[To Parent Directory]11/17/2025 11:40 AM 45568 119387 NOI-Calculation-Spreadsheet.xls11/17/2025 11:40 AM 232931 119387_BMP_Calcs.pdf11/17/2025 11:40 AM 352768 119387_BMP_Calcs.xls