)+1,1))","v":661.05375223326348},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8887,1)*INDEX($N$61:$N$72,MONTH($A8887),1)*IF($B8887<=5,INDEX($O$76:$O$99,HOUR($A8887)+1,1),INDEX($O$101:$O$124,HOUR($A8887)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T08:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8888,1)*INDEX($N$61:$N$72,MONTH($A8888),1)*IF($B8888<=5,INDEX($O$76:$O$99,HOUR($A8888)+1,1),INDEX($O$101:$O$124,HOUR($A8888)+1,1))","v":541.87167539931022},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8888,1)*INDEX($N$61:$N$72,MONTH($A8888),1)*IF($B8888<=5,INDEX($O$76:$O$99,HOUR($A8888)+1,1),INDEX($O$101:$O$124,HOUR($A8888)+1,1))","v":825.96774588213282},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8888,1)*INDEX($N$61:$N$72,MONTH($A8888),1)*IF($B8888<=5,INDEX($O$76:$O$99,HOUR($A8888)+1,1),INDEX($O$101:$O$124,HOUR($A8888)+1,1))","v":541.87167539931022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8888,1)*INDEX($N$61:$N$72,MONTH($A8888),1)*IF($B8888<=5,INDEX($O$76:$O$99,HOUR($A8888)+1,1),INDEX($O$101:$O$124,HOUR($A8888)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8889,1)*INDEX($N$61:$N$72,MONTH($A8889),1)*IF($B8889<=5,INDEX($O$76:$O$99,HOUR($A8889)+1,1),INDEX($O$101:$O$124,HOUR($A8889)+1,1))","v":539.29772898580654},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8889,1)*INDEX($N$61:$N$72,MONTH($A8889),1)*IF($B8889<=5,INDEX($O$76:$O$99,HOUR($A8889)+1,1),INDEX($O$101:$O$124,HOUR($A8889)+1,1))","v":822.04431379719074},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8889,1)*INDEX($N$61:$N$72,MONTH($A8889),1)*IF($B8889<=5,INDEX($O$76:$O$99,HOUR($A8889)+1,1),INDEX($O$101:$O$124,HOUR($A8889)+1,1))","v":539.29772898580654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8889,1)*INDEX($N$61:$N$72,MONTH($A8889),1)*IF($B8889<=5,INDEX($O$76:$O$99,HOUR($A8889)+1,1),INDEX($O$101:$O$124,HOUR($A8889)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T10:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8890,1)*INDEX($N$61:$N$72,MONTH($A8890),1)*IF($B8890<=5,INDEX($O$76:$O$99,HOUR($A8890)+1,1),INDEX($O$101:$O$124,HOUR($A8890)+1,1))","v":604.99073447827391},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8890,1)*INDEX($N$61:$N$72,MONTH($A8890),1)*IF($B8890<=5,INDEX($O$76:$O$99,HOUR($A8890)+1,1),INDEX($O$101:$O$124,HOUR($A8890)+1,1))","v":922.17928325624382},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8890,1)*INDEX($N$61:$N$72,MONTH($A8890),1)*IF($B8890<=5,INDEX($O$76:$O$99,HOUR($A8890)+1,1),INDEX($O$101:$O$124,HOUR($A8890)+1,1))","v":604.99073447827391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8890,1)*INDEX($N$61:$N$72,MONTH($A8890),1)*IF($B8890<=5,INDEX($O$76:$O$99,HOUR($A8890)+1,1),INDEX($O$101:$O$124,HOUR($A8890)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T11:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8891,1)*INDEX($N$61:$N$72,MONTH($A8891),1)*IF($B8891<=5,INDEX($O$76:$O$99,HOUR($A8891)+1,1),INDEX($O$101:$O$124,HOUR($A8891)+1,1))","v":665.82837324961667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8891,1)*INDEX($N$61:$N$72,MONTH($A8891),1)*IF($B8891<=5,INDEX($O$76:$O$99,HOUR($A8891)+1,1),INDEX($O$101:$O$124,HOUR($A8891)+1,1))","v":1014.9132821753195},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8891,1)*INDEX($N$61:$N$72,MONTH($A8891),1)*IF($B8891<=5,INDEX($O$76:$O$99,HOUR($A8891)+1,1),INDEX($O$101:$O$124,HOUR($A8891)+1,1))","v":665.82837324961667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8891,1)*INDEX($N$61:$N$72,MONTH($A8891),1)*IF($B8891<=5,INDEX($O$76:$O$99,HOUR($A8891)+1,1),INDEX($O$101:$O$124,HOUR($A8891)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T12:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8892,1)*INDEX($N$61:$N$72,MONTH($A8892),1)*IF($B8892<=5,INDEX($O$76:$O$99,HOUR($A8892)+1,1),INDEX($O$101:$O$124,HOUR($A8892)+1,1))","v":659.26672229345354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8892,1)*INDEX($N$61:$N$72,MONTH($A8892),1)*IF($B8892<=5,INDEX($O$76:$O$99,HOUR($A8892)+1,1),INDEX($O$101:$O$124,HOUR($A8892)+1,1))","v":1004.9114454018186},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8892,1)*INDEX($N$61:$N$72,MONTH($A8892),1)*IF($B8892<=5,INDEX($O$76:$O$99,HOUR($A8892)+1,1),INDEX($O$101:$O$124,HOUR($A8892)+1,1))","v":659.26672229345354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8892,1)*INDEX($N$61:$N$72,MONTH($A8892),1)*IF($B8892<=5,INDEX($O$76:$O$99,HOUR($A8892)+1,1),INDEX($O$101:$O$124,HOUR($A8892)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T13:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8893,1)*INDEX($N$61:$N$72,MONTH($A8893),1)*IF($B8893<=5,INDEX($O$76:$O$99,HOUR($A8893)+1,1),INDEX($O$101:$O$124,HOUR($A8893)+1,1))","v":760.41417513714066},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8893,1)*INDEX($N$61:$N$72,MONTH($A8893),1)*IF($B8893<=5,INDEX($O$76:$O$99,HOUR($A8893)+1,1),INDEX($O$101:$O$124,HOUR($A8893)+1,1))","v":1159.0891546638038},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8893,1)*INDEX($N$61:$N$72,MONTH($A8893),1)*IF($B8893<=5,INDEX($O$76:$O$99,HOUR($A8893)+1,1),INDEX($O$101:$O$124,HOUR($A8893)+1,1))","v":760.41417513714066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8893,1)*INDEX($N$61:$N$72,MONTH($A8893),1)*IF($B8893<=5,INDEX($O$76:$O$99,HOUR($A8893)+1,1),INDEX($O$101:$O$124,HOUR($A8893)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T14:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8894,1)*INDEX($N$61:$N$72,MONTH($A8894),1)*IF($B8894<=5,INDEX($O$76:$O$99,HOUR($A8894)+1,1),INDEX($O$101:$O$124,HOUR($A8894)+1,1))","v":926.22618818094327},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8894,1)*INDEX($N$61:$N$72,MONTH($A8894),1)*IF($B8894<=5,INDEX($O$76:$O$99,HOUR($A8894)+1,1),INDEX($O$101:$O$124,HOUR($A8894)+1,1))","v":1411.834187983814},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8894,1)*INDEX($N$61:$N$72,MONTH($A8894),1)*IF($B8894<=5,INDEX($O$76:$O$99,HOUR($A8894)+1,1),INDEX($O$101:$O$124,HOUR($A8894)+1,1))","v":926.22618818094327},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8894,1)*INDEX($N$61:$N$72,MONTH($A8894),1)*IF($B8894<=5,INDEX($O$76:$O$99,HOUR($A8894)+1,1),INDEX($O$101:$O$124,HOUR($A8894)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T15:59:59.998",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8895,1)*INDEX($N$61:$N$72,MONTH($A8895),1)*IF($B8895<=5,INDEX($O$76:$O$99,HOUR($A8895)+1,1),INDEX($O$101:$O$124,HOUR($A8895)+1,1))","v":1008.0152124535064},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8895,1)*INDEX($N$61:$N$72,MONTH($A8895),1)*IF($B8895<=5,INDEX($O$76:$O$99,HOUR($A8895)+1,1),INDEX($O$101:$O$124,HOUR($A8895)+1,1))","v":1536.5041035436668},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8895,1)*INDEX($N$61:$N$72,MONTH($A8895),1)*IF($B8895<=5,INDEX($O$76:$O$99,HOUR($A8895)+1,1),INDEX($O$101:$O$124,HOUR($A8895)+1,1))","v":1008.0152124535064},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8895,1)*INDEX($N$61:$N$72,MONTH($A8895),1)*IF($B8895<=5,INDEX($O$76:$O$99,HOUR($A8895)+1,1),INDEX($O$101:$O$124,HOUR($A8895)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T16:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8896,1)*INDEX($N$61:$N$72,MONTH($A8896),1)*IF($B8896<=5,INDEX($O$76:$O$99,HOUR($A8896)+1,1),INDEX($O$101:$O$124,HOUR($A8896)+1,1))","v":966.29093195634994},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8896,1)*INDEX($N$61:$N$72,MONTH($A8896),1)*IF($B8896<=5,INDEX($O$76:$O$99,HOUR($A8896)+1,1),INDEX($O$101:$O$124,HOUR($A8896)+1,1))","v":1472.9043409515473},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8896,1)*INDEX($N$61:$N$72,MONTH($A8896),1)*IF($B8896<=5,INDEX($O$76:$O$99,HOUR($A8896)+1,1),INDEX($O$101:$O$124,HOUR($A8896)+1,1))","v":966.29093195634994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8896,1)*INDEX($N$61:$N$72,MONTH($A8896),1)*IF($B8896<=5,INDEX($O$76:$O$99,HOUR($A8896)+1,1),INDEX($O$101:$O$124,HOUR($A8896)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T17:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8897,1)*INDEX($N$61:$N$72,MONTH($A8897),1)*IF($B8897<=5,INDEX($O$76:$O$99,HOUR($A8897)+1,1),INDEX($O$101:$O$124,HOUR($A8897)+1,1))","v":680.4575117263646},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8897,1)*INDEX($N$61:$N$72,MONTH($A8897),1)*IF($B8897<=5,INDEX($O$76:$O$99,HOUR($A8897)+1,1),INDEX($O$101:$O$124,HOUR($A8897)+1,1))","v":1037.2122822530278},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8897,1)*INDEX($N$61:$N$72,MONTH($A8897),1)*IF($B8897<=5,INDEX($O$76:$O$99,HOUR($A8897)+1,1),INDEX($O$101:$O$124,HOUR($A8897)+1,1))","v":680.4575117263646},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8897,1)*INDEX($N$61:$N$72,MONTH($A8897),1)*IF($B8897<=5,INDEX($O$76:$O$99,HOUR($A8897)+1,1),INDEX($O$101:$O$124,HOUR($A8897)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8898,1)*INDEX($N$61:$N$72,MONTH($A8898),1)*IF($B8898<=5,INDEX($O$76:$O$99,HOUR($A8898)+1,1),INDEX($O$101:$O$124,HOUR($A8898)+1,1))","v":482.27709550405405},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8898,1)*INDEX($N$61:$N$72,MONTH($A8898),1)*IF($B8898<=5,INDEX($O$76:$O$99,HOUR($A8898)+1,1),INDEX($O$101:$O$124,HOUR($A8898)+1,1))","v":735.12852497876236},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8898,1)*INDEX($N$61:$N$72,MONTH($A8898),1)*IF($B8898<=5,INDEX($O$76:$O$99,HOUR($A8898)+1,1),INDEX($O$101:$O$124,HOUR($A8898)+1,1))","v":482.27709550405405},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8898,1)*INDEX($N$61:$N$72,MONTH($A8898),1)*IF($B8898<=5,INDEX($O$76:$O$99,HOUR($A8898)+1,1),INDEX($O$101:$O$124,HOUR($A8898)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T19:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8899,1)*INDEX($N$61:$N$72,MONTH($A8899),1)*IF($B8899<=5,INDEX($O$76:$O$99,HOUR($A8899)+1,1),INDEX($O$101:$O$124,HOUR($A8899)+1,1))","v":367.26617178763576},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8899,1)*INDEX($N$61:$N$72,MONTH($A8899),1)*IF($B8899<=5,INDEX($O$76:$O$99,HOUR($A8899)+1,1),INDEX($O$101:$O$124,HOUR($A8899)+1,1))","v":559.81891252509604},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8899,1)*INDEX($N$61:$N$72,MONTH($A8899),1)*IF($B8899<=5,INDEX($O$76:$O$99,HOUR($A8899)+1,1),INDEX($O$101:$O$124,HOUR($A8899)+1,1))","v":367.26617178763576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8899,1)*INDEX($N$61:$N$72,MONTH($A8899),1)*IF($B8899<=5,INDEX($O$76:$O$99,HOUR($A8899)+1,1),INDEX($O$101:$O$124,HOUR($A8899)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T20:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8900,1)*INDEX($N$61:$N$72,MONTH($A8900),1)*IF($B8900<=5,INDEX($O$76:$O$99,HOUR($A8900)+1,1),INDEX($O$101:$O$124,HOUR($A8900)+1,1))","v":242.95036803979315},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8900,1)*INDEX($N$61:$N$72,MONTH($A8900),1)*IF($B8900<=5,INDEX($O$76:$O$99,HOUR($A8900)+1,1),INDEX($O$101:$O$124,HOUR($A8900)+1,1))","v":370.32599591626109},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8900,1)*INDEX($N$61:$N$72,MONTH($A8900),1)*IF($B8900<=5,INDEX($O$76:$O$99,HOUR($A8900)+1,1),INDEX($O$101:$O$124,HOUR($A8900)+1,1))","v":242.95036803979315},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8900,1)*INDEX($N$61:$N$72,MONTH($A8900),1)*IF($B8900<=5,INDEX($O$76:$O$99,HOUR($A8900)+1,1),INDEX($O$101:$O$124,HOUR($A8900)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T21:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8901,1)*INDEX($N$61:$N$72,MONTH($A8901),1)*IF($B8901<=5,INDEX($O$76:$O$99,HOUR($A8901)+1,1),INDEX($O$101:$O$124,HOUR($A8901)+1,1))","v":135.96160092198272},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8901,1)*INDEX($N$61:$N$72,MONTH($A8901),1)*IF($B8901<=5,INDEX($O$76:$O$99,HOUR($A8901)+1,1),INDEX($O$101:$O$124,HOUR($A8901)+1,1))","v":207.24444944885036},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8901,1)*INDEX($N$61:$N$72,MONTH($A8901),1)*IF($B8901<=5,INDEX($O$76:$O$99,HOUR($A8901)+1,1),INDEX($O$101:$O$124,HOUR($A8901)+1,1))","v":135.96160092198272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8901,1)*INDEX($N$61:$N$72,MONTH($A8901),1)*IF($B8901<=5,INDEX($O$76:$O$99,HOUR($A8901)+1,1),INDEX($O$101:$O$124,HOUR($A8901)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T22:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8902,1)*INDEX($N$61:$N$72,MONTH($A8902),1)*IF($B8902<=5,INDEX($O$76:$O$99,HOUR($A8902)+1,1),INDEX($O$101:$O$124,HOUR($A8902)+1,1))","v":82.911672887148384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8902,1)*INDEX($N$61:$N$72,MONTH($A8902),1)*IF($B8902<=5,INDEX($O$76:$O$99,HOUR($A8902)+1,1),INDEX($O$101:$O$124,HOUR($A8902)+1,1))","v":126.38115382474903},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8902,1)*INDEX($N$61:$N$72,MONTH($A8902),1)*IF($B8902<=5,INDEX($O$76:$O$99,HOUR($A8902)+1,1),INDEX($O$101:$O$124,HOUR($A8902)+1,1))","v":82.911672887148384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8902,1)*INDEX($N$61:$N$72,MONTH($A8902),1)*IF($B8902<=5,INDEX($O$76:$O$99,HOUR($A8902)+1,1),INDEX($O$101:$O$124,HOUR($A8902)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-30T23:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8903,1)*INDEX($N$61:$N$72,MONTH($A8903),1)*IF($B8903<=5,INDEX($O$76:$O$99,HOUR($A8903)+1,1),INDEX($O$101:$O$124,HOUR($A8903)+1,1))","v":36.186125495894402},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8903,1)*INDEX($N$61:$N$72,MONTH($A8903),1)*IF($B8903<=5,INDEX($O$76:$O$99,HOUR($A8903)+1,1),INDEX($O$101:$O$124,HOUR($A8903)+1,1))","v":55.158027010780202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8903,1)*INDEX($N$61:$N$72,MONTH($A8903),1)*IF($B8903<=5,INDEX($O$76:$O$99,HOUR($A8903)+1,1),INDEX($O$101:$O$124,HOUR($A8903)+1,1))","v":36.186125495894402},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8903,1)*INDEX($N$61:$N$72,MONTH($A8903),1)*IF($B8903<=5,INDEX($O$76:$O$99,HOUR($A8903)+1,1),INDEX($O$101:$O$124,HOUR($A8903)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T00:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8904,1)*INDEX($N$61:$N$72,MONTH($A8904),1)*IF($B8904<=5,INDEX($O$76:$O$99,HOUR($A8904)+1,1),INDEX($O$101:$O$124,HOUR($A8904)+1,1))","v":26.537867540883212},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8904,1)*INDEX($N$61:$N$72,MONTH($A8904),1)*IF($B8904<=5,INDEX($O$76:$O$99,HOUR($A8904)+1,1),INDEX($O$101:$O$124,HOUR($A8904)+1,1))","v":40.451316480252089},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8904,1)*INDEX($N$61:$N$72,MONTH($A8904),1)*IF($B8904<=5,INDEX($O$76:$O$99,HOUR($A8904)+1,1),INDEX($O$101:$O$124,HOUR($A8904)+1,1))","v":26.537867540883212},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8904,1)*INDEX($N$61:$N$72,MONTH($A8904),1)*IF($B8904<=5,INDEX($O$76:$O$99,HOUR($A8904)+1,1),INDEX($O$101:$O$124,HOUR($A8904)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T01:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8905,1)*INDEX($N$61:$N$72,MONTH($A8905),1)*IF($B8905<=5,INDEX($O$76:$O$99,HOUR($A8905)+1,1),INDEX($O$101:$O$124,HOUR($A8905)+1,1))","v":16.580119709724997},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8905,1)*INDEX($N$61:$N$72,MONTH($A8905),1)*IF($B8905<=5,INDEX($O$76:$O$99,HOUR($A8905)+1,1),INDEX($O$101:$O$124,HOUR($A8905)+1,1))","v":25.272854671737122},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8905,1)*INDEX($N$61:$N$72,MONTH($A8905),1)*IF($B8905<=5,INDEX($O$76:$O$99,HOUR($A8905)+1,1),INDEX($O$101:$O$124,HOUR($A8905)+1,1))","v":16.580119709724997},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8905,1)*INDEX($N$61:$N$72,MONTH($A8905),1)*IF($B8905<=5,INDEX($O$76:$O$99,HOUR($A8905)+1,1),INDEX($O$101:$O$124,HOUR($A8905)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T02:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8906,1)*INDEX($N$61:$N$72,MONTH($A8906),1)*IF($B8906<=5,INDEX($O$76:$O$99,HOUR($A8906)+1,1),INDEX($O$101:$O$124,HOUR($A8906)+1,1))","v":23.620125053345358},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8906,1)*INDEX($N$61:$N$72,MONTH($A8906),1)*IF($B8906<=5,INDEX($O$76:$O$99,HOUR($A8906)+1,1),INDEX($O$101:$O$124,HOUR($A8906)+1,1))","v":36.003840638817401},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8906,1)*INDEX($N$61:$N$72,MONTH($A8906),1)*IF($B8906<=5,INDEX($O$76:$O$99,HOUR($A8906)+1,1),INDEX($O$101:$O$124,HOUR($A8906)+1,1))","v":23.620125053345358},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8906,1)*INDEX($N$61:$N$72,MONTH($A8906),1)*IF($B8906<=5,INDEX($O$76:$O$99,HOUR($A8906)+1,1),INDEX($O$101:$O$124,HOUR($A8906)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T03:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8907,1)*INDEX($N$61:$N$72,MONTH($A8907),1)*IF($B8907<=5,INDEX($O$76:$O$99,HOUR($A8907)+1,1),INDEX($O$101:$O$124,HOUR($A8907)+1,1))","v":61.320972264911077},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8907,1)*INDEX($N$61:$N$72,MONTH($A8907),1)*IF($B8907<=5,INDEX($O$76:$O$99,HOUR($A8907)+1,1),INDEX($O$101:$O$124,HOUR($A8907)+1,1))","v":93.470737697491884},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8907,1)*INDEX($N$61:$N$72,MONTH($A8907),1)*IF($B8907<=5,INDEX($O$76:$O$99,HOUR($A8907)+1,1),INDEX($O$101:$O$124,HOUR($A8907)+1,1))","v":61.320972264911077},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8907,1)*INDEX($N$61:$N$72,MONTH($A8907),1)*IF($B8907<=5,INDEX($O$76:$O$99,HOUR($A8907)+1,1),INDEX($O$101:$O$124,HOUR($A8907)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T04:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8908,1)*INDEX($N$61:$N$72,MONTH($A8908),1)*IF($B8908<=5,INDEX($O$76:$O$99,HOUR($A8908)+1,1),INDEX($O$101:$O$124,HOUR($A8908)+1,1))","v":205.23305320230011},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8908,1)*INDEX($N$61:$N$72,MONTH($A8908),1)*IF($B8908<=5,INDEX($O$76:$O$99,HOUR($A8908)+1,1),INDEX($O$101:$O$124,HOUR($A8908)+1,1))","v":312.83399747568251},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8908,1)*INDEX($N$61:$N$72,MONTH($A8908),1)*IF($B8908<=5,INDEX($O$76:$O$99,HOUR($A8908)+1,1),INDEX($O$101:$O$124,HOUR($A8908)+1,1))","v":205.23305320230011},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8908,1)*INDEX($N$61:$N$72,MONTH($A8908),1)*IF($B8908<=5,INDEX($O$76:$O$99,HOUR($A8908)+1,1),INDEX($O$101:$O$124,HOUR($A8908)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T05:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8909,1)*INDEX($N$61:$N$72,MONTH($A8909),1)*IF($B8909<=5,INDEX($O$76:$O$99,HOUR($A8909)+1,1),INDEX($O$101:$O$124,HOUR($A8909)+1,1))","v":456.58578971834476},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8909,1)*INDEX($N$61:$N$72,MONTH($A8909),1)*IF($B8909<=5,INDEX($O$76:$O$99,HOUR($A8909)+1,1),INDEX($O$101:$O$124,HOUR($A8909)+1,1))","v":695.96761125697844},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8909,1)*INDEX($N$61:$N$72,MONTH($A8909),1)*IF($B8909<=5,INDEX($O$76:$O$99,HOUR($A8909)+1,1),INDEX($O$101:$O$124,HOUR($A8909)+1,1))","v":456.58578971834476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8909,1)*INDEX($N$61:$N$72,MONTH($A8909),1)*IF($B8909<=5,INDEX($O$76:$O$99,HOUR($A8909)+1,1),INDEX($O$101:$O$124,HOUR($A8909)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T06:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8910,1)*INDEX($N$61:$N$72,MONTH($A8910),1)*IF($B8910<=5,INDEX($O$76:$O$99,HOUR($A8910)+1,1),INDEX($O$101:$O$124,HOUR($A8910)+1,1))","v":777.20164904511512},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8910,1)*INDEX($N$61:$N$72,MONTH($A8910),1)*IF($B8910<=5,INDEX($O$76:$O$99,HOUR($A8910)+1,1),INDEX($O$101:$O$124,HOUR($A8910)+1,1))","v":1184.678076566036},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8910,1)*INDEX($N$61:$N$72,MONTH($A8910),1)*IF($B8910<=5,INDEX($O$76:$O$99,HOUR($A8910)+1,1),INDEX($O$101:$O$124,HOUR($A8910)+1,1))","v":777.20164904511512},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8910,1)*INDEX($N$61:$N$72,MONTH($A8910),1)*IF($B8910<=5,INDEX($O$76:$O$99,HOUR($A8910)+1,1),INDEX($O$101:$O$124,HOUR($A8910)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T07:59:59.998",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8911,1)*INDEX($N$61:$N$72,MONTH($A8911),1)*IF($B8911<=5,INDEX($O$76:$O$99,HOUR($A8911)+1,1),INDEX($O$101:$O$124,HOUR($A8911)+1,1))","v":664.0172882477583},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8911,1)*INDEX($N$61:$N$72,MONTH($A8911),1)*IF($B8911<=5,INDEX($O$76:$O$99,HOUR($A8911)+1,1),INDEX($O$101:$O$124,HOUR($A8911)+1,1))","v":1012.1526695349124},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8911,1)*INDEX($N$61:$N$72,MONTH($A8911),1)*IF($B8911<=5,INDEX($O$76:$O$99,HOUR($A8911)+1,1),INDEX($O$101:$O$124,HOUR($A8911)+1,1))","v":664.0172882477583},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8911,1)*INDEX($N$61:$N$72,MONTH($A8911),1)*IF($B8911<=5,INDEX($O$76:$O$99,HOUR($A8911)+1,1),INDEX($O$101:$O$124,HOUR($A8911)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T08:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8912,1)*INDEX($N$61:$N$72,MONTH($A8912),1)*IF($B8912<=5,INDEX($O$76:$O$99,HOUR($A8912)+1,1),INDEX($O$101:$O$124,HOUR($A8912)+1,1))","v":544.30091238625016},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8912,1)*INDEX($N$61:$N$72,MONTH($A8912),1)*IF($B8912<=5,INDEX($O$76:$O$99,HOUR($A8912)+1,1),INDEX($O$101:$O$124,HOUR($A8912)+1,1))","v":829.67059932402515},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8912,1)*INDEX($N$61:$N$72,MONTH($A8912),1)*IF($B8912<=5,INDEX($O$76:$O$99,HOUR($A8912)+1,1),INDEX($O$101:$O$124,HOUR($A8912)+1,1))","v":544.30091238625016},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8912,1)*INDEX($N$61:$N$72,MONTH($A8912),1)*IF($B8912<=5,INDEX($O$76:$O$99,HOUR($A8912)+1,1),INDEX($O$101:$O$124,HOUR($A8912)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T09:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8913,1)*INDEX($N$61:$N$72,MONTH($A8913),1)*IF($B8913<=5,INDEX($O$76:$O$99,HOUR($A8913)+1,1),INDEX($O$101:$O$124,HOUR($A8913)+1,1))","v":541.71542684620806},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8913,1)*INDEX($N$61:$N$72,MONTH($A8913),1)*IF($B8913<=5,INDEX($O$76:$O$99,HOUR($A8913)+1,1),INDEX($O$101:$O$124,HOUR($A8913)+1,1))","v":825.72957830286589},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8913,1)*INDEX($N$61:$N$72,MONTH($A8913),1)*IF($B8913<=5,INDEX($O$76:$O$99,HOUR($A8913)+1,1),INDEX($O$101:$O$124,HOUR($A8913)+1,1))","v":541.71542684620806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8913,1)*INDEX($N$61:$N$72,MONTH($A8913),1)*IF($B8913<=5,INDEX($O$76:$O$99,HOUR($A8913)+1,1),INDEX($O$101:$O$124,HOUR($A8913)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T10:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8914,1)*INDEX($N$61:$N$72,MONTH($A8914),1)*IF($B8914<=5,INDEX($O$76:$O$99,HOUR($A8914)+1,1),INDEX($O$101:$O$124,HOUR($A8914)+1,1))","v":607.7029372666326},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8914,1)*INDEX($N$61:$N$72,MONTH($A8914),1)*IF($B8914<=5,INDEX($O$76:$O$99,HOUR($A8914)+1,1),INDEX($O$101:$O$124,HOUR($A8914)+1,1))","v":926.31345768384244},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8914,1)*INDEX($N$61:$N$72,MONTH($A8914),1)*IF($B8914<=5,INDEX($O$76:$O$99,HOUR($A8914)+1,1),INDEX($O$101:$O$124,HOUR($A8914)+1,1))","v":607.7029372666326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8914,1)*INDEX($N$61:$N$72,MONTH($A8914),1)*IF($B8914<=5,INDEX($O$76:$O$99,HOUR($A8914)+1,1),INDEX($O$101:$O$124,HOUR($A8914)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8915,1)*INDEX($N$61:$N$72,MONTH($A8915),1)*IF($B8915<=5,INDEX($O$76:$O$99,HOUR($A8915)+1,1),INDEX($O$101:$O$124,HOUR($A8915)+1,1))","v":668.81331412156771},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8915,1)*INDEX($N$61:$N$72,MONTH($A8915),1)*IF($B8915<=5,INDEX($O$76:$O$99,HOUR($A8915)+1,1),INDEX($O$101:$O$124,HOUR($A8915)+1,1))","v":1019.4631876151639},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8915,1)*INDEX($N$61:$N$72,MONTH($A8915),1)*IF($B8915<=5,INDEX($O$76:$O$99,HOUR($A8915)+1,1),INDEX($O$101:$O$124,HOUR($A8915)+1,1))","v":668.81331412156771},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8915,1)*INDEX($N$61:$N$72,MONTH($A8915),1)*IF($B8915<=5,INDEX($O$76:$O$99,HOUR($A8915)+1,1),INDEX($O$101:$O$124,HOUR($A8915)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T12:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8916,1)*INDEX($N$61:$N$72,MONTH($A8916),1)*IF($B8916<=5,INDEX($O$76:$O$99,HOUR($A8916)+1,1),INDEX($O$101:$O$124,HOUR($A8916)+1,1))","v":662.22224696610556},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8916,1)*INDEX($N$61:$N$72,MONTH($A8916),1)*IF($B8916<=5,INDEX($O$76:$O$99,HOUR($A8916)+1,1),INDEX($O$101:$O$124,HOUR($A8916)+1,1))","v":1009.4165121225888},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8916,1)*INDEX($N$61:$N$72,MONTH($A8916),1)*IF($B8916<=5,INDEX($O$76:$O$99,HOUR($A8916)+1,1),INDEX($O$101:$O$124,HOUR($A8916)+1,1))","v":662.22224696610556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8916,1)*INDEX($N$61:$N$72,MONTH($A8916),1)*IF($B8916<=5,INDEX($O$76:$O$99,HOUR($A8916)+1,1),INDEX($O$101:$O$124,HOUR($A8916)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T13:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8917,1)*INDEX($N$61:$N$72,MONTH($A8917),1)*IF($B8917<=5,INDEX($O$76:$O$99,HOUR($A8917)+1,1),INDEX($O$101:$O$124,HOUR($A8917)+1,1))","v":763.82314874380756},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8917,1)*INDEX($N$61:$N$72,MONTH($A8917),1)*IF($B8917<=5,INDEX($O$76:$O$99,HOUR($A8917)+1,1),INDEX($O$101:$O$124,HOUR($A8917)+1,1))","v":1164.2854075286455},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8917,1)*INDEX($N$61:$N$72,MONTH($A8917),1)*IF($B8917<=5,INDEX($O$76:$O$99,HOUR($A8917)+1,1),INDEX($O$101:$O$124,HOUR($A8917)+1,1))","v":763.82314874380756},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8917,1)*INDEX($N$61:$N$72,MONTH($A8917),1)*IF($B8917<=5,INDEX($O$76:$O$99,HOUR($A8917)+1,1),INDEX($O$101:$O$124,HOUR($A8917)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T14:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8918,1)*INDEX($N$61:$N$72,MONTH($A8918),1)*IF($B8918<=5,INDEX($O$76:$O$99,HOUR($A8918)+1,1),INDEX($O$101:$O$124,HOUR($A8918)+1,1))","v":930.37850507948485},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8918,1)*INDEX($N$61:$N$72,MONTH($A8918),1)*IF($B8918<=5,INDEX($O$76:$O$99,HOUR($A8918)+1,1),INDEX($O$101:$O$124,HOUR($A8918)+1,1))","v":1418.1635090843295},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8918,1)*INDEX($N$61:$N$72,MONTH($A8918),1)*IF($B8918<=5,INDEX($O$76:$O$99,HOUR($A8918)+1,1),INDEX($O$101:$O$124,HOUR($A8918)+1,1))","v":930.37850507948485},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8918,1)*INDEX($N$61:$N$72,MONTH($A8918),1)*IF($B8918<=5,INDEX($O$76:$O$99,HOUR($A8918)+1,1),INDEX($O$101:$O$124,HOUR($A8918)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T15:59:59.998",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8919,1)*INDEX($N$61:$N$72,MONTH($A8919),1)*IF($B8919<=5,INDEX($O$76:$O$99,HOUR($A8919)+1,1),INDEX($O$101:$O$124,HOUR($A8919)+1,1))","v":1012.534193512418},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8919,1)*INDEX($N$61:$N$72,MONTH($A8919),1)*IF($B8919<=5,INDEX($O$76:$O$99,HOUR($A8919)+1,1),INDEX($O$101:$O$124,HOUR($A8919)+1,1))","v":1543.3923259187573},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8919,1)*INDEX($N$61:$N$72,MONTH($A8919),1)*IF($B8919<=5,INDEX($O$76:$O$99,HOUR($A8919)+1,1),INDEX($O$101:$O$124,HOUR($A8919)+1,1))","v":1012.534193512418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8919,1)*INDEX($N$61:$N$72,MONTH($A8919),1)*IF($B8919<=5,INDEX($O$76:$O$99,HOUR($A8919)+1,1),INDEX($O$101:$O$124,HOUR($A8919)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T16:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8920,1)*INDEX($N$61:$N$72,MONTH($A8920),1)*IF($B8920<=5,INDEX($O$76:$O$99,HOUR($A8920)+1,1),INDEX($O$101:$O$124,HOUR($A8920)+1,1))","v":970.62286104329337},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8920,1)*INDEX($N$61:$N$72,MONTH($A8920),1)*IF($B8920<=5,INDEX($O$76:$O$99,HOUR($A8920)+1,1),INDEX($O$101:$O$124,HOUR($A8920)+1,1))","v":1479.5074425080684},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8920,1)*INDEX($N$61:$N$72,MONTH($A8920),1)*IF($B8920<=5,INDEX($O$76:$O$99,HOUR($A8920)+1,1),INDEX($O$101:$O$124,HOUR($A8920)+1,1))","v":970.62286104329337},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8920,1)*INDEX($N$61:$N$72,MONTH($A8920),1)*IF($B8920<=5,INDEX($O$76:$O$99,HOUR($A8920)+1,1),INDEX($O$101:$O$124,HOUR($A8920)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T17:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8921,1)*INDEX($N$61:$N$72,MONTH($A8921),1)*IF($B8921<=5,INDEX($O$76:$O$99,HOUR($A8921)+1,1),INDEX($O$101:$O$124,HOUR($A8921)+1,1))","v":683.50803573522467},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8921,1)*INDEX($N$61:$N$72,MONTH($A8921),1)*IF($B8921<=5,INDEX($O$76:$O$99,HOUR($A8921)+1,1),INDEX($O$101:$O$124,HOUR($A8921)+1,1))","v":1041.862155191119},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8921,1)*INDEX($N$61:$N$72,MONTH($A8921),1)*IF($B8921<=5,INDEX($O$76:$O$99,HOUR($A8921)+1,1),INDEX($O$101:$O$124,HOUR($A8921)+1,1))","v":683.50803573522467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8921,1)*INDEX($N$61:$N$72,MONTH($A8921),1)*IF($B8921<=5,INDEX($O$76:$O$99,HOUR($A8921)+1,1),INDEX($O$101:$O$124,HOUR($A8921)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T18:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8922,1)*INDEX($N$61:$N$72,MONTH($A8922),1)*IF($B8922<=5,INDEX($O$76:$O$99,HOUR($A8922)+1,1),INDEX($O$101:$O$124,HOUR($A8922)+1,1))","v":484.43916710059779},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8922,1)*INDEX($N$61:$N$72,MONTH($A8922),1)*IF($B8922<=5,INDEX($O$76:$O$99,HOUR($A8922)+1,1),INDEX($O$101:$O$124,HOUR($A8922)+1,1))","v":738.42414179009882},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8922,1)*INDEX($N$61:$N$72,MONTH($A8922),1)*IF($B8922<=5,INDEX($O$76:$O$99,HOUR($A8922)+1,1),INDEX($O$101:$O$124,HOUR($A8922)+1,1))","v":484.43916710059779},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8922,1)*INDEX($N$61:$N$72,MONTH($A8922),1)*IF($B8922<=5,INDEX($O$76:$O$99,HOUR($A8922)+1,1),INDEX($O$101:$O$124,HOUR($A8922)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T19:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8923,1)*INDEX($N$61:$N$72,MONTH($A8923),1)*IF($B8923<=5,INDEX($O$76:$O$99,HOUR($A8923)+1,1),INDEX($O$101:$O$124,HOUR($A8923)+1,1))","v":368.91264383823875},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8923,1)*INDEX($N$61:$N$72,MONTH($A8923),1)*IF($B8923<=5,INDEX($O$76:$O$99,HOUR($A8923)+1,1),INDEX($O$101:$O$124,HOUR($A8923)+1,1))","v":562.32860784602667},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8923,1)*INDEX($N$61:$N$72,MONTH($A8923),1)*IF($B8923<=5,INDEX($O$76:$O$99,HOUR($A8923)+1,1),INDEX($O$101:$O$124,HOUR($A8923)+1,1))","v":368.91264383823875},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8923,1)*INDEX($N$61:$N$72,MONTH($A8923),1)*IF($B8923<=5,INDEX($O$76:$O$99,HOUR($A8923)+1,1),INDEX($O$101:$O$124,HOUR($A8923)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T20:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8924,1)*INDEX($N$61:$N$72,MONTH($A8924),1)*IF($B8924<=5,INDEX($O$76:$O$99,HOUR($A8924)+1,1),INDEX($O$101:$O$124,HOUR($A8924)+1,1))","v":244.03952631623937},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8924,1)*INDEX($N$61:$N$72,MONTH($A8924),1)*IF($B8924<=5,INDEX($O$76:$O$99,HOUR($A8924)+1,1),INDEX($O$101:$O$124,HOUR($A8924)+1,1))","v":371.98618530675145},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8924,1)*INDEX($N$61:$N$72,MONTH($A8924),1)*IF($B8924<=5,INDEX($O$76:$O$99,HOUR($A8924)+1,1),INDEX($O$101:$O$124,HOUR($A8924)+1,1))","v":244.03952631623937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8924,1)*INDEX($N$61:$N$72,MONTH($A8924),1)*IF($B8924<=5,INDEX($O$76:$O$99,HOUR($A8924)+1,1),INDEX($O$101:$O$124,HOUR($A8924)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T21:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8925,1)*INDEX($N$61:$N$72,MONTH($A8925),1)*IF($B8925<=5,INDEX($O$76:$O$99,HOUR($A8925)+1,1),INDEX($O$101:$O$124,HOUR($A8925)+1,1))","v":136.57112336937743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8925,1)*INDEX($N$61:$N$72,MONTH($A8925),1)*IF($B8925<=5,INDEX($O$76:$O$99,HOUR($A8925)+1,1),INDEX($O$101:$O$124,HOUR($A8925)+1,1))","v":208.17353636148178},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8925,1)*INDEX($N$61:$N$72,MONTH($A8925),1)*IF($B8925<=5,INDEX($O$76:$O$99,HOUR($A8925)+1,1),INDEX($O$101:$O$124,HOUR($A8925)+1,1))","v":136.57112336937743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8925,1)*INDEX($N$61:$N$72,MONTH($A8925),1)*IF($B8925<=5,INDEX($O$76:$O$99,HOUR($A8925)+1,1),INDEX($O$101:$O$124,HOUR($A8925)+1,1))","v":{"$error":"#VALUE!"}}]
["2014-12-31T22:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8926,1)*INDEX($N$61:$N$72,MONTH($A8926),1)*IF($B8926<=5,INDEX($O$76:$O$99,HOUR($A8926)+1,1),INDEX($O$101:$O$124,HOUR($A8926)+1,1))","v":83.283369935675793},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8926,1)*INDEX($N$61:$N$72,MONTH($A8926),1)*IF($B8926<=5,INDEX($O$76:$O$99,HOUR($A8926)+1,1),INDEX($O$101:$O$124,HOUR($A8926)+1,1))","v":126.94772666341419},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8926,1)*INDEX($N$61:$N$72,MONTH($A8926),1)*IF($B8926<=5,INDEX($O$76:$O$99,HOUR($A8926)+1,1),INDEX($O$101:$O$124,HOUR($A8926)+1,1))","v":83.283369935675793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8926,1)*INDEX($N$61:$N$72,MONTH($A8926),1)*IF($B8926<=5,INDEX($O$76:$O$99,HOUR($A8926)+1,1),INDEX($O$101:$O$124,HOUR($A8926)+1,1))","v":{"$error":"#VALUE!"}}]

{"sheet":"Delay","index":8,"n_rows":106,"n_cols":22,"rows_kept":106,"cut":false,"hidden":false,"merged":[[16,2,17,2],[9,2,10,2],[51,0,56,0],[37,0,42,0],[41,2,42,2],[48,2,49,2],[44,1,47,1],[9,0,14,0],[7,0,8,0],[41,1,42,1],[37,1,40,1],[16,0,21,0],[23,0,24,0],[30,2,31,2],[26,2,27,2],[23,2,24,2],[41,3,42,3],[6,7,6,9],[6,4,6,6],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,4,8,4],[7,5,8,5],[41,7,42,7],[41,8,42,8],[41,9,42,9],[41,4,42,4],[41,5,42,5],[41,6,42,6],[0,2,0,20],[7,2,8,2],[7,18,8,18],[7,19,8,19],[4,12,5,19],[4,4,5,11],[7,14,8,14],[7,15,8,15],[6,2,6,3],[6,12,6,14],[6,15,6,17],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,17,8,17],[7,16,8,16],[7,9,8,9],[7,3,8,3],[41,14,42,14],[48,6,49,6],[48,7,49,7],[48,8,49,8],[48,13,49,13],[48,14,49,14],[48,11,49,11],[48,12,49,12],[48,9,49,9],[48,10,49,10],[41,13,42,13],[41,10,42,10],[41,11,42,11],[41,12,42,12],[62,19,63,19],[55,6,56,6],[55,10,56,10],[55,11,56,11],[55,13,56,13],[62,14,63,14],[62,15,63,15],[55,18,56,18],[55,19,56,19],[62,16,63,16],[62,17,63,17],[62,18,63,18],[62,11,63,11],[62,12,63,12],[62,13,63,13],[62,10,63,10],[62,9,63,9],[55,14,56,14],[55,12,56,12],[62,5,63,5],[62,6,63,6],[62,7,63,7],[62,8,63,8],[44,0,49,0],[62,1,63,1],[55,3,56,3],[55,5,56,5],[62,4,63,4],[48,3,49,3],[55,2,56,2],[55,4,56,4],[48,4,49,4],[48,5,49,5],[87,0,92,0],[94,0,99,0],[80,0,85,0],[62,3,63,3],[62,2,63,2],[73,0,78,0],[65,2,66,2],[73,2,74,2],[80,2,81,2],[87,2,88,2],[94,2,95,2],[58,0,63,0]]}
["Delay Information",null,"Use this sheet to enter the delay information for each of the included control strategies."]
[null,null,"Worksheet Intstructions: Enter peak hour intersection delay values as determined with HCS, Transmodeler, or other tools as specified in OATS Manual"]
[]
[]
[null,null,null,null,"Opening Year",null,null,null,null,null,null,null,"Design Year"]
[]
["At-Grade Intersections",null,null,null,"Average vehicle delay",null,null,"Standard deviation of vehicle travel time or delay",null,null,"Average bicycle delay","Average pedestrian delay","Average vehicle delay",null,null,"Standard deviation of vehicle travel time or delay",null,null,"Average bicycle delay","Average pedestrian delay"]
["Control Strategy",null,"Delay Type","Units","AM peak","PM peak","Weekend peak","AM peak","PM peak","Weekend peak","All time periods","All time periods","AM peak","PM peak","Weekend peak","AM peak","PM peak","Weekend peak","All time periods","All time periods"]
[]
[{"$f":"Volumes!D36","v":"Minor Road Stop"},"Single Input","Single Input","sec/veh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Report average delay for all vehicles passing through intersection, including major street through vehicles with zero seconds of delay"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[]
[{"$f":"Volumes!C37","v":"All-Way Stop"},"Single Input","Single Input","sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[]
[{"$f":"Volumes!D38","v":"Traffic Signal"},"Single Input","Single Input","sec/veh",null,null,null,null,null,null,null,null,14.1,17.600000000000001]
[null,null,null,"sec/veh"]
[]
[{"$f":"Volumes!D39","v":"Traffic Signal (Alt.)"},"Single Input","Single Input","sec/veh"]
[null,null,null,"sec/veh"]
[]
[]
[{"$f":"Volumes!D40","v":"Roundabout"},"Single Input","Single Input","sec/veh",null,null,null,null,null,null,null,null,10.6,16]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[]
[{"$f":"Volumes!D41","v":"Displaced Left Turn (DLT)"},null,"Signal 1","sec/veh"]
[null,null,"Signal 2","sec/veh"]
[null,null,"Signal 3","sec/veh"]
[null,null,"Signal 4","sec/veh"]
[null,"Single Input","Single Input","sec/veh"]
[]
[]
[{"$f":"Volumes!D42","v":"Median U-Turn (MUT)"},null,"Signal 1","sec/veh"]
[null,null,"Signal 2","sec/veh"]
[null,null,"Signal 3","sec/veh"]
[null,null,"Signal 4","sec/veh"]
[null,"Select","Single Input","sec/veh",27.130196523053662,27.130196523053662,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Use Single Input for delay unless traffic analysis software only provided multiple delay values (for each small intersection within the MUT)"]
[null,"Input Type"]
[]
[{"$f":"Volumes!D43","v":"Signalized Restricted Crossing U-Turn (RCUT)"},null,"Signal 1","sec/veh"]
[null,null,"Signal 2","sec/veh"]
[null,null,"Signal 3","sec/veh"]
[null,null,"Signal 4","sec/veh"]
[null,"Select","Single Input","sec/veh",31.921863189720337,31.921863189720337,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Use Single Input for delay unless traffic analysis software only provided multiple delay values (for each small intersection within the RCUT)"]
[null,"Input Type"]
[]
[{"$f":"Volumes!D44","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},null,"Delay 1","sec/veh"]
[null,null,"Delay 2","sec/veh"]
[null,null,"Delay 3","sec/veh"]
[null,null,"Delay 4","sec/veh"]
[null,"Single Input","Single Input","sec/veh"]
[]
[]
[{"$f":"Volumes!D45","v":"Continuous Green-T Intersection"},"Single Input","Single Input","sec/veh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(ISNUMBER(O67),NOT(ISNUMBER(G67))),AND(ISNUMBER(G67),NOT(ISNUMBER(O67)))),\"Weekend delays must be specified for both open and design years\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"Volumes!D46","v":"Jughandle"},"Single Input","Single Input","sec/veh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,false,false,null,null,""]
[{"$f":"Volumes!D47","v":"Quadrant Roadway Intersection"},"Single Input","Single Input","sec/veh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"Volumes!$D$48","v":"Other 1"},"Single Input","Single Input","sec/veh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"Volumes!$D$49","v":"Other 2"},"Single Input","Single Input","sec/veh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"* These 3 cells to the right are used for conditional formatting on this page","Single Input",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Worksheet (E-W)"]
[null,null,"Worksheet (N-S)"]

{"sheet":"Safety","index":9,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"BaseCase","index":10,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[9,11,13,13],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,4,184,4],[183,5,184,5],[183,6,184,6],[183,7,184,7],[183,3,184,3],[159,4,159,6],[158,3,158,7],[150,0,152,0],[53,8,53,9],[47,8,48,9],[73,0,73,8],[67,0,70,0],[49,0,51,0],[32,8,32,10],[47,4,47,6],[98,2,98,6],[98,1,99,1],[67,8,67,9],[0,0,0,3],[47,0,48,0],[41,5,41,7],[42,5,42,7],[43,5,43,7],[47,1,47,2],[2,1,2,7],[44,5,44,7],[45,5,45,7],[5,0,9,0],[10,3,10,6],[4,3,4,6],[5,3,5,6],[9,3,9,6],[11,0,12,0],[11,1,12,1],[39,5,39,7],[40,5,40,7],[31,5,31,7],[32,5,32,7],[33,5,33,7],[34,5,34,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[156,0,158,0],[52,0,54,0],[86,0,88,0],[105,0,107,0],[83,0,85,0],[81,0,82,0],[81,1,81,2],[81,4,81,6],[50,8,50,9],[51,8,51,9],[52,8,52,9],[56,8,56,9],[66,8,66,9],[80,3,80,7],[54,8,54,9],[148,0,149,0],[148,1,148,2],[148,4,148,6],[69,8,69,9],[76,0,76,9],[70,8,70,9],[59,0,60,0],[55,8,55,9],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[63,8,63,9],[68,8,68,9],[21,9,30,10],[0,4,0,5],[52,10,54,13],[28,5,28,7],[29,5,29,7],[11,5,12,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[18,5,18,7],[19,5,19,7],[20,5,20,7],[21,5,21,7],[22,5,22,7],[13,5,13,7],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[0,6,0,9],[49,10,51,14],[49,8,49,9]]}
[{"$f":"AlternativeNumber_0&\" - \"&IF(OR(AlternativeShortName_0=\"\",AlternativeShortName_0=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,AlternativeShortName_0)","v":"Base Case - 1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:","Base Case"]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",0,null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",0,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",0,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",0,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",0,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",0,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",0,null,null,null,null,null,null,"Criteria Pollutants","--"]
[{"$f":"DefinedAlternative_OtherPlanningConstructionCosts_Prompt","v":"(Other planning & construction costs)"},"Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":475908.6801841585}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
[{"$f":"DefinedAlternative_OtherOMCosts_Prompt","v":"(Other O&M costs)"},"Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"NOTE: At least one travel time/delay value must be entered for each year specified"}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",0,null,null,null,0,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh",0,null,null,null,0]
[null,"Weekend peak","seconds/veh",0,null,null,null,0]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",6.7013401465607565,null,null,null,7.122866658599083]
[null,"PM peak hour","log(vehicles/hr.)",6.9309145882052565,null,null,null,7.352441100243583]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)",{"$f":"IF(D52=\"\",\"\",IF(ISNUMBER(D52),IF(D52>0,LN(D52),\"\"),\"\"))","v":""},"","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":28.107562493608675},{"$f":"MINVERSE(A93:B94)","v":214.57093788908847},-30.500110130549025,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":28.107562493608675},{"$f":"SUMSQ(D84:H86)","v":197.73915635763692},-30.500110130549025,4.3404845421917155,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#DIV/0!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,{"$f":"C24","v":0},0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AR$128>0,(1+Discount_Rate)^(-(AR$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,V$128<$C131),0,IF(MOD(V$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AF$128<$C131),0,IF(MOD(AF$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AP$128<$C131),0,IF(MOD(AP$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AZ$128<$C131),0,IF(MOD(AZ$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BJ$128<$C131),0,IF(MOD(BJ$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BT$128<$C131),0,IF(MOD(BT$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CD$128<$C131),0,IF(MOD(CD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CX$128<$C131),0,IF(MOD(CX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!C37*F56*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!C38*F57*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"RCUT EW","index":11,"n_rows":93,"n_cols":30,"rows_kept":93,"cut":false,"hidden":true,"merged":[[0,2,1,7],[74,11,74,15],[9,1,9,5],[53,1,53,5],[53,6,53,10],[53,11,53,15],[74,1,74,5],[74,6,74,10],[9,6,9,10],[9,11,9,15],[27,1,27,5],[27,6,27,10],[27,11,27,15],[0,0,1,1]]}
["RCUT E-W",null,"Use this sheet to enter the delay information for a Signalized RCUT with the major street running East-West. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Eastern Crossover","Western Crossover"]
["Distance from main intersection to:",null,null,null,600,600]
["Free-flow speed on major street",null,null,null,45]
[]
[null,"*Volumes are computed based on values entered in DemandCounts and Exhibit 6-2 of FHWA RCUT Guide"]
[null,"Opening Year AM Peak",null,null,null,null,"Opening Year PM Peak",null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(T14:V14)","v":295.22006778759413},{"$f":"SUM(T16:U16)","v":196.81337852506275},null,null,"Volume",{"$f":"SUM(X14:Z14)","v":295.22006778759413},{"$f":"SUM(X16:Y16)","v":196.81337852506275},null,null,"Volume",{"$f":"SUM(AB14:AD14)","v":0},{"$f":"SUM(AB16:AC16)","v":0},null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",3.4,21.9,null,null,"Delay",3.4,21.9,null,null,"Delay",3.4,21.9,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":98.406689262531373},{"$f":"DemandCounts!D36","v":98.406689262531373},{"$f":"DemandCounts!E36","v":98.406689262531373},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":98.406689262531373},{"$f":"DemandCounts!J36","v":98.406689262531373},{"$f":"DemandCounts!K36","v":98.406689262531373},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[null,"Intersection 2","WB Left","WB Thru","WB Right","SB Right","Intersection 2","WB Left","WB Thru","WB Right","SB Right","Intersection 2","WB Left","WB Thru","WB Right","SB Right",null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":98.406689262531373},{"$f":"DemandCounts!D37","v":98.406689262531373},{"$f":"DemandCounts!E37","v":98.406689262531373},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":98.406689262531373},{"$f":"DemandCounts!J37","v":98.406689262531373},{"$f":"DemandCounts!K37","v":98.406689262531373},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Volume",{"$f":"T15","v":98.406689262531373},{"$f":"U15+T17","v":196.81337852506275},{"$f":"V15+U17","v":196.81337852506275},{"$f":"SUM(T16:V16)","v":295.22006778759413},"Volume",{"$f":"X15","v":98.406689262531373},{"$f":"Y15+X17","v":196.81337852506275},{"$f":"Z15+Y17","v":196.81337852506275},{"$f":"SUM(X16:Z16)","v":295.22006778759413},"Volume",{"$f":"AB15","v":0},{"$f":"AC15+AB17","v":0},{"$f":"AD15+AC17","v":0},{"$f":"SUM(AB16:AD16)","v":0},null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":98.406689262531373},{"$f":"DemandCounts!D38","v":98.406689262531373},{"$f":"DemandCounts!E38","v":98.406689262531373},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":98.406689262531373},{"$f":"DemandCounts!J38","v":98.406689262531373},{"$f":"DemandCounts!K38","v":98.406689262531373},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Delay",18.2,4.8,2.7,21.5,"Delay",18.2,4.8,2.7,21.5,"Delay",18.2,4.8,2.7,21.5,null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":98.406689262531373},{"$f":"DemandCounts!D39","v":98.406689262531373},{"$f":"DemandCounts!E39","v":98.406689262531373},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":98.406689262531373},{"$f":"DemandCounts!J39","v":98.406689262531373},{"$f":"DemandCounts!K39","v":98.406689262531373},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[]
[null,"Intersection 3","EB Left","EB Thru","EB Right","NB Right","Intersection 3","EB Left","EB Thru","EB Right","NB Right","Intersection 3","EB Left","EB Thru","EB Right","NB Right"]
[null,"Volume",{"$f":"T14","v":98.406689262531373},{"$f":"U14+T16","v":196.81337852506275},{"$f":"V14+U16","v":196.81337852506275},{"$f":"SUM(T17:V17)","v":295.22006778759413},"Volume",{"$f":"X14","v":98.406689262531373},{"$f":"Y14+X16","v":196.81337852506275},{"$f":"Z14+Y16","v":196.81337852506275},{"$f":"SUM(X17:Z17)","v":295.22006778759413},"Volume",{"$f":"AB14","v":0},{"$f":"AC14+AB16","v":0},{"$f":"AD14+AC16","v":0},{"$f":"SUM(AB17:AD17)","v":0}]
[null,"Delay",19.100000000000001,4.4000000000000004,4.3,21.3,"Delay",19.100000000000001,4.4000000000000004,4.3,21.3,"Delay",19.100000000000001,4.4000000000000004,4.3,21.3]
[]
[null,"Intersection 4","WB Thru","EB U-Turn",null,null,"Intersection 4","WB Thru","EB U-Turn",null,null,"Intersection 4","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(T15:V15)","v":295.22006778759413},{"$f":"U17+T17","v":196.81337852506275},null,null,"Volume",{"$f":"SUM(X15:Z15)","v":295.22006778759413},{"$f":"Y17+X17","v":196.81337852506275},null,null,"Volume",{"$f":"SUM(AB15:AD15)","v":0},{"$f":"AC17+AB17","v":0}]
[null,"Delay",4.2,22.9,null,null,"Delay",4.2,22.9,null,null,"Delay",4.2,22.9]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,"Design Year PM Peak",null,null,null,null,"Design Year Weekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(T32:V32)","v":450},{"$f":"SUM(T34:U34)","v":300},null,null,"Volume",{"$f":"SUM(X32:Z32)","v":450},{"$f":"SUM(X34:Y34)","v":300},null,null,"Volume",{"$f":"SUM(AB32:AD32)","v":0},{"$f":"SUM(AB34:AC34)","v":0},null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",7.7,41.7,null,null,"Delay",7.7,41.7,null,null,"Delay",7.7,41.7,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":150},{"$f":"DemandCounts!D45","v":150},{"$f":"DemandCounts!E45","v":150},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":150},{"$f":"DemandCounts!J45","v":150},{"$f":"DemandCounts!K45","v":150},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[null,"Intersection 2","WB Left","WB Thru","WB Right","SB Right","Intersection 2","WB Left","WB Thru","WB Right","SB Right","Intersection 2","WB Left","WB Thru","WB Right","SB Right",null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":150},{"$f":"DemandCounts!D46","v":150},{"$f":"DemandCounts!E46","v":150},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":150},{"$f":"DemandCounts!J46","v":150},{"$f":"DemandCounts!K46","v":150},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Volume",{"$f":"T33","v":150},{"$f":"U33+T35","v":300},{"$f":"V33+U35","v":300},{"$f":"SUM(T34:V34)","v":450},"Volume",{"$f":"X33","v":150},{"$f":"Y33+X35","v":300},{"$f":"Z33+Y35","v":300},{"$f":"SUM(X34:Z34)","v":450},"Volume",{"$f":"AB33","v":0},{"$f":"AC33+AB35","v":0},{"$f":"AD33+AC35","v":0},{"$f":"SUM(AB34:AD34)","v":0},null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":150},{"$f":"DemandCounts!D47","v":150},{"$f":"DemandCounts!E47","v":150},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":150},{"$f":"DemandCounts!J47","v":150},{"$f":"DemandCounts!K47","v":150},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Delay",27.9,37.200000000000003,8.1999999999999993,42.2,"Delay",27.9,37.200000000000003,8.1999999999999993,42.2,"Delay",27.9,37.200000000000003,8.1999999999999993,42.2,null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":150},{"$f":"DemandCounts!D48","v":150},{"$f":"DemandCounts!E48","v":150},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":150},{"$f":"DemandCounts!J48","v":150},{"$f":"DemandCounts!K48","v":150},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[]
[null,"Intersection 3","EB Left","EB Thru","EB Right","NB Right","Intersection 3","EB Left","EB Thru","EB Right","NB Right","Intersection 3","EB Left","EB Thru","EB Right","NB Right"]
[null,"Volume",{"$f":"T32","v":150},{"$f":"U32+T34","v":300},{"$f":"V32+U34","v":300},{"$f":"SUM(T35:V35)","v":450},"Volume",{"$f":"X32","v":150},{"$f":"Y32+X34","v":300},{"$f":"Z32+Y34","v":300},{"$f":"SUM(X35:Z35)","v":450},"Volume",{"$f":"AB32","v":0},{"$f":"AC32+AB34","v":0},{"$f":"AD32+AC34","v":0},{"$f":"SUM(AB35:AD35)","v":0}]
[null,"Delay",23.7,10,8.1,34.9,"Delay",23.7,10,8.1,34.9,"Delay",23.7,10,8.1,34.9]
[]
[null,"Intersection 4","WB Thru","EB U-Turn",null,null,"Intersection 4","WB Thru","EB U-Turn",null,null,"Intersection 4","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(T33:V33)","v":450},{"$f":"U35+T35","v":300},null,null,"Volume",{"$f":"SUM(X33:Z33)","v":450},{"$f":"Y35+X35","v":300},null,null,"Volume",{"$f":"SUM(AB33:AD33)","v":0},{"$f":"AC35+AB35","v":0}]
[null,"Delay",27.8,42.5,null,null,"Delay",27.8,42.5,null,null,"Delay",27.8,42.5]
[]
[]
[]
[]
[]
[]
["Above this line, \"EB Left\", WB U\", etc. refer to movements at each small intersection within the RCUT"]
[]
["Below this line \"EB Left\", \"WB U\" etc. refer to movements at the main intersection"]
[]
[null,"Opening Year AM Peak",null,null,null,null,"Opening Year PM Peak",null,null,null,null,"Opening Year Weekend Peak"]
[null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT"]
[null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"EB Left",{"$f":"C13+C21","v":22.5},0,{"$f":"C60+D60","v":22.5},null,"EB Left",{"$f":"H13+H21","v":22.5},0,{"$f":"H60+I60","v":22.5},null,"EB Left",{"$f":"M13+M21","v":22.5},0,{"$f":"M60+N60","v":22.5}]
[null,"EB Through",{"$f":"D21+C13","v":7.8000000000000007},0,{"$f":"C61+D61","v":7.8000000000000007},null,"EB Through",{"$f":"I21+H13","v":7.8000000000000007},0,{"$f":"H61+I61","v":7.8000000000000007},null,"EB Through",{"$f":"N21+M13","v":7.8000000000000007},0,{"$f":"M61+N61","v":7.8000000000000007}]
[null,"EB Right",{"$f":"E21+C13","v":7.6999999999999993},0,7.6999999999999993,null,"EB Right",{"$f":"J21+H13","v":7.6999999999999993},0,7.6999999999999993,null,"EB Right",{"$f":"O21+M13","v":7.6999999999999993},0,7.6999999999999993]
[null,"NB Left",{"$f":"F21+D25+D17","v":49},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},67.140589569160994,null,"NB Left",{"$f":"K21+I25+I17","v":49},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},67.140589569160994,null,"NB Left",{"$f":"P21+N25+N17","v":49},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},67.140589569160994]
[null,"NB Through",{"$f":"F21+D25+E17","v":46.900000000000006},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},65.040589569161,null,"NB Through",{"$f":"K21+I25+J17","v":46.900000000000006},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},65.040589569161,null,"NB Through",{"$f":"P21+N25+O17","v":46.900000000000006},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},65.040589569161]
[null,"NB Right",{"$f":"F21","v":21.3},0,21.3,null,"NB Right",{"$f":"K21","v":21.3},0,21.3,null,"NB Right",{"$f":"P21","v":21.3},0,21.3]
[null,"WB Left",{"$f":"C25+C17","v":22.4},0,22.4,null,"WB Left",{"$f":"H25+H17","v":22.4},0,22.4,null,"WB Left",{"$f":"M25+M17","v":22.4},0,22.4]
[null,"WB Through",{"$f":"C25+D17","v":9},0,9,null,"WB Through",{"$f":"H25+I17","v":9},0,9,null,"WB Through",{"$f":"M25+N17","v":9},0,9]
[null,"WB Right",{"$f":"C25+E17","v":6.9},0,6.9,null,"WB Right",{"$f":"H25+J17","v":6.9},0,6.9,null,"WB Right",{"$f":"M25+O17","v":6.9},0,6.9]
[null,"SB Left",{"$f":"F17+D13+D21","v":47.8},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.940589569160991,null,"SB Left",{"$f":"K17+I13+I21","v":47.8},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.940589569160991,null,"SB Left",{"$f":"P17+N13+N21","v":47.8},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.940589569160991]
[null,"SB Through",{"$f":"F17+D13+E21","v":47.699999999999996},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.840589569160997,null,"SB Through",{"$f":"K17+I13+J21","v":47.699999999999996},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.840589569160997,null,"SB Through",{"$f":"P17+N13+O21","v":47.699999999999996},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.840589569160997]
[null,"SB Right",{"$f":"F17","v":21.5},0,21.5,null,"SB Right",{"$f":"K17","v":21.5},0,21.5,null,"SB Right",{"$f":"P17","v":21.5},0,21.5]
[null,null,null,null,null,{"$f":"(E60*T14+E61*U14+E62*V14+E63*T17+E64*U17+E65*V17+E66*T15+E67*U15+E68*V15+E69*T16+E70*U16+E71*V16)/(T14+U14+V14+T15+U15+V15+T17+U17+V17+T16+U16+V16)","v":31.92186318972033},null,null,null,null,{"$f":"(J60*X14+J61*Y14+J62*Z14+J63*X17+J64*Y17+J65*Z17+J66*X15+J67*Y15+J68*Z15+J69*X16+J70*Y16+J71*Z16)/(X14+Y14+Z14+X15+Y15+Z15+X17+Y17+Z17+X16+Y16+Z16)","v":31.92186318972033},null,null,null,null,{"$f":"(O60*AB14+O61*AC14+O62*AD14+O63*AB17+O64*AC17+O65*AD17+O66*AB15+O67*AC15+O68*AD15+O69*AB16+O70*AC16+O71*AD16)/(AB14+AC14+AD14+AB15+AC15+AD15+AB17+AC17+AD17+AB16+AC16+AD16)","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,"Design Year PM Peak",null,null,null,null,"Design Year Weekend Peak"]
[null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT"]
[null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"EB Left",{"$f":"C31+C39","v":31.4},0,{"$f":"C81+D81","v":31.4},null,"EB Left",{"$f":"H31+H39","v":31.4},0,{"$f":"H81+I81","v":31.4},null,"EB Left",{"$f":"M31+M39","v":31.4},0,{"$f":"M81+N81","v":31.4}]
[null,"EB Through",{"$f":"D39+C31","v":17.7},0,{"$f":"C82+D82","v":17.7},null,"EB Through",{"$f":"I39+H31","v":17.7},0,{"$f":"H82+I82","v":17.7},null,"EB Through",{"$f":"N39+M31","v":17.7},0,{"$f":"M82+N82","v":17.7}]
[null,"EB Right",{"$f":"E39+C31","v":15.8},0,15.8,null,"EB Right",{"$f":"J39+H31","v":15.8},0,15.8,null,"EB Right",{"$f":"O39+M31","v":15.8},0,15.8]
[null,"NB Left",{"$f":"F39+D43+D35","v":114.60000000000001},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},132.74058956916102,null,"NB Left",{"$f":"K39+I43+I35","v":114.60000000000001},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},132.74058956916102,null,"NB Left",{"$f":"P39+N43+N35","v":114.60000000000001},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},132.74058956916102]
[null,"NB Through",{"$f":"F39+D43+E35","v":85.600000000000009},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},103.740589569161,null,"NB Through",{"$f":"K39+I43+J35","v":85.600000000000009},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},103.740589569161,null,"NB Through",{"$f":"P39+N43+O35","v":85.600000000000009},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},103.740589569161]
[null,"NB Right",{"$f":"F39","v":34.9},0,34.9,null,"NB Right",{"$f":"K39","v":34.9},0,34.9,null,"NB Right",{"$f":"P39","v":34.9},0,34.9]
[null,"WB Left",{"$f":"C43+C35","v":55.7},0,55.7,null,"WB Left",{"$f":"H43+H35","v":55.7},0,55.7,null,"WB Left",{"$f":"M43+M35","v":55.7},0,55.7]
[null,"WB Through",{"$f":"C43+D35","v":65},0,65,null,"WB Through",{"$f":"H43+I35","v":65},0,65,null,"WB Through",{"$f":"M43+N35","v":65},0,65]
[null,"WB Right",{"$f":"C43+E35","v":36},0,36,null,"WB Right",{"$f":"H43+J35","v":36},0,36,null,"WB Right",{"$f":"M43+O35","v":36},0,36]
[null,"SB Left",{"$f":"F35+D31+D39","v":93.9},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},112.040589569161,null,"SB Left",{"$f":"K35+I31+I39","v":93.9},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},112.040589569161,null,"SB Left",{"$f":"P35+N31+N39","v":93.9},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},112.040589569161]
[null,"SB Through",{"$f":"F35+D31+E39","v":92},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},110.14058956916099,null,"SB Through",{"$f":"K35+I31+J39","v":92},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},110.14058956916099,null,"SB Through",{"$f":"P35+N31+O39","v":92},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},110.14058956916099]
[null,"SB Right",{"$f":"F35","v":42.2},0,42.2,null,"SB Right",{"$f":"K35","v":42.2},0,42.2,null,"SB Right",{"$f":"P35","v":42.2},0,42.2]
[null,null,null,null,null,{"$f":"(E81*T32+E82*U32+E83*V32+E84*T35+E85*U35+E86*V35+E87*T33+E88*U33+E89*V33+E90*T34+E91*U34+E92*V34)/(T32+U32+V32+T33+U33+V33+T35+U35+V35+T34+U34+V34)","v":63.113529856386997},null,null,null,null,{"$f":"(J81*X32+J82*Y32+J83*Z32+J84*X35+J85*Y35+J86*Z35+J87*X33+J88*Y33+J89*Z33+J90*X34+J91*Y34+J92*Z34)/(X32+Y32+Z32+X33+Y33+Z33+X35+Y35+Z35+X34+Y34+Z34)","v":63.113529856386997},null,null,null,null,{"$f":"(O81*AB32+O82*AC32+O83*AD32+O84*AB35+O85*AC35+O86*AD35+O87*AB33+O88*AC33+O89*AD33+O90*AB34+O91*AC34+O92*AD34)/(AB32+AC32+AD32+AB33+AC33+AD33+AB35+AC35+AD35+AB34+AC34+AD34)","v":{"$error":"#DIV/0!"}}]

{"sheet":"RCUT NS","index":12,"n_rows":93,"n_cols":30,"rows_kept":93,"cut":false,"hidden":true,"merged":[[0,0,1,1],[0,2,1,7],[74,11,74,15],[53,1,53,5],[53,6,53,10],[53,11,53,15],[74,1,74,5],[74,6,74,10],[9,1,9,5],[9,6,9,10],[9,11,9,15],[27,1,27,5],[27,6,27,10],[27,11,27,15]]}
["RCUT N-S",null,"Use this sheet to enter the delay information for a Signalized RCUT with the major street running North-South. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Eastern Crossover","Western Crossover"]
["Distance from main intersection to:",null,null,null,600,600]
["Free-flow speed on major street:",null,null,null,45]
[]
[null,"*Volumes are computed based on values entered in DemandCounts and Exhibit 6-2 of FHWA RCUT Guide"]
[null,"Opening Year AM Peak",null,null,null,null,"Opening Year PM Peak",null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(T14:V14)","v":295.22006778759413},{"$f":"SUM(T16:U16)","v":196.81337852506275},null,null,"Volume",{"$f":"SUM(X14:Z14)","v":295.22006778759413},{"$f":"SUM(X16:Y16)","v":196.81337852506275},null,null,"Volume",{"$f":"SUM(AB14:AD14)","v":0},{"$f":"SUM(AB16:AC16)","v":0},null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",3.4,21.9,null,null,"Delay",3.4,21.9,null,null,"Delay",3.4,21.9,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":98.406689262531373},{"$f":"DemandCounts!D38","v":98.406689262531373},{"$f":"DemandCounts!E38","v":98.406689262531373},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":98.406689262531373},{"$f":"DemandCounts!J38","v":98.406689262531373},{"$f":"DemandCounts!K38","v":98.406689262531373},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Intersection 2","NB Left","NB Thru","NB Right","WB Right","Intersection 2","NB Left","NB Thru","NB Right","WB Right","Intersection 2","NB Left","NB Thru","NB Right","WB Right",null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":98.406689262531373},{"$f":"DemandCounts!D39","v":98.406689262531373},{"$f":"DemandCounts!E39","v":98.406689262531373},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":98.406689262531373},{"$f":"DemandCounts!J39","v":98.406689262531373},{"$f":"DemandCounts!K39","v":98.406689262531373},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[null,"Volume",{"$f":"T15","v":98.406689262531373},{"$f":"U15+T17","v":196.81337852506275},{"$f":"V15+U17","v":196.81337852506275},{"$f":"SUM(T16:V16)","v":295.22006778759413},"Volume",{"$f":"X15","v":98.406689262531373},{"$f":"Y15+X17","v":196.81337852506275},{"$f":"Z15+Y17","v":196.81337852506275},{"$f":"SUM(X16:Z16)","v":295.22006778759413},"Volume",{"$f":"AB15","v":0},{"$f":"AC15+AB17","v":0},{"$f":"AD15+AC17","v":0},{"$f":"SUM(AB16:AD16)","v":0},null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":98.406689262531373},{"$f":"DemandCounts!D37","v":98.406689262531373},{"$f":"DemandCounts!E37","v":98.406689262531373},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":98.406689262531373},{"$f":"DemandCounts!J37","v":98.406689262531373},{"$f":"DemandCounts!K37","v":98.406689262531373},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Delay",18.2,4.8,2.7,21.5,"Delay",18.2,4.8,2.7,21.5,"Delay",18.2,4.8,2.7,21.5,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":98.406689262531373},{"$f":"DemandCounts!D36","v":98.406689262531373},{"$f":"DemandCounts!E36","v":98.406689262531373},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":98.406689262531373},{"$f":"DemandCounts!J36","v":98.406689262531373},{"$f":"DemandCounts!K36","v":98.406689262531373},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[]
[null,"Intersection 3","SB Left","SB Thru","SB Right","EB Right","Intersection 3","SB Left","SB Thru","SB Right","EB Right","Intersection 3","SB Left","SB Thru","SB Right","EB Right"]
[null,"Volume",{"$f":"T14","v":98.406689262531373},{"$f":"U14+T16","v":196.81337852506275},{"$f":"V14+U16","v":196.81337852506275},{"$f":"SUM(T17:V17)","v":295.22006778759413},"Volume",{"$f":"X14","v":98.406689262531373},{"$f":"Y14+X16","v":196.81337852506275},{"$f":"Z14+Y16","v":196.81337852506275},{"$f":"SUM(X17:Z17)","v":295.22006778759413},"Volume",{"$f":"AB14","v":0},{"$f":"AC14+AB16","v":0},{"$f":"AD14+AC16","v":0},{"$f":"SUM(AB17:AD17)","v":0}]
[null,"Delay",19.100000000000001,4.4000000000000004,4.3,21.3,"Delay",19.100000000000001,4.4000000000000004,4.3,21.3,"Delay",19.100000000000001,4.4000000000000004,4.3,21.3]
[]
[null,"Intersection 4","NB Thru","SB U-Turn",null,null,"Intersection 4","NB Thru","SB U-Turn",null,null,"Intersection 4","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(T15:V15)","v":295.22006778759413},{"$f":"U17+T17","v":196.81337852506275},null,null,"Volume",{"$f":"SUM(X15:Z15)","v":295.22006778759413},{"$f":"Y17+X17","v":196.81337852506275},null,null,"Volume",{"$f":"SUM(AB15:AD15)","v":0},{"$f":"AC17+AB17","v":0}]
[null,"Delay",4.2,22.9,null,null,"Delay",4.2,22.9,null,null,"Delay",4.2,22.9]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,"Design Year PM Peak",null,null,null,null,"Design Year Weekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(T32:V32)","v":450},{"$f":"SUM(T34:U34)","v":300},null,null,"Volume",{"$f":"SUM(X32:Z32)","v":450},{"$f":"SUM(X34:Y34)","v":300},null,null,"Volume",{"$f":"SUM(AB32:AD32)","v":0},{"$f":"SUM(AB34:AC34)","v":0},null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",7.7,41.7,null,null,"Delay",7.7,41.7,null,null,"Delay",7.7,41.7,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":150},{"$f":"DemandCounts!D47","v":150},{"$f":"DemandCounts!E47","v":150},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":150},{"$f":"DemandCounts!J47","v":150},{"$f":"DemandCounts!K47","v":150},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Intersection 2","NB Left","NB Thru","NB Right","WB Right","Intersection 2","NB Left","NB Thru","NB Right","WB Right","Intersection 2","NB Left","NB Thru","NB Right","WB Right",null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":150},{"$f":"DemandCounts!D48","v":150},{"$f":"DemandCounts!E48","v":150},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":150},{"$f":"DemandCounts!J48","v":150},{"$f":"DemandCounts!K48","v":150},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[null,"Volume",{"$f":"T33","v":150},{"$f":"U33+T35","v":300},{"$f":"V33+U35","v":300},{"$f":"SUM(T34:V34)","v":450},"Volume",{"$f":"X33","v":150},{"$f":"Y33+X35","v":300},{"$f":"Z33+Y35","v":300},{"$f":"SUM(X34:Z34)","v":450},"Volume",{"$f":"AB33","v":0},{"$f":"AC33+AB35","v":0},{"$f":"AD33+AC35","v":0},{"$f":"SUM(AB34:AD34)","v":0},null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":150},{"$f":"DemandCounts!D46","v":150},{"$f":"DemandCounts!E46","v":150},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":150},{"$f":"DemandCounts!J46","v":150},{"$f":"DemandCounts!K46","v":150},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Delay",27.9,37.200000000000003,8.1999999999999993,42.2,"Delay",27.9,37.200000000000003,8.1999999999999993,42.2,"Delay",27.9,37.200000000000003,8.1999999999999993,42.2,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":150},{"$f":"DemandCounts!D45","v":150},{"$f":"DemandCounts!E45","v":150},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":150},{"$f":"DemandCounts!J45","v":150},{"$f":"DemandCounts!K45","v":150},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[]
[null,"Intersection 3","SB Left","SB Thru","SB Right","EB Right","Intersection 3","SB Left","SB Thru","SB Right","EB Right","Intersection 3","SB Left","SB Thru","SB Right","EB Right"]
[null,"Volume",{"$f":"T32","v":150},{"$f":"U32+T34","v":300},{"$f":"V32+U34","v":300},{"$f":"SUM(T35:V35)","v":450},"Volume",{"$f":"X32","v":150},{"$f":"Y32+X34","v":300},{"$f":"Z32+Y34","v":300},{"$f":"SUM(X35:Z35)","v":450},"Volume",{"$f":"AB32","v":0},{"$f":"AC32+AB34","v":0},{"$f":"AD32+AC34","v":0},{"$f":"SUM(AB35:AD35)","v":0}]
[null,"Delay",23.7,10,8.1,34.9,"Delay",23.7,10,8.1,34.9,"Delay",23.7,10,8.1,34.9]
[]
[null,"Intersection 4","NB Thru","SB U-Turn",null,null,"Intersection 4","NB Thru","SB U-Turn",null,null,"Intersection 4","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(T33:V33)","v":450},{"$f":"U35+T35","v":300},null,null,"Volume",{"$f":"SUM(X33:Z33)","v":450},{"$f":"Y35+X35","v":300},null,null,"Volume",{"$f":"SUM(AB33:AD33)","v":0},{"$f":"AC35+AB35","v":0}]
[null,"Delay",27.8,42.5,null,null,"Delay",27.8,42.5,null,null,"Delay",27.8,42.5]
[]
[]
[]
[]
[]
[]
["Above this line, \"SB Left\", NB U\", etc. refer to movements at each small intersection within the RCUT"]
[]
["Below this line \"SB Left\", \"NB U\" etc. refer to movements at the main intersection"]
[]
[null,"Opening Year AM Peak",null,null,null,null,"Opening Year PM Peak",null,null,null,null,"Opening Year Weekend Peak"]
[null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT"]
[null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"SB Left",{"$f":"C13+C21","v":22.5},0,{"$f":"C60+D60","v":22.5},null,"SB Left",{"$f":"H13+H21","v":22.5},0,{"$f":"H60+I60","v":22.5},null,"SB Left",{"$f":"M13+M21","v":22.5},0,{"$f":"M60+N60","v":22.5}]
[null,"SB Through",{"$f":"D21+C13","v":7.8000000000000007},0,{"$f":"C61+D61","v":7.8000000000000007},null,"SB Through",{"$f":"I21+H13","v":7.8000000000000007},0,{"$f":"H61+I61","v":7.8000000000000007},null,"SB Through",{"$f":"N21+M13","v":7.8000000000000007},0,{"$f":"M61+N61","v":7.8000000000000007}]
[null,"SB Right",{"$f":"E21+C13","v":7.6999999999999993},0,7.6999999999999993,null,"SB Right",{"$f":"J21+H13","v":7.6999999999999993},0,7.6999999999999993,null,"SB Right",{"$f":"O21+M13","v":7.6999999999999993},0,7.6999999999999993]
[null,"EB Left",{"$f":"F21+D25+D17","v":49},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},67.140589569160994,null,"EB Left",{"$f":"K21+I25+I17","v":49},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},67.140589569160994,null,"EB Left",{"$f":"P21+N25+N17","v":49},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},67.140589569160994]
[null,"EB Through",{"$f":"F21+D25+E17","v":46.900000000000006},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},65.040589569161,null,"EB Through",{"$f":"K21+I25+J17","v":46.900000000000006},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},65.040589569161,null,"EB Through",{"$f":"P21+N25+O17","v":46.900000000000006},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},65.040589569161]
[null,"EB Right",{"$f":"F21","v":21.3},0,21.3,null,"EB Right",{"$f":"K21","v":21.3},0,21.3,null,"EB Right",{"$f":"P21","v":21.3},0,21.3]
[null,"NB Left",{"$f":"C25+C17","v":22.4},0,22.4,null,"NB Left",{"$f":"H25+H17","v":22.4},0,22.4,null,"NB Left",{"$f":"M25+M17","v":22.4},0,22.4]
[null,"NB Through",{"$f":"C25+D17","v":9},0,9,null,"NB Through",{"$f":"H25+I17","v":9},0,9,null,"NB Through",{"$f":"M25+N17","v":9},0,9]
[null,"NB Right",{"$f":"C25+E17","v":6.9},0,6.9,null,"NB Right",{"$f":"H25+J17","v":6.9},0,6.9,null,"NB Right",{"$f":"M25+O17","v":6.9},0,6.9]
[null,"WB Left",{"$f":"F17+D13+D21","v":47.8},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.940589569160991,null,"WB Left",{"$f":"K17+I13+I21","v":47.8},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.940589569160991,null,"WB Left",{"$f":"P17+N13+N21","v":47.8},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.940589569160991]
[null,"WB Through",{"$f":"F17+D13+E21","v":47.699999999999996},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.840589569160997,null,"WB Through",{"$f":"K17+I13+J21","v":47.699999999999996},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.840589569160997,null,"WB Through",{"$f":"P17+N13+O21","v":47.699999999999996},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.840589569160997]
[null,"WB Right",{"$f":"F17","v":21.5},0,21.5,null,"WB Right",{"$f":"K17","v":21.5},0,21.5,null,"WB Right",{"$f":"P17","v":21.5},0,21.5]
[null,null,null,null,null,{"$f":"(E60*T14+E61*U14+E62*V14+E63*T17+E64*U17+E65*V17+E66*T15+E67*U15+E68*V15+E69*T16+E70*U16+E71*V16)/(T14+U14+V14+T15+U15+V15+T17+U17+V17+T16+U16+V16)","v":31.92186318972033},null,null,null,null,{"$f":"(J60*X14+J61*Y14+J62*Z14+J63*X17+J64*Y17+J65*Z17+J66*X15+J67*Y15+J68*Z15+J69*X16+J70*Y16+J71*Z16)/(X14+Y14+Z14+X15+Y15+Z15+X17+Y17+Z17+X16+Y16+Z16)","v":31.92186318972033},null,null,null,null,{"$f":"(O60*AB14+O61*AC14+O62*AD14+O63*AB17+O64*AC17+O65*AD17+O66*AB15+O67*AC15+O68*AD15+O69*AB16+O70*AC16+O71*AD16)/(AB14+AC14+AD14+AB15+AC15+AD15+AB17+AC17+AD17+AB16+AC16+AD16)","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,"Design Year PM Peak",null,null,null,null,"Design Year Weekend Peak"]
[null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT"]
[null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"SB Left",{"$f":"C31+C39","v":31.4},0,{"$f":"C81+D81","v":31.4},null,"SB Left",{"$f":"H31+H39","v":31.4},0,{"$f":"H81+I81","v":31.4},null,"SB Left",{"$f":"M31+M39","v":31.4},0,{"$f":"M81+N81","v":31.4}]
[null,"SB Through",{"$f":"D39+C31","v":17.7},0,{"$f":"C82+D82","v":17.7},null,"SB Through",{"$f":"I39+H31","v":17.7},0,{"$f":"H82+I82","v":17.7},null,"SB Through",{"$f":"N39+M31","v":17.7},0,{"$f":"M82+N82","v":17.7}]
[null,"SB Right",{"$f":"E39+C31","v":15.8},0,15.8,null,"SB Right",{"$f":"J39+H31","v":15.8},0,15.8,null,"SB Right",{"$f":"O39+M31","v":15.8},0,15.8]
[null,"EB Left",{"$f":"F39+D43+D35","v":114.60000000000001},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},132.74058956916102,null,"EB Left",{"$f":"K39+I43+I35","v":114.60000000000001},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},132.74058956916102,null,"EB Left",{"$f":"P39+N43+N35","v":114.60000000000001},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},132.74058956916102]
[null,"EB Through",{"$f":"F39+D43+E35","v":85.600000000000009},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},103.740589569161,null,"EB Through",{"$f":"K39+I43+J35","v":85.600000000000009},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},103.740589569161,null,"EB Through",{"$f":"P39+N43+O35","v":85.600000000000009},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},103.740589569161]
[null,"EB Right",{"$f":"F39","v":34.9},0,34.9,null,"EB Right",{"$f":"K39","v":34.9},0,34.9,null,"EB Right",{"$f":"P39","v":34.9},0,34.9]
[null,"NB Left",{"$f":"C43+C35","v":55.7},0,55.7,null,"NB Left",{"$f":"H43+H35","v":55.7},0,55.7,null,"NB Left",{"$f":"M43+M35","v":55.7},0,55.7]
[null,"NB Through",{"$f":"C43+D35","v":65},0,65,null,"NB Through",{"$f":"H43+I35","v":65},0,65,null,"NB Through",{"$f":"M43+N35","v":65},0,65]
[null,"NB Right",{"$f":"C43+E35","v":36},0,36,null,"NB Right",{"$f":"H43+J35","v":36},0,36,null,"NB Right",{"$f":"M43+O35","v":36},0,36]
[null,"WB Left",{"$f":"F35+D31+D39","v":93.9},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},112.040589569161,null,"WB Left",{"$f":"K35+I31+I39","v":93.9},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},112.040589569161,null,"WB Left",{"$f":"P35+N31+N39","v":93.9},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},112.040589569161]
[null,"WB Through",{"$f":"F35+D31+E39","v":92},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},110.14058956916099,null,"WB Through",{"$f":"K35+I31+J39","v":92},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},110.14058956916099,null,"WB Through",{"$f":"P35+N31+O39","v":92},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},110.14058956916099]
[null,"WB Right",{"$f":"F35","v":42.2},0,42.2,null,"WB Right",{"$f":"K35","v":42.2},0,42.2,null,"WB Right",{"$f":"P35","v":42.2},0,42.2]
[null,null,null,null,null,{"$f":"(E81*T32+E82*U32+E83*V32+E84*T35+E85*U35+E86*V35+E87*T33+E88*U33+E89*V33+E90*T34+E91*U34+E92*V34)/(T32+U32+V32+T33+U33+V33+T35+U35+V35+T34+U34+V34)","v":63.113529856386997},null,null,null,null,{"$f":"(J81*X32+J82*Y32+J83*Z32+J84*X35+J85*Y35+J86*Z35+J87*X33+J88*Y33+J89*Z33+J90*X34+J91*Y34+J92*Z34)/(X32+Y32+Z32+X33+Y33+Z33+X35+Y35+Z35+X34+Y34+Z34)","v":63.113529856386997},null,null,null,null,{"$f":"(O81*AB32+O82*AC32+O83*AD32+O84*AB35+O85*AC35+O86*AD35+O87*AB33+O88*AC33+O89*AD33+O90*AB34+O91*AC34+O92*AD34)/(AB32+AC32+AD32+AB33+AC33+AD33+AB35+AC35+AD35+AB34+AC34+AD34)","v":{"$error":"#DIV/0!"}}]

{"sheet":"MUT EW","index":13,"n_rows":69,"n_cols":51,"rows_kept":69,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,2,0,10]]}
["MUT E-W",null,"Use this sheet to enter the delay information for a MUT with the major street running East-West. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Eastern Crossover","Western Crossover"]
["Distance from main intersection to:",null,null,null,600,600]
["Free-flow speed on major street",null,null,null,45]
[]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(AE14:AH14)","v":295.22006778759413},{"$f":"AE15+AF15+AE16+AF16+AE17","v":196.81337852506275},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI14:AL14)","v":295.22006778759413},{"$f":"AI15+AJ15+AI16+AJ16+AI17","v":196.81337852506275},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM14:AP14)","v":0},{"$f":"AM15+AN15+AM16+AN16+AM17","v":0},null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":98.406689262531373},{"$f":"DemandCounts!D36","v":98.406689262531373},{"$f":"DemandCounts!E36","v":98.406689262531373},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":98.406689262531373},{"$f":"DemandCounts!J36","v":98.406689262531373},{"$f":"DemandCounts!K36","v":98.406689262531373},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[null,"Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right",null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":98.406689262531373},{"$f":"DemandCounts!D37","v":98.406689262531373},{"$f":"DemandCounts!E37","v":98.406689262531373},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":98.406689262531373},{"$f":"DemandCounts!J37","v":98.406689262531373},{"$f":"DemandCounts!K37","v":98.406689262531373},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Volume",{"$f":"SUM(AE15:AG15)+AE14+SUM(AE17:AF17)","v":295.22006778759413},{"$f":"AH15+AF14+AE16","v":196.81337852506275},{"$f":"AG17","v":98.406689262531373},{"$f":"AE17+AF17+AH17","v":196.81337852506275},{"$f":"SUM(AE14:AG14)+AE15+SUM(AE16:AF16)","v":295.22006778759413},{"$f":"AH14+AF15+AE17","v":196.81337852506275},{"$f":"AG16","v":98.406689262531373},{"$f":"AE16+AF16+AH16","v":196.81337852506275},"Volume",{"$f":"SUM(AI15:AK15)+AI14+SUM(AI17:AJ17)","v":295.22006778759413},{"$f":"AL15+AJ14+AI16","v":196.81337852506275},{"$f":"AK17","v":98.406689262531373},{"$f":"AI17+AJ17+AL17","v":196.81337852506275},{"$f":"SUM(AI14:AK14)+AI15+SUM(AI16:AJ16)","v":295.22006778759413},{"$f":"AL14+AJ15+AI17","v":196.81337852506275},{"$f":"AK16","v":98.406689262531373},{"$f":"AI16+AJ16+AL16","v":196.81337852506275},"Volume",{"$f":"SUM(AM15:AO15)+AM14+SUM(AM17:AN17)","v":0},{"$f":"AP15+AN14+AM16","v":0},{"$f":"AO17","v":0},{"$f":"AM17+AN17+AP17","v":0},{"$f":"SUM(AM14:AO14)+AM15+SUM(AM16:AN16)","v":0},{"$f":"AP14+AN15+AM17","v":0},{"$f":"AO16","v":0},{"$f":"AM16+AN16+AP16","v":0},null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":98.406689262531373},{"$f":"DemandCounts!D38","v":98.406689262531373},{"$f":"DemandCounts!E38","v":98.406689262531373},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":98.406689262531373},{"$f":"DemandCounts!J38","v":98.406689262531373},{"$f":"DemandCounts!K38","v":98.406689262531373},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":98.406689262531373},{"$f":"DemandCounts!D39","v":98.406689262531373},{"$f":"DemandCounts!E39","v":98.406689262531373},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":98.406689262531373},{"$f":"DemandCounts!J39","v":98.406689262531373},{"$f":"DemandCounts!K39","v":98.406689262531373},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[]
[null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(AE15:AH15)","v":295.22006778759413},{"$f":"AE14+AF14+AE17+AF17+AE16","v":196.81337852506275},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI15:AL15)","v":295.22006778759413},{"$f":"AI14+AJ14+AI17+AJ17+AI16","v":196.81337852506275},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM15:AP15)","v":0},{"$f":"AM14+AN14+AM17+AN17+AM16","v":0}]
[null,"Delay",16.100000000000001,11,null,null,null,null,null,null,"Delay",16.100000000000001,11,null,null,null,null,null,null,"Delay",16.100000000000001,11]
[]
[]
[]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,"Design Year Weekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(AE32:AH32)","v":450},{"$f":"AE33+AF33+AE34+AF34+AE35","v":300},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI32:AL32)","v":450},{"$f":"AI33+AJ33+AI34+AJ34+AI35","v":300},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM32:AP32)","v":0},{"$f":"AM33+AN33+AM34+AN34+AM35","v":0},null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":150},{"$f":"DemandCounts!D45","v":150},{"$f":"DemandCounts!E45","v":150},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":150},{"$f":"DemandCounts!J45","v":150},{"$f":"DemandCounts!K45","v":150},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[null,"Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right",null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":150},{"$f":"DemandCounts!D46","v":150},{"$f":"DemandCounts!E46","v":150},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":150},{"$f":"DemandCounts!J46","v":150},{"$f":"DemandCounts!K46","v":150},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Volume",{"$f":"SUM(AE33:AG33)+AE32+SUM(AE35:AF35)","v":450},{"$f":"AH33+AF32+AE34","v":300},{"$f":"AG35","v":150},{"$f":"AE35+AF35+AH35","v":300},{"$f":"SUM(AE32:AG32)+AE33+SUM(AE34:AF34)","v":450},{"$f":"AH32+AF33+AE35","v":300},{"$f":"AG34","v":150},{"$f":"AE34+AF34+AH34","v":300},"Volume",{"$f":"SUM(AI33:AK33)+AI32+SUM(AI35:AJ35)","v":450},{"$f":"AL33+AJ32+AI34","v":300},{"$f":"AK35","v":150},{"$f":"AI35+AJ35+AL35","v":300},{"$f":"SUM(AI32:AK32)+AI33+SUM(AI34:AJ34)","v":450},{"$f":"AL32+AJ33+AI35","v":300},{"$f":"AK34","v":150},{"$f":"AI34+AJ34+AL34","v":300},"Volume",{"$f":"SUM(AM33:AO33)+AM32+SUM(AM35:AN35)","v":0},{"$f":"AP33+AN32+AM34","v":0},{"$f":"AO35","v":0},{"$f":"AM35+AN35+AP35","v":0},{"$f":"SUM(AM32:AO32)+AM33+SUM(AM34:AN34)","v":0},{"$f":"AP32+AN33+AM35","v":0},{"$f":"AO34","v":0},{"$f":"AM34+AN34+AP34","v":0},null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":150},{"$f":"DemandCounts!D47","v":150},{"$f":"DemandCounts!E47","v":150},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":150},{"$f":"DemandCounts!J47","v":150},{"$f":"DemandCounts!K47","v":150},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":150},{"$f":"DemandCounts!D48","v":150},{"$f":"DemandCounts!E48","v":150},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":150},{"$f":"DemandCounts!J48","v":150},{"$f":"DemandCounts!K48","v":150},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[]
[null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(AE33:AH33)","v":450},{"$f":"AE32+AF32+AE35+AF35+AE34","v":300},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI33:AL33)","v":450},{"$f":"AI32+AJ32+AI35+AJ35+AI34","v":300},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM33:AP33)","v":0},{"$f":"AM32+AN32+AM35+AN35+AM34","v":0}]
[null,"Delay",16.100000000000001,11,null,null,null,null,null,null,"Delay",16.100000000000001,11,null,null,null,null,null,null,"Delay",16.100000000000001,11]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Above this line, \"EB Left\", WB U\", etc. refer to movements at each small intersection within the RCUT"]
[]
["Below this line \"EB Left\", \"WB U\" etc. refer to movements at the main intersection"]
[null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"EB Left",{"$f":"C13+G17+D21+D17","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"C57+D57","v":50.840589569160997},null,null,null,null,null,"EB Left",{"$f":"L13+P17+M21+M17","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"L57+M57","v":50.840589569160997},null,null,null,null,null,"EB Left",{"$f":"U13+Y17+V21+V17","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"U57+V57","v":50.840589569160997},null,null,null,null,null,"EB Left",{"$f":"C31+G35+D39+D35","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"AD57+AE57","v":50.840589569160997},null,null,null,null,null,"EB Left",{"$f":"L31+P35+M39+M35","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"AM57+AN57","v":50.840589569160997},null,null,null,null,null,"EB Left",{"$f":"U31+Y35+V39+V35","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"AV57+AW57","v":50.840589569160997}]
[null,"EB Through",{"$f":"C13+G17","v":18.100000000000001},null,{"$f":"C58+D58","v":18.100000000000001},null,null,null,null,null,"EB Through",{"$f":"L13+P17","v":18.100000000000001},null,{"$f":"L58+M58","v":18.100000000000001},null,null,null,null,null,"EB Through",{"$f":"U13+Y17","v":18.100000000000001},null,{"$f":"U58+V58","v":18.100000000000001},null,null,null,null,null,"EB Through",{"$f":"C31+G35","v":18.100000000000001},null,{"$f":"AD58+AE58","v":18.100000000000001},null,null,null,null,null,"EB Through",{"$f":"L31+P35","v":18.100000000000001},null,{"$f":"AM58+AN58","v":18.100000000000001},null,null,null,null,null,"EB Through",{"$f":"U31+Y35","v":18.100000000000001},null,{"$f":"AV58+AW58","v":18.100000000000001}]
[null,"EB Right",{"$f":"C13+H17","v":17.3},null,17.3,null,null,null,null,null,"EB Right",{"$f":"L13+Q17","v":17.3},null,17.3,null,null,null,null,null,"EB Right",{"$f":"U13+Z17","v":17.3},null,17.3,null,null,null,null,null,"EB Right",{"$f":"C31+H35","v":17.3},null,17.3,null,null,null,null,null,"EB Right",{"$f":"L31+Q35","v":17.3},null,17.3,null,null,null,null,null,"EB Right",{"$f":"U31+Z35","v":17.3},null,17.3]
[null,"NB Left",{"$f":"F17+D21+C17","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"NB Left",{"$f":"O17+M21+L17","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"NB Left",{"$f":"X17+V21+U17","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"NB Left",{"$f":"F35+D39+C35","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"NB Left",{"$f":"O35+M39+L35","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"NB Left",{"$f":"X35+V39+U35","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997]
[null,"NB Through",{"$f":"E17","v":12.4},null,12.4,null,null,null,null,null,"NB Through",{"$f":"N17","v":12.4},null,12.4,null,null,null,null,null,"NB Through",{"$f":"W17","v":12.4},null,12.4,null,null,null,null,null,"NB Through",{"$f":"E35","v":12.4},null,12.4,null,null,null,null,null,"NB Through",{"$f":"N35","v":12.4},null,12.4,null,null,null,null,null,"NB Through",{"$f":"W35","v":12.4},null,12.4]
[null,"NB Right",{"$f":"F17","v":11.8},null,11.8,null,null,null,null,null,"NB Right",{"$f":"O17","v":11.8},null,11.8,null,null,null,null,null,"NB Right",{"$f":"X17","v":11.8},null,11.8,null,null,null,null,null,"NB Right",{"$f":"F35","v":11.8},null,11.8,null,null,null,null,null,"NB Right",{"$f":"O35","v":11.8},null,11.8,null,null,null,null,null,"NB Right",{"$f":"X35","v":11.8},null,11.8]
[null,"WB Left",{"$f":"C21+C17+D13+H17","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"WB Left",{"$f":"L21+L17+M13+Q17","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"WB Left",{"$f":"U21+U17+V13+Z17","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"WB Left",{"$f":"C39+C35+D31+H35","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"WB Left",{"$f":"L39+L35+M31+Q35","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"WB Left",{"$f":"U39+U35+V31+Z35","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997]
[null,"WB Through",{"$f":"C21+C17","v":22},null,22,null,null,null,null,null,"WB Through",{"$f":"L21+L17","v":22},null,22,null,null,null,null,null,"WB Through",{"$f":"U21+U17","v":22},null,22,null,null,null,null,null,"WB Through",{"$f":"C39+C35","v":22},null,22,null,null,null,null,null,"WB Through",{"$f":"L39+L35","v":22},null,22,null,null,null,null,null,"WB Through",{"$f":"U39+U35","v":22},null,22]
[null,"WB Right",{"$f":"C21+D17","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"WB Right",{"$f":"L21+M17","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"WB Right",{"$f":"U21+V17","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"WB Right",{"$f":"C39+D35","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"WB Right",{"$f":"L39+M35","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"WB Right",{"$f":"U39+V35","v":19.700000000000003},null,19.700000000000003]
[null,"SB Left",{"$f":"J17+D13+G17","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"SB Left",{"$f":"S17+M13+P17","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"SB Left",{"$f":"AB17+V13+Y17","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"SB Left",{"$f":"J35+D31+G35","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"SB Left",{"$f":"S35+M31+P35","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"SB Left",{"$f":"AB35+V31+Y35","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998]
[null,"SB Through",{"$f":"I17","v":11.5},null,11.5,null,null,null,null,null,"SB Through",{"$f":"R17","v":11.5},null,11.5,null,null,null,null,null,"SB Through",{"$f":"AA17","v":11.5},null,11.5,null,null,null,null,null,"SB Through",{"$f":"I35","v":11.5},null,11.5,null,null,null,null,null,"SB Through",{"$f":"R35","v":11.5},null,11.5,null,null,null,null,null,"SB Through",{"$f":"AA35","v":11.5},null,11.5]
[null,"SB Right",{"$f":"J17","v":11.3},null,11.3,null,null,null,null,null,"SB Right",{"$f":"S17","v":11.3},null,11.3,null,null,null,null,null,"SB Right",{"$f":"AB17","v":11.3},null,11.3,null,null,null,null,null,"SB Right",{"$f":"J35","v":11.3},null,11.3,null,null,null,null,null,"SB Right",{"$f":"S35","v":11.3},null,11.3,null,null,null,null,null,"SB Right",{"$f":"AB35","v":11.3},null,11.3]
[null,null,null,null,null,{"$f":"(E57*AF14+E58*AG14+E59*AH14+E60*AF17+E61*AG17+E62*AH17+E63*AF15+E64*AG15+E65*AH15+E66*AF16+E67*AG16+E68*AH16)/(AF14+AG14+AH14+AF15+AG15+AH15+AF17+AG17+AH17+AF16+AG16+AH16)","v":27.130196523053666},null,null,null,null,null,null,null,null,{"$f":"(N57*AJ14+N58*AK14+N59*AL14+N60*AJ17+N61*AK17+N62*AL17+N63*AJ15+N64*AK15+N65*AL15+N66*AJ16+N67*AK16+N68*AL16)/(AJ14+AK14+AL14+AJ15+AK15+AL15+AJ17+AK17+AL17+AJ16+AK16+AL16)","v":27.130196523053666},null,null,null,null,null,null,null,null,{"$f":"(W57*AN14+W58*AO14+W59*AP14+W60*AN17+W61*AO17+W62*AP17+W63*AN15+W64*AO15+W65*AP15+W66*AN16+W67*AO16+W68*AP16)/(AN14+AO14+AP14+AN15+AO15+AP15+AN17+AO17+AP17+AN16+AO16+AP16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(AF57*AF32+AF58*AG32+AF59*AH32+AF60*AF35+AF61*AG35+AF62*AH35+AF63*AF33+AF64*AG33+AF65*AH33+AF66*AF34+AF67*AG34+AF68*AH34)/(AF32+AG32+AH32+AF33+AG33+AH33+AF35+AG35+AH35+AF34+AG34+AH34)","v":27.130196523053666},null,null,null,null,null,null,null,null,{"$f":"(AO57*AJ32+AO58*AK32+AO59*AL32+AO60*AJ35+AO61*AK35+AO62*AL35+AO63*AJ33+AO64*AK33+AO65*AL33+AO66*AJ34+AO67*AK34+AO68*AL34)/(AJ32+AK32+AL32+AJ33+AK33+AL33+AJ35+AK35+AL35+AJ34+AK34+AL34)","v":27.130196523053666},null,null,null,null,null,null,null,null,{"$f":"(AX57*AN32+AX58*AO32+AX59*AP32+AX60*AN35+AX61*AO35+AX62*AP35+AX63*AN33+AX64*AO33+AX65*AP33+AX66*AN34+AX67*AO34+AX68*AP34)/(AN32+AO32+AP32+AN33+AO33+AP33+AN35+AO35+AP35+AN34+AO34+AP34)","v":{"$error":"#DIV/0!"}}]

{"sheet":"MUT NS","index":14,"n_rows":69,"n_cols":51,"rows_kept":69,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,2,0,10]]}
["MUT N-S",null,"Use this sheet to enter the delay information for a MUT with the major street running North-South. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Eastern Crossover","Western Crossover"]
["Distance from main intersection to:",null,null,null,600,600]
["Free-flow speed on major street",null,null,null,45]
[]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(AE14:AH14)","v":295.22006778759413},{"$f":"AE15+AF15+AE16+AF16+AE17","v":196.81337852506275},null,null,"Show Computed Delay",null,null,null,"Volume",{"$f":"SUM(AI14:AL14)","v":295.22006778759413},{"$f":"AI15+AJ15+AI16+AJ16+AI17","v":196.81337852506275},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM14:AP14)","v":0},{"$f":"AM15+AN15+AM16+AN16+AM17","v":0},null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":98.406689262531373},{"$f":"DemandCounts!D38","v":98.406689262531373},{"$f":"DemandCounts!E38","v":98.406689262531373},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":98.406689262531373},{"$f":"DemandCounts!J38","v":98.406689262531373},{"$f":"DemandCounts!K38","v":98.406689262531373},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right",null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":98.406689262531373},{"$f":"DemandCounts!D39","v":98.406689262531373},{"$f":"DemandCounts!E39","v":98.406689262531373},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":98.406689262531373},{"$f":"DemandCounts!J39","v":98.406689262531373},{"$f":"DemandCounts!K39","v":98.406689262531373},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[null,"Volume",{"$f":"SUM(AE15:AG15)+AE14+SUM(AE17:AF17)","v":295.22006778759413},{"$f":"AH15+AF14+AE16","v":196.81337852506275},{"$f":"AG17","v":98.406689262531373},{"$f":"AE17+AF17+AH17","v":196.81337852506275},{"$f":"SUM(AE14:AG14)+AE15+SUM(AE16:AF16)","v":295.22006778759413},{"$f":"AH14+AF15+AE17","v":196.81337852506275},{"$f":"AG16","v":98.406689262531373},{"$f":"AE16+AF16+AH16","v":196.81337852506275},"Volume",{"$f":"SUM(AI15:AK15)+AI14+SUM(AI17:AJ17)","v":295.22006778759413},{"$f":"AL15+AJ14+AI16","v":196.81337852506275},{"$f":"AK17","v":98.406689262531373},{"$f":"AI17+AJ17+AL17","v":196.81337852506275},{"$f":"SUM(AI14:AK14)+AI15+SUM(AI16:AJ16)","v":295.22006778759413},{"$f":"AL14+AJ15+AI17","v":196.81337852506275},{"$f":"AK16","v":98.406689262531373},{"$f":"AI16+AJ16+AL16","v":196.81337852506275},"Volume",{"$f":"SUM(AM15:AO15)+AM14+SUM(AM17:AN17)","v":0},{"$f":"AP15+AN14+AM16","v":0},{"$f":"AO17","v":0},{"$f":"AM17+AN17+AP17","v":0},{"$f":"SUM(AM14:AO14)+AM15+SUM(AM16:AN16)","v":0},{"$f":"AP14+AN15+AM17","v":0},{"$f":"AO16","v":0},{"$f":"AM16+AN16+AP16","v":0},null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":98.406689262531373},{"$f":"DemandCounts!D37","v":98.406689262531373},{"$f":"DemandCounts!E37","v":98.406689262531373},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":98.406689262531373},{"$f":"DemandCounts!J37","v":98.406689262531373},{"$f":"DemandCounts!K37","v":98.406689262531373},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":98.406689262531373},{"$f":"DemandCounts!D36","v":98.406689262531373},{"$f":"DemandCounts!E36","v":98.406689262531373},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":98.406689262531373},{"$f":"DemandCounts!J36","v":98.406689262531373},{"$f":"DemandCounts!K36","v":98.406689262531373},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[]
[null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(AE15:AH15)","v":295.22006778759413},{"$f":"AE14+AF14+AE17+AF17+AE16","v":196.81337852506275},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI15:AL15)","v":295.22006778759413},{"$f":"AI14+AJ14+AI17+AJ17+AI16","v":196.81337852506275},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM15:AP15)","v":0},{"$f":"AM14+AN14+AM17+AN17+AM16","v":0}]
[null,"Delay",16.100000000000001,11,null,null,null,null,null,null,"Delay",16.100000000000001,11,null,null,null,null,null,null,"Delay",16.100000000000001,11]
[]
[]
[]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,"Design Year Weekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(AE32:AH32)","v":450},{"$f":"AE33+AF33+AE34+AF34+AE35","v":300},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI32:AL32)","v":450},{"$f":"AI33+AJ33+AI34+AJ34+AI35","v":300},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM32:AP32)","v":0},{"$f":"AM33+AN33+AM34+AN34+AM35","v":0},null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":150},{"$f":"DemandCounts!D47","v":150},{"$f":"DemandCounts!E47","v":150},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":150},{"$f":"DemandCounts!J47","v":150},{"$f":"DemandCounts!K47","v":150},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right",null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":150},{"$f":"DemandCounts!D48","v":150},{"$f":"DemandCounts!E48","v":150},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":150},{"$f":"DemandCounts!J48","v":150},{"$f":"DemandCounts!K48","v":150},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[null,"Volume",{"$f":"SUM(AE33:AG33)+AE32+SUM(AE35:AF35)","v":450},{"$f":"AH33+AF32+AE34","v":300},{"$f":"AG35","v":150},{"$f":"AE35+AF35+AH35","v":300},{"$f":"SUM(AE32:AG32)+AE33+SUM(AE34:AF34)","v":450},{"$f":"AH32+AF33+AE35","v":300},{"$f":"AG34","v":150},{"$f":"AE34+AF34+AH34","v":300},"Volume",{"$f":"SUM(AI33:AK33)+AI32+SUM(AI35:AJ35)","v":450},{"$f":"AL33+AJ32+AI34","v":300},{"$f":"AK35","v":150},{"$f":"AI35+AJ35+AL35","v":300},{"$f":"SUM(AI32:AK32)+AI33+SUM(AI34:AJ34)","v":450},{"$f":"AL32+AJ33+AI35","v":300},{"$f":"AK34","v":150},{"$f":"AI34+AJ34+AL34","v":300},"Volume",{"$f":"SUM(AM33:AO33)+AM32+SUM(AM35:AN35)","v":0},{"$f":"AP33+AN32+AM34","v":0},{"$f":"AO35","v":0},{"$f":"AM35+AN35+AP35","v":0},{"$f":"SUM(AM32:AO32)+AM33+SUM(AM34:AN34)","v":0},{"$f":"AP32+AN33+AM35","v":0},{"$f":"AO34","v":0},{"$f":"AM34+AN34+AP34","v":0},null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":150},{"$f":"DemandCounts!D46","v":150},{"$f":"DemandCounts!E46","v":150},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":150},{"$f":"DemandCounts!J46","v":150},{"$f":"DemandCounts!K46","v":150},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":150},{"$f":"DemandCounts!D45","v":150},{"$f":"DemandCounts!E45","v":150},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":150},{"$f":"DemandCounts!J45","v":150},{"$f":"DemandCounts!K45","v":150},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[]
[null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(AE33:AH33)","v":450},{"$f":"AE32+AF32+AE35+AF35+AE34","v":300},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI33:AL33)","v":450},{"$f":"AI32+AJ32+AI35+AJ35+AI34","v":300},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM33:AP33)","v":0},{"$f":"AM32+AN32+AM35+AN35+AM34","v":0}]
[null,"Delay",16.100000000000001,11,null,null,null,null,null,null,"Delay",16.100000000000001,11,null,null,null,null,null,null,"Delay",16.100000000000001,11]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Above this line, \"SB Left\", NB U\", etc. refer to movements at each small intersection within the RCUT"]
[]
["Below this line \"SB Left\", \"NB U\" etc. refer to movements at the main intersection"]
[null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"SB Left",{"$f":"C13+G17+D21+D17","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"C57+D57","v":50.840589569160997},null,null,null,null,null,"SB Left",{"$f":"L13+P17+M21+M17","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"L57+M57","v":50.840589569160997},null,null,null,null,null,"SB Left",{"$f":"U13+Y17+V21+V17","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"U57+V57","v":50.840589569160997},null,null,null,null,null,"SB Left",{"$f":"C31+G35+D39+D35","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"AD57+AE57","v":50.840589569160997},null,null,null,null,null,"SB Left",{"$f":"L31+P35+M39+M35","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"AM57+AN57","v":50.840589569160997},null,null,null,null,null,"SB Left",{"$f":"U31+Y35+V39+V35","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"AV57+AW57","v":50.840589569160997}]
[null,"SB Through",{"$f":"C13+G17","v":18.100000000000001},null,{"$f":"C58+D58","v":18.100000000000001},null,null,null,null,null,"SB Through",{"$f":"L13+P17","v":18.100000000000001},null,{"$f":"L58+M58","v":18.100000000000001},null,null,null,null,null,"SB Through",{"$f":"U13+Y17","v":18.100000000000001},null,{"$f":"U58+V58","v":18.100000000000001},null,null,null,null,null,"SB Through",{"$f":"C31+G35","v":18.100000000000001},null,{"$f":"AD58+AE58","v":18.100000000000001},null,null,null,null,null,"SB Through",{"$f":"L31+P35","v":18.100000000000001},null,{"$f":"AM58+AN58","v":18.100000000000001},null,null,null,null,null,"SB Through",{"$f":"U31+Y35","v":18.100000000000001},null,{"$f":"AV58+AW58","v":18.100000000000001}]
[null,"SB Right",{"$f":"C13+H17","v":17.3},null,17.3,null,null,null,null,null,"SB Right",{"$f":"L13+Q17","v":17.3},null,17.3,null,null,null,null,null,"SB Right",{"$f":"U13+Z17","v":17.3},null,17.3,null,null,null,null,null,"SB Right",{"$f":"C31+H35","v":17.3},null,17.3,null,null,null,null,null,"SB Right",{"$f":"L31+Q35","v":17.3},null,17.3,null,null,null,null,null,"SB Right",{"$f":"U31+Z35","v":17.3},null,17.3]
[null,"EB Left",{"$f":"F17+D21+C17","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"EB Left",{"$f":"O17+M21+L17","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"EB Left",{"$f":"X17+V21+U17","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"EB Left",{"$f":"F35+D39+C35","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"EB Left",{"$f":"O35+M39+L35","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"EB Left",{"$f":"X35+V39+U35","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997]
[null,"EB Through",{"$f":"E17","v":12.4},null,12.4,null,null,null,null,null,"EB Through",{"$f":"N17","v":12.4},null,12.4,null,null,null,null,null,"EB Through",{"$f":"W17","v":12.4},null,12.4,null,null,null,null,null,"EB Through",{"$f":"E35","v":12.4},null,12.4,null,null,null,null,null,"EB Through",{"$f":"N35","v":12.4},null,12.4,null,null,null,null,null,"EB Through",{"$f":"W35","v":12.4},null,12.4]
[null,"EB Right",{"$f":"F17","v":11.8},null,11.8,null,null,null,null,null,"EB Right",{"$f":"O17","v":11.8},null,11.8,null,null,null,null,null,"EB Right",{"$f":"X17","v":11.8},null,11.8,null,null,null,null,null,"EB Right",{"$f":"F35","v":11.8},null,11.8,null,null,null,null,null,"EB Right",{"$f":"O35","v":11.8},null,11.8,null,null,null,null,null,"EB Right",{"$f":"X35","v":11.8},null,11.8]
[null,"NB Left",{"$f":"C21+C17+D13+H17","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"NB Left",{"$f":"L21+L17+M13+Q17","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"NB Left",{"$f":"U21+U17+V13+Z17","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"NB Left",{"$f":"C39+C35+D31+H35","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"NB Left",{"$f":"L39+L35+M31+Q35","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"NB Left",{"$f":"U39+U35+V31+Z35","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997]
[null,"NB Through",{"$f":"C21+C17","v":22},null,22,null,null,null,null,null,"NB Through",{"$f":"L21+L17","v":22},null,22,null,null,null,null,null,"NB Through",{"$f":"U21+U17","v":22},null,22,null,null,null,null,null,"NB Through",{"$f":"C39+C35","v":22},null,22,null,null,null,null,null,"NB Through",{"$f":"L39+L35","v":22},null,22,null,null,null,null,null,"NB Through",{"$f":"U39+U35","v":22},null,22]
[null,"NB Right",{"$f":"C21+D17","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"NB Right",{"$f":"L21+M17","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"NB Right",{"$f":"U21+V17","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"NB Right",{"$f":"C39+D35","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"NB Right",{"$f":"L39+M35","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"NB Right",{"$f":"U39+V35","v":19.700000000000003},null,19.700000000000003]
[null,"WB Left",{"$f":"J17+D13+G17","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"WB Left",{"$f":"S17+M13+P17","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"WB Left",{"$f":"AB17+V13+Y17","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"WB Left",{"$f":"J35+D31+G35","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"WB Left",{"$f":"S35+M31+P35","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"WB Left",{"$f":"AB35+V31+Y35","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998]
[null,"WB Through",{"$f":"I17","v":11.5},null,11.5,null,null,null,null,null,"WB Through",{"$f":"R17","v":11.5},null,11.5,null,null,null,null,null,"WB Through",{"$f":"AA17","v":11.5},null,11.5,null,null,null,null,null,"WB Through",{"$f":"I35","v":11.5},null,11.5,null,null,null,null,null,"WB Through",{"$f":"R35","v":11.5},null,11.5,null,null,null,null,null,"WB Through",{"$f":"AA35","v":11.5},null,11.5]
[null,"WB Right",{"$f":"J17","v":11.3},null,11.3,null,null,null,null,null,"WB Right",{"$f":"S17","v":11.3},null,11.3,null,null,null,null,null,"WB Right",{"$f":"AB17","v":11.3},null,11.3,null,null,null,null,null,"WB Right",{"$f":"J35","v":11.3},null,11.3,null,null,null,null,null,"WB Right",{"$f":"S35","v":11.3},null,11.3,null,null,null,null,null,"WB Right",{"$f":"AB35","v":11.3},null,11.3]
[null,null,null,null,null,{"$f":"(E57*AF14+E58*AG14+E59*AH14+E60*AF17+E61*AG17+E62*AH17+E63*AF15+E64*AG15+E65*AH15+E66*AF16+E67*AG16+E68*AH16)/(AF14+AG14+AH14+AF15+AG15+AH15+AF17+AG17+AH17+AF16+AG16+AH16)","v":27.130196523053666},null,null,null,null,null,null,null,null,{"$f":"(N57*AJ14+N58*AK14+N59*AL14+N60*AJ17+N61*AK17+N62*AL17+N63*AJ15+N64*AK15+N65*AL15+N66*AJ16+N67*AK16+N68*AL16)/(AJ14+AK14+AL14+AJ15+AK15+AL15+AJ17+AK17+AL17+AJ16+AK16+AL16)","v":27.130196523053666},null,null,null,null,null,null,null,null,{"$f":"(W57*AN14+W58*AO14+W59*AP14+W60*AN17+W61*AO17+W62*AP17+W63*AN15+W64*AO15+W65*AP15+W66*AN16+W67*AO16+W68*AP16)/(AN14+AO14+AP14+AN15+AO15+AP15+AN17+AO17+AP17+AN16+AO16+AP16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(AF57*AF32+AF58*AG32+AF59*AH32+AF60*AF35+AF61*AG35+AF62*AH35+AF63*AF33+AF64*AG33+AF65*AH33+AF66*AF34+AF67*AG34+AF68*AH34)/(AF32+AG32+AH32+AF33+AG33+AH33+AF35+AG35+AH35+AF34+AG34+AH34)","v":27.130196523053666},null,null,null,null,null,null,null,null,{"$f":"(AO57*AJ32+AO58*AK32+AO59*AL32+AO60*AJ35+AO61*AK35+AO62*AL35+AO63*AJ33+AO64*AK33+AO65*AL33+AO66*AJ34+AO67*AK34+AO68*AL34)/(AJ32+AK32+AL32+AJ33+AK33+AL33+AJ35+AK35+AL35+AJ34+AK34+AL34)","v":27.130196523053666},null,null,null,null,null,null,null,null,{"$f":"(AX57*AN32+AX58*AO32+AX59*AP32+AX60*AN35+AX61*AO35+AX62*AP35+AX63*AN33+AX64*AO33+AX65*AP33+AX66*AN34+AX67*AO34+AX68*AP34)/(AN32+AO32+AP32+AN33+AO33+AP33+AN35+AO35+AP35+AN34+AO34+AP34)","v":{"$error":"#DIV/0!"}}]

{"sheet":"BaseCase_B","index":15,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"AlternativeNumber_0&\" - \"&IF(OR(AlternativeShortName_0=\"\",AlternativeShortName_0=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,AlternativeShortName_0)","v":"Base Case - 1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:","Base Case"]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--"]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",0,null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",0,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",0,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",0,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",0,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",0,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",0,null,null,null,null,null,null,"Criteria Pollutants","--"]
[{"$f":"DefinedAlternative_OtherPlanningConstructionCosts_Prompt","v":"(Other planning & construction costs)"},"Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
[{"$f":"DefinedAlternative_OtherOMCosts_Prompt","v":"(Other O&M costs)"},"Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"NOTE: At least one travel time/delay value must be entered for each year specified"}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",0,null,null,null,0,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh",0,null,null,null,0]
[null,"Weekend peak","seconds/veh",0,null,null,null,0]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.153434483180221,null,null,null,8.0063675676502459]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,8.0709060887878188]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":30.527243466439181},{"$f":"MINVERSE(A93:B94)","v":86.621248978089255},-11.317268009873668,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":30.527243466439181},{"$f":"SUMSQ(D84:H86)","v":233.65249940305117},-11.317268009873667,1.482907295225075,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#DIV/0!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},10883.333275172705,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!C37*F56*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!C38*F57*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"DelayRTI","index":16,"n_rows":66,"n_cols":16,"rows_kept":66,"cut":false,"hidden":true,"merged":[[4,4,5,9],[4,10,5,15],[6,2,6,3],[6,4,6,6],[6,7,6,9],[6,10,6,12],[6,13,6,15],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,0,8,0],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[9,0,14,0],[16,0,21,0],[23,0,24,0],[26,0,28,0],[30,0,35,0],[37,0,42,0],[44,0,49,0],[51,0,56,0],[58,0,63,0],[65,0,70,0]]}
["Delay Information",null,"Use this sheet to enter the delay information for each of the included control strategies."]
[]
[]
[]
[null,null,null,null,"Opening Year",null,null,null,null,null,"Design Year"]
[]
["Ramp Terminal Intersections",null,null,null,"Intersection 1",null,null,"Intersection 2",null,null,"Intersection 1",null,null,"Intersection 2"]
["Control Strategy",null,"Delay Type","Units","AM peak","PM peak","Weekend peak","AM peak","PM peak","Weekend peak","AM peak","PM peak","Weekend peak","AM peak","PM peak","Weekend peak"]
[]
[{"$f":"Volumes!D56","v":"Conventional Traffic Signal"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Volumes!D57","v":"Conventional Traffic Signal (Alt.)"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Volumes!D58","v":"Minor Road (ramp) Stop"},"Single Input","Single Input","sec/veh"]
[]
[]
[{"$f":"Volumes!D59","v":"Crossover Traffic Signal (of DDI)"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[{"$f":"Volumes!D60","v":"Single-Point Diamond Traffic Signal"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Volumes!D61","v":"1-lane Roundabout"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Volumes!D62","v":"2-lane Roundabout"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Volumes!D63","v":"Other 1"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Volumes!D64","v":"Other 2"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[null,"Single Input","Single Input","sec/veh"]

{"sheet":"CostParameters","index":17,"n_rows":215,"n_cols":31,"rows_kept":215,"cut":false,"hidden":false,"merged":[[156,0,161,1],[134,6,135,6],[134,9,135,10],[136,6,137,6],[136,9,136,10],[137,9,137,10],[138,6,139,6],[138,9,138,10],[134,7,135,7],[134,8,135,8],[139,9,139,10],[140,9,140,10],[141,9,141,10],[134,3,135,4],[136,3,136,4],[140,6,141,6],[148,0,149,0],[142,0,143,0],[136,0,137,0],[134,0,135,0],[134,1,135,1],[134,2,135,2],[142,9,142,10],[143,9,143,10],[0,1,0,4],[154,9,155,9],[140,0,141,0],[117,3,117,4],[118,3,118,4],[3,15,11,17],[0,5,0,13],[87,1,88,1],[111,3,111,4],[87,2,88,2],[100,0,100,5],[154,0,155,0],[154,3,154,4],[142,12,153,16],[155,3,155,4],[144,3,144,4],[145,3,145,4],[146,3,146,4],[151,3,151,4],[126,3,126,4],[127,3,127,4],[128,3,128,4],[129,3,129,4],[130,3,130,4],[131,3,131,4],[147,3,147,4],[148,3,148,4],[149,3,149,4],[137,3,137,4],[150,0,151,0],[152,0,153,0],[152,3,152,4],[105,3,105,4],[106,3,106,4],[107,3,107,4],[108,3,108,4],[140,3,140,4],[141,3,141,4],[142,3,142,4],[143,3,143,4],[144,0,145,0],[146,0,147,0],[138,0,139,0],[115,3,115,4],[110,0,111,0],[112,0,113,0],[114,0,115,0],[112,3,112,4],[93,2,94,2],[95,1,96,1],[95,2,96,2],[75,11,76,11],[75,13,76,13],[75,5,76,5],[72,1,73,1],[75,8,76,8],[75,9,76,9],[75,1,76,1],[75,2,76,2],[75,3,76,3],[75,4,76,4],[75,6,76,6],[44,11,45,11],[44,12,45,12],[44,13,45,13],[44,9,45,9],[44,10,45,10],[70,1,71,1],[70,2,71,2],[75,12,76,12],[68,1,69,1],[68,2,69,2],[48,1,49,1],[50,1,51,1],[52,1,53,1],[54,1,55,1],[75,7,76,7],[10,8,10,13],[2,8,2,13],[66,0,67,0],[72,0,73,0],[75,0,76,0],[70,0,71,0],[68,0,69,0],[119,3,119,4],[72,2,73,2],[75,10,76,10],[43,2,43,13],[44,2,45,2],[66,1,67,1],[44,6,45,6],[44,7,45,7],[44,8,45,8],[44,3,45,3],[44,4,45,4],[44,5,45,5],[81,1,82,1],[99,1,99,8],[44,1,45,1],[81,2,82,2],[102,3,103,4],[64,0,65,0],[64,1,65,1],[58,0,59,0],[58,1,59,1],[7,8,9,13],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,9,1],[52,2,53,2],[54,2,55,2],[56,2,57,2],[48,0,49,0],[50,0,51,0],[52,0,53,0],[11,8,11,13],[6,8,6,13],[54,0,55,0],[46,2,47,2],[46,1,47,1],[46,0,47,0],[44,0,45,0],[104,3,104,4],[109,3,109,4],[3,8,3,13],[4,8,4,13],[5,8,5,13],[56,0,57,0],[56,1,57,1],[79,1,80,1],[104,0,105,0],[102,0,103,0],[102,1,103,1],[102,2,103,2],[10,0,11,1],[66,2,67,2],[48,2,49,2],[50,2,51,2],[60,0,61,0],[60,1,61,1],[58,2,59,2],[60,2,61,2],[62,2,63,2],[64,2,65,2],[62,0,63,0],[62,1,63,1],[120,0,121,0],[77,0,78,0],[79,2,80,2],[89,0,90,0],[91,0,92,0],[93,0,94,0],[106,0,107,0],[83,1,84,1],[83,2,84,2],[77,1,78,1],[77,2,78,2],[89,1,90,1],[89,2,90,2],[83,0,84,0],[85,0,86,0],[87,0,88,0],[81,0,82,0],[95,0,96,0],[79,0,80,0],[85,1,86,1],[85,2,86,2],[91,1,92,1],[91,2,92,2],[93,1,94,1],[126,0,127,0],[128,0,129,0],[130,0,131,0],[124,0,125,0],[108,0,109,0],[122,0,123,0],[112,5,112,6],[113,5,113,6],[150,3,150,4],[142,6,143,6],[138,3,138,4],[139,3,139,4],[113,3,113,4],[114,3,114,4],[110,3,110,4],[125,3,125,4],[116,0,117,0],[118,0,119,0],[120,3,120,4],[121,3,121,4],[122,3,122,4],[123,3,123,4],[124,3,124,4],[116,3,116,4],[153,3,153,4],[148,6,149,6],[150,6,151,6],[152,6,153,6],[144,9,144,10],[145,9,145,10],[146,9,146,10],[147,9,147,10],[148,9,148,10],[149,9,149,10],[150,9,150,10],[151,9,151,10],[152,9,152,10],[153,9,153,10],[144,6,145,6],[146,6,147,6]]}
["Cost Parameters","This sheet defines the basic cost parameters used in the benefit-cost analysis. ",null,null,null,"Worksheet Instructions\n1. Enter the Total Design & Construction Cost and the Total Right-of-Way Costs\n2. Enter ECAT results into Safety Information table"]
[]
["Type",null,"Category","Unit valuation","Default value","Override value","Use value","Override date","Notes/References"]
["Existing (Base) year for discounting",null,"N/A","N/A","N/A",{"$f":"IF(ISNUMBER(DemandParameters!$C$29),DemandParameters!$C$29,\"--\")","v":2023},{"$f":"F4","v":2023},null,"All costs will be discounted to the Base Year for Discounting. Enter the year in the \"Override Value\" column.",null,null,null,null,null,null,"You may either use the default values or override the defaults with your own values. Note that all costs must be in the same year dollars, preferably in base year dollars. Consult the Bureau of Labor Statistics web site for latest information on the consumer price index to adjust values to current year: http://www.bls.gov/cpi/"]
["Opening Year",null,"N/A","N/A","N/A",{"$f":"IF(ISNUMBER(DemandParameters!$C$29),DemandParameters!$C$29,\"--\")","v":2023},{"$f":"F5","v":2023}]
["Design Year",null,"N/A","N/A","N/A",{"$f":"IF(ISNUMBER(DemandParameters!$D$29),DemandParameters!$D$29,\"--\")","v":2043},{"$f":"F6","v":2043}]
["Discount rate",null,"N/A","Percent",0.04,null,{"$f":"IF(ISBLANK(F7),E7,F7)","v":0.04},null,"Typical Value"]
["Value of time",null,"Person (weekday)","$ per person hour",18.12,null,{"$f":"IF(ISBLANK(F8),E8,F8)","v":18.12},null,"2019 TTI Urban Mobility Report"]
[null,null,"Person (weekend)","$ per person hour",18.12,null,{"$f":"IF(ISBLANK(F9),E9,F9)","v":18.12}]
[null,null,"Trucks","$ per truck hour",52.14,null,{"$f":"IF(ISBLANK(F10),E10,F10)","v":52.14}]
["Crashes ",null,{"$f":"CrashTypeLabel_KABC","v":"Fatal & Injury Crashes"},"$ per crash",105839,null,{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISBLANK(F11),E11,F11),\"\")","v":105839},null,"ODOT 2022 data"]
[null,null,{"$f":"CrashTypeLabel_PDO","v":"Property damage only crashes"},"$ per crash",10560,null,{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISBLANK(F12),E12,F12),\"\")","v":10560},null,"ODOT 2022 data"]
[]
[]
[]
["Planning & construction costs","Units",null,{"$f":"AGI_Label_MinorStop","v":"Minor Road Stop"},{"$f":"AGI_Label_AllStop","v":"All Way Stop"},{"$f":"AGI_Label_TrafficSignal","v":"Traffic Signal"},{"$f":"AGI_Label_Rdbt","v":"Roundabout"},{"$f":"AGI_Label_DLT","v":"Displaced Left Turn (DLT)"},{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"},"Signalized RCUT","Unsignalized RCUT",{"$f":"AGI_Label_GreenT","v":"Continuous Green-T Intersection"},{"$f":"AGI_Label_Jughandle","v":"Jughandle"},{"$f":"AGI_Label_Quadrant","v":"Quadrant Roadway Intersection"}]
[]
["Total","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Survey","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Right of way","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Equipment, signs","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Utilities","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Construction","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Landscaping","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"DefinedAlternative_OtherPlanningConstructionCosts_Prompt","v":"(Other planning & construction costs)"},"Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["Operating & maintenance costs","Units"]
["Power","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Inspection","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"DefinedAlternative_OtherOMCosts_Prompt","v":"(Other O&M costs)"},"Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["(Other O&M costs)","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["(Other O&M costs)","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["(Other O&M costs)","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"These following values define the planning & construction and the operating & maintenance costs of the control strategy alternatives.  A single total cost is required for planning and construction.  Default values are provided for all operating & maintenance cost, but can be overridden by the user."]
["At-Grade Intersections","Total Design & Construction","Total Right of Way Costs","Operating & Maintenance","Signal Retiming","Power","Lighting","Signal Maintenance","Roundabout Landscaping","Other","Other 2","Other 3","Other 4","Other 5"]
[]
[{"$f":"Volumes!D36","v":"Minor Road Stop"},0,0,"Cost",0,0,1000,0,0,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D37","v":"All Way Stop"},0,0,"Cost",0,0,1000,0,0,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D38","v":"Traffic Signal"},8449579,502700,"Cost",5000,2000,1000,3000,0,0,0,0,0,0]
[null,null,null,"Period",6.5,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D39","v":"Traffic Signal (Alt.)"},0,0,"Cost",5000,2000,1000,3000,0,0,0,0,0,0]
[null,null,null,"Period",6.5,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D40","v":"Roundabout"},4661712,237800,"Cost",0,0,3000,0,2000,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D41","v":"Displaced Left Turn (DLT)"},0,0,"Cost",{"$f":"E51+0.75*E51+0.75*E51","v":12500},2000,2000,3000,0,0,0,0,0,0]
[null,null,null,"Period",6.5,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D42","v":"Median U-Turn (MUT)"},0,0,"Cost",{"$f":"E51+0.75*E51+0.75*E51","v":12500},2000,2000,3000,0,0,0,0,0,0]
[null,null,null,"Period",6.5,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D43","v":"Signalized Restricted Crossing U-Turn (RCUT)"},0,0,"Cost",{"$f":"E51+0.75*E51+0.75*E51","v":12500},2000,2000,3000,0,0,0,0,0,0]
[null,null,null,"Period",6.5,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D44","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},0,0,"Cost",0,0,2000,0,0,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D45","v":"Continuous Green-T Intersection"},0,0,"Cost",{"$f":"E51","v":5000},2000,1000,3000,0,0,0,0,0,0]
[null,null,null,"Period",6.5,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D46","v":"Jughandle"},0,0,"Cost",{"$f":"E51","v":5000},2000,1000,3000,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D47","v":"Quadrant Roadway Intersection"},0,0,"Cost",12500,4000,2000,3000,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D48","v":"Other 1"},0,0,"Cost",0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,0,0,0,0,0]
[{"$f":"Volumes!D49","v":"Other 2"},0,0,"Cost",0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,0,0,0,0,0]
[]
["Ramp Terminal Intersections","Total Design & Construction","Total Right of Way Costs","Operating & Maintenance","Signal Retiming","Power","Lighting","Signal Maintenance","Roundabout Landscaping","Other ","Other 2","Other 3","Other 4","Other 5"]
[]
[{"$f":"Volumes!D56","v":"Conventional Traffic Signal"},10000,10000,"Cost",7500,6000,1682,5625,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D57","v":"Conventional Traffic Signal (Alt.)"},10000,10000,"Cost",7500,6000,1682,5625,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D58","v":"Minor Road (ramp) Stop"},10000,10000,"Cost",0,0,1682,0,0,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D59","v":"Crossover Traffic Signal (of DDI)"},10000,10000,"Cost",10000,6000,1682,5625,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D60","v":"Single-Point Diamond Traffic Signal"},0,0,"Cost",5000,3000,1682,3750,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D61","v":"1-lane Roundabout"},0,0,"Cost",0,0,1682,0,4000,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D62","v":"2-lane Roundabout"},0,0,"Cost",0,0,1682,0,4000,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D63","v":"Other 1"},0,0,"Cost",null,0,1682,{"$f":"H82+0.75*H82+0.75*H82","v":0},0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D64","v":"Other 2"},0,0,"Cost",null,0,1682,3750,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,1,1,1,1,1]
[null,0,0,"Cost",{"$f":"E82","v":0},{"$f":"F82","v":0},750,{"$f":"H82","v":0},0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,1,1,1,1,1]
[]
[]
["Safety Information"]
["Enter ECAT results into the table below."]
[]
["At-Grade Intersection","Crash Type","Opening Year","Design Year"]
[]
[{"$f":"A47","v":"Minor Road Stop"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A49","v":"All Way Stop"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A51","v":"Traffic Signal"},"Total",9.5747999999999998,9.5747999999999998,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",0.224,0.224,null,null,null,null,null,"--","--"]
[{"$f":"A53","v":"Traffic Signal (Alt.)"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A55","v":"Roundabout"},"Total",5.8098000000000001,5.8098000000000001,null,{"$f":"IF(F114<>\"\", \"ECAT Roundabout Selection:\",\"\")","v":""},null,null,null,"--","--"]
[null,"Fatal & Injury",6.7100000000000007E-2,6.7100000000000007E-2,null,{"$f":"IF(Safety_Total_Open_A5=F206,A206,IF(Safety_Total_Open_A5=F207,A207, \"\"))","v":""},null,null,null,"--","--"]
[{"$f":"A57","v":"Displaced Left Turn (DLT)"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A59","v":"Median U-Turn (MUT)"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A61","v":"Signalized Restricted Crossing U-Turn (RCUT)"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A63","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A65","v":"Continuous Green-T Intersection"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A67","v":"Jughandle"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A69","v":"Quadrant Roadway Intersection"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A71","v":"Other 1"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A73","v":"Other 2"},"Total"]
[null,"Fatal & Injury"]
[]
[]
["Ramp Terminal Intersection","Crash Type",null,null,null,null,"Ramp Terminal Intersection","Crash Type","Opening Year","Design Year"]
[]
[{"$f":"A78","v":"Conventional Traffic Signal"},"Total",null,null,null,null,{"$f":"A137","v":"Conventional Traffic Signal"},"Total"]
[null,"Fatal & Injury",null,null,null,null,null,"Fatal & Injury"]
[{"$f":"A80","v":"Conventional Traffic Signal (Alt.)"},"Total",null,null,null,null,{"$f":"A139","v":"Conventional Traffic Signal (Alt.)"},"Total"]
[null,"Fatal & Injury",null,null,null,null,null,"Fatal & Injury"]
[{"$f":"A82","v":"Minor Road (ramp) Stop"},"Total",null,null,null,null,{"$f":"A141","v":"Minor Road (ramp) Stop"},"Total"]
[null,"Fatal & Injury",null,null,null,null,null,"Fatal & Injury"]
[{"$f":"A84","v":"Crossover Traffic Signal (of DDI)"},"Total",null,null,null,null,{"$f":"A143","v":"Crossover Traffic Signal (of DDI)"},"Total",null,null,null,0.67,"This table contains the same CMFs as the FHWA SPICE tool.  The CMFs are automatically applied to the user inputs for Traffic Signal or Minor Road Stop, an can be overridden at the user's discretion."]
[null,"Fatal & Injury",null,null,null,null,null,"Fatal & Injury",null,null,null,0.59]
[{"$f":"A86","v":"Single-Point Diamond Traffic Signal"},"Total",null,null,null,null,{"$f":"A145","v":"Single-Point Diamond Traffic Signal"},"Total",null,null,null,"--"]
[null,"Fatal & Injury",null,null,null,null,null,"Fatal & Injury",null,null,null,"--"]
[{"$f":"A88","v":"1-lane Roundabout"},"Total",null,null,null,null,{"$f":"A147","v":"1-lane Roundabout"},"Total",null,null,null,"--"]
[null,"Fatal & Injury",null,null,null,null,null,"Fatal & Injury",null,null,null,"--"]
[{"$f":"A90","v":"2-lane Roundabout"},"Total",null,null,null,null,{"$f":"A149","v":"2-lane Roundabout"},"Total",null,null,null,"--"]
[null,"Fatal & Injury",null,null,null,null,null,"Fatal & Injury",null,null,null,"--"]
[{"$f":"A92","v":"Other 1"},"Total",null,null,null,null,{"$f":"A151","v":"Other 1"},"Total",null,null,null,"--"]
[null,"Fatal & Injury",null,null,null,null,null,"Fatal & Injury",null,null,null,"--"]
[{"$f":"A94","v":"Other 2"},"Total",null,null,null,null,{"$f":"A153","v":"Other 2"},"Total",null,null,null,"--"]
[null,"Fatal & Injury",null,null,null,null,null,"Fatal & Injury",null,null,null,"--"]
[null,"Total",{"$f":"IF(ISNUMBER(Safety_RTI_Total_Open_A3),Safety_RTI_Total_Open_A3*Safety_RTI_CMF_Total_A10, \"\")","v":""},{"$f":"IF(ISNUMBER(Safety_RTI_Total_Design_A3),Safety_RTI_Total_Design_A3*Safety_RTI_CMF_Total_A10, \"\")","v":""},null,null,null,null,null,null,"Total","--"]
[null,"Fatal & Injury",{"$f":"IF(ISNUMBER(Safety_RTI_FI_Open_A3),Safety_RTI_FI_Open_A3*Safety_RTI_CMF_FI_A10, \"\")","v":""},{"$f":"IF(ISNUMBER(Safety_RTI_FI_Design_A3),Safety_RTI_FI_Design_A3*Safety_RTI_CMF_FI_A10, \"\")","v":""},null,null,null,null,null,null,"Fatal & Injury","--"]
["The above table is populated when the \"Import Project Information from ECAT\" button on the OrganizationalInformation worksheet is clicked. Imported values can be overwritten by the user.  Click the \"Repopulate ECAT Values\" button to restore values from ECAT if the table has been unintentionally modified or change the roundabout selection (when available)."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Control Strategy",null,"Include","Base Intersection",null,"Opening Year",null,"Design Year",null,"Total Project \nLife Cycle","EPDO Index","Rank","AADT Within Prediction Range?",null,null,null,null,null,"Control Strategy",null,"Include","Base Intersection",null,"Opening Year",null,"Design Year",null,"Total Project \nLife Cycle","EPDO Index","Rank","AADT Within Prediction Range?"]
[null,null,null,null,null,"Total","Fatal & Injury","Total","Fatal & Injury",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total","Fatal & Injury","Total","Fatal & Injury"]
["Minor Road Stop",null,"Yes","--",null,0.98,0.3,1.1063000000000001,0.3387,20.838800000000003,5.34,4,"Yes",null,null,null,null,null,"Minor Road Stop",null,"Yes","--",null,0.98,0.3,1.1063000000000001,0.3387,20.838800000000003,5.34,4,"Yes"]
["All-Way Stop",null,"No","--",null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"All-Way Stop",null,"No","--",null,"--","--","--","--","--","--","--","Yes"]
["Traffic Signal",null,"Yes","--",null,0.9,0.24,1.016,0.27089999999999997,19.137700000000002,3.54,2,"Yes",null,null,null,null,null,"Traffic Signal",null,"Yes","--",null,0.9,0.24,1.016,0.27089999999999997,19.137700000000002,3.54,2,"Yes"]
["Include Signal Alternative Configuration?",null,"No","--",null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"Include Signal Alternative Configuration?",null,"No","--",null,"--","--","--","--","--","--","--","Yes"]
["1-Lane Roundabout",null,"Yes","--",null,0.67,0.14000000000000001,0.75629999999999997,0.158,14.246699999999997,2.79,1,"No",null,null,null,null,null,"1-Lane Roundabout",null,"Yes","--",null,0.67,0.14000000000000001,0.75629999999999997,0.158,14.246699999999997,2.79,1,"No"]
["2-Lane Roundabout",null,"Yes","--",null,0.79,0.21,0.89180000000000004,0.23710000000000001,16.798500000000001,3.75,3,"No",null,null,null,null,null,"2-Lane Roundabout",null,"Yes","--",null,0.79,0.21,0.89180000000000004,0.23710000000000001,16.798500000000001,3.75,3,"No"]
["Displaced Left-Turn (DLT)",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"Displaced Left-Turn (DLT)",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes"]
["Median U-Turn (MUT)",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"Median U-Turn (MUT)",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes"]
["Signalized Restricted Crossing U-Turn (RCUT)",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"Signalized Restricted Crossing U-Turn (RCUT)",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes"]
["Unsignalized Restricted Crossing U-Turn (RCUT)",null,"No","Minor Road Stop",null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"Unsignalized Restricted Crossing U-Turn (RCUT)",null,"No","Minor Road Stop",null,"--","--","--","--","--","--","--","Yes"]
["Continuous Green-T (CGT) Intersection",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"Continuous Green-T (CGT) Intersection",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes"]
["Jughandle",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"Jughandle",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes"]
["Other 1-",null,"No",null,null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"Other 1-",null,"No",null,null,"--","--","--","--","--","--","--","Yes"]
["Other 2-",null,"No",null,null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"Other 2-",null,"No",null,null,"--","--","--","--","--","--","--","Yes"]

{"sheet":"OutputMatrix","index":18,"n_rows":51,"n_cols":14,"rows_kept":51,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,"B/C",{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Displaced Left Turn (DLT)"},{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"},{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle,\"--\")","v":"--"}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"--"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$C$16:$C$17))","v":-5443555.9421064965},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$C$16:$C$17))","v":-2569913.7659367383},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$C$16:$C$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"--"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$D$16:$D$17))","v":-5443555.9421064965},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$D$16:$D$17))","v":-2569913.7659367383},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$D$16:$D$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$E$16:$E$17))","v":5443555.9421064965},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$E$16:$E$17))","v":5443555.9421064965},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$E$16:$E$17))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$E$16:$E$17))","v":5443555.9421064965},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$E$16:$E$17))","v":2873642.1761697577},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$E$16:$E$17))","v":5443555.9421064965},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$E$16:$E$17))","v":5443555.9421064965},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$E$16:$E$17))","v":5443555.9421064965},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$E$16:$E$17))","v":5443555.9421064965},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$E$16:$E$17))","v":5443555.9421064965}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt,\"--\")","v":"--"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$F$16:$F$17))","v":-5443555.9421064965},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$F$16:$F$17))","v":-2569913.7659367383},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$F$16:$F$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Displaced Left Turn (DLT)"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$G$16:$G$17))","v":2569913.7659367383},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$G$16:$G$17))","v":2569913.7659367383},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$G$16:$G$17))","v":-2873642.1761697577},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$G$16:$G$17))","v":2569913.7659367383},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$G$16:$G$17))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$G$16:$G$17))","v":2569913.7659367383},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$G$16:$G$17))","v":2569913.7659367383},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$G$16:$G$17))","v":2569913.7659367383},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$G$16:$G$17))","v":2569913.7659367383},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$G$16:$G$17))","v":2569913.7659367383}]
[null,null,null,{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$H$16:$H$17))","v":-5443555.9421064965},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$H$16:$H$17))","v":-2569913.7659367383},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$H$16:$H$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"--"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$I$16:$I$17))","v":-5443555.9421064965},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$I$16:$I$17))","v":-2569913.7659367383},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$I$16:$I$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"--"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$J$16:$J$18))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$J$16:$J$18))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$J$16:$J$18))","v":-5443555.9421064965},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$J$16:$J$18))","v":0},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$J$16:$J$18))","v":-2569913.7659367383},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$J$16:$J$18))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$J$16:$J$18))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$J$16:$J$18))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$J$16:$J$18))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$J$16:$J$18))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"--"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$K$16:$K$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$K$16:$K$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$K$16:$K$17))","v":-5443555.9421064965},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$K$16:$K$17))","v":0},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$K$16:$K$17))","v":-2569913.7659367383},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$K$16:$K$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$K$16:$K$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$K$16:$K$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$K$16:$K$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$K$16:$K$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle,\"--\")","v":"--"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$L$16:$L$17))","v":-5443555.9421064965},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$L$16:$L$17))","v":-2569913.7659367383},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$L$16:$L$17))","v":0}]
[]
[]
[null,null,null,"Delay",{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Displaced Left Turn (DLT)"},{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"},{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle,\"--\")","v":"--"}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"--"},{"$f":"Outputs!C18-Outputs!$C$18","v":0},{"$f":"Outputs!D18-Outputs!$C$18","v":0},{"$f":"Outputs!E18-Outputs!$C$18","v":824479.85038993903},{"$f":"Outputs!F18-Outputs!$C$18","v":0},{"$f":"Outputs!G18-Outputs!$C$18","v":724524.94050121424},{"$f":"Outputs!H18-Outputs!$C$18","v":0},{"$f":"Outputs!I18-Outputs!$C$18","v":0},{"$f":"Outputs!#REF!-Outputs!$C$18","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!$C$18","v":0},{"$f":"Outputs!L18-Outputs!$C$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"--"},{"$f":"Outputs!C18-Outputs!$D$18","v":0},{"$f":"Outputs!D18-Outputs!$D$18","v":0},{"$f":"Outputs!E18-Outputs!$D$18","v":824479.85038993903},{"$f":"Outputs!F18-Outputs!$D$18","v":0},{"$f":"Outputs!G18-Outputs!$D$18","v":724524.94050121424},{"$f":"Outputs!H18-Outputs!$D$18","v":0},{"$f":"Outputs!I18-Outputs!$D$18","v":0},{"$f":"Outputs!#REF!-Outputs!$D$18","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!$D$18","v":0},{"$f":"Outputs!L18-Outputs!$D$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"Outputs!C18-Outputs!$E$18","v":-824479.85038993903},{"$f":"Outputs!D18-Outputs!$E$18","v":-824479.85038993903},{"$f":"Outputs!E18-Outputs!$E$18","v":0},{"$f":"Outputs!F18-Outputs!$E$18","v":-824479.85038993903},{"$f":"Outputs!G18-Outputs!$E$18","v":-99954.909888724796},{"$f":"Outputs!H18-Outputs!$E$18","v":-824479.85038993903},{"$f":"Outputs!I18-Outputs!$E$18","v":-824479.85038993903},{"$f":"Outputs!#REF!-Outputs!$E$18","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!$E$18","v":-824479.85038993903},{"$f":"Outputs!L18-Outputs!$E$18","v":-824479.85038993903}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt,\"--\")","v":"--"},{"$f":"Outputs!C18-Outputs!$F$18","v":0},{"$f":"Outputs!D18-Outputs!$F$18","v":0},{"$f":"Outputs!E18-Outputs!$F$18","v":824479.85038993903},{"$f":"Outputs!F18-Outputs!$F$18","v":0},{"$f":"Outputs!G18-Outputs!$F$18","v":724524.94050121424},{"$f":"Outputs!H18-Outputs!$F$18","v":0},{"$f":"Outputs!I18-Outputs!$F$18","v":0},{"$f":"Outputs!#REF!-Outputs!$F$18","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!$F$18","v":0},{"$f":"Outputs!L18-Outputs!$F$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Displaced Left Turn (DLT)"},{"$f":"Outputs!C18-Outputs!$G$18","v":-724524.94050121424},{"$f":"Outputs!D18-Outputs!$G$18","v":-724524.94050121424},{"$f":"Outputs!E18-Outputs!$G$18","v":99954.909888724796},{"$f":"Outputs!F18-Outputs!$G$18","v":-724524.94050121424},{"$f":"Outputs!G18-Outputs!$G$18","v":0},{"$f":"Outputs!H18-Outputs!$G$18","v":-724524.94050121424},{"$f":"Outputs!I18-Outputs!$G$18","v":-724524.94050121424},{"$f":"Outputs!#REF!-Outputs!$G$18","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!$G$18","v":-724524.94050121424},{"$f":"Outputs!L18-Outputs!$G$18","v":-724524.94050121424}]
[null,null,null,{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"},{"$f":"Outputs!C18-Outputs!$H$18","v":0},{"$f":"Outputs!D18-Outputs!$H$18","v":0},{"$f":"Outputs!E18-Outputs!$H$18","v":824479.85038993903},{"$f":"Outputs!F18-Outputs!$H$18","v":0},{"$f":"Outputs!G18-Outputs!$H$18","v":724524.94050121424},{"$f":"Outputs!H18-Outputs!$H$18","v":0},{"$f":"Outputs!I18-Outputs!$H$18","v":0},{"$f":"Outputs!#REF!-Outputs!$H$18","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!$H$18","v":0},{"$f":"Outputs!L18-Outputs!$H$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"--"},{"$f":"Outputs!C18-Outputs!$I$18","v":0},{"$f":"Outputs!D18-Outputs!$I$18","v":0},{"$f":"Outputs!E18-Outputs!$I$18","v":824479.85038993903},{"$f":"Outputs!F18-Outputs!$I$18","v":0},{"$f":"Outputs!G18-Outputs!$I$18","v":724524.94050121424},{"$f":"Outputs!H18-Outputs!$I$18","v":0},{"$f":"Outputs!I18-Outputs!$I$18","v":0},{"$f":"Outputs!#REF!-Outputs!$I$18","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!$I$18","v":0},{"$f":"Outputs!L18-Outputs!$I$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"--"},{"$f":"Outputs!C18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!D18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!E18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!F18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!G18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!H18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!I18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!#REF!-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!L18-Outputs!#REF!","v":{"$error":"#REF!"}}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"--"},{"$f":"Outputs!C18-Outputs!$K$18","v":0},{"$f":"Outputs!D18-Outputs!$K$18","v":0},{"$f":"Outputs!E18-Outputs!$K$18","v":824479.85038993903},{"$f":"Outputs!F18-Outputs!$K$18","v":0},{"$f":"Outputs!G18-Outputs!$K$18","v":724524.94050121424},{"$f":"Outputs!H18-Outputs!$K$18","v":0},{"$f":"Outputs!I18-Outputs!$K$18","v":0},{"$f":"Outputs!#REF!-Outputs!$K$18","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!$K$18","v":0},{"$f":"Outputs!L18-Outputs!$K$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle,\"--\")","v":"--"},{"$f":"Outputs!C18-Outputs!$L$18","v":0},{"$f":"Outputs!D18-Outputs!$L$18","v":0},{"$f":"Outputs!E18-Outputs!$L$18","v":824479.85038993903},{"$f":"Outputs!F18-Outputs!$L$18","v":0},{"$f":"Outputs!G18-Outputs!$L$18","v":724524.94050121424},{"$f":"Outputs!H18-Outputs!$L$18","v":0},{"$f":"Outputs!I18-Outputs!$L$18","v":0},{"$f":"Outputs!#REF!-Outputs!$L$18","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!$L$18","v":0},{"$f":"Outputs!L18-Outputs!$L$18","v":0}]
[]
[]
[null,null,null,"Costs",{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Displaced Left Turn (DLT)"},{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"},{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle,\"--\")","v":"--"}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"--"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$C$16:$C$17)","v":8645663.8285004795},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$C$16:$C$17)","v":4782223.6317248382},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$C$16:$C$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"--"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$D$16:$D$17)","v":8645663.8285004795},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$D$16:$D$17)","v":4782223.6317248382},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$D$16:$D$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$E$16:$E$17)","v":-8645663.8285004795},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$E$16:$E$17)","v":-8645663.8285004795},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$E$16:$E$17)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$E$16:$E$17)","v":-8645663.8285004795},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$E$16:$E$17)","v":-3863440.1967756413},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$E$16:$E$17)","v":-8645663.8285004795},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$E$16:$E$17)","v":-8645663.8285004795},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$E$16:$E$17)","v":-8645663.8285004795},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$E$16:$E$17)","v":-8645663.8285004795},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$E$16:$E$17)","v":-8645663.8285004795}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt,\"--\")","v":"--"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$F$16:$F$17)","v":8645663.8285004795},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$F$16:$F$17)","v":4782223.6317248382},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$F$16:$F$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Displaced Left Turn (DLT)"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$G$16:$G$17)","v":-4782223.6317248382},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$G$16:$G$17)","v":-4782223.6317248382},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$G$16:$G$17)","v":3863440.1967756413},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$G$16:$G$17)","v":-4782223.6317248382},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$G$16:$G$17)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$G$16:$G$17)","v":-4782223.6317248382},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$G$16:$G$17)","v":-4782223.6317248382},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$G$16:$G$17)","v":-4782223.6317248382},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$G$16:$G$17)","v":-4782223.6317248382},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$G$16:$G$17)","v":-4782223.6317248382}]
[null,null,null,{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$H$16:$H$17)","v":8645663.8285004795},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$H$16:$H$17)","v":4782223.6317248382},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$H$16:$H$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"--"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$I$16:$I$17)","v":8645663.8285004795},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$I$16:$I$17)","v":4782223.6317248382},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$I$16:$I$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"--"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$J$16:$J$18)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$J$16:$J$18)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$J$16:$J$18)","v":8645663.8285004795},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$J$16:$J$18)","v":0},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$J$16:$J$18)","v":4782223.6317248382},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$J$16:$J$18)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$J$16:$J$18)","v":0},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$J$16:$J$18)","v":0},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$J$16:$J$18)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$J$16:$J$18)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"--"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$K$16:$K$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$K$16:$K$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$K$16:$K$17)","v":8645663.8285004795},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$K$16:$K$17)","v":0},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$K$16:$K$17)","v":4782223.6317248382},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$K$16:$K$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$K$16:$K$17)","v":0},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$K$16:$K$17)","v":0},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$K$16:$K$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$K$16:$K$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle,\"--\")","v":"--"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$L$16:$L$17)","v":8645663.8285004795},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$L$16:$L$17)","v":4782223.6317248382},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$L$16:$L$17)","v":0}]
[]
[]
[null,null,null,"Safety",{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Displaced Left Turn (DLT)"},{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"},{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle,\"--\")","v":"--"}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"--"},{"$f":"Outputs!C26-Outputs!$C$26","v":0},{"$f":"Outputs!D26-Outputs!$C$26","v":0},{"$f":"Outputs!E26-Outputs!$C$26","v":1821132.7858287394},{"$f":"Outputs!F26-Outputs!$C$26","v":0},{"$f":"Outputs!G26-Outputs!$C$26","v":998755.7660760486},{"$f":"Outputs!H26-Outputs!$C$26","v":0},{"$f":"Outputs!I26-Outputs!$C$26","v":0},{"$f":"Outputs!J26-Outputs!$C$26","v":0},{"$f":"Outputs!K26-Outputs!$C$26","v":0},{"$f":"Outputs!L26-Outputs!$C$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"--"},{"$f":"Outputs!C26-Outputs!$D$26","v":0},{"$f":"Outputs!D26-Outputs!$D$26","v":0},{"$f":"Outputs!E26-Outputs!$D$26","v":1821132.7858287394},{"$f":"Outputs!F26-Outputs!$D$26","v":0},{"$f":"Outputs!G26-Outputs!$D$26","v":998755.7660760486},{"$f":"Outputs!H26-Outputs!$D$26","v":0},{"$f":"Outputs!I26-Outputs!$D$26","v":0},{"$f":"Outputs!J26-Outputs!$D$26","v":0},{"$f":"Outputs!K26-Outputs!$D$26","v":0},{"$f":"Outputs!L26-Outputs!$D$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"Outputs!C26-Outputs!$E$26","v":-1821132.7858287394},{"$f":"Outputs!D26-Outputs!$E$26","v":-1821132.7858287394},{"$f":"Outputs!E26-Outputs!$E$26","v":0},{"$f":"Outputs!F26-Outputs!$E$26","v":-1821132.7858287394},{"$f":"Outputs!G26-Outputs!$E$26","v":-822377.0197526908},{"$f":"Outputs!H26-Outputs!$E$26","v":-1821132.7858287394},{"$f":"Outputs!I26-Outputs!$E$26","v":-1821132.7858287394},{"$f":"Outputs!J26-Outputs!$E$26","v":-1821132.7858287394},{"$f":"Outputs!K26-Outputs!$E$26","v":-1821132.7858287394},{"$f":"Outputs!L26-Outputs!$E$26","v":-1821132.7858287394}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt,\"--\")","v":"--"},{"$f":"Outputs!C26-Outputs!$F$26","v":0},{"$f":"Outputs!D26-Outputs!$F$26","v":0},{"$f":"Outputs!E26-Outputs!$F$26","v":1821132.7858287394},{"$f":"Outputs!F26-Outputs!$F$26","v":0},{"$f":"Outputs!G26-Outputs!$F$26","v":998755.7660760486},{"$f":"Outputs!H26-Outputs!$F$26","v":0},{"$f":"Outputs!I26-Outputs!$F$26","v":0},{"$f":"Outputs!J26-Outputs!$F$26","v":0},{"$f":"Outputs!K26-Outputs!$F$26","v":0},{"$f":"Outputs!L26-Outputs!$F$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Displaced Left Turn (DLT)"},{"$f":"Outputs!C26-Outputs!$G$26","v":-998755.7660760486},{"$f":"Outputs!D26-Outputs!$G$26","v":-998755.7660760486},{"$f":"Outputs!E26-Outputs!$G$26","v":822377.0197526908},{"$f":"Outputs!F26-Outputs!$G$26","v":-998755.7660760486},{"$f":"Outputs!G26-Outputs!$G$26","v":0},{"$f":"Outputs!H26-Outputs!$G$26","v":-998755.7660760486},{"$f":"Outputs!I26-Outputs!$G$26","v":-998755.7660760486},{"$f":"Outputs!J26-Outputs!$G$26","v":-998755.7660760486},{"$f":"Outputs!K26-Outputs!$G$26","v":-998755.7660760486},{"$f":"Outputs!L26-Outputs!$G$26","v":-998755.7660760486}]
[null,null,null,{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"},{"$f":"Outputs!C26-Outputs!$H$26","v":0},{"$f":"Outputs!D26-Outputs!$H$26","v":0},{"$f":"Outputs!E26-Outputs!$H$26","v":1821132.7858287394},{"$f":"Outputs!F26-Outputs!$H$26","v":0},{"$f":"Outputs!G26-Outputs!$H$26","v":998755.7660760486},{"$f":"Outputs!H26-Outputs!$H$26","v":0},{"$f":"Outputs!I26-Outputs!$H$26","v":0},{"$f":"Outputs!J26-Outputs!$H$26","v":0},{"$f":"Outputs!K26-Outputs!$H$26","v":0},{"$f":"Outputs!L26-Outputs!$H$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"--"},{"$f":"Outputs!C26-Outputs!$I$26","v":0},{"$f":"Outputs!D26-Outputs!$I$26","v":0},{"$f":"Outputs!E26-Outputs!$I$26","v":1821132.7858287394},{"$f":"Outputs!F26-Outputs!$I$26","v":0},{"$f":"Outputs!G26-Outputs!$I$26","v":998755.7660760486},{"$f":"Outputs!H26-Outputs!$I$26","v":0},{"$f":"Outputs!I26-Outputs!$I$26","v":0},{"$f":"Outputs!J26-Outputs!$I$26","v":0},{"$f":"Outputs!K26-Outputs!$I$26","v":0},{"$f":"Outputs!L26-Outputs!$I$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"--"},{"$f":"Outputs!C26-Outputs!$J$26","v":0},{"$f":"Outputs!D26-Outputs!$J$26","v":0},{"$f":"Outputs!E26-Outputs!$J$26","v":1821132.7858287394},{"$f":"Outputs!F26-Outputs!$J$26","v":0},{"$f":"Outputs!G26-Outputs!$J$26","v":998755.7660760486},{"$f":"Outputs!H26-Outputs!$J$26","v":0},{"$f":"Outputs!I26-Outputs!$J$26","v":0},{"$f":"Outputs!J26-Outputs!$J$26","v":0},{"$f":"Outputs!K26-Outputs!$J$26","v":0},{"$f":"Outputs!L26-Outputs!$J$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"--"},{"$f":"Outputs!C26-Outputs!$K$26","v":0},{"$f":"Outputs!D26-Outputs!$K$26","v":0},{"$f":"Outputs!E26-Outputs!$K$26","v":1821132.7858287394},{"$f":"Outputs!F26-Outputs!$K$26","v":0},{"$f":"Outputs!G26-Outputs!$K$26","v":998755.7660760486},{"$f":"Outputs!H26-Outputs!$K$26","v":0},{"$f":"Outputs!I26-Outputs!$K$26","v":0},{"$f":"Outputs!J26-Outputs!$K$26","v":0},{"$f":"Outputs!K26-Outputs!$K$26","v":0},{"$f":"Outputs!L26-Outputs!$K$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle,\"--\")","v":"--"},{"$f":"Outputs!C26-Outputs!$L$26","v":0},{"$f":"Outputs!D26-Outputs!$L$26","v":0},{"$f":"Outputs!E26-Outputs!$L$26","v":1821132.7858287394},{"$f":"Outputs!F26-Outputs!$L$26","v":0},{"$f":"Outputs!G26-Outputs!$L$26","v":998755.7660760486},{"$f":"Outputs!H26-Outputs!$L$26","v":0},{"$f":"Outputs!I26-Outputs!$L$26","v":0},{"$f":"Outputs!J26-Outputs!$L$26","v":0},{"$f":"Outputs!K26-Outputs!$L$26","v":0},{"$f":"Outputs!L26-Outputs!$L$26","v":0}]

{"sheet":"Alternative_3","index":19,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A38&\" - \"&IF(OR(Volumes!C38=\"\",Volumes!C38=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C38)","v":"3 - TrafficSignal"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D38=\"\",Volumes!D38=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D38)","v":"Traffic Signal"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":8550119}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":95544.828500479489}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":824479.85038993903},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",556495.25017530494]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A3+(Cost_ROW_A3*20/100)","v":8550119},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety",1821132.7858287394]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":11847771.714894462}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E52","v":6.5},{"$f":"CostParameters!E51","v":5000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F52","v":1},{"$f":"CostParameters!F51","v":2000}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G52","v":1},{"$f":"CostParameters!G51","v":1000}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H52","v":1},{"$f":"CostParameters!H51","v":3000}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I52","v":1},{"$f":"CostParameters!I51","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J52","v":1},{"$f":"CostParameters!J51","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K52","v":1},{"$f":"CostParameters!K51","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L52","v":1},{"$f":"CostParameters!L51","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M52","v":1},{"$f":"CostParameters!M51","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N52","v":1},{"$f":"CostParameters!N51","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E24","v":0},null,null,null,{"$f":"Delay!M24","v":14.1},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F24","v":0},null,null,null,{"$f":"Delay!N24","v":17.600000000000001}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G24","v":0},null,null,null,{"$f":"Delay!O24","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K24","v":0},null,null,null,{"$f":"Delay!S24","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L24","v":0},null,null,null,{"$f":"Delay!T24","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A3","v":0.224},null,null,null,{"$f":"Safety_FI_Design_A3","v":0.224}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A3","v":9.5747999999999998},null,null,null,{"$f":"Safety_Total_Design_A3","v":9.5747999999999998}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",6.7013401465607565,null,null,null,7.122866658599083]
[null,"PM peak hour","log(vehicles/hr.)",6.9309145882052565,null,null,null,7.352441100243583]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",2.6461747973841225]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",2.8678989020441064]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":28.107562493608675},{"$f":"MINVERSE(A93:B94)","v":214.57093788908847},-30.500110130549025,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":-34.843876595681877},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":0.74108683302143596},"","","",6.5094706474115487]
[{"$f":"SUM(D84:H86)","v":28.107562493608675},{"$f":"SUMSQ(D84:H86)","v":197.73915635763692},-30.500110130549025,4.3404845421917155,"exp",5.1548255070179891,2.4200270325022086,"","","",21.25674648649446]
["X'y",{"$f":"SUM(D87:H89)","v":5.5140736994282289},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":6.2206780679888753},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":39.934407995845085},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":-34.843876595681877},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":-34.843876595681877},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":-9.1777838558903539}]
[null,null,null,null,5.1548255070179891,{"$f":"IF(E97>=0, E97, 1.66)","v":5.1548255070179891},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":-9.3371533243602407}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":8550119},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":8550119},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":8550119}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},6.5,5000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":5000},0,0,0,0,0,0,0,0,0,0,0,0,5000,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,2000,null,null,null,null,null,"Inspection",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,1000,null,null,null,null,null,"Repaving",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,3000,null,null,null,null,null,"Signing, striping",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":11000},{"$f":"SUM(M131:M144)","v":6000},6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,11000,6000,6000,6000,6000,6000,6000,6000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":95544.828500479489}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":13726.894180139607},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":183787.30089008543},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":824479.85038993903},{"$f":"D162","v":13726.894180139607},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":15628.217489687549},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":17792.894641699044},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":20257.402991704334},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":23063.272403501745},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":26257.785076199107},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":29894.772304869479},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":34035.521601175235},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":38749.809460009652},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":44117.077175488499},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":50227.769520173599},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":57184.858845847761},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":65105.580288730845},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":74123.407319386242},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":84390.300927655611},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":96079.270344034201},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":109387.28844865203},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":124538.61099593127},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":141788.55558775883},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":161427.80407531426},{"$f":"H162","v":183787.30089008543}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":9265.176592604259},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":124050.04190157009},null,"Truck time cost",556495.25017530494,9265.176592604259,10548.50375980016,12009.58561969967,13673.043119778869,15566.907475031392,17723.09252690394,20177.932529053258,22972.794422246963,26154.774915960279,29777.494123313376,33901.999123031143,38597.792674507153,43944.004421030048,50030.724317324348,56960.520751227385,64850.168941638112,73832.618738275545,84059.234982986876,95702.348185327894,108958.15849429804,124050.04190157009]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":124817.82399999999},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":124817.82399999999},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":1821132.7858287394},124817.82399999999,124817.82399999999,124817.82399999999,124817.82399999999,124817.82399999999,124817.82399999999,124817.82399999999,124817.82399999999,124817.82399999999,124817.82399999999,124817.82399999999,124817.82399999999,124817.82399999999,124817.82399999999,124817.82399999999,124817.82399999999,124817.82399999999,124817.82399999999,124817.82399999999,124817.82399999999,124817.82399999999]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_5","index":20,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A40&\" - \"&IF(OR(Volumes!C40=\"\",Volumes!C40=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C40)","v":"5 - Roundabout"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D40=\"\",Volumes!D40=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D40)","v":"Roundabout"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":4709272}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":72951.631724838429}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":724524.94050121424},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",489029.15921083698]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A5+(Cost_ROW_A5*20/100)","v":4709272},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety",998755.7660760486]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":6994533.4975129385}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E56","v":1},{"$f":"CostParameters!E55","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F56","v":1},{"$f":"CostParameters!F55","v":0}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G56","v":1},{"$f":"CostParameters!G55","v":3000}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H56","v":1},{"$f":"CostParameters!H55","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I56","v":1},{"$f":"CostParameters!I55","v":2000}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J56","v":1},{"$f":"CostParameters!J55","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K56","v":1},{"$f":"CostParameters!K55","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L56","v":1},{"$f":"CostParameters!L55","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M56","v":1},{"$f":"CostParameters!M55","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N56","v":1},{"$f":"CostParameters!N55","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E31","v":0},null,null,null,{"$f":"Delay!M31","v":10.6},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F31","v":0},null,null,null,{"$f":"Delay!N31","v":16}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G31","v":0},null,null,null,{"$f":"Delay!O31","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K31","v":0},null,null,null,{"$f":"Delay!S31","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L31","v":0},null,null,null,{"$f":"Delay!T31","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A5","v":6.7100000000000007E-2},null,null,null,{"$f":"Safety_FI_Design_A5","v":6.7100000000000007E-2}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A5","v":5.8098000000000001},null,null,null,{"$f":"Safety_Total_Design_A5","v":5.8098000000000001}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",6.7013401465607565,null,null,null,7.122866658599083]
[null,"PM peak hour","log(vehicles/hr.)",6.9309145882052565,null,null,null,7.352441100243583]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",2.3608540011180215]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",2.7725887222397811]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":28.107562493608675},{"$f":"MINVERSE(A93:B94)","v":214.57093788908847},-30.500110130549025,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":-33.157454792054523},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":0.73179416422479893},"","","",5.776320458729475]
[{"$f":"SUM(D84:H86)","v":28.107562493608675},{"$f":"SUMSQ(D84:H86)","v":197.73915635763692},-30.500110130549025,4.3404845421917155,"exp",4.901288111443364,2.2545592077040664,"","","",17.796064950413268]
["X'y",{"$f":"SUM(D87:H89)","v":5.1334427233578026},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":4.0070122000570132},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":37.201343525851399},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":-33.157454792054523},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":-33.157454792054523},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":-9.4631046521564564}]
[null,null,null,null,4.901288111443364,{"$f":"IF(E97>=0, E97, 1.66)","v":4.901288111443364},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":-9.4324635041645664}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":4709272},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":4709272},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":4709272}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,3000,null,null,null,null,null,"Repaving",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,2000,null,null,null,null,null,"[Other O&M costs]",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":5000},{"$f":"SUM(M131:M144)","v":5000},5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":72951.631724838429}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":12934.003882480396},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":155618.76425167389},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":724524.94050121424},{"$f":"D162","v":12934.003882480396},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":14647.02543559209},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16586.925136266429},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":18783.751464481935},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":21271.532618663885},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":24088.80360254283},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":27279.203121111485},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":30892.149531424002},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":34983.606318518323},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":39616.948953459898},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":44863.946560885073},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":50805.873601787513},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":57534.768791189614},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":65154.860750966029},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":73784.182480765274},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":83556.399654712674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":94622.881063676672},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":107155.04327364483},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":121347.00581828329},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":137418.59805383664},{"$f":"H162","v":155618.76425167389}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":8730.0031928555945},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":105037.25846453157},null,"Truck time cost",489029.15921083698,8730.0031928555945,9886.2332175235333,11195.598108286098,12678.379545011061,14357.545379231404,16259.105399459722,18412.514215218314,20851.127500340946,23612.718662621784,26740.063942873603,30281.605006408739,34292.199290291486,38833.96972902165,43977.267020652253,49801.759338562253,56397.666368201862,63867.156783679071,72325.930810691687,81905.012389243071,92752.778696217967,105037.25846453157]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":68453.284899999999},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":68453.284899999999},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":998755.7660760486},68453.284899999999,68453.284899999999,68453.284899999999,68453.284899999999,68453.284899999999,68453.284899999999,68453.284899999999,68453.284899999999,68453.284899999999,68453.284899999999,68453.284899999999,68453.284899999999,68453.284899999999,68453.284899999999,68453.284899999999,68453.284899999999,68453.284899999999,68453.284899999999,68453.284899999999,68453.284899999999,68453.284899999999]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_2","index":21,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A37&\" - \"&IF(OR(Volumes!C37=\"\",Volumes!C37=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C37)","v":"2 - All-Way Stop"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D37=\"\",Volumes!D37=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D37)","v":"All Way Stop"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":14590.326344967683}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A2+(Cost_ROW_A2*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":490499.0065291262}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E50","v":1},{"$f":"CostParameters!E49","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F50","v":1},{"$f":"CostParameters!F49","v":0}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G50","v":1},{"$f":"CostParameters!G49","v":1000}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H50","v":1},{"$f":"CostParameters!H49","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I50","v":1},{"$f":"CostParameters!I49","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J50","v":1},{"$f":"CostParameters!J49","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K50","v":1},{"$f":"CostParameters!K49","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L50","v":1},{"$f":"CostParameters!L49","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M50","v":1},{"$f":"CostParameters!M49","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N50","v":1},{"$f":"CostParameters!N49","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E17","v":0},null,null,null,{"$f":"Delay!M17","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F17","v":0},null,null,null,{"$f":"Delay!N17","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G17","v":0},null,null,null,{"$f":"Delay!O17","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K17","v":0},null,null,null,{"$f":"Delay!S17","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L17","v":0},null,null,null,{"$f":"Delay!T17","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A2","v":0},null,null,null,{"$f":"Safety_FI_Design_A2","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A2","v":0},null,null,null,{"$f":"Safety_Total_Design_A2","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.5841545414103},{"$f":"MINVERSE(A93:B94)","v":1381.471430330306},-186.75151637636924,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":29.5841545414103},{"$f":"SUMSQ(D84:H86)","v":218.84515361614694},-186.75151637636924,25.250208332296879,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,1000,null,null,null,null,null,"Repaving",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":1000},{"$f":"SUM(M131:M144)","v":1000},1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":14590.326344967683}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_1","index":22,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A36&\" - \"&IF(OR(Volumes!C36=\"\",Volumes!C36=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C36)","v":"1 - MinorStop"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D36=\"\",Volumes!D36=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D36)","v":"Minor Road Stop"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":14590.326344967683}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A1+(Cost_ROW_A1*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":490499.0065291262}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E48","v":1},{"$f":"CostParameters!E47","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F48","v":1},{"$f":"CostParameters!F47","v":0}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G48","v":1},{"$f":"CostParameters!G47","v":1000}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H48","v":1},{"$f":"CostParameters!H47","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I48","v":1},{"$f":"CostParameters!I47","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J48","v":1},{"$f":"CostParameters!J47","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K48","v":1},{"$f":"CostParameters!K47","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L48","v":1},{"$f":"CostParameters!L47","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M48","v":1},{"$f":"CostParameters!M47","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N48","v":1},{"$f":"CostParameters!N47","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E10","v":0},null,null,null,{"$f":"Delay!M10","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F10","v":0},null,null,null,{"$f":"Delay!N10","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G10","v":0},null,null,null,{"$f":"Delay!O10","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K10","v":0},null,null,null,{"$f":"Delay!S10","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L10","v":0},null,null,null,{"$f":"Delay!T10","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A1","v":0},null,null,null,{"$f":"Safety_FI_Design_A1","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A1","v":0},null,null,null,{"$f":"Safety_Total_Design_A1","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.5841545414103},{"$f":"MINVERSE(A93:B94)","v":1381.471430330306},-186.75151637636924,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":29.5841545414103},{"$f":"SUMSQ(D84:H86)","v":218.84515361614694},-186.75151637636924,25.250208332296879,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,1000,null,null,null,null,null,"Repaving",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":1000},{"$f":"SUM(M131:M144)","v":1000},1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":14590.326344967683}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_4","index":23,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A39&\" - \"&IF(OR(Volumes!C39=\"\",Volumes!C39=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C39)","v":"4 - TrafficSignalAlt"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D39=\"\",Volumes!D39=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D39)","v":"Traffic Signal (Alt.)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":95544.828500479489}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A4+(Cost_ROW_A4*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":571453.50868463796}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E54","v":6.5},{"$f":"CostParameters!E53","v":5000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F54","v":1},{"$f":"CostParameters!F53","v":2000}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G54","v":1},{"$f":"CostParameters!G53","v":1000}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H54","v":1},{"$f":"CostParameters!H53","v":3000}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I54","v":1},{"$f":"CostParameters!I53","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J54","v":1},{"$f":"CostParameters!J53","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K54","v":1},{"$f":"CostParameters!K53","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L54","v":1},{"$f":"CostParameters!L53","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M54","v":1},{"$f":"CostParameters!M53","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N54","v":1},{"$f":"CostParameters!N53","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E27","v":0},null,null,null,{"$f":"Delay!M27","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F27","v":0},null,null,null,{"$f":"Delay!N27","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G27","v":0},null,null,null,{"$f":"Delay!O27","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K27","v":0},null,null,null,{"$f":"Delay!S27","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L27","v":0},null,null,null,{"$f":"Delay!T27","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A4","v":0},null,null,null,{"$f":"Safety_FI_Design_A4","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A4","v":0},null,null,null,{"$f":"Safety_Total_Design_A4","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.5841545414103},{"$f":"MINVERSE(A93:B94)","v":1381.471430330306},-186.75151637636924,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":29.5841545414103},{"$f":"SUMSQ(D84:H86)","v":218.84515361614694},-186.75151637636924,25.250208332296879,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},6.5,5000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":5000},0,0,0,0,0,0,0,0,0,0,0,0,5000,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,2000,null,null,null,null,null,"Inspection",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,1000,null,null,null,null,null,"Repaving",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,3000,null,null,null,null,null,"Signing, striping",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":11000},{"$f":"SUM(M131:M144)","v":6000},6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,11000,6000,6000,6000,6000,6000,6000,6000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":95544.828500479489}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_6","index":24,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A41&\" - \"&IF(OR(Volumes!C41=\"\",Volumes!C41=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C41)","v":"6 - DLT"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D41=\"\",Volumes!D41=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D41)","v":"Displaced Left Turn (DLT)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":122139.46049145723}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A6+(Cost_ROW_A6*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":598048.14067561575}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E58","v":6.5},{"$f":"CostParameters!E57","v":12500},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F58","v":1},{"$f":"CostParameters!F57","v":2000}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G58","v":1},{"$f":"CostParameters!G57","v":2000}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H58","v":1},{"$f":"CostParameters!H57","v":3000}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I58","v":1},{"$f":"CostParameters!I57","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J58","v":1},{"$f":"CostParameters!J57","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K58","v":1},{"$f":"CostParameters!K57","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L58","v":1},{"$f":"CostParameters!L57","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M58","v":1},{"$f":"CostParameters!M57","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N58","v":1},{"$f":"CostParameters!N57","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E42","v":0},null,null,null,{"$f":"Delay!M42","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F42","v":0},null,null,null,{"$f":"Delay!N42","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G42","v":0},null,null,null,{"$f":"Delay!O42","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K42","v":0},null,null,null,{"$f":"Delay!S42","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L42","v":0},null,null,null,{"$f":"Delay!T42","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A6","v":0},null,null,null,{"$f":"Safety_FI_Design_A6","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A6","v":0},null,null,null,{"$f":"Safety_Total_Design_A6","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.5841545414103},{"$f":"MINVERSE(A93:B94)","v":1381.471430330306},-186.75151637636924,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":29.5841545414103},{"$f":"SUMSQ(D84:H86)","v":218.84515361614694},-186.75151637636924,25.250208332296879,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},6.5,12500,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":12500},0,0,0,0,0,0,0,0,0,0,0,0,12500,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,2000,null,null,null,null,null,"Inspection",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,2000,null,null,null,null,null,"Repaving",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,3000,null,null,null,null,null,"Signing, striping",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":19500},{"$f":"SUM(M131:M144)","v":7000},7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,19500,7000,7000,7000,7000,7000,7000,7000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":122139.46049145723}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_7","index":25,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A42&\" - \"&IF(OR(Volumes!C42=\"\",Volumes!C42=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C42)","v":"7 - MUT"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D42=\"\",Volumes!D42=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D42)","v":"Median U-Turn (MUT)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":122139.46049145723}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":3.2004363307477978E+35},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",2.1601833152226607E+35]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A7+(Cost_ROW_A7*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":5.3606196459704582E+35}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E60","v":6.5},{"$f":"CostParameters!E59","v":12500},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F60","v":1},{"$f":"CostParameters!F59","v":2000}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G60","v":1},{"$f":"CostParameters!G59","v":2000}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H60","v":1},{"$f":"CostParameters!H59","v":3000}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I60","v":1},{"$f":"CostParameters!I59","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J60","v":1},{"$f":"CostParameters!J59","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K60","v":1},{"$f":"CostParameters!K59","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L60","v":1},{"$f":"CostParameters!L59","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M60","v":1},{"$f":"CostParameters!M59","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N60","v":1},{"$f":"CostParameters!N59","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E49","v":27.130196523053662},null,null,null,{"$f":"Delay!M49","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F49","v":27.130196523053662},null,null,null,{"$f":"Delay!N49","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G49","v":0},null,null,null,{"$f":"Delay!O49","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K49","v":0},null,null,null,{"$f":"Delay!S49","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L49","v":0},null,null,null,{"$f":"Delay!T49","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A7","v":0},null,null,null,{"$f":"Safety_FI_Design_A7","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A7","v":0},null,null,null,{"$f":"Safety_Total_Design_A7","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":3.3006473703988863},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":3.3006473703988863},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.5841545414103},{"$f":"MINVERSE(A93:B94)","v":1381.471430330306},-186.75151637636924,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":124.31818183670839},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":27.130196523043015},"","","",1.0000000000002558]
[{"$f":"SUM(D84:H86)","v":29.5841545414103},{"$f":"SUMSQ(D84:H86)","v":218.84515361614694},-186.75151637636924,25.250208332296879,"exp",-16.58561619258785,27.130196523043015,"","","",1.0000000000002558]
["X'y",{"$f":"SUM(D87:H89)","v":6.6012947407977727},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.0000000000002558},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":48.166580278987929},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":124.31818183670839},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":-8.8116012721237968},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":-8.8116012721237968},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,-16.58561619258785,{"$f":"IF(E97>=0, E97, 1.66)","v":1.66},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":-8.8116012721237968},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},6.5,12500,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":12500},0,0,0,0,0,0,0,0,0,0,0,0,12500,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,2000,null,null,null,null,null,"Inspection",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,2000,null,null,null,null,null,"Repaving",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,3000,null,null,null,null,null,"Signing, striping",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":19500},{"$f":"SUM(M131:M144)","v":7000},7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,19500,7000,7000,7000,7000,7000,7000,7000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":122139.46049145723}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":9.8514943133914657E+34},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":1.3813246153384627E+32},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":3.2004363307477978E+35},{"$f":"D162","v":9.8514943133914657E+34},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":7.0931932643238223E+34},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":5.1071836499622357E+34},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":3.6772330687267757E+34},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":2.6476516155509167E+34},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":1.9063407040872114E+34},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":1.3725880167597289E+34},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":9.8827972340573667E+33},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":7.1157317401080681E+33},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":5.1234116210227893E+33},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":3.6889174012106208E+33},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":2.6560644741321636E+33},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":1.9123980624862412E+33},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":1.3769493869670064E+33},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":9.9141996191101953E+32},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":7.1383418314358011E+32},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":5.1396911561277962E+32},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":3.7006388604207392E+32},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":2.6645040643986114E+32},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":1.9184746680170641E+32},{"$f":"H162","v":1.3813246153384627E+32}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":6.6494163440604184E+34},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":9.3234611740059205E+31},null,"Truck time cost",2.1601833152226607E+35,6.6494163440604184E+34,4.7876589807558763E+34,3.4471715004711874E+34,2.4820045457341016E+34,1.7870728405020456E+34,1.2867137341666193E+34,9.2644921693728277E+33,6.6705447278031495E+33,4.8028716687484234E+33,3.458124817051222E+33,2.4898910641561752E+33,1.7927512277162949E+33,1.2908022406062555E+33,9.2939299027929716E+32,6.6917402465508909E+32,4.8181326947443439E+32,3.4691129375695265E+32,2.4978026418284126E+32,1.7984476578891885E+32,1.2949037381910572E+32,9.3234611740059205E+31]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_8","index":26,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A43&\" - \"&IF(OR(Volumes!C43=\"\",Volumes!C43=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C43)","v":"8 - SignalRCUT"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D43=\"\",Volumes!D43=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D43)","v":"Signalized Restricted Crossing U-Turn (RCUT)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":122139.46049145723}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":1.5058134574617775E+37},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",1.0163717601239279E+37]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A8+(Cost_ROW_A8*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":2.5221852175857054E+37}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E62","v":6.5},{"$f":"CostParameters!E61","v":12500},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F62","v":1},{"$f":"CostParameters!F61","v":2000}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G62","v":1},{"$f":"CostParameters!G61","v":2000}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H62","v":1},{"$f":"CostParameters!H61","v":3000}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I62","v":1},{"$f":"CostParameters!I61","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J62","v":1},{"$f":"CostParameters!J61","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K62","v":1},{"$f":"CostParameters!K61","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L62","v":1},{"$f":"CostParameters!L61","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M62","v":1},{"$f":"CostParameters!M61","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N62","v":1},{"$f":"CostParameters!N61","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E56","v":31.921863189720337},null,null,null,{"$f":"Delay!M56","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F56","v":31.921863189720337},null,null,null,{"$f":"Delay!N56","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G56","v":0},null,null,null,{"$f":"Delay!O56","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K56","v":0},null,null,null,{"$f":"Delay!S56","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L56","v":0},null,null,null,{"$f":"Delay!T56","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A8","v":0},null,null,null,{"$f":"Safety_FI_Design_A8","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A8","v":0},null,null,null,{"$f":"Safety_Total_Design_A8","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":3.4632911414833845},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":3.4632911414833845},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.5841545414103},{"$f":"MINVERSE(A93:B94)","v":1381.471430330306},-186.75151637636924,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":130.44412491370167},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":31.921863189708905},"","","",1.0000000000003411]
[{"$f":"SUM(D84:H86)","v":29.5841545414103},{"$f":"SUMSQ(D84:H86)","v":218.84515361614694},-186.75151637636924,25.250208332296879,"exp",-17.402894399134539,31.921863189708905,"","","",1.0000000000003411]
["X'y",{"$f":"SUM(D87:H89)","v":6.9265822829667689},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.0000000000003411},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":50.540052321798747},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":130.44412491370167},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":-8.6489575010392983},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":-8.6489575010392983},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,-17.402894399134539,{"$f":"IF(E97>=0, E97, 1.66)","v":1.66},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":-8.6489575010392983},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},6.5,12500,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":12500},0,0,0,0,0,0,0,0,0,0,0,0,12500,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,2000,null,null,null,null,null,"Inspection",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,2000,null,null,null,null,null,"Repaving",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,3000,null,null,null,null,null,"Signing, striping",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":19500},{"$f":"SUM(M131:M144)","v":7000},7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,19500,7000,7000,7000,7000,7000,7000,7000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":122139.46049145723}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":4.8126204427370185E+36},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":4.7814418436264573E+33},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":1.5058134574617775E+37},{"$f":"D162","v":4.8126204427370185E+36},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":3.4059673058010055E+36},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":2.4104567202453003E+36},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":1.7059181954799424E+36},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":1.2073051821371796E+36},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":8.5442889739810344E+35},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":6.0469279144201265E+35},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":4.2795061489073778E+35},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":3.0286739213249381E+35},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":2.1434402481360514E+35},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":1.5169464315655602E+35},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":1.0735668877359933E+35},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":7.5978019952469016E+34},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":5.3770841685249122E+34},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":3.8054471771558354E+34},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":2.6931749186466541E+34},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":1.9060023184577207E+34},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":1.3489078681126854E+34},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":9.5464334908502821E+33},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":6.7561613768876643E+33},{"$f":"H162","v":4.7814418436264573E+33}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":3.2483515710093708E+36},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":3.2273070999966133E+33},null,"Truck time cost",1.0163717601239279E+37,3.2483515710093708E+36,2.298909581640121E+36,1.6269745281649222E+36,1.151435505092366E+36,8.1488904677733104E+35,5.7670981624315907E+35,4.0814662249608063E+35,2.8885179472083269E+35,2.0442496572232992E+35,1.4467476877186889E+35,1.0238861307979368E+35,7.2462034516429968E+34,5.128252340099846E+34,3.6293449720593333E+34,2.568544613769128E+34,1.8177994882583288E+34,1.2864853356248738E+34,9.1046593943294565E+33,6.4435108890291191E+33,4.5601741678437196E+33,3.2273070999966133E+33]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_9","index":27,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A44&\" - \"&IF(OR(Volumes!C44=\"\",Volumes!C44=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C44)","v":"9 - UnsignalRCUT"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D44=\"\",Volumes!D44=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D44)","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":29180.652689935367}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A9+(Cost_ROW_A9*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":505089.3328740939}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E64","v":1},{"$f":"CostParameters!E63","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F64","v":1},{"$f":"CostParameters!F63","v":0}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G64","v":1},{"$f":"CostParameters!G63","v":2000}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H64","v":1},{"$f":"CostParameters!H63","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I64","v":1},{"$f":"CostParameters!I63","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J64","v":1},{"$f":"CostParameters!J63","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K64","v":1},{"$f":"CostParameters!K63","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L64","v":1},{"$f":"CostParameters!L63","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M64","v":1},{"$f":"CostParameters!M63","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N64","v":1},{"$f":"CostParameters!N63","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E63","v":0},null,null,null,{"$f":"Delay!M63","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F63","v":0},null,null,null,{"$f":"Delay!N63","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G63","v":0},null,null,null,{"$f":"Delay!O63","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K63","v":0},null,null,null,{"$f":"Delay!S63","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L63","v":0},null,null,null,{"$f":"Delay!T63","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A9","v":0},null,null,null,{"$f":"Safety_FI_Design_A9","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A9","v":0},null,null,null,{"$f":"Safety_Total_Design_A9","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.5841545414103},{"$f":"MINVERSE(A93:B94)","v":1381.471430330306},-186.75151637636924,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":29.5841545414103},{"$f":"SUMSQ(D84:H86)","v":218.84515361614694},-186.75151637636924,25.250208332296879,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,2000,null,null,null,null,null,"Repaving",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":2000},{"$f":"SUM(M131:M144)","v":2000},2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":29180.652689935367}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_10","index":28,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A45&\" - \"&IF(OR(Volumes!C45=\"\",Volumes!C45=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C45)","v":"10 - GreenT"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D45=\"\",Volumes!D45=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D45)","v":"Continuous Green-T Intersection"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":95544.828500479489}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A10+(Cost_ROW_A10*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":571453.50868463796}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E66","v":6.5},{"$f":"CostParameters!E65","v":5000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F66","v":1},{"$f":"CostParameters!F65","v":2000}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G66","v":1},{"$f":"CostParameters!G65","v":1000}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H66","v":1},{"$f":"CostParameters!H65","v":3000}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I66","v":1},{"$f":"CostParameters!I65","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J66","v":1},{"$f":"CostParameters!J65","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K66","v":1},{"$f":"CostParameters!K65","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L66","v":1},{"$f":"CostParameters!L65","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M66","v":1},{"$f":"CostParameters!M65","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N66","v":1},{"$f":"CostParameters!N65","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E66","v":0},null,null,null,{"$f":"Delay!M66","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F66","v":0},null,null,null,{"$f":"Delay!N66","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G66","v":0},null,null,null,{"$f":"Delay!O66","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K66","v":0},null,null,null,{"$f":"Delay!S66","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L66","v":0},null,null,null,{"$f":"Delay!T66","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A10","v":0},null,null,null,{"$f":"Safety_FI_Design_A10","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A10","v":0},null,null,null,{"$f":"Safety_Total_Design_A10","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.5841545414103},{"$f":"MINVERSE(A93:B94)","v":1381.471430330306},-186.75151637636924,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":29.5841545414103},{"$f":"SUMSQ(D84:H86)","v":218.84515361614694},-186.75151637636924,25.250208332296879,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},6.5,5000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":5000},0,0,0,0,0,0,0,0,0,0,0,0,5000,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,2000,null,null,null,null,null,"Inspection",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,1000,null,null,null,null,null,"Repaving",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,3000,null,null,null,null,null,"Signing, striping",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":11000},{"$f":"SUM(M131:M144)","v":6000},6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,11000,6000,6000,6000,6000,6000,6000,6000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":95544.828500479489}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_11","index":29,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A46&\" - \"&IF(OR(Volumes!C46=\"\",Volumes!C46=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C46)","v":"11 - Jughandle"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D46=\"\",Volumes!D46=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D46)","v":"Jughandle"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":112818.89453622884}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A11+(Cost_ROW_A11*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":588727.57472038735}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E68","v":3},{"$f":"CostParameters!E67","v":5000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F68","v":1},{"$f":"CostParameters!F67","v":2000}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G68","v":1},{"$f":"CostParameters!G67","v":1000}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H68","v":1},{"$f":"CostParameters!H67","v":3000}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I68","v":1},{"$f":"CostParameters!I67","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J68","v":1},{"$f":"CostParameters!J67","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K68","v":1},{"$f":"CostParameters!K67","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L68","v":1},{"$f":"CostParameters!L67","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M68","v":1},{"$f":"CostParameters!M67","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N68","v":1},{"$f":"CostParameters!N67","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E74","v":0},null,null,null,{"$f":"Delay!M74","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F74","v":0},null,null,null,{"$f":"Delay!N74","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G74","v":0},null,null,null,{"$f":"Delay!O74","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K74","v":0},null,null,null,{"$f":"Delay!S74","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L74","v":0},null,null,null,{"$f":"Delay!T74","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A11","v":0},null,null,null,{"$f":"Safety_FI_Design_A11","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A11","v":0},null,null,null,{"$f":"Safety_Total_Design_A11","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.5841545414103},{"$f":"MINVERSE(A93:B94)","v":1381.471430330306},-186.75151637636924,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":29.5841545414103},{"$f":"SUMSQ(D84:H86)","v":218.84515361614694},-186.75151637636924,25.250208332296879,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},3,5000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":5000},0,0,5000,0,0,5000,0,0,5000,0,0,5000,0,0,5000,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,2000,null,null,null,null,null,"Inspection",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,1000,null,null,null,null,null,"Repaving",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,3000,null,null,null,null,null,"Signing, striping",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":11000},{"$f":"SUM(M131:M144)","v":6000},6000,11000,6000,6000,11000,6000,6000,11000,6000,6000,11000,6000,6000,11000,6000,6000,11000,6000,6000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":112818.89453622884}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_12","index":30,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A47&\" - \"&IF(OR(Volumes!C47=\"\",Volumes!C47=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C47)","v":"12 - Quadrant Itx"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D47=\"\",Volumes!D47=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D47)","v":"Quadrant Roadway Intersection"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":194505.27827076602}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A12+(Cost_ROW_A12*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":670413.95845492452}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E70","v":3},{"$f":"CostParameters!E69","v":12500},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F70","v":1},{"$f":"CostParameters!F69","v":4000}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G70","v":1},{"$f":"CostParameters!G69","v":2000}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H70","v":1},{"$f":"CostParameters!H69","v":3000}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I70","v":1},{"$f":"CostParameters!I69","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J70","v":1},{"$f":"CostParameters!J69","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K70","v":1},{"$f":"CostParameters!K69","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L70","v":1},{"$f":"CostParameters!L69","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M70","v":1},{"$f":"CostParameters!M69","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N70","v":1},{"$f":"CostParameters!N69","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E81","v":0},null,null,null,{"$f":"Delay!M81","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F81","v":0},null,null,null,{"$f":"Delay!N81","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G81","v":0},null,null,null,{"$f":"Delay!O81","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K81","v":0},null,null,null,{"$f":"Delay!S81","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L81","v":0},null,null,null,{"$f":"Delay!T81","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A12","v":0},null,null,null,{"$f":"Safety_FI_Design_A12","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A12","v":0},null,null,null,{"$f":"Safety_Total_Design_A12","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.5841545414103},{"$f":"MINVERSE(A93:B94)","v":1381.471430330306},-186.75151637636924,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":29.5841545414103},{"$f":"SUMSQ(D84:H86)","v":218.84515361614694},-186.75151637636924,25.250208332296879,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},3,12500,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":12500},0,0,12500,0,0,12500,0,0,12500,0,0,12500,0,0,12500,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,12500,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,4000,null,null,null,null,null,"Inspection",4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,2000,null,null,null,null,null,"Repaving",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,3000,null,null,null,null,null,"Signing, striping",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":21500},{"$f":"SUM(M131:M144)","v":9000},9000,21500,9000,9000,21500,9000,9000,21500,9000,9000,21500,9000,9000,21500,9000,9000,21500,9000,9000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":194505.27827076602}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_13","index":31,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A48&\" - \"&IF(OR(Volumes!C48=\"\",Volumes!C48=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C48)","v":"13 - Other1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D48=\"\",Volumes!D48=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D48)","v":"Other 1"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A13+(Cost_ROW_A13*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":475908.6801841585}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E72","v":3},{"$f":"CostParameters!E71","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F72","v":1},{"$f":"CostParameters!F71","v":0}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G72","v":1},{"$f":"CostParameters!G71","v":0}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H72","v":1},{"$f":"CostParameters!H71","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I72","v":1},{"$f":"CostParameters!I71","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J72","v":0},{"$f":"CostParameters!J71","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K72","v":0},{"$f":"CostParameters!K71","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L72","v":0},{"$f":"CostParameters!L71","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M72","v":0},{"$f":"CostParameters!M71","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N72","v":0},{"$f":"CostParameters!N71","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E88","v":0},null,null,null,{"$f":"Delay!M88","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F88","v":0},null,null,null,{"$f":"Delay!N88","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G88","v":0},null,null,null,{"$f":"Delay!O88","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K88","v":0},null,null,null,{"$f":"Delay!S88","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L88","v":0},null,null,null,{"$f":"Delay!T88","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A13","v":0},null,null,null,{"$f":"Safety_FI_Design_A13","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A13","v":0},null,null,null,{"$f":"Safety_Total_Design_A13","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.5841545414103},{"$f":"MINVERSE(A93:B94)","v":1381.471430330306},-186.75151637636924,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":29.5841545414103},{"$f":"SUMSQ(D84:H86)","v":218.84515361614694},-186.75151637636924,25.250208332296879,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},3,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,0,null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_14","index":32,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A49&\" - \"&IF(OR(Volumes!C49=\"\",Volumes!C49=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C49)","v":"14 - Other2"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D49=\"\",Volumes!D49=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D49)","v":"Other 2"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A14+(Cost_ROW_A14*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":475908.6801841585}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E74","v":3},{"$f":"CostParameters!E73","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F74","v":1},{"$f":"CostParameters!F73","v":0}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G74","v":1},{"$f":"CostParameters!G73","v":0}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H74","v":1},{"$f":"CostParameters!H73","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I74","v":1},{"$f":"CostParameters!I73","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J74","v":0},{"$f":"CostParameters!J73","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K74","v":0},{"$f":"CostParameters!K73","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L74","v":0},{"$f":"CostParameters!L73","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M74","v":0},{"$f":"CostParameters!M73","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N74","v":0},{"$f":"CostParameters!N73","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E95","v":0},null,null,null,{"$f":"Delay!M95","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F95","v":0},null,null,null,{"$f":"Delay!N95","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G95","v":0},null,null,null,{"$f":"Delay!O95","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K95","v":0},null,null,null,{"$f":"Delay!S95","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L95","v":0},null,null,null,{"$f":"Delay!T95","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A14","v":0},null,null,null,{"$f":"Safety_FI_Design_A14","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A14","v":0},null,null,null,{"$f":"Safety_Total_Design_A14","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.5841545414103},{"$f":"MINVERSE(A93:B94)","v":1381.471430330306},-186.75151637636924,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":29.5841545414103},{"$f":"SUMSQ(D84:H86)","v":218.84515361614694},-186.75151637636924,25.250208332296879,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},3,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,0,null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_1A","index":33,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A56&\" - \"&IF(OR(Volumes!C56=\"\",Volumes!C56=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C56)","v":"1 - TrafficSignal"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D56=\"\",Volumes!D56=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D56)","v":"Conventional Traffic Signal"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":20000}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":232068.87737211905}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A1+Cost_RTI_ROW_A1","v":20000},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":727977.55755627761}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E79","v":3},{"$f":"CostParameters!E78","v":7500},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F79","v":1},{"$f":"CostParameters!F78","v":6000}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G79","v":1},{"$f":"CostParameters!G78","v":1682}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H79","v":1},{"$f":"CostParameters!H78","v":5625}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I79","v":1},{"$f":"CostParameters!I78","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J79","v":1},{"$f":"CostParameters!J78","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K79","v":1},{"$f":"CostParameters!K78","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L79","v":1},{"$f":"CostParameters!L78","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M79","v":1},{"$f":"CostParameters!M78","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N79","v":1},{"$f":"CostParameters!N78","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E10","v":0},null,null,null,{"$f":"DelayRTI!K10","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F10","v":0},null,null,null,{"$f":"DelayRTI!L10","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G10","v":0},null,null,null,{"$f":"DelayRTI!M10","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A1","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A1","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A1","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A1","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.153434483180221,null,null,null,7.352441100243583]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.297952854128955},{"$f":"MINVERSE(A93:B94)","v":893.17279499561403},-121.90924047715841,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":29.297952854128955},{"$f":"SUMSQ(D84:H86)","v":214.65259184577641},-121.90924047715839,16.644062618863522,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":20000},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":20000},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":20000}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},3,7500,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":7500},0,0,7500,0,0,7500,0,0,7500,0,0,7500,0,0,7500,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,7500,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,6000,null,null,null,null,null,"Inspection",6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,1682,null,null,null,null,null,"Repaving",1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,5625,null,null,null,null,null,"Signing, striping",5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":20807},{"$f":"SUM(M131:M144)","v":13307},13307,20807,13307,13307,20807,13307,13307,20807,13307,13307,20807,13307,13307,20807,13307,13307,20807,13307,13307,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":232068.87737211905}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_1B","index":34,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A56&\" - \"&IF(OR(Volumes!C56=\"\",Volumes!C56=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C56)","v":"1 - TrafficSignal"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D56=\"\",Volumes!D56=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D56)","v":"Conventional Traffic Signal"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--"]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H10","v":0},null,null,null,{"$f":"DelayRTI!N10","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I10","v":0},null,null,null,{"$f":"DelayRTI!O10","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J10","v":0},null,null,null,{"$f":"DelayRTI!P10","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.153434483180221,null,null,null,8.0063675676502459]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,8.0709060887878188]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":30.527243466439181},{"$f":"MINVERSE(A93:B94)","v":86.621248978089255},-11.317268009873668,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":30.527243466439181},{"$f":"SUMSQ(D84:H86)","v":233.65249940305117},-11.317268009873667,1.482907295225075,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},10883.333275172705,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_2A","index":35,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A57&\" - \"&IF(OR(Volumes!C57=\"\",Volumes!C57=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C57)","v":"2 - TrafficSignalAlt"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D57=\"\",Volumes!D57=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D57)","v":"Conventional Traffic Signal (Alt.)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":20000}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":232068.87737211905}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A2+Cost_RTI_ROW_A2","v":20000},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":727977.55755627761}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E81","v":3},{"$f":"CostParameters!E80","v":7500},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F81","v":1},{"$f":"CostParameters!F80","v":6000}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G81","v":1},{"$f":"CostParameters!G80","v":1682}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H81","v":1},{"$f":"CostParameters!H80","v":5625}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I81","v":1},{"$f":"CostParameters!I80","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J81","v":1},{"$f":"CostParameters!J80","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K81","v":1},{"$f":"CostParameters!K80","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L81","v":1},{"$f":"CostParameters!L80","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M81","v":1},{"$f":"CostParameters!M80","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N81","v":1},{"$f":"CostParameters!N80","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E17","v":0},null,null,null,{"$f":"DelayRTI!K17","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F17","v":0},null,null,null,{"$f":"DelayRTI!L17","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G17","v":0},null,null,null,{"$f":"DelayRTI!M17","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A2","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A2","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A2","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A2","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.153434483180221,null,null,null,7.352441100243583]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.297952854128955},{"$f":"MINVERSE(A93:B94)","v":893.17279499561403},-121.90924047715841,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":29.297952854128955},{"$f":"SUMSQ(D84:H86)","v":214.65259184577641},-121.90924047715839,16.644062618863522,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":20000},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":20000},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":20000}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},3,7500,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":7500},0,0,7500,0,0,7500,0,0,7500,0,0,7500,0,0,7500,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,7500,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,6000,null,null,null,null,null,"Inspection",6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,1682,null,null,null,null,null,"Repaving",1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,5625,null,null,null,null,null,"Signing, striping",5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":20807},{"$f":"SUM(M131:M144)","v":13307},13307,20807,13307,13307,20807,13307,13307,20807,13307,13307,20807,13307,13307,20807,13307,13307,20807,13307,13307,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":232068.87737211905}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_2B","index":36,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A57&\" - \"&IF(OR(Volumes!C57=\"\",Volumes!C57=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C57)","v":"2 - TrafficSignalAlt"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D57=\"\",Volumes!D57=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D57)","v":"Conventional Traffic Signal (Alt.)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--"]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H17","v":0},null,null,null,{"$f":"DelayRTI!N17","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I17","v":0},null,null,null,{"$f":"DelayRTI!O17","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J17","v":0},null,null,null,{"$f":"DelayRTI!P17","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.153434483180221,null,null,null,8.0063675676502459]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,8.0709060887878188]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":30.527243466439181},{"$f":"MINVERSE(A93:B94)","v":86.621248978089255},-11.317268009873668,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":30.527243466439181},{"$f":"SUMSQ(D84:H86)","v":233.65249940305117},-11.317268009873667,1.482907295225075,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},10883.333275172705,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_3A","index":37,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A58&\" - \"&IF(OR(Volumes!C58=\"\",Volumes!C58=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C58)","v":"3 - MinorStop"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D58=\"\",Volumes!D58=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D58)","v":"Minor Road (ramp) Stop"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":20000}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":24540.928912235646}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A3+Cost_RTI_ROW_A3","v":20000},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":520449.60909639415}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E83","v":1},{"$f":"CostParameters!E82","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F83","v":1},{"$f":"CostParameters!F82","v":0}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G83","v":1},{"$f":"CostParameters!G82","v":1682}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H83","v":1},{"$f":"CostParameters!H82","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I83","v":1},{"$f":"CostParameters!I82","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J83","v":1},{"$f":"CostParameters!J82","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K83","v":1},{"$f":"CostParameters!K82","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L83","v":1},{"$f":"CostParameters!L82","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M83","v":1},{"$f":"CostParameters!M82","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N83","v":1},{"$f":"CostParameters!N82","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E24","v":0},null,null,null,{"$f":"DelayRTI!K24","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F24","v":0},null,null,null,{"$f":"DelayRTI!L24","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G24","v":0},null,null,null,{"$f":"DelayRTI!M24","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A3","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A3","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A3","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A3","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.153434483180221,null,null,null,7.352441100243583]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.297952854128955},{"$f":"MINVERSE(A93:B94)","v":893.17279499561403},-121.90924047715841,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":29.297952854128955},{"$f":"SUMSQ(D84:H86)","v":214.65259184577641},-121.90924047715839,16.644062618863522,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":20000},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":20000},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":20000}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,1682,null,null,null,null,null,"Repaving",1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":1682},{"$f":"SUM(M131:M144)","v":1682},1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":24540.928912235646}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_3B","index":38,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A58&\" - \"&IF(OR(Volumes!C58=\"\",Volumes!C58=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C58)","v":"3 - MinorStop"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D58=\"\",Volumes!D58=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D58)","v":"Minor Road (ramp) Stop"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--"]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H24","v":0},null,null,null,{"$f":"DelayRTI!N24","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I24","v":0},null,null,null,{"$f":"DelayRTI!O24","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J24","v":0},null,null,null,{"$f":"DelayRTI!P24","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.153434483180221,null,null,null,8.0063675676502459]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,8.0709060887878188]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":30.527243466439181},{"$f":"MINVERSE(A93:B94)","v":86.621248978089255},-11.317268009873668,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":30.527243466439181},{"$f":"SUMSQ(D84:H86)","v":233.65249940305117},-11.317268009873667,1.482907295225075,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},10883.333275172705,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_4A","index":39,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A59&\" - \"&IF(OR(Volumes!C59=\"\",Volumes!C59=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C59)","v":"4 - DDI"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D59=\"\",Volumes!D59=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D59)","v":"Crossover Traffic Signal (of DDI)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":20000}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":244707.3456053304}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A4+Cost_RTI_ROW_A4","v":20000},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":740616.02578948892}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E85","v":3},{"$f":"CostParameters!E84","v":10000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F85","v":1},{"$f":"CostParameters!F84","v":6000}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G85","v":1},{"$f":"CostParameters!G84","v":1682}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H85","v":1},{"$f":"CostParameters!H84","v":5625}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I85","v":1},{"$f":"CostParameters!I84","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J85","v":1},{"$f":"CostParameters!J84","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K85","v":1},{"$f":"CostParameters!K84","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L85","v":1},{"$f":"CostParameters!L84","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M85","v":1},{"$f":"CostParameters!M84","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N85","v":1},{"$f":"CostParameters!N84","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E27","v":0},null,null,null,{"$f":"DelayRTI!K27","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F27","v":0},null,null,null,{"$f":"DelayRTI!L27","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G27","v":0},null,null,null,{"$f":"DelayRTI!M27","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A4","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A4","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A4","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A4","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.153434483180221,null,null,null,7.352441100243583]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.297952854128955},{"$f":"MINVERSE(A93:B94)","v":893.17279499561403},-121.90924047715841,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":29.297952854128955},{"$f":"SUMSQ(D84:H86)","v":214.65259184577641},-121.90924047715839,16.644062618863522,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":20000},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":20000},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":20000}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},3,10000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":10000},0,0,10000,0,0,10000,0,0,10000,0,0,10000,0,0,10000,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,6000,null,null,null,null,null,"Inspection",6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,1682,null,null,null,null,null,"Repaving",1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,5625,null,null,null,null,null,"Signing, striping",5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":23307},{"$f":"SUM(M131:M144)","v":13307},13307,23307,13307,13307,23307,13307,13307,23307,13307,13307,23307,13307,13307,23307,13307,13307,23307,13307,13307,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":244707.3456053304}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_4B","index":40,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A59&\" - \"&IF(OR(Volumes!C59=\"\",Volumes!C59=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C59)","v":"4 - DDI"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D59=\"\",Volumes!D59=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D59)","v":"Crossover Traffic Signal (of DDI)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--"]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H27","v":0},null,null,null,{"$f":"DelayRTI!N27","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I27","v":0},null,null,null,{"$f":"DelayRTI!O27","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J27","v":0},null,null,null,{"$f":"DelayRTI!P27","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.153434483180221,null,null,null,8.0063675676502459]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,8.0709060887878188]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":30.527243466439181},{"$f":"MINVERSE(A93:B94)","v":86.621248978089255},-11.317268009873668,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":30.527243466439181},{"$f":"SUMSQ(D84:H86)","v":233.65249940305117},-11.317268009873667,1.482907295225075,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},10883.333275172705,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_5A","index":41,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A60&\" - \"&IF(OR(Volumes!C60=\"\",Volumes!C60=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C60)","v":"5 - SPUI"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D60=\"\",Volumes!D60=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D60)","v":"Single-Point Diamond Traffic Signal"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":148302.56820719026}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A5+Cost_RTI_ROW_A5","v":0},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":624211.24839134875}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E87","v":3},{"$f":"CostParameters!E86","v":5000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F87","v":1},{"$f":"CostParameters!F86","v":3000}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G87","v":1},{"$f":"CostParameters!G86","v":1682}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H87","v":1},{"$f":"CostParameters!H86","v":3750}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I87","v":1},{"$f":"CostParameters!I86","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J87","v":1},{"$f":"CostParameters!J86","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K87","v":1},{"$f":"CostParameters!K86","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L87","v":1},{"$f":"CostParameters!L86","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M87","v":1},{"$f":"CostParameters!M86","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N87","v":1},{"$f":"CostParameters!N86","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E31","v":0},null,null,null,{"$f":"DelayRTI!K31","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F31","v":0},null,null,null,{"$f":"DelayRTI!L31","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G31","v":0},null,null,null,{"$f":"DelayRTI!M31","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A5","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A5","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A5","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A5","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.153434483180221,null,null,null,7.352441100243583]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.297952854128955},{"$f":"MINVERSE(A93:B94)","v":893.17279499561403},-121.90924047715841,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":29.297952854128955},{"$f":"SUMSQ(D84:H86)","v":214.65259184577641},-121.90924047715839,16.644062618863522,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},3,5000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":5000},0,0,5000,0,0,5000,0,0,5000,0,0,5000,0,0,5000,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,3000,null,null,null,null,null,"Inspection",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,1682,null,null,null,null,null,"Repaving",1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,3750,null,null,null,null,null,"Signing, striping",3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":13432},{"$f":"SUM(M131:M144)","v":8432},8432,13432,8432,8432,13432,8432,8432,13432,8432,8432,13432,8432,8432,13432,8432,8432,13432,8432,8432,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":148302.56820719026}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_5B","index":42,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A60&\" - \"&IF(OR(Volumes!C60=\"\",Volumes!C60=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C60)","v":"5 - SPUI"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D60=\"\",Volumes!D60=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D60)","v":"Single-Point Diamond Traffic Signal"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--"]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H31","v":0},null,null,null,{"$f":"DelayRTI!N31","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I31","v":0},null,null,null,{"$f":"DelayRTI!O31","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J31","v":0},null,null,null,{"$f":"DelayRTI!P31","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.153434483180221,null,null,null,8.0063675676502459]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,8.0709060887878188]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":30.527243466439181},{"$f":"MINVERSE(A93:B94)","v":86.621248978089255},-11.317268009873668,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":30.527243466439181},{"$f":"SUMSQ(D84:H86)","v":233.65249940305117},-11.317268009873667,1.482907295225075,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},10883.333275172705,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_6A","index":43,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A61&\" - \"&IF(OR(Volumes!C61=\"\",Volumes!C61=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C61)","v":"6 - RAB1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D61=\"\",Volumes!D61=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D61)","v":"1-lane Roundabout"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":82902.234292106383}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A6+Cost_RTI_ROW_A6","v":0},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":558810.91447626485}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E89","v":1},{"$f":"CostParameters!E88","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F89","v":1},{"$f":"CostParameters!F88","v":0}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G89","v":1},{"$f":"CostParameters!G88","v":1682}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H89","v":1},{"$f":"CostParameters!H88","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I89","v":1},{"$f":"CostParameters!I88","v":4000}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J89","v":1},{"$f":"CostParameters!J88","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K89","v":1},{"$f":"CostParameters!K88","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L89","v":1},{"$f":"CostParameters!L88","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M89","v":1},{"$f":"CostParameters!M88","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N89","v":1},{"$f":"CostParameters!N88","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E38","v":0},null,null,null,{"$f":"DelayRTI!K38","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F38","v":0},null,null,null,{"$f":"DelayRTI!L38","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G38","v":0},null,null,null,{"$f":"DelayRTI!M38","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A6","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A6","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A6","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A6","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.5841545414103},{"$f":"MINVERSE(A93:B94)","v":1381.471430330306},-186.75151637636924,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":29.5841545414103},{"$f":"SUMSQ(D84:H86)","v":218.84515361614694},-186.75151637636924,25.250208332296879,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,1682,null,null,null,null,null,"Repaving",1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,4000,null,null,null,null,null,"[Other O&M costs]",4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":5682},{"$f":"SUM(M131:M144)","v":5682},5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":82902.234292106383}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_6B","index":44,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A61&\" - \"&IF(OR(Volumes!C61=\"\",Volumes!C61=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C61)","v":"6 - RAB1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D61=\"\",Volumes!D61=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D61)","v":"1-lane Roundabout"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--"]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H38","v":0},null,null,null,{"$f":"DelayRTI!N38","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I38","v":0},null,null,null,{"$f":"DelayRTI!O38","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J38","v":0},null,null,null,{"$f":"DelayRTI!P38","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,8.0063675676502459]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,8.0709060887878188]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":30.670344310079852},{"$f":"MINVERSE(A93:B94)","v":106.60341690097145},-13.870521416483513,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":30.670344310079852},{"$f":"SUMSQ(D84:H86)","v":235.72030227344459},-13.870521416483511,1.8089815068590469,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},10883.333275172705,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_7A","index":45,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A62&\" - \"&IF(OR(Volumes!C62=\"\",Volumes!C62=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C62)","v":"7 - RAB2"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D62=\"\",Volumes!D62=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D62)","v":"2-lane Roundabout"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":82902.234292106383}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A7+Cost_RTI_ROW_A7","v":0},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":558810.91447626485}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E91","v":1},{"$f":"CostParameters!E90","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F91","v":1},{"$f":"CostParameters!F90","v":0}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G91","v":1},{"$f":"CostParameters!G90","v":1682}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H91","v":1},{"$f":"CostParameters!H90","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I91","v":1},{"$f":"CostParameters!I90","v":4000}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J91","v":1},{"$f":"CostParameters!J90","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K91","v":1},{"$f":"CostParameters!K90","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L91","v":1},{"$f":"CostParameters!L90","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M91","v":1},{"$f":"CostParameters!M90","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N91","v":1},{"$f":"CostParameters!N90","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E45","v":0},null,null,null,{"$f":"DelayRTI!K45","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F45","v":0},null,null,null,{"$f":"DelayRTI!L45","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G45","v":0},null,null,null,{"$f":"DelayRTI!M45","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A7","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A7","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A7","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A7","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.5841545414103},{"$f":"MINVERSE(A93:B94)","v":1381.471430330306},-186.75151637636924,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":29.5841545414103},{"$f":"SUMSQ(D84:H86)","v":218.84515361614694},-186.75151637636924,25.250208332296879,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,1682,null,null,null,null,null,"Repaving",1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,4000,null,null,null,null,null,"[Other O&M costs]",4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":5682},{"$f":"SUM(M131:M144)","v":5682},5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":82902.234292106383}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_7B","index":46,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A62&\" - \"&IF(OR(Volumes!C62=\"\",Volumes!C62=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C62)","v":"7 - RAB2"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D62=\"\",Volumes!D62=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D62)","v":"2-lane Roundabout"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--"]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H45","v":0},null,null,null,{"$f":"DelayRTI!N45","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I45","v":0},null,null,null,{"$f":"DelayRTI!O45","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J45","v":0},null,null,null,{"$f":"DelayRTI!P45","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,8.0063675676502459]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,8.0709060887878188]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":30.670344310079852},{"$f":"MINVERSE(A93:B94)","v":106.60341690097145},-13.870521416483513,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":30.670344310079852},{"$f":"SUMSQ(D84:H86)","v":235.72030227344459},-13.870521416483511,1.8089815068590469,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},10883.333275172705,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_8A","index":47,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A63&\" - \"&IF(OR(Volumes!C63=\"\",Volumes!C63=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C63)","v":"8 - Other1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D63=\"\",Volumes!D63=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D63)","v":"Other 1"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":24540.928912235646}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A8+Cost_RTI_ROW_A8","v":0},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":500449.60909639415}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E93","v":3},{"$f":"CostParameters!E92","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F93","v":1},{"$f":"CostParameters!F92","v":0}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G93","v":1},{"$f":"CostParameters!G92","v":1682}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H93","v":1},{"$f":"CostParameters!H92","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I93","v":1},{"$f":"CostParameters!I92","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J93","v":1},{"$f":"CostParameters!J92","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K93","v":1},{"$f":"CostParameters!K92","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L93","v":1},{"$f":"CostParameters!L92","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M93","v":1},{"$f":"CostParameters!M92","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N93","v":1},{"$f":"CostParameters!N92","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E52","v":0},null,null,null,{"$f":"DelayRTI!K52","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F52","v":0},null,null,null,{"$f":"DelayRTI!L52","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G52","v":0},null,null,null,{"$f":"DelayRTI!M52","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A8","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A8","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A8","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A8","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.5841545414103},{"$f":"MINVERSE(A93:B94)","v":1381.471430330306},-186.75151637636924,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":29.5841545414103},{"$f":"SUMSQ(D84:H86)","v":218.84515361614694},-186.75151637636924,25.250208332296879,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},3,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,1682,null,null,null,null,null,"Repaving",1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":1682},{"$f":"SUM(M131:M144)","v":1682},1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":24540.928912235646}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_8B","index":48,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A63&\" - \"&IF(OR(Volumes!C63=\"\",Volumes!C63=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C63)","v":"8 - Other1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D63=\"\",Volumes!D63=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D63)","v":"Other 1"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--"]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H52","v":0},null,null,null,{"$f":"DelayRTI!N52","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I52","v":0},null,null,null,{"$f":"DelayRTI!O52","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J52","v":0},null,null,null,{"$f":"DelayRTI!P52","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,8.0063675676502459]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,8.0709060887878188]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":30.670344310079852},{"$f":"MINVERSE(A93:B94)","v":106.60341690097145},-13.870521416483513,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":30.670344310079852},{"$f":"SUMSQ(D84:H86)","v":235.72030227344459},-13.870521416483511,1.8089815068590469,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},10883.333275172705,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_9A","index":49,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A64&\" - \"&IF(OR(Volumes!C64=\"\",Volumes!C64=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C64)","v":"9 - Other2"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D64=\"\",Volumes!D64=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D64)","v":"Other 2"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":79254.652705864457}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":284130.47945390572},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",191778.20073025281]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A9+Cost_RTI_ROW_A9","v":0},null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":555163.33289002301}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2023},{"$f":"CostParameters!E95","v":3},{"$f":"CostParameters!E94","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2023,{"$f":"CostParameters!F95","v":1},{"$f":"CostParameters!F94","v":0}]
["Repaving","Dollars",2023,{"$f":"CostParameters!G95","v":1},{"$f":"CostParameters!G94","v":1682}]
["Signing, striping","Dollars",2023,{"$f":"CostParameters!H95","v":1},{"$f":"CostParameters!H94","v":3750}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!I95","v":1},{"$f":"CostParameters!I94","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!J95","v":1},{"$f":"CostParameters!J94","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!K95","v":1},{"$f":"CostParameters!K94","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!L95","v":1},{"$f":"CostParameters!L94","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!M95","v":1},{"$f":"CostParameters!M94","v":0}]
["(Other O&M costs)","Dollars",2023,{"$f":"CostParameters!N95","v":1},{"$f":"CostParameters!N94","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E59","v":0},null,null,null,{"$f":"DelayRTI!K59","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F59","v":0},null,null,null,{"$f":"DelayRTI!L59","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G59","v":0},null,null,null,{"$f":"DelayRTI!M59","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A9","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A9","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A9","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A9","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":29.5841545414103},{"$f":"MINVERSE(A93:B94)","v":1381.471430330306},-186.75151637636924,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":29.5841545414103},{"$f":"SUMSQ(D84:H86)","v":218.84515361614694},-186.75151637636924,25.250208332296879,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2023},3,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2023,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2023,1,1682,null,null,null,null,null,"Repaving",1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2023,1,3750,null,null,null,null,null,"Signing, striping",3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2023,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":5432},{"$f":"SUM(M131:M144)","v":5432},5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":79254.652705864457}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":24578.034593601384},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":284130.47945390572},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":16467.734060745595},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":16818.496796239473},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":17176.730777999368},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":17542.59514357075},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":17916.252420128803},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":18297.868596677537},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":18687.613197786766},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":19085.659358899618},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":19492.183903244175},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":19907.367420383271},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":20331.394346437428},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":20764.453046016541},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21206.735895896683},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":21658.439370479278},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22119.764129070481},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22590.915105019674},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":23072.101596756591},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":23563.537360767496},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":24065.440706551835},{"$f":"H162","v":24578.034593601384}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":16589.319318737387},null,"Truck time cost",191778.20073025281,10883.333275172705,11115.148273933883,11351.900932168674,11593.696422023866,11840.642155812971,12092.847833731785,12350.425492590271,12613.489555582442,12882.156883116348,13156.546824726724,13436.781272093403,13722.984713188991,14015.284287579914,14313.809842905364,14618.693992559247,14930.072174600758,15248.082711919753,15572.866873683641,15904.5689380931,16243.336256474482,16589.319318737387]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_9B","index":50,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A64&\" - \"&IF(OR(Volumes!C64=\"\",Volumes!C64=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C64)","v":"9 - Other2"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D64=\"\",Volumes!D64=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D64)","v":"Other 2"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2023},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2043},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--"]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H59","v":0},null,null,null,{"$f":"DelayRTI!N59","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I59","v":0},null,null,null,{"$f":"DelayRTI!O59","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J59","v":0},null,null,null,{"$f":"DelayRTI!P59","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,8.0063675676502459]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,8.0709060887878188]
[null,"Average off-peak hourly","log(vehicles/hr.)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":30.670344310079852},{"$f":"MINVERSE(A93:B94)","v":106.60341690097145},-13.870521416483513,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":30.670344310079852},{"$f":"SUMSQ(D84:H86)","v":235.72030227344459},-13.870521416483511,1.8089815068590469,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.4142135623730951},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2023},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2023},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2024},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2025},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2026},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2027}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2023},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2024},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":16124.286752908647},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":16124.286752908647},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":10883.333275172705},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},10883.333275172705,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2023},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2043}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2023},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2043},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Outputs","index":51,"n_rows":108,"n_cols":18,"rows_kept":108,"cut":false,"hidden":false,"merged":[[11,2,11,10],[10,2,10,10],[5,2,5,10],[6,2,6,10],[7,2,7,10],[8,2,8,10],[9,2,9,10],[0,2,0,10],[1,2,1,10],[2,2,2,10],[3,2,3,10],[4,2,4,10],[106,0,106,10],[13,0,14,0],[30,1,30,4],[31,0,32,0],[15,17,19,21],[13,1,13,15],[31,1,31,15]]}
["Outputs",null,"This sheet compiles the data from summary tables in individual alternatives sheets.  To populate the output sheet press the \"Setup Worksheets\" button in the Volumes tab."]
[{"$f":"OrganizationInformation!A5","v":"Analyst:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B5)),OrganizationInformation!B5,\"\")","v":"TJH"}]
[{"$f":"OrganizationInformation!A6","v":"Agency/Company:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B6)),OrganizationInformation!B6,\"\")","v":"CMT"}]
[{"$f":"OrganizationInformation!A7","v":"Date Performed:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B7)),OrganizationInformation!B7,\"\")","v":45338}]
[{"$f":"OrganizationInformation!A8","v":"Intersection:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B8)),OrganizationInformation!B8,\"\")","v":"US 42 & SR 29"}]
[{"$f":"OrganizationInformation!A9","v":"Route:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B9)),OrganizationInformation!B9,\"\")","v":"MAD 42"}]
[{"$f":"OrganizationInformation!A10","v":"Logpoint:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B10)),OrganizationInformation!B10,\"\")","v":14}]
[{"$f":"OrganizationInformation!A11","v":"Common Name:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B11)),OrganizationInformation!B11,\"\")","v":"N London-Delaware Rd & Urbana-West Jefferson Rd"}]
[{"$f":"OrganizationInformation!A12","v":"Date:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B12)),OrganizationInformation!B12,\"\")","v":""}]
[{"$f":"OrganizationInformation!A13","v":"Date Performed:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B7)),OrganizationInformation!B7,\"\")","v":"2024-02-16"}]
[{"$f":"OrganizationInformation!A14","v":"Analysis Year"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B14)),OrganizationInformation!B14,\"\")","v":""}]
[{"$f":"OrganizationInformation!A15","v":"Analysis Type"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B15)),OrganizationInformation!B15,\"\")","v":"At-Grade Intersection"}]
["Analysis Summary"]
["Cost Categories","Net Present Value of Costs"]
[null,"Base Case - Traffic Signal",{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A1,Volumes!D36,\"\"),IF(IsChecked_RTI_A1,Volumes!D56,\"\"))","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A2,Volumes!D37,\"\"),IF(IsChecked_RTI_A2,Volumes!D57,\"\"))","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A3,Volumes!D38,\"\"),IF(IsChecked_RTI_A3,Volumes!D58,\"\"))","v":"Traffic Signal"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A4,Volumes!D39,\"\"),IF(IsChecked_RTI_A4,Volumes!D59,\"\"))","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A5,Volumes!D40,\"\"),IF(IsChecked_RTI_A5,Volumes!D60,\"\"))","v":"Roundabout"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A6,Volumes!D41,\"\"),IF(IsChecked_RTI_A6,Volumes!D61,\"\"))","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A7,Volumes!D42,\"\"),IF(IsChecked_RTI_A7,Volumes!D62,\"\"))","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A8,Volumes!D43,\"\"),IF(IsChecked_RTI_A8,Volumes!D63,\"\"))","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A9,Volumes!D44,\"\"),IF(IsChecked_RTI_A9,Volumes!D64,\"\"))","v":""},{"$f":"IFERROR(IF(Global_Intx_Type,IF(IsChecked_AGI_A10,Volumes!D45,\"\"),IF(IsChecked_RTI_A10,Volumes!D65,\"\")),\"\")","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A11,Volumes!D46,\"\"),\"\")","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A12,Volumes!D47,\"\"),\"\")","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A13,Volumes!D48,\"\"),\"\")","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A14,Volumes!D49,\"\"),\"\")","v":""}]
["Planning, Construction & Right of Way Costs",{"$f":"$E$16","v":8550119},null,null,{"$f":"Alternative_3!K8","v":8550119},null,{"$f":"Alternative_5!K8","v":4709272},null,null,null,null,null,null,null,null,null,null,"To exclude cost categories from the comparison, manually clear all values in the row. This cannot be undone"]
["Post-Opening Costs",{"$f":"$E$17","v":95544.828500479489},null,null,{"$f":"Alternative_3!K9","v":95544.828500479489},null,{"$f":"Alternative_5!K9","v":72951.631724838429}]
["Auto Passenger Delay",{"$f":"$E$18","v":824479.85038993903},null,null,{"$f":"Alternative_3!K10","v":824479.85038993903},null,{"$f":"Alternative_5!K10","v":724524.94050121424}]
["Auto Passenger Reliability",{"$f":"$E$19","v":0}]
["Truck Delay",{"$f":"$E$20","v":556495.25017530494},null,null,{"$f":"Alternative_3!K12","v":556495.25017530494},null,{"$f":"Alternative_5!K12","v":489029.15921083698}]
["Truck Reliability",{"$f":"$E$21","v":0}]
["Transit Passenger Delay",{"$f":"$E$22","v":0}]
["Transit Passenger Reliability",{"$f":"$E$23","v":0}]
["Bicyclist Delay",{"$f":"$E$24","v":0}]
["Pedestrian Delay",{"$f":"$E$25","v":0}]
["Safety",{"$f":"$E$26","v":1821132.7858287394},null,null,{"$f":"Alternative_3!K18","v":1821132.7858287394},null,{"$f":"Alternative_5!K18","v":998755.7660760486}]
["Greenhouse Gases",{"$f":"$E$27","v":0}]
["Criteria Pollutants",{"$f":"$E$28","v":0}]
["Total cost",{"$f":"IF(SUM(B16:B28)=0,\"\",SUM(B16:B28))","v":11847771.714894462},{"$f":"IF(SUM(C16:C28)=0,\"\",SUM(C16:C28))","v":""},{"$f":"IF(SUM(D16:D28)=0,\"\",SUM(D16:D28))","v":""},11847771.714894462,"",6994533.4975129385,"","","","","","",{"$f":"IF(SUM(N16:N28)=0,\"\",SUM(N16:N28))","v":""},"","",""]
[]
["Select Base Case for Benefit-Cost Comparison:\n(Choose from list)","Traffic Signal",null,null,null,"Note: The \"Benefit-Cost Ratio\" is only applicable for improvements to an existing intersection."]
["Benefit Categories","Net Present Value of Benefits Relative to Base Case"]
[null,{"$f":"IF(B15<>\"\",B15,\"\")","v":"Base Case - Traffic Signal"},{"$f":"IF(C15<>\"\",C15,\"\")","v":""},{"$f":"IF(D15<>\"\",D15,\"\")","v":""},"Traffic Signal","","Roundabout","",{"$f":"IF(I15<>\"\",I15,\"\")","v":""},"","","","","","",""]
["Auto Passenger Delay",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(C18),$B18-C18,\"\"),\"\")","v":""},"",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(E18),$B18-E18,\"\"),\"\")","v":0},"",99954.909888724796,"","","","","","","","","",{"$f":"IF(ISNUMBER(Q18),$B18-Q18,\"\")","v":""}]
[{"$f":"A19","v":"Auto Passenger Reliability"},null,{"$f":"IF(ISNUMBER(D19),$B19-D19,\"\")","v":""},{"$f":"IF(ISNUMBER(E19),$B19-E19,\"\")","v":""},{"$f":"IF(ISNUMBER(F19),$B19-F19,\"\")","v":""},{"$f":"IF(ISNUMBER(G19),$B19-G19,\"\")","v":""},{"$f":"IF(ISNUMBER(H19),$B19-H19,\"\")","v":""},{"$f":"IF(ISNUMBER(I19),$B19-I19,\"\")","v":""},{"$f":"IF(ISNUMBER(J19),$B19-J19,\"\")","v":""},{"$f":"IF(ISNUMBER(K19),$B19-K19,\"\")","v":""},{"$f":"IF(ISNUMBER(L19),$B19-L19,\"\")","v":""},{"$f":"IF(ISNUMBER(M19),$B19-M19,\"\")","v":""},{"$f":"IF(ISNUMBER(N19),$B19-N19,\"\")","v":""},{"$f":"IF(ISNUMBER(O19),$B19-O19,\"\")","v":""},{"$f":"IF(ISNUMBER(P19),$B19-P19,\"\")","v":""},"",{"$f":"IF(ISNUMBER(R19),$B19-R19,\"\")","v":""}]
["Truck Delay",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(C20),$B20-C20,\"\"),\"\")","v":""},"",0,"",67466.090964467963,"","","","","","","","",""]
["Truck Reliability",null,{"$f":"IF(ISNUMBER(D21),$B21-D21,\"\")","v":""},{"$f":"IF(ISNUMBER(E21),$B21-E21,\"\")","v":""},{"$f":"IF(ISNUMBER(F21),$B21-F21,\"\")","v":""},{"$f":"IF(ISNUMBER(G21),$B21-G21,\"\")","v":""},{"$f":"IF(ISNUMBER(H21),$B21-H21,\"\")","v":""},{"$f":"IF(ISNUMBER(I21),$B21-I21,\"\")","v":""},{"$f":"IF(ISNUMBER(J21),$B21-J21,\"\")","v":""},{"$f":"IF(ISNUMBER(K21),$B21-K21,\"\")","v":""},{"$f":"IF(ISNUMBER(L21),$B21-L21,\"\")","v":""},{"$f":"IF(ISNUMBER(M21),$B21-M21,\"\")","v":""},{"$f":"IF(ISNUMBER(N21),$B21-N21,\"\")","v":""},{"$f":"IF(ISNUMBER(O21),$B21-O21,\"\")","v":""},{"$f":"IF(ISNUMBER(P21),$B21-P21,\"\")","v":""},"",{"$f":"IF(ISNUMBER(R21),$B21-R21,\"\")","v":""}]
["Transit Passenger Delay",null,{"$f":"IF(ISNUMBER(D22),$B22-D22,\"\")","v":""},"","","","","","","","","","","","","",""]
["Transit Passenger Reliability",null,{"$f":"IF(ISNUMBER(D23),$B23-D23,\"\")","v":""},"","","","","","","","","","","","","",""]
["Bicyclist Delay",null,{"$f":"IF(ISNUMBER(D24),$B24-D24,\"\")","v":""},"","","","","","","","","","","","","",""]
["Pedestrian Delay",null,{"$f":"IF(ISNUMBER(D25),$B25-D25,\"\")","v":""},"","","","","","","","","","","","","",""]
["Safety",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(C26),$B26-C26,\"\"),\"\")","v":""},"",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(E26),$B26-E26,\"\"),\"\")","v":0},"",822377.0197526908,"","","","","","","","",""]
["Greenhouse Gases",null,{"$f":"IF(ISNUMBER(D27),$B27-D27,\"\")","v":""},{"$f":"IF(ISNUMBER(E27),$B27-E27,\"\")","v":""},{"$f":"IF(ISNUMBER(F27),$B27-F27,\"\")","v":""},{"$f":"IF(ISNUMBER(G27),$B27-G27,\"\")","v":""},{"$f":"IF(ISNUMBER(H27),$B27-H27,\"\")","v":""},{"$f":"IF(ISNUMBER(I27),$B27-I27,\"\")","v":""},{"$f":"IF(ISNUMBER(J27),$B27-J27,\"\")","v":""},{"$f":"IF(ISNUMBER(K27),$B27-K27,\"\")","v":""},{"$f":"IF(ISNUMBER(L27),$B27-L27,\"\")","v":""},{"$f":"IF(ISNUMBER(M27),$B27-M27,\"\")","v":""},{"$f":"IF(ISNUMBER(N27),$B27-N27,\"\")","v":""},{"$f":"IF(ISNUMBER(O27),$B27-O27,\"\")","v":""},{"$f":"IF(ISNUMBER(P27),$B27-P27,\"\")","v":""},"",{"$f":"IF(ISNUMBER(R27),$B27-R27,\"\")","v":""}]
["Criteria Pollutants",null,{"$f":"IF(ISNUMBER(D28),$B28-D28,\"\")","v":""},"","","","","","","","","","","","","",""]
["Net Present Value of Benefits",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(SUM(C34:C44)<>0,SUM(C34:C44),\"\"),\"\")","v":""},"","","",989798.02060588356,"","","","","","","","","",{"$f":"IF(SUM(Q34:Q44)<>0,SUM(Q34:Q44),\"\")","v":""}]
["Net Present Value of Costs",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(SUM(C16:C17)<>0,SUM(C16:C17)-SUM($B16:$B17),\"\"),\"\")","v":""},{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(SUM(D16:D17)<>0,SUM(D16:D17)-SUM($B16:$B17),\"\"),\"\")","v":""},{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(SUM(E16:E17)<>0,SUM(E16:E17)-SUM($B16:$B17),\"\"),\"\")","v":0},"",-3863440.1967756413,"","","","","","","","","",{"$f":"IF(SUM(Q16:Q17)<>0,SUM(Q16:Q17)-SUM($B16:$B17),\"\")","v":""}]
["Net Present Value of Improvement",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(C45<>\"\",C46<>\"\"),C45-C46,\"\"),\"\")","v":""},"","","",4853238.2173815249,"","","","","","","","","",{"$f":"IF(AND(Q45<>\"\",Q46<>\"\"),Q45-Q46,\"\")","v":""}]
["Benefit-Cost (B/C) Ratio",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(C45<>\"\",C46<>\"\"),IF(AND(C45<0,C46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(C45>0,C46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(C45<0,C46<0),\"Benefits are less than base case and cost is less than base case.\",C45/C46))),\"\"),\"\")","v":""},"",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(E45<>\"\",E46<>\"\"),IF(AND(E45<0,E46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(E45>0,E46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(E45<0,E46<0),\"Benefits are less than base case and cost is less than base case.\",E45/E46))),\"\"),\"\")","v":""},"","Control strategy preferred. Benefits are greater than base case and cost is less than base case.","","","","","","","","","",{"$f":"IF(AND(Q45<>\"\",Q46<>\"\"),Q45/Q46,\"\")","v":""}]
["Delay B/C",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(C34<>\"\",C36<>\"\",C46<>\"\"),IF(AND((C34+C36)<0,C46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND((C34+C36)>0,C46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND((C34+C36)<0,C46<0),\"Benefits are less than base case and cost is less than base case.\",(C34+C36)/C46))),\"\"),\"\")","v":""},"",{"$error":"#DIV/0!"},"","Control strategy preferred. Benefits are greater than base case and cost is less than base case.","","","","","","","","","",{"$f":"IF(AND(Q34<>\"\",Q36<>\"\",Q46<>\"\"),(Q34+Q36)/Q46,\"\")","v":""}]
["Safety B/C",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(C42<>\"\",C46<>\"\"),IF(AND(C42<0,C46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(C42>0,C46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(C42<0,C46<0),\"Benefits are less than base case and cost is less than base case.\",C42/C46))),\"\"),\"\")","v":""},"",{"$error":"#DIV/0!"},"","Control strategy preferred. Benefits are greater than base case and cost is less than base case.","","","","","","","","","",{"$f":"IF(AND(Q42<>\"\",Q46<>\"\"),Q42/Q46,\"\")","v":""}]
["Benefit-Cost (B/C) Ratio",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(C48<>\"\",C49<>\"\"),IF(AND(C48<0,C49>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(C48>0,C49<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(C48<0,C49<0),\"Benefits are less than base case and cost is less than base case.\",C48/C49))),\"\"),\"\")","v":""},"",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(E48<>\"\",E49<>\"\"),IF(AND(E48<0,E49>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(E48>0,E49<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(E48<0,E49<0),\"Benefits are less than base case and cost is less than base case.\",E48/E49))),\"\"),\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(F48<>\"\",F49<>\"\"),IF(AND(F48<0,F49>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(F48>0,F49<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(F48<0,F49<0),\"Benefits are less than base case and cost is less than base case.\",F48/F49))),\"\"),\"\")","v":""},{"$error":"#VALUE!"},"","","","","","","","",""]
[null,null,{"$f":"IF(AND(C45<0,C46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(C45>0,C46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(C45<0,C46<0),\"Benefits are less than base case and cost is less than base case.\",\"\")))","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Warnings and Error Log"]
["[Not used]"]

{"sheet":"NameDefinitionsForMacros","index":52,"n_rows":269,"n_cols":5,"rows_kept":269,"cut":false,"hidden":false,"merged":[]}
["Name references for macros",null,null,null,"VBA declaration"]
[null,null,null,null,"Public Const Name_xxx = \"xxx\""]
[]
[null,null,null,null,{"$f":"IF(AND(ISBLANK(A4),NOT(ISBLANK(A5))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A4)),\"'  ** \"&A4,IF(NOT(ISBLANK(B4)),\"'      -- \"&B4,IF(NOT(ISBLANK(C4)),SUBSTITUTE($E$2,\"xxx\",C4),\"\"))))","v":"'****************************************************************************************************"}]
["Worksheet entry names",null,null,null,{"$f":"IF(AND(ISBLANK(A5),NOT(ISBLANK(A6))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A5)),\"'  ** \"&A5,IF(NOT(ISBLANK(B5)),\"'      -- \"&B5,IF(NOT(ISBLANK(C5)),SUBSTITUTE($E$2,\"xxx\",C5),\"\"))))","v":"'  ** Worksheet entry names"}]
[null,"Worksheet names",null,null,"'      -- Worksheet names"]
[null,null,"AlternativesWorksheetName",{"$f":"WorksheetNameFromCellAddress(CELL(\"address\",Volumes!A1))","v":{"$error":"#NAME?"}},"Public Const Name_AlternativesWorksheetName = \"AlternativesWorksheetName\""]
[null,null,"BaseCaseWorksheetName",{"$f":"WorksheetNameFromCellAddress(CELL(\"address\",BaseCase!A1))","v":{"$error":"#NAME?"}},"Public Const Name_BaseCaseWorksheetName = \"BaseCaseWorksheetName\""]
[null,null,"BaseAlternativeNumber",0,"Public Const Name_BaseAlternativeNumber = \"BaseAlternativeNumber\""]
[null,null,"AlternativeWorksheetNameBase","Alternative_","Public Const Name_AlternativeWorksheetNameBase = \"AlternativeWorksheetNameBase\""]
[null,null,"AlternativeDesignation","Alternative","Public Const Name_AlternativeDesignation = \"AlternativeDesignation\""]
[null,null,"DemandParametersWorksheetName",{"$f":"WorksheetNameFromCellAddress(CELL(\"address\",DemandParameters!A1))","v":{"$error":"#NAME?"}},"Public Const Name_DemandParametersWorksheetName = \"DemandParametersWorksheetName\""]
[null,null,"OutputsWorksheetName",{"$f":"MID(CELL(\"address\",Outputs!A1),FIND(\"]\",CELL(\"address\",Outputs!A1))+1,FIND(\"!\",CELL(\"address\",Outputs!A1))-FIND(\"]\",CELL(\"address\",Outputs!A1))-1)","v":"Outputs'"},"Public Const Name_OutputsWorksheetName = \"OutputsWorksheetName\""]
[null,null,"DemandProfilesWorksheetName","DemandProfiles","Public Const Name_DemandProfilesWorksheetName = \"DemandProfilesWorksheetName\""]
[null,null,null,null,""]
[null,"Entries in Alternatives Master sheet",null,null,"'      -- Entries in Alternatives Master sheet"]
[null,null,"Alternatives_DefaultAlternativeShortName","(Enter short name here)","Public Const Name_Alternatives_DefaultAlternativeShortName = \"Alternatives_DefaultAlternativeShortName\""]
[null,null,"Alternatives_DefaultAlternativeDescription","(Enter description of alternative here)","Public Const Name_Alternatives_DefaultAlternativeDescription = \"Alternatives_DefaultAlternativeDescription\""]
[null,null,null,null,""]
[null,"Prompts in user inputs sheet",null,null,"'      -- Prompts in user inputs sheet"]
[null,null,"DefinedAlternative_Prompt_AlternativeShortName","(Please enter short name for alternative on Alternatives worksheet)","Public Const Name_DefinedAlternative_Prompt_AlternativeShortName = \"DefinedAlternative_Prompt_AlternativeShortName\""]
[null,null,"DefinedAlternative_Prompt_AlternativeDescription","(Please enter description of alternative on Alternatives worksheet)","Public Const Name_DefinedAlternative_Prompt_AlternativeDescription = \"DefinedAlternative_Prompt_AlternativeDescription\""]
[null,null,"DefinedAlternative_Prompt_Year","(Year?)","Public Const Name_DefinedAlternative_Prompt_Year = \"DefinedAlternative_Prompt_Year\""]
[null,null,null,null,""]
[null,"Crash categories",null,null,"'      -- Crash categories"]
[null,null,"CrashCategoryLabel_KABCO","KABCO","Public Const Name_CrashCategoryLabel_KABCO = \"CrashCategoryLabel_KABCO\""]
[null,null,"CrashCategoryLabel_FatalInjuryPDO","Fatality, injury, PDO","Public Const Name_CrashCategoryLabel_FatalInjuryPDO = \"CrashCategoryLabel_FatalInjuryPDO\""]
[null,null,"CrashCategoryLabel_TotalCrashes","Total crashes","Public Const Name_CrashCategoryLabel_TotalCrashes = \"CrashCategoryLabel_TotalCrashes\""]
[null,null,"CrashCategoryLabel_UserDefined","User defined categories","Public Const Name_CrashCategoryLabel_UserDefined = \"CrashCategoryLabel_UserDefined\""]
[null,null,null,null,""]
[null,"Crash types",null,null,"'      -- Crash types"]
[null,null,"CrashTypeLabel_K_Fatality","K - Fatality crashes","Public Const Name_CrashTypeLabel_K_Fatality = \"CrashTypeLabel_K_Fatality\""]
[null,null,"CrashTypeLabel_A_SevereInjury","A - Severe injury crashes","Public Const Name_CrashTypeLabel_A_SevereInjury = \"CrashTypeLabel_A_SevereInjury\""]
[null,null,"CrashTypeLabel_B_ModerateInjury","B - Moderate injury crashes","Public Const Name_CrashTypeLabel_B_ModerateInjury = \"CrashTypeLabel_B_ModerateInjury\""]
[null,null,"CrashTypeLabel_C_MinorInjury","C - Minor injury crashes","Public Const Name_CrashTypeLabel_C_MinorInjury = \"CrashTypeLabel_C_MinorInjury\""]
[null,null,"CrashTypeLabel_O_NoInjury","O - No injury crashes","Public Const Name_CrashTypeLabel_O_NoInjury = \"CrashTypeLabel_O_NoInjury\""]
[null,null,"CrashTypeLabel_Fatality","Fatality crashes","Public Const Name_CrashTypeLabel_Fatality = \"CrashTypeLabel_Fatality\""]
[null,null,"CrashTypeLabel_Injury","Injury crashes","Public Const Name_CrashTypeLabel_Injury = \"CrashTypeLabel_Injury\""]
[null,null,"CrashTypeLabel_PDO","Property damage only crashes","Public Const Name_CrashTypeLabel_PDO = \"CrashTypeLabel_PDO\""]
[null,null,"CrashTypeLabel_TotalCrashes","Total crashes","Public Const Name_CrashTypeLabel_TotalCrashes = \"CrashTypeLabel_TotalCrashes\""]
[null,null,"Prompt_CrashType_UserDefined","(Enter user defined categories)",{"$f":"IF(AND(ISBLANK(A41),NOT(ISBLANK(A44))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A41)),\"'  ** \"&A41,IF(NOT(ISBLANK(B41)),\"'      -- \"&B41,IF(NOT(ISBLANK(C41)),SUBSTITUTE($E$2,\"xxx\",C41),\"\"))))","v":"Public Const Name_Prompt_CrashType_UserDefined = \"Prompt_CrashType_UserDefined\""}]
[null,null,"CrashTypeLabel_KABC","Fatal & Injury Crashes"]
[]
[null,null,null,null,"'****************************************************************************************************"]
["Criteria pollutants",null,null,null,"'  ** Criteria pollutants"]
[null,null,"CriteriaPollutantCategoryLabel_FederalMethod","Federal Method (Exec. Order 12866)","Public Const Name_CriteriaPollutantCategoryLabel_FederalMethod = \"CriteriaPollutantCategoryLabel_FederalMethod\""]
[null,null,"CriteriaPollutantCategoryLabel_CriteriaPollutantsByType","Criteria pollutants by type","Public Const Name_CriteriaPollutantCategoryLabel_CriteriaPollutantsByType = \"CriteriaPollutantCategoryLabel_CriteriaPollutantsByType\""]
[null,null,"CriteriaPollutantCategoryLabel_UserDefined","User defined categories","Public Const Name_CriteriaPollutantCategoryLabel_UserDefined = \"CriteriaPollutantCategoryLabel_UserDefined\""]
[null,null,"CriteriaPollutantType_TotalCriteriaPollutants","Total criteria pollutants","Public Const Name_CriteriaPollutantType_TotalCriteriaPollutants = \"CriteriaPollutantType_TotalCriteriaPollutants\""]
[null,null,"CriteriaPollutantType_CO","CO","Public Const Name_CriteriaPollutantType_CO = \"CriteriaPollutantType_CO\""]
[null,null,"CriteriaPollutantType_NOx","NOx","Public Const Name_CriteriaPollutantType_NOx = \"CriteriaPollutantType_NOx\""]
[null,null,"CriteriaPollutantType_HC","HC","Public Const Name_CriteriaPollutantType_HC = \"CriteriaPollutantType_HC\""]
[null,null,"CriteriaPollutantType_O3","O3","Public Const Name_CriteriaPollutantType_O3 = \"CriteriaPollutantType_O3\""]
[null,null,"CriteriaPollutantType_PM10","PM 10","Public Const Name_CriteriaPollutantType_PM10 = \"CriteriaPollutantType_PM10\""]
[null,null,"CriteriaPollutantType_PM2_5","PM 2.5","Public Const Name_CriteriaPollutantType_PM2_5 = \"CriteriaPollutantType_PM2_5\""]
[null,null,"Prompt_CriteriaPollutantCategory_UserDefined","(Enter user defined categories)","Public Const Name_Prompt_CriteriaPollutantCategory_UserDefined = \"Prompt_CriteriaPollutantCategory_UserDefined\""]
[null,null,null,null,""]
[null,null,null,null,"'****************************************************************************************************"]
["Alternatives worksheet",null,null,null,"'  ** Alternatives worksheet"]
[null,"Base alternative reference",null,null,"'      -- Base alternative reference"]
[null,null,"Alternatives_BaseAlternativeBegin_Row",{"$f":"CELL(\"row\",Volumes!A35)","v":35},"Public Const Name_Alternatives_BaseAlternativeBegin_Row = \"Alternatives_BaseAlternativeBegin_Row\""]
[null,null,"Alternatives_BaseAlternativeEnd_Row",{"$f":"CELL(\"row\",Volumes!K35)","v":35},"Public Const Name_Alternatives_BaseAlternativeEnd_Row = \"Alternatives_BaseAlternativeEnd_Row\""]
[null,null,"Alternatives_BaseAlternativeBegin_Column",{"$f":"CELL(\"col\",Volumes!A35)","v":1},"Public Const Name_Alternatives_BaseAlternativeBegin_Column = \"Alternatives_BaseAlternativeBegin_Column\""]
[null,null,"Alternatives_BaseAlternativeEnd_Column",{"$f":"CELL(\"col\",Volumes!K35)","v":11},"Public Const Name_Alternatives_BaseAlternativeEnd_Column = \"Alternatives_BaseAlternativeEnd_Column\""]
[null,"Alternative information",null,null,"'      -- Alternative information"]
[null,null,"Alternatives_AlternativeNumber_Column",{"$f":"CELL(\"col\",Volumes!A35)","v":1},"Public Const Name_Alternatives_AlternativeNumber_Column = \"Alternatives_AlternativeNumber_Column\""]
[null,null,"Alternatives_AlternativeShortName_Column",{"$f":"CELL(\"col\",Volumes!C35)","v":3},"Public Const Name_Alternatives_AlternativeShortName_Column = \"Alternatives_AlternativeShortName_Column\""]
[null,null,"Alternatives_AlternativeDescription_Column",{"$f":"CELL(\"col\",Volumes!D35)","v":4},"Public Const Name_Alternatives_AlternativeDescription_Column = \"Alternatives_AlternativeDescription_Column\""]
[null,null,"Alternatives_AlternativeNotesColumn",{"$f":"CELL(\"col\",Volumes!K35)","v":11},"Public Const Name_Alternatives_AlternativeNotesColumn = \"Alternatives_AlternativeNotesColumn\""]
[null,null,null,null,""]
[null,null,null,null,{"$f":"IF(AND(ISBLANK(A71),NOT(ISBLANK(A72))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A71)),\"'  ** \"&A71,IF(NOT(ISBLANK(B71)),\"'      -- \"&B71,IF(NOT(ISBLANK(C71)),SUBSTITUTE($E$2,\"xxx\",C71),\"\"))))","v":""}]
[null,null,null,null,"'****************************************************************************************************"]
["Defined alternative (specific alternative)",null,null,null,"'  ** Defined alternative (specific alternative)"]
[null,"Alternative information",null,null,"'      -- Alternative information"]
[null,null,"DefinedAlternative_ShortName_Row",{"$f":"CELL(\"row\",BaseCase!B1)","v":1},"Public Const Name_DefinedAlternative_ShortName_Row = \"DefinedAlternative_ShortName_Row\""]
[null,null,"DefinedAlternative_ShortName_Column",{"$f":"CELL(\"col\",BaseCase!A1)","v":1},"Public Const Name_DefinedAlternative_ShortName_Column = \"DefinedAlternative_ShortName_Column\""]
[null,null,"DefinedAlternative_AlternativeDescription_Row",{"$f":"CELL(\"row\",BaseCase!B3)","v":3},"Public Const Name_DefinedAlternative_AlternativeDescription_Row = \"DefinedAlternative_AlternativeDescription_Row\""]
[null,null,"DefinedAlternative_AlternativeDescription_Column",{"$f":"CELL(\"col\",BaseCase!B3)","v":2},"Public Const Name_DefinedAlternative_AlternativeDescription_Column = \"DefinedAlternative_AlternativeDescription_Column\""]
[null,null,null,null,""]
[null,"User defined years",null,null,"'      -- User defined years"]
[null,null,"DefinedAlternative_YearSpecification_Column",{"$f":"CELL(\"col\",BaseCase!C5)","v":3},"Public Const Name_DefinedAlternative_YearSpecification_Column = \"DefinedAlternative_YearSpecification_Column\""]
[null,null,"DefinedAlternative_Year_BeginPlanningConstruction_Row",6,"Public Const Name_DefinedAlternative_Year_BeginPlanningConstruction_Row = \"DefinedAlternative_Year_BeginPlanningConstruction_Row\""]
[null,null,"DefinedAlternative_Year_Opening_Row",{"$f":"CELL(\"row\",BaseCase!C6)","v":6},"Public Const Name_DefinedAlternative_Year_Opening_Row = \"DefinedAlternative_Year_Opening_Row\""]
[null,null,"DefinedAlternative_Year_Interim_First_Row",{"$f":"CELL(\"row\",BaseCase!C7)","v":7},"Public Const Name_DefinedAlternative_Year_Interim_First_Row = \"DefinedAlternative_Year_Interim_First_Row\""]
[null,null,"DefinedAlternative_Year_Interim_Last_Row",{"$f":"CELL(\"row\",BaseCase!C9)","v":9},"Public Const Name_DefinedAlternative_Year_Interim_Last_Row = \"DefinedAlternative_Year_Interim_Last_Row\""]
[null,null,"DefinedAlternative_Year_End_Row",{"$f":"CELL(\"row\",BaseCase!C10)","v":10},"Public Const Name_DefinedAlternative_Year_End_Row = \"DefinedAlternative_Year_End_Row\""]
[null,null,"DefinedAlternative_InterimYearWarning_Row",{"$f":"CELL(\"row\",BaseCase!H7)","v":7},"Public Const Name_DefinedAlternative_InterimYearWarning_Row = \"DefinedAlternative_InterimYearWarning_Row\""]
[null,null,"DefinedAlternative_InterimYearWarning_Column",{"$f":"CELL(\"col\",BaseCase!H7)","v":8},"Public Const Name_DefinedAlternative_InterimYearWarning_Column = \"DefinedAlternative_InterimYearWarning_Column\""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,"Planning & construction costs",null,null,"'      -- Planning & construction costs"]
[null,null,"DefinedAlternative_OtherPlanningConstructionCosts_Prompt","(Other planning & construction costs)","Public Const Name_DefinedAlternative_OtherPlanningConstructionCosts_Prompt = \"DefinedAlternative_OtherPlanningConstructionCosts_Prompt\""]
[null,null,"DefinedAlternative_OtherPlanningConstructionCosts_Labels_BeginRow",{"$f":"CELL(\"row\",BaseCase!A21)","v":21},"Public Const Name_DefinedAlternative_OtherPlanningConstructionCosts_Labels_BeginRow = \"DefinedAlternative_OtherPlanningConstructionCosts_Labels_BeginRow\""]
[null,null,"DefinedAlternative_OtherPlanningConstructionCosts_Labels_BeginColumn",{"$f":"CELL(\"col\",BaseCase!A21)","v":1},"Public Const Name_DefinedAlternative_OtherPlanningConstructionCosts_Labels_BeginColumn = \"DefinedAlternative_OtherPlanningConstructionCosts_Labels_BeginColumn\""]
[null,null,"DefinedAlternative_OtherPlanningConstructionCosts_Labels_EndRow",{"$f":"CELL(\"row\",BaseCase!A30)","v":30},"Public Const Name_DefinedAlternative_OtherPlanningConstructionCosts_Labels_EndRow = \"DefinedAlternative_OtherPlanningConstructionCosts_Labels_EndRow\""]
[null,null,"DefinedAlternative_OtherPlanningConstructionCosts_Labels_EndColumn",{"$f":"CELL(\"col\",BaseCase!A30)","v":1},"Public Const Name_DefinedAlternative_OtherPlanningConstructionCosts_Labels_EndColumn = \"DefinedAlternative_OtherPlanningConstructionCosts_Labels_EndColumn\""]
[null,null,"DefinedAlternative_PlanningConstructionCosts_Values_BeginRow",{"$f":"CELL(\"row\",BaseCase!C14)","v":14},"Public Const Name_DefinedAlternative_PlanningConstructionCosts_Values_BeginRow = \"DefinedAlternative_PlanningConstructionCosts_Values_BeginRow\""]
[null,null,"DefinedAlternative_PlanningConstructionCosts_Values_BeginColumn",{"$f":"CELL(\"col\",BaseCase!C14)","v":3},"Public Const Name_DefinedAlternative_PlanningConstructionCosts_Values_BeginColumn = \"DefinedAlternative_PlanningConstructionCosts_Values_BeginColumn\""]
[null,null,"DefinedAlternative_PlanningConstructionCosts_Values_EndRow",{"$f":"CELL(\"row\",BaseCase!H30)","v":30},"Public Const Name_DefinedAlternative_PlanningConstructionCosts_Values_EndRow = \"DefinedAlternative_PlanningConstructionCosts_Values_EndRow\""]
[null,null,"DefinedAlternative_PlanningConstructionCosts_Values_EndColumn",{"$f":"CELL(\"col\",BaseCase!H30)","v":8},"Public Const Name_DefinedAlternative_PlanningConstructionCosts_Values_EndColumn = \"DefinedAlternative_PlanningConstructionCosts_Values_EndColumn\""]
[null,null,null,null,""]
[null,"Post opening costs",null,null,"'      -- Post opening costs"]
[null,null,"DefinedAlternative_OtherOMCosts_Prompt","(Other O&M costs)","Public Const Name_DefinedAlternative_OtherOMCosts_Prompt = \"DefinedAlternative_OtherOMCosts_Prompt\""]
[null,null,"DefinedAlternative_OtherOMCosts_Labels_BeginRow",{"$f":"CELL(\"row\",BaseCase!A37)","v":37},"Public Const Name_DefinedAlternative_OtherOMCosts_Labels_BeginRow = \"DefinedAlternative_OtherOMCosts_Labels_BeginRow\""]
[null,null,"DefinedAlternative_OtherOMCosts_Labels_BeginColumn",{"$f":"CELL(\"col\",BaseCase!A37)","v":1},"Public Const Name_DefinedAlternative_OtherOMCosts_Labels_BeginColumn = \"DefinedAlternative_OtherOMCosts_Labels_BeginColumn\""]
[null,null,"DefinedAlternative_OtherOMCosts_Labels_EndRow",{"$f":"CELL(\"row\",BaseCase!A46)","v":46},"Public Const Name_DefinedAlternative_OtherOMCosts_Labels_EndRow = \"DefinedAlternative_OtherOMCosts_Labels_EndRow\""]
[null,null,"DefinedAlternative_OtherOMCosts_Labels_EndColumn",{"$f":"CELL(\"col\",BaseCase!A46)","v":1},"Public Const Name_DefinedAlternative_OtherOMCosts_Labels_EndColumn = \"DefinedAlternative_OtherOMCosts_Labels_EndColumn\""]
[null,null,"DefinedAlternative_OMCosts_Values_BeginRow",{"$f":"CELL(\"row\",BaseCase!C33)","v":33},"Public Const Name_DefinedAlternative_OMCosts_Values_BeginRow = \"DefinedAlternative_OMCosts_Values_BeginRow\""]
[null,null,"DefinedAlternative_OMCosts_Values_BeginColumn",{"$f":"CELL(\"col\",BaseCase!C33)","v":3},"Public Const Name_DefinedAlternative_OMCosts_Values_BeginColumn = \"DefinedAlternative_OMCosts_Values_BeginColumn\""]
[null,null,"DefinedAlternative_OMCosts_Values_EndRow",{"$f":"CELL(\"row\",BaseCase!F46)","v":46},"Public Const Name_DefinedAlternative_OMCosts_Values_EndRow = \"DefinedAlternative_OMCosts_Values_EndRow\""]
[null,null,"DefinedAlternative_OMCosts_Values_EndColumn",{"$f":"CELL(\"col\",BaseCase!F46)","v":6},"Public Const Name_DefinedAlternative_OMCosts_Values_EndColumn = \"DefinedAlternative_OMCosts_Values_EndColumn\""]
[null,null,null,null,""]
[null,"Demand & travel time - user inputs",null,null,"'      -- Demand & travel time - user inputs"]
[null,null,"DefinedAlternative_UserInput_DemandTravelTime_BeginRow",{"$f":"CELL(\"row\",BaseCase!D50)","v":50},"Public Const Name_DefinedAlternative_UserInput_DemandTravelTime_BeginRow = \"DefinedAlternative_UserInput_DemandTravelTime_BeginRow\""]
[null,null,"DefinedAlternative_UserInput_DemandTravelTime_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D50)","v":4},"Public Const Name_DefinedAlternative_UserInput_DemandTravelTime_BeginColumn = \"DefinedAlternative_UserInput_DemandTravelTime_BeginColumn\""]
[null,null,"DefinedAlternative_UserInput_DemandTravelTime_EndRow",{"$f":"CELL(\"row\",BaseCase!D57)","v":57},"Public Const Name_DefinedAlternative_UserInput_DemandTravelTime_EndRow = \"DefinedAlternative_UserInput_DemandTravelTime_EndRow\""]
[null,null,"DefinedAlternative_UserInput_DemandTravelTime_EndColumn",{"$f":"CELL(\"col\",BaseCase!H57)","v":8},"Public Const Name_DefinedAlternative_UserInput_DemandTravelTime_EndColumn = \"DefinedAlternative_UserInput_DemandTravelTime_EndColumn\""]
[null,null,null,null,""]
[null,"Safety",null,null,"'      -- Safety"]
[null,null,"DefinedAlternative_Safety_Values_BeginRow",{"$f":"CELL(\"row\",BaseCase!D60)","v":60},"Public Const Name_DefinedAlternative_Safety_Values_BeginRow = \"DefinedAlternative_Safety_Values_BeginRow\""]
[null,null,"DefinedAlternative_Safety_Values_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D60)","v":4},"Public Const Name_DefinedAlternative_Safety_Values_BeginColumn = \"DefinedAlternative_Safety_Values_BeginColumn\""]
[null,null,"DefinedAlternative_Safety_Values_EndRow",{"$f":"CELL(\"row\",BaseCase!J64)","v":64},"Public Const Name_DefinedAlternative_Safety_Values_EndRow = \"DefinedAlternative_Safety_Values_EndRow\""]
[null,null,"DefinedAlternative_Safety_Values_EndColumn",{"$f":"CELL(\"col\",BaseCase!I64)","v":9},"Public Const Name_DefinedAlternative_Safety_Values_EndColumn = \"DefinedAlternative_Safety_Values_EndColumn\""]
[null,null,null,null,""]
[null,"Emissions",null,null,"'      -- Emissions"]
[null,null,"DefinedAlternative_Emissions_Values_BeginRow",{"$f":"CELL(\"row\",BaseCase!D67)","v":67},"Public Const Name_DefinedAlternative_Emissions_Values_BeginRow = \"DefinedAlternative_Emissions_Values_BeginRow\""]
[null,null,"DefinedAlternative_Emissions_Values_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D67)","v":4},"Public Const Name_DefinedAlternative_Emissions_Values_BeginColumn = \"DefinedAlternative_Emissions_Values_BeginColumn\""]
[null,null,"DefinedAlternative_Emissions_Values_EndRow",{"$f":"CELL(\"row\",BaseCase!J71)","v":71},{"$f":"IF(AND(ISBLANK(A128),NOT(ISBLANK(A129))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A128)),\"'  ** \"&A128,IF(NOT(ISBLANK(B128)),\"'      -- \"&B128,IF(NOT(ISBLANK(C128)),SUBSTITUTE($E$2,\"xxx\",C128),\"\"))))","v":"Public Const Name_DefinedAlternative_Emissions_Values_EndRow = \"DefinedAlternative_Emissions_Values_EndRow\""}]
[null,null,"DefinedAlternative_Emissions_Values_EndColumn",{"$f":"CELL(\"col\",BaseCase!J71)","v":10},{"$f":"IF(AND(ISBLANK(A129),NOT(ISBLANK(A130))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A129)),\"'  ** \"&A129,IF(NOT(ISBLANK(B129)),\"'      -- \"&B129,IF(NOT(ISBLANK(C129)),SUBSTITUTE($E$2,\"xxx\",C129),\"\"))))","v":"Public Const Name_DefinedAlternative_Emissions_Values_EndColumn = \"DefinedAlternative_Emissions_Values_EndColumn\""}]
[null,null,null,null,""]
[null,"Hourly user cost calculations",null,null,"'      -- Hourly user cost calculations"]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_BeginRow",{"$f":"CELL(\"row\",BaseCase!B203)","v":203},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_BeginRow = \"DefinedAlternative_HourlyUserCostCalculations_BeginRow\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_BeginColumn",{"$f":"CELL(\"col\",BaseCase!B203)","v":2},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_BeginColumn = \"DefinedAlternative_HourlyUserCostCalculations_BeginColumn\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_EndRow",8962,"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_EndRow = \"DefinedAlternative_HourlyUserCostCalculations_EndRow\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_EndColumn",{"$f":"CELL(\"col\",BaseCase!AQ203)","v":43},{"$f":"IF(AND(ISBLANK(A135),NOT(ISBLANK(A136))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A135)),\"'  ** \"&A135,IF(NOT(ISBLANK(B135)),\"'      -- \"&B135,IF(NOT(ISBLANK(C135)),SUBSTITUTE($E$2,\"xxx\",C135),\"\"))))","v":"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_EndColumn = \"DefinedAlternative_HourlyUserCostCalculations_EndColumn\""}]
[null,null,null,null,""]
[null,"Travel time model -- log volumes",null,null,"'      -- Travel time model -- log volumes"]
[null,null,"DefinedAlternative_TravelTimeModel_LogVolume_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D84)","v":4},"Public Const Name_DefinedAlternative_TravelTimeModel_LogVolume_BeginColumn = \"DefinedAlternative_TravelTimeModel_LogVolume_BeginColumn\""]
[null,null,"DefinedAlternative_TravelTimeModel_LogVolume_PeakHour_AM_Row",{"$f":"CELL(\"row\",BaseCase!D84)","v":84},"Public Const Name_DefinedAlternative_TravelTimeModel_LogVolume_PeakHour_AM_Row = \"DefinedAlternative_TravelTimeModel_LogVolume_PeakHour_AM_Row\""]
[null,null,"DefinedAlternative_TravelTimeModel_LogVolume_PeakHour_PM_Row",{"$f":"CELL(\"row\",BaseCase!D85)","v":85},{"$f":"IF(AND(ISBLANK(A140),NOT(ISBLANK(A141))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A140)),\"'  ** \"&A140,IF(NOT(ISBLANK(B140)),\"'      -- \"&B140,IF(NOT(ISBLANK(C140)),SUBSTITUTE($E$2,\"xxx\",C140),\"\"))))","v":"Public Const Name_DefinedAlternative_TravelTimeModel_LogVolume_PeakHour_PM_Row = \"DefinedAlternative_TravelTimeModel_LogVolume_PeakHour_PM_Row\""}]
[null,null,"DefinedAlternative_TravelTimeModel_LogVolume_AverageHourly_Offpeak_Row",{"$f":"CELL(\"row\",BaseCase!D86)","v":86},"Public Const Name_DefinedAlternative_TravelTimeModel_LogVolume_AverageHourly_Offpeak_Row = \"DefinedAlternative_TravelTimeModel_LogVolume_AverageHourly_Offpeak_Row\""]
[null,null,"DefinedAlternative_TravelTimeModel_LogVolume_EndColumn",{"$f":"CELL(\"col\",BaseCase!H84)","v":8},{"$f":"IF(AND(ISBLANK(A142),NOT(ISBLANK(A144))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A142)),\"'  ** \"&A142,IF(NOT(ISBLANK(B142)),\"'      -- \"&B142,IF(NOT(ISBLANK(C142)),SUBSTITUTE($E$2,\"xxx\",C142),\"\"))))","v":"Public Const Name_DefinedAlternative_TravelTimeModel_LogVolume_EndColumn = \"DefinedAlternative_TravelTimeModel_LogVolume_EndColumn\""}]
[]
[null,"Demand & travel time - copied values in hourly user cost calculations sections",null,null,"'      -- Demand & travel time - copied values in hourly user cost calculations sections"]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_OpeningYear_BeginColumn",{"$f":"CELL(\"col\",BaseCase!B203)","v":2},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_OpeningYear_BeginColumn = \"DefinedAlternative_HourlyUserCostCalculations_OpeningYear_BeginColumn\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_EndYear_BeginColumn",{"$f":"CELL(\"col\",BaseCase!AH203)","v":34},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_EndYear_BeginColumn = \"DefinedAlternative_HourlyUserCostCalculations_EndYear_BeginColumn\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_InterimYears_BeginColumn",{"$f":"CELL(\"col\",BaseCase!J203)","v":10},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_InterimYears_BeginColumn = \"DefinedAlternative_HourlyUserCostCalculations_InterimYears_BeginColumn\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AverageTravelTime",{"$f":"CELL(\"col\",BaseCase!B203)-CELL(\"col\",BaseCase!B203)","v":0},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AverageTravelTime = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AverageTravelTime\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_ReliabilityInsuranceTime",{"$f":"CELL(\"col\",BaseCase!C203)-CELL(\"col\",BaseCase!B203)","v":1},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_ReliabilityInsuranceTime = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_ReliabilityInsuranceTime\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AutoPassengerTimeCost",{"$f":"CELL(\"col\",BaseCase!D203)-CELL(\"col\",BaseCase!B203)","v":2},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AutoPassengerTimeCost = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AutoPassengerTimeCost\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AutoPassengerReliabilityCost",{"$f":"CELL(\"col\",BaseCase!E203)-CELL(\"col\",BaseCase!B203)","v":3},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AutoPassengerReliabilityCost = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AutoPassengerReliabilityCost\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TruckTimeCost",{"$f":"CELL(\"col\",BaseCase!F203)-CELL(\"col\",BaseCase!B203)","v":4},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TruckTimeCost = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TruckTimeCost\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TruckReliabilityCost",{"$f":"CELL(\"col\",BaseCase!G203)-CELL(\"col\",BaseCase!B203)","v":5},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TruckReliabilityCost = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TruckReliabilityCost\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TransitPassengerTimeCost",{"$f":"CELL(\"col\",BaseCase!H203)-CELL(\"col\",BaseCase!B203)","v":6},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TransitPassengerTimeCost = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TransitPassengerTimeCost\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TransitPassengerReliabilityCost",{"$f":"CELL(\"col\",BaseCase!I203)-CELL(\"col\",BaseCase!B203)","v":7},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TransitPassengerReliabilityCost = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TransitPassengerReliabilityCost\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_N_ColumnsPerYear",{"$f":"CELL(\"col\",BaseCase!I203)-CELL(\"col\",BaseCase!B203)+1","v":8},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_N_ColumnsPerYear = \"DefinedAlternative_HourlyUserCostCalculations_N_ColumnsPerYear\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_YearRow",{"$f":"CELL(\"row\",BaseCase!B198)","v":198},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_YearRow = \"DefinedAlternative_HourlyUserCostCalculations_YearRow\""]
[null,null,"DefinedAlternative_YearIndexRow",{"$f":"CELL(\"row\",BaseCase!B200)","v":200},"Public Const Name_DefinedAlternative_YearIndexRow = \"DefinedAlternative_YearIndexRow\""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,"Bikes and peds handled differently - assume average time across the board",null,null,"'      -- Bikes and peds handled differently - assume average time across the board"]
[null,null,"DefinedAlternative_Bicycle_TimeCost_Row",{"$f":"CELL(\"row\",BaseCase!D168)","v":168},"Public Const Name_DefinedAlternative_Bicycle_TimeCost_Row = \"DefinedAlternative_Bicycle_TimeCost_Row\""]
[null,null,"DefinedAlternative_Bicycle_TimeCost_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D168)","v":4},"Public Const Name_DefinedAlternative_Bicycle_TimeCost_BeginColumn = \"DefinedAlternative_Bicycle_TimeCost_BeginColumn\""]
[null,null,"DefinedAlternative_Pedestrian_TimeCost_Row",{"$f":"CELL(\"row\",BaseCase!D169)","v":169},"Public Const Name_DefinedAlternative_Pedestrian_TimeCost_Row = \"DefinedAlternative_Pedestrian_TimeCost_Row\""]
[null,null,"DefinedAlternative_Pedestrian_TimeCost_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D155)","v":4},"Public Const Name_DefinedAlternative_Pedestrian_TimeCost_BeginColumn = \"DefinedAlternative_Pedestrian_TimeCost_BeginColumn\""]
[null,null,"DefinedAlternative_Bicycle_AverageTime_Row",{"$f":"CELL(\"row\",BaseCase!D56)","v":56},"Public Const Name_DefinedAlternative_Bicycle_AverageTime_Row = \"DefinedAlternative_Bicycle_AverageTime_Row\""]
[null,null,{"$f":"SUBSTITUTE(C166,\"Row\",\"BeginColumn\")","v":"DefinedAlternative_Bicycle_AverageTime_BeginColumn"},{"$f":"CELL(\"col\",BaseCase!D57)","v":4},"Public Const Name_DefinedAlternative_Bicycle_AverageTime_BeginColumn = \"DefinedAlternative_Bicycle_AverageTime_BeginColumn\""]
[null,null,{"$f":"SUBSTITUTE(C166,\"Bicycle\",\"Pedestrian\")","v":"DefinedAlternative_Pedestrian_AverageTime_Row"},{"$f":"CELL(\"row\",BaseCase!D57)","v":57},"Public Const Name_DefinedAlternative_Pedestrian_AverageTime_Row = \"DefinedAlternative_Pedestrian_AverageTime_Row\""]
[null,null,"DefinedAlternative_Pedestrian_AverageTime_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D57)","v":4},"Public Const Name_DefinedAlternative_Pedestrian_AverageTime_BeginColumn = \"DefinedAlternative_Pedestrian_AverageTime_BeginColumn\""]
[null,null,null,null,""]
[null,"Summary user & nonuser costs for specified years",null,null,"'      -- Summary user & nonuser costs for specified years"]
[null,null,"DefinedAlternative_SummaryCostsForSpecifiedYears_BeginRow",{"$f":"CELL(\"row\",BaseCase!D162)","v":162},"Public Const Name_DefinedAlternative_SummaryCostsForSpecifiedYears_BeginRow = \"DefinedAlternative_SummaryCostsForSpecifiedYears_BeginRow\""]
[null,null,"DefinedAlternative_SummaryCostsForSpecifiedYears_OpeningYear_Column",{"$f":"CELL(\"col\",BaseCase!D162)","v":4},"Public Const Name_DefinedAlternative_SummaryCostsForSpecifiedYears_OpeningYear_Column = \"DefinedAlternative_SummaryCostsForSpecifiedYears_OpeningYear_Column\""]
[null,null,"DefinedAlternative_SummaryCostsForSpecifiedYears_InterimYears_BeginColumn",{"$f":"CELL(\"col\",BaseCase!E162)","v":5},"Public Const Name_DefinedAlternative_SummaryCostsForSpecifiedYears_InterimYears_BeginColumn = \"DefinedAlternative_SummaryCostsForSpecifiedYears_InterimYears_BeginColumn\""]
[null,null,"DefinedAlternative_SummaryCostsForSpecifiedYears_EndYear_Column",{"$f":"CELL(\"col\",BaseCase!H162)","v":8},"Public Const Name_DefinedAlternative_SummaryCostsForSpecifiedYears_EndYear_Column = \"DefinedAlternative_SummaryCostsForSpecifiedYears_EndYear_Column\""]
[null,null,null,null,""]
[null,"Annual cost streams for user & nonuser costs",null,null,"'      -- Annual cost streams for user & nonuser costs"]
[null,null,"DefinedAlternative_AnnualCostStream_BeginRow",{"$f":"CELL(\"row\",BaseCase!L162)","v":162},"Public Const Name_DefinedAlternative_AnnualCostStream_BeginRow = \"DefinedAlternative_AnnualCostStream_BeginRow\""]
[null,null,"DefinedAlternative_AnnualCostStream_BeginColumn",{"$f":"CELL(\"col\",BaseCase!L162)","v":12},"Public Const Name_DefinedAlternative_AnnualCostStream_BeginColumn = \"DefinedAlternative_AnnualCostStream_BeginColumn\""]
[null,null,"DefinedAlternative_AnnualCostStream_EndRow",{"$f":"CELL(\"row\",BaseCase!L172)","v":172},"Public Const Name_DefinedAlternative_AnnualCostStream_EndRow = \"DefinedAlternative_AnnualCostStream_EndRow\""]
[null,null,"DefinedAlternative_AnnualCostStream_EndColumn",{"$f":"CELL(\"col\",BaseCase!DG162)","v":111},"Public Const Name_DefinedAlternative_AnnualCostStream_EndColumn = \"DefinedAlternative_AnnualCostStream_EndColumn\""]
[null,null,"DefinedAlternative_AnnualCostStream_YearRow",{"$f":"CELL(\"row\",BaseCase!L128)","v":128},"Public Const Name_DefinedAlternative_AnnualCostStream_YearRow = \"DefinedAlternative_AnnualCostStream_YearRow\""]
[null,null,null,null,""]
[null,null,null,null,"'****************************************************************************************************"]
["DemandParameters sheet",null,null,null,"'  ** DemandParameters sheet"]
[null,null,"DemandParameters_MaxYears",2,"Public Const Name_DemandParameters_MaxYears = \"DemandParameters_MaxYears\""]
[null,null,"DemandParameters_Header_YearNumber_Row",{"$f":"CELL(\"row\",DemandParameters!C28)","v":28},"Public Const Name_DemandParameters_Header_YearNumber_Row = \"DemandParameters_Header_YearNumber_Row\""]
[null,null,"DemandParameters_Header_Year_Row",{"$f":"CELL(\"row\",DemandParameters!C29)","v":29},"Public Const Name_DemandParameters_Header_Year_Row = \"DemandParameters_Header_Year_Row\""]
[null,null,"DemandParameters_Header_YearBegin_Column",{"$f":"CELL(\"col\",DemandParameters!C29)","v":3},"Public Const Name_DemandParameters_Header_YearBegin_Column = \"DemandParameters_Header_YearBegin_Column\""]
[null,null,"DemandParameters_Header_TotalEnteringVehicles_Row",{"$f":"CELL(\"row\",DemandParameters!C23)","v":23},{"$f":"IF(AND(ISBLANK(A190),NOT(ISBLANK(A194))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A190)),\"'  ** \"&A190,IF(NOT(ISBLANK(B190)),\"'      -- \"&B190,IF(NOT(ISBLANK(C190)),SUBSTITUTE($E$2,\"xxx\",C190),\"\"))))","v":"Public Const Name_DemandParameters_Header_TotalEnteringVehicles_Row = \"DemandParameters_Header_TotalEnteringVehicles_Row\""}]
[null,null,"DemandParameters_Header_HourlyVolume_PeakHour_AM_Row",{"$f":"CELL(\"row\",DemandParameters!C31)","v":31},{"$f":"IF(AND(ISBLANK(A191),NOT(ISBLANK(A195))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A191)),\"'  ** \"&A191,IF(NOT(ISBLANK(B191)),\"'      -- \"&B191,IF(NOT(ISBLANK(C191)),SUBSTITUTE($E$2,\"xxx\",C191),\"\"))))","v":"Public Const Name_DemandParameters_Header_HourlyVolume_PeakHour_AM_Row = \"DemandParameters_Header_HourlyVolume_PeakHour_AM_Row\""}]
[null,null,"DemandParameters_Header_HourlyVolume_PeakHour_PM_Row",{"$f":"CELL(\"row\",DemandParameters!C32)","v":32},"Public Const Name_DemandParameters_Header_HourlyVolume_PeakHour_PM_Row = \"DemandParameters_Header_HourlyVolume_PeakHour_PM_Row\""]
[null,null,"DemandParameters_Header_HourlyVolume_AverageHourly_Offpeak_Row",{"$f":"CELL(\"row\",DemandParameters!C33)","v":33},"Public Const Name_DemandParameters_Header_HourlyVolume_AverageHourly_Offpeak_Row = \"DemandParameters_Header_HourlyVolume_AverageHourly_Offpeak_Row\""]
[null,null,"DemandParameters_Header_AverageAutoOccupancy_Row",{"$f":"CELL(\"row\",DemandParameters!C34)","v":34},"Public Const Name_DemandParameters_Header_AverageAutoOccupancy_Row = \"DemandParameters_Header_AverageAutoOccupancy_Row\""]
[null,null,"DemandParameters_Header_TruckPercent_Row",{"$f":"CELL(\"row\",DemandParameters!C35)","v":35},"Public Const Name_DemandParameters_Header_TruckPercent_Row = \"DemandParameters_Header_TruckPercent_Row\""]
[null,null,"DemandParameters_Header_TransitPassengers_Row",{"$f":"CELL(\"row\",DemandParameters!C36)","v":36},"Public Const Name_DemandParameters_Header_TransitPassengers_Row = \"DemandParameters_Header_TransitPassengers_Row\""]
[null,null,"DemandParameters_Header_Bicycles_Row",{"$f":"CELL(\"row\",DemandParameters!C37)","v":37},"Public Const Name_DemandParameters_Header_Bicycles_Row = \"DemandParameters_Header_Bicycles_Row\""]
[null,null,"DemandParameters_Header_Pedestrians_Row",{"$f":"CELL(\"row\",DemandParameters!C38)","v":38},"Public Const Name_DemandParameters_Header_Pedestrians_Row = \"DemandParameters_Header_Pedestrians_Row\""]
[null,null,"DemandParameters_HourlyData_Year_Row",{"$f":"CELL(\"row\",DemandProfiles!G165)","v":165},"Public Const Name_DemandParameters_HourlyData_Year_Row = \"DemandParameters_HourlyData_Year_Row\""]
[null,null,"DemandParameters_HourlyData_DateTime_Column",{"$f":"CELL(\"col\",DemandProfiles!A167)","v":1},"Public Const Name_DemandParameters_HourlyData_DateTime_Column = \"DemandParameters_HourlyData_DateTime_Column\""]
[null,null,"DemandParameters_HourlyData_DayType_Column",{"$f":"CELL(\"col\",DemandProfiles!B167)","v":2},"Public Const Name_DemandParameters_HourlyData_DayType_Column = \"DemandParameters_HourlyData_DayType_Column\""]
[null,null,"DemandParameters_HourlyData_TimeOfDay_Column",{"$f":"CELL(\"col\",DemandProfiles!C167)","v":3},"Public Const Name_DemandParameters_HourlyData_TimeOfDay_Column = \"DemandParameters_HourlyData_TimeOfDay_Column\""]
[null,null,"DemandParameters_HourlyData_BeginRow",{"$f":"CELL(\"row\",DemandProfiles!C167)","v":167},{"$f":"IF(AND(ISBLANK(A203),NOT(ISBLANK(A204))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A203)),\"'  ** \"&A203,IF(NOT(ISBLANK(B203)),\"'      -- \"&B203,IF(NOT(ISBLANK(C203)),SUBSTITUTE($E$2,\"xxx\",C203),\"\"))))","v":"Public Const Name_DemandParameters_HourlyData_BeginRow = \"DemandParameters_HourlyData_BeginRow\""}]
[null,null,"DemandParameters_HourlyData_DemandData_BeginColumn",{"$f":"CELL(\"col\",DemandProfiles!G167)","v":7},"Public Const Name_DemandParameters_HourlyData_DemandData_BeginColumn = \"DemandParameters_HourlyData_DemandData_BeginColumn\""]
[null,null,"DemandParameters_HourlyData_EndRow",{"$f":"CELL(\"row\",DemandProfiles!G8926)","v":8926},"Public Const Name_DemandParameters_HourlyData_EndRow = \"DemandParameters_HourlyData_EndRow\""]
[null,null,"DemandParameters_HourlyData_TotalVehicleVolume_ColumnOffset",0,"Public Const Name_DemandParameters_HourlyData_TotalVehicleVolume_ColumnOffset = \"DemandParameters_HourlyData_TotalVehicleVolume_ColumnOffset\""]
[null,null,"DemandParameters_HourlyData_AutoPassengers_ColumnOffset",1,"Public Const Name_DemandParameters_HourlyData_AutoPassengers_ColumnOffset = \"DemandParameters_HourlyData_AutoPassengers_ColumnOffset\""]
[null,null,"DemandParameters_HourlyData_Trucks_ColumnOffset",2,"Public Const Name_DemandParameters_HourlyData_Trucks_ColumnOffset = \"DemandParameters_HourlyData_Trucks_ColumnOffset\""]
[null,null,"DemandParameters_HourlyData_TransitPassengers_ColumnOffset",3,"Public Const Name_DemandParameters_HourlyData_TransitPassengers_ColumnOffset = \"DemandParameters_HourlyData_TransitPassengers_ColumnOffset\""]
[null,null,"DemandParameters_HourlyData_NColumnsPerYear",{"$f":"CELL(\"col\",DemandProfiles!J167)-CELL(\"col\",DemandProfiles!G167)+1","v":4},"Public Const Name_DemandParameters_HourlyData_NColumnsPerYear = \"DemandParameters_HourlyData_NColumnsPerYear\""]
[null,null,null,null,{"$f":"IF(AND(ISBLANK(A211),NOT(ISBLANK(A212))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A211)),\"'  ** \"&A211,IF(NOT(ISBLANK(B211)),\"'      -- \"&B211,IF(NOT(ISBLANK(C211)),SUBSTITUTE($E$2,\"xxx\",C211),\"\"))))","v":""}]
[null,null,null,null,"'****************************************************************************************************"]
["Defined in individual worksheets",null,null,null,"'  ** Defined in individual worksheets"]
[null,"Alternatives sheet",null,null,"'      -- Alternatives sheet"]
[null,null,"BaseYear","(defined in worksheet)","Public Const Name_BaseYear = \"BaseYear\""]
[null,null,"AlternativeNumber_0","(defined in worksheet)","Public Const Name_AlternativeNumber_0 = \"AlternativeNumber_0\""]
[null,null,"AlternativeShortName_0","(defined in worksheet)","Public Const Name_AlternativeShortName_0 = \"AlternativeShortName_0\""]
[null,null,"AlternativeDescription_0","(defined in worksheet)","Public Const Name_AlternativeDescription_0 = \"AlternativeDescription_0\""]
[null,"Cost parameters",null,null,"'      -- Cost parameters"]
[null,null,"Discount_Rate","(defined in worksheet)","Public Const Name_Discount_Rate = \"Discount_Rate\""]
[null,null,"TimeValue_Person_Peak","(defined in worksheet)","Public Const Name_TimeValue_Person_Peak = \"TimeValue_Person_Peak\""]
[null,null,"TimeValue_Person_Offpeak","(defined in worksheet)","Public Const Name_TimeValue_Person_Offpeak = \"TimeValue_Person_Offpeak\""]
[null,null,"TimeValue_Truck","(defined in worksheet)","Public Const Name_TimeValue_Truck = \"TimeValue_Truck\""]
[null,null,"GHG_InitialValuationYear","(defined in worksheet)","Public Const Name_GHG_InitialValuationYear = \"GHG_InitialValuationYear\""]
[null,null,"GHG_InitialYearValuation","(defined in worksheet)","Public Const Name_GHG_InitialYearValuation = \"GHG_InitialYearValuation\""]
[null,null,"GHG_FinalValuationYear","(defined in worksheet)","Public Const Name_GHG_FinalValuationYear = \"GHG_FinalValuationYear\""]
[null,null,"GHG_FinalYearValuation","(defined in worksheet)","Public Const Name_GHG_FinalYearValuation = \"GHG_FinalYearValuation\""]
[null,null,null,null,""]
[null,"Defined alternative",null,null,"'      -- Defined alternative"]
[null,null,"DefinedAlternative_InterpolationFormulaTemplate","(defined in worksheet)","Public Const Name_DefinedAlternative_InterpolationFormulaTemplate = \"DefinedAlternative_InterpolationFormulaTemplate\""]
[null,null,null,null,""]
[null,"Demand parameters",null,null,"'      -- Demand parameters"]
[null,null,"DemandParameters_YearCount","(defined in worksheet)","Public Const Name_DemandParameters_YearCount = \"DemandParameters_YearCount\""]
[null,null,"DemandParameters_HasBlankInputs","(defined in worksheet)","Public Const Name_DemandParameters_HasBlankInputs = \"DemandParameters_HasBlankInputs\""]
[]
[]
[]
[null,null,"AGI_Label_TrafficSignal","Traffic Signal"]
[null,null,"AGI_Label_MinorStop","Minor Road Stop"]
[null,null,"AGI_Label_AllStop","All Way Stop"]
[null,null,"AGI_Label_Rdbt","Roundabout"]
[null,null,"AGI_Label_DLT","Displaced Left Turn (DLT)"]
[null,null,"AGI_Label_MUT","Median U-Turn (MUT)"]
[null,null,"AGI_Label_RCUTSig","Signalized Restricted Crossing U-Turn (RCUT)"]
[null,null,"AGI_Label_RCUTUnsig","Unsignalized Restricted Crossing U-Turn (RCUT)"]
[null,null,"AGI_Label_GreenT","Continuous Green-T Intersection"]
[null,null,"AGI_Label_Jughandle","Jughandle"]
[null,null,"AGI_Label_Quadrant","Quadrant Roadway Intersection"]
[]
[]
[]
[null,null,"RTI_Label_D4TS","Conventional Traffic Signal"]
[null,null,"RTI_Label_D4TSA","Conventional Traffic Signal (Alt.)"]
[null,null,"RTI_Label_D4MS","Minor Road (ramp) Stop"]
[null,null,"RTI_Label_DDI","Crossover Traffic Signal (of DDI)"]
[null,null,"RTI_Label_SPUI","Single-Point Diamond Traffic Signal"]
[null,null,"RTI_Label_R1","1-lane Roundabout"]
[null,null,"RTI_Label_R2","2-lane Roundabout"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Name_VolType_Total","Total Volumes"]
[null,null,"Name_VolType_TurningCounts","Turning Counts"]

{"sheet":"NumericValues","index":53,"n_rows":104,"n_cols":11,"rows_kept":104,"cut":false,"hidden":false,"merged":[]}
["Numeric Values"]
[]
["Day of week"]
[1,"Mon"]
[2,"Tue"]
[3,"Wed"]
[4,"Thu"]
[5,"Fri"]
[6,"Sat"]
[7,"Sun"]
[]
["Time period"]
[1,"AM peak"]
[2,"PM peak"]
[3,"Offpeak"]
[]
["HoursPerYear",{"$f":"24*365","v":8760}]
["SecondsPerHour",{"$f":"3600","v":3600}]
[]
["Dropdown/Validation Options"]
["Rural Interstate","04","Rural Principal Arterial -- Other"]
["Rural Principal Arterial","06","Rural Minor Arterial"]
["Rural Minor Arterial","07","Rural Major Collector"]
["Rural Major Collector","08"]
["Rural Minor Collector","14","Urban Principal Arterial -- Other"]
["Urban Interstate","16","Urban Minor Arterial"]
["Urban Other Frwy & Expwy","17"]
["Urban Principal Arterial"]
["Urban Minor Arterial"]
["Urban Local"]
["Urban Major Collector"]
["Urban Minor Collector"]
["Rural Other Frwy & Expwy"]
["Rural Local"]
["Typical Day/Unknown"]
["Specific Day/Month"]
["00:00:00"]
["01:00:00"]
["02:00:00"]
["03:00:00"]
["04:00:00"]
["05:00:00"]
["06:00:00"]
["07:00:00"]
["08:00:00"]
["09:00:00"]
["10:00:00"]
["11:00:00"]
["12:00:00"]
["13:00:00"]
["14:00:00"]
["15:00:00"]
["16:00:00"]
["17:00:00"]
["18:00:00"]
["19:00:00"]
["20:00:00"]
["21:00:00"]
["22:00:00"]
["23:00:00"]
[]
["At-Grade Intersection"]
["Ramp Terminal Intersection(s)"]
[]
[]
[]
["Single Input"]
["Worksheet (E-W)"]
["Worksheet (N-S)"]
[]
[]
[]
["Traffic Signal"]
["Minor Road Stop (TWSC)"]
[]
["Urban"]
["Suburban"]
["Rural"]
[]
[1]
[2]
[]
[]
[]
["Yes"]
["No"]
[]
[null,null,null,null,null,null,null,null,"LOS for TWSC, AWSC,  and roundabouts"]
[null,null,null,null,null,null,null,null,"Delay Min","Delay Max","LOS"]
[null,null,null,null,null,null,null,null,0,10,"A"]
[null,null,null,null,null,null,null,null,10,15,"B"]
[null,null,null,null,null,null,null,null,15,25,"C"]
[null,null,null,null,null,null,null,null,25,35,"D"]
[null,null,null,null,null,null,null,null,35,50,"E"]
[null,null,null,null,null,null,null,null,50,99999,"F"]
[]
[null,null,null,null,null,null,null,null,"LOS for signals and all alternative intersections (including unsignalized RCUTs)"]
[null,null,null,null,null,null,null,null,"Delay Min","Delay Max","LOS"]
[null,null,null,null,null,null,null,null,0,10,"A"]
[null,null,null,null,null,null,null,null,10,20,"B"]
[null,null,null,null,null,null,null,null,20,35,"C"]
[null,null,null,null,null,null,null,null,35,55,"D"]
[null,null,null,null,null,null,null,null,55,80,"E"]
[null,null,null,null,null,null,null,null,80,99999,"F"]

{"sheet":"UserSelections","index":54,"n_rows":107,"n_cols":3,"rows_kept":107,"cut":false,"hidden":false,"merged":[]}
["User Selections"]
[]
["Crash categories"]
["IsChecked_CrashCategories_KABCO",true]
["IsChecked_CrashCategories_FatalityInjuryPDO",false]
["IsChecked_CrashCategories_TotalCrashes",false]
["IsChecked_CrashCategories_UserDefined",false]
[]
["Greenhouse gas values"]
["IsChecked_GHG_Values_FederalMethod",false]
["IsChecked_GHG_Values_UserDefined",true]
[]
["Criteria pollutants"]
["IsChecked_CriteriaPollutantCategories_ByType",true]
["IsChecked_CriteriaPollutantCategories_UserDefined",false]
[]
["Facility types",null,"old"]
["Presentation order"]
["Urban interstate",6]
["Urban other freeway / expressway",7]
["Urban principal arterial",8]
["Urban minor arterial",9]
["Urban major collector",-1]
["Urban minor collector",-1]
["Rural interstate",1]
["Rural principal arterial",2]
["Rural minor arterial",3]
["Rural major collector",4]
["Rural minor collector",5]
[]
["User selected facility type","Name","Number"]
[null,"Urban interstate",{"$f":"VLOOKUP(FacilityTypeSelection,$A$35:$B$45,2,FALSE)","v":6}]
[]
["Alpha order"]
["Rural interstate",1]
["Rural major collector",4]
["Rural minor arterial",3]
["Rural minor collector",5]
["Rural principal arterial",2]
["Urban interstate",6]
["Urban major collector",-1]
["Urban minor arterial",9]
["Urban minor collector",-1]
["Urban other freeway / expressway",7]
["Urban principal arterial",8]
[]
[]
["Global Intersection Type"]
["Global_Intx_Type",{"$f":"OrganizationInformation!B15=NumericValues!A62","v":true}]
[]
["AGI Alternative Selections"]
["IsChecked_AGI_A1",{"$f":"Volumes!B36=NumericValues!$A$85","v":false}]
["IsChecked_AGI_A2",{"$f":"Volumes!B37=NumericValues!$A$85","v":false}]
["IsChecked_AGI_A3",{"$f":"Volumes!B38=NumericValues!$A$85","v":true}]
["IsChecked_AGI_A4",{"$f":"Volumes!B39=NumericValues!$A$85","v":false}]
["IsChecked_AGI_A5",{"$f":"Volumes!B40=NumericValues!$A$85","v":true}]
["IsChecked_AGI_A6",{"$f":"Volumes!B41=NumericValues!$A$85","v":false}]
["IsChecked_AGI_A7",{"$f":"Volumes!B42=NumericValues!$A$85","v":false}]
["IsChecked_AGI_A8",{"$f":"Volumes!B43=NumericValues!$A$85","v":false}]
["IsChecked_AGI_A9",{"$f":"Volumes!B44=NumericValues!$A$85","v":false}]
["IsChecked_AGI_A10",{"$f":"Volumes!B45=NumericValues!$A$85","v":false}]
["IsChecked_AGI_A11",{"$f":"Volumes!B46=NumericValues!$A$85","v":false}]
["IsChecked_AGI_A12",{"$f":"Volumes!B47=NumericValues!$A$85","v":false}]
["IsChecked_AGI_A13",{"$f":"Volumes!B48=NumericValues!$A$85","v":false}]
["IsChecked_AGI_A14",{"$f":"Volumes!B49=NumericValues!$A$85","v":false}]
[]
[]
[]
[]
[]
[]
[]
["Delay"]
["IsChecked_AGI_Delay_TS_Detailed",true]
["IsChecked_AGI_Delay_TS_Single",false]
["IsChecked_AGI_Delay_MS_Detailed",true]
["IsChecked_AGI_Delay_MS_Single",false]
["IsChecked_AGI_Delay_AS_Detailed",true]
["IsChecked_AGI_Delay_AS_Single",false]
["IsChecked_AGI_Delay_R1_Detailed",true]
["IsChecked_AGI_Delay_R1_Single",false]
["IsChecked_AGI_Delay_R2_Detailed",true]
["IsChecked_AGI_Delay_R2_Single",false]
["IsChecked_AGI_Delay_DLT_Detailed",{"$f":"NOT(IsChecked_AGI_Delay_DLT_Single)","v":false}]
["IsChecked_AGI_Delay_DLT_Single",{"$f":"DelayType_DLT=NumericValues!$A$67","v":true}]
["IsChecked_AGI_Delay_MUT_Detailed",{"$f":"NOT(IsChecked_AGI_Delay_MUT_Single)","v":false}]
["IsChecked_AGI_Delay_MUT_Single",{"$f":"DelayType_MUT=NumericValues!$A$67","v":true}]
["IsChecked_AGI_Delay_SR_Detailed",{"$f":"NOT(IsChecked_AGI_Delay_SR_Single)","v":false}]
["IsChecked_AGI_Delay_SR_Single",{"$f":"DelayType_SRCUT=NumericValues!$A$67","v":true}]
["IsChecked_AGI_Delay_UR_Detailed",{"$f":"NOT(IsChecked_AGI_Delay_UR_Single)","v":false}]
["IsChecked_AGI_Delay_UR_Single",{"$f":"DelayType_URCUT=NumericValues!$A$67","v":true}]
[]
[]
[]
[]
[]
[]
["RTI Alternative Selections"]
["IsChecked_RTI_A1",{"$f":"Volumes!B56=NumericValues!$A$85","v":false}]
["IsChecked_RTI_A2",{"$f":"Volumes!B57=NumericValues!$A$85","v":false}]
["IsChecked_RTI_A3",{"$f":"Volumes!B58=NumericValues!$A$85","v":false}]
["IsChecked_RTI_A4",{"$f":"Volumes!B59=NumericValues!$A$85","v":false}]
["IsChecked_RTI_A5",{"$f":"Volumes!B60=NumericValues!$A$85","v":false}]
["IsChecked_RTI_A6",{"$f":"Volumes!B61=NumericValues!$A$85","v":false}]
["IsChecked_RTI_A7",{"$f":"Volumes!B62=NumericValues!$A$85","v":false}]
["IsChecked_RTI_A8",{"$f":"Volumes!B63=NumericValues!$A$85","v":false}]
["IsChecked_RTI_A9",{"$f":"Volumes!B64=NumericValues!$A$85","v":false}]

{"sheet":"FormulaTemplates","index":55,"n_rows":33,"n_cols":5,"rows_kept":33,"cut":false,"hidden":false,"merged":[[4,1,5,2]]}
["Formula Templates"]
[]
[null,"Referenced in VBA macros for formula entries in cells",null,null,"VBA declaration"]
[null,null,null,null,"Public Const Name_xxx = \"xxx\""]
[null,"Note that cell references in formula templates are preceded and followed by underscores (as in _cellReferenceAlternativeNumber_) in order to stand out better."]
[null,null,null,null,"' ****************************************************************************************************"]
[null,null,null,null,{"$f":"\"' \"&\"** FORMULAS\"","v":"' ** FORMULAS"}]
["Worksheet name","Type","Name","Value"]
[]
[null,null,null,null,{"$f":"IF(AND(ISBLANK(A10),NOT(ISBLANK(A11))),\"' \"&REPT(\"*\",100),IF(NOT(ISBLANK(A10)),\"' ** \"&A10,IF(NOT(ISBLANK(B10)),\"'     -- \"&B10,IF(NOT(ISBLANK(C10)),SUBSTITUTE($E$4,\"xxx\",C10),\"\"))))","v":"' ****************************************************************************************************"}]
["Worksheet for defined alternative",null,null,null,{"$f":"IF(AND(ISBLANK(A11),NOT(ISBLANK(A12))),\"' \"&REPT(\"*\",100),IF(NOT(ISBLANK(A11)),\"' ** \"&A11,IF(NOT(ISBLANK(B11)),\"'     -- \"&B11,IF(NOT(ISBLANK(C11)),SUBSTITUTE($E$4,\"xxx\",C11),\"\"))))","v":"' ** Worksheet for defined alternative"}]
[null,"Formulas",null,null,{"$f":"IF(AND(ISBLANK(A12),NOT(ISBLANK(A15))),\"' \"&REPT(\"*\",100),IF(NOT(ISBLANK(A12)),\"' ** \"&A12,IF(NOT(ISBLANK(B12)),\"'     -- \"&B12,IF(NOT(ISBLANK(C12)),SUBSTITUTE($E$4,\"xxx\",C12),\"\"))))","v":"'     -- Formulas"}]
[null,null,"Formula_AlternativeShortName","=_AlternativeNumber_&\" - \"&IF(OR(_AlternativeShortName_=\"\",_AlternativeShortName_=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,_AlternativeShortName_)","Public Const Name_Formula_AlternativeShortName = \"Formula_AlternativeShortName\""]
[null,null,"Formula_AlternativeDescription","=IF(OR(_AlternativeDescription_=\"\",_AlternativeDescription_=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,_AlternativeDescription_)","Public Const Name_Formula_AlternativeDescription = \"Formula_AlternativeDescription\""]
[null,null,"Formula_AverageTravelTime","=if(_TotalVehicleVolume_>0,EXP(AveragetravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(_TotalVehicleVolume_))/SecondsPerHour,0)","Public Const Name_Formula_AverageTravelTime = \"Formula_AverageTravelTime\""]
[null,null,"Formula_ReliabilityInsuranceTime","=IF(INDEX(StandardDeviationTable,_TimePeriod_,_YearIndex_)=0,0,ReliabilityInsuranceTime(0.99, _AverageTravelTime_, INDEX(StandardDeviationTable,_TimePeriod_,_YearIndex_), Discount_Rate))","Public Const Name_Formula_ReliabilityInsuranceTime = \"Formula_ReliabilityInsuranceTime\""]
[null,null,"Formula_AutoPassenger_TimeCost","=_AverageTravelTime_*_AutoPassengers_*IF(_TimePeriod_=Code_Offpeak,TimeValue_Person_Offpeak,TimeValue_Person_Peak)","Public Const Name_Formula_AutoPassenger_TimeCost = \"Formula_AutoPassenger_TimeCost\""]
[null,null,"Formula_AutoPassenger_ReliabilityCost","=_ReliabilityInsuranceTime_*_AutoPassengers_*IF(_TimePeriod_=Code_Offpeak,TimeValue_Person_Offpeak,TimeValue_Person_Peak)","Public Const Name_Formula_AutoPassenger_ReliabilityCost = \"Formula_AutoPassenger_ReliabilityCost\""]
[null,null,"Formula_Truck_TimeCost","=_AverageTravelTime_*_Trucks_*TimeValue_Truck","Public Const Name_Formula_Truck_TimeCost = \"Formula_Truck_TimeCost\""]
[null,null,"Formula_Truck_ReliabilityCost","=_ReliabilityInsuranceTime_*_Trucks_*TimeValue_Truck","Public Const Name_Formula_Truck_ReliabilityCost = \"Formula_Truck_ReliabilityCost\""]
[null,null,"Formula_TransitPassenger_TimeCost","=_AverageTravelTime_*_TransitPassengers_*IF(_TimePeriod_=Code_Offpeak,TimeValue_Person_Offpeak,TimeValue_Person_Peak)","Public Const Name_Formula_TransitPassenger_TimeCost = \"Formula_TransitPassenger_TimeCost\""]
[null,null,"Formula_TransitPassenger_ReliabilityCost","=_ReliabilityInsuranceTime_*_TransitPassengers_*IF(_TimePeriod_=Code_Offpeak,TimeValue_Person_Offpeak,TimeValue_Person_Peak)","Public Const Name_Formula_TransitPassenger_ReliabilityCost = \"Formula_TransitPassenger_ReliabilityCost\""]
[null,null,"Formula_Bicycle_TimeCost","=_Bicycles_*(_AverageBicycleTime_/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","Public Const Name_Formula_Bicycle_TimeCost = \"Formula_Bicycle_TimeCost\""]
[null,null,"Formula_Pedestrian_TimeCost","=_Pedestrians_*(_AveragePedestrianTime_/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","Public Const Name_Formula_Pedestrian_TimeCost = \"Formula_Pedestrian_TimeCost\""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,"' ****************************************************************************************************"]
["Demand parameters sheet",null,null,null,"' ** Demand parameters sheet"]
[null,"Formulas",null,null,"'     -- Formulas"]
[null,null,"Formula_TotalVehicleVolume","=_AverageDailyEnteringVehicles_*INDEX(FunctionalClassMonthTable,MONTH(_DateTime_),FunctionalClassSelectionNumber)*IF(_DayOfWeek_<=5,INDEX(FunctionalClassHourlyTable_Weekday,HOUR(_DateTime_)+1,FunctionalClassSelectionNumber),INDEX(FunctionalClassHourlyTable_Weekend,HOUR(_DateTime_)+1,FunctionalClassSelectionNumber))","Public Const Name_Formula_TotalVehicleVolume = \"Formula_TotalVehicleVolume\""]
[null,null,"Formula_AutoPassengers","=_HourlyEnteringVehicles_*(1-_TruckPercent_)*_AverageAutoOccupancy_","Public Const Name_Formula_AutoPassengers = \"Formula_AutoPassengers\""]
[null,null,"Formula_Trucks","=_HourlyEnteringVehicles_*_TruckPercent_","Public Const Name_Formula_Trucks = \"Formula_Trucks\""]
[null,null,"Formula_TransitPassengers","=_AverageDailyTransitPassengers_*INDEX(TransitSplit_DayType,DayTypeIndexFromDayOfWeekNumber(_DayOfWeek_))*INDEX(TransitSplit_Hour,HOUR(_DateTime_)+1,DayTypeIndexFromDayOfWeekNumber(_DayOfWeek_))","Public Const Name_Formula_TransitPassengers = \"Formula_TransitPassengers\""]

{"sheet":"Messages","index":56,"n_rows":17,"n_cols":3,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["Messages"]
[null,null,"Public Const Warning_xxx = \"yyy\""]
[]
["Warnings",null,{"$f":"IF(LEN(TRIM(A4))=0,\"\",IF(LEN(TRIM(B4))=0,\"' \"&A4,SUBSTITUTE(SUBSTITUTE($C$2,\"xxx\",A4),\"yyy\",B4)))","v":"' Warnings"}]
[null,null,""]
["YearNotSpecified","Year not specified","Public Const Warning_YearNotSpecified = \"Year not specified\""]
["YearEarlierThanBeginPlanningConstructionYear","Year is earlier than begin planning & construction year","Public Const Warning_YearEarlierThanBeginPlanningConstructionYear = \"Year is earlier than begin planning & construction year\""]
["YearEarlierThanOpeningYear","Year is earlier than opening year","Public Const Warning_YearEarlierThanOpeningYear = \"Year is earlier than opening year\""]
["YearLaterThanEndYear","Year is later than end year","Public Const Warning_YearLaterThanEndYear = \"Year is later than end year\""]
[]
[]
["Warning_InconsistentTravelVolumesTravelTimes","Note: Each entry for vehicle volume should have a corresponding travel time/delay entry."]
["Warning_InsufficientNumberOfVolumesTravelTimes","Note: At least two sets of vehicle volumes and travel times/delays are needed in order to calculate travel times."]
[]
["For O&M costs"]
["Warning_BeginYearEarlierThanOpeningYear"]
["Warning_BeginYearLaterThanEndYear"]